AMRESCO INC
10-Q, 1999-08-10
INVESTMENT ADVICE
Previous: GNMA FUND INVESTMENT ACCUMULATION PROGRAM INC, N-30D, 1999-08-10
Next: AMRESCO INC, SC 13G/A, 1999-08-10





                            UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549


                              FORM 10-Q

      (Mark One)
      [ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended June 30, 1999

                                 OR

      [    ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934


                     Commission File Number 001-11599

                              AMRESCO, INC.
           (Exact name of Registrant as specified in its charter)


                Delaware                         59-1781257
    (State or other jurisdiction of           (I.R.S. Employer
     incorporation or organization)            Identification No.)


700 N. Pearl Street, Suite 2400, LB 342, Dallas, Texas      75201-7424
    (Address of principal executive offices)                (Zip Code)


Registrant's telephone number, including area code:    (214) 953-7700


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.


               Yes  X                            No __


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:

 48,795,514 shares of common stock, $.05 par value per share, as of
                           August 2, 1999.




                            AMRESCO, INC.
                                INDEX




                                                      Page No.

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

Consolidated Balance Sheets - June 30, 1999 and
December 31, 1998                                         3

Consolidated Statements of Income - Three and Six
Months Ended June 30, 1999 and 1998                       4

Consolidated Statement of Shareholders' Equity -
Six Months Ended June 30, 1999                            5

Consolidated Statements of Cash Flows - Six
Months Ended June 30, 1999 and 1998                       6

Notes to Consolidated Financial Statements                7

Item 2.  Management's Discussion and Analysis of
Financial Condition and Results of Operations            10

Item 3.  Quantitative and Qualitative Disclosures
About Market Risk                                        19

PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of
Security Holders                                         21

Item 6.  Exhibits and Reports on Form 8-K                21

SIGNATURE                                                21


                   PART I.  FINANCIAL INFORMATION

     ITEM 1.   Financial Statements
<TABLE>
<CAPTION>

                            AMRESCO, INC.
                     CONSOLIDATED BALANCE SHEETS
               (In thousands, except for share amounts)

                                                      June 30,       December 31
                                                        1999             1998
                                                     (Unaudited)

                       ASSETS
<S>                                                          <C>              <C>
Cash and cash equivalents                                      $   59,818       $   66,422
Loans and asset portfolios, net                                 1,008,175          943,119
Loans held for sale, net                                          387,423          694,397
Retained interests in securitizations - trading (at fair value)   382,504          538,977
Asset-backed securities - available for sale (at fair value)      134,650          141,181
Mortgage servicing rights, net of accumulated
amortization of $9,685 and $3,872                                  84,768           49,387
Intangible assets, net of accumulated amortization of
$48,428 and $34,470                                               365,491          262,815
Deferred income taxes                                               6,253           30,755
Premises and equipment, net of accumulated
depreciation of $19,354 and $16,769                                24,834           23,223
Accounts receivable, net of reserves of $515 and $696              19,967           20,683
Income taxes receivable                                                             65,937
Other assets                                                       98,294           81,814
TOTAL ASSETS                                                   $2,572,177       $2,918,710

                LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES:
Accounts payable                                               $   25,388       $   43,280
Accrued employee compensation and benefits                         17,765           28,420
Income taxes payable                                                3,539
Notes payable                                                     822,455          957,871
Senior subordinated notes                                         580,122          580,179
Senior notes                                                       57,214           57,500
Warehouse loans payable                                           286,513          587,426
Other liabilities                                                  81,665           78,627
Total liabilities                                               1,874,661        2,333,303

SHAREHOLDERS' EQUITY:
Common stock, $0.05 par value, authorized 150,000,000
shares; 49,819,853 and 49,099,135 shares issued                     2,492            2,456
Capital in excess of par                                          546,793          543,871
Common stock to be issued for earnouts                             87,548
Treasury stock, $0.05 par value, 1,024,339 shares in
1999 and 1998                                                     (17,363)         (17,363)
Accumulated other comprehensive loss                              (10,381)         (12,651)
Unamortized stock compensation                                     (7,990)          (4,981)
Retained earnings                                                  96,417           74,075
Total shareholders' equity                                        697,516          585,407
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                     $2,572,177       $2,918,710
</TABLE>

           See notes to consolidated financial statements.
<TABLE>
(CAPTION)

                            AMRESCO, INC.
                  CONSOLIDATED STATEMENTS OF INCOME
                (In thousands, except per share data)
                             (Unaudited)



                                           Three Months Ended         Six Months Ended
                                                June 30,                  June 30,
                                              1999       1998          1999      1998

  REVENUES:
<S>                                          <C>           <C>       <C>           <C>
   Interest and other investment income        $  61,928   $101,902   $135,305     $184,951
   Gain on sale of loans and investments, net     58,105     34,917    122,474       59,683
   Mortgage banking and servicing fees            38,175     31,319     64,782       55,980
   Asset management and resolution fees            4,343      4,175      9,180        6,832
   Other revenues                                  1,534      2,929      2,678        8,594
    Total revenues                               164,085    175,242    334,419      316,040

  EXPENSES:
   Personnel                                      63,494     51,928    131,035       93,276
   Interest                                       41,658     62,150     84,481      111,993
   Other general and administrative               28,107     17,062     56,830       32,639
   Provision for loan and asset portfolio losses  (3,882)     6,718       (164)      13,565
   Depreciation and amortization                  13,495      5,155     24,040        9,431
    Total expenses                               142,872    143,013    296,222      260,904

  Income before income taxes                      21,213     32,229     38,197       55,136
  Income tax expense                               9,109     12,569     15,855       21,427
  NET INCOME                                   $  12,104  $  19,660  $  22,342    $  33,709

Earnings per share:
Basic                                          $    0.25  $    0.46  $    0.47    $    0.83
Diluted                                             0.20       0.45       0.41         0.80

Weighted average number of common shares
 outstanding
Basic                                             47,847     42,457     47,762       40,742
Diluted                                           60,955     44,003     55,059       42,224
</TABLE>

           See notes to consolidated financial statements.
<TABLE>
<CAPTION>

                            AMRESCO, INC.
           CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                   Six Months Ended June 30, 1999
                           (In thousands)
                             (Unaudited)



                             Common Stock
                            $0.05 par Value
                                                                      Accumulated
                            Number         Capital in                    Other                          Total
                             of             Excess of         Treaury   Comprehen.   Retained  Compr. Sharehoders'
                            Shares  Amount    Par     Other    Stock   Income(Loss)  Earnings  Income    Equity
<S>                        <C>     <C>     <C>       <C>       <C>       <C>         <C>       <C>     <C>
JANUARY 1, 1999             49,099  $2,456  $543,871 $(4,981) $(17,363)  $(12,651)    $74,075           $585,407

Comprehensive income:
Net income                                                                             22,342   $22,342
Other comprehensive income,
 net of tax:
Unrealized gain on securities
(net of $445 tax)                                                              684                   684
Realized loss on securities
(net of $234 tax)                                                              367                   367
Foreign currency translation
adjustments (net of $747 tax)                                                1,219                 1,219
Other comprehensive income                                                                         2,270
Comprehensive income                                                                             $24,612   24,612
Issuance of common stock for
earnout                         27       1        194                                                         195
Exercise of stock options
(including tax benefit)          4                 33                                                          33
Issuance of common stock for
unearned stock compensation    708      36      6,598  (6,634)
Purchase of subsidiary
- - adjustment related to stock
 price change                                  (4,049)                                                     (4,049)
Amortization of unearned
stock compensation                                      3,412                                               3,412
Common stock to be issued for
earnouts                                               87,548                                              87,548
Other                          (18)     (1)       146     213                                                 358

JUNE 30, 1999               49,820  $2,492   $546,793 $79,558  $(17,363) $(10,381) $96,417               $697,516
</TABLE>

           See notes to consolidated financial statements.

                            AMRESCO, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                        (Dollars in thousands)
                             (Unaudited)
                                                        Six Months Ended
                                                             June 30,
                                                         1999       1998
OPERATING ACTIVITIES:
Net income                                           $   22,342   $  33,709
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Gain on sale of loans and investments                  (122,474)    (59,683)
Depreciation and amortization                            24,040       9,431
Accretion of interest income, net                         1,802     (10,915)
Provisions for loan and asset portfolio losses             (164)     13,565
Deferred income taxes                                    24,502      (6,525)
Other                                                     8,372         253
Increase (decrease) in cash for changes in
(exclusive of assets and liabilities acquired in
business combinations):
Loans held for sale, net                                381,724    (548,403)
Retained interests in securitizations                   182,581     (65,644)
Accounts receivable, net                                    711       3,015
Other assets                                            (22,839)    (25,499)
Accounts payable                                        (17,892)     14,507
Income taxes payable/receivable                          69,476      (9,303)
Warehouse loans payable                                (300,913)    453,028
Other liabilities and accrued compensation and
benefits                                                (15,398)     24,469
Net cash provided by (used in) operating activities     235,870    (173,995)
INVESTING ACTIVITIES:
Origination of loans and purchase of asset portfolios  (346,210)   (476,141)
Collections on loans and asset portfolios               299,285     288,767
Purchase of asset-backed securities - available
for sale                                                           (103,891)
Proceeds from sale of and collections on asset-
backed securities - available for sale                    6,251      18,653
Origination and purchase of mortgage servicing rights   (38,422)    (14,489)
Purchase of subsidiaries                                (23,965)    (19,700)
Investment in and advances to equity affiliate                      (27,580)
Distribution from equity affiliate                        1,577      21,439
Purchase of premises and equipment                       (5,254)     (5,879)
Net cash used in investing activities                  (106,738)   (318,821)
FINANCING ACTIVITIES:
Net proceeds from notes payable and other debt          559,131     892,608
Repayment of notes payable and other debt              (694,875)   (864,427)
Proceeds from issuance of senior subordinated
notes, net of issuance costs                                        320,828
Proceeds from common stock offering                                 147,532
Other                                                         8       5,460
Net cash provided by (used in) financing activities    (135,736)    502,001
Net increase (decrease) in cash and cash equivalents     (6,604)      9,185
Cash and cash equivalents, beginning of period           66,422      25,866
Cash and cash equivalents, end of period             $   59,818   $  35,051
SUPPLEMENTAL DISCLOSURE:
Interest paid                                        $   87,649   $  87,267
Common stock to be issued for earnouts                   87,548
Common stock issued for unearned stock
compensation, net                                         6,421       4,850
Income taxes paid                                         1,608      27,224
Common stock issued for the purchase of
subsidiaries and earnouts                                   195      20,968

           See notes to consolidated financial statements

                            AMRESCO, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999
                             (Unaudited)

1.   Basis of Presentation

      The accompanying unaudited consolidated financial statements of
AMRESCO, INC. and subsidiaries (the "Company") have been prepared  by
the   Company  in  accordance  with  generally  accepted   accounting
principles   for   interim  financial  information   and   with   the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X.   In  the
opinion   of  management,  all  adjustments  (consisting  of   normal
recurring accruals) considered necessary for a fair presentation have
been included.  Operating results for the three and six month periods
ended  June  30, 1999 are not necessarily indicative of  the  results
that  may be expected for the entire fiscal year or any other interim
period.   It  is  recommended  that  these  statements  be  read   in
conjunction with the Company's consolidated financial statements  and
notes  thereto included in the Company's Annual Report on  Form  10-K
for  the year ended December 31, 1998.  Certain reclassifications  of
prior  period amounts have been made to conform to the current period
presentation.

2.   Notes Payable and Other Debt

Revolving Credit Agreement

      On  February  28,  1999,  the  Company  entered  into  a  Third
Modification of the Credit Agreement (the "Credit Agreement") with  a
syndicate  of  lenders  led by NationsBank, N.A.,  as  administrative
agent and Credit Suisse First Boston, as syndication agent, to modify
certain  financial covenants and to make certain other changes.   The
maximum amount available under the Credit Agreement is $737.5 million
(subject  to certain requirements such as a contractually  determined
advance  percentage  applied  to  each  asset  that  is  pledged   as
collateral  under  the Credit Agreement).  The short  and  long  term
revolving  facilities of $167.5 million and $502.5 million  terminate
August 11, 1999 and August 12, 2001, respectively, and the term  loan
commitment of $67.5 million terminates August 12, 2003.  Based on the
current  agreement,  on August 11, 1999, any  amount  of  the  Credit
Agreement drawn on in excess of $570.0 million (the sum of long  term
revolving  facility and the term loan commitment) would  need  to  be
repaid.   At June 30, 1999, $498.0 million was outstanding under  the
Credit Agreement.

Notes Payable

     On May 1, 1999, a wholly-owned subsidiary of the Company entered
into  a  Financing  Agreement (the "Financing  Agreement")  in  which
approximately $111.4 million of loans made by the Company to small-to-
medium sized local and regional home building companies were financed
by  Adjustable Rate Home Builder Loan Notes issued through the  means
of  a  private securitization.  The notes bear interest at LIBOR plus
0.95%  to  1.30%  depending upon classification with the  outstanding
principal amount, if any, payable in full on May 25, 2007.   At  June
30,   1999,  $111.4  million  was  outstanding  under  the  Financing
Agreement.

Senior Notes

      On  July  1, 1999, the Company repaid the entire $57.2  million
balance of its 8.75% Senior Notes.

Warehouse Loans Payable

      On  January 11, 1999, a wholly-owned subsidiary of the  Company
entered   into   a  Master  Repurchase  Agreement  (the   "Repurchase
Agreement") with Bear Stearns Home Equity Trust ("Bear Stearns")  for
an amount not to exceed $250.0 million for the sale and repurchase of
certain  home  equity  loans.  At June 30, 1999,  $42.7  million  was
outstanding under the Repurchase Agreement.

      On  March  31, 1999, a wholly-owned subsidiary of  the  Company
entered  into  an  amendment of a Secured Note (the  "Small  Business
Facility")  to  redefine  the maturity date  of  the  Small  Business
Facility  as December 31, 1999.  At June 30, 1999, $67.8 million  was
outstanding under the Small Business Facility.

      On  March  31, 1999, a wholly-owned subsidiary of  the  Company
entered   into  an  amendment  of  a  Secured  Note  (the  "Franchise
Facility") to redefine the maturity date of the Franchise Facility as
December  31, 1999.  At June 30, 1999, $49.8 million was  outstanding
under the Franchise Facility.

      On  March  31, 1999, a wholly-owned subsidiary of  the  Company
entered  into an amendment of a Secured Note (the "Leasing Facility")
to redefine the maturity date of the Leasing Facility as December 31,
1999.   At  June 30, 1999, there was no amount outstanding under  the
Leasing Facility.

      On  March  31, 1999, a wholly-owned subsidiary of  the  Company
entered into an Amended and Restated Master Repurchase Agreement (the
"Master  Repurchase  Agreement") with  Prudential  Securities  Credit
Corporation  ("Prudential")  to  redefine  the  termination  date  as
December 31, 1999.  At June 30, 1999, there was no amount outstanding
under the Repurchase Agreement.

      On  April  14, 1999, a wholly owned subsidiary of  the  Company
entered  into  a Fifth Amendment to Amended and Restated  Warehousing
Credit  and  Security  Agreement  (the  "Security  Agreement")   with
Residential  Funding Corporation ("RFC") to redefine  the  commitment
amount  as  $300.0  million.  At June 30,  1999,  $29.6  million  was
outstanding under the Security Agreement.

3.   Shareholders' Equity

      On January 15, 1999, February 23, 1999, March 15, 1999, and May
19,  1999,  the  Company  issued options  to  purchase  approximately
255,000,  25,000, 40,000 and 88,000 shares, respectively,  of  common
stock  at  market price at the date of issuance.  On March 15,  1999,
May  19,  1999  and  June 7, 1999, the Company  issued  approximately
674,000,  27,000 and 7,000 restricted shares of the Company's  common
stock (the March 15, 1999 issuance vests over a two year term and the
May  19,  1999 and the June 7, 1999 issuances vest over a three  year
term) to employees.

      The  Company has accrued the value of common stock to be issued
related  to  certain  business acquisition purchase  contracts.   The
number   of  shares  included  in  weighted  average  diluted  shares
outstanding related to such purchase contracts is determined  at  the
end of each reporting period based upon the then current market price
until  the shares are actually issued.  The value of the common stock
to  be  issued, which totaled $87.5 million, was accrued at June  30,
1999.

      Under  the original Agreement and Plan of Merger (the "Original
Agreement")  to purchase Mortgage Investors Corporation ("MIC"),  the
former  owners of MIC were to receive an earnout payment  of  between
$70.0  million and $105.0 million over a three year period  with  the
payments structured to be paid 82% in the Company's common stock  and
18%  in  cash.  Effective April 12, 1999, the Original Agreement  was
amended  (the  "Amended  Agreement") to fix the  earnout  payment  at
$105.0 million with payments remaining at 82% in the Company's common
stock  and  18% in cash.  Additionally, under the Amended  Agreement,
the Company may effect a redemption of the earnout prior to September
30,  1999.   In  the event the Company elects to redeem  the  earnout
obligation, a cash payment of $44.3 million would be due on September
30, 1999 and a further cash payment of $51.0 million would be due  on
March  31,  2000, with the obligation to make such payments evidenced
by  short-term promissory notes.  The Original Agreement  called  for
the  issuance of a portion of the common stock consideration on April
30, 1999, which is now delayed until at least September 30, 1999 with
a  final installment anticipated on March 31, 2000; provided that the
issuance  of  common stock in respect of the earnout may be  deferred
under certain circumstances.  As of June 30, 1999, $86.1 million  was
accrued  as  common stock to be issued for the stock portion  of  the
earnout related to the Amended Agreement.

4.   Segments

      The  following  represents  the  Company's  reportable  segment
position  as of and for the three and six months ended June 30,  1999
and 1998 (unaudited, in thousands):
<TABLE>
<CAPTION>
                               Three Months Ended June 30,
     1999
                                         Commercial            Residential  Home
                                 Asset    Mortgage  Commercial  Mortgage    Equity
                               Management  Banking    Finance   Banking(1)  Lending(2) All Other Eliminations Total
<S>                           <C>        <C>       <C>        <C>         <C>         <C>        <C>          <C>
Revenues from external sources $28,450    $41,199   $57,969    $ 14,832    $ 19,553   (3) $2,082  $        -  $164,085
Gain on sale of loans and
investments, net                 5,048      3,392    24,827      14,148     10,842          (152)               58,105
Interest expense                 7,609      1,872    15,977         879     10,156         5,165                41,658
Depreciation and
amortization                       196      4,079     2,329       3,810      2,202           879                13,495
Operating income (loss)         10,961      7,090    32,869     (10,826)   (12,201)  (3)  (6,680)               21,213

     1998
                                          Commercial             Residential Home
                                 Asset     Mortgage   Commercial  Mortgage   Equity
                               Management  Banking      Finance   Banking(1) Lending(2) All Other Eliminations Total
Revenues from external sources $28,740     $47,012    $32,329    $  -        $64,448    $ 2,713    $     -    $175,242
Gain (loss) on sale of loans
and investments, net             4,188      (1,086)    15,397                 16,418                            34,917
Interest expense                 8,607      11,520      8,595                 29,475      3,953                 62,150
Depreciation and amortization      199       1,863        887                  1,486        720                  5,155
Operating income (loss)         11,824       6,518     16,302                 10,073    (12,488)                32,229


                                      Six Months Ended June 30,
     1999
                                          Commercial            Residential  Home
                                   Asset   Mortgage  Commercial  Mortgage   Equity
                                Management  Banking    Finance   Banking(1) Lending(2)  All Other Eliminations  Total

Revenues from external sources $ 59,306   $ 69,931   $ 92,621    $ 53,612   $ 54,632 (3) $  4,317   $     -   $  334,419
Gain on sale of loans and
investments, net                 10,618      4,338     32,109      51,168     24,393         (152)               122,474
Interest expense                 15,356      3,543     30,206       2,193     22,436       10,747                 84,481
Depreciation and amortization       391      7,055      4,646       5,856      4,167        1,925                 24,040
Operating income (loss)          24,368      5,713     40,801         601    (14,995)(3)  (18,291)                38,197
Segment assets                  568,967    198,385  1,064,410     168,303    424,513      824,313    (676,714) 2,572,177

     1998
                                         Commercial            Residential    Home
                                Asset     Mortgage  Commercial  Mortgage     Equity
                              Management  Banking    Finance    Banking(1)  Lending(2)  All Other Eliminations  Total

Revenues from external sources $ 55,069  $ 88,432   $ 47,753     $     -    $ 119,656    $  5,130   $     -     $   316,040
Gain on sale of loans and
investments, net                 10,801      (430)    17,039                   32,273                                59,683
Interest expense                 15,079    21,444     14,356                   52,916       8,198                   111,993
Depreciation and amortization       394     3,249      1,617                    2,681       1,490                     9,431
Operating income (loss)          25,135    13,750     19,246                   19,858     (22,853)                   55,136
Segment assets                  608,164   784,991    560,532                1,582,207     462,515     (317,411)   3,680,998
</TABLE>
(1)  Acquired operations August 11, 1998.  In July 1999, the  Company
     ceased its VA refinancing activities and shifted production to FHA
     streamlined refinancing.
(2)  Discontinued bulk purchases and correspondent operations in late 1998.
(3)  Includes a $9.2 million write-down of retained interests in
     securitizations due primarily to increased prepayment speeds.

5.  Comprehensive Income

    The Company's total comprehensive earnings were as follows (in thousands):

                                   Three Months Ended    Six Months Ended
                                        June 30,             June 30,
                                    1999       1998        1999      1998
   NET INCOME                      $12,104    $19,660     $22,342   $33,709
  Other comprehensive income
   (loss), net of tax:
    Unrealized gains (losses) on
   securities:
   Unrealized gains (losses) on
   securities, net of taxes of
   $2,132, ($451), $445 and
   ($524), respectively              3,334       (706)        684      (819)
   Realized losses (gains) on
   securities , net of taxes of
   $234, ($1,367), $234 and
   ($3,126), respectively              367     (2,138)        367    (4,889)
  Foreign currency translation
   adjustments, net of taxes of
   $259, ($404), $747 and ($338),
   respectively                        423       (632)      1,219      (528)
  Other comprehensive income
   (loss), net of tax                4,124     (3,476)      2,270    (6,236)
   COMPREHENSIVE INCOME            $16,228    $16,184     $24,612   $27,473

Item 2.   Management's Discussion and Analysis of Financial Condition
and Results of Operations

Overview

     The  Company  is a diversified financial services  company  with
five   principal  segments:  asset  management,  commercial  mortgage
banking,  commercial finance, residential mortgage banking  and  home
equity  lending.   The  asset management segment  involves  acquiring
asset  portfolios  at  a  discount to face  value  and  managing  and
resolving  such  asset portfolios to maximize  cash  recoveries.   In
addition,  in  its  asset management segment,  the  Company  provides
special  servicing  for  nonperforming and underperforming  loans  in
commercial   mortgage-backed  bond  trusts  and  similar  securitized
commercial  asset-backed  loan portfolios.  The  commercial  mortgage
banking  segment  involves  fee-based origination  and  servicing  of
commercial   real  estate  mortgages  and  commercial   real   estate
brokerage.  In its commercial finance segment, the Company focuses on
(i)   loans  to  franchisees  of  nationally  recognized  restaurant,
hospitality  and service organizations, (ii) loans to small  business
owners,  (iii)  real  estate structured finance, (iv)  communications
finance and (v) single family residential construction lending.   The
residential  mortgage  banking segment, consisting  of  the  acquired
operations of Mortgage Investors Corporation ("MIC"), originates  and
sells   Federal   Housing   Administration   ("FHA")   and   Veterans
Administration ("VA") streamlined refinanced loans.  The home  equity
lending   segment   involves  originating,  selling   and   servicing
nonconforming first mortgage loans.

       Revenues   from  the  Company's  asset  management  activities
primarily consist of earnings on asset portfolios, gains on  sale  of
investments, and fees charged for the management of asset  portfolios
and  for  the successful resolution of the assets within  such  asset
portfolios.   The  Company's revenues from  its  commercial  mortgage
banking activities are primarily earned from interest earned on loans
held  for sale, gain on sale of loans and fees generated by  the  (i)
origination  and  underwriting  of commercial  real  estate  mortgage
loans, (ii) servicing of loans and (iii) placement of commercial real
estate  mortgage loans with permanent investors.  Revenues  from  the
Company's commercial finance business are primarily earned  from  (i)
interest  and  fees  on  real estate structured  finance  activities,
communications finance activities, loans to franchisees of nationally
recognized restaurant, hospitality, service organizations  and  other
small   business  owners  and  loans  to  single  family  residential
contractors,   (ii)  accrued  earnings  on  retained   interests   in
securitizations  and (iii) gains on the securitization  and  sale  of
loans.   Revenues  from  the Company's residential  mortgage  banking
activities consist primarily of cash gains from sales of FHA  and  VA
streamlined  re-financed  loans.  Revenues from  the  Company's  home
equity  lending  activities primarily consist of interest  earned  on
originated home equity loans, accrued earnings on retained  interests
in  securitizations, cash gains from whole-loan sales of home  equity
loans  and  fees  generated  by  the  origination,  underwriting  and
servicing  of  home  equity  loans.   Corporate  and  other  revenues
primarily  consist of interest earned on investments  in  residential
mortgage backed securities and other miscellaneous income.  Corporate
and  other  expenses primarily include corporate personnel,  overhead
and unallocated interest expense.

Results of Operations

      The  following discussion and analysis presents the significant
changes in results of operations of the Company for the three and six
months  ended  June  30, 1999 and 1998 by segment.   The  results  of
operations  of  acquired businesses are included in the  consolidated
financial  statements from the date of acquisition.  This  discussion
should  be  read  in  conjunction  with  the  consolidated  financial
statements and notes thereto.
<TABLE>
<CAPTION>
                                                    Three Months Ended             Six Months Ended
(in thousands, except per share data)                   June 30,                       June 30,
                                                   1999           1998             1999        1998
<S>                                            <C>           <C>               <C>             <C>
Revenues:
   Asset management                             $  28,450         $  28,740     $  59,306     $  55,069
   Commercial mortgage banking                     41,199            47,012        69,931        88,432
   Commercial finance                              57,969            32,329        92,621        47,753
   Residential mortgage banking                    14,832                          53,612
   Home equity lending                             19,553            64,448        54,632       119,656
   Corporate, other and intercompany eliminations   2,082             2,713         4,317         5,130
     Total revenues                               164,085           175,242       334,419       316,040
Operating expenses:
   Asset management                                17,489            16,916        34,938        29,934
   Commercial mortgage banking                     34,109            40,494        64,218        74,682
   Commercial finance                              25,100            16,027        51,820        28,507
   Residential mortgage banking                    25,658                          53,011
   Home equity lending                             31,754            54,375        69,627        99,798
   Corporate, other and intercompany eliminations   8,762            15,201        22,608        27,983
     Total operating expenses                     142,872           143,013       296,222       260,904
Operating income (loss):
   Asset management                                10,961            11,824        24,368        25,135
   Commercial mortgage banking                      7,090             6,518         5,713        13,750
   Commercial finance                              32,869            16,302        40,801        19,246
   Residential mortgage banking                   (10,826)                            601
   Home equity lending                            (12,201)           10,073       (14,995)       19,858
   Corporate, other and intercompany eliminations  (6,680)          (12,488)      (18,291)      (22,853)
     Total operating income                        21,213            32,229        38,197        55,136
Income tax expense                                  9,109            12,569        15,855        21,427
Net income                                      $  12,104         $  19,660     $  22,342     $  33,709

Earnings per share:
 Basic                                          $    0.25         $    0.46     $    0.47     $    0.83
 Diluted                                             0.20              0.45          0.41          0.80
Weighted average shares outstanding:
 Basic                                             47,847            42,457        47,762        40,742
 Diluted                                           60,955            44,003        55,059        42,224
</TABLE>
Three Months Ended June 30, 1999 Compared to Three Months Ended  June
30, 1998

      The  Company  reported a 6% decrease in  revenues  from  $175.2
million  to  $164.1  million.   The  decrease  in  revenues  was  due
primarily to a decrease in interest income resulting from the Company
holding reduced balances of mortgage loans held for sale as a  result
of  the  discontinuance  of the home equity lending  capital  markets
operation,  offset, in part, by increases in gain on  sale  of  loans
generated   by   residential  mortgage  banking  (the  acquired   MIC
operation)  and commercial finance.  Operating income decreased  from
$32.2 million for the second quarter of 1998 to $21.2 million for the
second  quarter of 1999, or 34%, and net income decreased from  $19.7
million to $12.1 million, or 38%.  The decreases in operating  income
and  net income were due primarily to the discontinuance of the  home
equity  lending  capital  markets operation,  discontinuance  of  the
commercial  mortgage conduit operations as a principal, a  write-down
of  home  equity  lending retained interests in  securitizations  and
losses in residential mortgage banking.  These decreases were offset,
in  part,  by  a gain on securitization by commercial finance  and  a
reversal  of loan loss provisions as a result of an in depth analysis
of  our  loan portfolios based upon additional guidance published  by
the  Financial Accounting Standards Board ("FASB").  Diluted weighted
average  common  shares outstanding increased 39%  due  primarily  to
common  shares accrued for earnouts and stock issued in  acquisitions
offset, partially, by share repurchases.  Diluted earnings per  share
decreased 56% from $0.45 for the second quarter of 1998 to $0.20  for
the second quarter of 1999.

     Asset Management.  Revenues for the three months ended June  30,
1999  primarily  consisted of $18.4 million  in  interest  and  other
investment  income, $5.0 million in gain on sale of  investments  and
$4.3  million  in  asset management and resolution  fees.   The  $0.2
million  decrease  in  revenues from $28.7  million  for  the  second
quarter  of 1998 to $28.5 million for the second quarter of 1999  was
primarily comprised of a $1.6 million decrease in interest and  other
investment  revenue  offset, in part, by a $0.9 million  increase  in
gain  on  sale  and a $0.4 million increase in asset  management  and
resolution  fees.   The  decrease in interest  and  other  investment
revenue  was  due  primarily  to  a  decreased  aggregate  investment
balance.   The increase in gain on sale of loans and investments  was
due  primarily to additional sales of assets.  The increase in  asset
management and resolution fees was due primarily to increased special
servicing   and   asset  management  contracts   (primarily   foreign
management contracts).

     Operating expenses for the quarter ended June 30, 1999 primarily
consisted  of  $7.6  million in interest  expense,  $5.1  million  in
personnel  cost  and $3.8 million in other general and administrative
expenses.   The $0.6 million increase in expenses from $16.9  million
for the prior year period to $17.5 million for the quarter ended June
30,  1999  was due primarily to a $1.4 million increase in  personnel
expense   and   a  $0.6  million  increase  in  other   general   and
administrative expenses related to business growth offset,  in  part,
by  a  $1.0 million decrease in interest expense related to financing
decreased investment balances.

     Commercial  Mortgage Banking.  Revenues for  the  quarter  ended
June  30,  1999 primarily consisted of $34.0 million in  origination,
underwriting and servicing revenues, $3.8 million in interest  income
and $3.4 million in gain on sale of loans.  The $5.8 million decrease
in  revenues  from $47.0 million for the prior year period  to  $41.2
million  for the quarter ended June 30, 1999 related primarily  to  a
$12.4 million decrease in interest income as a result of exiting  the
conduit operation as a principal thereby, holding reduced balances of
mortgage  loans  held for sale and a $1.6 million decrease  in  other
revenues  as  a  result of exiting the AMRESCO Capital conduit  joint
venture.   The  decreases were offset, in part,  by  a  $4.5  million
increase  in  gain  on sale of loans and a $3.7 million  increase  in
origination,  underwriting and servicing revenues  due  primarily  to
increased Holliday Fenoglio Fowler transaction volumes.

     Operating expenses for the quarter ended June 30, 1999 consisted
of  $21.6 million in personnel expense, $6.5 million of other general
and   administrative  expense,  $4.1  million  of  depreciation   and
amortization and $1.9 million of interest expense.  The $6.4  million
decrease in expenses from $40.5 million for the prior year quarter to
$34.1  million for the quarter ended June 30, 1999 was due  primarily
to  a $9.6 million reduction of interest expense related to financing
reduced  balances of commercial loans held for sale offset, in  part,
by  a  $2.2  million  increase in depreciation and  amortization  due
primarily to amortization of increased balances of mortgage servicing
rights and a $1.4 million increase in personnel expense due primarily
to acquisitions.

     Commercial  Finance.  Revenues for the three months  ended  June
30,  1999 primarily consisted of $31.7 million of interest income and
$24.8 million of gain on securitization and sale of loans.  The $25.7
million  increase in revenues from $32.3 million for the  prior  year
period  to  $58.0 million for the three months ended  June  30,  1999
related  primarily to a $14.5 million increase in interest and  other
investment  income and a $9.4 million increase in  gain  on  sale  of
loans.  The increase in interest and other investment income was  due
primarily  to  increased balances of loans held by the  real  estate,
communication  and  builder  groups  and  loans  held  for  sale   by
Independence  Funding  Company  L.L.P. ("Independence  Funding")  and
TeleCapital  L.P. ("TeleCapital") (both businesses were  acquired  in
mid-1998).   The increase in gain on sale of loans was due  primarily
to an approximate $220.9 million small business loan securitization.

     Operating expenses for the quarter ended June 30, 1999 primarily
consisted  of  $16.0  million of interest expense,  $7.4  million  of
personnel  expense, $4.4 million of other general and  administrative
expense and $2.3 million of depreciation and amortization offset,  in
part,  by a $5.0 million provision for loan loss reversal.  The  $9.1
million  increase in expenses from $16.0 million for the  prior  year
period  to $25.1 million for the quarter ended June 30, 1999 was  due
primarily to an increase of $7.4 million of interest expense  related
to  the  financing for increased levels of loans and loans  held  for
sale,  $3.8  million  of  personnel expense, $3.2  million  of  other
general  and administrative expenses and $1.4 million of depreciation
and  amortization related primarily to acquisitions.   The  increases
were  offset,  in part, by a $6.8 million decrease in  provision  for
loan losses primarily related to real estate and communications loans
after  the  Company  completed a review of  its  allowance  for  loan
losses.

      Residential  Mortgage  Banking.   Revenues  of  $14.8   million
primarily  consisted of cash gain on sale of loans of $14.1  million.
Operating  expenses  of $25.7 million primarily  consisted  of  $14.7
million of personnel expense (primarily commissions), $6.3 million of
other  general  and  administrative  expenses  and  $3.8  million  of
depreciation and amortization.

      The  VA  has amended its rules to allow borrowers to  refinance
under  the  Interest Rate Reduction Refinance Loan ("IRRRL")  program
only if they are 30 days or less past due as compared to the previous
rule  of 90 days or less.  If a borrower is greater than 30 days past
due,  the  application must be submitted to the VA for  underwriting.
The Company has ceased its VA lending activities and began offering a
fixed rate FHA product in June.

      Home Equity Lending.  Revenues for the three months ended  June
30,  1999 primarily consisted of $10.8 million of gains on whole loan
sales,  $5.2 million in interest income and $2.8 million in  mortgage
banking  and servicing fees.  The $44.8 million decrease in  revenues
from $64.4 million for the prior year period to $19.6 million for the
quarter  ended  June 30, 1999 was due primarily to  a  $41.1  million
decrease  in interest income related to (i) holding reduced  balances
of loans held for sale and (ii) a $9.2 million write-down of retained
interests in securitizations due to increased prepayment speeds and a
$5.6  million  decrease in gain on sale due to the discontinuance  of
the capital markets operation in late 1998.

     Operating expenses for the quarter ended June 30, 1999 primarily
consisted  of  $10.4 million of personnel expense, $10.2  million  of
interest  expense,  $8.7 million of other general and  administrative
expense and $2.2 million of depreciation and amortization.  Operating
expenses decreased by $22.6 million from $54.4 million for the  prior
year  period  to $31.8 million for the quarter ended June  30,  1999.
This  decrease  primarily  consisted  of  $19.3  million  of  reduced
interest expense, $3.6 million of reduced personnel expense and  $3.5
million  in  reduced  provision for loan and  investment  losses  due
primarily to holding reduced balances of mortgage loans held for sale
and  the  discontinuance of the capital markets operation offset,  in
part,  by a $3.1 million increase in other general and administrative
expenses  due  primarily to AMRESCO Residential Mortgage  Corporation
retail expansion.

      Corporate,  Other and Intercompany Eliminations.   Revenues  of
$2.1  million  for  the three months ended June  30,  1999  primarily
consisted of interest income from investments in residential mortgage
backed securities.  The $6.4 million decrease in expenses from  $15.2
million  for  the prior year period to $8.8 million for  the  quarter
ended  June  30,  1999 was due primarily to decreased  personnel  and
other general and administrative costs.

Six  Months Ended June 30, 1999 Compared to Six Months Ended June 30,
1998

      The  Company  reported a 6% increase in  revenues  from  $316.0
million  to $334.4 million due primarily to an increase in cash  gain
on  sale  of loans in residential mortgage banking (the acquired  MIC
operation).   Operating income decreased from $55.1 million  for  the
first six months of 1998 to $38.2 million for the first six months of
1999,  or  31%, and net income decreased from $33.7 million to  $22.3
million,  or 34%.  The decreases in operating income and  net  income
were  due primarily to the discontinuance of the home equity  lending
capital  markets operation, discontinuance of the commercial mortgage
conduit  operations as a principal and a write-down  of  home  equity
lending retained interests in securitizations offset, in part,  by  a
larger  commercial  finance gain on sale of loans and  earnings  from
1998   acquisitions.    Diluted  weighted   average   common   shares
outstanding  increased 30% due primarily to an accrued stock  earnout
primarily  related the Company's purchase of MIC and stock issued  in
acquisitions  offset,  partially,  by  share  repurchases.    Diluted
earnings per share decreased 49% from $0.80 for the first six  months
of 1998 to $0.41 for the first six months of 1999.

     Asset  Management.  Revenues for the six months ended  June  30,
1999  primarily consisted of $38.2 million in interest income,  $10.6
million  in  gain  on sale of investments and $9.2 million  in  asset
management  and  resolution  fees.   The  $4.2  million  increase  in
revenues from $55.1 million for the first six months of 1998 to $59.3
million for the first six months of 1999 was primarily comprised of a
$3.0  million increase in asset management and resolution fees.   The
increase in asset management and resolution fees was due primarily to
increased special servicing and asset management contracts (primarily
foreign management contracts).

     Operating expenses for the period ended June 30, 1999  primarily
consisted  of  $15.4  million in interest expense,  $9.9  million  in
personnel  cost  and $8.3 million in other general and administrative
expenses.   The $5.0 million increase in expenses from $29.9  million
for  the prior year period to $34.9 million for the six months  ended
June  30,  1999  was  due  primarily to a $3.3  million  increase  in
personnel  expense and a $2.1 million increase in other  general  and
administrative expenses related to business growth.

     Commercial Mortgage Banking.  Revenues for the six months  ended
June  30,  1999 primarily consisted of $56.6 million in  origination,
underwriting and servicing revenues, $9.0 million in interest  income
and  $4.3  million  in  gain on sale of assets.   The  $18.5  million
decrease in revenues from $88.4 million for the prior year period  to
$69.9  million  for  the  six  months ended  June  30,  1999  relates
primarily to a $20.2 million decrease in interest income as a  result
of  exiting  the  conduit  operation as a principal  thereby  holding
reduced  balances of mortgage loans held for sale and a $6.4  million
decrease in other revenues as a result of exiting the AMRESCO Capital
conduit joint venture offset, in part, by a $4.8 million increase  in
gain  on  sale  of loans and a $3.4 million increase in  origination,
underwriting  and  servicing  revenues  due  primarily  to  increased
transaction volumes over the prior year period.

     Operating  expenses  for  the six months  ended  June  30,  1999
consisted  of  $40.7 million in personnel expense, $12.9  million  of
other   general   and  administrative  expense,   $7.1   million   of
depreciation  and amortization and $3.5 million of interest  expense.
The  $10.5  million decrease in expenses from $74.7 million  for  the
prior year period to $64.2 million for the six months ended June  30,
1999  was  due  primarily to a $17.9 million  reduction  of  interest
expense  related  to financing reduced balances of  commercial  loans
held  for  sale  offset,  in  part, by a  $3.8  million  increase  in
depreciation  and  amortization  due  primarily  to  amortization  of
increased  balances of mortgage servicing rights and a  $3.1  million
increase in personnel expense due primarily to expanded operations.

     Commercial Finance.  Revenues for the six months ended June  30,
1999  primarily  consisted of $57.9 million of  interest  income  and
$32.1 million of gain on securitization and sale of loans.  The $44.8
million  increase in revenues from $47.8 million for the  prior  year
period  to  $92.6 million for the three months ended  June  30,  1999
related  primarily to a $27.9 million increase in interest and  other
investment  income and a $15.1 million increase in gain  on  sale  of
loans.  The increase in interest and other investment income was  due
primarily  to  increased balances of loans held by the  real  estate,
communication  and  builder  groups  and  loans  held  for  sale   by
Independence  Funding and TeleCapital (both businesses were  acquired
in  mid-1998).   The  increase in gain  on  sale  of  loans  was  due
primarily  to  $262.1 million of small business loan  securitizations
completed in the first six months of 1999.

     Operating  expenses  for  the six months  ended  June  30,  1999
primarily  consisted  of  $30.2 million of  interest  expense,  $13.6
million  of  personnel  expense, $7.6 million of  other  general  and
administrative   expense  and  $4.6  million  in   depreciation   and
amortization.   The  $23.3 million increase in  expenses  from  $28.5
million for the prior year period to $51.8 million for the six months
ended June 30, 1999 was due primarily to an increase of $15.9 million
of  interest expense related to the financing for increased levels of
loans  held  for  sale  and $7.2 million of personnel  expense,  $4.7
million of other general and administrative expenses and $3.0 million
of  depreciation  and  amortization  related  primarily  to  expanded
operations.  The expense increases were offset, in part,  by  a  $7.5
million decrease in the provision for loan losses.

      Residential  Mortgage  Banking.   Revenues  of  $53.6   million
consisted  primarily of cash gain on sale of loans of $51.2  million.
Operating  expenses  of $53.0 million primarily  consisted  of  $33.2
million  in personnel expense (primarily commissions), $11.8  million
in  other  general and administrative expenses and  $5.8  million  in
depreciation and amortization.

     Home Equity Lending.  Revenues for the six months ended June 30,
1999  primarily  consisted of $24.4 million of gains  on  whole  loan
sales,  $23.4 million in interest income and $5.6 million in mortgage
banking  and servicing fees.  The $65.1 million decrease in  revenues
from  $119.7  million for the prior year period to $54.6 million  for
the  six  months  ended June 30, 1999 was due primarily  to  a  $60.8
million  decrease  in  interest income  related  to  holding  reduced
balances  of  loans  held for sale due to the discontinuance  of  the
capital markets operation and a $7.9 million decrease in gain on sale
also  due  to the discontinuance of the capital markets operation  in
late 1998.

     Operating  expenses  for  the six months  ended  June  30,  1999
primarily  consisted  of  $22.4 million of  interest  expense,  $21.4
million  of  personnel expense, $18.6 million of  other  general  and
administrative expense, $4.2 million of depreciation and amortization
and  $3.1  million of provisions for loan losses.  Operating expenses
decreased  by  $30.2 million from $99.8 million for  the  prior  year
period to $69.6 million for the six months ended June 30, 1999.  This
decrease  primarily  consisted of $30.5 million of  reduced  interest
expense  and  a  $5.5  million decrease in  provision  for  loan  and
investment  losses  due  primarily to  holding  reduced  balances  of
mortgage loans held for sale and a $3.6 million decrease in personnel
expenses  due primarily to the discontinuance of the capital  markets
operation  offset,  in  part, by a $7.9  million  increase  in  other
general  and  administrative expenses and a $1.5 million increase  in
depreciation  and  amortization due primarily to AMRESCO  Residential
Mortgage Corporation expansion.

      Corporate,  Other and Intercompany Eliminations.   Revenues  of
$4.3  million  for  the  six months ended  June  30,  1999  primarily
consisted of interest income from investments in residential mortgage
backed securities.  The $5.4 million decrease in expenses from  $28.0
million for the prior year period to $22.6 million for the six months
ended  June 30, 1999 was due primarily to a $5.5 million decrease  in
personnel  expense  and  a  $2.9  million  decrease  in  general  and
administrative expenses.

Liquidity and Capital Resources

      Cash  and  cash equivalents totaled $59.8 million at  June  30,
1999.   Cash  flows provided by operating activities  plus  principal
collections  on  loans, asset portfolios and asset-backed  securities
totaled  $541.4 million for the first six months of 1999 compared  to
$133.4  million for the same period in 1998.  The variance  from  the
prior  period  was due primarily to net cash receipts  from  retained
interests  in securitizations of $182.6 million ($138.0  million  was
received  from  a  net interest margin transaction, the  proceeds  of
which  were  used to pay down existing debt) as compared to  a  prior
year period use of cash for retained interests in securitizations  of
$65.6  million,  a lower balance of loans held for sale  and  related
warehouse  debt  due  primarily to the Company  exiting  the  capital
intensive home equity lending capital markets operation and  a  $79.3
million  income tax receivable receipt related to 1998  losses.   The
following table is a summary of selected cash flow activity and  debt
ratios  during  the  first six months of 1999 and  1998  (dollars  in
thousands):

                                                        1999        1998
 Net cash provided by (used in) operating activities $ 235,870    $(173,995)
 Net cash used in investing activities                (106,738)    (318,821)
 Net cash provided by (used in) financing activities  (135,736)     502,001
 Other financial measures:
  Cash flow from operations and collections on
  loans, asset portfolios and asset-backed securities  541,406      133,425
  Cash provided by new capital and borrowings (used
  in repayment), net (excluding warehouse loans
  payable)                                            (135,769)     496,541
  Cash used for purchase of asset portfolios,
  asset-backed securities, mortgage servicing rights
  and originations of loans                           (384,632)    (594,521)
  EBITDA (1)                                           146,718      176,560
  Interest coverage ratio (2)                              1.7x         1.6x

The  following table is a summary of selected debt ratios as of  June
30, 1999 and December 31, 1998:

                                              1999     1998
Ratio of total debt to equity                2.5:1     3.7:1
Ratio of core debt to equity (3)             2.1:1     2.7:1

(1)  EBITDA is calculated as operating income before interest, income
     taxes,  depreciation and amortization.  The Company has included
     information concerning EBITDA because EBITDA is one measure of an
     issuer's historical ability to service its indebtedness.  EBITDA
     should not be considered as an alternative to, or more meaningful
     than,  net  income  as  an indicator of the Company's  operating
     performance or to cash flows as a measure of liquidity.

(2)  Interest  coverage  ratio  means the ratio  of  earnings  before
     interest, taxes, depreciation and amortization to interest expense.

(3)  Excludes indebtedness under warehouse lines of credit.

     The  following  table  shows  the components  of  the  Company's
capital structure, including certain short-term debt, as of June  30,
1999 and December 31, 1998 (dollars in millions):


                                        1999              1998
                                               % of               % of
                                  Dollars      Total    Dollars    Total
Shareholders' equity              $ 697.5        29%    $ 585.4       21%
Senior notes                         57.2 (1)     2        57.5        2
Senior subordinated notes           580.1         24      580.2       21
Mortgage warehouse loans            286.5         11      587.4       21
Notes payable                       822.5         34      957.9       35
Total                            $2,443.8        100%  $2,768.4      100%

  (1)  Repaid in full July 1, 1999.

      Total assets decreased $0.3 billion to $2.6 billion at June 30,
1999  from $2.9 billion at December 31, 1998.  The decrease  was  due
primarily  to  sales of loans held for sale and a  sale  of  retained
interests in securitization through a net interest margin transaction
offset,  in  part, by an increase in intangibles due  to  acquisition
earnouts.

     On  July  1,  1999, the Company repaid the entire $57.2  million
balance  of  its  8.75% Senior Notes Due July 1, 1999.   The  Company
believes  it  has  sufficient  liquidity  to  meet  its  obligations,
including  any then outstanding obligation related to the  short-term
portion  ($167.5 million) of the Credit Agreement due in August  1999
and  funding requirements to maintain its operations at the currently
reduced  investment pace.  The primary sources of liquidity currently
include internally generated funds, additional availability under the
Credit  Agreement,  to  the  extent described  above,  the  warehouse
facilities and cash balances.  In addition, the Company is seeking to
renew  a portion of the short-term facility and to obtain third party
financing  for certain assets which, if successful, would  result  in
additional capacity under the Credit Agreement.

     See Note 2, "Notes Payable and Other Debt", included in "Item 1.
Financial  Statements" for a discussion of changes in  the  Company's
debt facilities since December 31, 1998.

     The Company has historically accessed the capital markets as  an
important  part  of  its capital raising activities,  which  included
raising   funds  in  debt  and  equity  offerings,  to  finance   the
acquisition of assets, the origination and accumulation of loans  and
to  securitize  and sell mortgage loans originated by  its  different
business  lines.   Due to current market conditions  related  to  the
Company's  securities, debt and equity, and debt  constraints  placed
upon  the  Company  through  certain  debt  agreements,  the  Company
believes  its  access  to the capital markets  will  continue  to  be
significantly  limited  for the foreseeable  future  and  that  other
sources of third party financing will also be limited.

Other Matters

      The  actual  weighted  average annual prepayment  rate  on  the
Company's  home equity securitizations was 27.2% for the period  from
inception of each security through May 31, 1999, which is higher than
originally  projected  and resulted in a $9.2 million  write-down  of
home  equity retained interests in securitizations during the  second
quarter of 1999.  The weighted average annual prepayment rate on  the
Company's home equity securitizations is modeled to be 28.6% for  the
next twelve months.  Prepayment rates on the Company's franchise  and
small  business  loan securitizations are in line with  expectations.
Current  valuations  take  into  account  the  change  in  prepayment
assumptions  as  well  as  other  assumptions  influenced  by  market
conditions.   The discount rate used to value the retained  interests
is  influenced  primarily  by volatility and  predictability  of  the
underlying  cash  flows which generally become more  certain  as  the
securities season.  The weighted-average discount rate used to  value
the  Company's  retained interests at June 30, 1999 was  17.4%.   The
Company  has utilized, for initial valuation purposes, a 20% discount
rate  on its home equity securitizations, discount rates ranging from
18%  -  20% for its commercial finance franchise loan securitizations
and a 15% discount rate on its commercial finance small business loan
securitizations.  The lower discount rates on the commercial  finance
securitizations  were  due  to  the reduced  risk  resulting  from  a
borrower  cross-collateralization feature in  these  securitizations.
Retained  interests in securitizations at June 30, 1999 consisted  of
$275.4  million  of  home equity loan interests,  $105.7  million  of
commercial  finance  loan interests and $1.4  million  related  to  a
commercial mortgage whole loan sale.

      In  June 1999, the Financial Accounting Standards Board  issued
Statement  of  Financial  Accounting  Standards  ("SFAS")  No.   137,
"Accounting  for  Derivative Instruments  and  Hedging  Activities  -
Deferral  of  the  Effective Date of FASB  Statement  No.  133  -  an
amendment of FASB Statement No. 133".  This statement has delayed the
effective  date for SFAS 133 for one year, to fiscal years  beginning
after  June 15, 2000 and the Company does not foresee early  adoption
of the standard.

Year 2000 Issue

General

      Many  of  the  world's computers, software programs  and  other
equipment using microprocessors or embedded chips currently have date
fields  that  use two digits rather than four digits  to  define  the
applicable year.  These computers, programs and chips may  be  unable
to  properly  interpret  dates beyond the  year  1999;  for  example,
computer  software that has date sensitive programming using  a  two-
digit  format may recognize a date using "00" as the year 1900 rather
than the year 2000.  Such errors could potentially result in a system
failure   or   miscalculation  causing  disruptions  of   operations,
including,  among  other  things, a temporary  inability  to  process
transactions or engage in similar normal business activities,  which,
in  turn,  could lead to disruptions in the Company's  operations  or
performance.

      The  Company's  assessments  of  the  cost  and  timeliness  of
completion  of Year 2000 modifications set forth below are  based  on
management's  best  estimates,  which  were  derived  using  numerous
assumptions relating to future events, including, without limitation,
the continued availability of certain internal and external resources
and  third party readiness plans.  Furthermore, as the Company's Year
2000  initiative (described below) progresses, the Company  continues
to  revise  its estimates of the likely problems and costs associated
with  the  Year  2000  problem  and to adapt  its  contingency  plan.
However,  there can be no assurance that any estimate  or  assumption
will prove to be accurate.

The Company's Year 2000 Initiative

      The  Company  has  been  conducting a comprehensive  Year  2000
initiative  with  respect  to its internal business-critical  systems
since  mid-1997.  This initiative encompasses information  technology
("IT")  systems  and  applications, as well  as  non-IT  systems  and
equipment  with  embedded  technology,  such  as  fax  machines   and
telephone  systems, which may be impacted by the Year  2000  problem.
Business-critical  systems  encompass  internal  accounting  systems,
including  general  ledger, accounts payable and financial  reporting
applications;  cash management systems; loan servicing  systems;  and
decision  support  systems;  as  well as  the  underlying  technology
required to support the software.  The initiative includes assessing,
remediating  or  replacing,  testing  and  upgrading  the   Company's
business-critical IT systems with the assistance of a consulting firm
that specializes in Year 2000 readiness.  Based upon a review of  the
completed and planned stages of the initiative, and the testing  done
to date, the Company does not anticipate any material difficulties in
achieving  Year 2000 readiness with respect to its internal business-
critical  systems, and the Company achieved that Year 2000  readiness
with  respect to virtually all its internal business-critical systems
by March 31, 1999.

      In  addition to its own internal IT systems and non-IT systems,
the  Company  may  be at risk from Year 2000 failures  caused  by  or
occurring  to  third parties.  These third parties can be  classified
into  two  groups.   The first group includes borrowers,  significant
business partners, lenders, vendors and other service providers  with
whom  the Company has a direct contractual relationship.  The  second
group,  while  encompassing certain members of the  first  group,  is
comprised of third parties providing services or functions  to  large
segments  of society, both domestically and internationally  such  as
airlines, utilities and national stock exchanges.

      As  is  the  case  with most other companies, the  actions  the
Company  can  take to avoid any adverse effects from the  failure  of
companies,  particularly those in the second group,  to  become  Year
2000   ready   is  extremely  limited.   However,  the  Company   has
communicated  with  those  companies that have  significant  business
relationships  with  the Company, particularly  those  in  the  first
group,  to determine their Year 2000 readiness status and the  extent
to  which  the  Company could be affected by any of their  Year  2000
readiness  issues.  In connection with this process, the Company  has
sought  to  obtain  written  representations  and  other  independent
confirmations of Year 2000 readiness from the third parties with whom
the Company has material contracts.  Responses from all third parties
having  material contracts with the Company have not  been  received.
In addition to contacting these third parties, where there are direct
interfaces  between the Company's systems and the  systems  of  these
third  parties in the first group, the Company conducted  testing  in
the  second quarter of 1999 in conformance with the guidelines of the
Federal   Financial  Institutions  Examination  Council.   Based   on
responses   received  and  testing  to  date,  it  is  not  currently
anticipated that the Company will be materially affected by any third
party Year 2000 readiness issues.

      For  all  business-critical systems interfaces,  readiness  was
achieved  by  June 30, 1999.  Replacement providers  believed  to  be
compliant  have been identified for significant third party providers
that did not complete their Year 2000 initiatives.

      There  can  be no assurance that the systems of the Company  or
those  of  third  parties will not experience adverse  effects  after
December  31,  1999. Furthermore, there can be no  assurance  that  a
failure  to convert by another company, or a conversion that  is  not
compatible with the Company's systems or those of other companies  on
which  the Company's systems rely, would not have a material  adverse
effect on the Company.

      The  Company  does not anticipate that it will  incur  material
expenditures  in  connection  with  any  modifications  necessary  to
achieve Year 2000 readiness.  The Company incurred approximately $1.0
million of costs related to its Year 2000 initiative through June 30,
1999  and  does  not anticipate incurring any significant  additional
costs  in  the  future  with respect to the initiative.   These  cost
estimates  do  not  include costs associated with internal  resources
assigned to the initiative.

Potential Risks

      In  addition to the Company's internal systems and the  systems
and  embedded technology of third parties with whom the Company  does
business,  there  is  a  general uncertainty  regarding  the  overall
success  of  global remediation efforts relating  to  the  Year  2000
problem,  including those efforts of providers of services  to  large
segments of society, as described above in the second group.  Due  to
the  interrelationships on a global scale that may be impacted by the
Year  2000  problem,  there could be short-term  disruptions  in  the
capital or real estate markets or longer-term disruptions that  would
affect the overall economy.

      Due  to the general uncertainty with respect to how this  issue
will  affect businesses and governments, it is not possible  to  list
all  potential  problems  or  risks associated  with  the  Year  2000
problem.  However, some examples of problems or risks to the  Company
that  could  result from the failure by third parties  to  adequately
deal with the Year 2000 problem include:

     in  the case of lenders, the potential for liquidity stress due
  to disruptions in funding flows;

     in the case of exchanges and clearing agents, the potential for
  funding disruptions and settlement failures; and

     in  the  case  of  vendors or providers,  service  failures  or
  interruptions, such as failures of power, telecommunications and the
  embedded technology of building systems (such as HVAC, sprinkler and
  fire  suppression,  elevators, alarm monitoring and  security,  and
  building and parking garage access).

      With respect to the Company's loan portfolios, risks due to the
potential failure of third parties to be ready to deal with the  Year
2000 problem include:

     potential borrower defaults resulting from computer failures of
  retail  systems of major tenants in retail commercial  real  estate
  properties such as shopping malls and strip shopping centers;

    potential borrower defaults resulting from increased expenses or
  legal claims related to failures of embedded technology in building
  systems,  such as HVAC, sprinkler and fire suppression,  elevators,
  alarm  monitoring  and security, and building  and  parking  garage
  access; and

      delays   in  reaching  projected  occupancy  levels   due   to
  construction  delays,  interruptions in  service  or  other  market
  factors.

      These risks are also applicable to the Company's portfolios  of
mortgage  backed securities, as these securities are  dependent  upon
the  pool  of  mortgage loans underlying them.  If the  investors  in
these  types  of  securities demand higher returns in recognition  of
these  potential risks, the market value of any future MBS portfolios
of the Company also could be adversely affected.

     Other problems that could result from the failure of the Company
or third parties to achieve Year 2000 readiness include impairment of
the  Company's ability to report to investors and owners with respect
to  portfolio  performance and collect and remit payments,  including
those  with  respect to return on investments, taxes  and  insurance.
Furthermore,  the  Company's  loan  servicing  operations   rely   on
computers to process and manage loans.  These operations are of  such
a  volume  and nature that manual processing would be time  consuming
and expensive.  Therefore, a failure of the Company's own systems  or
the  systems provided by third parties and used by the Company to  be
timely  compliant  could  have  a  material  adverse  effect  on  the
Company's loan servicing operations.

      The  Company believes that the risks most likely to affect  the
Company  adversely relate to the failure of third parties,  including
its borrowers and sources of capital, to achieve Year 2000 readiness.
If its borrowers' systems fail, the result could be a delay in making
payments  to  the  Company or the complete business failure  of  such
borrowers.   The  failure, although believed to be unlikely,  of  the
Company's  sources  of capital to achieve Year 2000  readiness  could
result  in the Company being unable to obtain the funds necessary  to
continue its normal business operations.

      Some of the risks associated with the Year 2000 problem may  be
mitigated  through insurance maintained or purchased by the  Company,
its business partners, borrowers and vendors.  However, the scope  of
insurance  coverage  in  addressing  these  potential  issues   under
existing  policies has yet to be tested, and the economic  impact  on
the  solvency  of the insurers has not been explored.  Therefore,  no
assurance can be given that insurance coverage will be available  or,
if  it  is  available, that it will be available on a  cost-effective
basis  or  that  it will cover all or a significant  portion  of  any
potential loss.

Business Continuity/Disaster Recovery Plan

       The  Company  currently  has  a  business  continuity/disaster
recovery plan that includes business resumption processes that do not
rely  on  computer  systems and the maintenance of hard  copy  files,
where appropriate.  The business continuity/disaster recovery plan is
monitored and updated as potential Year 2000 readiness issues of  the
Company  and third parties are specifically identified.  Due  to  the
inability to predict all of the potential problems that may arise  in
connection with the Year 2000 problem, there can be no assurance that
all contingencies will be adequately addressed by such plan.

Private Litigation Securities Reform Act of 1995

     This report contains forward-looking statements based on current
expectations  that involve a number of risks and uncertainties.   The
forward-looking  statements  are  made  pursuant   to   safe   harbor
provisions of the Private Securities Litigation Reform Act  of  1995.
The  factors  that  could cause actual results to  differ  materially
include  the following: industry conditions and competition, interest
rates,  business mix, availability of additional financing,  and  the
risks  described from time to time in the Company's  reports  to  the
Securities and Exchange Commission.

Item 3.   Quantitative and Qualitative Disclosures About Market Risk

Market Risk Disclosure

      The  Company  is  subject to interest  rate  risk  due  to  the
Company's  balance  sheet  being primarily  comprised  of  loans  and
interest bearing investments primarily financed by LIBOR based  notes
payable and warehouse loans payable and fixed rate subordinated debt.
The  Company manages this risk by striving to balance its origination
and  mortgage  banking  activities  with  its  asset  management  and
servicing operations which are generally counter cyclical in  nature.
In addition, the Company is a party to financial instruments with off-
balance  sheet risk entered into in the normal course of business  to
hedge against changes in interest rates.  The Company may reduce  its
exposure  to  fluctuations in interest rates by  creating  offsetting
positions  through  the  use  of  derivative  financial  instruments.
Derivatives are used to lower funding costs, to diversify sources  of
funding  or  to alter interest rate exposures arising from mismatches
between  assets and liabilities.  The Company does not use derivative
financial instruments for trading or speculative purposes, nor is the
Company  party  to  highly  leveraged derivatives.   These  financial
instruments  include interest rate cap agreements,  put  options  and
forward  and futures contracts.  The instruments involve, to  varying
degrees,  elements  of  interest rate risk in excess  of  the  amount
recognized  in  the  consolidated statements of financial  condition.
The  Company  controls  the risk of its hedging agreements,  interest
rate  cap  agreements  and  forward  and  futures  contracts  through
approvals, limits and monitoring procedures.

      As  part  of  its  interest rate risk management  process,  the
Company  performs various sensitivity analyses that quantify the  net
financial  impact of changes in interest rates on its  interest  rate
sensitive assets, liabilities and derivative portfolio.  The analyses
incorporate  scenarios  under  which  the  assets,  liabilities   and
derivatives  are  valued based upon their projected  discounted  cash
flows  or  market values as provided by Bloomberg quotations adjusted
for   certain  selected  hypothetical  changes  in  interest   rates.
Included  in  the  analyses are pre-payment  rates,  discount  rates,
credit  losses and effects related to re-pricing.  The following  are
the Company's interest rate sensitivity analyses as of June 30, 1999:

     Retained Interests in Securitization (trading):

 Change in                     Hypothetical   Hypothetical
Interest Rates  Fair Value       Change($)     Change (%)
     10%          $395.4          $ 12.9          3.4%
      0            382.5               -            -
    (10)           365.6           (16.9)        (4.4)

      A  hypothetical  increase in interest  rates  is  projected  to
decrease  loan pre-payments increasing the fair value of the retained
interests.  This increase is projected to more than offset a decrease
in  fair  value  of  the retained interests caused by  higher  market
interest rates.

     Other than Trading:

 Change in                   Hypothetical  Hypothetical
Interest Rates  Fair Value     Change($)     Change(%)
     10%          $621.7       $(0.5)          (0.1)%
      0            622.2           -              -
    (10)           622.9         0.7            0.1

      The  other than trading category includes loans held for  sale,
loans  and asset portfolios, asset backed securities, mortgage backed
securities,  derivative positions, senior notes, senior  subordinated
notes and the amount outstanding under the Company's Credit Agreement
to  the  extent  the fair value could be affected by  a  widening  of
spreads.   In  an increasing interest rate environment,  the  Company
projects  the  fair  value of its asset and derivative  portfolio  to
decrease  offset,  in  part, by a fair value reduction  in  its  debt
obligations.

Foreign Exchange Risk

      Foreign exchange risk arises from the possibility that  changes
in  foreign  exchange  rates  will  impact  the  value  of  financial
instruments.  When the Company buys or sells a foreign currency or  a
financial instrument denominated in a currency other than US dollars,
exposure  exists  from  a  net  open currency  position.   Until  the
position is covered by selling or buying an equivalent amount of  the
same currency or by entering into a financing arrangement denominated
in  the  same  currency, the Company is exposed to a  risk  that  the
exchange rate may move against it.  As of June 30, 1999, the  Company
has offset any material exposure to foreign exchange risk by entering
into  financing  arrangements denominated  in  the  currency  of  its
foreign investments.

      Any  market  interest  rate change would adjust  the  Company's
projected  cash flows from its variable rate assets and  liabilities.
Such changes in cash flows are not reflected in the above analysis as
the  fair  values  of  variable  assets  and  liabilities  would  not
materially  be affected by a 10% change in interest rates.   As  with
any  method of measuring interest rate risk, certain shortcomings are
inherent in the method of analysis presented in the foregoing  table.
For example, although certain assets and liabilities may have similar
maturities  or  periods to re-pricing, they may  react  in  different
degrees  to  changes in interest rates.  Changes  in  interest  rates
related  to certain types of assets and liabilities may fluctuate  in
advance of changes in market interest rates while changes in interest
rates related to other types of assets and liabilities may lag behind
changes  in market interest rates.  Certain assets, such as  variable
rate loans, have features which restrict changes in interest rates on
a  short-term  basis  and over the life of the asset.   Additionally,
changes in market interest rates may increase or decrease due to pre-
payments and defaults influenced by changes in market interest  rates
affecting  the  valuation of certain assets.  Accordingly,  the  data
presented  in the above table should not be relied upon as indicative
of actual results in the event of changes in interest rates.

                     PART II.  OTHER INFORMATION

ITEM 4.   Submission of Matters to a vote of Security Holders.

     On May 19, 1999, the Company held its 1999 Annual Meeting of
stockholders at which the following matters were considered and voted
upon:

     (a)  Election of Directors

          Three persons were elected as Class III Directors for a
          three year term ending at the Annual Meeting of
          Stockholders after the close of the fiscal year ending in
          2001 or until their successors have been duly elected.

                        SHARES           SHARES
  NOMINEE              VOTED FOR        WITHHELD
Richard L. Cravey      39,730,692       1,001,274
Gerald E. Eickhoff     39,717,327       1,014,639
Robert H. Lutz, Jr.    39,717,058       1,014,908

     (b)  Appointment of Deloitte & Touche LLP

          A proposal to appoint Deloitte & Touche LLP as the
          Company's independent public accountants for 1999 was
          approved.  The number of shares voting for the proposal:
          40,548,686; shares against the proposal: 97,741; shares
          abstaining: 86,139.

ITEM 6.   Exhibits and Reports on Form 8-K.

     (a)  Exhibits and Exhibit Index

          Exhibit No.
          11     Computation of Per Share Earnings.

          27     Financial Data Schedule.

     (b)  Reports on Form 8-K

          None.

                              SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of  1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                   AMRESCO, INC.
                                   Registrant


Date:   August  9,  1999      By:  /s/Barry  L. Edwards
                                   Barry L. Edwards
                                   Executive Vice President
                                   and Chief Financial Officer




<TABLE>
<CAPTION>
                           AMRESCO, INC.

          EXHIBIT 11 - COMPUTATION OF PER SHARE EARNINGS

                                             Three Months Ended     Six Months Ended
                                                  June 30,                June 30,
                                                1999     1998          1999         1998
Basic:
<S>                                       <C>          <C>         <C>          <C>
 Net income                                $12,104,000  $19,660,000 $22,342,000  $33,709,000

 Weighted average common shares outstanding 48,781,316   42,840,145  48,491,266   40,983,662
 Contingently issuable shares                                                        109,448
 Restricted shares                            (934,653)    (383,005)   (729,251)    (350,919)
   Total                                    47,846,663   42,457,140  47,762,015   40,742,191

   Earnings per share                            $0.25        $0.46       $0.47        $0.83

Diluted:
 Net income                                $12,104,000  $19,660,000 $22,342,000  $33,709,000

 Weighted average common shares outstanding 48,781,316   42,840,145  48,491,266   40,983,662
 Contingently issuable shares               12,841,595                6,420,797      109,448
 Net effect of non-vested restricted stock
 based on the Treasury stock method using
 the average market price                     (934,653)                (467,327)
 Net effect of dilutive stock options based
 on the Treasury stock method using the
 average market price                          266,915    1,162,838     614,035    1,131,164
   Total                                    60,955,173   44,002,983  55,058,771   42,224,274

   Earnings per share                            $0.20        $0.45       $0.41        $0.80
</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                     $    59,818
<SECURITIES>                                         0
<RECEIVABLES>                                   20,482
<ALLOWANCES>                                       515
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          44,188
<DEPRECIATION>                                  19,354
<TOTAL-ASSETS>                               2,572,177
<CURRENT-LIABILITIES>                                0
<BONDS>                                      1,459,791
                                0
                                          0
<COMMON>                                         2,492
<OTHER-SE>                                     695,024
<TOTAL-LIABILITY-AND-EQUITY>                 2,572,177
<SALES>                                              0
<TOTAL-REVENUES>                               334,419
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               211,905
<LOSS-PROVISION>                                 (164)
<INTEREST-EXPENSE>                              84,481
<INCOME-PRETAX>                                 38,197
<INCOME-TAX>                                    15,855
<INCOME-CONTINUING>                             22,342
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    22,342
<EPS-BASIC>                                     0.47
<EPS-DILUTED>                               $     0.41


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission