AMRESCO INC
10-Q, 1997-05-15
INVESTMENT ADVICE
Previous: LIBERTY U S GOVERNMENT MONEY MARKET TRUST, 485B24E, 1997-05-15
Next: DANIELSON HOLDING CORP, 10-Q, 1997-05-15



                                                                 
                             Page 1
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549


                            FORM 10-Q

          (Mark One)
   [ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934
   For the quarterly period ended March 31, 1997
                                
                               OR
                                
          [    ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                
                                
Commission File Number 0-8630
                                
                          AMRESCO, INC.
      (Exact name of Registrant as specified in its charter)

                                          
Delaware                                       59-1781257
(State or other jurisdiction of            (I.R.S. Employer
incorporation or organization)             Identification No.)
                                          
                                          
700 N. Pearl Street, Suite 2400, LB 342                 
Dallas, Texas                                    75201-7424
(Address of principal executive                  (Zip Code)
offices)


Registrant's telephone number, including area code: (214) 953-7700


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


             Yes  X                            No __


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:


 36,037,997 shares of common stock, $.05 par value per share, as
                         of May 9, 1997.


                                

                          AMRESCO, INC.
                              INDEX




                                                  Page No.
                                                  
PART I.  FINANCIAL INFORMATION                        
                                                      
Item 1.  Financial Statements                         
                                                      
Consolidated Balance Sheets - March 31, 1997           3
and December 31, 1996
                                                       
Consolidated Statements of Income - Three              
Months Ended March 31, 1997 and 1996                  4
                                                       
Consolidated Statement of Shareholders'                
Equity - Three Months Ended  March 31, 1997           5
                                                       
Consolidated Statements of Cash Flows - Three          
Months Ended March 31, 1997 and 1996                  6
                                                       
Notes to Consolidated Financial Statements            7
                                                      
Item 2.  Management's Discussion and Analysis          
of Financial Condition and Results of                 8
Operations
                                                      
                                                      
PART II.  OTHER INFORMATION                           
                                                       
Item 6.  Exhibits and Reports on Form 8-K             13
                                                       
SIGNATURE                                             14
                                                       
                                                       
                                                       
                                                   
                 PART I.  FINANCIAL INFORMATION
                                
ITEM 1.  Financial Statements
                                
                          AMRESCO, INC.
                   CONSOLIDATED BALANCE SHEETS
             (In thousands, except for share amounts)
                                
                                                March 31,   December 31,
                                                  1997          1996
                                                (Unaudited)
                 ASSETS                                
Cash and cash equivalents                        $ 33,577    $ 29,046
Temporary investments                                          34,190
Accounts receivable, net of reserves of            13,510      12,243
$1,796 and $1,611, respectively
Mortgage loans held for sale, net                 651,431     376,029
Loans, net                                         71,560      42,188
Investments in purchased loan and other     
asset portfolios                                  298,082     251,060
Asset backed securities-available for sale         86,219      55,678
Retained interests in securitizations-trading     182,086     130,328
Deferred income taxes                              20,331      13,285
Premises and equipment, net of accumulated              
depreciation of $6,393 and $5,285,respectively     17,941      18,228
Intangible assets, net of accumulated                   
amortization of $12,983 and $11,110,respectively  119,832      87,219
Other assets                                       35,853      26,447
TOTAL ASSETS                                   $1,530,422  $1,075,941
                                                       
              LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES:                                           
Accounts payable and accrued compensation 
and benefits                                   $   23,732   $  30,509
Notes payable                                     237,667     260,092
Warehouse loans payable                           598,700     354,562
Senior notes, due 1999                             57,500      57,500
Senior subordinated notes, due 2003                57,500      57,500
Senior subordinated notes, due 2004               192,500      
Income taxes payable                                8,974       3,742
Other liabilities                                  12,927      10,521
Total liabilities                               1,189,500     774,426
                                                       
SHAREHOLDERS' EQUITY:                                  
Common stock, $0.05 par value, authorized               
50,000,000 shares; 35,980,214 and                   
33,796,145 shares issued, respectively              1,799       1,690
Capital in excess of par                          248,116     213,843
Reductions for employee stock                      (3,768)     (1,129)
Treasury stock, $0.05 par value, 24,339                 
shares in 1997 and 1996, respectively                (160)       (160)
Net unrealized gains (losses)                        (648)        249
Retained earnings                                  95,583      87,022
Total shareholders' equity                        340,922     301,515
TOTAL LIABILITIES AND SHAREHOLDERS'EQUITY      $1,530,422  $1,075,941
                                
 See notes to consolidated financial statements.
                                
                          AMRESCO, INC.
                CONSOLIDATED STATEMENTS OF INCOME
              (In thousands, except per share data)
                           (Unaudited)



                                                  Three Months
                                                      Ended
                                                    March 31,
                                                 1997       1996
                                            
  REVENUES:                                 
 Interest and other investment income          $37,071    $18,172
 Gain on sale of loans and investments, net     18,111      2,008
 Mortgage banking and servicing fees            13,328      6,605
 Asset management and resolution fees            5,727      9,223
 Other revenues                                    603        888
    Total revenues                              74,840     36,896
                                            
  EXPENSES:                                 
   Personnel                                    29,795     16,500
   Interest                                     16,159      5,167
   Other general and administrative             10,388      5,137
   Provision for loan losses                     1,920      
   Depreciation and amortization                 2,972      1,997
    Total expenses                              61,234     28,801
                                            
  Income before income taxes                    13,606      8,095
  Income tax expense                             5,045      3,300
  NET INCOME                                   $ 8,561    $ 4,795
                                            
Earnings per share:                                
Primary                                          $0.25      $0.18
Fully-diluted                                     0.25       0.17

 Weighted average number of                 
  common shares outstanding and  
  common share equivalents                  34,768,706 27,369,390

See notes to consolidated financial statements.
                                
                          AMRESCO, INC.
         CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                Three Months Ended March 31, 1997
                (In thousands, except share data)
                           (Unaudited)
                                
<TABLE>
<CAPTION>                                
                     Common Stock                                
                    $0.05 Par Value                    
                                    Capital  Reductions              Net
                  Number              In        For              Unrealized               Total
                   of       Amount   Excess   Employee  Treasury    Gains    Retained   Shareholders'
                  Shares              Par      Stock     Stock     (losses)  Earnings     Equity
<S>            <C>          <C>    <C>        <C>       <C>        <C>      <C>         <C>         
JANUARY 1, 1997 33,796,145  $1,690  $213,843  $(1,129)  $(160)     $ 249     $87,022     $301,515
Purchase of      1,935,539      97    30,866                                               30,963
 subsidiary   
                                                                  
Grant of           153,084       8     3,035   (3,043)                      
 restricted stock     
                                                                  
Exercise of stock   95,446       4       551                                                  555
 options
                                                                  
Amortization of                                                  
 unearned stock                                   404                                         404
  compensation
                                                                  
Tax benefits from                                                     
 employee stock                          192                                                  192
  compensation
                                                                  
Additional costs                                                 
 from conversion of                                                 
 convertible debt                       (371)                                                (371)
                                                                  
Foreign currency                                                 
 translation adjustments                                              (146)                  (146)
                                                                  
Unrealized loss                                                  
 on securities available                                              (751)                  (751)
 for sale, net
                                                                  
 Net income                                                                   8,561          8,561
                                                                  
March 31, 1997  35,980,214  $1,799    $248,116    $(3,768)   $(160)  $(648) $95,583       $340,922

</TABLE>
                                
  See notes to consolidated  financial statements.
                                
                                
                                
                                
                          AMRESCO, INC.
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (Dollars in thousands)
                           (Unaudited)
                                              Three Months Ended
                                                   March 31,
                                               1997         1996
  OPERATING ACTIVITIES:                                
  Net income                                $  8,561      $  4,795
  Adjustments to reconcile net income to               
  net cash used in operating activities:
  Gain on sale of mortgage loans and other   (18,111)       (2,008)
   securities
  Depreciation and amortization                2,972         1,997
  Accretion of interest income                (8,806)       (1,375)
  Deferred tax provision (benefit)            (2,741)           95
  Other                                          404           399
  Increase (decrease) in cash for changes              
   in (exclusive of assets and liabilities
   acquired in business combinations):
  Accounts receivable                             78         5,155
  Mortgage loans held for sale, net         (209,320)      (92,675)
  Warehouse loans payable, net               156,847        68,331
  Other assets                                (1,993)       (6,681)
  Accounts payable and accrued             
  compensation and benefits                      819        (3,259)
  Income taxes payable                         5,232           397
  Other liabilities                           (7,876)       (7,182)
  Net cash used in operating activities      (73,934)      (32,011)
  INVESTING ACTIVITIES:                                
  Sale (purchase) of temporary                34,190       (11,104)
   investments, net
  Acquisition of purchased loan and other    (95,222)      (29,877)
   asset portfolios
  Collections on purchased loan and other     21,046        19,192
   asset portfolios
  Purchase of asset backed securities        (31,957)    
  Proceeds from collections on asset           1,416           319
   backed securities
  Proceeds from collections on retained        1,128       
   interests in securitizations
  Cash received in purchase of subsidiary        930         
  Investment in joint venture                 (1,711)     
  Purchase of premises and equipment            (675)       (1,229)
  Net cash used in investing activities      (70,855)      (22,699)
  FINANCING ACTIVITIES:                                
  Net proceeds from notes payable and other  199,993       171,762
   debt
  Net proceeds from issuance of senior       186,631     
   subordinated notes
  Repayment of notes payable and other      (238,051)     (115,551)
   debt
  Stock options exercised                        555           535
  Tax benefit of employee stock                  192           163
   compensation
  Net cash provided by financing             149,320        56,909
  activities
  Net increase in cash and cash equivalents    4,531         2,199
  Cash and cash equivalents, beginning of     29,046        16,139
   period
  Cash and cash equivalents, end of period $  33,577      $ 18,338
  SUPPLEMENTAL DISCLOSURE:                             
  Common stock issued for the purchase       $30,963     
   of subsidiary
  Exchange of loans held for sale for         13,932       $17,823
   retained interests in securitizations
  Common stock issued for unearned stock       3,043       
   compensation
  Income taxes paid                            1,919         3,327
  Interest paid                               16,442         4,276
  Common stock canceled for unearned                           (79)
   stock compensation
                                
   See notes to consolidated financial statements.
                                
                          AMRESCO, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         March 31, 1997
                           (Unaudited)

1.  Basis of Presentation and Summary of Significant Accounting Policies

     The accompanying unaudited consolidated financial statements
of  AMRESCO,  INC.  and  subsidiaries (the "Company")  have  been
prepared  by  the  Company in accordance with generally  accepted
accounting principles for interim financial information and  with
the  instructions to Form 10-Q and Rule 10-01 of Regulation  S-X.
In  the  opinion  of management, all adjustments  (consisting  of
normal  recurring  accruals)  considered  necessary  for  a  fair
presentation have been included. Operating results for the  three
month  period ended March 31, 1997 are not necessarily  indicative
of the results that may be expected for the entire fiscal year or
any   other  interim  period.   It  is  recommended  that   these
statements be read in conjunction with the Company's consolidated
financial  statements and notes thereto included in the Company's
Annual Report on Form 10-K for the year ended December 31,  1996.
Certain reclassifications of prior period amounts have been  made
to conform to the current period presentation.

      New  Accounting Standards - On January 1, 1997, the Company
adopted Statement of Financial Accounting Standards ("SFAS")  No.
125,  "Accounting for Transfers and Servicing of Financial Assets
and  Extinguishment of Liabilities," which requires an entity  to
recognize the financial and servicing assets it controls and  the
liabilities  it has incurred and to derecognize financial  assets
when  control has been surrendered.  Retained interests in assets
sold  are  measured  by allocating the previous  carrying  amount
between  the  assets sold and retained interests based  on  their
relative fair values at the date of transfer.  The gain  on  sale
of mortgage loans and other securities for the three months ended
March 31, 1997 includes approximately $0.7 million related to  an
unrealized gain on valuation of the retained interest in a  March
1997  securitization  as the Company is required  to  report  its
retained interests in securitizations as trading securities which
must be measured at fair value.

     In  February 1997, the Financial Accounting Standards  Board
issued  SFAS No. 128 "Earnings Per Share," which establishes  new
standards for computing and presenting earnings per share ("EPS")
and  is  effective  for financial statements issued  for  periods
ending  after  December  15,  1997,  including  interim  periods;
earlier application is not permitted.  Under the requirements  of
SFAS  No.  128, basic and diluted EPS for the three months  ended
March 31, 1997 and 1996 would have been the same as the currently
presented primary and fully-diluted earnings per share.

2.   Acquisition

      On  March  31,  1997, the Company purchased  the  stock  of
Commercial  Lending Corporation and the operations  and  specific
assets of certain of its affiliates ("CLC").  CLC's primary  line
of  business is originating, securitizing and servicing franchise
loans.   The  purchase price consisted of (i)  approximately  1.9
million shares of the Company's common stock, (ii) the assumption
of   certain  liabilities  estimated  at  $14,000,000  and  (iii)
contingent earnout payments of additional shares of the Company's
common stock based upon the operating performance of the acquired
entities  through  March 31, 2000.  The acquisition  of  CLC  was
recorded as a purchase acquisition.

3.   Notes Payable and Other Debt

     Revolving Loan Agreement - During the first quarter of 1997,
the  Company amended its revolving loan agreement (the "Revolving
Loan  Agreement") with a syndicate of lenders, led by NationsBank
of  Texas,  N.A.  ("Bank").   The Revolving  Loan  Agreement  was
amended  to  provide  for  a maximum credit  facility  of  $350.0
million  of  which  $60.0 million could be available  on  a  term
basis.   As  of March 31, 1997, the Bank's commitment  under  the
revolving  portion  of  the Revolving Loan Agreement  was  $290.0
million  with a maturity date of May 31, 1999 and the  commitment
under the term facility of the Revolving Loan Agreement was $25.0
million with a maturity date of May 31, 2001.

     On  February  7,  1997,  the  Company  and  certain  of  its
subsidiaries  entered into a $25.0 million bridge  loan  facility
with  the  Bank  secured  with the same collateral  securing  the
Revolving  Loan Agreement.  The bridge loan facility  was  repaid
and retired in April 1997.

      Senior  Subordinated Notes - On March 12, 1997, the Company
issued   $192,500,000  aggregate  principal  amount   of   senior
subordinated notes.  The notes bear interest at 10% per annum and
mature on March 15, 2004.  The notes are unsecured obligations of
the Company and are subordinated to prior payment of all existing
and  future senior debt and to indebtedness and other liabilities
of  the  Company's  subsidiaries.  The notes are  not  redeemable
prior to maturity.

4.  Subsequent Events

      Warehouse  Debt  -  On April 1, 1997, a subsidiary  of  the
Company  entered into an Interim Warehouse and Security Agreement
with  Prudential Securities Credit Corporation for an amount  not
to  exceed $150.0 million (the "Repurchase Facility") to  finance
the origination of certain franchise loans and construction loans
to   franchisees   of   certain  approved   franchise   concepts.
Indebtedness  under the Repurchase Facility  is  secured  by  the
loans originated with funds advanced under the Repurchase
Facility.


Item 2.     Management's Discussion and Analysis of Financial
      Condition and Results of Operations

Overview

      AMRESCO,  INC.  (the  "Company")  is  a  leading  specialty
financial  services  company  engaged  in  residential   mortgage
banking,   commercial   mortgage   banking,   asset   management,
commercial  finance  and  institutional  real  estate  investment
advisory  services.   The residential mortgage  banking  business
involves originating, acquiring, warehousing and securitizing non-
conforming  (sub-prime  grade) loans.   The  commercial  mortgage
banking   business   involves   the  origination,   underwriting,
placement, securitization and servicing of commercial real estate
mortgages.   The  asset  management business  involves  acquiring
asset  portfolios  at a substantial discount to  face  value  and
managing  and  resolving such asset portfolios to  maximize  cash
recoveries.   The commercial finance business involves  providing
short  and  mid-term  special situation and franchise  financing,
securitization  and servicing.  The Company's institutional  real
estate   investment  advisory  subsidiary  provides  real  estate
investment  advice to various institutional investors  (primarily
pension  funds).  The Company's business may be affected by  many
factors,  including  real  estate and  other  asset  values,  the
availability and price of assets and residential mortgages to  be
purchased,  the  level  of and fluctuations  in  interest  rates,
changes  in  the  securitization  market  and  competition.    In
addition,  the Company's operations require continued  access  to
short and long term sources of financing.

      On  March  31,  1997, the Company purchased  the  stock  of
Commercial  Lending Corporation and the operations  and  specific
assets of certain of its affiliates ("CLC").  CLC's primary  line
of  business is originating, securitizing and servicing franchise
loans.   The  purchase price consisted of (i)  approximately  1.9
million shares of the Company's common stock, (ii) the assumption
of   certain  liabilities  estimated  at  $14,000,000  and  (iii)
contingent earnout payments of additional shares of the Company's
common stock based upon the operating performance of the acquired
entities through March 31, 2000.

      Throughout  1996 and continuing into 1997, the Company  has
extended  its  business lines to offer a full range  of  mortgage
banking  services  including  the  origination,  acquisition  and
securitization of sub-prime residential mortgages  and  extending
commercial loan origination and servicing.  The Company has  also
increased  its  investment in asset portfolios and developed  and
expanded  its  commercial finance operations.  These  significant
changes  in  the  composition  of  the  Company's  business   are
reflected  in the Company's results of operations and  may  limit
the comparability of the Company's results from period to period.

Results of Operations

       The   following  discussion  and  analysis  presents   the
significant  changes in results of continuing operations  of  the
Company  for  the three months ended March 31, 1997 and  1996  by
primary  business  lines. The results of operations  of  acquired
businesses  are included in the consolidated financial statements
from the date of acquisition.  This discussion should be read  in
conjunction with the consolidated financial statements and  notes
thereto.

                                                      Three Months
(dollars in thousands, except per share data)             Ended
                                                        March 31,
                                                      1997       1996
Revenues:                                   
   Residential mortgage banking                     $36,431     $ 5,776
   Commercial mortgage banking                       16,672       9,375
   Asset management                                  18,968      20,708
   Commercial finance                                 1,953         246
   Institutional real estate investment advisory      1,779         967
   Corporate, other and intercompany eliminations      (963)       (176)
     Total revenues                                  74,840      36,896
Operating expenses:                         
   Residential mortgage banking                      24,630       2,300
   Commercial mortgage banking                       12,246       8,134
   Asset management                                   9,530      11,053
   Commercial finance                                 2,071         102
   Institutional real estate investment advisory      1,491         816
   Corporate, other and intercompany eliminations    11,266       6,396
     Total operating expenses                        61,234      28,801
Operating profit:                           
   Residential mortgage banking                      11,801       3,476
   Commercial mortgage banking                        4,426       1,241
   Asset management                                   9,438       9,655
   Commercial finance                                  (118)        144
   Institutional real estate investment advisory        288         151
   Corporate, other and intercompany eliminations   (12,229)     (6,572)
     Total operating profit                          13,606       8,095
Income tax expense                                    5,045       3,300
Net income                                           $8,561     $ 4,795
                                            
Earnings per share:                          
Primary                                               $0.25       $0.18
Fully-diluted                                          0.25        0.17
                                            
Weighted average shares outstanding and          34,768,706  27,369,390
 equivalents       


Three  Months Ended March 31, 1997 Compared to Three Months Ended
March 31, 1996

      The  Company  reported a 103% increase in revenues,  a  68%
increase in operating profit and a 79% increase in net income for
the  first quarter of 1997 compared to the same period  in  1996.
The  increases were due primarily to additional contributions  by
the  residential  and  commercial  mortgage  banking  businesses.
Weighted average shares outstanding and equivalents for the three
months ended March 31, 1997 increased 27% over the same period of
1996  due primarily to the public offering of the Company's stock
and  the  conversion  of  the Company's Convertible  Subordinated
Debentures,  both of which occurred in late 1996.   Fully-diluted
earnings  per  share increased 47% from $0.17 per share  for  the
first quarter of 1996 to $0.25 per share for the first quarter of
1997.

     Residential Mortgage Banking.  Revenues for the three months
ended March 31, 1997 primarily consisted of $17.8 million of gain
on  the  securitization and sale of residential  mortgage  loans,
$17.0  million in interest and other investment income  and  $1.6
million of mortgage banking fees.  The $30.7 million increase  in
revenues from the same period in 1996 reflects the maturation  of
the residential mortgage banking business, which was initiated in
September 1995.  The increase in revenues was primarily  composed
of  a  $15.8  million increase in gain on the securitization  and
sale  of  residential mortgage loans and a $13.3 million increase
in  interest and other investment income.  The increased gain  on
the  securitization and sale of residential mortgage loans is due
primarily to the securitization and sale of approximately  $698.0
million of residential mortgage loans, including gains recognized
from the transfer to the securitization trustee of $142.0 million
of  loans securitized in December 1996 which were transferred  to
the  trust in 1997, compared to gains on $275.0 million of  loans
securitized  in  the first quarter of 1996.  Additionally,  loans
originated  by  the  newly created AMRESCO  Residential  Mortgage
Corporation ("ARMC") (the subsidiary which acquired substantially
all  of  the assets of Quality Mortgage USA, Inc.), which have  a
lower  basis  than  loans purchased from third parties  and  thus
resulting  in  larger gains, were included in the  first  quarter
1997   securitization.   Interest  and  other  investment  income
primarily consists of interest earned on mortgage loans held  for
sale,  which have increased significantly since early  1996,  and
accrued earnings on retained interests in securitizations.

     Operating expenses for the three months ended March 31, 1997
were  primarily  comprised of $10.7 million in interest  expense,
$8.4  million  in  personnel expense and $3.7  million  in  other
general  and  administrative  expense.   The  $10.7  million   in
interest  expense primarily relates to borrowing under  warehouse
loans  payable  which  funded  the origination,  acquisition  and
warehousing of mortgage loans held for sale.  Personnel and other
general and administrative costs increased significantly from the
prior  year  period due primarily to the increased operations  of
the residential business through ARMC.

      Commercial Mortgage Banking.  Revenues for the three months
ended  March  31, 1997 consisted of $11.8 million in origination,
underwriting and servicing revenues and $4.9 million in  interest
and  other  investment  income.   Origination,  underwriting  and
servicing  revenues increased $5.2 million from  the  prior  year
period  due  primarily to originations of  $1.0  billion  in  the
current  period  compared to $0.5 billion in the same  period  of
1996.   Interest  and  other  investment  income  increased  $2.1
million  due primarily to interest earned on mortgage loans  held
for sale which have increased significantly since early 1996.

     Operating expenses for the three months ended March 31, 1997
were  primarily  comprised of $8.8 million in personnel  expense,
$2.3 million in other general and administrative expense and $1.0
million  in  interest  expense.  The  $4.1  million  increase  in
expenses  was  due primarily to an increase of  $3.0  million  in
personnel   expenses   related  to   commissions   on   increased
originations,  an increase of $0.6 million in other  general  and
administrative expense due to expanded operations and an increase
of  $0.6  million  in interest expense related to  warehousing  a
higher volume of loans.

      Asset Management.  Revenues for the  first
quarter  of  1997  were primarily comprised of $14.0  million  in
interest  and other investment income and $4.2 million  in  asset
management  and  resolution  fees.   The  $1.7  million,  or  8%,
decrease  in revenues from the same period of 1996 was  primarily
comprised of a $4.1 million decrease in management and resolution
fees,  offset  by a $2.0 million increase in interest  and  other
investment   income.   Asset  management  and   resolution   fees
decreased  as a result of a shift in business away from primarily
managing  and  investing in partnerships and  joint  ventures  to
investing   in  wholly-owned  portfolios.   Interest  and   other
investment  income  increased due to a  significant  increase  in
aggregate  investments for the Company's own account since  early
1996.

     Operating expenses for the quarter ended March 31, 1997 were
primarily  comprised  of $3.2 million in interest  expense,  $3.2
million in personnel costs and $3.0 million in other general  and
administrative expenses.  The $1.5 million, or 14%,  decrease  in
expenses  over  the same period in 1996 was due  primarily  to  a
decrease  in personnel expenses resulting from a lower  level  of
assets being managed.

      Commercial Finance.  The Company acquired CLC on March  31,
1997  and  hired  an experienced team formerly with  a  financial
institution  to form its construction finance unit in  the  first
quarter  of  1997.  First quarter 1997 revenues of  $2.0  million
were  earned  in  conjunction  with  providing  high  yield  debt
financing for businesses and projects which were unable to access
traditional  lending  sources as well as  providing  construction
financing  for  builders of single family residences.   Operating
expenses of $2.1 million were primarily comprised of $0.7 million
in  personnel expenses, $0.5 million in interest expense, a  $0.5
million  provision  for  loan losses and $0.3  million  in  other
general and administrative expenses.

       Institutional  Real  Estate  Investment  Advisory.   First
quarter 1997 revenues were primarily comprised of $1.5 million of
revenue   earned  in  conjunction  with  providing  real   estate
investment  advisory  services  to  institutional  and  corporate
investors, including acquisition, portfolio/asset management  and
disposition  services  and $0.2 million  in  interest  and  other
investment  income.   Operating expenses  of  $1.5  million  were
incurred,  primarily including $0.9 million in personnel  expense
and $0.5 million in other general and administrative expenses.

      Corporate, Other and Intercompany Eliminations.   Operating
losses  in  this area for the three months ended March  31,  1997
increased $5.7 million, or 86%, over the comparable 1996 quarter.
The increase is primarily due to increases in personnel costs and
other  overhead  related to expanded operations  from  the  first
quarter of 1996.

Liquidity and Capital Resources

     Cash and cash equivalents totaled $33.6 million at March 31,
1997.   Cash  flows used by operating activities  plus  principal
cash collections on investments totaled a $16.2 million usage for
the  first three months of 1997 compared to a $12.5 million usage
for the same period in 1996.  The following table is a summary of
cash flow activity during the first three months of 1997 and 1996
(dollars in millions):

                                              For the Three Months
                                                 Ended March 31,
                                                 1997      1996
                                                      
 Cash used by operations and collections     
    on investments, net                        $(16.2)   $(12.5)
  Cash flows used by operations                 (73.9)    (32.0)
  Cash provided by borrowings, net              148.6      56.2
  Cash used for purchase of investments        (127.2)    (41.0)
  Ratio of core debt (excluding warehouse             
   debt and investment line) to capital         1.6:1     1.1:1
  Ratio of total debt (excluding                3.4:1     2.3:1
    investment line) to capital
  Interest coverage ratio *                       2.0x      3.0x

      *      Interest coverage ratio is defined as the  ratio  of
   earnings    before    interest,   taxes,   depreciation    and
   amortization to interest expense.

      The  following table shows the components of the  Company's
capital  structure  at  March  31, 1997  and  December  31,  1996
(dollars in millions):

                             March      % of      December    % of  
                           31, 1997    Total      31, 1996   Total
  Stockholders' equity      $340.9      23%        $301.5     30%
  Warehouse loans payable    598.7      40%         354.6     36%
  Notes payable              237.7      16%         225.9     22%
    (excluding investment
    line)
  Senior notes, due 1999      57.5       4%          57.5      6%
  Senior subordinated         57.5       4%          57.5      6%
    notes, due 2003
  Senior subordinated        192.5      13%           -        -
    notes, due 2004


     Total assets increased $454.5 million to $1,530.4 million at
March 31, 1997 from $1,075.9 million at December 31, 1996.   This
increase was due primarily to (i) the increase in mortgage  loans
held  for sale resulting from the origination and acquisition  of
residential loans for securitization and sale, (ii) the  increase
in  retained interests in securitizations due to a securitization
of approximately $556.0 million of residential mortgage loans and
the   purchase  of  retained  interests  related   to   the   CLC
acquisition, (iii) an increase in purchased loan and other  asset
portfolios, (iv) an increase in intangibles primarily related  to
the  Company's purchase of CLC, (v) an increase in  asset  backed
securities and (vi) an increase in loans offset by a decrease  in
temporary investments as the Company no longer needed to maintain
a temporary investment balance.

      During  the  first  quarter of  1997,  the  Revolving  Loan
Agreement  was  amended  to provide a $290.0  million  commitment
under  the revolving credit facility with a maturity date of  May
31,  1999  and a $25.0 million commitment under the term facility
which matures May 31, 2000.  As of March 31, 1997, $149.9 million
was outstanding under the credit facility.

     On March 12, 1997, the Company issued $192,500,000 aggregate
principal  amount of senior subordinated notes.  The  notes  bear
interest  at  10% per annum and mature on March  15,  2004.   The
notes   are  unsecured  obligations  of  the  Company   and   are
subordinated  to prior payment of all existing and future  senior
debt  and  to indebtedness and other liabilities of the Company's
subsidiaries.  The notes are not redeemable prior to maturity.

      Delinquency levels of loans securitized by the Company have
increased   primarily  due  to  the  maturing   of   the   pools.
Delinquencies  are  expected to rise as  the  pools  continue  to
mature  until  foreclosed  properties  begin  to  be  liquidated.
Delinquencies  and charge-offs related to retained  interests  in
securitizations were as follows:

                        Days Delinquent             
Month End Date    30-59    60-89     90+    Total    Charge-offs
   3/31/97        1.96%    1.03%    2.54%   5.53%       0.03%
  12/31/96        1.67%    1.01%    2.67%   5.36%       0.01%

     During the next twelve months, the Company intends to pursue
(i)  additional investment opportunities by acquiring assets both
for  its  own  account  and as an investor with  various  capital
partners  who acquire such investments, (ii) additional loans  by
the  commercial  finance  business,  (iii)  acquisitions  of  new
businesses  and (iv) expansion of current businesses.  The  funds
for  such  acquisitions  and investments are  anticipated  to  be
provided  by  cash  flows  and  borrowings  under  the  Company's
Revolving Loan Agreement.  As a result, interest expense for  the
remainder of 1997 is expected to be higher than interest  expense
for the corresponding period in 1996.

      The Company believes its funds on hand of $33.6 million  at
March  31,  1997,  its  cash  flow from  operations,  its  unused
borrowing  capacity  under its credit lines  and  its  continuing
ability  to  obtain financing should be sufficient  to  meet  its
anticipated operating needs and capital expenditures, as well  as
planned  new acquisitions and investments, for at least the  next
twelve  months.  The magnitude of the Company's  acquisition  and
investment  program  will  be governed  to  some  extent  by  the
availability of capital.

Private Litigation Securities Reform Act of 1995

      This  report contains forward-looking statements  based  on
current   expectations  that  involve  a  number  of  risks   and
uncertainties.  The forward-looking statements are made  pursuant
to  safe  harbor provisions of the Private Securities  Litigation
Reform  Act of 1995.  The factors that could cause actual results
to  differ  materially include the following: industry conditions
and  competition, interest rates, business mix,  availability  of
additional financing, and the risks described from time  to  time
in   the   Company's  reports  to  the  Securities  and  Exchange
Commission.


                   PART II.  OTHER INFORMATION
                                

ITEM 6.    Exhibits and Reports on Form 8-K.

     (a)  Exhibits and Exhibit Index

          Exhibit No.
          10.(a) First Modification of Second Amended and Restated
                 Loan Agreement among AMRESCO INC., and Morgan
                 Stanley Mortgage Capital, Inc. and other entities
                 designated as "Borrowers", and NationsBank of Texas,
                 N.A., as agent for the "Lenders".
                 
          10.(b) Second Modification of Second Amended and Restated
                 Loan Agreement among AMRESCO INC., and Morgan
                 Stanley Mortgage Capital, Inc. and other entities
                 designated as "Borrowers", and NationsBank of Texas,
                 N.A., as agent for the "Lenders".
                 
          11     Computation of Per Share Earnings.
                 
          27     Financial Data Schedule.

     (b)  Reports on Form 8-K

          The Registrant filed a Current  Report on Form 8-K,
dated March 12, 1997, reporting  pursuant to Items 5 and 7
of such  Form the offering of Senior Subordinated Notes.



                            SIGNATURE
                                
                                
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   AMRESCO, INC.
                                   Registrant


Date:  May 12, 1997            By: /s/Barry L. Edwards
                                   Barry L. Edwards
                                   Executive Vice President
                                   and Chief Financial Officer





               FIRST MODIFICATION OF SECOND AMENDED
                   AND RESTATED LOAN AGREEMENT


    THIS FIRST MODIFICATION OF SECOND AMENDED AND RESTATED LOAN
AGREEMENT (this "Agreement") is entered into this 25th day of
February, 1997, by and between AMRESCO, INC., a Delaware
corporation ("AMRESCO"), and the other entities designated as
"Borrowers" in Exhibit A attached hereto (collectively,
"Borrowers"), and NationsBank of Texas, N.A., a national banking
association, as agent ("Agent") for the Lenders (as defined in the
Loan Agreement (defined below)).

                       W I T N E S S E T H:

    WHEREAS, reference is made to the revolving credit facility in
the maximum principal amount of $275,000,000, governed by that
certain Second Amended and Restated Loan Agreement (the "Loan
Agreement") dated February 7, 1997, executed by and among certain
Lenders (the "Lenders"), Agent and Borrowers (each term used herein
but not otherwise defined herein shall be defined as set forth in
the Loan Agreement); and

    WHEREAS, Borrowers and The Nippon Credit Bank, Ltd., New York
Branch, a Japanese corporation ("Nippon"), have requested that
certain changes be made to the Loan Agreement, including without
limitation, that Nippon's Revolving Loan Commitment Amount be
increased to $15,000,000, such increase to be evidenced by a
promissory note in the form attached to the Loan Agreement as
Exhibit A, executed by Borrowers and payable to the order of Nippon
in the maximum principal amount of $5,000,000 ("Nippon Note"); and

    WHEREAS, Agent on behalf of the Lenders has agreed to the
above request, subject to the terms and conditions contained
herein. 

    NOW, THEREFORE, KNOW ALL MEN BY THESE PRESENTS, That for and
in consideration of the terms and conditions contained herein and
for other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged by the parties hereto,
Agent on behalf of the Lenders and Borrowers hereby agree as
follows:

    1.   Amended Schedule I.  Schedule I of the Loan Agreement
shall be, and is hereby, amended and restated in its entirety as
set forth on Exhibit A attached hereto and incorporated herein by
reference for all purposes.

    2.   Definition of Loan Documents.  The definition of "Loan
Documents", as defined in the Loan Agreement and as used in the
Loan Agreement, the other Loan Documents and herein, shall be, and
is hereby, modified to include this Agreement and any and all
documents executed in connection herewith.

    3.   Conditions Precedent to this Agreement.  As conditions
precedent to this Agreement and the modifications to the Loan
Agreement pursuant hereto, all of the following shall have been
satisfied:

    (a)  Borrowers shall have executed and delivered to Agent this
Agreement and the Nippon Note; and

    (b)  Borrowers shall have delivered to Agent all resolutions,
powers of attorney, certificates or documents as Agent may request
relating to (i) the existence of Borrowers, and (ii) the corporate
and partnership authority for the execution and validity of this
Agreement, together with all other documents, instruments and
agreements and any other matters relevant hereto or thereto, all in
form and content satisfactory to Agent.

    4.   Reaffirmation of Debt.  Borrowers hereby agree and
acknowledge that they are well and truly indebted to Lenders
pursuant to the terms of the Notes and the other Loan Documents, as
modified hereby.  

    5.   Ratification.  Except as otherwise expressly modified by
this Agreement, all terms and provisions of the Loan Agreement, the
Notes, and the other Loan Documents shall remain unchanged and
hereby are ratified and confirmed and shall be and shall remain in
full force and effect, enforceable in accordance with their terms.

    6.   Payment of Expenses.  Borrowers agree to provide to
Lenders, upon demand, the reasonable attorneys' fees and expenses
of Agent's counsel, filing and recording fees and other reasonable
expenses incurred by Agent in connection with this Agreement.

    7.   Further Assurances.  Borrowers shall execute and deliver
to Agent such other documents as may be necessary or as may be
required, in the opinion of counsel to Agent, to effect the
transactions contemplated hereby and to protect the liens and
security interests.

    8.   Binding Agreement.  This Agreement shall be binding upon,
and shall inure to the benefit of, the parties' respective heirs,
representatives, successors and assigns.

    9.   Enforceability.  In the event the enforceability or
validity of any portion of this Agreement, the Loan Agreement, the
Notes, or any of the other Loan Documents is challenged or
questioned, such provision shall be construed in accordance with,
and shall be governed by, whichever applicable federal or Texas law
would uphold or would enforce such challenged or questioned
provision.

    10.  Counterparts.  This Agreement may be executed in several
counterparts, all of which are identical, each of which shall be
deemed an original, and all of which counterparts together shall
constitute one and the same instrument.

    11.  Choice of Law.  THIS AGREEMENT AND THE OTHER LOAN
DOCUMENTS SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH,
THE LAWS OF THE STATE OF TEXAS, EXCEPT TO THE EXTENT FEDERAL LAWS
PREEMPT THE LAWS OF THE STATE OF TEXAS.

    12.  Entire Agreement.  This Agreement, the Loan Agreement and
the Notes, together with the other Loan Documents, contain the
entire agreements between the parties relating to the subject
matter hereof and thereof and all prior agreements relative thereto
which are not contained herein or therein are terminated.  

    THIS AGREEMENT AND THE OTHER WRITTEN INSTRUMENTS, AGREEMENTS
AND DOCUMENTS EXECUTED IN CONNECTION WITH THIS AGREEMENT, AND THE
LOAN AGREEMENT, THE NOTES, AND THE OTHER LOAN DOCUMENTS REPRESENT
THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED
BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS
OF THE PARTIES.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE
PARTIES.
<PAGE>
    IN WITNESS WHEREOF, this Agreement is executed effective as of
the date first written above.

                        BORROWERS:

                        AMRESCO, INC., a Delaware corporation


                        By:_____________________________________
                             Thomas J. Andrus,
                             Treasurer

                         AFC EQUITIES, INC.
                         AMRESCO ATLANTA INDUSTRIAL, INC.
                         AMRESCO BUILDERS GROUP, INC.
                         AMRESCO CANADA, INC.
                         AMRESCO CAPITAL CORPORATION
                         AMRESCO CAPITAL LIMITED, INC. 
                         AMRESCO CONSOLIDATION CORP. f/k/a AMRESCO
                              MORTGAGE CAPITAL, INC.
                         AMRESCO EQUITIES CANADA INC.
                         AMRESCO FINANCIAL I, INC.
                         AMRESCO FINANCIAL I, L.P.
                         AMRESCO FUNDING CORPORATION
                         AMRESCO INSTITUTIONAL, INC.
                         AMRESCO INVESTMENTS, INC.
                         AMRESCO JERSEY VENTURES LIMITED
                         AMRESCO MANAGEMENT, INC.
                         AMRESCO NEW ENGLAND, L.P.
                         AMRESCO NEW ENGLAND II, L.P.
                         AMRESCO NEW ENGLAND, INC.
                         AMRESCO NEW ENGLAND II, INC.
                         AMRESCO NEW HAMPSHIRE, INC.
                         AMRESCO NEW HAMPSHIRE, L.P.
                         AMRESCO OVERSEAS, INC. f/k/a AMRESCO
                             SERVICES, INC.
                         AMRESCO PORTFOLIO INVESTMENTS, INC.
                         AMRESCO PRINCIPAL MANAGERS I, INC.
                         AMRESCO PRINCIPAL MANAGERS II, INC.
                         AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
                         AMRESCO RESIDENTIAL CONDUIT, INC.
                         AMRESCO RESIDENTIAL CREDIT CORPORATION
                         AMRESCO RESIDENTIAL MORTGAGE CORPORATION
                         AMRESCO RHODE ISLAND, INC.
                         AMRESCO SERVICES CANADA INC.
                         AMRESCO UK HOLDINGS LIMITED
                         AMRESCO UK LIMITED
                         AMRESCO UK VENTURES LIMITED
                         AMRESCO VENTURES, INC. f/k/a AMRESCO   
                             GENERAL PARTNERS, INC.
                         AMRESCO 1994-N2, INC.
                         ASSET MANAGEMENT RESOLUTION COMPANY
                         BEI 1992 - N1, INC.
                         BEI 1993 - N3, INC.
                         BEI 1994 - N1, INC.
                         BEI MULTI-POOL, INC.
                         BEI PORTFOLIO INVESTMENTS, INC.
                         BEI PORTFOLIO MANAGERS, INC.
                         BEI REAL ESTATE SERVICES, INC.
                         BEI SANJAC, INC.
                         ENT MIDWEST, INC.
                         ENT NEW JERSEY, INC.
                         ENT SOUTHERN CALIFORNIA, INC.
                         GRANITE EQUITIES, INC.
                         HOLLIDAY FENOGLIO, INC.
                         LIFETIME HOMES, INC., f/k/a LIFETIME
                         HOMES OF NEW JERSEY, INC.
                         OAK CLIFF FINANCIAL, INC.
                         OLD MIDLAND HOUSE LIMITED
                         PRESTON HOLLOW ASSET HOLDINGS, INC.
                         
                                                      
                         By: AMRESCO, INC., a Delaware
                              corporation, as attorney-in-fact
                                               
                             By:________________________________ 
                                  Thomas J. Andrus, as
                                  Treasurer 
                                  AGENT:

                        NATIONSBANK OF TEXAS, N.A.,
                        a national banking association, as
                        Agent for Lenders


                        By:_____________________________________
                             Brian K. Schneider,
                             Vice President

                            SCHEDULE I

                      LENDERS AND BORROWERS

I.  LENDERS, AGENT AND ARRANGER

    A.   AGENT:

         NationsBank of Texas, N.A.
         Commercial Banking Division
         901 Main Street, 7th Floor
         Dallas, Texas  75202
         Attn:  Brian Schneider
         Fax No.:  (214) 508-0388

    B.   ARRANGER:

         NationsBanc Capital Markets, Inc.
         901 Main Street, 66th Floor
         Dallas, Texas  75202
         Attn:  Joseph Siegel, Jr.
         Fax No.:  (214) 508-2881

    C.   REVOLVING LENDERS:

          NationsBank of Texas, N.A.
          901 Main Street, 7th Floor
          Dallas, Texas  75202
          Attn:  Brian Schneider
          Tel:  (214) 508-0365
          Fax:  (214) 508-3138
          
          Bank One, Texas, NA                    
          1717 Main Street, 3rd Floor            
          Dallas, Texas  75201                   
          Attn:  Kathleen Costello Stewart            
          Tel:  (214) 290-2709                   
          Fax:  (214) 290-2275                   
          
          Wells Fargo Bank (Texas), N.A.              
          1445 Ross Avenue, 3rd Floor            
          Dallas, Texas  75202                   
          Attn:  Craig T. Scheef                 
          Tel:  (214) 740-1548                   
          Fax:  (214) 740-1519                   
          
          
          
          Comerica Bank - Texas
          8828 Stemmons, Suite 441
          Dallas, Texas  75247
          Attn:  David Terry 
          Tel:  (972) 841-4419    
          Fax:  (972) 263-9837
          
          
          Bank United of Texas            
          101 Ygnacio Valley Road
          Walnut Creek, CA  94596
          Attn:  Michael D. McAuley
          Tel:  (510) 210-8060
          Fax:  (510) 210-8065
          
          The Bank of New York                        
          One Wall Street, 17th Floor                 
          New York, New York  10286                   
          Attn:  Robert A. Tweed                           
          Tel:  (212) 635-6465                        
          Fax:  (212) 635-6468                        
          
          The Nippon Credit Bank, Ltd.           
          New York Branch                        
          245 Park Avenue                        
          New York, New York 10167               
          Attn:  ________________                
          Tel:  (212) 984-1319                        
          Fax:  (212) 490-3895
          
<TABLE>
<CAPTION>

                                        Additional
                    Initial Revolving  Revolving Loan    New Revolving    New Revolving  Participation
                     Loan Commitment    Commitment      Loan Commitment      Loan             Fee
                        Amount             Amount          Amount          Percentage        Amount 

Revolving Lenders:
<S>                  <C>              <C>             <C>                   <C>             <C>                        
NationsBank           $50,000,000              $0      $50,000,000           23.25581%
Bank One              $35,000,000     $10,000,000      $45,000,000           20.93023%       $25,000
Wells Fargo           $25,000,000              $0      $25,000,000           11.62791%
Comerica              $20,000,000              $0      $20,000,000            9.30233%
Bank United           $30,000,000              $0      $30,000,000           13.95349% 
Bank of New York      $15,000,000     $15,000,000      $30,000,000           13.95349%       $22,500
Nippon Credit Bank    $10,000,000      $5,000,000      $15,000,000            6.97674%        $5,000

  Total              $185,000,000     $30,000,000     $215,000,000                100%       $62,500

</TABLE>

II. BORROWERS

    AFC EQUITIES, INC.
    AMRESCO ATLANTA INDUSTRIAL, INC.
    AMRESCO BUILDERS GROUP, INC.
    AMRESCO CANADA, INC.
    AMRESCO CAPITAL CORPORATION
    AMRESCO CAPITAL LIMITED, INC. 
    AMRESCO CONSOLIDATION CORP. f/k/a AMRESCO 
         MORTGAGE CAPITAL, INC.
    AMRESCO EQUITIES CANADA INC.
    AMRESCO FINANCIAL I, INC.
    AMRESCO FINANCIAL I, L.P.
    AMRESCO FUNDING CORPORATION
    AMRESCO INSTITUTIONAL, INC.
    AMRESCO INVESTMENTS, INC.
    AMRESCO JERSEY VENTURES LIMITED
    AMRESCO MANAGEMENT, INC.
    AMRESCO NEW ENGLAND, L.P.
    AMRESCO NEW ENGLAND II, L.P.
    AMRESCO NEW ENGLAND, INC.
    AMRESCO NEW ENGLAND II, INC.
    AMRESCO NEW HAMPSHIRE, INC.
    AMRESCO NEW HAMPSHIRE, L.P.
    AMRESCO OVERSEAS, INC. f/k/a AMRESCO
         SERVICES, INC.
    AMRESCO PORTFOLIO INVESTMENTS, INC.
    AMRESCO PRINCIPAL MANAGERS I, INC.
    AMRESCO PRINCIPAL MANAGERS II, INC.
    AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
    AMRESCO RESIDENTIAL CONDUIT, INC.
    AMRESCO RESIDENTIAL CREDIT CORPORATION
    AMRESCO RESIDENTIAL MORTGAGE CORPORATION
    AMRESCO RHODE ISLAND, INC.
    AMRESCO SERVICES CANADA INC.
    AMRESCO UK HOLDINGS LIMITED
    AMRESCO UK LIMITED
    AMRESCO UK VENTURES LIMITED
    AMRESCO VENTURES, INC. f/k/a AMRESCO GENERAL
         PARTNERS, INC.
    AMRESCO 1994-N2, INC.
    ASSET MANAGEMENT RESOLUTION COMPANY
    BEI 1992 - N1, INC.
    BEI 1993 - N3, INC.
    BEI 1994 - N1, INC.
    BEI MULTI-POOL, INC.
    BEI PORTFOLIO INVESTMENTS, INC.
    BEI PORTFOLIO MANAGERS, INC.
    BEI REAL ESTATE SERVICES, INC.
    BEI SANJAC, INC.
    ENT MIDWEST, INC.
    ENT NEW JERSEY, INC.
    ENT SOUTHERN CALIFORNIA, INC.
    GRANITE EQUITIES, INC.
    HOLLIDAY FENOGLIO, INC.
    LIFETIME HOMES, INC., f/k/a LIFETIME HOMES OF 
         NEW JERSEY, INC.
    OAK CLIFF FINANCIAL, INC.
    OLD MIDLAND HOUSE LIMITED
    PRESTON HOLLOW ASSET HOLDINGS, INC.


    c/o AMRESCO, INC.
    700 N. Pearl Street
    Suite 2400, LB 342
    Dallas, Texas  75201-7424
    Attn:  Treasurer
    Fax No.:  (214) 953-7757


              SECOND MODIFICATION OF SECOND AMENDED
                   AND RESTATED LOAN AGREEMENT


    THIS SECOND MODIFICATION OF SECOND AMENDED AND RESTATED LOAN
AGREEMENT (this "Agreement") is entered into as of the 31st day of
March, 1997, by and between AMRESCO, INC., a Delaware corporation
("AMRESCO"), and the other entities designated as "Borrowers" in
Exhibit A attached hereto (collectively, "Borrowers"), NationsBank
of Texas, N.A., a national banking association, as agent ("Agent")
for itself and the other Lenders (as defined in the Loan Agreement
(defined below)), and the other Lenders.

                       W I T N E S S E T H:

    WHEREAS, reference is made to the credit facilities in the
maximum principal amount of $350,000,000, governed by that certain
Second Amended and Restated Loan Agreement (as amended from time to
time, the "Loan Agreement") dated February 7, 1997, executed by and
among certain Lenders (the "Lenders"), Agent and Borrowers (each
term used herein but not otherwise defined herein shall be defined
as set forth in the Loan Agreement); and

    WHEREAS, Borrowers have requested that certain changes be made
to the Loan Agreement, including without limitation, (a) the
addition of several entities as lenders thereunder, and (b) the
modification of certain definitions and certain negative covenants
set forth therein; and

    WHEREAS, Agent and the other Lenders have agreed to the above
requests, subject to the terms and conditions contained herein. 

    NOW, THEREFORE, KNOW ALL MEN BY THESE PRESENTS, That for and
in consideration of the terms and conditions contained herein and
for other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged by the parties hereto,
Agent, the other Lenders and Borrowers hereby agree as follows:

    1.   Definitions.  Section 1.1 of the Loan Agreement is hereby 
amended as follows:

         (a)  The following definitions are amended and restated
in their entirety to read as follows:

         Additional Debt means any Debt of any Borrower (other
    than AMRESCO) which Borrower was or is hereafter established
    for the purpose of making Mortgage Investments or Franchise
    Investments and conducting all activities ancillary to making
    Mortgage Investments or Franchise Investments; provided that
    (a) other than the guaranty by AMRESCO of the ACC Warehouse
    Line, neither AMRESCO nor any Borrower other than the Borrower
    using the proceeds of such Debt for the purposes described
    above or co-borrowers (other than AMRESCO) on such Debt, shall
    have any payment obligation with respect to, or give any
    collateral to secure, such Debt, (b) any such Debt shall be
    fully collateralized at its inception, and (c) in no event
    shall the aggregate amount of Cash Contributed Capital exceed
    the greater of (i) 7.5% of Total Capital or (ii) 10% of the
    balance sheet value of Mortgage Investments and Franchise
    Assets securing the Additional Debt outstanding on the date of
    determination.  The balance sheet value of such Mortgage
    Investments and Franchise Investments shall be determined in
    accordance with GAAP and marked to market no less than
    quarter-annually.

         Amendment Fee has the meaning set forth in Section 2.3(f)
    hereof.

         Adjusted EBITDA means the difference between (a)
    Consolidated EBITDA and (b) any Net Gains.

         EBITDA Availability shall be equal to the lesser of (a)
    $250,000,000, or (b) the product of (i) 2.5 times (ii)
    Adjusted EBITDA calculated for the immediately preceding
    twelve consecutive months, provided, that, if Adjusted EBITDA
    declines for two (2) consecutive fiscal quarters, then, as of
    the quarter end for the second quarter of such decline and
    continuing thereafter, Adjusted EBITDA shall be the lesser of
    (x) Adjusted EBITDA calculated for the immediately preceding
    twelve (12) months or (y) Adjusted EBITDA calculated for the
    immediately preceding three (3) months and annualized.

         Eligible Assignee means (a) a Lender; (b) an Affiliate of
    a Lender; and (c) any other Person approved by the Agent (such
    approval not to be unreasonably withheld or delayed) and,
    unless an Event of Default has occurred and is continuing at
    the time any assignment is effected in accordance with Section
    11.10, AMRESCO, such approval not to be unreasonably withheld
    or delayed by AMRESCO and such approval to be deemed given by
    AMRESCO if no objection is received by the assigning Lender
    and the Agent from AMRESCO within two (2) Business Days after
    notice of such proposed assignment has been provided by the
    assigning Lender to AMRESCO; provided, however, that (i) none
    of the Borrowers nor any Affiliate of any of the Borrowers
    shall qualify as an Eligible Assignee and (ii) AMRESCO shall
    have the right set forth in Section 11.10(g).
    
         Excluded Subsidiaries means, collectively, (a) AMRESCO
    Advisors, Inc., a Texas corporation, and any other existing or
    future Subsidiary of any Borrower which is subject to the
    Investment Advisors Act of 1940, as amended, and (b) AMRESCO-MBS I,
    Inc., a Delaware corporation, AMRESCO Commercial, ARSC,
    ACCC, and such other Subsidiaries as are designated in writing
    to Agent by AMRESCO as Excluded Subsidiaries. 

         Fixed Charge Coverage Ratio means, for any date of
    determination, the ratio of (a) the sum of (i) Adjusted 
    EBITDA plus (ii) Consolidated Lease Expense, both for the
    immediately preceding twelve calendar months, to (b) the sum
    of (i) Consolidated Interest Expense plus (ii) Consolidated
    Lease Expense, both for the immediately preceding twelve
    calendar months.

         Franchise Investments means loans to business franchises
    or investments in securities backed by loans to such business
    franchises.

         Interest Coverage Ratio means, for any date of
    determination, the ratio of (a) Adjusted EBITDA for the
    immediately preceding twelve calendar months to (b)
    Consolidated Interest Expense for the immediately preceding
    twelve calendar months.

         LIBOR Margin means the applicable margins based on
    AMRESCO's Senior Consolidated Funded Debt to Adjusted EBITDA
    ratio computed as of the last day of each calendar quarter on
    a trailing four-quarter basis or a Qualified Investment Rating
    (whichever results in the lowest applicable margin), as
    determined pursuant to Schedule II attached hereto.

         Qualified Investment Rating means the highest currently
    effective rating of the Credit Facilities, rated together, at
    the time of determination, if any, given by Fitch Investors
    Service, Inc., Standard & Poor's Ratings Group (a Division of
    McGraw-Hill, Inc.), Moody's Investors Services, Inc., Duff &
    Phelps Credit Rating Co. ("DCR") or such other rating agency
    acceptable to the Required Lenders; provided, that if DCR
    gives a rating higher than BBB- and such rating is the highest
    currently effective rating, the Qualified Investment Rating
    shall be the higher of (a) the highest rating other than the
    rating given by DCR, or (b) the previous rating given by DCR
    which was BBB- or lower. 

         Revolving Credit Facility means the revolving line of
    credit created pursuant to this Agreement in an amount equal
    to the lesser of (a) an amount equal to (i) $350,000,000 less
    (ii) the Term Facility, or (b) the Revolving Commitment.

         Revolving Facility Termination Date means May 31, 1999.

         Term Facility means the term facility created by this
    Agreement in an amount not to exceed Sixty Million and No/100
    Dollars ($60,000,000.00), evidenced by the promissory notes to
    be made by Borrowers to each Term Lender in the amount of such
    Term Lender's Term Loan Commitment Amount.

         (b)  Subparagraph (h) of the definition of "Required
    Lenders" is hereby amended and restated as set forth below:
    
         (h)  After the occurrence of an Event of Default, all
    other decisions, consents and votes required by the Lenders
    will require the approval of the Lenders holding at the time
    in question a portion of the Credit Facilities (including
    participations in Letters of Credit) equal to or greater than
    51% of the sum of (i) the aggregate unpaid principal amount of
    the Notes, plus (ii) the Letter of Credit Exposure, plus (iii)
    the Commercial Paper Reserve (unless the approval or consent
    of only the Revolving Lenders or the Term Lenders is
    specifically required by the Loan Documents); provided, that,
    after the occurrence of an Event of Default which has been
    waived, the approval of Revolving Lenders holding at the time
    in question a portion of the Revolving Credit Facility equal
    to or greater than 51% of the Revolving Commitment shall be
    required prior to making the initial Advance under the
    Revolving Credit Facility subsequent to such waiver.

In addition, (i) subparagraphs (a), (b) and (c) of the definition
of "Required Lenders" are hereby modified to require the approval
of all Lenders prior to an increase in the Applicable Rate related
to either Credit Facility, other than an increase in the interest
rate after the occurrence of a Default as permitted by the Loan
Agreement, and (ii) the reference to Section 11.10(a)(i) in
subparagraph (a) is hereby modified to reference Section 11.10(a)
and (g).

         (c)  The following definition is hereby added to Section
1.1 of the Loan Agreement:

         Net Gain means the difference between (a) any gain from
    the sale of assets in connection with the creation of asset-backed
    securities which would be required to be reported by
    any Borrower on such Borrower's financial statements in
    accordance with GAAP for the period for which such gain is
    being calculated, including, without limitation, any non-cash
    revenues related to mortgage origination or mortgage
    servicing, and (b) the sum of (i) the cash portion of the gain
    included in clause (a) above, which consists of (x) the cash
    net origination fees received in connection with the loans
    supporting the asset-backed securities, and (y) the cash
    portion of the gain realized from the sale of assets in
    connection with such asset-backed securities plus (ii) any
    expenses incurred, directly or indirectly, in connection with
    such creation of asset-backed securities to the extent such
    expenses exceed the cash portion of the gain calculated
    pursuant to clause (b)(i) above.

         (d)  In connection with the Term Facility, the definition
of "Borrowers" shall be, and is hereby, modified to exclude AMRESCO
Jersey Ventures Limited, AMRESCO UK Holdings Limited, AMRESCO UK
Limited, AMRESCO UK Ventures Limited, Old Midland House Limited and
any future foreign subsidiaries of AMRESCO (collectively the
"Foreign Entities"), and none of the Foreign Entities shall be a
"Maker" as such term is defined in each Term Note.  However, each
Foreign Entity agrees to jointly and severally guarantee the
payment in full of all amounts outstanding under the Term Notes (in
the Dollar Equivalent of such amounts).  Lenders, Borrowers and the
Foreign Entities understand and agree that wherever the term
"Borrowers" is used in the Loan Documents, such term shall also
refer to the Foreign Entities in their capacity as guarantors of
the Term Facility.

    2.   Commitment.  Subsection (a) of Section 2.1 of the Loan
Agreement shall be amended and restated in its entirety as follows:

         (a)  Revolving Credit Facility Advances.  Each Revolving
    Lender severally agrees to make in the manner set forth in
    Section 2.2, its pro rata part (based on its Revolving Loan
    Percentage) of one or more Advances for general corporate
    purposes, which, subject to the Loan Documents, any Borrower
    may borrow, repay, and reborrow under this Agreement;
    provided, that, (A) each such Advance must occur on a Business
    Day and no later than the Business Day immediately preceding
    the Revolving Facility Termination Date, (B) each such Advance
    must be in an amount not less than the limitations provided in
    Section 2.2, and (C) on any date of determination, the
    outstanding principal balance of the Revolving Credit Facility
    shall never exceed the lesser of (1) the difference between
    (a) the Borrowing Base, minus (b) the aggregate amount
    outstanding under the Term Facility, (2) an amount equal to
    the difference between (a) the Revolving Commitment, minus (b)
    the sum of (i) the Letter of Credit Exposure, plus (ii) the
    Commercial Paper Reserve, or (3) $310,000,000.  In no event
    shall any Revolving Lender be required to make any Advances in
    excess of such Lender's Revolving Loan Percentage of the
    amount required to be advanced by the Revolving Lenders under
    the above provisions of this Section 2.1 or which would cause
    any Revolving Lender to have made Advances in excess of such
    Lender's Revolving Loan Commitment Amount.  In the event that
    as of the Closing Date, the Revolving Commitment does not
    equal the lesser of (i) Three Hundred Ten Million and No/100
    Dollars ($310,000,000.00), or (ii) the difference between (1)
    $350,000,000, less (2) the Term Facility, Revolving Lenders
    acceptable to both Agent and AMRESCO may be added to this
    Agreement until such time that the Revolving Commitment equals
    the lesser the preceding (i) or (ii).  Agent and Borrowers
    shall execute a supplement to this Agreement evidencing the
    additional Revolving Lenders and their Revolving Loan
    Commitment Amount and Revolving Loan Percentage, and shall
    distribute a copy of such schedule to the other Lenders as
    soon as practicably possible. 

    3.   Fees.  Subsection (f) of Section 2.3 of the Loan
Agreement shall be amended and restated in its entirety as follows:

         (f)  Amendment Fee.  Borrowers shall pay to Agent, in
    addition to such other fees and charges which Lenders may
    require, a fee (the "Amendment Fee") of an amount not less
    than the product of (i) five one hundredths of one percent
    (.05%) times (ii) the Revolving Commitment and the aggregate
    outstanding unpaid principal amount under the Term Notes, for
    each material amendment to this Agreement initiated by any
    Borrower and entered into by Agent, the Lenders and Borrowers
    after the date hereof; provided, that, no such fee shall be
    required in connection with any amendment to this Agreement
    the sole purpose of which is to add any Person as a Lender or
    Borrower hereunder.  Such Amendment Fee shall be distributed
    by Agent to each Lender in accordance with either its
    Revolving Loan Percentage or Term Loan Percentage, as
    applicable.

    4.   Payments of Advances; Reduction of the Commitment Amount. 

         (a)  Subsection (a) of Section 3.6 of the Loan Agreement
shall be amended and restated in its entirety as follows:

         (a)  At any time prior to the occurrence of an Event of
    Default, Borrowers may by notice from AMRESCO to Agent prior
    to 10:00 a.m. (Dallas, Texas time) on the date on which
    prepayment under this Section 3.6 is to be made, voluntarily
    prepay amounts outstanding under the Revolving Credit Facility
    from time to time and at any time, in whole or in part,
    without premium or penalty; provided, that (i) each such
    partial payment must be in a minimum amount of at least One
    Million and No/100 Dollars ($1,000,000.00) (or, as to
    prepayment of portions thereof which are Alternate Currency
    Advances, the Dollar Equivalent thereof), and (ii) Borrowers
    shall pay any related Consequential Losses or Alternate
    Currency Losses within ten days after Agent's demand therefor. 
    Each such optional prepayment shall be applied to the
    Revolving Credit Facility ratably in accordance with Section
    3.9 to pay the amounts owed to each Revolving Lender
    thereunder.  At any time subsequent to the Revolving Facility
    Termination Date or the termination of the Revolving Credit
    Facility, but prior to the occurrence of an Event of Default,
    Borrowers may by notice from AMRESCO to Agent prior to 10:00
    a.m. (Dallas, Texas time) on the date on which prepayment
    under this Section 3.6 is to be made, voluntarily prepay
    amounts outstanding under the Term Facility from time to time
    and at any time, in whole or in part, without premium or
    penalty; provided, that Borrowers shall pay any related
    Consequential Losses within ten days after Agent's demand
    therefor.  Each such optional prepayment shall be applied to
    the Term Facility ratably in accordance with Section 3.9 to
    pay the amounts owed to each Term Lender thereunder.

         (b)  Agent, Lenders and Borrowers hereby agree that the
last two sentences of Section 3.6(f) apply to all of Section 3.6.

         (c)  The following subsection (g) shall be added to
Section 3.6 of the Loan Agreement:

         (g)  As long as no Event of Default has occurred and is
    continuing, Borrower shall make such regularly scheduled
    principal payments under the Term Facility as are set forth in
    the Term Notes; provided, that prior to the Revolving Facility
    Termination Date or the termination of the Revolving Credit
    Facility, the aggregate amount of such principal payments
    under the Term Facility during the twelve (12) month period
    immediately preceding any such payment shall not exceed one
    percent (1%) of the aggregate outstanding balance under the
    Term Notes at the beginning of such twelve (12) month period.

    5.   Release of Collateral.  Section 5.9 of the Loan Agreement
shall be amended and restated in its entirety as follows:

         Section 5.9.   Release of Collateral.  Prior to the
    occurrence of a Default or an Event of Default, Borrowers
    shall be entitled to obtain a release of the Lenders' Liens
    with respect to certain of the Collateral designated by
    Borrowers so long as (a) either (i) the Collateral being
    released is not required to be pledged to the Lenders pursuant
    to the terms of this Agreement, (ii) the Collateral being
    released is being sold by such Borrower (provided, that, if
    the purchaser or transferee in connection with such sale is an
    Excluded Subsidiary, the book value [determined in accordance
    with GAAP] of any item of Collateral being released does not
    exceed three percent (3%) of Total Capital and the aggregate
    book value [determined in accordance with GAAP] of all items
    of Collateral so released over the immediately preceding
    twelve month period does not exceed ten percent (10%) of Total
    Capital), or (iii) the Collateral being released is being
    pledged by such Borrower to secure Debt which such Borrower is
    entitled to incur under Section 8.5 and such Borrower is
    entitled under Section 8.7 to grant a lien on such Collateral
    being released in favor of the Person for whom, and securing
    the Debt which, such lien is then being created to secure, (b)
    Borrowers shall continue to be in compliance under this
    Agreement following the release of such Lenders' Liens, and
    (c) Borrowers have reduced the amount outstanding under the
    Credit Facilities in an amount deemed satisfactory by Agent,
    in its sole discretion, due to such release of Collateral.

    5.   Coverage Ratios.  Section 8.3 of the Loan Agreement shall
be amended and restated in its entirety as follows:

         Section 8.3.   Coverage Ratios.  Borrowers shall not
    permit (a) the Fixed Charge Coverage Ratio to be less than
    1.50 to 1.00; and (b) the Interest Coverage Ratio to be less
    than 1.50 to 1.00.

    6.   Senior Consolidated Funded Debt to Adjusted EBITDA. 
Section 8.4 of the Loan Agreement shall be amended and restated in
its entirety as follows:

         Section 8.4.   Senior Consolidated Funded Debt to
    Adjusted EBITDA.  As of the last day of any calendar quarter,
    Borrowers shall not permit Senior Consolidated Funded Debt to
    Adjusted EBITDA (for the immediately preceding four calendar
    quarters) to be greater than 3.25 to 1.0.

    7.   Permitted Debt.  Subsections (b), (d) and (l) of Section
8.5 of the Loan Agreement shall be amended and restated in their
entirety as follows:

    (b) any Borrower or any Excluded Subsidiary may have liability
    under unsecured Interest and Foreign Exchange Hedge
    Agreements, so long as (i) there is no recourse to any
    Borrower or Excluded Subsidiary under any such Interest and
    Foreign Exchange Hedge Agreements other than the Borrower or
    Excluded Subsidiary entering into such Interest and Foreign
    Exchange Agreement, (ii) each such Interest and Foreign
    Exchange Hedge Agreement has a maturity of no more than seven
    years, (iii) the purpose of each such Interest and Foreign
    Exchange Hedge Agreement is to hedge the Borrowers' interest
    rate or foreign exchange or other business risk, and is not
    speculative in nature, and (iv) the Borrowers do not deviate
    from the current practices and policies related to obtaining
    Interest and Foreign Exchange Hedge Agreements in effect on
    the date hereof as such practices and policies may be
    reasonably changed so long as such changes are consistent with
    such practices and policies in effect on the date hereof;

    (d) the Investment Line of Credit and all Additional Debt in
    an aggregate amount outstanding not to exceed One Billion
    Seven Hundred Fifty Million and No/100 Dollars
    ($1,750,000,000); and

    (l) Excluded Subsidiary Debt, provided, that the outstanding
    principal balance of each credit facility constituting a part
    of the Excluded Subsidiary Debt shall in no event be less than
    sixty-five percent (65%) of the lesser of (i) the purchase
    price of the assets purchased with such credit facility, and
    (ii) the market value of such assets marked to market in
    accordance with, and as required by, GAAP.

    8.   Permitted Liens. Subsection (h) of Section 8.7 of the
Loan Agreement shall be amended and restated in its entirety as
follows:

    (h) Liens securing the Investment Line of Credit or Liens
    securing any Additional Debt covering Mortgage Investments or
    Franchise Investments;

    9.   Permitted Investments.  Section 8.10 of the Loan
Agreement shall be amended and restated in its entirety as follows:

         Section 8.10.  Investments.  Without the prior written
    consent of Required Lenders, no Borrower shall, and no
    Borrower shall permit any of its Subsidiaries to, directly or
    indirectly, make any loans, advances, extensions of credit or
    capital contributions to, make any investment in, or purchase
    any stock or securities of, or interest in, any Person
    (including, without limitation, a Subsidiary of any Borrower
    unless such Subsidiary has become a "Borrower" under the
    Credit Facilities), except for 

    (a) Permitted Investments; 

    (b) Related Investments with respect to which (i) in the case
    of an Acquisition, the board of directors of the entity being
    acquired has approved such Acquisition, (ii) the assets,
    property or business acquired or invested in shall be in a
    business or activity consistent with the business and activity
    presently engaged in by Borrowers and approved under the Loan
    Documents, and (iii) the Related Investment Consideration is
    less than 5% of Total Capital or, with respect to any
    Acquisition of a corporate entity which causes a change of
    control of such entity, such Related Investment Consideration
    does not exceed $10,000,000; 

    (c) any investment in or purchase of any Asset Portfolio which
    does not exceed 15% of Total Capital; 

    (d) any investment in or purchase of any Acquired Loan which
    does not exceed 5% of Total Capital; 

    (e) any investment in or a funding of any High Yield Loan
    where the investment in or funding of the original principal
    balance of such High Yield Loan does not exceed 5% of Total
    Capital; 

    (f) investments in Interest and Foreign Hedge Agreements; 

    (g) investments in commercial and residential mortgages or
    mortgage-backed securities (including, without limitation,
    purchased residuals), other than the Retained Residential
    Residual Interests and the Retained Commercial Residual
    Interests, provided, that each such investment shall not
    exceed 10% of Total Capital; 

    (h) investments in real estate so long as the aggregate of
    such investments does not exceed 15% of Total Capital; 

    (i) investments in Retained Residential Residual Interests or
    Retained Commercial Residual Interests; 

    (j) any investment in or purchase of Permitted Foreign Assets
    (based on Dollar Equivalent) which does not exceed 10% of
    Total Capital; 

    (k) loans to any employee of any Borrower or any Subsidiary of
    any Borrower so long as the aggregate of such loans does not
    exceed $1,500,000; 

    (l) investments in NIM Trusts so long as the aggregate of such
    investments at any time does not exceed 20% of Total Capital;
    and 

    (m) investments in Excluded Subsidiaries so long as the
    aggregate of such investments does not exceed 25% of Total
    Capital (other than the investment in ARSC for which there
    will be no limit so long as the Lenders have a first and prior
    lien and security interest on all of the assets and stock of
    ARSC and ARSC has no Debt other than Debt under this
    Agreement);

    provided, in no event shall any investment permitted pursuant
    to the preceding clauses (b) through (m) be permitted if there
    shall exist a Default or Event of Default, or if after giving
    effect to any such investment, Borrowers shall not be in
    compliance with any covenant set forth in the Loan Documents. 
    If any investment satisfies one of the preceding clauses (b),
    (c),(d),(e),(g), or (j), then such investment will not be
    required to satisfy any requirement set forth in the remaining
    clauses (b),(c),(d),(e),(g), or (j).

    10.  Distributions.  Section 8.11 of the Loan Agreement shall
be amended and restated in its entirety as follows:

         Section 8.11.  Distributions.  No Borrower shall make or
    declare any Distributions after the occurrence of a Default. 
    Prior to the occurrence of a Default, (a) AMRESCO shall be
    entitled to make Distributions in an amount not to exceed
    twenty-five percent (25%) of the net income of AMRESCO
    (determined in accordance with GAAP) on a consolidated basis
    for the twelve month period immediately preceding such
    Distribution and (b) each Borrower (other than AMRESCO) shall
    be entitled to make Distributions to another Borrower.

    11.  Events of Default.  Subsection (e) of Section 9.1 of the
Loan Agreement shall be amended and restated in its entirety as
follows:

         (e)  The occurrence of (1) any event or condition which
    (i) results in the acceleration of the maturity of any Debt of
    any Borrower, or (ii) constitutes a default under any Debt of
    any Borrower, provided, that if notice is required to be given
    under the documents evidencing or securing such Debt prior to
    acceleration thereof, it shall not be an Event of Default
    hereunder until Borrower has received written notice of such
    default, (2) any event or condition which would require any
    Borrower or any Excluded Subsidiary to make a payment under
    any Interest and Foreign Exchange Hedge Agreement, and the
    effect of making such payment, would cause Borrowers to
    violate any provision of Article VIII hereunder as tested on
    the date any such Interest or Foreign Hedge Agreement payment
    became payable, or (3) a default or event of default under the
    documents evidencing or securing (i) the Approved Subordinated
    Debt, (ii) the Approved Senior Debt, (iii) any indebtedness
    under the ACMF Transaction Documents, (iv) the Additional
    Debt, or (v) any Bridge Debt, or the payment by any Borrower,
    or the approval of the board of directors of any Borrower for
    the payment, of amounts under any of the preceding clauses
    (2)(i) or (2)(ii) in excess of the regularly scheduled
    payments thereunder, or which would otherwise cause a
    violation by any Borrower of any covenant or condition
    contained in any of the Loan Documents;

    12.  Remedies.  The first paragraph and subsection (a) of
Section 9.2 of the Loan Agreement shall be amended and restated in
their entirety as follows:

         Section 9.2.   Remedies.  Upon the occurrence of an Event
    of Default, Agent, at the direction and election of the
    Required Lenders, acting by or through any of its agents,
    trustees or other Persons, without notice (unless expressly
    provided for herein), demand or presentment (including,
    without limitation, notice of default, notice of intent to
    accelerate or of acceleration) all of which are hereby waived,
    and in addition to any other provision of this Agreement or
    any other Loan Document, may exercise any or all of the
    following rights, remedies and recourses:

         (a)  Terminate Lenders commitment to make Advances
    hereunder and declare the unpaid principal balance of each of
    the Notes, the accrued and unpaid interest thereon and any
    other accrued but unpaid portion of the Obligations to be
    immediately due and payable, without notice (expressly
    including, but not limited to, notice of default, notice of
    intent to accelerate or of acceleration), except any notice
    that is expressly required by the terms of this Agreement,
    presentment, protest, demand or action of any nature
    whatsoever, each of which hereby is expressly waived by each
    of the Borrowers, whereupon the same shall become immediately
    due and payable.  Notwithstanding the foregoing or anything to
    the contrary contained herein or in any other Loan Document,
    upon the occurrence of an Event of Default described in
    Section 9.1(f) or Section 9.1(g) by any Borrower, the entire
    unpaid principal balance of the Notes, and all accrued, unpaid
    interest thereon shall automatically be accelerated and
    immediately be due and payable in full, without notice
    (expressly including, but not limited to, notice of default,
    intent to accelerate or of acceleration), presentment,
    protest, demand or action of any nature whatsoever, each of
    which hereby is expressly waived by each of the Borrowers;
    provided, however, that if accelerated automatically pursuant
    to this sentence, the Notes and all such indebtedness may be
    reinstated at the option and upon the written approval of the
    Required Lenders.

    13.  Expenses; Documentary Taxes; Indemnification.  Section
11.4 of the Loan Agreement shall be modified such that the sentece
from such section which reads "Borrowers shall, jointly and
severally, indemnify Agent and each Lender against any Taxes (other
than Taxes on the income of any Lender) imposed by reason of the
execution and delivery of this Agreement or the Notes." shall be
amended and restated to read as follows:

         Borrowers shall, jointly and severally, indemnify Agent
    and each Lender against any Taxes (other than Taxes on the
    income of any Lender) imposed by reason of the execution,
    performance and delivery of this Agreement or the Notes.

    14.  Assignments and Participations.  Section 11.10 of the
Loan Agreement shall be amended and restated in its entirety as
follows:

         Assignments and Participations.  (a)  The provisions of
    this Agreement shall be binding upon and inure to the benefit
    of the parties hereto and their respective successors and
    assigns; provided that no Borrower shall, directly or
    indirectly, assign or transfer, or attempt to assign or
    transfer, any of its rights, duties or obligations under this
    Agreement without the express prior written consent of all of
    the Lenders.  Lenders may assign to one or more Eligible
    Assignees all or a portion of its rights and obligations under
    this Agreement (including, without limitation, all or a
    portion of its Note and its Revolving Loan Commitment Amount
    or Term Loan Commitment Amount, as applicable); provided,
    however, that 

              (i) each such assignment shall be to an Eligible Assignee;

              (ii)      except in the case of an assignment to
    another Lender or an assignment of all of a Lender's rights
    and obligations under this Agreement, any such partial
    assignment shall be in an amount at least equal to (1) as to
    the Term Facility, Five Million and No/100 Dollars
    ($5,000,000.00), and (2) as to the Revolving Facility, the
    lesser of Five Million and No/100 Dollars ($5,000,000.00) or
    6% of the Revolving Commitment in effect from time to time;

              (iii)     each such assignment by a Lender shall be
    of a constant, and not varying, percentage of all of its
    rights and obligations under this Agreement and the applicable
    Note; and

              (iv)      the parties to such assignment shall
    execute and deliver to the Agent for its acceptance an
    Assignment and Acceptance in the form of Exhibit D hereto,
    together with any Note subject to such assignment and a
    processing fee of $3,500.

    Upon execution, delivery, and acceptance of such Assignment
    and Acceptance, the assignee thereunder shall be a party
    hereto and, to the extent of such assignment, have the
    obligations, rights, and benefits of a Lender hereunder and
    the assigning Lender shall, to the extent of such assignment,
    relinquish its rights and be released from its obligations
    under this Agreement.  Upon the consummation of any assignment
    pursuant to this Section, the assignor, the Agent and the
    Borrowers shall make appropriate arrangements so that, if
    required, new Notes are issued to the assignor and the
    assignee.  If the assignee is not incorporated under the laws
    of the United States of America or a state thereof, it shall
    deliver to AMRESCO and Agent certification as to exemption
    from deduction or withholding of Taxes in accordance with
    Section 11.20.

         (b)  Agent shall maintain at its address referred to in
    Schedule I a copy of each Assignment and Acceptance delivered
    to and accepted by it and a register for the recordation of
    the names and addresses of the Lenders and the Revolving Loan
    Commitment Amount or Term Loan Commitment Amount, as
    applicable, owing to, each Lender from time to time (the
    "Register").  The entries in the Register shall be conclusive
    and binding for all purposes, absent manifest error, and the
    Borrowers, Agent and the Lenders may treat each Person whose
    name is recorded in the Register as a Lender hereunder for all
    purposes of this Agreement.  The Register shall be available
    for inspection by AMRESCO or any Lender at any reasonable time
    and from time to time upon reasonable prior notice.

         (c)  Upon its receipt of an Assignment and Acceptance
    executed by the parties thereto, together with any Note
    subject to such assignment and payment of the processing fee,
    the Agent shall, if such Assignment and Acceptance has been
    completed and is in substantially the form of Exhibit D
    hereto, (i) accept such Assignment and Acceptance, (ii) record
    the information contained therein in the Register and (iii)
    give prompt notice thereof to the parties thereto.

         (d)  Each Lender may sell participations to one or more
    Persons in all or a portion of its rights and obligations
    under this Agreement (including all or a portion of its
    Revolving Loan Commitment Amount or Term Loan Commitment
    Amount, as applicable, and its Note); provided, however, that 
    (i) such Lender's obligations under this Agreement shall
    remain unchanged,  (ii) such Lender shall remain solely
    responsible to the other parties hereto for the performance of
    such obligations,  (iii) prior to an Event of Default which
    has occurred and is continuing, such participant shall be
    approved by AMRESCO, such approval not to be unreasonably
    withheld or delayed by AMRESCO and such approval to be deemed
    given by AMRESCO if no objection is received by the selling
    Lender from AMRESCO within two (2) Business Days after notice
    of such proposed participation has been provided by the
    selling Lender to AMRESCO (provided, that, AMRESCO shall have
    the right set forth in clause (g) below), (iv) the participant
    shall be entitled to the benefit of the yield protection
    provisions contained in Article III, and (v) AMRESCO shall
    continue to deal solely and directly with such Lender in
    connection with such Lender's rights and obligations under
    this Agreement, and such Lender shall retain the sole right to
    enforce the obligations of the Borrowers relating to its Note
    and to approve any amendment, modification, or waiver of any
    provision of this Agreement (other than amendments,
    modifications, or waivers decreasing the amount of principal
    of or the rate at which interest is payable on such Note,
    extending any scheduled principal payment date or date fixed
    for the payment of interest on such Note or extending the
    Revolving Facility or Term Facility, as applicable).

         (e)  Notwithstanding any other provision set forth in
    this Agreement, any Lender may at any time assign and pledge
    all or any portion of its Note or any amount outstanding
    thereunder to any Federal Reserve Bank as collateral security
    pursuant to Regulation A and any Operating Circular issued by
    such Federal Reserve Bank.  No such assignment shall release
    the assigning Lender from its obligations hereunder.

         (f)  Any Lender may furnish any information concerning
    the Borrowers or any of their Subsidiaries in the possession
    of such Lender from time to time to assignees and participants
    (including prospective assignees and participants), subject,
    however, to the provisions of Section 7.3 hereof; and
    provided, that until AMRESCO has approved or disapproved a
    prospective assignee or participant pursuant to this Agreement
    (if such approval is permitted by this Agreement), any Lender
    may provide to such prospective assignee or participant only
    information available to the public.

         (g)  In the event a Lender proposes to assign or
    participate its interest in, or otherwise wants to be taken
    out of, either of the Credit Facilities, AMRESCO shall have
    the right, subject to the unanimous consent of all other
    Lenders (or deemed consent in the manner provided below), to
    prepay to the affected Lender an amount equal to the proposed
    assignment or participation or pay-off, and the Revolving
    Commitment or Term Facility (as applicable) of such Lender
    will be permanently reduced by such amount; provided, that in
    order to exercise such right, (i) there shall not have
    occurred any Default which is continuing on the date of the
    proposed prepayment, (ii) in the case of a proposed assignment
    or participation, AMRESCO shall notify Agent of its desire to
    make the prepayment above described within the period
    established for AMRESCO's approval or disapproval of a
    prospective assignee or participant as set forth in the
    definition of "Eligible Assignee" and subsection (d) above,
    (iii) AMRESCO shall make such prepayment to Agent (for
    distribution to the applicable Lender) within two (2) Business
    Days after receiving notice of approval of the Lenders. 
    AMRESCO and Lenders understand and agree that if Lenders'
    approval is not received by AMRESCO within ten (10) Business
    Days of AMRESCO's notice sent pursuant to clause (ii) above,
    such request shall be deemed disapproved, unless the Lenders
    holding at the time in question a portion of the Credit
    Facilities (including participations in Letters of Credit, but
    excluding the interest of the assigning, participating or
    existing Lender) equal to or greater than 75% of the sum of
    (1) the Revolving Commitment, plus (2) the aggregate unpaid
    principal amount of the Term Notes have approved such
    prepayment in writing within such ten day period and none of
    the other Lenders have objected to such prepayment in writing
    within such ten day period.

    15.  Taxes.  The following Section 11.20 shall be added to the
                 Loan Agreement in its entirety as follows:

         Section 11.20  Taxes.  Each Lender (or Transferee) that
    is not a corporation or partnership created or organized in or
    under the laws of the United States, any estate that is
    subject to federal income taxation regardless of the source of
    its income or any trust which is subject to the supervision of
    a court within the United States and the control of a United
    States fiduciary as described in section 7701(a)(30) of the
    Internal Revenue Code (a "Non-U.S. Lender") shall deliver to
    AMRESCO and Agent (or, in the case of a Participant, to the
    Lender from which the related participation shall have been
    purchased) on or before the date on which it becomes a party
    to this Agreement (or, in the case of a Participant, on or
    before the date on which such Participant purchases the
    related participation) either:

              (a)  (x) two duly completed and signed copies of
    either Internal Revenue Service Form 1001 (relating to such
    Non-U.S. Lender and entitling it to a complete exemption from
    withholding of U.S. Taxes on all amounts to be received by
    such Non-U.S. Lender pursuant to this Agreement and the other
    Loan Documents) or Form 4224 (relating to all amounts to be
    received by such Non-U.S. Lender pursuant to this Agreement
    and the other Loan Documents), or successor and related
    applicable forms, as the case may be, and (y) two duly
    completed and signed copies of Internal Revenue Service Form
    W-8 or W-9, or successor and related applicable forms, as the
    case may be; ;or

              (b)  in the case of a Non-U.S. Lender that is not a
    "bank" within the meaning of Section 881(c)(3)(A) of the Code
    and that does not comply with the requirements of clause (a)
    hereof, (x) a statement in a form as shall be reasonably
    requested by AMRESCO from time to time) to the effect that
    such Non-U.S. Lender is eligible for a complete exemption from
    withholding of U.S. Taxes under Code Section 87(b) or 881(c),
    and (y) two duly completed and signed copies of Internal
    Revenue Service Form W-8 or successor and related applicable
    forms.

    Further, each Non-U.S. Lender agrees to deliver to AMRESCO and
    Agent, and if applicable, the assigning Lender (or, in the
    case of a Participant, to the Lender from which the related
    participation shall have been purchased) two further duly
    completed and signed copies of such Forms 1001, 4224, W-8 or
    W-9, as the case may be, or successor and related applicable
    forms, on or before the date that any such form expires or
    becomes obsolete and promptly after the occurrence of any
    event requiring a change from the most recent form(s)
    previously delivered by it to the Borrowers (or, in the case
    of a Participant, to the Lender from which the related
    participation shall have been purchased) in accordance with
    applicable United States laws and regulations; unless, in any
    such case, any change in law or regulation has occurred
    subsequent to the date such Lender became a party to this
    Agreement (or in the case of a Participant, the date on which
    such Participant purchased the related participation) which
    renders all such forms inapplicable or which would prevent
    such Lender (or Participant) from properly completing and
    executing any such form with respect to it and such Lender
    promptly notifies AMRESCO and Agent (or, in the case of a
    Participant, the Lender from which the related participation
    shall have been purchased) if it is no longer able to deliver,
    or if it is required to withdraw or cancel, any form or
    statement previously delivered by it pursuant to this Section
    11.20.  A Non-U.S. Lender shall not be required to deliver any
    form or statement pursuant to the immediately preceding
    sentences in this Section 11.20 that such Non-U.S. Lender is
    not legally able to deliver (it being understood and agreed
    that AMRESCO shall withhold or deduct such amounts from any
    payments made to such Non-U.S. Lender that the Borrowers
    reasonably determines are required by law and that payments
    resulting from a failure to comply with this Section 11.20
    shall not be subject to payment or indemnity by the Borrowers
    pursuant to Section 11.4).

    16.  Judgment Currency.  The following Section 11.21 shall be
added to the Loan Agreement in its entirety as follows:

         11.21     Judgment Currency.

              (a)  If, for the purposes of obtaining judgment in
    any court, it is necessary to convert a sum due hereunder or
    any other Loan Document in one currency into another currency,
    the rate of exchange used shall be that at which in accordance
    with normal banking procedures Agent could purchase the first
    currency with such other currency on the Business Day
    preceding that on which final judgment is given.  The
    obligation of Borrowers in respect of any such sum due from
    them to Agent, the Lenders, or any other Person hereunder (the
    "Judgment Creditors") or under the other Loan Documents shall,
    notwithstanding any judgment in a currency (the "Judgment
    Currency") other than that in which such sum is denominated in
    accordance with the applicable provisions of this Agreement
    (the "Agreement Currency"), be discharged only to the extent
    that on the Business Day following receipt by the Judgment
    Creditor(s) of any sum adjudged to be so due in the Judgment
    Currency, Agent may in accordance with normal banking
    procedures purchase the Agreement Currency with the Judgment
    Currency.  If the amount of the Agreement Currency so
    purchased is less than the sum originally due to the Judgment
    Creditor(s) in the Agreement Currency, Borrowers jointly and
    severally agree, as a separate obligation and notwithstanding
    any such judgment, to indemnify the Judgment Creditor(s)
    against such loss.  If the amount of the Agreement Currency so
    purchased is greater than the sum originally due to the
    Judgment Creditor(s) in such currency, the Judgment Creditor
    receiving such overpayment agrees to return the amount of any
    excess received by such entity to Borrowers (or to any other
    Person who may be entitled thereto under applicable law).

              (b)  Borrowers jointly and severally promise to
    indemnify each Judgment Creditor against and hold each
    Judgment Creditor harmless from all loss and damage resulting
    from any change in exchange rates between the date any claim
    is reduced to judgment and the date of payment (or, in the
    case of partial payments, the date of each partial payment)
    thereof by Borrowers, or any of Borrowers.  This indemnity
    shall constitute an obligation separate and independent from
    the other obligations contained in this Agreement, shall give
    rise to a separate and independent cause of action, shall
    apply irrespective of any indulgence granted by Agent, the
    Required Lenders, or the Lenders from time to time, and shall
    continue in full force and effect notwithstanding any judgment
    or order for a liquidated sum in respect of an amount due
    hereunder or under any judgment or order.

    17.  Amended Schedule I.  Schedule I of the Loan Agreement
shall be, and is hereby, amended and restated in its entirety as
set forth on Exhibit A attached hereto and incorporated herein by
reference for all purposes.

    18.  Amended Schedule II.  Schedule II of the Loan Agreement
shall be, and is hereby, amended and restated in its entirety as
set forth on Exhibit B attached hereto and incorporated herein by
reference for all purposes.

    19.  Definition of Loan Documents.  The definition of "Loan
Documents", as defined in the Loan Agreement and as used in the
Loan Agreement, the other Loan Documents and herein, shall be, and
is hereby, modified to include this Agreement and any and all
documents executed in connection herewith.

    20.  Conditions Precedent to this Agreement.  As conditions
precedent to this Agreement and the modifications to the Loan
Agreement pursuant hereto, all of the following shall have been
satisfied:

    (a)  Borrowers shall have executed and delivered to Agent (i)
this Agreement and (ii) each new Note required to be executed
pursuant to the Loan Agreement payable to each new Lender under the
Credit Facilities; and

    (b)  Borrowers shall have delivered to Agent all resolutions,
powers of attorney, certificates or documents as Agent may request
relating to (i) the existence of Borrowers, and (ii) the corporate
and partnership authority for the execution and validity of this
Agreement, together with all other documents, instruments and
agreements and any other matters relevant hereto or thereto, all in
form and content satisfactory to Agent.

    21.  Reaffirmation of Debt.  Borrowers hereby agree and
acknowledge that they are well and truly indebted to Lenders
pursuant to the terms of the Notes and the other Loan Documents, as
modified hereby.  

    22.  Ratification.  Except as otherwise expressly modified by
this Agreement, all terms and provisions of the Loan Agreement, the
Notes, and the other Loan Documents shall remain unchanged and
hereby are ratified and confirmed and shall be and shall remain in
full force and effect, enforceable in accordance with their terms.

    23.  Default.  Except as otherwise expressly modified by this
Agreement, no Event of Default has occurred and is continuing under
any of the Loan Documents.

    24.  Payment of Expenses.  Borrowers agree to provide to
Lenders, upon demand, the reasonable attorneys' fees and expenses
of Agent's counsel, filing and recording fees and other reasonable
expenses incurred by Agent in connection with this Agreement.

    25.  Further Assurances.  Borrowers shall execute and deliver
to Agent such other documents as may be necessary or as may be
required, in the opinion of counsel to Agent, to effect the
transactions contemplated hereby and to protect the liens and
security interests.

    26.  Binding Agreement.  This Agreement shall be binding upon,
and shall inure to the benefit of, the parties' respective heirs,
representatives, successors and assigns.

    27.  Enforceability.  In the event the enforceability or
validity of any portion of this Agreement, the Loan Agreement, the
Notes, or any of the other Loan Documents is challenged or
questioned, such provision shall be construed in accordance with,
and shall be governed by, whichever applicable federal or Texas law
would uphold or would enforce such challenged or questioned
provision.

    28.  Counterparts.  This Agreement may be executed in several
counterparts, all of which are identical, each of which shall be
deemed an original, and all of which counterparts together shall
constitute one and the same instrument.

    29.  Choice of Law.  THIS AGREEMENT AND THE OTHER LOAN
DOCUMENTS SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH,
THE LAWS OF THE STATE OF TEXAS, EXCEPT TO THE EXTENT FEDERAL LAWS
PREEMPT THE LAWS OF THE STATE OF TEXAS.

    30.  Entire Agreement.  This Agreement, the Loan Agreement and
the Notes, together with the other Loan Documents, contain the
entire agreements between the parties relating to the subject
matter hereof and thereof and all prior agreements relative thereto
which are not contained herein or therein are terminated.  

    THIS AGREEMENT AND THE OTHER WRITTEN INSTRUMENTS, AGREEMENTS
AND DOCUMENTS EXECUTED IN CONNECTION WITH THIS AGREEMENT, AND THE
LOAN AGREEMENT, THE NOTES, AND THE OTHER LOAN DOCUMENTS REPRESENT
THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED
BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS
OF THE PARTIES.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE
PARTIES. IN WITNESS WHEREOF, this Agreement is executed effective as of
the date first written above.


                        BORROWERS:

                        AMRESCO, INC., a Delaware corporation


                        By:_____________________________________
                             Thomas J. Andrus,
                             Treasurer


                         AFC EQUITIES, INC.
                         AMRESCO ATLANTA INDUSTRIAL, INC.
                         AMRESCO BUILDERS GROUP, INC.
                         AMRESCO CANADA, INC.
                         AMRESCO CAPITAL CORPORATION
                         AMRESCO CAPITAL LIMITED, INC. 
                         AMRESCO CONSOLIDATION CORP. f/k/a AMRESCO
                              MORTGAGE CAPITAL, INC.
                         AMRESCO EQUITIES CANADA INC.
                         AMRESCO FINANCIAL I, INC.
                         AMRESCO FINANCIAL I, L.P.
                         AMRESCO FUNDING CORPORATION
                         AMRESCO INSTITUTIONAL, INC.
                         AMRESCO INVESTMENTS, INC.
                         AMRESCO JERSEY VENTURES LIMITED
                         AMRESCO MANAGEMENT, INC.
                         AMRESCO NEW ENGLAND, L.P.
                         AMRESCO NEW ENGLAND II, L.P.
                         AMRESCO NEW ENGLAND, INC.
                         AMRESCO NEW ENGLAND II, INC.
                         AMRESCO NEW HAMPSHIRE, INC.
                         AMRESCO NEW HAMPSHIRE, L.P.
                         AMRESCO OVERSEAS, INC. f/k/a AMRESCO
                             SERVICES, INC.
                         AMRESCO PORTFOLIO INVESTMENTS, INC.
                         AMRESCO PRINCIPAL MANAGERS I, INC.
                         AMRESCO PRINCIPAL MANAGERS II, INC.
                         AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
                         AMRESCO RESIDENTIAL CONDUIT, INC.
                         AMRESCO RESIDENTIAL CREDIT CORPORATION
                         AMRESCO RESIDENTIAL MORTGAGE CORPORATION
                         AMRESCO RHODE ISLAND, INC.
                         AMRESCO SERVICES CANADA INC.
                         AMRESCO UK HOLDINGS LIMITED
                         AMRESCO UK LIMITED
                         AMRESCO UK VENTURES LIMITED
                         AMRESCO VENTURES, INC. f/k/a AMRESCO   
                             GENERAL PARTNERS, INC.
                         AMRESCO 1994-N2, INC.
                         ASSET MANAGEMENT RESOLUTION COMPANY
                         BEI 1992 - N1, INC.
                         BEI 1993 - N3, INC.
                         BEI 1994 - N1, INC.
                         BEI MULTI-POOL, INC.
                         BEI PORTFOLIO INVESTMENTS, INC.
                         BEI PORTFOLIO MANAGERS, INC.
                         BEI REAL ESTATE SERVICES, INC.
                         BEI SANJAC, INC.
                         CLC LEASING, INC.
                         COMMONWEALTH TRUST DEED SERVICES, INC.
                         COMMERCIAL LENDING CORPORATION
                         ENT MIDWEST, INC.
                         ENT NEW JERSEY, INC.
                         ENT SOUTHERN CALIFORNIA, INC.
                         EXPRESS FUNDING, INC.
                         GRANITE EQUITIES, INC.
                         HOLLIDAY FENOGLIO, INC.
                         LIFETIME HOMES, INC., f/k/a LIFETIME
                         HOMES OF NEW JERSEY, INC.
                         OAK CLIFF FINANCIAL, INC.
                         OLD MIDLAND HOUSE LIMITED
                             PRESTON HOLLOW ASSET HOLDINGS, INC.
                         QUALITY FUNDING, INC.
                         QUALITY TRUSTEE SERVICES, INC.
                         SAVE-MORE INSURANCE SERVICES, INC.
                         WHITEROCK INVESTMENTS, INC.
                         
                         By: AMRESCO, INC., a Delaware
                             corporation, as attorney-in-fact
                         
                         
                             By:________________________________ 
                                  Thomas J. Andrus, as
                                  Treasurer 

                                  AGENT:

                       NATIONSBANK OF TEXAS, N.A.,
                       a national banking association, as
                         Agent for Lenders


                        By:_____________________________________
                             Brian K. Schneider,
                             Vice President



                        REVOLVING LENDERS:

                        NATIONSBANK OF TEXAS, N.A., a
                        national banking association


                         By:_________________________________
                              Brian K. Schneider,
                              Vice President


                         BANK ONE, TEXAS, NA,
                         a national banking association


                         By:________________________________
                         Name:______________________________
                         Title:_____________________________


                         WELLS FARGO BANK (TEXAS), N.A.,
                         a national banking association


                         By:________________________________
                         Name:______________________________
                         Title:_____________________________
  

                         COMERICA BANK - TEXAS,
                         a state banking association


                         By:________________________________
                         Name:______________________________
                         Title:_____________________________


                         BANK UNITED,
                         a federal savings bank


                         By:________________________________
                         Name:______________________________
                         Title:_____________________________


                         THE BANK OF NEW YORK,
                         a national banking association


                         By:________________________________
                         Name:______________________________
                         Title:_____________________________


                         THE NIPPON CREDIT BANK, LTD.
                         

                         By:________________________________
                         Name:______________________________
                         Title:_____________________________


                         FLEET BANK, N.A.,
                         a national banking association


                         By:________________________________
                         Name:______________________________
                         Title:_____________________________


                         THE SUMITOMO BANK, LTD.
                         

                         By:________________________________
                         Name:______________________________
                         Title:_____________________________


                         PNC BANK, KENTUCKY, INC.
     

                         By:________________________________
                         Name:______________________________
                         Title:_____________________________
                         IMPERIAL BANK
                         

                         By:________________________________
                         Name:______________________________
                         Title:_____________________________



                         TERM LENDERS:


                         NATIONSBANK OF TEXAS, N.A., a
                         national banking association


                         By:____________________________________
                              Brian K. Schneider,
                              Vice President


                         ALLSTATE INSURANCE COMPANY
                         

                         By:________________________________
                         Name:______________________________
                         Title:_____________________________
                            Exhibit A

                            SCHEDULE I

                      LENDERS AND BORROWERS

I.  LENDERS, AGENT AND ARRANGER

    A.   AGENT:

         NationsBank of Texas, N.A.
         Commercial Banking Division
         901 Main Street, 7th Floor
         Dallas, Texas  75202
         Attn:  Brian Schneider
         Fax No.:  (214) 508-0388

    B.   ARRANGER:

         NationsBanc Capital Markets, Inc.
         901 Main Street, 66th Floor
         Dallas, Texas  75202
         Attn:  Joseph Siegel, Jr.
         Fax No.:  (214) 508-2881

    C.   REVOLVING LENDERS:

          NationsBank of Texas, N.A.
          901 Main Street, 7th Floor
          Dallas, Texas  75202
          Attn:  Brian Schneider
          Tel:  (214) 508-0365
          Fax:  (214) 508-3138
          
          Bank One, Texas, NA          
          1717 Main Street, 4th Floor                 
          Dallas, Texas  75201                   
          Attn:  Kathleen C. Stewart             
          Tel:  (214) 290-2709                   
          Fax:  (214) 290-2275                   
          
          with a copy of all notices to:
          Bank One, Texas, NA
          1717 Main Street, 4th Floor                 
          Dallas, Texas  75201                   
          Attn:  Kristin Blanchard               
          Tel:  (214) 290-3028
          Fax:  (214) 290-2275
          
          Wells Fargo Bank (Texas), N.A.              
          1445 Ross Avenue, 3rd Floor            
          Dallas, Texas  75202                   
          Attn:  Craig T. Scheef                 
          Tel:  (214) 740-1548                   
          Fax:  (214) 740-1519                   
          
          
          Comerica Bank - Texas
          8828 Stemmons, Suite 441
          Dallas, Texas  75247
          Attn:  David Terry 
          Tel:  (972) 841-4419    
          Fax:  (972) 263-9837
          
          
          Bank United of Texas            
          101 Ygnacio Valley Road
          Walnut Creek, CA  94596
          Attn:  Michael D. McAuley
          Tel:  (510) 210-8060
          Fax:  (510) 210-8065
          
          The Bank of New York                        
          One Wall Street, 17th Floor                 
          New York, New York  10286                   
          Attn:  Robert A. Tweed                           
          Tel:  (212) 635-6465                        
          Fax:  (212) 635-6468                        
          
          The Nippon Credit Bank, Ltd.           
          New York Branch                        
          245 Park Avenue                        
          New York, New York 10167               
          Attn:  Peter Amari                
          Tel:  (212) 984-1319                        
          Fax:  (212) 490-3895
          
         Fleet Bank, N.A.
         592 5th Avenue
         New York, New York  10036
         Attn:  Robert Pierson

         The Sumitomo Bank, Limited
         1601 Elm Street, Suite 4250
         Dallas, Texas 75201
         Attn:  Michael R. Pavell

         PNC Bank, Kentucky, Inc.
         500 West Jefferson, Suite 1200
         Louisville, KY  40202
         Attn:  Janice Wallace

         Imperial Bank
         9920 S. LaCienega Blvd.
         Englewood, CA  90301
         Attn:  Rya Vadalma


    D.   TERM LENDERS:

          NationsBank of Texas, N.A.
          901 Main Street, 7th Floor
          Dallas, Texas  75202
          Attn:  Brian Schneider
          Tel:  (214) 508-0365
          Fax:  (214) 508-3138
          
          Allstate Insurance Companies
          3075 Sanders Road, Suite G3A
          Northbrook, IL  60062-7127
          Attn:  Jerry Zinkula
          


 

                       Revolving      Revolving 
                         Loan           Loan        Participation
                      Commitment      Percentage      Fee Amount
                        Amount

Revolving Lenders:

NationsBank           $50,000,000     17.24138%        $100,000
Bank One              $45,000,000     15.51724%         $90,000
Wells Fargo           $25,000,000      8.62069%         $31,250
Comerica              $20,000,000      6.89655%         $15,000
Bank United           $30,000,000     10.34483%         $37,500
Bank of New York      $30,000,000     10.34483%         $37,500
Nippon Credit Bank    $15,000,000      5.17241%         $11,250
Sumitomo              $25,000,000      8.62069%         $62,500
Fleet                 $25,000,000      8.62069%         $62,500
PNC                   $15,000,000      5.17241%         $22,500
Imperial              $10,000,000      3.44828%         $15,000

  Total              $290,000,000          100%        $485,000




                       Term Loan
                      Commitment      Term Loan    Participation
                       Amount        Percentage     Fee Amount

Term Lenders:

Allstate             $10,000,000       40.00%         $25,000
*Indosuez            $15,000,000       60.00%         $37,500
 Total               $25,000,000         100%         $62,500


* -- These entities will become Term Lenders after assignment.

II. BORROWERS

    AFC EQUITIES, INC.
    AMRESCO ATLANTA INDUSTRIAL, INC.
    AMRESCO BUILDERS GROUP, INC.
    AMRESCO CANADA, INC.
    AMRESCO CAPITAL CORPORATION
    AMRESCO CAPITAL LIMITED, INC. 
    AMRESCO CONSOLIDATION CORP. f/k/a AMRESCO 
         MORTGAGE CAPITAL, INC.
    AMRESCO EQUITIES CANADA INC.
    AMRESCO FINANCIAL I, INC.
    AMRESCO FINANCIAL I, L.P.
    AMRESCO FUNDING CORPORATION
    AMRESCO INSTITUTIONAL, INC.
    AMRESCO INVESTMENTS, INC.
    AMRESCO JERSEY VENTURES LIMITED
    AMRESCO MANAGEMENT, INC.
    AMRESCO NEW ENGLAND, L.P.
    AMRESCO NEW ENGLAND II, L.P.
    AMRESCO NEW ENGLAND, INC.
    AMRESCO NEW ENGLAND II, INC.
    AMRESCO NEW HAMPSHIRE, INC.
    AMRESCO NEW HAMPSHIRE, L.P.
    AMRESCO OVERSEAS, INC. f/k/a AMRESCO SERVICES, INC.
    AMRESCO PORTFOLIO INVESTMENTS, INC.
    AMRESCO PRINCIPAL MANAGERS I, INC.
    AMRESCO PRINCIPAL MANAGERS II, INC.
    AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
    AMRESCO RESIDENTIAL CONDUIT, INC.
    AMRESCO RESIDENTIAL CREDIT CORPORATION
    AMRESCO RESIDENTIAL MORTGAGE CORPORATION
    AMRESCO RHODE ISLAND, INC.
    AMRESCO SERVICES CANADA INC.
    AMRESCO UK HOLDINGS LIMITED
    AMRESCO UK LIMITED
    AMRESCO UK VENTURES LIMITED
    AMRESCO VENTURES, INC. f/k/a AMRESCO GENERAL
         PARTNERS, INC.
    AMRESCO 1994-N2, INC.
    ASSET MANAGEMENT RESOLUTION COMPANY
    BEI 1992 - N1, INC.
    BEI 1993 - N3, INC.
    BEI 1994 - N1, INC.
    BEI MULTI-POOL, INC.
    BEI PORTFOLIO INVESTMENTS, INC.
    BEI PORTFOLIO MANAGERS, INC.
    BEI REAL ESTATE SERVICES, INC.
    BEI SANJAC, INC.
    CLC LEASING, INC.
    COMMONWEALTH TRUST DEED SERVICES, INC.
    COMMERCIAL LENDING CORPORATION
    ENT MIDWEST, INC.
    ENT NEW JERSEY, INC.
    ENT SOUTHERN CALIFORNIA, INC.
    EXPRESS FUNDING, INC.
    GRANITE EQUITIES, INC.
    HOLLIDAY FENOGLIO, INC.
    LIFETIME HOMES, INC., f/k/a LIFETIME HOMES OF 
         NEW JERSEY, INC.
    OAK CLIFF FINANCIAL, INC.
    OLD MIDLAND HOUSE LIMITED
    PRESTON HOLLOW ASSET HOLDINGS, INC.
    QUALITY FNDING, INC.
    QUALITY TRUSTEE SERVICES, INC.
    SAVE-MORE INSURANCE SERVICES, INC.
    WHITEROCK INVESTMENTS, INC.

    c/o AMRESCO, INC.
    700 N. Pearl Street
    Suite 2400, LB 342
    Dallas, Texas  75201-7424
    Attn:  Treasurer
    Fax No.:  (214) 953-7757

                                 Exhibit B

                                SCHEDULE II



                  COMMITMENT FEE PERCENTAGE; LIBOR MARGIN



Senior Consolidated Funded Debt/    Qualified      Applicable    Commitment
     Adjusted EBITDA                Investment       LIBOR          Fee
                                      Rating         Margin     Percentages
                                     
Greater than 2.25 to 1.0            BB+/Ba1, or   (a) 175.0 b.p.   37.2 b.p.
                                     lower        (b) 225.0 b.p.

Less than or equal to 2.25 to 1.0,  BBB-/Baa3     (a) 150.0 b.p.   25.0 b.p.
but greater than 1.75 to 1.0                      (b) 200.0 b.p. 

Less than or equal to 1.75 to 1.0,  BBB/Baa2      (a) 125.0 b.p.   25.0 b.p.
but greater than 1.25 to 1.0                      (b) 175.0 b.p.

Less than or equal to 1.25 to 1.0   A-/A3 or      (a) 100.0 b.p.   20.0 b.p.
                                     better       (b) 150.0 b.p.


(a) - The Applicable LIBOR Margin for the Revolving Credit Facility.  
(b) - The Applicable LIBOR Margin for the Term Facility.



    Borrowers' Senior Consolidated Funded Debt to Adjusted EBITDA ratio
shall be computed on a trailing four quarter basis.  The applicable
LIBOR Margin or Commitment Fee Percentage shall be based on whichever of the
Senior Consolidated Funded Debt to Adjusted EBITDA ratio or Qualified
Investment Rating would produce the lowest LIBOR Margin or Commitment
Fee Percentage.  


                                                                 
                             Page 1
                          AMRESCO, INC.
                                
         EXHIBIT 11 - COMPUTATION OF PER SHARE EARNINGS

                                  Three Months Ended   
                                       March 31,
                                   1997         1996    
 Primary:                                              
Net income                      $8,561,000  $4,795,000   
Weighted average common                               
 shares outstanding             33,909,405  26,721,444
Net effect of dilutive                                
 stock options based on the              
 Treasury stock method             
using average market price         859,301     647,946

 Total                         34,768,706   27,369,390     
                                                       
 Earnings per share                 $0.25        $0.18        
                                                       
 Fully diluted:                                        
 Net income                     $8,561,000  $4,795,000   
Interest expense related to                           
 convertible debentures,                       
 net of income tax expense                     576,000
Adjusted net income             $8,561,000  $5,371,000   
Weighted average common                               
 shares outstanding,                     
 assuming conversion of                  
 convertible debentures to     
 3,600,000 shares of common
 stock in November 1995         33,909,405  30,321,444
Net effect of dilutive                                
 stock options based on the              
 Treasury stock method             
 using the higher of
 average or ending market
 price                             859,301     926,255
 Total                          34,768,706  31,247,699     
                                                       
Earnings per share                   $0.25       $0.17        



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted AMRESCO, INC.
March 31, 1997 10-Q and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          33,577
<SECURITIES>                                         0
<RECEIVABLES>                                   15,306
<ALLOWANCES>                                   (1,796)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          24,334
<DEPRECIATION>                                   6,393
<TOTAL-ASSETS>                               1,530,422
<CURRENT-LIABILITIES>                                0
<BONDS>                                        545,167
                                0
                                          0
<COMMON>                                         1,799
<OTHER-SE>                                     339,123
<TOTAL-LIABILITY-AND-EQUITY>                 1,530,422
<SALES>                                              0
<TOTAL-REVENUES>                                74,840
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                43,155
<LOSS-PROVISION>                                 1,920
<INTEREST-EXPENSE>                              16,159
<INCOME-PRETAX>                                 13,606
<INCOME-TAX>                                     5,045
<INCOME-CONTINUING>                              8,561
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,561
<EPS-PRIMARY>                                     0.25
<EPS-DILUTED>                                     0.25
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission