AMRESCO INC
10-Q, 1999-11-12
INVESTMENT ADVICE
Previous: FIDELITY COURT STREET TRUST, DEFA14A, 1999-11-12
Next: CITIZENS COMMERCIAL & SAVINGS BANK, 13F-HR/A, 1999-11-12





                            UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549


                              FORM 10-Q

      (Mark One)
      [ X ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
           OF THE SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended September 30, 1999

                                 OR

      [    ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934


                  Commission File Number 001-11599

                            AMRESCO, INC.
        (Exact name of Registrant as specified in its charter)


                Delaware                         59-1781257
    (State or other jurisdiction of           (I.R.S. Employer
     incorporation or organization)            Identification No.)


700 N. Pearl Street, Suite 2400, LB 342, Dallas, Texas   75201-7424
    (Address of principal executive offices)             (Zip Code)


Registrant's telephone number, including area code:    (214) 953-7700


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.


               Yes  X                            No __


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:

 48,771,303 shares of common stock, $.05 par value per share, as of
                          November 5, 1999.




                            AMRESCO, INC.
                                INDEX


                                                      Page No.

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

Consolidated Balance Sheets - September 30, 1999 and
December 31, 1998                                          3

Consolidated Statements of Operations - Three and
Nine Months Ended September 30, 1999 and 1998              4

Consolidated Statement of Shareholders' Equity - Nine
Months Ended September 30, 1999                            5

Consolidated Statements of Cash Flows - Nine Months
Ended September 30, 1999 and 1998                          6

Notes to Consolidated Financial Statements                 7

Item 2.  Management's Discussion and Analysis of
Financial Condition and Results of Operations             10

Item 3.  Quantitative and Qualitative Disclosures
About Market Risk                                         21

PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K                 23

SIGNATURE                                                 23



                   PART I.  FINANCIAL INFORMATION

     ITEM 1.   Financial Statements

<TABLE>
<CAPTION>

                            AMRESCO, INC.
                     CONSOLIDATED BALANCE SHEETS
               (In thousands, except for share amounts)

                                                                 September 30,  December31,
                                                                      1999         1998
                                                                  (Unaudited)
                       ASSETS
<S>                                                             <C>            <C>
Cash and cash equivalents                                          $  93,831     $ 66,422
Loans and asset portfolios, net                                    1,022,784      943,119
Loans held for sale, net                                             464,589      694,397
Retained interests in securitizations - trading (at fair value)      317,768      538,977
Asset-backed securities - available for sale (at fair value)         120,519      141,181
Mortgage servicing rights, net of accumulated amortization of
 $12,686 and $3,872                                                   80,545       49,387
Intangible assets, net of accumulated amortization of
 $65,384 and $34,470                                                 348,535      262,815
Deferred income taxes                                                 49,271       30,755
Premises and equipment, net of accumulated depreciation
 of $18,265 and $16,769                                               20,516       23,223
Accounts receivable, net of reserves of $617 and $696                 21,478       20,683
Income taxes receivable                                                            65,937
Other assets                                                          84,908       81,814
TOTAL ASSETS                                                      $2,624,744   $2,918,710

                LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES:
Accounts payable                                                  $   19,865   $   43,280
Accrued employee compensation and benefits                            24,700       28,420
Notes payable                                                        874,997      957,871
Senior subordinated notes                                            580,090      580,179
Senior notes                                                                       57,500
Warehouse loans payable                                              425,876      587,426
Other liabilities                                                     79,311       78,627
Total liabilities                                                  2,004,839    2,333,303

SHAREHOLDERS' EQUITY:
Common stock, $0.05 par value, authorized 150,000,000
shares; 49,795,642 and 49,099,135 shares issued                        2,491        2,456
Capital in excess of par                                             546,599      543,871
Common stock to be issued for earnouts                                87,548
Treasury stock, $0.05 par value, 1,024,339 shares in 1999 and 1998   (17,363)     (17,363)
Accumulated other comprehensive loss                                  (7,798)     (12,651)
Unamortized stock compensation                                        (5,980)      (4,981)
Retained earnings                                                     14,408       74,075
Total shareholders' equity                                           619,905      585,407
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                        $2,624,744   $2,918,710
</TABLE>

           See notes to consolidated financial statements.

                            AMRESCO, INC.
                CONSOLIDATED STATEMENTS OF OPERATIONS
                (In thousands, except per share data)
                             (Unaudited)


<TABLE>
<CAPTION>
                                                       Three Months Ended    Nine Months Ended
                                                          September 30,       September 30,
                                                          1999     1998      1999       1998

  REVENUES:
<S>                                                <C>         <C>        <C>        <C>
   Interest and other investment income (loss)       $  (7,096)  $117,344   $128,209  $302,295
   Gain on sale of loans and investments, net            3,038     56,714    125,512   116,397
   Mortgage banking and servicing fees                  38,353     40,293    103,135    96,273
   Unrealized loss on mortgage loans held for sale                (40,571)             (40,571)
   Asset management and resolution fees                  5,863      6,601     15,043    13,433
   Other revenues (losses)                                (247)      (342)     2,431     8,252
    Total revenues                                      39,911    180,039    374,330   496,079

  EXPENSES:
   Personnel                                            69,215     63,688    200,250   156,964
   Interest                                             40,436     70,711    124,917   182,704
   Other general and administrative                     33,702     31,830     90,532    64,469
   Provision for loan and asset portfolio losses           146      5,166        (18)   18,731
   Depreciation and amortization                        13,967      7,309     38,007    16,740
   Impairment of intangible asset                        8,651                 8,651
    Total expenses                                     166,117    178,704    462,339   439,608

  Income (loss) before income taxes                   (126,206)     1,335    (88,009)   56,471
  Income tax expense (benefit)                         (44,197)       577    (28,342)   22,004
  NET INCOME (LOSS)                                 $  (82,009)  $    758  $ (59,667) $ 34,467

Earnings (loss) per share:
Basic                                               $    (1.71)  $   0.02  $   (1.25) $   0.82
Diluted                                                  (1.71)      0.02      (1.25)     0.80

Weighted average number of common shares outstanding
Basic                                                   47,931     44,280     47,818    41,921
Diluted                                                 47,931     45,443     47,818    43,297
</TABLE>

           See notes to consolidated financial statements.


                            AMRESCO, INC.
           CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                Nine Months Ended September 30, 1999
                  (In thousands, except par value)
                             (Unaudited)

<TABLE>
<CAPTION>


                             Common Stock
                           $0.05 par value
                                                                          Accumulated
                           Number of        Capital in                        Other               Compr.     Total
                            Shares           Excess of          Treasury   Comprehen.   Retained  Income  Shareholders'
                                     Amount    Par      Other    Stock    Income(Loss)  Earnings  (Loss)     Equity
(s)                        (c)     <C>      <C>       <C>      <C>        <C>         <C>         <C>      <C>
JANUARY 1, 1999              49,099  $2,456  $543,871  $(4,981) $(17,363)   $(12,651)   $ 74,075             $585,407

Comprehensive loss:
Net loss                                                                                 (59,667) $(59,667)
Other comprehensive
income, net of tax:
Unrealized gain on
securities (net of $1,223 Tax)                                                  1,906                1,906
Realized loss on securities
(net of $101 tax)                                                                 447                  447
Foreign currency translation
adjustments (net of $1,598 tax)                                                 2,500                2,500
Other comprehensive income                                                                           4,853
Comprehensive loss                                                                                $(54,814)   (54,814)
Issuance of common stock
for earnout                     27       1      194                                                               195
Exercise of stock options        4               34                                                                34
(including tax benefit)
Issuance of common stock for
unearned stock compensation    708      36    6,598   (6,634)
Purchase of subsidiary
stock price change                           (4,049)                                                            (4,049)
Amortization of unearned
stock compensation                                     5,084                                                     5,084
Common stock to be issued
 for earnouts                                         87,548                                                    87,548
Other                          (42)     (2)      (49)     551                                                      500

SEPTEMBER 30, 1999          49,796  $2,491  $546,599  $81,568   $(17,363)  $ (7,798)  $ 14,408                 $617,905
</TABLE>

           See notes to consolidated financial statements.
<TABLE>
<CAPTION>
                            AMRESCO, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (Dollars in thousands)
                             (Unaudited)
                                                            Nine Months Ended
                                                              September 30,
                                                              1999        1998
OPERATING ACTIVITIES:
<S>                                                         <C>           <C>
Net income (loss)                                            $ (59,667)    $ 34,467
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities:
Gain on sale of loans and investments                         (125,512)    (116,397)
Unrealized loss on retained interests in securitizations        90,000
Unrealized loss on mortgage loans held for sale                              40,571
Depreciation and amortization                                   38,007       16,740
Impairment of intangible asset                                   8,651
Accretion of interest income, net                              (19,153)     (10,323)
Provisions for loan and asset portfolio losses                     (18)      18,731
Deferred income taxes                                          (18,516)     (14,055)
Other                                                            9,713        2,207
Increase (decrease) in cash for changes in (exclusive of
assets and liabilities acquired in business combinations):
Loans held for sale, net                                       304,727   (1,302,580)
Retained interests in securitizations                          179,586     (134,183)
Other assets                                                   (12,963)     (20,838)
Accounts payable                                               (23,415)       4,776
Income taxes payable/receivable                                 66,665      (18,718)
Warehouse loans payable                                       (161,550)   1,187,256
Other liabilities and accrued compensation and benefits         (8,174)      34,655
Net cash provided by (used in) operating activities            268,381     (277,691)
INVESTING ACTIVITIES:
Origination of loans and purchase of asset portfolios         (530,627)    (698,763)
Collections on loans and asset portfolios                      475,828      463,942
Purchase of asset-backed securities - available for sale                   (115,702)
Proceeds from sale of and collections on asset-backed
securities - available for sale                                 13,995       22,572
Origination and purchase of mortgage servicing rights          (39,163)     (17,979)
Purchase of subsidiaries                                       (23,965)     (61,579)
Other                                                            3,347      (11,541)
Net cash used in investing activities                         (100,585)    (419,050)
FINANCING ACTIVITIES:
Net proceeds from notes payable and other debt                 812,753    1,424,253
Repayment of notes payable and other debt                     (953,194)  (1,158,031)
Proceeds from issuance of senior subordinated notes, net
of issuance costs                                                           320.828
Proceeds from common stock offering                                         147,524
Other                                                               54      (11,229)
Net cash provided by (used in) financing activities           (140,387)     723,345
Net increase in cash and cash equivalents                       27,409       26,604
Cash and cash equivalents, beginning of period                  66,422       25,866
Cash and cash equivalents, end of period                    $   93,831   $   52,470
SUPPLEMENTAL DISCLOSURE:
Interest paid                                               $  140,765   $  170,660
Common stock to be issued for earnouts                          87,548
Common stock issued for unearned stock compensation, net         6,128        6,015
Income taxes paid                                                4,948       27,228
Common stock issued for the purchase of subsidiaries
and earnouts                                                       195      107,026
</TABLE>
           See notes to consolidated financial statements

                            AMRESCO, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         September 30, 1999
                             (Unaudited)

1.   Basis of Presentation

      The accompanying unaudited consolidated financial statements of
AMRESCO, INC. and subsidiaries (the "Company") have been prepared  by
the   Company  in  accordance  with  generally  accepted   accounting
principles   for   interim  financial  information   and   with   the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X.   In  the
opinion   of  management,  all  adjustments  (consisting  of   normal
recurring accruals) considered necessary for a fair presentation have
been  included.   Operating  results for the  three  and  nine  month
periods  ended  September 30, 1999 are not necessarily indicative  of
the  results that may be expected for the entire fiscal year  or  any
other  interim  period.  It is recommended that these  statements  be
read   in  conjunction  with  the  Company's  consolidated  financial
statements and notes thereto included in the Company's Annual  Report
on  Form  10-K  for  the  year  ended  December  31,  1998.   Certain
reclassifications of prior period amounts have been made  to  conform
to the current period presentation.

2.   Notes Payable and Other Debt

Revolving Credit Agreement

      On  February  28,  1999,  the  Company  entered  into  a  Third
Modification of the Credit Agreement (the "Credit Agreement") with  a
syndicate  of  lenders  led by NationsBank, N.A.,  as  administrative
agent,  and  Credit  Suisse First Boston, as  syndication  agent,  to
modify certain financial covenants and to make certain other changes.

       On  August  12,  1999,  the  Company  entered  into  a  Fourth
Modification  of  the  Credit Agreement  to  increase  the  long-term
revolving  facility by $30.0 million to $532.5 million  and  to  make
certain other changes.

      On  September  29,  1999,  the Company  entered  into  a  Fifth
Modification  of the Credit Agreement to modify the Credit  Agreement
to  adjust  the definition of consolidated earnings before  interest,
taxes,  depreciation  and  amortization ("Consolidated  EBITDA"),  to
allow  for  certain losses and write-downs and to make certain  other
changes.

     As of September 30, 1999, the maximum amount currently available
under  the  Credit  Agreement is $600.0 million, subject  to  certain
requirements  such  as a contractually determined advance  percentage
applied  to each asset that is pledged as collateral ("asset coverage
test").    The  long  term  revolving  facility  of  $532.5   million
terminates  August  12, 2001 and the term loan  commitment  of  $67.5
million  terminates August 12, 2003.  The $167.5 million  short  term
revolving  facility  terminated August 11, 1999.   At  September  30,
1999, $543.3 million was outstanding under the Credit Agreement.

Notes Payable

     On May 1, 1999, a wholly-owned subsidiary of the Company entered
into  a  Financing  Agreement (the "Financing  Agreement")  in  which
approximately  $111.4  million of loans made by  such  subsidiary  to
small-to-medium sized local and regional home building companies were
financed  by  Adjustable Rate Home Builder Loan Notes issued  through
the  means  of a private securitization.  The notes bear interest  at
London  Interbank  Offered Rate plus 0.95% to  1.30%  depending  upon
classification with the outstanding principal amount, if any, payable
in  full on May 25, 2007.  At September 30, 1999, $111.4 million  was
outstanding under the Financing Agreement.

Senior Notes

      On  July  1, 1999, the Company repaid the entire $57.2  million
balance of its 8.75% Senior Notes.

Warehouse Loans Payable

      On  January 11, 1999, a wholly-owned subsidiary of the  Company
entered   into   a  Master  Repurchase  Agreement  (the   "Repurchase
Agreement") with Bear Stearns Home Equity Trust ("Bear Stearns")  for
an amount not to exceed $250.0 million for the sale and repurchase of
certain  home  equity loans.  At September 30, 1999,  no  amount  was
outstanding under the Repurchase Agreement.

      On  March  31, 1999, a wholly-owned subsidiary of  the  Company
entered  into  an  amendment of a Secured Note (the  "Small  Business
Facility")  to  redefine  the maturity date  of  the  Small  Business
Facility as December 31, 1999.  At September 30, 1999, $114.7 million
was outstanding under the Small Business Facility.

      On  March  31, 1999, a wholly-owned subsidiary of  the  Company
entered   into  an  amendment  of  a  Secured  Note  (the  "Franchise
Facility") to redefine the maturity date of the Franchise Facility as
December  31,  1999.   At  September  30,  1999,  $53.0  million  was
outstanding under the Franchise Facility.

      On  March  31, 1999, a wholly-owned subsidiary of  the  Company
entered  into an amendment of a Secured Note (the "Leasing Facility")
to redefine the maturity date of the Leasing Facility as December 31,
1999.   At  September 30, 1999, no amount was outstanding  under  the
Leasing Facility.

      On  March  31, 1999, a wholly-owned subsidiary of  the  Company
entered into an Amended and Restated Master Repurchase Agreement (the
"Master  Repurchase  Agreement") with  Prudential  Securities  Credit
Corporation  ("Prudential")  to  redefine  the  termination  date  as
December  31,  1999.   At September 30, 1999,  there  was  no  amount
outstanding under the Repurchase Agreement.  On October 1, 1999,  the
Master Repurchase Agreement was terminated.

      On  April  14, 1999, a wholly owned subsidiary of  the  Company
entered   into  a  Fifth  Amendment  to  the  Amended  and   Restated
Warehousing  Credit and Security Agreement (the "Security Agreement")
with   Residential  Funding  Corporation  ("RFC")  to  redefine   the
commitment  amount as $300.0 million.  At September 30,  1999,  $14.8
million was outstanding under the Security Agreement.

      On  June  30,  1999, a wholly-owned subsidiary of  the  Company
entered  into  a Master Repurchase Agreement Governing Purchases  and
Sales   of  Mortgage  Loans  (the  "Master  Agreement")  with  Lehman
Commercial  Paper  Inc., ("Lehman") for the sale  and  repurchase  of
certain  mortgage  loans.  At September 30, 1999, $15.7  million  was
outstanding under the Master Agreement.  On September 20,  1999,  the
Master   Agreement  was  modified  by  a  Letter  Agreement  ("Letter
Agreement")  to  provide financing for certain  exception  loans,  as
defined  in  the  Letter Agreement.  At September  30,  1999,  $174.3
million was outstanding related to the Letter Agreement.

3.   Shareholders' Equity

      On January 15, 1999, February 23, 1999, March 15, 1999, May 19,
1999 and August 23, 1999, the Company issued options to employees  to
purchase  approximately 255,000, 25,000, 40,000,  88,000  and  18,100
shares, respectively, of common stock at market price at the date  of
issuance.   On  March 15, 1999, May 19, 1999 and June  7,  1999,  the
Company  issued  approximately 674,000, 27,000 and  7,000  restricted
shares  of  the  Company's common stock (the March 15, 1999  issuance
vests over a two year term and the May 19, 1999 and the June 7,  1999
issuances vest over a three year term) to employees.

      The  Company has accrued the value of common stock to be issued
related  to  certain  business acquisition purchase  contracts.   The
number   of  shares  included  in  weighted  average  diluted  shares
outstanding related to such purchase contracts is determined  at  the
end of each reporting period based upon the then current market price
until  the shares are actually issued.  The value of the common stock
to  be  issued, which totaled $87.5 million, was accrued at September
30, 1999.

      Under  the original Agreement and Plan of Merger (the "Original
Agreement")  to purchase Mortgage Investors Corporation ("MIC"),  the
former  owners of MIC were to receive an earnout payment  of  between
$70.0  million and $105.0 million over a three year period  with  the
payments structured to be paid 82% in the Company's common stock  and
18%  in  cash.  Effective April 12, 1999, the Original Agreement  was
amended  (the  "Amended  Agreement") to fix the  earnout  payment  at
$105.0 million with payments remaining at 82% in the Company's common
stock  and  18% in cash.  Additionally, under the Amended  Agreement,
the  Company did not exercise its option to effect redemption of  the
earnout  prior to September 30, 1999.  The Original Agreement  called
for  the  issuance of a portion of the common stock consideration  on
April  30, 1999, which is now delayed until at least March 31,  2000,
provided that the issuance of common stock in respect of the  earnout
may  be  deferred under certain circumstances.  As of  September  30,
1999, $86.1 million was accrued as common stock to be issued for  the
stock portion of the earnout related to the Amended Agreement.

4.   Segments

      The  following  represents  the  Company's  reportable  segment
position as of and for the three and nine months ended September  30,
1999 and 1998 (unaudited, in thousands):
<TABLE>
<CAPTION>
                                     Three Months Ended September 30,
     1999
                                      Commercial             Residential    Home
                              Asset    Mortgage  Commercial    Mortgage    Equity
                            Management  Banking    Finance   Banking (1)  Lending(2)   All Other  Eliminations   Total
<S>                        <C>        <C>       <C>        <C>        <C>         <C>            <C>           <C>
Revenues (losses)
from external sources         $27,193  $41,266    $39,000    $  7,401   $ (68,444) (3) $ (6,505) $      _      $ 39,911
Gain (loss) on sale of
loans and investments, net      6,512    1,218      3,640       7,220      (7,076)       (8,476)                  3,038
Interest expense                7,437    1,652     15,359         468       9,138         6,382                  40,436
Depreciation and amortization     213    4,212      2,367       4,206       2,063           906                  13,967
Operating income (loss)        10,295    4,189     10,902     (13,311)   (114,536) (3)  (23,745)               (126,206)

     1998
                                        Commercial            Residential    Home
                              Asset      Mortgage  Commercial   Mortgage     Equit
                            Management   Banking     Finance  Banking (1)  Lending(2)   All Other  Eliminations   Total
Revenues from external
sources                       $29,186  $ 23,300     $34,440    $18,891      $70,735     $ 3,487     $       _   180,039
Gain (loss) on sale of
loans and investments, net      2,200   (35,417) (5)  8,252     18,202       22,906 (5)                          16,143
Interest expense                9,673    14,493      11,656        529       30,382       3,978                  70,711
Depreciation and amortization     216     1,998       1,818        827        1,718         732                   7,309
Operating income (loss)        10,574   (34,324)     12,170      7,860       13,387      (8,332)                  1,335


                                      Nine Months Ended September 30,
     1999
                                       Commercial            Residential     Home
                               Asset    Mortgage  Commercial   Mortgage     Equity
                             Management  Banking    Finance  Banking (1)  Lending (2)   All Other  Eliminations    Total
Revenues (losses) from
external sources            $ 86,499   $111,197  $ 131,621  $ 61,013     $ (13,812) (4) $ (2,188) $       _   $  374,330
Gain (loss) on sale of
loans and investments, net    17,130      5,556     35,750    58,387        17,317        (8,628)                125,512
Interest expense              22,794      5,195     45,566     2,660        31,574        17,128                 124,917
Depreciation and amortization    603     11,268      7,012    10,063         6,229         2,832                  38,007
Operating income (loss)       34,663      9,902     51,703   (12,710)     (129,531) (4)  (42,036)                (88,009)
Segment assets               373,981      7,821    621,557   164,370       242,489     1,898,610   (684,084)   2,624,744

     1998
                                        Commercial            Residential   Home
                               Asset     Mortgage  Commercial   Mortgage    Equit
                             Management  Banking     Finance  Banking (1) Lending (2)   All Other  Eliminations    Total
Revenues from external
sources                     $ 84,255  $ 111,732     $ 82,193   $ 18,891   $   190,391     $8,617           -    $ 496,079
Gain on sale of loans and
investments, net              13,002    (35,848) (5)  25,291     18,202        55,179 (5)                          75,826
Interest expense              24,752     35,937       26,012        529        83,298      12,176                 182,704
Depreciation and amortization    610      5,248        3,435        827         4,400       2,220                  16,740
Operating income (loss)       35,709    (20,574)      31,416      7,860        33,245     (31,185)                 56,471
Segment assets               292,694    993,084      364,935     89,781     1,610,918   1,971,126   (538,143)   4,784,395
</TABLE>
(1)   Acquired operations August 11, 1998.  In July 1999, the Company
   ceased its VA refinancing activities and shifted production to FHA
   streamlined refinancing.
(2)  Discontinued bulk purchases and correspondent operations in late
   1998.
(3)   Includes  a  $78.0 million write-down of retained interests  in
   securitizations due primarily to sustained loss, default and  pre-
   payment rates as well as increased balance and term requirements for
   over-collateralization balances.
(4)   Includes  a  $90.0 million write-down of retained interests  in
   securitizations.
(5)  Includes $34.1 million and $6.5 million of unrealized losses for
   commercial mortgage banking and home equity lending, respectively.

5.   Comprehensive Income

      The Company's total comprehensive earnings were as follows  (in
thousands):
<TABLE>
<CAPTION>
                                                     Three Months              Nine Months Ended
                                                  Ended September 30,           September 30,
                                                    1999        1998            1999     1998
<S>                                             <C>        <C>             <C>          <C>
   NET INCOME (LOSS)                              $(82,009)  $      758       $(59,667)   $ 34,467
  Other comprehensive income (loss, net of tax:
   Unrealized gains (losses) on securities:
   Unrealized gains (losses) on securities,
    net of taxes of $778, ($8,232), $1,223 and
    ($8,756), respectively                           1,222      (12,877)         1,906     (13,696)
   Realized losses (gains) on securities,
    net of taxes of $51, $101 and
    ($3,126), respectively                              80                         447      (4,889)
  Foreign currency translation adjustments,
   net of taxes of $819, ($185), $1,598
   and ($522), respectively                          1,281         (289)         2,500        (817)
  Other comprehensive income (loss) net of tax       2,583      (13,166)         4,853     (19,402)
   COMPREHENSIVE INCOME (LOSS)                    $(79,426)    $(12,408)      $(54,814)   $ 15,065
</TABLE>
6.   Subsequent Events

     On November 5, 1999, the Company sold nine communications loans,
the  proceeds  of which were used to pay down debt under  the  Credit
Agreement.  As part of this transaction, the Company entered into  an
agreement  to permanently reduce the long-term revolving facility  by
$84.4  million  to  $448.1  million  and  to  reduce  the  term  loan
commitment amount by $10.6 million to $56.9 million.  As of  November
5,  1999,  the  maximum amount currently available under  the  Credit
Agreement was $505.0 million, subject to certain requirements such as
a  contractually determined advance percentage applied to each  asset
that is pledged as collateral under the asset coverage test.

Item 2.   Management's Discussion and Analysis of Financial Condition
and Results of Operations

Overview

     The  Company  is a diversified financial services  company  with
five   principal  segments:  asset  management,  commercial  mortgage
banking,  commercial finance, residential mortgage banking  and  home
equity  lending.   The  asset management segment  involves  acquiring
asset  portfolios  at  a  discount to face  value  and  managing  and
resolving  such  asset portfolios to maximize  cash  recoveries.   In
addition,  in  its  asset management segment,  the  Company  provides
special  servicing  for  nonperforming and underperforming  loans  in
commercial   mortgage-backed  bond  trusts  and  similar  securitized
commercial  asset-backed  loan portfolios.  The  commercial  mortgage
banking  segment  involves  fee-based origination  and  servicing  of
commercial   real  estate  mortgages  and  commercial   real   estate
brokerage.  In its commercial finance segment, the Company focuses on
(i)   loans  to  franchisees  of  nationally  recognized  restaurant,
hospitality  and service organizations, (ii) loans to small  business
owners,  (iii)  real  estate structured finance, (iv)  communications
finance and (v) single family residential construction lending.   The
residential  mortgage  banking segment, consisting  of  the  acquired
operations of Mortgage Investors Corporation ("MIC"), originates  and
sells   Federal   Housing   Administration   ("FHA")   and   Veterans
Administration ("VA") streamlined refinanced loans.  The home  equity
lending   segment   involves  originating,  selling   and   servicing
nonconforming first mortgage loans.

       Revenues   from  the  Company's  asset  management  activities
primarily consist of earnings on asset portfolios, gains on  sale  of
investments, and fees charged for the management of asset  portfolios
and  for  the successful resolution of the assets within  such  asset
portfolios.   The  Company's revenues from  its  commercial  mortgage
banking  activities are primarily earned from fees generated  by  the
(i)  origination and underwriting of commercial real estate  mortgage
loans, (ii) servicing of loans and (iii) placement of commercial real
estate  mortgage loans with permanent investors, interest  earned  on
loans  held  for  sale and gain from origination and sale  of  loans.
Revenues from the Company's commercial finance business are primarily
earned  from (i) interest and fees on real estate structured  finance
activities,  communications finance activities, loans to  franchisees
of    nationally   recognized   restaurant,   hospitality,    service
organizations  and other small business owners and  loans  to  single
family  residential  contractors, (ii) accrued earnings  on  retained
interests  in  securitizations and (iii) gains on the  securitization
and  sale of loans.  Revenues from the Company's residential mortgage
banking activities consist primarily of cash gains from sales of  FHA
and  VA  streamlined re-financed loans.  Revenues from the  Company's
home  equity lending activities primarily consist of interest  earned
on  originated  home  equity  loans,  accrued  earnings  on  retained
interests  in  securitizations, cash gains from whole-loan  sales  of
home equity loans and fees generated by the origination, underwriting
and  servicing  of home equity loans.  Corporate and  other  revenues
primarily  consist of interest earned on investments  in  residential
mortgage backed securities and other miscellaneous income.  Corporate
and  other  expenses primarily include corporate personnel,  overhead
and unallocated interest expense.

      The Company continues in discussion with, and working towards a
definitive  agreement with, Lend Lease (US) Services ("Lend  Lease").
Lend Lease is considering purchasing the asset management, commercial
mortgage banking and real estate structured finance platforms.  There
can be no assurance given that a definitive agreement will be entered
into.

Results of Operations

      The  following discussion and analysis presents the significant
changes  in  results of operations of the Company for the  three  and
nine  months  ended  September 30, 1999 and  1998  by  segment.   The
results  of  operations of acquired businesses are  included  in  the
consolidated financial statements from the date of acquisition.  This
discussion  should  be  read  in conjunction  with  the  consolidated
financial statements and notes thereto.
<TABLE>
<CAPTION>
                                                   Three Months Ended        Nine Months Ended
(in thousands, except per share data)                 September 30,            September 30,
                                                   1999         1998           1999      1998
<S>                                              <C>            <C>           <C>       <C>
Revenues:
   Asset management                              $ 27,193    $  29,186       $ 86,499   $ 84,255
   Commercial mortgage banking                     41,266       23,300        111,197    111,732
   Commercial finance                              39,000       34,440        131,621     82,193
   Residential mortgage banking                     7,401       18,891         61,013     18,891
   Home equity lending                            (68,444)      70,735        (13,812)   190,391
   Corporate, other and intercompany eliminations  (6,505)       3,487         (2,188)     8,617
     Total revenues                                39,911      180,039        374,330    496,079
Operating expenses:
   Asset management                                16,898       18,612         51,836     48,546
   Commercial mortgage banking                     37,077       57,624        101,295    132,306
   Commercial finance                              28,098       22,270         79,918     50,777
   Residential mortgage banking                    20,712       11,031         73,723     11,031
   Home equity lending                             46,092       57,348        115,719    157,146
   Corporate, other and intercompany eliminations  17,240       11,819         39,848     39,802
     Total operating expenses                     166,117      178,704        462,339    439,608
Operating income (loss):
   Asset management                                10,295       10,574         34,663     35,709
   Commercial mortgage banking                      4,189      (34,324)         9,902    (20,574)
   Commercial finance                              10,902       12,170         51,703     31,416
   Residential mortgage banking                   (13,311)       7,860        (12,710)     7,860
   Home equity lending                           (114,536)      13,387       (129,531)    33,245
   Corporate, other and intercompany eliminations (23,745)      (8,332)       (42,036)   (31,185)
     Total operating income (loss)               (126,206)       1,335        (88,009)    56,471
Income tax expense (benefit)                      (44,197)         577        (28,342)    22,004
Net income (loss)                               $ (82,009)  $      758      $ (59,667)  $ 34,467

Earnings (loss) per share:
 Basic                                          $   (1.71)  $     0.02      $   (1.25)  $   0.82
 Diluted                                            (1.71)        0.02          (1.25)      0.80
Weighted average shares outstanding:
 Basic                                             47,931       44,280         47,818     41,921
 Diluted                                           47,931       45,443         47,818     43,297
</TABLE>
Three  Months Ended September 30, 1999 Compared to Three Months Ended
September 30, 1998

      The  Company  reported a 78% decrease in revenues  from  $180.0
million to $39.9 million.  The decrease in revenues was due primarily
to  strong  results from our commercial businesses (asset management,
commercial mortgage banking and commercial finance) being  more  than
offset  by  the  performance by our consumer businesses  (residential
mortgage  banking  and home equity lending).  The  decrease  was  due
primarily to reduced interest income and gain on sale resulting  from
(i)  a  $78.0  million  non-cash write-down of  home  equity  lending
retained  interests in securitizations as a result of increased  loss
and  delinquency rates and sustained pre-payment levels  as  well  as
increased    levels   of,   and   term   requirements   for,    over-
collateralization balances, (ii) the Company holding reduced balances
of  mortgage loans held for sale as a result of the discontinuance of
the  home equity lending capital markets operation and the commercial
mortgage  banking  conduit  operation as  a  principal  and  (iii)  a
decrease  in  home  equity lending and residential  mortgage  banking
originations and mark-to-market write-downs and losses on residential
mortgage  backed securities and underwriting deviant loans  held  for
sale  offset,  in  part, by third quarter 1998 revenues  including  a
$40.6  million  unrealized  loss on mortgage  loans  held  for  sale.
Operating income decreased from $1.3 million for the third quarter of
1998  to a $126.2 million loss for the third quarter of 1999 and  net
income  decreased from $0.8 million for the third quarter of 1998  to
an $82.0 million loss in the third quarter of 1999.  The decreases in
operating  income and net income were due primarily  to  the  reasons
previously noted as well as a $10.9 million write-off of goodwill and
other   assets  related  to  the  Company  making  the  decision   to
discontinue  the home equity lending branch retail operation  as  the
remaining  home  equity  lending  business  transitions  to  a  joint
venture.  These decreases were offset, in part, by decreased interest
expense  resulting from the discontinuance of the home equity lending
capital   markets  operation  and  the  commercial  mortgage  conduit
operation as a principal and a third quarter 1998 unrealized loss  on
mortgage loans held for sale.  Diluted weighted average common shares
outstanding  increased 5% due primarily to common  shares  issued  in
acquisitions  offset, in part, by share repurchases.  Diluted  shares
did not include shares accrued for earnouts as of September 30, 1999,
as  their  effect  to diluted loss per share would  have  been  anti-
dilutive.   Diluted earnings per share decreased from $0.02  for  the
third  quarter  of 1998 to a loss per share of $1.71  for  the  third
quarter of 1999.

     Asset Management.  Revenues for the three months ended September
30,  1999 primarily consisted of $15.5 million in interest and  other
investment  income, $6.5 million in gain on sale of  investments  and
$5.9  million  in  asset management and resolution  fees.   The  $2.0
million decrease in revenues from $29.2 million for the third quarter
of  1998 to $27.2 million for the third quarter of 1999 was primarily
comprised of a $5.9 million decrease in interest and other investment
revenue  offset, in part, by a $4.3 million increase in gain on  sale
of  loans  and  investments.   The decrease  in  interest  and  other
investment  revenue  was  due  primarily  to  a  decreased  aggregate
investment  balance  as the Company has substantially  curtailed  its
reinvestment activities.  The increase in gain on sale of  loans  and
investments was due primarily to sales of loans and real estate.

     Operating  expenses  for the quarter ended  September  30,  1999
primarily consisted of $7.4 million in interest expense, $5.1 million
in   personnel   cost   and  $4.1  million  in  other   general   and
administrative expenses.  The $1.7 million decrease in expenses  from
$18.6  million  for the prior year period to $16.9  million  for  the
quarter  ended September 30, 1999 was due primarily to a $2.2 million
decrease   in   interest  expense  related  to  financing   decreased
investment balances.

     Commercial  Mortgage Banking.  Revenues for  the  quarter  ended
September   30,  1999  primarily  consisted  of  $34.4   million   in
origination,  underwriting and servicing revenues,  $5.6  million  in
interest income and $1.2 million in gain on sale of loans.  The $18.0
million  increase in revenues from $23.3 million for the  prior  year
period to $41.3 million for the quarter ended September 30, 1999  was
primarily comprised of a $34.1 million unrealized loss being recorded
in the third quarter of 1998, a $2.6 million increase in gain on sale
and  a  $1.1 million increase in income from equity affiliate offset,
in  part, by a $16.9 million decrease in interest income and  a  $2.9
million decrease in origination, underwriting and servicing revenues.
The  increases  in  revenues from the prior  year  quarter  were  due
primarily to $37.9 million of aggregate losses on mortgage loans held
for  sale  and losses from equity affiliate being recorded  in  1998.
The  decrease  in interest income was due primarily  to  the  Company
exiting the conduit operation as a principal, thereby holding reduced
balances  of  mortgage  loans held for  sale,  and  the  decrease  in
origination, underwriting and servicing revenues was due primarily to
decreased AMRESCO Capital originations.

     Operating  expenses  for the quarter ended  September  30,  1999
consisted  of  $23.6 million in personnel expense,  $7.6  million  of
other   general   and  administrative  expense,   $4.2   million   of
depreciation  and amortization and $1.7 million of interest  expense.
The  $20.5  million decrease in expenses from $57.6 million  for  the
prior  year quarter to $37.1 million for the quarter ended  September
30,  1999  was  primarily comprised of a $12.8  million  decrease  in
interest  expense,  an  $8.4 million decrease in  other  general  and
administrative  expenses  and a $1.6 million  decrease  in  personnel
expenses  offset, in part, by a $2.2 million increase in depreciation
and  amortization expense.  The decreases in expenses from the  prior
year  period  were  due  primarily  to  the  discontinuance  of   the
commercial  mortgage  conduit operation as a  principal  and  a  $6.5
million settlement fee being recorded in the prior year quarter.  The
increase  in  depreciation  and amortization  was  due  primarily  to
amortization  expense  related  to  holding  increased  balances   of
mortgage servicing rights.

      Commercial  Finance.   Revenues  for  the  three  months  ended
September  30, 1999 primarily consisted of $33.5 million of  interest
income, $3.6 million of gain on securitization and sale of loans  and
$1.8  million of origination and underwriting fees.  The $4.6 million
increase in revenues from $34.4 million for the prior year period  to
$39.0  million  for  the three months ended September  30,  1999  was
primarily  comprised of $8.3 million increase in interest  and  other
investment income offset, in part, by a $4.6 million decrease in gain
on  sale  of  loans.  The increase in interest and  other  investment
income  was due primarily to increased balances of loans held by  the
real estate, communication and builder groups and loans held for sale
by  business  lending  (included in the business  lending  group  are
Independence  Funding  Company  L.L.P. ("Independence  Funding")  and
TeleCapital  L.P. ("TeleCapital") which were acquired  in  mid-1998).
The  decrease  in  gain  on sale of loans was due  primarily  to  the
completion   of   an   approximate  $70.0  million   small   business
administration ("SBA") securitization in the third quarter of 1999 as
opposed   to   an   approximate   $114.8   million   franchise   loan
securitization in the prior year quarter.

     Operating  expenses  for the quarter ended  September  30,  1999
primarily  consisted  of  $15.4 million  of  interest  expense,  $7.2
million  of  personnel  expense, $2.9 million of  other  general  and
administrative   expense  and  $2.4  million  of   depreciation   and
amortization.   The  $5.8  million increase in  expenses  from  $22.3
million  for  the prior year period to $28.1 million for the  quarter
ended  September 30, 1999 was primarily comprised of $3.7 million  of
interest expense, $2.2 million of personnel expense and $1.1  million
of  other  expenses  offset, in part, by a $1.2 million  decrease  in
provision for loan losses.  The increase in interest expense was  due
primarily to financing increased balances of loans and loans held for
sale  and  the  increases to other expenses  were  due  primarily  to
acquisitions and business expansion.  The provision for loan  losses,
related  primarily  to  real  estate and  communications  loans,  was
decreased after the Company completed a review of the adequacy of its
provisions.

     Residential  Mortgage Banking.  Revenues for the  quarter  ended
September  30, 1999 primarily consisted of $7.2 million of cash  gain
on  sale of loans.  The $11.5 million decrease in revenues from $18.9
million  for  the prior year period to $7.4 million for  the  quarter
ended  September 30, 1999 related primarily to decreased originations
as  a  result  of the Company re-focusing its primary operation  from
refinancing  Veteran's  Administration ("VA")  loans  to  refinancing
Federal  Housing  Administration ("FHA")  loans  and  the  effect  of
operating in an increasing interest rate environment.  The change  in
focus  was  due  to the VA amending its rules to allow  borrowers  to
refinance  under the Interest Rate Reduction Refinance Loan ("IRRRL")
program only if they are 30 days or less past due as compared to  the
previous rule of 90 days or less.

      Operating  expenses for the quarter ended  September  30,  1999
consisted  of  $11.3 million in personnel expense,  $4.8  million  of
other  general  and  administrative  expense  and  $4.2  million   of
depreciation and amortization.  The $9.7 million increase in expenses
from  $11.0  million for the prior year quarter to $20.7 million  for
the quarter ended September 30, 1999 was due primarily to the line of
business  being in existence for only a portion of the third  quarter
of  1998  as MIC was purchased on August 11, 1998.  Given the current
low origination levels, various operating expenses have been reduced,
including an approximate 300 person reduction in personnel  from  the
September 30, 1999 level.

      Home  Equity  Lending.   Revenues for the  three  months  ended
September  30,  1999 primarily consisted of a $63.9 million  interest
and  other investment loss and a $7.1 million loss on sale  of  loans
offset,  in  part, by $2.1 million in mortgage banking and  servicing
fees.  The $139.1 million decrease in revenues from $70.7 million for
the  prior year period to a $68.4 million loss for the quarter  ended
September  30,  1999  was primarily comprised  of  a  $109.4  million
decrease in interest revenue and a $36.5 million decrease in gain  on
sale  of loans offset, in part, by a $6.5 million unrealized loss  on
mortgage  loans held for sale recorded in the third quarter of  1998.
The  decrease in other investment income was due primarily to a $78.0
million  non-cash write-down of retained interests in securitizations
recorded  in the current quarter and the discontinuance of  the  home
equity  lending capital markets business in late 1998 which  resulted
in  holding reduced balances of loans held for sale.  The decrease in
gain  on  sale  was  due also to the discontinuance  of  the  capital
markets  operation in late 1998 and a third quarter 1999 $9.5 million
write-down   and   loss  on  sale  of  loans  that  lacked   adequate
documentation for securitization.

     The non-cash write-down of retained interests in securitizations
of  $78.0 million during the third quarter of 1999 was based upon the
Company's  valuation  model which reflected increased  loss  severity
(33.4%  versus  25.2%  previous quarter), prepayments  (25.4%  versus
17.9%  previous quarter), delinquencies (2.8% constant  default  rate
from   2.3%  constant  default  rate  previous  quarter)  and   over-
collateralization  balance requirements.  The  Company  is  expecting
losses  to  decrease as loans are liquidated, however, should  losses
continue at current levels, additional write-downs would be likely.

     Operating  expenses  for the quarter ended  September  30,  1999
primarily   consisted  of  $15.1  million  of   other   general   and
administrative  expense,  $11.2 million of  personnel  expense,  $9.1
million  of interest expense and $8.7 million of goodwill impairment.
Operating expenses decreased by $11.2 million from $57.3 million  for
the  prior  year  period  to  $46.1 million  for  the  quarter  ended
September  30,  1999.   The  decrease primarily  consisted  of  $21.2
million   of  reduced  interest  expense,  $4.2  million  of  reduced
personnel expense and $3.6 million in reduced provision for loan  and
investment  losses  offset,  in part, by  an  $8.7  million  goodwill
impairment  and  an  $8.8  million  increase  in  other  general  and
administrative  expenses.  Interest expense,  personnel  expense  and
provision   for   loan  losses  decreased  due   primarily   to   the
discontinuance  of  the capital markets operation  and  the  goodwill
impairment  and  the  increases in other general  and  administrative
expenses  were  due primarily to the closure of the Company's  retail
branches as this operation transitions to a joint venture.

      Corporate,  Other and Intercompany Eliminations.  Revenues  for
the  quarter ended September 30, 1999 primarily consisted of an  $8.5
million  loss  on investments related to a write-down of  residential
mortgage  backed securities due to poor performance offset, in  part,
by  $1.9 million of interest income from residential mortgage  backed
securities.  The $5.4 million increase in expenses from $11.8 million
for  the  prior  year period to $17.2 million for the  quarter  ended
September  30,  1999  was  due primarily to increased  personnel  and
interest expense.

      Income  Taxes.   As of September 30, 1999, the  Company  had  a
deferred  tax asset of $49.3 million, a substantial portion of  which
was  generated from the current quarter loss.  The Company must  have
future   taxable   income  to  realize  this  asset  and   management
anticipates  the recorded net deferred tax asset will be realized  in
the normal course of business.

Nine  Months  Ended September 30, 1999 Compared to Nine Months  Ended
September 30, 1998

      The  Company  reported a 25% decrease in revenues  from  $496.1
million  for  the  year-to-date period ended September  30,  1998  to
$374.3  million for the year-to-date period ended September 30,  1999
due  primarily  to  a  $174.1  million decrease  interest  and  other
investment income offset, in part, by a $40.6 million unrealized loss
on  mortgage  loans held for sale recorded in the prior  year-to-date
period.  Operating income decreased from $56.5 million for the  first
nine  months  of  1998 to an $88.0 million loss for  the  first  nine
months  of 1999 and net income decreased from $34.5 million  for  the
first nine months of 1998 to a $59.7 million loss for the first  nine
months  of 1999.  As with the results for the third quarter, year-to-
date  1999 decreases were due primarily to strong performance by  the
commercial  businesses being more than offset by the  performance  of
the  consumer businesses.  The home equity lending decrease  was  due
primarily  to  $90.0  million  of non-cash  write-downs  of  retained
interests in securitization recorded during the first nine months  of
1999,  the  Company  making the decision to discontinue  the  capital
market  and  branch retail operations and losses and  write-downs  on
underwriting  deviant loans held for sale.  The residential  mortgage
banking  decrease  was due primarily to decreased originations  as  a
result  of  the  Company  re-focusing  its  primary  operation   from
refinancing  VA  loans to refinancing FHA loans and operating  in  an
increasing interest rate environment.  Such decreases were offset, in
part,  by commercial mortgage banking income for the current year-to-
date  period  as compared to losses in the prior year-to-date  period
and  increased net interest income and gain on sale of loans recorded
by  commercial  finance.   Diluted  weighted  average  common  shares
outstanding  increased 10% due primarily to common shares  issued  in
acquisitions  offset, in part, by share repurchases.  Diluted  shares
did not include shares accrued for earnouts as of September 30, 1999,
as  the  effect  of including such shares in diluted loss  per  share
would  have been anti-dilutive.  The loss for the year-to-date period
resulted  in a decrease from diluted earnings per share of $0.80  for
the  first nine months of 1998 to a $1.25 diluted loss per share  for
the first nine months of 1999.

     Asset  Management.  Revenues for the nine months ended September
30,  1999  primarily consisted of $53.7 million of  interest  income,
$17.1  million  of gain on sale of investments and $15.0  million  in
asset  management and resolution fees.  The $2.2 million increase  in
revenues  from  $84.3 million for the first nine months  of  1998  to
$86.5  million  for  the  first nine months  of  1999  was  primarily
comprised  of  a  $4.1 million increase in gain on sale  and  a  $3.7
million  increase in asset management and resolution fees offset,  in
part  by  a  $5.0  million decrease in interest and other  investment
income.   The increase in gain on sale was due primarily to sales  of
investments  and real estate.  The increase in asset  management  and
resolution fees was due primarily to increased special servicing  and
asset  management contracts (primarily foreign management  contracts)
and  the  decrease in interest and other investment  income  was  due
primarily to holding reduced balances of investments.

     Operating  expenses  for  the period ended  September  30,  1999
primarily  consisted  of  $22.8 million in  interest  expense,  $15.1
million  in  personnel cost and $12.4 million in  other  general  and
administrative expenses.  The $3.3 million increase in expenses  from
$48.5 million for the prior year period to $51.8 million for the nine
months  ended September 30, 1999 was due primarily to a $4.4  million
increase  in personnel expense and a $1.8 million increase  in  other
general  and  administrative  expenses  related  to  business  growth
offset,  in  part,  by  a $2.0 million decrease in  interest  expense
related to a reduced average debt balance.

     Commercial Mortgage Banking.  Revenues for the nine months ended
September   30,  1999  primarily  consisted  of  $91.0   million   in
origination,  underwriting and servicing revenues, $14.6  million  in
interest income and $5.6 million in gain on sale of assets.  The $0.5
million  decrease in revenues from $111.7 million for the prior  year
period to $111.2 million for the nine months ended September 30, 1999
was  comprised of a $37.1 million reduction of interest income and  a
$5.2  million  reduction of income from equity affiliate  offset,  in
part,  by an increase from prior year revenues due to a $34.1 million
unrealized loss recorded in 1998 and a $7.3 million increase in  gain
on  sale of loans.  The decrease in interest income was due primarily
to  exiting  the  conduit  operation as a principal  thereby  holding
reduced balances of mortgage loans held for sale and the decrease  in
income  from  equity  affiliate was a result of exiting  the  AMRESCO
Capital conduit joint venture.  The increase in gain on sale of loans
was  due  primarily to increased originated mortgage servicing  right
gains over the prior year period.

     Operating expenses for the nine months ended September 30,  1999
consisted  of  $64.3 million in personnel expense, $20.6  million  of
other   general   and  administrative  expense,  $11.2   million   of
depreciation  and amortization and $5.2 million of interest  expense.
The  $31.0 million decrease in expenses from $132.3 million  for  the
prior  year  period  to  $101.3 million for  the  nine  months  ended
September  30,  1999  was comprised primarily  of  $30.7  million  of
interest expense and $7.8 million of other general and administrative
expenses  offset, in part, by a $6.0 million increase in depreciation
and  amortization  expense and a $1.5 million increase  in  personnel
expense.   The  decrease in interest expense  was  due  primarily  to
financing  reduced balances of commercial loans held for  sale  as  a
result  of  exiting  the conduit operation as  a  principal  and  the
decrease  in  other general and administrative expense was  also  due
primarily  to  exiting the conduit operation  as  a  principal.   The
increase  in  depreciation  and amortization  was  due  primarily  to
amortizing  increased balances of mortgage servicing rights  and  the
increase  in  personnel expense was due primarily to an  increase  in
commission expense.

      Commercial  Finance.   Revenues  for  the  nine  months   ended
September  30, 1999 primarily consisted of $91.4 million of  interest
income, $35.8 million of gain on securitization and sale of loans and
$4.3 million of origination and underwriting fees.  The $49.4 million
increase in revenues from $82.2 million for the prior year period  to
$131.6  million  for  the nine months ended September  30,  1999  was
comprised primarily of a $36.1 million increase in interest income, a
$10.5  million increase in gain on sale of loans and a  $2.8  million
increase  in  origination and underwriting  fees.   The  increase  in
interest  and other investment income was due primarily to  increased
balances of loans held by the real estate, communication and  builder
groups  and loans held for sale by the business lending group  (which
includes Independence Funding and TeleCapital which were acquired  in
mid-1998).   The increase in gain on sale of loans was due  primarily
to  $328.7 million of securitizations and sales of small business and
SBA  loans completed in the first nine months of 1999 as compared  to
$247.5  million of securitizations and sales of small business  loans
for the first nine months of 1998.

     Operating expenses for the nine months ended September 30,  1999
primarily  consisted  of  $45.6 million of  interest  expense,  $20.7
million  of  personnel expense, $10.5 million of  other  general  and
administrative   expense  and  $7.0  million  of   depreciation   and
amortization.   The  $29.1 million increase in  expenses  from  $50.8
million  for the prior year-to-date period to $79.9 million  for  the
nine  months ended September 30, 1999 was comprised primarily  of  an
increases  of  $19.5  million of interest expense,  $9.4  million  of
personnel  expense, $5.2 million of other general and  administrative
expenses and $3.6 million of depreciation and amortization offset, in
part  by  an $8.6 million decrease in the provision for loan  losses.
The  increase in interest expense was due primarily to the additional
financing  required to support increased levels of  loans  and  loans
held for sale and the remaining increases over the prior year-to-date
period  were  due primarily to expanded operations.  The decrease  in
provision  for loan losses was due primarily to the Company  reducing
its  provisions following a periodic review of its allowance for loan
losses.

     Residential  Mortgage  Banking.  Revenues  for  the  first  nine
months  of 1999 of $61.0 million consisted primarily of cash gain  on
sale  of  loans of $58.4 million and interest income of $2.6 million.
The  $42.1  million increase in revenues from $18.9 million  for  the
period  from  August  11,  1998 (the date  of  purchase  of  MIC)  to
September  30, 1998 was due primarily to a $40.2 million increase  in
gain on sale of loans and a $1.9 million increase in interest income.
The  increases were due primarily to conducting operations  during  a
brief  period in the prior year-to-date period as compared to a  full
nine  months of operations in 1999.  Operating expenses for the  nine
months  ended September 30, 1999 primarily consisted of $44.5 million
of  personnel expense (primarily commissions), $16.5 million of other
general  and  administrative expenses, $10.1 million of  depreciation
and  amortization  and $2.7 million of interest expense.   The  $62.7
million  increase in expenses from $11.0 million for the period  from
August  11, 1998 to September 30, 1998 to $73.7 million for the  nine
months  ended  September 30, 1999 were also due to a  brief  term  of
operations in the prior year-to-date period.

  The  business segment incurred a $12.7 million operating  loss  for
the  first  nine  months  of 1999 due primarily  to  a  shortfall  in
originations  as  a  result of the Company  re-focusing  its  primary
operation  from  refinancing VA loans to refinancing  FHA  loans  and
operating in an increasing interest rate environment.  The change  in
focus  was  due  to the VA amending its rules to allow  borrowers  to
refinance  under the IRRRL program only if they are 30 days  or  less
past due as compared to the previous rule of 90 days or less.

      Home  Equity  Lending.   Revenues for  the  nine  months  ended
September  30, 1999 primarily consisted of $40.4 million of  interest
and  other  investment losses, $17.3 million of cash gains  on  whole
loan  sales and $7.7 million of mortgage banking and servicing  fees.
The  $204.2 million decrease in revenues from $190.4 million for  the
prior year-to-date period to a $13.8 million loss for the nine months
ended  September 30, 1999 was comprised primarily of a $170.2 million
decrease in interest and other investment income and a $44.4  million
decrease in gain on sale of loans offset, in part, by a $6.5  million
unrealized loss recorded in the prior-year-to-date period and a  $3.5
million increase in origination and servicing fees.  The decrease  in
interest income was due primarily to a $90.0 million non-cash  write-
down of retained interests in securitizations in the current year and
holding  reduced  balances  of  loans  held  for  sale  due  to   the
discontinuance  of the capital markets operation in late  1998.   The
decease  in  gain on sale was due primarily to the discontinuance  of
the capital markets operation in late 1998 and $9.5 million of losses
and  write-downs of underwriting deviant loans held for  sale  during
1999.   The  increase  in  origination and  servicing  fees  was  due
primarily to an increased servicing portfolio.

     Operating expenses for the nine months ended September 30,  1999
consisted  of  $33.8  million  of other  general  and  administrative
expense,  $32.6  million  of  personnel  expense,  $31.6  million  of
interest  expense, $8.6 million of goodwill impairment, $6.2  million
of  depreciation and amortization and $2.8 million of provisions  for
loan  losses.   Operating expenses decreased by  $41.4  million  from
$157.1  million for the prior year period to $115.7 million  for  the
nine  months  ended  September  30, 1999.   This  decrease  primarily
consisted  of  $51.7  million of reduced  interest  expense,  a  $9.2
million  decrease in provision for loan and investment losses  and  a
$7.7  million decrease in personnel expenses offset, in  part,  by  a
$16.7  million increase in other general and administrative  expenses
and  an  $8.7  million goodwill impairment.  The decreases  were  due
primarily  to  the  discontinuance of the capital  markets  operation
resulting  in  holding reduced balances of mortgage  loans  held  for
sale.  The increases in other general and administrative expenses and
the goodwill impairment were due primarily to expenses related to the
Company making the decision to terminate its branch retail operations
as the remaining home equity business transitions to a joint venture.
As  part  of  the  transition the Company wrote-off $8.7  million  of
goodwill related to the branch retail operation.

      Corporate,  Other and Intercompany Eliminations.  Revenues  for
the  nine months ended September 30, 1999 primarily consisted  of  an
$8.6 million loss on sale of investments primarily related to an $8.5
million  write-down of residential mortgage backed securities offset,
in  part,  by  $6.3  million of interest income from  investments  in
residential mortgage backed securities.  Operating expenses  remained
stable  with  a $5.0 million increase in interest expense  for  first
nine  months of 1999 from the first nine months of 1998 being  offset
by  a  $4.3  million  decrease in general  and  other  administrative
expenses and a $1.2 million decrease in personnel expense.

Liquidity and Capital Resources

     Cash and cash equivalents totaled $93.8 million at September 30,
1999.   Cash  flows provided by operating activities  plus  principal
collections  on loans, asset portfolios, asset-backed securities  and
mortgage  servicing rights totaled $763.0 million for the first  nine
months  of  1999  compared to $208.8 million for the same  period  in
1998.   The variance from the prior period was due primarily  to  net
cash  receipts from retained interests in securitizations  of  $179.6
million  ($138.0  million was received from  a  net  interest  margin
transaction,  the  proceeds of which were used to pay  down  existing
debt)  for the first nine months of 1999 as compared to a prior  year
period  use  of  cash  for retained interests in  securitizations  of
$134.2  million, a lower balance of loans held for sale  and  related
warehouse  debt  due  primarily to the Company  exiting  the  capital
intensive home equity lending capital markets operation and  a  $79.3
million  income tax receivable receipt related to 1998  losses.   The
following table is a summary of selected cash flow activity and  debt
ratios  during  the first nine months of 1999 and  1998  (dollars  in
thousands):
<TABLE>
<CAPTION>
                                                                    1999       1998
<S>                                                             <C>          <C>
Net cash provided by (used in) operating activities               $ 268,381  $(277,691)
Net cash used in investing activities                              (100,585)  (419,050)
Net cash provided by (used in) financing activities                (140,387)   723,345
Other financial measures:
Cash flow from operations and collections on loans, asset
portfolios, asset-backed securities and mortgage servicing rights   762,965    208,823
Cash provided by new capital and borrowings (used in repayment),
net (excluding warehouse loans payable)                            (140,466)   734,574
Cash used for purchase of asset portfolios, asset-backed
securities, mortgage servicing rights and originations of loans    (569,790)  (832,444)
EBITDA (1)                                                          83,566     255,915
Interest coverage ratio (2)                                            0.7x        1.4x
</TABLE>

The  following  table  is a summary of selected  debt  ratios  as  of
September 30, 1999 and December 31, 1998:

                                                1999     1998
Ratio of total debt to equity                  3.0:1     3.7:1
Ratio of core debt to equity (3)               2.3:1     2.7:1

(1)  EBITDA is calculated as operating income before interest, income
     taxes,  depreciation and amortization.  The Company has included
     information concerning EBITDA because EBITDA is one measure of an
     issuer's historical ability to service its indebtedness.  EBITDA
     should not be considered as an alternative to, or more meaningful
     than,  net  income  as  an indicator of the Company's  operating
     performance or to cash flows as a measure of liquidity.

(2)  Interest  coverage  ratio  means the ratio  of  earnings  before
     interest, taxes, depreciation and amortization to interest expense.

(3)  Excludes indebtedness under warehouse lines of credit.

     The  following  table  shows  the components  of  the  Company's
capital structure, including certain short-term debt, as of September
30, 1999 and December 31, 1998 (dollars in millions):


                                     1999              1998
                                         % of                 % of
                                Dollars  Total    Dollars     Total
Shareholders' equity            $  619.9  25%     $  585.4     21%
Senior notes                                          57.5 (1)  2
Senior subordinated notes          580.1  23         580.2     21
Mortgage warehouse loans           425.9  17         587.4     21
Notes payable                      875.0  35         957.9     35
Total                           $2,500.9 100%     $2,76804    100%

  (1)  Repaid in full July 1, 1999.

     Total assets decreased $0.3 billion to $2.6 billion at September
30,  1999  from $2.9 billion at December 31, 1998.  The decrease  was
due  primarily to sales of loans held for sale, a sale of home equity
lending  retained interests through a net interest margin transaction
and  a  non-cash write-down of home equity lending retained interests
in  securitization  offset,  in part, by  an  increase  in  loans  by
commercial finance and intangibles due to acquisition earnouts.

     On  July  1,  1999, the Company repaid the entire $57.2  million
balance  of  its  8.75% Senior Notes Due July 1, 1999.   The  Company
believes  it  has  sufficient liquidity to meet its  obligations  and
funding  requirements  to maintain its operations  at  the  currently
reduced  investment pace.  The primary sources of liquidity currently
include internally generated funds, additional availability under the
Credit Agreement, the warehouse facilities and cash balances.

     See Note 2, "Notes Payable and Other Debt", included in "Item 1.
Financial  Statements" for a discussion of changes in  the  Company's
debt facilities since December 31, 1998.

     On  November  5,  1999,  the Company closed  the  sale  of  nine
communications loans the proceeds of which were used to pay down debt
under the Credit Agreement.  As part of this transaction, the Company
permanently  reduced the total commitment under the Credit  Agreement
by  $95.0  million to $505.0 million.  Additionally, the  Company  is
considering  the  disposal  of certain other  assets,  including  the
potential  sale  to  Lend  Lease, to  further  pay  down  the  Credit
Agreement.   As of November 5, 1999, approximately $46.7 million  was
available  under  the  Credit Agreement as determined  by  the  asset
coverage test and $407.1 million was outstanding.

     The Company has historically accessed the capital markets as  an
important  part  of  its capital raising activities,  which  included
raising   funds  in  debt  and  equity  offerings,  to  finance   the
acquisition of assets, the origination and accumulation of loans  and
to  securitize  and sell mortgage loans originated by  its  different
business  lines.   Due to current market conditions  related  to  the
Company's  securities, debt and equity, and debt  constraints  placed
upon  the  Company  through  certain  debt  agreements,  the  Company
believes  its  access  to the capital markets  will  continue  to  be
significantly  limited  for the foreseeable  future  and  that  other
sources of third party financing will also be limited.

Other Matters

      The  actual  weighted  average annual prepayment  rate  on  the
Company's  home equity securitizations was 30.3% for the period  from
inception  of each security through August 31, 1999, which is  higher
than  originally projected and together with increased losses  and  a
change  in assumption estimates to reflect these rates going forward,
a $78.0 million non-cash write-down of home equity retained interests
in  securitizations  was recorded during the third  quarter  of  1999
bringing  total  year-to-date write-downs  of  home  equity  retained
interests  to  $90.0 million  The weighted average annual  prepayment
rate on the Company's home equity securitizations is estimated to  be
29.0%  for the next twelve months.  Prepayment rates on the Company's
franchise  and small business loan securitizations are in  line  with
expectations.   Current valuations take into account  the  change  in
prepayment  assumptions  as well as other assumptions  influenced  by
market  conditions.   The discount rate used to  value  the  retained
interests is influenced primarily by volatility and predictability of
the  underlying cash flows which generally become more certain as the
securities season.  The weighted-average discount rate used to  value
the  Company's  retained interests at September 30, 1999  was  17.4%.
The  Company  has  utilized, for initial valuation  purposes,  a  20%
discount  rate  on  its home equity securitizations,  discount  rates
ranging  from  18%  - 20% for its commercial finance  franchise  loan
securitizations, a 15% discount rate on its commercial finance  small
business  loan  securitizations and  an  18%  discount  rate  on  its
commercial  finance  SBA loan securitizations.   The  lower  discount
rates  on  the  commercial finance securitizations were  due  to  the
reduced   risk  resulting  from  a  borrower  cross-collateralization
feature   in   these   securitizations.    Retained   interests    in
securitizations at September 30, 1999 consisted of $206.0 million  of
home equity loan interests, $110.3 million of commercial finance loan
interests  and  $1.5 million related to a commercial  mortgage  whole
loan sale.

      In  June 1999, the Financial Accounting Standards Board  issued
Statement  of  Financial  Accounting  Standards  ("SFAS")  No.   137,
"Accounting  for  Derivative Instruments  and  Hedging  Activities  -
Deferral  of  the  Effective Date of FASB  Statement  No.  133  -  an
amendment of FASB Statement No. 133".  This statement has delayed the
effective  date for SFAS 133 for one year, to fiscal years  beginning
after  June 15, 2000 and the Company does not foresee early  adoption
of the standard.

Year 2000 Issue

General

      Many  of  the  world's computers, software programs  and  other
equipment using microprocessors or embedded chips currently have date
fields  that  use two digits rather than four digits  to  define  the
applicable year.  These computers, programs and chips may  be  unable
to  properly  interpret  dates beyond the  year  1999;  for  example,
computer  software that has date sensitive programming using  a  two-
digit  format may recognize a date using "00" as the year 1900 rather
than the year 2000.  Such errors could potentially result in a system
failure   or   miscalculation  causing  disruptions  of   operations,
including,  among  other  things, a temporary  inability  to  process
transactions or engage in similar normal business activities,  which,
in  turn,  could lead to disruptions in the Company's  operations  or
performance.

      The  Company's  assessments  of  the  cost  and  timeliness  of
completion  of Year 2000 modifications set forth below are  based  on
management's  best  estimates,  which  were  derived  using  numerous
assumptions relating to future events, including, without limitation,
the continued availability of certain internal and external resources
and  third party readiness plans.  Furthermore, as the Company's Year
2000  initiative (described below) progresses, the Company  continues
to  revise  its estimates of the likely problems and costs associated
with  the  Year  2000  problem  and to adapt  its  contingency  plan.
However,  there can be no assurance that any estimate  or  assumption
will prove to be accurate.

The Company's Year 2000 Initiative

      The  Company  has  been  conducting a comprehensive  Year  2000
initiative  with  respect  to its internal business-critical  systems
since  mid-1997.  This initiative encompasses information  technology
("IT")  systems  and  applications, as well  as  non-IT  systems  and
equipment  with  embedded  technology,  such  as  fax  machines   and
telephone  systems, which may be impacted by the Year  2000  problem.
Business-critical  systems  encompass  internal  accounting  systems,
including  general  ledger, accounts payable and financial  reporting
applications;  cash management systems; loan servicing  systems;  and
decision  support  systems;  as  well as  the  underlying  technology
required to support the software.  The initiative includes assessing,
remediating  or  replacing,  testing  and  upgrading  the   Company's
business-critical IT systems with the assistance of a consulting firm
that specializes in Year 2000 readiness.  Based upon this initiative,
and  the  testing done to date, the Company does not  anticipate  any
material  difficulties in achieving Year 2000 readiness with  respect
to  its  internal business-critical systems, and the Company achieved
that  Year 2000 readiness with respect to virtually all its  internal
business-critical systems by March 31, 1999.

      In  addition to its own internal IT systems and non-IT systems,
the  Company  may  be at risk from Year 2000 failures  caused  by  or
occurring  to  third parties.  These third parties can be  classified
into  two  groups.   The first group includes borrowers,  significant
business partners, lenders, vendors and other service providers  with
whom  the Company has a direct contractual relationship.  The  second
group,  while  encompassing certain members of the  first  group,  is
comprised of third parties providing services or functions  to  large
segments  of society, both domestically and internationally  such  as
airlines, utilities and national stock exchanges.

      As  is  the  case  with most other companies, the  actions  the
Company  can  take to avoid any adverse effects from the  failure  of
companies,  particularly those in the second group,  to  become  Year
2000   ready   is  extremely  limited.   However,  the  Company   has
communicated  with  those  companies that have  significant  business
relationships  with  the Company, particularly  those  in  the  first
group,  to determine their Year 2000 readiness status and the  extent
to  which  the  Company could be affected by any of their  Year  2000
readiness  issues.  In connection with this process, the Company  has
sought  to  obtain  written  representations  and  other  independent
confirmations of Year 2000 readiness from the third parties with whom
the Company has material contracts.  Responses from all third parties
having  material contracts with the Company have not  been  received.
In addition to contacting these third parties, where there are direct
interfaces  between the Company's systems and the  systems  of  these
third  parties in the first group, the Company conducted  testing  in
the  second quarter of 1999 in conformance with the guidelines of the
Federal   Financial  Institutions  Examination  Council.   Based   on
responses   received  and  testing  to  date,  it  is  not  currently
anticipated that the Company will be materially affected by any third
party Year 2000 readiness issues.

      For  all  business-critical systems interfaces,  readiness  was
achieved by September 30, 1999.  Replacement providers believed to be
compliant  have been identified for significant third party providers
that did not complete their Year 2000 initiatives.

      There  can  be no assurance that the systems of the Company  or
those  of  third  parties will not experience adverse  effects  after
December  31,  1999. Furthermore, there can be no  assurance  that  a
failure  to convert by another company, or a conversion that  is  not
compatible with the Company's systems or those of other companies  on
which  the Company's systems rely, would not have a material  adverse
effect on the Company.

      The  Company has incurred approximately $1.0 million  of  costs
related  to its Year 2000 initiative through September 30,  1999  and
does  not  anticipate  incurring  any significant  additional  costs.
These  cost  estimates do not include costs associated with  internal
resources assigned to the initiative.

Potential Risks

      In  addition to the Company's internal systems and the  systems
and  embedded technology of third parties with whom the Company  does
business,  there  is  a  general uncertainty  regarding  the  overall
success  of  global remediation efforts relating  to  the  Year  2000
problem,  including those efforts of providers of services  to  large
segments of society, as described above in the second group.  Due  to
the  interrelationships on a global scale that may be impacted by the
Year  2000  problem,  there could be short-term  disruptions  in  the
capital or real estate markets or longer-term disruptions that  would
affect the overall economy.

      Due  to the general uncertainty with respect to how this  issue
will  affect businesses and governments, it is not possible  to  list
all  potential  problems  or  risks associated  with  the  Year  2000
problem.  However, some examples of problems or risks to the  Company
that  could  result from the failure by third parties  to  adequately
deal with the Year 2000 problem include:

     In  the case of lenders, the potential for liquidity stress due
  to disruptions in funding flows;

     in the case of exchanges and clearing agents, the potential for
  funding disruptions and settlement failures; and

     in  the  case  of  vendors or providers,  service  failures  or
  interruptions, such as failures of power, telecommunications and the
  embedded technology of building systems (such as HVAC, sprinkler and
  fire  suppression,  elevators, alarm monitoring and  security,  and
  building and parking garage access).

      With respect to the Company's loan portfolios, risks due to the
potential failure of third parties to be ready to deal with the  Year
2000 problem include:

     potential borrower defaults resulting from computer failures of
  retail  systems of major tenants in retail commercial  real  estate
  properties such as shopping malls and strip shopping centers;

    potential borrower defaults resulting from increased expenses or
  legal claims related to failures of embedded technology in building
  systems,  such as HVAC, sprinkler and fire suppression,  elevators,
  alarm  monitoring  and security, and building  and  parking  garage
  access; and

      delays   in  reaching  projected  occupancy  levels   due   to
  construction  delays,  interruptions in  service  or  other  market
  factors.

      These risks are also applicable to the Company's portfolios  of
mortgage  backed securities, as these securities are  dependent  upon
the  pool  of  mortgage loans underlying them.  If the  investors  in
these  types  of  securities demand higher returns in recognition  of
these  potential risks, the market value of any future MBS portfolios
of the Company also could be adversely affected.

     Other problems that could result from the failure of the Company
or third parties to achieve Year 2000 readiness include impairment of
the  Company's ability to report to investors and owners with respect
to  portfolio  performance and collect and remit payments,  including
those  with  respect to return on investments, taxes  and  insurance.
Furthermore,  the  Company's  loan  servicing  operations   rely   on
computers to process and manage loans.  These operations are of  such
a  volume  and nature that manual processing would be time  consuming
and expensive.  Therefore, a failure of the Company's own systems  or
the  systems provided by third parties and used by the Company to  be
timely  compliant  could  have  a  material  adverse  effect  on  the
Company's loan servicing operations.

      The  Company believes that the risks most likely to affect  the
Company  adversely relate to the failure of third parties,  including
its borrowers and sources of capital, to achieve Year 2000 readiness.
If its borrowers' systems fail, the result could be a delay in making
payments  to  the  Company or the complete business failure  of  such
borrowers.   The  failure, although believed to be unlikely,  of  the
Company's  sources  of capital to achieve Year 2000  readiness  could
result  in the Company being unable to obtain the funds necessary  to
continue its normal business operations.

      Some of the risks associated with the Year 2000 problem may  be
mitigated  through insurance maintained or purchased by the  Company,
its business partners, borrowers and vendors.  However, the scope  of
insurance  coverage  in  addressing  these  potential  issues   under
existing  policies has yet to be tested, and the economic  impact  on
the  solvency  of the insurers has not been explored.  Therefore,  no
assurance can be given that insurance coverage will be available  or,
if  it  is  available, that it will be available on a  cost-effective
basis  or  that  it will cover all or a significant  portion  of  any
potential loss.

Business Continuity/Disaster Recovery Plan

       The  Company  currently  has  a  business  continuity/disaster
recovery plan that includes business resumption processes that do not
rely  on  computer  systems and the maintenance of hard  copy  files,
where appropriate.  The business continuity/disaster recovery plan is
monitored and updated as potential Year 2000 readiness issues of  the
Company  and third parties are specifically identified.  Due  to  the
inability to predict all of the potential problems that may arise  in
connection with the Year 2000 problem, there can be no assurance that
all contingencies will be adequately addressed by such plan.

Private Litigation Securities Reform Act of 1995

     This report contains forward-looking statements based on current
expectations  that involve a number of risks and uncertainties.   The
forward-looking  statements  are  made  pursuant   to   safe   harbor
provisions of the Private Securities Litigation Reform Act  of  1995.
The  factors  that  could cause actual results to  differ  materially
include  the following: industry conditions and competition, interest
rates,  business mix, availability of additional financing,  and  the
risks  described from time to time in the Company's  reports  to  the
Securities and Exchange Commission.

Item 3.   Quantitative and Qualitative Disclosures About Market Risk

Market Risk Disclosure

      The  Company  is  subject to interest  rate  risk  due  to  the
Company's  balance  sheet  being primarily  comprised  of  loans  and
interest  bearing investments primarily financed by London  Interbank
Offered  Rate  based notes payable and warehouse  loans  payable  and
fixed  rate  subordinated debt.  The Company  manages  this  risk  by
striving  to balance its origination and mortgage banking  activities
with  its  asset  management  and  servicing  operations  which   are
generally counter cyclical in nature.  In addition, the Company is  a
party  to  financial instruments with off-balance sheet risk  entered
into  in  the normal course of business to hedge against  changes  in
interest  rates.  The Company may reduce its exposure to fluctuations
in interest rates by creating offsetting positions through the use of
derivative  financial instruments.  Derivatives  are  used  to  lower
funding  costs, to diversify sources of funding or to alter  interest
rate   exposures   arising  from  mismatches   between   assets   and
liabilities.    The   Company  does  not  use  derivative   financial
instruments  for trading or speculative purposes, nor is the  Company
party  to  highly leveraged derivatives.  These financial instruments
include  interest rate cap agreements, put options  and  forward  and
futures  contracts.   The instruments involve,  to  varying  degrees,
elements of interest rate risk in excess of the amount recognized  in
the  consolidated  statements of financial  condition.   The  Company
controls  the  risk  of  its hedging agreements,  interest  rate  cap
agreements  and  forward  and  futures contracts  through  approvals,
limits and monitoring procedures.

      As  part  of  its  interest rate risk management  process,  the
Company  performs various sensitivity analyses that quantify the  net
financial  impact of changes in interest rates on its  interest  rate
sensitive assets, liabilities and derivative portfolio.  The analyses
incorporate  scenarios  under  which  the  assets,  liabilities   and
derivatives  are  valued based upon their projected  discounted  cash
flows  or  market values as provided by Bloomberg quotations adjusted
for   certain  selected  hypothetical  changes  in  interest   rates.
Included  in  the  analyses are pre-payment  rates,  discount  rates,
credit  losses and effects related to re-pricing.  The following  are
the  Company's interest rate sensitivity analyses as of September 30,
1999:

     Retained Interests in Securitization (trading):

  Change in                 Hypothetical  Hypothetical
Interest Rates  Fair Value     Change($)    Change(%)
    10%          $322.6       $   4.8          1.5%
     0            317.8             -            -
   (10)           300.0         (17.8)        (5.6)

      A  hypothetical  increase in interest  rates  is  projected  to
decrease  loan pre-payments increasing the fair value of the retained
interests.  This increase is projected to more than offset a decrease
in  fair  value  of  the retained interests caused by  higher  market
interest rates.

     Other than Trading:

 Change in                   Hypothetical   Hypothetical
Interest Rates  Fair Value    Change ($)     Change (%)
    10%           $832.5         $ 1.6          0.2%
     0             830.9             -            -
   (10)            827.2          (3.7)        (0.4)

      The  other than trading category includes loans held for  sale,
loans  and asset portfolios, asset backed securities, mortgage backed
securities,  mortgage servicing rights, derivative positions,  senior
subordinated  notes  and the amount outstanding under  the  Company's
Credit Agreement to the extent the fair value could be affected by  a
widening of spreads.  In an increasing interest rate environment, the
Company  projects  the fair value of its debt obligations  to  reduce
offset,  in  part,  by  a  fair  value reduction  in  its  asset  and
derivative portfolios.

Foreign Exchange Risk

      Foreign exchange risk arises from the possibility that  changes
in  foreign  exchange  rates  will  impact  the  value  of  financial
instruments.  When the Company buys or sells a foreign currency or  a
financial instrument denominated in a currency other than US dollars,
exposure  exists  from  a  net  open currency  position.   Until  the
position is covered by selling or buying an equivalent amount of  the
same currency or by entering into a financing arrangement denominated
in  the  same  currency, the Company is exposed to a  risk  that  the
exchange  rate  may move against it.  As of September 30,  1999,  the
Company has offset any material exposure to foreign exchange risk  by
entering  into financing arrangements denominated in the currency  of
its foreign investments.

      Any  market  interest  rate change would adjust  the  Company's
projected  cash flows from its variable rate assets and  liabilities.
Such changes in cash flows are not reflected in the above analysis as
the  fair  values  of  variable  assets  and  liabilities  would  not
materially  be affected by a 10% change in interest rates.   As  with
any  method of measuring interest rate risk, certain shortcomings are
inherent in the method of analysis presented in the foregoing  table.
For example, although certain assets and liabilities may have similar
maturities  or  periods to re-pricing, they may  react  in  different
degrees  to  changes in interest rates.  Changes  in  interest  rates
related  to certain types of assets and liabilities may fluctuate  in
advance of changes in market interest rates while changes in interest
rates related to other types of assets and liabilities may lag behind
changes  in market interest rates.  Certain assets, such as  variable
rate loans, have features which restrict changes in interest rates on
a  short-term  basis  and over the life of the asset.   Additionally,
changes in market interest rates may increase or decrease due to pre-
payments and defaults influenced by changes in market interest  rates
affecting  the  valuation of certain assets.  Accordingly,  the  data
presented  in the above table should not be relied upon as indicative
of actual results in the event of changes in interest rates.

                     PART II.  OTHER INFORMATION

ITEM 6.   Exhibits and Reports on Form 8-K.

     (a)  Exhibits and Exhibit Index

          Exhibit No.
          10.(a) Fourth Modification of Credit Agreement between
                 AMRESCO, INC. , as borrower, Bank of America, N.A.,
                 formerly NationsBank, N.A. as administrative agent
                 and Credit Suisse First Boston as syndication agent
                 for the "Lenders"
          10.(b) Fifth Modification of Credit Agreement between
                 AMRESCO, INC. , as borrower, Bank of America, N.A.,
                 formerly NationsBank, N.A. as administrative agent
                 and Credit Suisse First Boston as syndication agent
                 for the "Lenders"
          10.(c) Agreement regarding application of sale proceeds to
                 the Credit Agreement between AMRESCO, INC. , as
                 borrower, Bank of America, N.A., formerly
                 NationsBank, N.A. as administrative agent and
                 Credit Suisse First Boston as syndication agent for
                 the "Lenders"

          11     Computation of Per Share Earnings.

          27     Financial Data Schedule.

     (b)  Reports on Form 8-K

          None.

                              SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of  1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                   AMRESCO, INC.
                                   Registrant


Date:   November  10,  1999           By:  /s/Barry  L. Edwards
                                           Barry L. Edwards
                                           Executive Vice President
                                           and Chief Financial Officer





                  FOURTH MODIFICATION OF CREDIT AGREEMENT
                                AND CONSENT

      THIS  FOURTH  MODIFICATION  OF CREDIT  AGREEMENT  AND  CONSENT  (this
"Modification  Agreement") is entered into as of August 12,  1999,  by  and
between  AMRESCO, INC., a Delaware corporation ("Borrower"),  and  BANK  OF
AMERICA,  N.A., formerly NationsBank, N.A., a national banking association,
as  Administrative Agent ("Administrative Agent"), for and on behalf of the
Lenders (defined below).

                           W I T N E S S E T H:

      WHEREAS, reference is made to the credit facilities made pursuant  to
and  governed  by  that certain Credit Agreement (as amended,  the  "Credit
Agreement")  dated as of August 12, 1998, executed by and  among  Borrower,
Administrative Agent, Credit Suisse First Boston, as Syndication Agent, and
the  financial  institutions, funds and other entities from  time  to  time
designated  as "Lenders" therein (the "Lenders"), as amended by  (i)  First
Modification  of Credit Agreement (the "First Modification")  dated  as  of
September  17,  1998,  (ii) Second Modification of  Credit  Agreement  (the
"Second  Modification")  dated as of November 30,  1998,  and  (iii)  Third
Modification  of  Credit Agreement and Consent (the  "Third  Modification")
dated as of February 28, 1999 (each capitalized term used but not otherwise
defined herein shall be defined as set forth in the Credit Agreement); and

      WHEREAS, Borrower has requested certain consents and modifications to
the  Credit  Agreement,  and  Borrower desires to  increase  the  Revolving
Commitment  by $30,000,000.00, to a total of $532,500,000.00,  pursuant  to
Section 2.1(d)(l) of the Credit Agreement; and

      WHEREAS, the Lenders, acting through Administrative Agent pursuant to
the  Credit Agreement, have agreed to the requested modifications,  subject
to and upon the terms and conditions contained herein.

      NOW,  THEREFORE,  KNOW ALL MEN BY THESE PRESENTS, that,  for  and  in
consideration  of the terms and conditions contained herein and  for  other
good  and  valuable consideration, the receipt and sufficiency of which  is
hereby  acknowledged,  Administrative Agent,  for  and  on  behalf  of  the
Lenders, and Borrower hereby agree as follows:

      1.   Revolving Commitment Increase.  Effective as of August 18, 1999,
after  giving effect to the full payment and termination of the Short  Term
Revolving Facility and the increase in the Revolving Commitment pursuant to
Section 2.1(b)(1) of the Credit Agreement, the Revolving Commitment  (which
now  consists  solely  of  the  Long  Term  Revolving  Facility),  will  be
$532,500,000.00, and the respective Revolving Loan Commitment  Amounts  and
Revolving Loan Percentages of the Revolving Lenders will be as set forth on
the replacement Schedule I to the Credit Agreement which is attached hereto
as  Exhibit  A and incorporated herein by reference for all purposes.   The
Schedule  I attached as Exhibit A shall for all purposes be the Schedule  I
to  the  Credit Agreement from and after August 18, 1999, unless and  until
further  supplemented, modified or replaced in accordance with  the  Credit
Agreement.   As of August 18, 1999 (i) the outstanding Advances  under  the
Notes  shall  be reallocated to correspond with the revised Revolving  Loan
Percentages  of the Revolving Lenders as reflected in the new  Schedule  I,
and  (ii)  Borrower will execute and deliver new Notes to  those  Revolving
Lenders  whose Revolving Loan Commitment Amounts have increased in the  new
amount  of  each such Revolving Lender's revised Revolving Loan  Commitment
Amount.

      2.   Limitation on Commitment Increases.  Notwithstanding anything to
the  contrary  in  the Credit Agreement or any other Loan Document,  in  no
event shall the aggregate of the Revolving Commitment and the Term Facility
exceed  $775,000,000.  Accordingly, the references to an increased facility
in  an  amount  up  to  $900,000,000 in Preliminary  Statement  II  and  in
Section  2.1(d) of the Credit Agreement, and all other such  references  in
the  Loan  Documents,  shall be amended to reflect the  maximum  amount  of
$775,000,000, any such subsequent increase remaining subject to  all  terms
and conditions of the Credit Agreement.

      3.    Limitation  on Letter of Credit Facility.  In addition  to  all
other  limitations on and conditions to the issuance of Letters of  Credit,
the  Letter  of  Credit Exposure shall not at any time exceed  $60,000,000.
Accordingly, Section 2.1(b)(ii)(B) is hereby amended to read as follows:

     "(B) The Letter of Credit Exposure shall not exceed the lesser of
     (1)  $60,000,000  or (2) fifteen percent (15%) of  the  Revolving
     Commitment.."

      4.    Asset Coverage.  In order to provide borrowing availability for
100% of Borrower's  cash securing the Credit Facilities:

           (a)   The definition of Asset Coverage Ratio (as defined in  the
Third  Modification and incorporated into the Credit Agreement) is  amended
to read as follows:

          "Asset  Coverage  Ratio means the ratio  of  the  Asset
          Coverage Values to the aggregate outstanding balance of
          the  Revolving  Credit  Facility  (including  Swingline
          Advances  and Competitive Bid Loans), the Term Facility
          and  the Letter of Credit Exposure, less the amount  of
          "Cash  and  Equivalents" shown in the "Pledged  Assets"
          column  on  the  monthly report delivered  pursuant  to
          Section 7.1(f)."

          ; and

           (b)   Schedule  IV  of the Credit Agreement, setting  forth  the
schedule  for  determination of the Asset Coverage Requirement,  is  hereby
modified, restated and replaced in its entirety by the Schedule IV attached
hereto as Exhibit C.

      5.    Pricing.  (a) To modify the adjustments to the Applicable  Rate
that  are  based  on the ratio of retained interests in securitizations  to
aggregate  asset  value  for  purpose of  determining  the  Asset  Coverage
Requirement, the definition of Asset Coverage Values is amended to read  in
its entirety as follows:

          "Asset Coverage Values at any time of determination means an
     amount  equal  to  the  aggregate  asset  values  obtained  after
     applying  approved  advance rates to certain  of  Borrower's  net
     assets  (on  a consolidated basis and adjusting for  liens  other
     than   Lenders'  Liens  but  excluding  all  assets  of  Excluded
     Subsidiaries  and  any Foreign Subsidiary or  which  are  located
     outside  the  United States), as shown on, and using the  advance
     rates shown on, Schedule IV attached hereto, as such schedule may
     be changed from time to time by Borrower and Administrative Agent
     (except  that  changes  to the advance  rates  applied  shall  be
     approved  by  Required  Lenders and the  addition  of  new  asset
     categories shall be subject to a veto of Required Lenders as  set
     forth in Schedule IV); provided, however, that (i) if and to  the
     extent  that  the  value of retained interests in securitizations
     (including without limitation interest only strips, residuals and
     other  similar items) is equal to or greater than thirty  percent
     (30%),  but less than or equal to thirty-five percent  (35%),  of
     the aggregate asset values used in determining the Asset Coverage
     Requirement,  and any such excess value is a necessary  component
     of  the  Asset  Coverage  Requirement to  support  the  aggregate
     outstanding principal balances of the Credit Facilities  and  the
     Letter  of Credit Exposure (less "Cash and Equivalents"  securing
     the Credit Facilities in the amount shown in the "Pledged Assets"
     column   on   the   monthly   report   delivered   pursuant    to
     Section  7.1(f)), then, notwithstanding anything to the  contrary
     in  this  Agreement or the other Loan Documents,  the  Applicable
     Rate  shall  automatically be increased by  one  quarter  of  one
     percent  (.25%), and (ii) if and to the extent that the value  of
     retained   interests   in  securitizations   (including   without
     limitation  interest  only strips, residuals  and  other  similar
     items) is greater than thirty-five percent (35%) of the aggregate
     asset  values used in determining the Asset Coverage Requirement,
     and  any such excess value is a necessary component of the  Asset
     Coverage   Requirement  to  support  the  aggregate   outstanding
     principal  balances of the Credit Facilities and  the  Letter  of
     Credit  Exposure (less "Cash and Equivalents" securing the Credit
     Facilities in the amount shown in the "Pledged Assets" column  on
     the  monthly report delivered pursuant to Section 7.1(f)),  then,
     notwithstanding anything to the contrary in this Agreement or the
     other Loan Documents, the Applicable Rate shall automatically  be
     increased by an additional one quarter of one percent (.25%) (for
     a total increase of one-half of one percent (.50%)), in each case
     such  adjustment  to  remain in effect until  such  time  as  the
     monthly   report  calculating  the  Asset  Coverage   Requirement
     delivered   pursuant  to  Section  7.1(f)  indicates  that   such
     circumstances no longer exist; and, provided further, that if and
     to   the   extent  that  the  value  of  retained  interests   in
     securitizations  (including  without  limitation  interest   only
     strips,  residuals  and other similar types)  equals  or  exceeds
     forty  percent  (40%)  of  the aggregate  asset  values  used  in
     determining  the  Asset Coverage Requirement,  then  such  excess
     value  shall  not be included in the determination of  the  Asset
     Coverage Requirement."

           (b)   To reflect the adjustments to the Applicable Rate provided
for in the definition of Asset Coverage Values on Schedule II of the Credit
Agreement,  and  to delete provision for a decrease in the Applicable  Rate
based   on   Borrower's  debt  rating  as  previously  set  forth  therein,
Schedule  II  of  the  Credit Agreement is hereby  modified,  restated  and
replaced in its entirety by the Schedule II attached hereto as Exhibit D.

           (c)  The definition of Applicable Rate is amended to include the
following language at the end of such definition:  "and on Schedule II."

      6.    Warehouse Lines.  Debt of Excluded Subsidiaries that meets  all
the  requirements for a Warehouse Line under and as defined in  the  Credit
Agreement may be included as a Warehouse Line.  Accordingly, the phrase  ",
any  Excluded  Subsidiary" shall be inserted in the  first  clause  of  the
definition of Warehouse Lines after the words "any Guarantor."

      7.    Confidentiality of Borrower Information.  To clarify  that  the
Lenders'  agreement with respect to confidentiality of Borrower information
is not limited to financial data, the second sentence of Section 7.3 of the
Credit Agreement, up to the proviso in that sentence, is hereby amended  to
read as follows:

     "Each Lender covenants and agrees to preserve the confidentiality
     of  any  data or information, financial or otherwise,  concerning
     Borrower  or  any  Affiliate  of  Borrower,  or  related  to  the
     businesses  or  operations  of  Borrower  or  any  Affiliate   of
     Borrower,  with  respect to which Borrower or  any  Affiliate  of
     Borrower  has  (a) an obligation of confidentiality  to  a  third
     party  (to the extent such obligation has been disclosed to  such
     Lender) or (b) informed such Lender of the confidential nature of
     the  specific  information, except to the extent such  Lender  is
     required  to disclose such information pursuant to any applicable
     law, rule, regulation or order of any Governmental Authority;"

      8.    Interest/Dividend Coverage Ratio.  Section 8.3  of  the  Credit
Agreement is amended to read in its entirety as follows:

           "Section 8.3.  Interest/Dividend Coverage Ratio.   Borrower
     shall not permit the Interest/Dividend Coverage Ratio to be  less
     than (i) 1.50 to 1.00 from the Closing Date through December  30,
     2000, and (ii) 1.75 to 1.00 from and after December 31, 2000."

      9.    Investments.   (a) Section 8.9(c) is amended  to  read  in  its
entirety as follows:

           "(c)  Investments in Excluded Subsidiaries so long  as  the
     aggregate amount of such Investments does not exceed $75,000,000;
     provided,  however,  that  if  the  following  requirements  with
     respect  to a particular Excluded Subsidiary are satisfied,  then
     Investments in such Excluded Subsidiary shall not be included for
     purposes of calculating the foregoing limitation:

                (i)   (A)   the  applicable  Excluded  Subsidiary  was
          established  and is serving as a bankruptcy  remote  special
          purpose entity in connection with an asset financing of  any
          kind  (and  no  matter how such financing is  treated  under
          GAAP),  and  Borrower shall deliver to Administrative  Agent
          upon   request  a  copy  of  the  non-consolidation  opinion
          obtained  in connection with the closing of such transaction
          evidencing such matter;

                     (B)  such Excluded Subsidiary is not an operating
     entity;

                     (C)   Borrower and all Guarantors, as applicable,
          have pledged or caused to be pledged to Administrative Agent
          on  behalf  of  the  Lenders  in accordance  with  the  Loan
          Documents  (1)  100%  of  the ownership  interests  in  such
          Excluded Subsidiary (including without limitation all  stock
          or  other  shareholders'  equity, partnership  interests  or
          beneficial  trust  interests) and (2)  all  retained  and/or
          residual interests in such Excluded Subsidiary or from  such
          financing  transaction  or any other rights to distributions
          or  payments from such Excluded Subsidiary or such financing
          transaction   (whether   such   rights   are   certificated,
          contractual rights to payment, retained ownership rights  or
          otherwise) held by Borrower or any Guarantor, or held by any
          other Subsidiary of Borrower if and to the extent that  such
          other Subsidiary is not prohibited from pledging the same as
          security  for  the  obligations and such interests  are  not
          pledged  as security for other Debt that is permitted  under
          this  Agreement, in each case such that Administrative Agent
          has  a  valid  first  priority perfected  security  interest
          therein on terms and subject to documentation acceptable  to
          Administrative Agent; and

                     (D)    the structure of the transaction is within
          customary market terms and the aggregate amount invested  in
          such  Excluded  Subsidiary is limited to  a  reasonable  and
          customary amount for the particular type of transaction,  as
          determined by Administrative Agent in its sole and  absolute
          discretion,  and  provided that Borrower  has  furnished  to
          Administrative   Agent   all   information   regarding   the
          transaction    deemed   necessary    or    appropriate    by
          Administrative   Agent   to   evaluate   in   making    such
          determination, and Administrative Agent shall have five  (5)
          Business Days from receipt of such information to respond to
          Borrower  as to its determination regarding such transaction
          (Administrative  Agent's  failure  to  respond  to  Borrower
          within such response period being deemed satisfaction of the
          requirements of this subparagraph (D)); or

               (ii) the applicable Excluded Subsidiary is a Partially-
          Owned  Subsidiary  and all of the stock or  other  ownership
          interest of Borrower or any Subsidiary of Borrower  in  such
          Excluded Subsidiary has been pledged to Administrative Agent
          on  behalf  of  the Lenders pursuant to a Pledge  Agreement,
          such  stock  or  other ownership interest gives  the  holder
          thereof a controlling interest in such entity, as determined
          by Administrative Agent in its sole and absolute discretion,
          and Administrative Agent in its sole and absolute discretion
          determines  with  respect to any Partially-Owned  Subsidiary
          that Borrower's and each Guarantor's investment therein  can
          be timely recovered in full by Borrower or such Guarantor or
          the  loss  of such investment will not materially  adversely
          effect   the  financial  condition  of  Borrower   or   such
          Guarantor;"

           (b)   Section 8.9(e) is amended to read in its entirety  as
     follows:

          "(e) Loans to any employees of Borrower or any Subsidiary of
     Borrower  (i) to facilitate relocations, (ii) who are the  former
     shareholders  of  MIC,  in  an aggregate  amount  not  to  exceed
     $17,000,000,  evidenced  by promissory notes  that  are  due  and
     payable  in  full  on or before September 30, 1999,  or,  if  the
     shares   of  stock  to  be  issued  as  consideration   to   such
     shareholders pursuant to the MIC Merger Agreement have  not  been
     issued,  or cash consideration in lieu thereof has not been  paid
     to  such  shareholders, on or before September 30, 1999, then  on
     the  date that such stock or cash consideration is given or paid,
     which promissory notes shall be in form and content acceptable to
     Administrative  Agent,  and  with respect  to  which  such  loans
     Borrower  or any Subsidiary of Borrower is entitled to an  offset
     under  the MIC Merger Agreement, and (iii) in addition  to  those
     permitted above, so long as the aggregate of such loans  pursuant
     to this clause (iii) does not exceed $1,500,000."

      10.   Definition  of  MIC Merger Agreement.  The definition  of  "MIC
Merger  Agreement", as set forth in the Third Modification and incorporated
into the Credit Agreement, is hereby amended to read as follows:

           "MIC  Merger  Agreement means the  Agreement  and  Plan  of
     Merger,  dated  July  14,  1998.  by  and  among  Borrower,   MIC
     Acquisition,   Inc.,  Mortgage  Investors  Corporation,   William
     Edwards  and  certain  other  stockholders,  as  amended  by  the
     Amendment thereto dated March 31, 1999."

       11.    Definition  of  Loan  Documents.   The  definition  of  "Loan
Documents",  as defined in the Credit Agreement and as used in  the  Credit
Agreement,  the other Loan Documents and herein, shall be, and  is  hereby,
modified  to include this Modification Agreement and any and all  documents
executed in connection herewith.

       12.   Conditions  Precedent  to  this  Modification  Agreement.   As
conditions  precedent to this Modification Agreement and the  modifications
to the Credit Agreement pursuant hereto and the consents granted hereunder,
all of the following shall have been satisfied:

           (a)   Borrower and the Guarantors (including all new  Guarantors
listed  on  any  Supplement to Credit Agreement delivered  pursuant  to  in
Section  12(d)  below and any prior Supplements) shall  have  executed  and
delivered to Administrative Agent this Modification Agreement;

           (b)   Borrower shall have delivered to Administrative Agent  all
corporate  resolutions,  consents,  powers  of  attorney,  certificates  or
documents as Administrative Agent may request relating to (i) the existence
of  Borrower,  and  (ii) the corporate and partnership  authority  for  the
execution  and validity of this Modification Agreement, together  with  all
other  documents, instruments and agreements and any other matters relevant
hereto  or  thereto, all in form and content satisfactory to Administrative
Agent;

           (c)  Borrower shall have paid all applicable amendment and other
fees  as  agreed  in  connection with this Modification Agreement  and  the
increase in the Revolving Commitment;

           (d)  Borrower shall have caused to be executed and delivered  to
Administrative  Agent  a  Supplement to  the  Loan  Documents  to  add  all
Subsidiaries  of  Borrower,  other  than  Excluded  Subsidiaries,   Foreign
Subsidiaries and Investment Advisor Subsidiaries, as Guarantors  under  the
Guaranty  Agreement,  and  as  assigning  or  pledging  parties  under  the
Collateral Assignment, the Security Agreement and the Pledge Agreement, and
Administrative Agent shall have received all such corporate  existence  and
authority   documentation,   resolutions  and   other   agreements,   stock
certificates  and  other  equity  ownership  certificates,  stock   powers,
financing statements, instruments and certificates as Administrative  Agent
shall  reasonably  require  with  respect to  such  additional  Guarantors.
Borrower  shall  also  have  caused  to be  executed  and/or  delivered  to
Administrative Agent such modifications to the Stock Pledge  Agreement  and
such stock certificates of, or other evidences of equity interests in,  the
Excluded  Subsidiaries  (with stock powers as  applicable)  to  effectively
evidence and perfect the Lenders' security interests therein; and

          (e)  Borrower shall have executed and delivered to Administrative
Agent, for the benefit of the Revolving Lenders, an agreement, in form  and
content  acceptable  to Administrative Agent, pursuant  to  which  Borrower
irrevocably agrees to reduce the Revolving Commitment by an amount equal to
or  greater  than  $30,000,000.00, and to make any  payments  that  may  be
required in connection with such reduction as provided in Section 3.6(c) of
the Credit Agreement, on or before August 12, 2000.

      13.   Reaffirmation  of  Debt and Liens.  Borrower  acknowledges  and
agrees  that it is well and truly indebted to the Lenders pursuant  to  the
terms  of the Notes, the Credit Agreement and the other Loan Documents,  as
modified  hereby,  and that all liens and security interests  securing  the
Obligations are and remain in full force and effect.

      14.   Ratification.  Except as otherwise expressly modified  by  this
Modification  Agreement, all terms and provisions of the  Credit  Agreement
(as  previously  modified), the Notes, and the other Loan  Documents  shall
remain  unchanged and hereby are ratified and confirmed and  shall  be  and
shall remain in full force and effect, enforceable in accordance with their
terms.

     15.  Payment of Expenses.  Borrower shall pay to Administrative Agent,
on  behalf of the Lenders, upon demand, the reasonable attorneys' fees  and
expenses  of  Administrative Agent's counsel and all filing  and  recording
fees  and  other  reasonable expenses incurred by Administrative  Agent  in
connection with this Modification Agreement.

     16.  Current Guarantors and Excluded Subsidiaries.  Attached hereto as
Exhibit  B  is  a correct and complete list of each of the Subsidiaries  of
Borrower  that  are required to be "Guarantors" under the Credit  Agreement
and  related  Loan Documents as of the date hereof, indicating the  initial
Guarantors that executed the Credit Agreement and the additional Guarantors
added  by a Supplement to the Loan Documents. Attached hereto as Exhibit  E
is  a replacement Schedule V to the Credit Agreement which lists all of the
Excluded Subsidiaries as of the date hereof.

      17.   Further  Assurances.  Borrower shall  execute  and  deliver  to
Administrative Agent such other documents as may be necessary or as may  be
required,  in  the  opinion  of  Administrative  Agent  and/or  counsel  to
Administrative Agent, to effect the transactions contemplated hereby and to
protect  the  Lenders' Liens and security interests,  and  the  rights  and
remedies  of  Administrative  Agent  and/or  the  Lenders  under  the  Loan
Documents.

      18.  Binding Agreement.  This Modification Agreement shall be binding
upon,  and  shall  inure  to the benefit of, the parties  hereto,  and  the
Lenders,  and  their  respective  legal  representatives,  successors   and
assigns.

      19.  Enforceability.  In the event the enforceability or validity  of
any  portion  of  this  Modification Agreement, the Credit  Agreement,  the
Notes, or any of the other Loan Documents is challenged or questioned, such
provision shall be construed in accordance with, and shall be governed  by,
whichever applicable federal or New York law would uphold or would  enforce
such challenged or questioned provision.

      20.   Choice of Law.  THIS MODIFICATION AGREEMENT AND THE OTHER  LOAN
DOCUMENTS SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE  LAWS
OF  THE  STATE OF NEW YORK, EXCEPT TO THE EXTENT FEDERAL LAWS  PREEMPT  THE
LAWS OF THE STATE OF NEW YORK.

      21.   Counterparts.  This Modification Agreement may be  executed  in
multiple  counterparts, all of which are identical, each of which shall  be
deemed an original, and all of which counterparts together shall constitute
one and the same instrument.

      22.   Entire  Agreement.   This Modification  Agreement,  the  Credit
Agreement  and  the Notes, together with the other Loan Documents,  contain
the  entire  agreements between the parties relating to the subject  matter
hereof and thereof and all prior agreements relative thereto which are  not
contained herein or therein are terminated.

      THIS  MODIFICATION  AGREEMENT  AND  THE  OTHER  WRITTEN  INSTRUMENTS,
AGREEMENTS  AND  DOCUMENTS EXECUTED IN CONNECTION  WITH  THIS  MODIFICATION
AGREEMENT,  AND  THE  CREDIT  AGREEMENT, THE  NOTES,  AND  THE  OTHER  LOAN
DOCUMENTS, REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE
CONTRADICTED  BY  EVIDENCE  OF PRIOR, CONTEMPORANEOUS  OR  SUBSEQUENT  ORAL
AGREEMENTS OF THE PARTIES.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS  BETWEEN
THE PARTIES.

      IN  WITNESS WHEREOF, this Agreement is executed effective as  of  the
date first written above.


                         BORROWER:

                         AMRESCO, INC., a Delaware corporation

                         By:
                              Thomas J. Andrus,
                              Senior Vice President and Treasurer

                         ADMINISTRATIVE AGENT:

                         BANK OF AMERICA, N.A., formerly NationsBank, N.A.,
                         a national banking association, as Administrative
                         Agent for the Lenders

                         By:
                              Elizabeth Kurilecz,
                              Managing Director


                         ACKNOWLEDGED AND AGREED TO as of the
                         12th day of August, 1999, by:


GUARANTORS:

AFC EQUITIES INVESTORS, INC., f/k/a AFC EQUITIES, INC.
AFC EQUITIES MANAGEMENT, INC.
ALPINE, INC.
AMREIT HOLDINGS, INC.
AMREIT MANAGERS GP, INC.
AMRESCO ATLANTA INDUSTRIAL, INC.
AMRESCO BUILDERS GROUP, INC.
AMRESCO CAPITAL CONDUIT CORPORATION
AMRESCO CAPITAL LIMITED, INC.
AMRESCO CAPITAL, L.P.
AMRESCO CMF, INC.
AMRESCO COMMERCIAL FINANCE, INC.
AMRESCO CONSOLIDATION CORP.
AMRESCO EQUITY INVESTMENTS, INC.
AMRESCO EQUITY INVESTMENTS II, INC.
AMRESCO FINANCE AMERICA CORPORATION
AMRESCO FINANCIAL I, INC.
AMRESCO FINANCIAL I, L.P.
AMRESCO FUNDING CORPORATION
AMRESCO INDEPENDENCE FUNDING, INC.
AMRESCO-INSTITUTIONAL, INC.
AMRESCO INVESTMENTS, INC.
AMRESCO MANAGEMENT, INC.
AMRESCO MBS-II, INC.
AMRESCO MORTGAGE CAPITAL LIMITED-I, INC.
AMRESCO MORTGAGE SERVICES LIMITED, INC.
AMRESCO NEW ENGLAND, L.P.
AMRESCO NEW ENGLAND II, L.P.
AMRESCO NEW ENGLAND, INC.
AMRESCO NEW ENGLAND II, INC.
AMRESCO NEW HAMPSHIRE, INC.
AMRESCO NEW HAMPSHIRE, L.P.
AMRESCO OVERSEAS, INC.
AMRESCO PORTFOLIO INVESTMENTS, INC.
AMRESCO PRINCIPAL MANAGERS I, INC.
AMRESCO PRINCIPAL MANAGERS II, INC.
AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
AMRESCO RESIDENTIAL CREDIT CORPORATION
AMRESCO RESIDENTIAL MORTGAGE CORPORATION
AMRESCO RESIDENTIAL PROPERTIES, INC.
AMRESCO SERVICES, L.P.
AMRESCO VENTURES, INC.
AMRESCO 1994-N2, INC.
ASSET MANAGEMENT RESOLUTION COMPANY
BEI 1992 - N1, INC.
BEI 1993 - N3, INC.
BEI 1994 - N1, INC.
BEI MULTI-POOL, INC.
BEI PORTFOLIO INVESTMENTS, INC.
BEI PORTFOLIO MANAGERS, INC.
BEI REAL ESTATE SERVICES, INC.
BEI SANJAC, INC.
COMMONWEALTH TRUST DEED SERVICES, INC.
ENT MIDWEST, INC.
ENT NEW JERSEY, INC.
ENT SOUTHERN CALIFORNIA, INC.
EXPRESS FUNDING, INC.
FINANCE AMERICA CORPORATION
GRANITE EQUITIES, INC.
HOLLIDAY FENOGLIO FOWLER, L.P.
LIFETIME HOMES, INC.
MSPI, INC.
MORTGAGE INVESTORS CORPORATION
OAK CLIFF FINANCIAL, INC.
PRESTON HOLLOW ASSET HOLDINGS, INC.
QUALITY FUNDING, INC.
AMRESCO INSURANCE SERVICES, INC.
AFC EQUITIES, L.P.
AMREIT MANAGERS, L.P.
AMRESCO-MBS I, INC.
AMRESCO MORTGAGE CAPITAL, INC.
HF ACQUISITION SUB, INC.
AMRESCO RECEIVABLES MANAGEMENT CORP.
AMRESCO CONSUMER RECEIVABLES CORPORATION
AMRESCO CONSUMER INVESTMENTS, L.P.
AMRESCO CONSUMER ACQUISITIONS CORP.


            By:  AMRESCO, INC., a Delaware corporation, as agent
                 and attorney-in-fact

            By:
               Thomas J. Andrus,
               Senior Vice President and Treasurer



                               EXHIBIT A

                                SCHEDULE 1

                           LENDERS AND BORROWER

I.   LENDERS, AGENTS AND ARRANGERS

A.   ADMINISTRATIVE AGENT

Bank of America, N.A.
901 Main Street, 66th Floor
Dallas, Texas  75202
Attn: Elizabeth Kurilecz
Tel:  (214) 508-0975
Fax:  (214) 508-0604

B.   SYNDICATION AGENT

Credit Suisse First Boston
Eleven Madison Avenue, 20th Floor
New York, New York 10010-3629
Attn: Jay Chall
Tel: (212) 325-9010
Fax: (212) 325-8320

C.   ARRANGERS

Banc of America Securities LLC
901 Main Street, 66th Floor
Dallas, Texas 75202
Attn: Gary Kahn
Tel: (214) 508-3507
Fax: (214) 325-8320

Credit Suisse First Boston
Eleven Madison Avenue, 20th Floor
New York, New York 10010-3629
Attn: Jay Chall
Tel: (212) 325-9010
Fax: (212) 325-8320

C.   REVOLVING LENDERS:

Bank of America, N.A.
901 Main Street, 66th Floor
Dallas, Texas  75202
Attn: Elizabeth Kurilecz
Tel:  (214) 508-0975
Fax:  (214) 508-0604

Bank One, Texas, N.A.
c/o First National Bank of Chicago
One First National Plaza, Suite 0631
Chicago, Illinois 60670
Attn: Thomas T. Bower
Tel: (312) 732-6904
Fax: (312) 732-1775

Bank United
400 Colony Square
Suite 200
Atlanta, Georgia  30361
Attn: John D. West
Tel: (404) 877-9192
Fax: (404) 877-9195

Comerica Bank - Texas
8828 Stemmons, Suite 441
Dallas, Texas  75247
Attn: Donald P. Hellman
Tel: (214) 589-4419
Fax: (972) 263-9837

Credit Lyonnais, New York Branch
1301 6th Avenue
New York, New York 10019
Attn: Paul Connolly
Tel: (212) 261-3885
Fax: (212) 261-3401

Fleet Bank, N.A.
1185 Avenue of the Americas
16th Floor
New York, New York 10036
Attn: Edward Walsh
Tel: (860) 986-3784
Fax: (860) 986-7624

The Bank of New York
One Wall Street, 17th Floor
New York, NY  10286
Attn: Robert A. Tweed
Tel: (212) 635-6465
Fax: (212) 635-6468

LaSalle Bank National Association
135 South LaSalle Street
Chicago, Illinois  60603
Attn: Terry Keating
Tel: (312) 904-2689
Fax: (312) 904-2982

U.S. Bank National Association
601 2nd Avenue South
MPFP 0508
Minneapolis, Minnesota 55402-4302
Attn: John P. Crenshaw
Tel: (612) 973-0572
Fax: (612) 973-0826

Credit Suisse First Boston
Eleven Madison Avenue, 20th Floor
New York, New York 10010-3629
Attn: Jay Chall
Tel: (212) 325-9010
Fax: (212) 325-8320

Bear Stearns Investment Products, Inc.
245 Park Avenue, 4th Floor
New York, NY  10167
Attn: Mark A. Sorenson
Tel: (212) 272-7959
Fax: (212) 272-4844

Prudential Securities Credit Corp.
One Seaport Plaza
27th Floor
New York, NY  10292
Attn: Jeffrey French
Tel: (212) 214-7558
Fax: (212) 214-7678

Dresdner Bank AG,
New York & Grand Cayman Branches
75 Wall Street
New York, NY  10005
Attn: J. Curtin Beaudouin
Tel: (212) 429-2120
Fax: (212) 429-2524

PNC Bank, N.A.
500 West Jefferson Street
Suite 1100
Louisville, Ky  40202
Attn: Janice Bolling
Tel: (502) 581-3112
Fax: (502) 581-3844

Farallon Debt Investors I, LLC
c/o Farallon Capital Management, LLC
One Maritime Plaza, Suite 1325
San Francisco, California  94111
Attn:  Ms. Meridee Moore
       Ms. Kirsten Lynch
Tel: (415) 421-2132
Fax: (415) 421-2133

ING Baring (U.S.) Capital LLC
135 E. 57th Street, 6th Floor
New York, New York  10022
Attn:     Ms. Ann Sutton
Tel: (212) 409-1581
Fax: (212) 371-9295

D.   TERM LENDERS

The Bank of New York
One Wall Street, 17th Floor
New York, NY  10286
Attn: Robert A. Tweed
Tel: (212) 635-6465
Fax: (212) 635-6468

Allstate Life Insurance Company
3075 Sanders Road, Suite G3A
Northbrook, IL  60062-7127
Attn: Tom Napholz
Tel: (847) 402-7835
Fax: (847) 402-3092

KZH III LLC, f/k/a/
KZH Holding Corporation III
c/o The Chase Manhattan Bank
450 West 33rd Street - 15th Floor
New York, NY  10001
Attn: Virginia Conway
Tel: (212) 946-7575
Fax: (212) 946-7776

Tyler Trading
100 North Tryon Street
NCI-007-06-07
Charlotte, NC  28255
Attn: Kelly C. Walker
Tel: (704) 388-8943
Fax: (704) 388-0648

Strata Funding Ltd.
c/o Deutsche Morgan Grenfell (Cayman) Limited
P.O. 10184 GT, Elizabethan Square
Grand Cayman, Cayman Islands
Attn: Director
Tel: (345) 949-8244
Fax: (345) 949-8178

Ceres Finance Ltd.
c/o Deutsche Morgan Grenfell (Cayman) Limited
P.O. 10184 GT, Elizabethan Square
Grand Cayman, Cayman Islands
Attn: Director
Tel: (345) 949-8244
Fax: (345) 949-8178

Pacifica Partners I, L.P.
c/o Imperial Credit Asset Management
150 S. Rodeo Drive, Suite 230
Beverly Hills, CA  90212
Attn: Mike Bacevich
Tel: (310) 246-3726
Fax: (310) 777-3026

LaSalle Bank National Association
135 South LaSalle Street
Chicago, Illinois  60603
Attn: Terry Keating
Tel: (312) 904-2689
Fax: (312) 904-2982

Floating Rate Portfolio
c/o INVESCO Senior Secured Management, Inc.
1166 Avenue of the Americas, 27th Floor
New York, NY  10036-2789
Attn:  Peter C. Wollman
Tel: (212) 278-9647
Fax: (212) 278-9847



                                  Revolving Loan          Revolving
                               Commitment Amount       Loan   Percentage

 Revolving Lenders:
 Bank of America                   $75,000,000         14.08450704%
 Credit Suisse First Boston         56,250,000         10.56338028%
 U.S. Bank                          56,250,000         10.56338028%
 Bank One                           37,500,000          7.04225352%
 Bank United                        37,500,000          7.04225352%
 Fleet Bank                         37,500,000          7.04225352%
 Prudential Securities              37,500,000          7.04225352%
 LaSalle Bank National              45,000,000          8.45070423%
   Association
 Bank of  New York                  33,750,000          6.33802817%
 Dresdner Bank                      26,250,000          4.92957746%
 Comerica                           22,500,000          4.22535211%
 Bear Stearns                        7,500,000          1.40845070%
 Credit Lyonnais                    18,750,000          3.52112676%
 Farallon Debt Investors            14,250,000          2.67605634%
 PNC Bank                           11,250,000          2.11267606%
 ING Baring                         15,750,000          2.95774648%
   Total                          $532,500,000        100.00000000%




                                    Term Loan      Term Loan
                               Commitment Amount   Percentage
       Term Lenders:
       Pacifica Partners          $10,000,000   14.814815%
       Tyler Trading               $7,500,000   11.111111%
       Allstate Life               $7,500,000   11.111111%
        Insurance Company
       Allstate Life               $7,500,000   11.111111%
        Insurance Company
       KZH III LLC                 $5,100,000    7.555556%
       Bank of New York            $5,000,000    7.407407%
       Tyler Trading               $5,000,000    7.407407%
       LaSalle Bank National       $5,000,000    7.407407%
        Association
       Floating Rate Portfolio     $5,000,000    7.407407%
       Ceres                       $4,950,000    7.333333%
       Strata                      $4,950,000    7.333333%
       Total                      $67,500,000       100.0%




II.  BORROWER                      with copy to:

AMRESCO, INC.                      AMRESCO, INC.
700 N. Pearl Street                700 N. Pearl Street
Suite 2400                         Suite 2400
Dallas, Texas  75201-7424          Dallas, Texas  75201-7424
Attn:  Treasurer                   Attn:  General Counsel
Fax No.:  (214) 953-7828           Fax No.:  (214) 953-7757

EXHIBIT B

                    GUARANTOR SUBSIDIARIES OF BORROWER
                           AS OF AUGUST 12, 1999


INITIAL GUARANTORS ON CREDIT AGREEMENT 8/12/98:

AFC EQUITIES INVESTORS, INC., f/k/a AFC EQUITIES, INC.
AFC EQUITIES MANAGEMENT, INC.
ALPINE, INC.
AMREIT HOLDINGS, INC.
AMREIT MANAGERS GP, INC.
AMRESCO ATLANTA INDUSTRIAL, INC.
AMRESCO BUILDERS GROUP, INC.
AMRESCO CAPITAL CONDUIT CORPORATION
AMRESCO CAPITAL LIMITED, INC.
AMRESCO CAPITAL, L.P.
AMRESCO CMF, INC.
AMRESCO COMMERCIAL FINANCE, INC.
AMRESCO CONSOLIDATION CORP.
AMRESCO EQUITY INVESTMENTS, INC.
AMRESCO EQUITY INVESTMENTS II, INC.
AMRESCO FINANCE AMERICA CORPORATION
AMRESCO FINANCIAL I, INC.
AMRESCO FINANCIAL I, L.P.
AMRESCO FUNDING CORPORATION
AMRESCO INDEPENDENCE FUNDING, INC.
AMRESCO-INSTITUTIONAL, INC.
AMRESCO INVESTMENTS, INC.
AMRESCO MANAGEMENT, INC.
AMRESCO MBS-II, INC.
AMRESCO MORTGAGE CAPITAL LIMITED-I, INC.
AMRESCO MORTGAGE SERVICES LIMITED, INC.
AMRESCO NEW ENGLAND, L.P.
AMRESCO NEW ENGLAND II, L.P.
AMRESCO NEW ENGLAND, INC.
AMRESCO NEW ENGLAND II, INC.
AMRESCO NEW HAMPSHIRE, INC.
AMRESCO NEW HAMPSHIRE, L.P.
AMRESCO OVERSEAS, INC.
AMRESCO PORTFOLIO INVESTMENTS, INC.
AMRESCO PRINCIPAL MANAGERS I, INC.
AMRESCO PRINCIPAL MANAGERS II, INC.
AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
AMRESCO RESIDENTIAL CREDIT CORPORATION
AMRESCO RESIDENTIAL MORTGAGE CORPORATION
AMRESCO RESIDENTIAL PROPERTIES, INC.
AMRESCO SERVICES, L.P.
AMRESCO VENTURES, INC.
AMRESCO 1994-N2, INC.
ASSET MANAGEMENT RESOLUTION COMPANY
BEI 1992 - N1, INC.
BEI 1993 - N3, INC.
BEI 1994 - N1, INC.
BEI MULTI-POOL, INC.
BEI PORTFOLIO INVESTMENTS, INC.
BEI PORTFOLIO MANAGERS, INC.
BEI REAL ESTATE SERVICES, INC.
BEI SANJAC, INC.
COMMONWEALTH TRUST DEED SERVICES, INC.
ENT MIDWEST, INC.
ENT NEW JERSEY, INC.
ENT SOUTHERN CALIFORNIA, INC.
EXPRESS FUNDING, INC.
FINANCE AMERICA CORPORATION
GRANITE EQUITIES, INC.
HOLLIDAY FENOGLIO FOWLER, L.P.
LIFETIME HOMES, INC.
MSPI, INC.
MORTGAGE INVESTORS CORPORATION
OAK CLIFF FINANCIAL, INC.
PRESTON HOLLOW ASSET HOLDINGS, INC.
QUALITY FUNDING, INC.
AMRESCO INSURANCE SERVICES, INC.
WHITE ROCK INVESTMENTS, INC.


ADDITIONAL GUARANTORS BY SUPPLEMENT DATED 2/28/99:

AFC EQUITIES, L.P.
AMREIT MANAGERS, L.P.
AMRESCO-MBS I, INC.
AMRESCO MORTGAGE CAPITAL, INC.
HF ACQUISITION SUB, INC.


ADDITIONAL GUARANTORS BY SUPPLEMENT DATED MAY 31, 1999:

AMRESCO RECEIVABLES MANAGEMENT CORP.
AMRESCO CONSUMER RECEIVABLES CORPORATION
AMRESCO CONSUMER INVESTMENTS, L.P.
AMRESCO CONSUMER ACQUISITIONS CORP.

EXHIBIT C
<TABLE>
<CAPTION>

     SCHEDULE IV
     ASSET COVERAGE REQUIREMENT

 Assets                                 Balance        Less      Pledged                     Net
                                         Sheet                    Assets     Advance %   Asset Values
                                                                (a)-(b)=(c)     (d)       (c x d=e)
<S>                                      <C>              <C>               <C>           <C>
  Cash and Equivalents                                                            0%
  Accounts Receivable (net of reserves)
  Management Contracts                                                           85%
  AMRESCO CAPITAL TRUST Stock held                                               50%(g)
  Loans held for sale, net
   Residential Mortgage - Originated                                            100%
   Residential Mortgage - Wholesale                                              95%
   Residential Mortgages - Impaired                                              80%
   Residential Mortgage - FHA/VA                                                 98%
   Commercial Mortgage                                                           95%
   Commercial Mortgage - FNMA                                                    99%
   Commercial Finance - Small Business                                           95%
   Commercial Finance - Franchise                                                98%
   Commercial Finance - Construction                                             95%
   Commercial Finance - Guarantied                                               98%
   Commercial Finance - SBA Non-
       Guarantied                                                                75%
   Commercial Finance - Telecapital                                              85%
  Loans, net
   Residential Mortgage                                                         100%
   Commercial Mortgage - Servicing
     Advances                                                                    90%
   Commercial Finance - Real Estate                                              85%
 Structure Finance
   Commercial Finance - Builders Group                                           85%
   Commercial Finance - BLD                                                      85%
   Commercial Finance - SBA Guarantied                                           98%
   Commercial Finance - SBA Non-Guarantied                                       75%
   Commercial Finance - Telecapital                                              85%
   Corporate and Other                                                           85%
   CMBS Servicing Strips                                                          0%
  Investments in purch. loan and
   other asset port.
   Loan portfolios
      Foreign                                                                     0%
      Domestic                                                                   85%
   Real Estate
      Foreign                                                                     0%
      Domestic                                                                   85%
   Partnerships and joint ventures                                               70%
  Asset backed and other securities
   available for sale                                                            75%
  Retained interests in
  securitizations-trading
   Residential Mortgage                                                          70%
   Nim                                                                           25%
   Commercial Lending Corporation                                                85%
  New Asset Pool (f)                                                             50%
  Premises and equipment, net of
  acc. depreciation                                                              50%
  Other Assets                                                                    0%
  Intangible Assets                                                               0%
  Deferred Income Taxes                                                           0%
  Total Asset Values
</TABLE>


(a)  Value of Borrower's assets per balance sheet
(b)   Assets pledged under other credit facilities or not subject to  prior
  perfected security interest securing Credit Facilities
(c)   Balance sheet value less assets pledged under other facilities or not
  subject to prior perfected security interest securing Credit Facilities
(d)  Advance rate applied
(e)  Value of assets securing Credit Facilities times Advance Percentage
(f)   An  advance  rate  of  50% will be applied to any  new  asset  class;
  provided  that (i) the total value related to new asset classes  included
  in  the calculation of the Asset Coverage Requirement shall be the lesser
  of  $100,000,000 or an amount equal to 10% of the total "Pledged  Assets"
  value  included in such calculation, and (ii) Borrower shall be  entitled
  to  add  a  new class of assets with a higher advance rate than  50%,  by
  delivering  a  written request for such approval to Administrative  Agent
  and  the  Lenders so long as such request is not refused by the  Required
  Lenders  within thirty (30) days of receipt of such request (the addition
  of  any  new class shall be effective, if no objection is raised, on  the
  first reporting date after the expiration of such thirty day period)
(g)  0% until 1/1/99

EXHIBIT D



       COMMITMENT FEE PERCENTAGE; LIBOR MARGIN; LETTER OF CREDIT FEES

1.If the Asset Coverage Ratio is equal to or greater than 1.40 to 1.00:

             Ratio of Total
          Consolidated Debt
          Less Outstanding                     Commitment      Letter of
        Balance of Warehouse      LIBOR          Fee           Credit Fee
  TIERS  Lines to Borrower's      Margin                     Percentages
          Consolidated Net                     Percentages
               Worth*

    I       Greater than or   (a) 237.5 b.p.    37.5 b.p.       237.5 b.p
           equal to 2.50X
                              (b) 337.5 b.p.

   II       Greater than or   (a) 212.5 b.p.    25.0 b.p.       212.5 b.p
         equal to 1.50X but
           less than 2.50X
                              (b) 312.5 b.p.

   III     Greater than or    (a) 200.0 b.p.   25.0 b.p.       200.0 b.p
         equal to 1.00X but
           less than 1.50X
                              (b) 300.0 b.p.

   IV      Less than 1.00X    (a) 187.5 b.p.   25.0 b.p.       187.5 b.p

                              (b) 287.5 b.p.




(a) - The LIBOR Margin for the Revolving Credit Facility.
(b) - The LIBOR Margin for the Term Facility.
     *   -           The  calculation  of  the applicable  ratio  of  Total
          Consolidated Debt less outstanding balance of Warehouse Lines  to
          Borrower's Consolidated Net Worth shall be made and effective  on
          the first day of the calendar month in which Administrative Agent
          receives the quarterly financial statements and related officer's
          certificate  required  to be delivered by  Borrower  pursuant  to
          Section  7.2  (b)  and  (c)  showing  that  such  adjustment   is
          appropriate (except that with respect to any Adjusted LIBOR  Rate
          or  Competitive Bid Loan then in effect, such change shall  occur
          at  the end of the applicable Interest Period or maturity  as  to
          the related Advance, LIBOR Rate Portion or Competitive Bid Loan).


2.If the Asset Coverage Ratio is less than 1.40 to 1.00:


             Ratio of Total
          Consolidated Debt
          Less Outstanding                     Commitment       Letter of
        Balance of Warehouse      LIBOR           Fee           Credit Fee
  TIERS  Lines to Borrower's      Margin                        Percentages
          Consolidated Net                     Percentages
               Worth*
    I      Greater than or    (a) 275.0 b.p.   37.5 b.p.       275.0 b.p
           equal to 2.50X
                              (b) 375.0 b.p.

   II      Greater than or    (a) 250.0 b.p.   25.0 b.p.       250.0 b.p
         equal to 1.50X but
           less than 2.50X
                              (b) 350.0 b.p.

   III    Greater than or     (a) 237.5 b.p.   25.0 b.p.       237.5 b.p
         equal to 1.00X but
          less than 1.50X
                              (b) 337.5 b.p.

   IV     Less than 1.00X     (a) 225.0 b.p.   25.0 b.p.       225.0 b.p

                              (b) 325.0 b.p.



(a) - The LIBOR Margin for the Revolving Credit Facility.
(b) - The LIBOR Margin for the Term Facility.
(c) - The Commitment Fee for the Long Term Revolving Facility
     *   -           The  calculation  of  the applicable  ratio  of  Total
          Consolidated Debt less outstanding balance of Warehouse Lines  to
          Borrower's Consolidated Net Worth shall be made and effective  on
          the first day of the calendar month in which Administrative Agent
          receives the quarterly financial statements and related officer's
          certificate  required  to be delivered by  Borrower  pursuant  to
          Section  7.2  (b)  and  (c)  showing  that  such  adjustment   is
          appropriate (except that with respect to any Adjusted LIBOR  Rate
          or  Competitive Bid Loan then in effect, such change shall  occur
          at  the end of the applicable Interest Period or maturity  as  to
          the related Advance, LIBOR Rate Portion or Competitive Bid Loan).


3.Increase in Applicable Rate.  Notwithstanding anything to the contrary in
  this Schedule II, the Agreement or any other Loan Document, (i) if and to
  the  extent  that  the  value  of retained interests  in  securitizations
  (including without limitation interest only strips, residuals  and  other
  similar items) is equal to or greater than thirty percent (30%), but less
  than or equal to thirty-five percent (35%), of the aggregate asset values
  used  in determining the Asset Coverage Requirement, and any such  excess
  value  is  a  necessary  component of the Asset Coverage  Requirement  to
  support  the  aggregate  outstanding principal  balances  of  the  Credit
  Facilities and the Letter of Credit Exposure (less "Cash and Equivalents"
  securing  the  "Credit  Facilities" in the amount shown  in  the  Pledged
  Assets   column   on   the   monthly   report   delivered   pursuant   to
  Section  7.1(f)),  then  the  Applicable  Rate  shall  automatically   be
  increased  by one quarter of one percent (.25%), and (ii) if and  to  the
  extent that the value of retained interests in securitizations (including
  without  limitation  interest only strips, residuals  and  other  similar
  items)  is greater than thirty-five percent (35%) of the aggregate  asset
  values  used in determining the Asset Coverage Requirement, and any  such
  excess  value is a necessary component of the Asset Coverage  Requirement
  to  support  the aggregate outstanding principal balances of  the  Credit
  Facilities and the Letter of Credit Exposure (less "Cash and Equivalents"
  securing  the  "Credit  Facilities" in the amount shown  in  the  Pledged
  Assets   column   on   the   monthly   report   delivered   pursuant   to
  Section  7.1(f)),  then  the  Applicable  Rate  shall  automatically   be
  increased by an additional one quarter of one percent (.25%) (for a total
  increase of one-half of one percent (.50%)), in each case such adjustment
  to remain in effect until such time as the monthly report calculating the
  Asset Coverage Requirement delivered pursuant to Section 7.1(f) indicates
  that such circumstances no longer exist.

                                 EXHIBIT E

                                             [As of August 12, 1999]
                                SCHEDULE V
                        List of Excluded Subsidiaries

      Subsidiary                   Type      Net           Total       Total
                                            Worth         Capital     Assets
                                                         Invested
  AMRESCO Leasing Corporation       PO      $           $             $
  AMRESCO Residential
  Securities Corporation            SPV
  AMRESCO Securities Inc.           Broker/
                                    Dealer
  AMRESCO Advisors, Inc.            Invest-
                                    ment Ad.
  AMRESCO - MBS III, Inc.           SPV
  AFBT - I, LLC                     PO
  AFBT - II, LLC                    PO
  AMRESCO Builders Funding Corp.    SPV
  11 South LaSalle, LLC             PO
  Noble Building Investors, LLC     PO
  Oakmont Land Three, L.P.          PO
  ACLC Funding Corp.                SPV
  CLC Funding Corp.                 SPV
  AMRESCO Securitized Net
  Interest Margin Trust 1999-1      SPV
  AMRESCO Funding Trust I           SPV
  Independence Funding Holding
  Corporation                       SPV
  Independence Funding Holding
  Company, L.L.C.                   SPV
  AMRESCO Commercial Mortgage
  Funding I Corporation             SPV
  AMRESCO Bureaus Investors, L.P.   PO
  AMRESCO RMBS I, Inc.              SPV
  AMRESCO LTD Investors, L.P.       PO
  AMRESCO Builders Financing Corp.  SPV
  ACFI Funding Corp.                SPV    ________  _________   _________

  Total                                    $          $           $

PO - Partially Owned
SPV - Bankruptcy Remote Special Purpose Entity





                FIFTH MODIFICATION OF CREDIT AGREEMENT



      THIS  FIFTH MODIFICATION OF CREDIT AGREEMENT (this "Modification
Agreement")  is entered into as of September 29, 1999, by and  between
AMRESCO,  INC.,  a  Delaware  corporation ("Borrower"),  and  BANK  OF
AMERICA,   N.A.,  formerly  NationsBank,  N.A.,  a  national   banking
association, as Administrative Agent ("Administrative Agent"), for and
on behalf of the Lenders (defined below).

                         W I T N E S S E T H:

     WHEREAS, reference is made to the credit facilities made pursuant
to  and  governed  by that certain Credit Agreement (as  amended,  the
"Credit Agreement") dated as of August 12, 1998, executed by and among
Borrower,  Administrative  Agent,  Credit  Suisse  First  Boston,   as
Syndication  Agent, and the financial institutions,  funds  and  other
entities  from  time  to  time designated as  "Lenders"  therein  (the
"Lenders"),  as amended by (i) First Modification of Credit  Agreement
dated  as  of September 17, 1998, (ii) Second Modification  of  Credit
Agreement  dated as of November 30, 1998, (iii) Third Modification  of
Credit  Agreement and Consent (the "Third Modification") dated  as  of
February  28, 1999, and  (iv) Fourth Modification of Credit  Agreement
and  Consent dated as of August 12, 1999 (each capitalized  term  used
but  not otherwise defined herein shall be defined as set forth in the
Credit Agreement); and

      WHEREAS,  Borrower  has requested certain modifications  to  the
Credit Agreement; and

       WHEREAS,  the  Lenders,  acting  through  Administrative  Agent
pursuant  to  the  Credit  Agreement, have  agreed  to  the  requested
modifications, subject to and upon the terms and conditions  contained
herein.

      NOW, THEREFORE, KNOW ALL MEN BY THESE PRESENTS, that, for and in
consideration  of  the terms, and conditions and agreements  contained
herein and for other good and valuable consideration, the receipt  and
sufficiency of which is hereby acknowledged, Administrative Agent, for
and on behalf of the Lenders, and Borrower hereby agree as follows:

      1.    Definition  of  Consolidated EBITDA.   The  definition  of
Consolidated  EBITDA  shall be amended to  read  in  its  entirety  as
follows:

                "Consolidated EBITDA means, for any period, determined
          in accordance with GAAP on a consolidated basis for Borrower
          and  its  Subsidiaries, an amount equal to (a)  the  sum  of
          consolidated net income before taxes and extraordinary gains
          or  losses  (as  determined in accordance with  GAAP),  plus
          depreciation, plus amortization, plus interest expense, each
          as  deducted  in  determining such consolidated  net  income
          before taxes, less (b) write downs of retained interests  in
          securitizations   (which   includes,   without   limitation,
          interest  only  strips, servicing rights and  other  similar
          assets)  for prior years to the extent prior year  financial
          statements  are  restated in the period of determination  to
          reflect  such  write  downs and such  write  downs  are  not
          included  in  calculating  net  income  for  the  period  of
          determination, and less (c) non-cash income (created by gain
          on  sale  accounting)  included in consolidated  net  income
          before  taxes and extraordinary gains or losses as  used  in
          clause  (a)  of  this  calculation of  Consolidated  EBITDA;
          provided, however, that for all purposes hereunder, (i)  the
          losses  related to the commercial mortgage banking and  home
          equity  lending activities of Borrower and its  Subsidiaries
          (in  an  aggregate  amount not to exceed $220,500,000)  that
          were  reported  in  year-end 1998  Financial  Statements  of
          Borrower  shall not be included in calculating  Consolidated
          EBITDA  and (ii) the following amounts shall be adjusted  or
          added  back  in the calculation of Consolidated EBITDA  (but
          without  duplication),  provided that  no  matter  how  such
          adjustments  are made they shall be subject  to  the  stated
          limitations:  (A) write-downs of retained interests in  home
          equity   securitizations  up  to   a   maximum   amount   of
          $110,000,000; (B) the write-down of goodwill associated with
          the  acquisitions  of  the businesses that  now  consist  of
          Borrower's Subsidiary Holliday Fenoglio Fowler, L.P. up to a
          maximum  amount  of  $20,000,000;  (C)  the  write-down   of
          goodwill  associated  with MIC up to  a  maximum  amount  of
          $60,000,000;  and (D) the write-down of goodwill  associated
          with Borrower's home equity lending division up to a maximum
          amount of $10,000,000; provided, further, that the aggregate
          amount  added back in the calculation of Consolidated EBITDA
          under   clauses   (A)   through   (D)   shall   not   exceed
          $187,500,000."


      2.   Covenant Amendments.  The following amendments are made  to
the referenced covenants contained in the Credit Agreement:

      (a)   Monthly  Compliance Certificates.  Section 7.1(c)  of  the
Credit Agreement is hereby amended to require Borrower to deliver  the
certificate  of  an  Authorized Officer,  in  substantially  the  form
attached as Exhibit C to the Credit Agreement as approved as  to  form
by  Administrative Agent, on or before the twenty-fifth  day  of  each
month  (provided that if the twenty-fifth day is not a  Business  Day,
then  such  certificate  shall  be due  on  the  next  Business  Day),
commencing  on October 25, 1999, and continuing thereafter during  the
terms  of the Credit Facilities, unless otherwise provided in  writing
by  Administrative  Agent (provided, that, such  certificates  may  be
based on a modified GAAP basis reasonably acceptable to Administrative
Agent).  Prior to January 31, 2000, the monthly compliance certificate
herein  required shall contain an express statement that  Borrower  is
continuing to pursue the Lend-Lease Sale (as herein defined)  or  such
other   actions   disclosed  to  the  Lenders  which  are   reasonably
anticipated  to  enable  Borrower to satisfy the  financial  covenants
contained in Sections 8.1 and 8.3 (as modified hereby) up to, and  at,
January 31, 2000.  The delivery of the certificates herein required is
in  addition  to,  and  not  in  lieu of,  the  required  delivery  of
certificates contained in Section 7.1(c).  The failure of Borrower  to
deliver  the  monthly  compliance certificates herein  required  shall
constitute an Event of Default.

      (b)   Minimum Consolidated Net Worth: Section 8.1 of the  Credit
Agreement,  as  previously amended in Third  Modification,  is  hereby
amended to read in its entirety as follows:

          "Section 8.1.  Minimum Consolidated Tangible Net Worth.
     Borrower shall not permit Consolidated Tangible Net Worth to
     be  less  than  (a)  $215,000,000  during  the  period  from
     September  30,  1999, to (but not including) the  date  (the
     "Change  Date") that is the earlier to occur of (i)  January
     31,  2000,  or  (ii)  the last day of  the  month  in  which
     Borrower  consummates  the sale (the "Lend-Lease  Sale")  to
     Lend  Lease  Real Estate Corporation and/or  its  affiliated
     entity(ies)  of  the  asset management, commercial  mortgage
     banking  and  servicing  (Holliday  Fenoglio  Fowler,  L.P.,
     AMRESCO  Services, L.P. and AMRESCO Capital, L.P.) and  real
     estate  structured  finance business platforms  through  the
     sale  of stock, partnership interests and/or some or all  of
     the   assets  of  the  applicable  operating  entities,   as
     disclosed by Borrower to the Lenders, (b) from and after the
     Change  Date  to  (but  not  including)  January  31,  2000,
     $330,000,000, and (c) from January 31, 2000 and  thereafter,
     an   amount  equal  to  the  sum  of  the  greater  of   (i)
     $330,000,000,   or (ii) 85% of actual Consolidated  Tangible
     Net  Worth on January 31, 2000, plus (A) eighty-five percent
     (85%)  of  the cumulative Consolidated Net Income (exclusive
     of  gains and losses resulting from the Lend-Lease Sale) for
     each calendar quarter commencing on January 1, 2000, through
     the quarter ending immediately prior to, or on, the date  as
     of  which  compliance with this covenant is being  measured,
     plus  (B) ninety percent (90%) of the amount of any proceeds
     (less  reasonable and customary transaction costs)  received
     by  Borrower  or its Subsidiaries from the issuance  of  any
     additional  shares of stock or other equity  interests  from
     and after January 1, 2000."

      (c)  Interest/Dividend Coverage Ratio: Section 8.3 of the Credit
Agreement is hereby amended to read in  its entirety as follows:

            "Section   8.3.  Interest/Dividend  Coverage   Ratio.
     Borrower  shall  not  permit the Interest/Dividend  Coverage
     Ratio to be less than (a) 1.50 to 1.00 from the Closing Date
     through  September 29, 1999, (b) 1.02 to 1.00 from September
     30,  1999,  through January 30, 2000, (c) 1.55 to 1.00  from
     January  31,  2000 through March 30, 2000, and (d)  1.35  to
     1.00 from and after March 31, 2000."


      (d)   Asset  Coverage Requirement:  Section 8.4  of  the  Credit
Agreement is hereby amended to read in its entirety as follows:

            "Section  8.4.   Capital  Adequacy;  Asset  Coverage.
     Borrower   shall  not  permit  an  amount  equal  to   Total
     Consolidated Debt less fifty percent (50%) of the face value
     of  all Approved Subordinated Debt as of the last day of any
     fiscal  quarter  of  Borrower to exceed the  Adjusted  Asset
     Amount at such time.  In addition, Borrower shall not permit
     the  Asset Coverage Ratio to be less than 1.20 to 1.00  (the
     "Asset  Coverage  Requirement");  provided,  however,   that
     Borrower  shall  not be in violation of the  Asset  Coverage
     Requirement  if for no more than two months  in  any  twelve
     month   period  (which  two  months  cannot  be  consecutive
     months), the Asset Coverage Ratio is less than 1.20 to 1.00,
     but  is greater than 1.10 to 1.00, and Borrower has paid the
     applicable  Asset  Coverage Variance Fee  due  to  any  such
     occurrence."

      (e)   Eligible  Assignees and Participations: The definition  of
"Eligible  Assignee" and Section 11.10(d) of the Credit Agreement  are
hereby amended so that Borrower's approval shall not be required  with
respect  to any Eligible Assignee or participation, whether before  or
after a Default or an Event of Default.

     3.   Foreign Subsidiary Guarantors.   Notwithstanding anything to
the  contrary  in  the  Credit Agreement or  any  of  the  other  Loan
Documents,  from  and  after the date hereof all of  the  wholly-owned
direct   Foreign  Subsidiaries  of  Borrower  and  AMRESCO  de  Mexico
Equities,  S.A.  de C.V. (collectively, "Direct Foreign Subsidiaries")
shall  be  Guarantors;  provided that any  other  Foreign  Subsidiary,
whether or not directly owned by Borrower, may be added as a Guarantor
at  the  direction  of Administrative Agent in its sole  and  absolute
discretion.  In connection therewith, on or before November 15,  1999,
each Direct Foreign Subsidiary shall execute a Guaranty Agreement  (or
a  supplement to the existing Guaranty Agreement), a contribution  and
indemnification  agreement, a pledge agreement (or supplement  to  the
existing pledge agreement), any applicable financing statements, and a
power  of  attorney  in  favor of Borrower, together  with  all  other
agreements,  instruments, certificates, and other documents  requested
by Administrative Agent, and shall deliver to Administrative Agent all
corporate certificates and resolutions, officer's certificates,  legal
opinions and other items reasonably requested by Administrative  Agent
to  establish and evidence such guaranty by each of the Direct Foreign
Subsidiaries  and  to evidence and assure to the  Lenders  the  proper
authorization  for and enforceability of each such Guaranty  Agreement
and  related documents.  Additionally, and without in any way limiting
the  provisions  of  Section  5.1 of the Credit  Agreement,  upon  the
request  of Administrative Agent made any time and from time to  time,
in Administrative Agent's sole and absolute discretion, Borrower shall
cause to be granted to Administrative Agent, on behalf of the Lenders,
a  first  priority lien, security interest or "fixed  charge"  on  all
assets  of  any one or more Foreign Subsidiaries except to the  extent
that  they  are  precluded  from doing so  pursuant  to  an  agreement
permitted by Section 8.12, and in connection therewith Borrower  shall
cause   to  be  delivered  to  Administrative  Agent  all  agreements,
documents, instruments, legal opinions, and certificates of  any  kind
reasonably requested by Administrative Agent to establish and evidence
such   security   interest  and  lien  and   the   authorization   and
enforceability  of  the  documentation related thereto.   Accordingly,
Section  2.4  of the Credit Agreement is hereby amended such  that  it
shall  apply for all purposes to Foreign Subsidiaries, and  the  words
"and Foreign Subsidiaries" shall be deleted from the parenthetical  in
the  third  printed  line thereof, except that  the  requirements  for
execution  of a Guaranty and related documents of Foreign Subsidiaries
that  are  not  Direct Foreign Subsidiaries, and the  execution  of  a
Security  Agreement and Collateral Assignment by Foreign  Subsidiaries
shall  only  apply to the extent required by Administrative  Agent  as
provided  hereinabove.  All parties hereto acknowledge and agree  that
the  provisions  and  covenants of this Paragraph  3  are  a  material
inducement  to the Lenders' agreement to enter into this  Modification
Agreement,   and  that  Administrative  Agent's  execution   of   this
Modification  Agreement, and the making of advances under  the  Credit
Agreement, directly benefits the Foreign Subsidiaries.

     4.   Collateral.  Borrower shall take all actions and execute all
documents requested by Administrative Agent to continue, preserve  and
protect  Lender's  perfected pledge of and security  interest  in  all
Collateral, including without limitation, the Lockbox Accounts and the
deposit accounts of Borrower and its Subsidiaries.

      5.    Definition  of  Loan Documents.  The definition  of  "Loan
Documents",  as  defined in the Credit Agreement and as  used  in  the
Credit  Agreement, the other Loan Documents and herein, shall be,  and
is hereby, modified to include this Modification Agreement and any and
all documents executed in connection herewith.

      6.    Conditions Precedent to this Modification  Agreement.   As
conditions   precedent  to  this  Modification   Agreement   and   the
modifications to the Credit Agreement pursuant hereto and the consents
granted hereunder, all of the following shall have been satisfied:

      (a)   Borrower  and  the  Guarantors  shall  have  executed  and
delivered to Administrative Agent this Modification Agreement;

      (b)   Borrower shall have delivered to Administrative Agent  all
corporate  resolutions, consents, powers of attorney, certificates  or
documents  as  Administrative Agent may request relating  to  (i)  the
existence   of  Borrower,  and  (ii)  the  corporate  and  partnership
authority   for  the  execution  and  validity  of  this  Modification
Agreement,   together  with  all  other  documents,  instruments   and
agreements  and any other matters relevant hereto or thereto,  all  in
form and content satisfactory to Administrative Agent;

       (c)    Borrower  shall  have  paid  all  applicable  amendment,
administration  and  other  fees as agreed  in  connection  with  this
Modification Agreement; and

     (d)  If applicable, Borrower shall have caused to be executed and
delivered  to Administrative Agent a Supplement to the Loan  Documents
to  add any additional Subsidiaries of Borrower  required pursuant  to
Section  2.4 of the Credit Agreement as modified herein (but excluding
certain  Foreign Subsidiaries as provided herein) as Guarantors  under
the Guaranty Agreement, and as assigning or pledging parties under the
Collateral   Assignment,  the  Security  Agreement  and   the   Pledge
Agreement,  and  Administrative Agent shall  have  received  all  such
corporate existence and authority documentation, resolutions and other
agreements,   stock   certificates   and   other   equity    ownership
certificates,  stock  powers,  financing statements,  instruments  and
certificates  as  Administrative Agent shall reasonably  require  with
respect  to  such  additional Guarantors.  Borrower  shall  also  have
caused  to  be executed and/or delivered to Administrative Agent  such
modifications   to  the  Stock  Pledge  Agreement   and   such   stock
certificates  of,  or  other evidences of  equity  interests  in,  the
Excluded Subsidiaries (with stock powers as applicable) to effectively
evidence and perfect the Lenders' security interests therein.

      7.   Reaffirmation of Debt and Liens.  Borrower acknowledges and
agrees  that it is well and truly indebted to the Lenders pursuant  to
the  terms  of  the  Notes, the Credit Agreement and  the  other  Loan
Documents,  as  modified  hereby, and  that  all  liens  and  security
interests  securing the Obligations are and remain in full  force  and
effect.

     8.   No Implied Waivers.  None of the amendments or modifications
provided  for  herein shall be deemed a consent to or  waiver  of  any
breach of the same or any other covenant, condition or duty.  Borrower
and  the  Guarantors  acknowledge and understand  that  Administrative
Agent  and  the Lenders have no obligation to further amend or  modify
the  Credit Agreement, any of the other Loan Documents or any  of  the
terms, provisions or covenants thereof, and that Administrative  Agent
and  the  Lenders  have  made no representations  regarding  any  such
amendments  or  modifications.  No failure or delay  on  the  part  of
Administrative  Agent or any Lender in exercising, and  no  course  of
dealing  with  respect  to, any right, power or privilege  under  this
Modification  Agreement,  the  Credit  Agreement  or  any  other  Loan
Document shall operate as a waiver thereof or of the exercise  of  any
other right, power or privilege.  Without limitation of the foregoing,
Borrower acknowledges and agrees that neither Administrative Agent nor
any  Lender  has  consented to, or hereby consents to, the  Lend-Lease
Sale, and that any release of Collateral or other actions required  by
Administrative  Agent and Lenders in connection  with  the  Lend-Lease
Sale   shall   require  the  necessary  approvals   and   actions   of
Administrative Agent and Lenders as set forth in the Loan Documents.

      9.   Representations and Warranties.  Borrower hereby represents
and  warrants  to Administrative Agent and the Lenders  that  (a)  the
execution,  delivery,  and  performance  by  the  Borrower   and   the
Guarantors  of  this  Modification Agreement and compliance  with  the
terms  and  provisions  hereof (i) have been duly  authorized  by  all
requisite action on the part of each such Person and do not, and  (ii)
will  not  violate  or conflict with, or result in  a  breach  of,  or
require   any   consent  under  (A)  the  articles  of  incorporation,
certificate of incorporation, bylaws, partnership agreement  or  other
organizational  documents of any such Person, (B) any applicable  law,
rule,  or regulation or any order, writ, injunction, or decree of  any
Governmental Authority or arbitrator, or (C) any material agreement or
instrument to which any such Person is a party or by which any of them
or  any of their property is bound or subject, (b) the representations
and  warranties contained in the Agreement, as amended hereby, and any
other  Loan Document are true and correct in all material respects  on
and as of the date hereof as though made on and as of the date hereof,
and (c) no Default has occurred and is continuing.

      10.  Release of Claims.  Borrower and the Guarantors each hereby
acknowledge  and  agree that none of them has any  and  there  are  no
claims  or  offsets against or defenses or counterclaims to the  terms
and provisions of or the obligations of Borrower, any Guarantor or any
Subsidiary created or evidenced by the Credit Agreement or any of  the
other  Loan  Documents,  and to the extent any such  claims,  offsets,
defenses  or  counterclaims exist, Borrower and each Guarantor  hereby
waives (to the fullest extent permitted by applicable law), and hereby
releases  each  of Administrative Agent and each of the Lenders  from,
any and all claims, offsets, defenses and counterclaims, whether known
or  unknown,  such  waiver and release being with full  knowledge  and
understanding  of  the circumstances and effects of  such  waiver  and
release and after having consulted legal counsel with respect thereto.

      11.   Ratification.  Except as otherwise expressly  modified  by
this  Modification Agreement, all terms and provisions of  the  Credit
Agreement  (as  previously modified), the Notes, and  the  other  Loan
Documents shall remain unchanged and hereby are ratified and confirmed
and shall be and shall remain in full force and effect, enforceable in
accordance with their terms.

      12.   Payment of Expenses.  Borrower shall pay to Administrative
Agent,  for  and on behalf of the Lenders, upon demand, the reasonable
attorneys' fees and expenses of Administrative Agent's counsel and all
filing  and  recording fees and other reasonable expenses incurred  by
Administrative Agent in connection with this Modification Agreement.

      13.   Current  Guarantors and Excluded  Subsidiaries.   Attached
hereto  as  Exhibit A is a correct and complete list of  each  of  the
Subsidiaries  of  Borrower that are required to be "Guarantors"  under
the Credit Agreement and related Loan Documents as of the date hereof,
indicating  the initial Guarantors that executed the Credit Agreement,
the additional Guarantors added by a Supplement to the Loan Documents,
and the Direct Foreign Subsidiaries to be added as Guarantors pursuant
to  Section  3 hereof.  Attached hereto as Exhibit B is a  replacement
Schedule  V  to the Credit Agreement which lists all of  the  Excluded
Subsidiaries as of the date hereof.

      14.  Further Assurances.  Borrower shall execute and deliver  to
Administrative  Agent such other documents as may be necessary  or  as
may be required, in the opinion of Administrative Agent and/or counsel
to  Administrative  Agent,  to  effect the  transactions  contemplated
hereby and to create, evidence, perfect and protect the Lenders' Liens
and  security interests, and the rights and remedies of Administrative
Agent and/or the Lenders under the Loan Documents.

      15.   Binding Agreement.  This Modification Agreement  shall  be
binding  upon, and shall inure to the benefit of, the parties  hereto,
and   the   Lenders,   and  their  respective  legal  representatives,
successors and assigns.

     16.  Enforceability.  In the event the enforceability or validity
of  any  portion of this Modification Agreement, the Credit Agreement,
the  Notes,  or  any  of  the other Loan Documents  is  challenged  or
questioned, such provision shall be construed in accordance with,  and
shall  be  governed by, whichever applicable federal or New  York  law
would uphold or would enforce such challenged or questioned provision.

      17.   Choice of Law.  THIS MODIFICATION AGREEMENT AND THE  OTHER
LOAN DOCUMENTS SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH,
THE  LAWS OF THE STATE OF NEW YORK, EXCEPT TO THE EXTENT FEDERAL  LAWS
PREEMPT THE LAWS OF THE STATE OF NEW YORK.

      18.   Counterparts.  This Modification Agreement may be executed
in  multiple counterparts, all of which are identical, each  of  which
shall  be  deemed an original, and all of which counterparts  together
shall constitute one and the same instrument.

      19.   Entire Agreement.  This Modification Agreement, the Credit
Agreement  and  the  Notes, together with the  other  Loan  Documents,
contain  the  entire agreements between the parties  relating  to  the
subject  matter  hereof and thereof and all prior agreements  relative
thereto which are not contained herein or therein are terminated.

      THIS  MODIFICATION AGREEMENT AND THE OTHER WRITTEN  INSTRUMENTS,
AGREEMENTS AND DOCUMENTS EXECUTED IN CONNECTION WITH THIS MODIFICATION
AGREEMENT,  AND  THE CREDIT AGREEMENT, THE NOTES, AND THE  OTHER  LOAN
DOCUMENTS, REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES  AND  MAY
NOT   BE  CONTRADICTED  BY  EVIDENCE  OF  PRIOR,  CONTEMPORANEOUS   OR
SUBSEQUENT  ORAL  AGREEMENTS OF THE PARTIES.  THERE ARE  NO  UNWRITTEN
ORAL AGREEMENTS BETWEEN THE PARTIES.

      IN  WITNESS  WHEREOF,  this Modification Agreement  is  executed
effective as of the date first written above.

                         BORROWER:

                         AMRESCO, INC., a Delaware corporation


                         By:
                            Name:
                            Title:


                         ADMINISTRATIVE AGENT:

                          BANK OF AMERICA, N.A., formerly NationsBank, N.A.,
                           a national banking association, as Administrative
                           Agent for the Lenders


                         By:
                              Elizabeth Kurilecz,
                              Managing Director


                         ACKNOWLEDGED AND AGREED TO as of the
                         29th day of September, 1999, by:



GUARANTORS:

AFC EQUITIES INVESTORS, INC., f/k/a AFC EQUITIES, INC.
AFC EQUITIES MANAGEMENT, INC.
ALPINE, INC.
AMREIT HOLDINGS, INC.
AMREIT MANAGERS GP, INC.
AMRESCO ATLANTA INDUSTRIAL, INC.
AMRESCO BUILDERS GROUP, INC.
AMRESCO CAPITAL CONDUIT CORPORATION
AMRESCO CAPITAL LIMITED, INC.
AMRESCO CAPITAL, L.P.
AMRESCO CMF, INC.
AMRESCO COMMERCIAL FINANCE, INC.
AMRESCO CONSOLIDATION CORP.
AMRESCO EQUITY INVESTMENTS, INC.
AMRESCO EQUITY INVESTMENTS II, INC.
AMRESCO FINANCE AMERICA CORPORATION
AMRESCO FINANCIAL I, INC.
AMRESCO FINANCIAL I, L.P.
AMRESCO FUNDING CORPORATION
AMRESCO FUNDING OF GEORGIA, L.P.
AMRESCO FUNDING INVESTORS, INC.
AMRESCO FUNDING MANAGEMENT, INC.
AMRESCO FUNDING MID-ATLANTIC, INC.
AMRESCO FUNDING PACIFIC, INC.
AMRESCO INDEPENDENCE FUNDING, INC.
AMRESCO-INSTITUTIONAL, INC.
AMRESCO INVESTMENTS, INC.
AMRESCO MANAGEMENT, INC.
AMRESCO MBS-II, INC.
AMRESCO MORTGAGE CAPITAL LIMITED-I, INC.
AMRESCO MORTGAGE SERVICES LIMITED, INC.
AMRESCO NEW ENGLAND, L.P.
AMRESCO NEW ENGLAND II, L.P.
AMRESCO NEW ENGLAND, INC.
AMRESCO NEW ENGLAND II, INC.
AMRESCO NEW HAMPSHIRE, INC.
AMRESCO NEW HAMPSHIRE, L.P.
AMRESCO OVERSEAS, INC.
AMRESCO PORTFOLIO INVESTMENTS, INC.
AMRESCO PRINCIPAL MANAGERS I, INC.
AMRESCO PRINCIPAL MANAGERS II, INC.
AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
AMRESCO RESIDENTIAL CREDIT CORPORATION
AMRESCO RESIDENTIAL MORTGAGE CORPORATION
AMRESCO RESIDENTIAL PROPERTIES, INC.
AMRESCO RHODE ISLAND, INC.
AMRESCO SERVICES, L.P.
AMRESCO VENTURES, INC.
AMRESCO 1994-N2, INC.
AMRESCO TEXAS, INC.
ASSET MANAGEMENT RESOLUTION COMPANY
BEI 1992 - N1, INC.
BEI 1993 - N3, INC.
BEI 1994 - N1, INC.
BEI MULTI-POOL, INC.
BEI PORTFOLIO INVESTMENTS, INC.
BEI PORTFOLIO MANAGERS, INC.
BEI REAL ESTATE SERVICES, INC.
BEI SANJAC, INC.
COMMONWEALTH TRUST DEED SERVICES, INC.
ENT MIDWEST, INC.
ENT NEW JERSEY, INC.
ENT SOUTHERN CALIFORNIA, INC.
EXPRESS FUNDING, INC.
FINANCE AMERICA CORPORATION
GRANITE EQUITIES, INC.
HOLLIDAY FENOGLIO FOWLER, L.P.
LIFETIME HOMES, INC.
MSPI, INC.
MORTGAGE INVESTORS CORPORATION
OAK CLIFF FINANCIAL, INC.
PRESTON HOLLOW ASSET HOLDINGS, INC.
QUALITY FUNDING, INC.
AMRESCO INSURANCE SERVICES, INC.
AFC EQUITIES, L.P.
AMREIT MANAGERS, L.P.
AMRESCO-MBS I, INC.
AMRESCO MORTGAGE CAPITAL, INC.
HF ACQUISITION SUB, INC.
AMRESCO RECEIVABLES MANAGEMENT CORP.
AMRESCO CONSUMER RECEIVABLES CORPORATION
AMRESCO CONSUMER INVESTMENTS, L.P.
AMRESCO CONSUMER ACQUISITIONS CORP.

By:  AMRESCO,  INC., a Delaware corporation, as agent and attorney-in-fact


     By:
     Name:
     Title:


DIRECT FOREIGN SUBSIDIARIES:

AMRESCO UK HOLDINGS LIMITED

By:
Name:
Title:



AMRESCO CANADA INC.

By:
Name:
Title:



AMRESCO EQUITIES CANADA INC.

By:
Name:
Title:



AMRESCO de MEXICO EQUITIES, S.A., de C.V.

By:
Name:
Title:



AMRESCO JAPAN, INC.

By:
Name:
Title:




                            EXHIBIT A


                  GUARANTOR SUBSIDIARIES OF BORROWER
                       AS OF SEPTEMBER 29, 1999


INITIAL GUARANTORS ON CREDIT AGREEMENT 8/12/98:

AFC EQUITIES INVESTORS, INC., f/k/a AFC EQUITIES, INC.
AFC EQUITIES MANAGEMENT, INC.
ALPINE, INC.
AMREIT HOLDINGS, INC.
AMREIT MANAGERS GP, INC.
AMRESCO ATLANTA INDUSTRIAL, INC.
AMRESCO BUILDERS GROUP, INC.
AMRESCO CAPITAL CONDUIT CORPORATION
AMRESCO CAPITAL LIMITED, INC.
AMRESCO CAPITAL, L.P.
AMRESCO CMF, INC.
AMRESCO COMMERCIAL FINANCE, INC.
AMRESCO CONSOLIDATION CORP.
AMRESCO EQUITY INVESTMENTS, INC.
AMRESCO EQUITY INVESTMENTS II, INC.
AMRESCO FINANCE AMERICA CORPORATION
AMRESCO FINANCIAL I, INC.
AMRESCO FINANCIAL I, L.P.
AMRESCO FUNDING CORPORATION
AMRESCO INDEPENDENCE FUNDING, INC.
AMRESCO-INSTITUTIONAL, INC.
AMRESCO INVESTMENTS, INC.
AMRESCO MANAGEMENT, INC.
AMRESCO MBS-II, INC.
AMRESCO MORTGAGE CAPITAL LIMITED-I, INC.
AMRESCO MORTGAGE SERVICES LIMITED, INC.
AMRESCO NEW ENGLAND, L.P.
AMRESCO NEW ENGLAND II, L.P.
AMRESCO NEW ENGLAND, INC.
AMRESCO NEW ENGLAND II, INC.
AMRESCO NEW HAMPSHIRE, INC.
AMRESCO NEW HAMPSHIRE, L.P.
AMRESCO OVERSEAS, INC.
AMRESCO PORTFOLIO INVESTMENTS, INC.
AMRESCO PRINCIPAL MANAGERS I, INC.
AMRESCO PRINCIPAL MANAGERS II, INC.
AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
AMRESCO RESIDENTIAL CREDIT CORPORATION
AMRESCO RESIDENTIAL MORTGAGE CORPORATION
AMRESCO RESIDENTIAL PROPERTIES, INC.
AMRESCO SERVICES, L.P.
AMRESCO VENTURES, INC.
AMRESCO 1994-N2, INC.
ASSET MANAGEMENT RESOLUTION COMPANY
BEI 1992 - N1, INC.
BEI 1993 - N3, INC.
BEI 1994 - N1, INC.
BEI MULTI-POOL, INC.
BEI PORTFOLIO INVESTMENTS, INC.
BEI PORTFOLIO MANAGERS, INC.
BEI REAL ESTATE SERVICES, INC.
BEI SANJAC, INC.
COMMONWEALTH TRUST DEED SERVICES, INC.
ENT MIDWEST, INC.
ENT NEW JERSEY, INC.
ENT SOUTHERN CALIFORNIA, INC.
EXPRESS FUNDING, INC.
FINANCE AMERICA CORPORATION
GRANITE EQUITIES, INC.
HOLLIDAY FENOGLIO FOWLER, L.P.
LIFETIME HOMES, INC.
MSPI, INC.
MORTGAGE INVESTORS CORPORATION
OAK CLIFF FINANCIAL, INC.
PRESTON HOLLOW ASSET HOLDINGS, INC.
QUALITY FUNDING, INC.
AMRESCO INSURANCE SERVICES, INC.


ADDITIONAL GUARANTORS BY SUPPLEMENT DATED 2/28/99:

AFC EQUITIES, L.P.
AMREIT MANAGERS, L.P.
AMRESCO-MBS I, INC.
AMRESCO MORTGAGE CAPITAL, INC.
HF ACQUISITION SUB, INC.


ADDITIONAL GUARANTORS BY SUPPLEMENT DATED MAY 31, 1999:

AMRESCO RECEIVABLES MANAGEMENT CORP.
AMRESCO CONSUMER RECEIVABLES CORPORATION
AMRESCO CONSUMER INVESTMENTS, L.P.
AMRESCO CONSUMER ACQUISITIONS CORP.

FOREIGN SUBSIDIARIES TO BE ADDED BY NOVEMBER 15, 1999:

AMRESCO UK HOLDINGS LIMITED
AMRESCO CANADA INC.
AMRESCO EQUITIES CANADA INC.
AMRESCO de MEXICO EQUITIES, S.A., de C.V.
AMRESCO JAPAN, INC.

                          EXHIBIT B
                                   [As of September 29, 1999]
                          SCHEDULE V
                 List of Excluded Subsidiaries

     Subsidiary                  Type       Net        Total        Total
                                           Worth      Capital      Assets
                                                     Invested

AMRESCO Leasing Corporation       PO         $           $           $
AMRESCO  Residential Securities   SPV
Corporation
AMRESCO Securities Inc.         Broker/
                                Dealer
AMRESCO Advisors, Inc.          Invest-
                                ment Ad.
AMRESCO - MBS III, Inc.           SPV
AFBT - I, LLC                     PO
AFBT - II, LLC                    PO
AMRESCO Builders Funding Corp.    SPV
11 South LaSalle, LLC             PO
Noble Building Investors, LLC     PO
Oakmont Land Three, L.P.          PO
ACLC Funding Corp.                SPV
CLC Funding Corp.                 SPV
AMRESCO Securitized Net           SPV
 Interest Margin Trust 1999-1
AMRESCO Funding Trust I           SPV
Independence Funding Holding      SPV
 Corporation
Independence Funding Holding      SPV
 Company, L.L.C.
AMRESCO Commercial Mortgage       SPV
 Funding I Corporation
AMRESCO Bureaus Investors, L.P.   PO
AMRESCO RMBS I, Inc.              SPV
AMRESCO LTD Investors, L.P.       PO
AMRESCO Builders Financing Corp.  SPV
ACFI Funding Corp.                SPV
AMRESCO SBA Holdings, Inc.        SPV  ________   _________   _________
Total                                  $          $           $
PO - Partially Owned
SPV - Bankruptcy Remote Special Purpose Entity





November 5, 1999



Bank of America, N.A., Administrative Agent
901 Main Street, 66th Floor
Dallas, Texas  75202
Attn:  Elizabeth Kurilecz

Re:  Proposed  Sale  and Release of certain  Assigned  Loans
     owned  by  AMRESCO  Commercial Finance,  Inc.  ("ACFI")
     currently  pledged to Bank of America,  N.A.  (formerly
     NationsBank,    N.A.),    as    Administrative    Agent
     ("Administrative  Agent"),  pursuant  to   the   Credit
     Agreement  dated as of August 12, 1998,  by  and  among
     AMRESCO,  INC.  ("Borrower  "),  Administrative  Agent,
     Credit  Suisse First Boston, as Syndication Agent,  and
     the  Lenders party thereto (the "Lenders "), as amended
     (the "Credit Agreement")

Ladies and Gentlemen:

This   letter   sets  forth  our  agreement  regarding   the
application of proceeds from the sale by Borrower  and  ACFI
to  Goldman Sachs Credit Partners L.P. ("Purchaser") of  the
Assigned Loans described on Schedule I attached hereto  (the
"Subject Loans").  For valuable consideration, including the
release  pursuant to Section 5.7 of the Credit Agreement  of
the  liens  and  security interests held  by  Administrative
Agent, on behalf of the Lenders, with respect to the Subject
Loans, Borrower agrees as follows:

(1)  In    accordance   with   the   payoff   letter    from
     Administrative  Agent to Purchaser  dated  November  4,
     1999,  all  net proceeds from the sale of  the  Subject
     Collateral, as detailed on Schedule II attached hereto,
     in   the   amount   of  $131,163,249.44   (the   "Total
     Payoff")shall be sent by wire transfer directly to  the
     following account with Administrative Agent:

               Bank of America, N.A.
               Dallas, Texas
               ABA #111000012
               Acct #: 1292000883
               Agency Services
               Attn:  AMRESCO

(2)  A  portion of the Total Payoff, in the aggregate amount
     of  $10,592,500.00, shall be applied as a prepayment on
     the  Term  Facility, with a pro rata  portion  of  such
     amount  being paid to each Term Lender as a  prepayment
     on  its  respective Term Note, in accordance  with  the
     Term Loan Percentage of each Term Lender.

(3)  The balance of the Total Payoff, in an amount equal  to
     $120,570,749.44, shall be applied to pay the  Revolving
     Credit Facility, with a pro rata portion of such amount
     being paid to each Revolving Lender in accordance  with
     the Revolving Loan Percentage of each Revolving Lender.

(4)  Immediately  upon  application of the  funds  from  the
     Total  Payoff to the Revolving Facility as provided  in
     paragraph  (3)  above,  the total Revolving  Commitment
     shall be reduced by $84,407,500.00, with such reduction
     being applied pro rata to the Revolving Loan Commitment
     Amount   of   each  Revolving  Lender,  whereupon   the
     Revolving Commitment shall be $448,092,500.00, and  the
     Revolving  Loan  Commitment Amount  of  each  Revolving
     Lender  shall  be  as set forth on Schedule  I  hereto.
     Such  reduction  in the Revolving Commitment  shall  be
     permanent and subject in all respects to Section 3.6(c)
     of  the Credit Agreement, except that this letter shall
     satisfy  the notice requirements of clause (i) of  that
     Section,  and the reduction amount is acceptable  under
     clause (ii) of that Section.

Capitalized terms used but not defined herein shall have the
meanings  set  forth for the same in the  Credit  Agreement.
This  letter agreement is delivered to Administrative  Agent
for  the  benefit of the Lenders.  Borrower understands  and
acknowledges  that  the  agreements  of  Borrower  contained
herein  are  a  substantial inducement to the Administrative
Agent,  on behalf of the Lenders, to approve the release  of
the Subject Loans as Collateral under the Credit Agreement.

AMRESCO, INC.


By:
     Barry L. Edwards
     Executive Vice President and
     Chief Financial Officer



AGREED to as of November 5, 1999


BANK OF AMERICA, N.A.,
as Administrative Agent


By:
Name:
Title:



                         SCHEDULE I

Schedule of Loans originated by AMRESCO Funding Corporation
and/or AMRESCO Commercial Finance, Inc. to the borrowers
identified below:


BORROWER(S)                                    NOTE NUMBERS

1.   North County Broadcasting Corporation      50-3100018
     Orange Broadcasting Corp.                  50-3100122

2.   Brunson Communications, Inc.               50-3100098
     Amina Communications & Technology, Inc.    50-3100099
                                                50-3100100

3.   Davis Broadcasting, Inc. of Columbus       50-3100051
     Davis Broadcasting, Inc. of Augusta        50-3100052
     Davis Broadcasting Inc. of Evans

4.   Davis Broadcasting of Charlotte, Inc.      50-3100053

5.   El Dorado Broadcasting II, Inc.            50-3100093
     El Dorado Communications, Inc.
     El Dorado 108, Inc.
     KQQK, Inc.

6.   Nassau Broadcasting Partners, L.P.         50-3100112
                                                50-3100113

7.   STC Cable Partners I, L.P.                 50-3100119

8.   Universal Broadcasting of New York, Inc.   50-3100080
                                                50-3100081

9.   Bayard H. Walters                          50-3100110
                                                50-3100111
                                                50-0000008
                                                50-3100009
                                                50-0000021



<TABLE>
<CAPTION>

                          SCHEDULE II

               CALCULATION OF NET PURCHASE PRICE

<S>                                                <C>             <C>
Purchase Price                                                       $134,495,361.49

Adjustments

Add: Advances made from the Cut-off  Date            $2,955,781.61
     to the Closing Date (See Exhibit K)

Less:  Cash receipts from the Cut-off Date to the    (6,935,290.92)
       Closing Date (See Exhibit J)

Less:  Amount  of Borrower's  Expense                  (594,339.08)
       Deposit  and Interest Reserves  Held
       by Assignor on the Closing Date (See
       Exhibit I)

Add:   Interest  on the Purchase  Price  at           1,241,736.34
       10%  from  the Cut-off Date  to  the
       Closing Date ((34 days times the per
       diem  rate  of  $36,848.04424)  less
       ($5,000,000  times10%/365  times  35
       days.))

     Total Adjustments                                               $ (3,332,112.05)
Net Purchase Price                                                   $131,163,249.44
</TABLE>





                             AMRESCO, INC.

            EXHIBIT 11 - COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>

                                               Three Months Ended        Nine Months Ended
                                                  September 30,             September 30,
                                               1999         1998           1999          1998
Basic:
<S>                                       <C>               <C>       <C>            <C>
 Net income (loss)                          $(82,009,000)    $758,000  $(59,667,000)  $34,467,000

 Weighted average common shares outstanding   48,786,122   44,678,175    48,589,551    42,215,166
 Contingently issuable shares                                                            72,965
 Restricted shares                              (855,036)    (398,658)     (771,179)     (366,832)
   Total                                      47,931,086   44,279,517    47,818,372    41,921,299

   Earnings (loss) per share                      $(1.71)       $0.02        $(1.25)        $0.82

Diluted:
 Net income (loss)                          $(82,009,000)    $758,000  $(59,667,000)  $34,467,000

 Weighted average common shares outstanding   48,786,122   44,678,175    48,589,551    42,215,166
 Contingently issuable shares                                                              72,965
 Net effect of non-vested restricted stock
 based on the Treasury stock method using the
 average market price                           (855,036)                  (771,179)
 Net effect of dilutive stock options based
  on the Treasury stock method using the
  average market price                                        765,022                   1,009,117
   Total                                      47,931,086   45,443,197    47,818,372    43,297,248

   Earnings (loss) per share                      $(1.71)       $0.02        $(1.25)        $0.80
</TABLE>




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                      $   93,831
<SECURITIES>                                         0
<RECEIVABLES>                                   22,095
<ALLOWANCES>                                       617
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          38,781
<DEPRECIATION>                                  18,265
<TOTAL-ASSETS>                               2,624,744
<CURRENT-LIABILITIES>                                0
<BONDS>                                      1,455,087
                                0
                                          0
<COMMON>                                         2,491
<OTHER-SE>                                     617,414
<TOTAL-LIABILITY-AND-EQUITY>                 2,624,744
<SALES>                                              0
<TOTAL-REVENUES>                               374,330
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               337,440
<LOSS-PROVISION>                                  (18)
<INTEREST-EXPENSE>                             124,917
<INCOME-PRETAX>                               (88,009)
<INCOME-TAX>                                  (28,342)
<INCOME-CONTINUING>                           (59,667)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (59,667)
<EPS-BASIC>                                     (1.25)
<EPS-DILUTED>                              $    (1.25)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission