DANIELSON HOLDING CORP
10-K, 1999-03-30
FIRE, MARINE & CASUALTY INSURANCE
Previous: MFS SERIES TRUST III, NSAR-B, 1999-03-30
Next: REAL ESTATE ASSOCIATES LTD/CA, NT 10-K, 1999-03-30



================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

              [X] Annual Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998
                                       or

              [ ] Transition Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

                          COMMISSION FILE NUMBER 1-6732

                          DANIELSON HOLDING CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

           Delaware                               95-6021257
   (State of incorporation)          (I.R.S. Employer Identification No.)

  767 Third Avenue, New York, New York                      10017-2023
(Address of principal executive offices)                    (Zip Code)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (212) 888-0347
SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OF THE ACT:

                                                        Name of Each Exchange On
      Title of Each Class                                    which registered
      -------------------                                    ----------------
 Common Stock, $0.10 par value . . . . . . . . . . . . . American Stock Exchange
 
SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE ACT:        None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     At March 24, 1999, the aggregate  market value of the  registrant's  voting
stock held by non-affiliates was $45,247,170.

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date.

             Class                             Outstanding at March 24, 1999
             -----                             -----------------------------
 Common Stock, $0.10 par value                      15,576,276 shares

     The following documents have been incorporated by reference herein:

     1998 Annual Report to Stockholders, as indicated herein (Parts I and II)

================================================================================
<PAGE>
                                     PART I

Item 1.  BUSINESS.


                                  INTRODUCTION

         Danielson  Holding  Corporation  ("DHC" or  "Registrant")  is a holding
company  incorporated in Delaware,  having separate  subsidiaries  (collectively
with DHC, the "Company") offering a variety of insurance  products.  It is DHC's
intention  to grow by  developing  business  partnerships  and making  strategic
acquisitions.  As part of DHC's ongoing corporate strategy, DHC has continued to
seek  acquisition   opportunities   which  will  both  complement  its  existing
operations  and  enable  DHC to earn an  attractive  return on  investment.  The
largest subsidiary of DHC is its indirectly  wholly-owned  California  insurance
company,  National American  Insurance Company of California  (together with its
subsidiaries, "NAICC"). NAICC writes workers' compensation, non-standard private
passenger and  commercial  automobile  insurance in the western  United  States,
primarily California.

         DHC retained cash and  investments at the holding company level of $6.8
million at December 31,  1998.  Total  liabilities  of DHC at the same date were
$293,000.

         The Company will report, as of the end of its 1998 tax year,  aggregate
consolidated  net operating tax loss  carryforwards  ("NOLs") for Federal income
tax purposes of  approximately  $1.3 billion.  These losses will expire over the
course of the next 14 years unless  utilized prior  thereto.  See Note 12 of the
Notes to Consolidated Financial Statements.


                           DESCRIPTION OF BUSINESSES

         Set forth below is a  description  of the  business  operations  of the
Company's insurance services business.

         DHC's  wholly-owned  subsidiary,  NAICC,  is a  California  corporation
engaged in writing non-standard private passenger and commercial  automobile and
workers'  compensation  insurance in the western states,  primarily  California.
NAICC is a third tier subsidiary of DHC. NAICC's immediate parent corporation is
KCP Holding Company ("KCP").  KCP is wholly-owned by Mission American  Insurance
Company ("MAIC"), which in turn is wholly-owned by DHC.

GENERAL

         NAICC began writing non-standard private passenger automobile insurance
in California in July, 1993 and in Oregon and Washington in April,  1998.  NAICC
writes  its  California  business  through a general  agent  which uses over 700
sub-agents to obtain applications for policies.  The Oregon/Washington  business
is  written   directly  through   twenty-one   appointed   independent   agents.
Policyholder  selection is governed by  underwriting  guidelines  established by
NAICC. NAICC began writing non-standard  commercial automobile insurance in 1995
through independent agents. Non-standard risks are those segments of the driving
public which generally are not considered "preferred" business,  such as drivers
with a record of prior  accidents  or driving  violations,  drivers  involved in
particular  occupations or driving certain types of vehicles,  or those who have
been  non-renewed  or  declined  by  another   insurance   company.   Generally,
non-standard  premium  rates are higher than  standard  premium rates and policy
limits are lower than typical policy limits. NAICC's management believes that it
is able to achieve  underwriting  success  through  refinement  of various  risk
profiles,  thereby dividing the  non-standard  market into more defined segments
which can be adequately priced.

                                      -2-
<PAGE>

         The majority of  automobiles  owned or used by  businesses  are insured
under policies that provide other coverages for the business, such as commercial
multi-peril insurance.  Standard insurers, however, often will not cover certain
commercial  automobiles  because of the claims experience and/or the type of the
business,  or the use or the  driver  of the  automobile.  Businesses  which are
unable to insure a specific driver and businesses having vehicles not qualifying
for commercial  multi-peril  insurance are typical NAICC  commercial  automobile
policyholders. Examples of these risks include drivers with more than one moving
violation, one and two vehicle accounts, and specialty haulers, such as sand and
gravel, farm vehicles and certain short-haul common carriers.  The typical NAICC
commercial automobile policy covers fleets of four or fewer vehicles. NAICC does
not insure long-haul  truckers,  trucks hauling logs, gasoline or similar higher
hazard  operations.  The current average annual premium of the policies in force
is approximately $2,650.

         Net  written  premiums  were $26.3  million,  $29.8  million  and $14.5
million  in 1998,  1997 and 1996,  respectively,  for the  non-standard  private
passenger  automobile program.  Until January 1, 1997, NAICC ceded 50 percent of
its California  private  passenger  automobile  business to a major  reinsurance
company under a quota share reinsurance  agreement,  at which time the agreement
was amended to reduce the ceding percentage to 25 percent. The ceding percentage
was  further  reduced  to  10  percent  effective   January  1,  1999.   NAICC's
Oregon/Washington  non-standard  automobile and California  preferred automobile
business  is written on an excess of loss basis,  where the company  retains the
first  $250,000.  The  decrease in  California  non-standard  private  passenger
automobile  premiums  in 1998 were due to several  new  companies  entering  the
California  marketplace and a 10 percent rate reduction taken mid-year.  Part of
the decrease in its California  non-standard  automobile  business was offset by
management's decision to expand its non-standard automobile business into Oregon
and  Washington,  and to  begin  offering  a  preferred  automobile  program  in
California. Net written premiums for commercial automobile were $13.5 million in
1998,  $8.8 million in 1997 and $4.8 million in 1996.  NAICC has  increased  its
production  efforts  in  commercial  automobile  by  adding  to  the  number  of
commercial  automobile agents in both 1997 and 1998 and increasing the marketing
efforts in each of NAICC's branch offices.

         NAICC writes  workers'  compensation  insurance in California  and four
other western states.  Workers' compensation insurance policies provide coverage
for statutory  benefits which employers are required to pay to employees who are
injured in the course of employment including,  among other things, temporary or
permanent disability benefits, death benefits, medical and hospital expenses and
expenses for vocational rehabilitation.  Policies are issued having a term of no
more than one year. NAICC's premium volume in workers' compensation has declined
significantly in California since 1995 when a new "open rating" law replaced the
old  workers'  compensation  "minimum  rate" law and  fierce  price  competition
immediately followed.  Net written premiums for workers' compensation were $17.2
million,   $17.2  million,   and  $16.8  million,   in  1998,  1997,  and  1996,
respectively.  In response to  developments  affecting  the market for  workers'
compensation   insurance  in  California,   NAICC  has  pursued  a  strategy  of
re-deploying  its capital either in other  specialty  lines of insurance such as
non-standard  automobile  insurance  or in the  workers'  compensation  line  in
geographic markets believed by NAICC to have greater potential for profitability
than California.  In furtherance of its strategy to write workers'  compensation
insurance in markets other than  California,  in June 1996, NAICC acquired Valor
Insurance  Company,   Incorporated  ("Valor"),  a  Montana-domiciled   specialty
insurance company that writes workers' compensation insurance policies.

         NAICC does not write any business through managing general agents.  Its
California non-standard private passenger automobile program, representing 38.7%
of net  written  premiums,  is  produced  through  one  general  agent,  and its
preferred  private  passenger  automobile  program is produced  through  another
general agent.

UNDERWRITING

         Insurers  admitted in California  are required to obtain  approval from
the  California  Department  of  Insurance  of rates and/or forms prior to being
used. Many of the states in which NAICC does business have similar requirements.
Rates and policy forms are developed and periodically revised by NAICC and filed

                                      -3-
<PAGE>

with the regulators in each of the relevant states,  depending upon each state's
requirements.  NAICC relies upon its own and industry experience in establishing
rates.

         Private   passenger   automobile   policy  limits  vary  by  state.  In
California,  non-standard policies provide maximum coverage of up to $15,000 per
person,  $30,000 per accident for  liability  for bodily  injury and $10,000 per
accident  for  liability  for  property   damage.   In  Oregon  and  Washington,
non-standard  policies provide minimum  coverage of $25,000 per person,  $50,000
per  accident  for  liability  and bodily  injury and $10,000 per  accident  for
property  damage,  and can provide coverage to a maximum of $250,000 per person,
$500,000 per accident for  liability  and bodily injury and $25,000 per accident
for  property  damage.  In general,  preferred  policies  provide  coverage to a
maximum of $250,000 per person,  $500,000 per accident for  liability and bodily
injury and $25,000 per accident for property  damage.  The maximum  non-standard
commercial automobile policy limit provided by NAICC is $1 million bodily injury
and property  damage  combined  single limit of liability  for each  occurrence.
During  1996 and 1997,  NAICC  retained  the first  $150,000  bodily  injury and
property  damage combined  single limit of liability for each  occurrence,  with
losses in excess of $150,000,  per  occurrence,  being ceded to its  reinsurers.
NAICC increased its retention to $250,000 effective January 1, 1998.

         Workers' compensation rates, rating plans,  policyholder dividend plans
and policy forms are developed and filed by NAICC's underwriting  personnel with
the appropriate  regulatory agency in each state in which NAICC operates.  NAICC
relies  principally upon rates  promulgated by either the Workers'  Compensation
Insurance  Rating Bureau in California or the National  Council on  Compensation
Insurance, the statistical agent for other western states in which NAICC markets
insurance. NAICC maintains a disciplined approach to risk selection and pricing.
In  accordance  with this policy,  NAICC selects each  prospective  policyholder
based on the characteristics of such risk and establishes premiums based on loss
experience  and risk  exposure.  NAICC's  pricing policy is not driven by market
share considerations.

         NAICC retains the first $500,000 of each workers' compensation loss and
has purchased  reinsurance  for up to $49.5 million in excess of its  retention,
the first $9.5 million of which are placed with two major reinsurance  companies
and the remaining $40 million of which is provided by 16 other companies.

MARKETING

         NAICC  maintains  five  new  business  production  offices  located  in
Portland,  Oregon,  Phoenix,  Arizona  and San Ramon,  Fresno,  and Long  Beach,
California.  The marketing and  underwriting  employees at these offices solicit
and  underwrite  only new  applications  produced by independent  agents.  NAICC
believes that its local  presence  allows it to better serve  policyholders  and
independent  agents.  All  other  functions  of  policyholder  service,  renewal
underwriting,  policy  issuance,  premium  collection  and record  retention are
performed centrally at NAICC's home office in Long Beach, California.

         NAICC currently markets its non-standard  private passenger  automobile
insurance in California  through one general agent.  In April 1998,  NAICC began
marketing  non-standard  private passenger automobile insurance directly through
21  independent  agents in Oregon and  Washington.  NAICC also began a preferred
private  passenger  automobile  program in  California in February 1998 which is
marketed through a second general agent. NAICC markets  non-standard  commercial
automobile  insurance through  approximately  600 independent  agents located in
Arizona, California, Idaho, Nevada, Oregon, Utah and Washington.

         NAICC writes workers' compensation insurance primarily in the states of
California, Oregon, Arizona, Idaho and Montana through more than 650 independent
agents.  The agency contracts provide authority to bind coverage within detailed
underwriting  guidelines  set by  NAICC.  Valor  markets  workers'  compensation
insurance to Montana  employers.  All business is produced and serviced  through
its home office in Billings,  Montana. NAICC targets employers having operations
that are  classified as low to moderate  hazard and that generally have payrolls
under $1 million.  Typically,  annual  premium  for  employers  in this  payroll
category are less than $25,000. Valor writes workers' compensation for employers
of  a  wide  range  of  hazard  classifications,   from  banks  to  construction
businesses, and targets the larger employers in the state of Montana.

                                      -4-
<PAGE>

CLAIMS

         All  automobile  claims are handled by  employees  of NAICC at its home
office in Long Beach,  California.  Claims are reported by agents,  insureds and
claimants directly to NAICC. Claims involving suspected fraud are referred to an
in-house   special   investigation   unit  ("SIU")   which  manages  a  detailed
investigation of these claims using outside  investigative  firms. When evidence
of  fraudulent  activity is  identified,  the SIU works with the  various  state
departments  of  insurance,  the National  Insurance  Crime Bureau and local law
enforcement agencies in handling the claims.

         Workers' compensation claims are received, reviewed, processed and paid
by NAICC employees located in claims service offices in Long Beach,  California.
Most of NAICC's  policyholders are not of sufficient size or type to make a more
specialized  managed  care  approach  to  medical  cost  containment  more  cost
effective.

         The  California  Automobile  Assigned Risk Plan provides state mandated
minimum  levels of  automobile  liability  coverage  to  drivers  whose  driving
records, or other relevant characteristics, make it difficult for them to obtain
insurance in the voluntary  market.  NAICC does not expect to receive a material
number of assignments arising from its non-standard private passenger automobile
business and does not believe that the assignments  will have a material adverse
effect upon the profitability of this line of business.

LOSSES AND LOSS ADJUSTMENT EXPENSES

         NAICC's unpaid losses and loss adjustment  expenses  ("LAE")  represent
the estimated indemnity cost and loss adjustment expenses necessary to cover the
ultimate net cost of investigating and settling claims. Such estimates are based
upon  estimates for reported  losses,  historical  Company  experience of losses
reported by reinsured  companies for insurance assumed,  and actuarial estimates
based upon  historical  Company  and  industry  experience  for  development  of
reported and  unreported  claims  (incurred  but not  reported).  Any changes in
estimates of ultimate  liability  are  reflected in current  operating  results.
Inflation is assumed, along with other factors, in estimating future claim costs
and related liabilities. NAICC does not discount any of its loss reserves.

         The  ultimate  cost of claims  is  difficult  to  predict  for  several
reasons.  Claims may not be reported  until many years after they are  incurred.
Changes  in the  rate  of  inflation  and the  legal  environment  have  created
forecasting  complications.  Court decisions may dramatically increase liability
in the time between the dates on which a claim is reported  and its  resolution.
Punitive  damages awards have grown in frequency and magnitude.  The courts have
imposed increasing  obligations on insurance companies to defend  policyholders.
As a result,  the  frequency  and  severity  of claims  have grown  rapidly  and
unpredictably.

         NAICC has claims for  environmental  clean-up  against  policies issued
prior to 1970 and which are currently in run-off.  The principal exposure arises
from direct excess and primary policies of business in run-off,  the obligations
of which were assumed by NAICC in 1985.  These direct excess and primary  claims
are  relatively  few in number and have  policy  limits of between  $50,000  and
$1,000,000,   with   reinsurance   generally  above  $50,000.   NAICC  also  has
environmental claims primarily associated with  participations in excess of loss
reinsurance  contracts  assumed  by  NAICC.  These  reinsurance  contracts  have
relatively  low limits,  generally  less than  $25,000,  and estimates of unpaid
losses are based on information provided by the primary insurance company.

         The  unpaid  losses  and  LAE  related  to  environmental  clean-up  is
established  based upon facts  currently  known and the current state of the law
and coverage  litigation.  Liabilities are estimated for known claims (including
the cost of related  litigation) when sufficient  information has been developed
to indicate the  involvement of a specific  contract of insurance or reinsurance
and management can reasonably  estimate its liability.  Liabilities  for unknown
claims and  development  of reported  claims are included in NAICC's bulk unpaid
losses.  The  liability  for the  development  of  reported  claims  is based on
estimates of the range of potential losses for reported claims in the aggregate.
Estimates of liabilities  are reviewed and updated  continually and there is the
potential  that NAICC's  exposure could be materially in excess of amounts which

                                      -5-
<PAGE>

are currently  recorded.  However,  management does not expect that  liabilities
associated  with these types of claims will result in a material  adverse effect
on future liquidity or financial  position.  Liabilities such as these are based
upon  estimates and there can be no assurance  that the ultimate  liability will
not exceed, or even materially exceed, such estimates.

         NAICC is involved in litigation related to certain environmental claims
which  have  some  significant   uncertainties.   Such   uncertainties   include
difficulties in predicting the outcome of judicial decisions as case law evolves
regarding  liability  exposure,  insurance coverage and interpretation of policy
language  with  respect  to  environmental  claims.  While the  outcome  of such
litigation  cannot  be  determined  at  this  time,  such  litigation,   net  of
liabilities  established  therefor  and  giving  effect to  reinsurance,  is not
expected to have a material  adverse effect on the future liquidity or financial
position of NAICC.  As of December 31, 1998 and 1997,  NAICC's net unpaid losses
and LAE relating to environmental  claims were  approximately  $10.8 million and
$10.9 million, respectively.

         Due to the  factors  discussed  above and others,  the process  used in
estimating  unpaid losses and loss  adjustment  expenses cannot provide an exact
result.  Management  believes  that the  provisions  for unpaid  losses and loss
adjustment  expenses  are  adequate  to cover  the net cost of  losses  and loss
expenses  incurred to date;  however,  such  liability is  necessarily  based on
estimates  and there can be no assurance  that the ultimate  liability  will not
exceed, or even materially exceed, such estimates.

ANALYSIS OF LOSSES AND LOSS ADJUSTMENT EXPENSES

         The following table provides a reconciliation  of NAICC's unpaid losses
and LAE (in thousands):

                                                  Years Ended December 31,
                                            -----------------------------------
                                               1998        1997          1996
                                            ---------    ---------    ---------

Net unpaid losses and LAE at January 1      $  85,762    $  97,105    $ 116,294

Net unpaid losses acquired with Valor
         Insurance Company                         --           --          403
                                            ---------    ---------    ---------
                                               85,762       97,105      116,697

Incurred related to:
         Current year                          39,131       37,142       26,979

         Prior years                               --          940       10,120
                                            ---------    ---------    ---------

         Total incurred                        39,131       38,082       37,099

Paid Related to:

         Current year                         (16,169)     (13,729)     (10,559)

         Prior years                          (31,258)     (35,696)     (46,132)
                                            ---------    ---------    ---------

Total paid                                    (47,427)     (49,425)     (56,691)
                                            ---------    ---------    ---------

Net unpaid losses and LAE at
         December 31                           77,466       85,762       97,105
         Plus:  reinsurance recoverables       18,187       20,185       23,546
                                            ---------    ---------    ---------

Gross unpaid losses and LAE at
         December 31                        $  95,653    $ 105,947    $ 120,651
                                            =========    =========    =========

                                      -6-
<PAGE>

         The  losses  and LAE  incurred  in  1996  related  to  prior  years  is
attributable to claims from businesses which are in run-off. In 1996, management
of NAICC  strengthened the unpaid losses and allocated loss adjustment  expenses
("ALAE")  of  pre-1980  businesses  assumed  by NAICC in 1985 and  which  are in
run-off.  NAICC  increased these run-off claim  liabilities by $10 million.  The
pre-1980 run-off liabilities  include claims relating to environmental  clean-up
for policies issued prior to 1970.  NAICC increased its bulk unpaid  liabilities
related to these claims,  principally  the unpaid ALAE, as it had become evident
that the legal costs associated with these claims would be significantly greater
than previously anticipated.

         The following table indicates the manner in which unpaid losses and LAE
at the end of a particular  year change as time passes.  The first line reflects
the  liability as originally  reported,  net of  reinsurance,  at the end of the
stated year. Each calendar year-end liability  includes the estimated  liability
for that accident year and all prior accident years  comprising  that liability.
The second  section  shows the original  recorded net liability as of the end of
successive  years  adjusted to reflect  facts and  circumstance  which are later
discovered.  The next line, cumulative (deficiency) or redundancy,  compares the
adjusted  net  liability  amount  to the  net  liability  amount  as  originally
established  and reflects  whether the net liability as originally  recorded was
adequate to cover the estimated  cost of claims or redundant.  The third section
reflects the cumulative amounts related to that liability that were paid, net of
reinsurance, as of the end of successive years.

                                      -7-
<PAGE>

<TABLE>
<CAPTION>
Analysis of Net Losses and Loss Adjustment Expense ("LAE") Development  (dollars
in thousands):

                                                                  Years Ended December 31,
                              -------------------------------------------------------------------------------------------------
                              1988      1989      1990       1991    1992     1993     1994      1995      1996    1997    1998
                              ----      ----      ----       ----    ----     ----     ----      ----      ----    ----    ----
<S>                         <C>        <C>       <C>       <C>     <C>       <C>      <C>       <C>       <C>     <C>     <C>    
Net unpaid losses and
LAE at end of year          $115,858   $95,272   $91,870   $97,810 $104,825  $119,223 $128,625  $116,294  $97,105 $85,762 $77,466
Net unpaid losses and
LAE re-estimated as of:
  One year later             120,527   100,599    92,632    94,364  105,568   119,607  131,748   126,414   98,045  85,762
  Two years later            124,167   100,143    87,504    99,875  111,063   123,039  141,602   126,796   97,683
  Three years later          121,081    94,954    89,844   107,945  117,756   136,735  141,787   127,621
  Four years later           116,384    96,948    95,576   116,018  138,877   140,076  144,491
  Five years later           118,175   101,537   102,081   136,269  142,423   142,537
  Six years later            122,784   107,344   119,107   139,493  144,457
  Seven years later          128,589   122,985   121,161   141,467
  Eight Years later          143,585   124,749   122,664
  Nine Years later           145,093   125,801
  Ten Years later            146,050

Cumulative (deficiency)
redundancy                   (30,192)  (30,529)  (30,794)  (43,657) (39,632)  (23,314) (15,866)  (11,327)    (578)

Cumulative net amounts
paid as of:
  One year later              41,767    38,165    31,162    39,131   39,650    42,264   46,582    46,132   35,696
  Two years later             72,735    56,876    53,424    63,483   68,025    71,702   80,515    74,543   54,815
  Three years later           86,142    71,543    66,198    81,485   88,038    95,525  101,726    90,818
  Four years later            96,352    78,991    75,963    94,238  106,431   110,163  114,424
  Five years later           102,385    84,980    83,704   108,923  118,136   119,474
  Six years later            107,661    90,458    95,199   118,397  125,218
  Seven years later          112,555   100,559   102,886   124,569
  Eight years later          121,724   107,630   107,726
  Nine years later           128,313   111,735
  Ten years later            132,185
</TABLE>

                                      -8-
<PAGE>

The following  table reflects the same  information as the preceding table gross
of reinsurance (dollars in thousands):
<TABLE>
<CAPTION>

                                                                              Years ended December 31,
                                                     --------------------------------------------------------------------------
                                                        1998        1997          1996          1995        1994         1993
                                                     ---------    ---------    ---------    ---------    ---------    ---------
<S>                                                  <C>          <C>          <C>          <C>          <C>          <C>      
Gross unpaid losses and LAE at end of year:          $  95,653    $ 105,947    $ 120,651    $ 137,406    $ 146,330    $ 137,479
Gross unpaid losses and LAE re-estimated as of:
  One year later                                                    107,060      121,787      149,416      149,815      137,898
  Two years later                                                                121,335      150,106      161,731      141,737
  Three years later                                                                           150,815      162,246      158,263
  Four years later                                                                                         165,111      162,697
  Five years later                                                                                                      165,077

Gross cumulative deficiency:                                         (1,113)        (684)     (13,409)     (18,781)     (27,598)

Gross cumulative amount paid as of:
  One year later                                                     36,542       47,835       54,901       53,798       53,634
  Two years later                                                                 21,794       92,422       92,991       88,930
  Three years later                                                                           110,498      122,095      116,605
  Four years later                                                                                         136,448      138,924
  Five years later                                                                                                      148,928

</TABLE>

         The  cumulative  deficiency  as of December  31, 1995 on a net basis of
$11.3  million  is due to the  strengthening  of the  unpaid  losses and ALAE of
pre-1980  businesses  assumed by NAICC in 1985 and which are in  run-off.  NAICC
increased these run-off claim  liabilities in 1996 by $10 million.  The pre-1980
run-off  liabilities  include  claims  relating to  environmental  clean-up  for
policies issued prior to 1970.

         The  cumulative  deficiency  on a net basis of $39.6  million and $43.7
million as of December 31, 1992 and 1991, respectively,  is also attributable to
adverse  development of workers'  compensation  loss  experience in the 1990 and
1991 loss years. The California workers' compensation industry, including NAICC,
experienced adverse development of those loss years. The adverse development was
the result of a  significant  increase in  frequency  in  workers'  compensation
claims that was brought on by a downturn in the California  economy, an increase
in unemployment and a dramatic increase in stress and  post-termination  claims.
The adverse  development in 1990 and 1991 was significantly  offset by favorable
workers'  compensation  loss experience and development in the 1992 through 1995
loss years.

         Conditions  and trends  that have  affected  the  development  of these
liabilities in the past may not necessarily recur in the future. It would not be
appropriate  to  use  this  cumulative  history  in  the  projection  of  future
performance.

REINSURANCE AND REINSURANCE WITH AFFILIATES

         In its normal course of business in accordance with industry  practice,
NAICC reinsures a portion of its exposure with other  insurance  companies so as
to  effectively  limit  its  maximum  loss  arising  out of any one  occurrence.
Contracts of reinsurance do not legally  discharge the original insurer from its
primary  liability.   Estimated  reinsurance   receivables  arising  from  these
contracts of reinsurance are, in accordance with generally  accepted  accounting
principles,  reported  separately as assets.  Premiums for reinsurance  ceded by
NAICC in 1998 were 15.1 percent of direct written premiums.

                                      -9-
<PAGE>

         As  of  December  31,  1998,  General  Reinsurance  Corporation  (GRC),
American  Reinsurance  Company (ARC),  and Lloyd's of London  (Lloyd's) were the
only  reinsurers  that  comprised  more than 10 percent  of NAICC's  reinsurance
recoverable  on paid and  unpaid  claims.  NAICC  monitors  all  reinsurers,  by
reviewing A.M. Best reports and ratings,  information  obtained from reinsurance
intermediaries and analyzing financial  statements.  At December 31, 1998, NAICC
had  reinsurance  recoverables  on paid and unpaid claims of $6.1 million,  $6.3
million, and $7.5 million from GRC, ARC, and Lloyd's respectively.  Both GRC and
ARC had an A.M.  Best  rating of A+ or better.  The paid and unpaid  recoverable
amounts  ceded to Lloyd's  relate to  business  in run-off and assumed by NAICC.
NAICC  believes  that  Equitas has  authority to respond on behalf of all of the
syndicates  underlying the reinsurance contracts with Lloyd's. See Note 6 of the
Notes  to  Consolidated   Financial   Statements  for  further   information  on
reinsurance.

         NAICC  and  two of its  subsidiaries  participate  in an  inter-company
pooling and  reinsurance  agreement  under  which  Danielson  Insurance  Company
("DICO") and Danielson  National  Insurance  Company ("DNIC") cede 100% of their
net liability, defined to include premiums, losses and allocated loss adjustment
expenses,  to NAICC to be combined  with the net liability for policies of NAICC
in formation of a "Pool". NAICC simultaneously cedes to DICO and DNIC 10% of the
net liability of the Pool. DNIC commenced  participation  in July, 1993 and DICO
commenced  participation  in  January,  1994.  Additionally,  both DICO and DNIC
reimburse   NAICC   for   executive   services,   professional   services,   and
administrative  expenses based on designated percentages of net premiums written
for each line of business.

REGULATION

         Insurance  companies  are  subject to  insurance  laws and  regulations
established  by the  states  in  which  they  transact  business.  The  agencies
established   pursuant  to  these  state  laws  have  broad  administrative  and
supervisory  powers  relating  to the  granting  and  revocation  of licenses to
transact  business,  regulation of trade  practices,  establishment  of guaranty
associations, licensing of agents, approval of policy forms, premium rate filing
requirements,  reserve requirements, the form and content of required regulatory
financial   statements,   capital  and  surplus  requirements  and  the  maximum
concentrations of certain classes of investments.  Most states also have enacted
legislation   regulating   insurance   holding   company   systems,    including
acquisitions,  extraordinary  dividends, the terms of affiliate transactions and
other  related  matters.  The  Company  and  its  insurance   subsidiaries  have
registered as holding company systems pursuant to such legislation in California
and  routinely  report  to other  jurisdictions.  The  National  Association  of
Insurance  Commissioners has formed committees and appointed  advisory groups to
study and formulate  regulatory  proposals on such diverse  issues as the use of
surplus debentures,  accounting for reinsurance transactions and the adoption of
risk-based  capital  requirements.  It is not  possible to predict the impact of
future  state and federal  regulation  on the  operations  of the Company or its
insurance subsidiaries.

         NAICC is an insurance  company domiciled in the State of California and
is  regulated  by the  California  Department  of  Insurance  for the benefit of
policyholders.  The  California  Insurance  Code does not permit the  payment of
shareholder  dividends that exceed the greater of net income or 10% of statutory
surplus and such  dividends can only be paid out of  accumulated  earned surplus
without  prior  approval  from the  Insurance  Commissioner.  To the extent that
NAICC's unassigned surplus remains negative in 1999, NAICC will not be permitted
to pay dividends without prior regulatory approval.

RISK-BASED CAPITAL

         A model for determining the risk-based capital ("RBC") requirements for
property  and  casualty  insurance  companies  was  adopted  in  December  1993.
Insurance  companies are required to report their RBC ratios based on their 1994
annual  statements.  NAICC has  calculated  its RBC  requirement  under the most
recent  RBC  model and it has  sufficient  capital  in excess of any  regulatory
action level. The Company believes that RBC is the most appropriate indicator of
potential regulatory oversight.

         The  RBC  model  sets  forth  four  levels  of  increasing   regulatory
intervention:  (1) Company Action Level (200% of an insurer's Authorized Control
Level) at which the insurer must submit to the regulator a plan for

                                      -10-
<PAGE>

increasing  such  insurer's  capital;  (2)  Regulatory  Action Level (150% of an
insurer's Authorized Control Level), at which the insurer must submit a plan for
increasing  its capital to the regulator and the regulator may issue  corrective
orders;  (3)  Authorized  Control  Level (a  multi-step  calculation  based upon
information  derived  from an  insurer's  most  recent  filed  statutory  annual
statement),  at which the regulator may take action to rehabilitate or liquidate
the insurer;  and (4) Mandatory  Control  Level (70% of an insurer's  Authorized
Control  Level),  at which the  regulator  must  rehabilitate  or liquidate  the
insurer.

         At  December  31,  1998,  the RBC of NAICC  was 232%  greater  than the
Company Action Level.  NAICC  currently has no plans to take any action designed
to significantly affect its RBC level.


                            HOLDING COMPANY BUSINESS


         DHC is a holding company incorporated under the General Corporation Law
of the  State of  Delaware.  As of  December  31,  1998,  DHC had the  following
material assets and no material liabilities:

         (i)      ownership of its MAIC subsidiary, an insurance holding company
                  that owns, directly or indirectly,  all of the stock of NAICC,
                  DNIC,  DICO,  Valor, and two licensed  insurance  subsidiaries
                  which are expected to commence writing  insurance lines in the
                  future; and

         (ii)     approximately $6.8 million in cash and investments.

FORMER TRUST BUSINESS

         In March 1993, DHC acquired all of the common stock of Danielson  Trust
Company ("Danielson Trust") (which was known as HomeFed Trust until November 13,
1993), a trust company  chartered by the California State Banking  Department to
provide trust and fiduciary  services and located in San Diego,  California.  In
February 1994, Danielson Trust acquired the assets of the Western Trust Services
division of  Grossmont  Bank.  On January 31,  1996,  following  approval of the
California State Banking  Department,  Danielson Trust sold substantially all of
the fiduciary  accounts  administered by its Santa Barbara branch to The Bank of
Montecito.  In  connection  with the sale,  in  January  1996,  Danielson  Trust
recognized a gain of $32,874.

         Danielson Trust's business  consisted of providing trust and investment
services to  individuals,  not-for-profit  corporations  and retirement  service
clients,  including its  affiliates.  In addition,  since 1994  Danielson  Trust
provided  custodial  services  for  certificates  of deposit to  affiliated  and
unaffiliated  broker-dealers,   as  well  as  other  custodial  services  to  an
affiliated mutual fund.

         On December 31, 1996, DHC  consummated  the sale of Danielson  Trust to
North  American  Trust  Company for $3 million in cash and  recognized a loss of
$1.2 million on disposal.

TAX LOSS CARRYFORWARD

         As of December 31, 1998, the Company had a  consolidated  net operating
loss carryforward of approximately $1.3 billion for Federal income tax purposes.
This number is based upon Federal consolidated income tax losses for the periods
through December 31, 1997 and an estimate of the 1998 taxable  results.  Some or
all of the  carryforward  may be  available  to offset,  for Federal  income tax
purposes,  the  future  taxable  income,  if any,  of DHC  and its  wholly-owned
subsidiaries.  The Internal Revenue Service ("IRS") may attempt to challenge the
amount of this net operating loss in the event of a future tax audit. Management
believes,  based  in part  upon  the  views  of its tax  advisors,  that its net
operating loss calculations are reasonable and that it is reasonable to conclude
that the  Company's  net  operating  losses  would be  available  for use by the
Company.  These tax loss attributes are currently fully reserved,  for valuation
purposes, on the Company's financial

                                      -11-
<PAGE>

statements.  The amount of the deferred  asset  considered  realizable  could be
increased  in the near term if  estimates of future  taxable  income  during the
carryforward period are increased.

         The Company's net operating tax loss  carryforwards will expire, if not
used, in the following  approximate  amounts in the following  years (dollars in
thousands):

                   Year Ending       Amount of Carryforwards
                   December 31,             Expiring
                   -----------       -----------------------
                        1999           $    203,868
                        2000                253,098
                        2001                155,806
                        2002                142,982
                        2003                 60,849
                        2004                 69,947
                        2005                106,225
                        2006                 92,355
                        2007                 89,790
                        2008                 31,688
                        2009                 39,689
                        2010                 23,600
                        2011                 19,755
                        2012                 38,255

         The   Company's   ability  to  utilize  its  net   operating  tax  loss
carryforwards  would  be  substantially  reduced  if  DHC  were  to  undergo  an
"ownership  change"  within the  meaning of Section  382(g)(1)  of the  Internal
Revenue  Code. In an effort to reduce the risk of an ownership  change,  DHC has
imposed restrictions on the ability of holders of five percent or more of common
stock of DHC, par value $0.10 per share ("Common  Stock") to transfer the Common
Stock  owned by them and to  acquire  additional  Common  Stock,  as well as the
ability of others to become five percent  stockholders  as a result of transfers
of Common  Stock.  Notwithstanding  such transfer  restrictions,  there could be
circumstances  under  which an issuance  by DHC of a  significant  number of new
shares of Common  Stock or other new  class of equity  security  having  certain
characteristics (for example, the right to vote or to convert into Common Stock)
might result in an ownership change under the Internal Revenue Code. See Note 11
of the Notes to the  Consolidated  Financial  Statements  for a  description  of
certain restrictions on the transfer of Common Stock.

YEAR 2000 COMPLIANCE

         The  Company  has  undertaken  a review of its  systems for "year 2000"
compliance at both the holding company and subsidiary  levels. DHC has completed
an assessment  of its hardware and software  systems and has contacted the third
party vendors that it believes are critical to its operations. DHC has developed
a budget for bringing its systems into  compliance and does not anticipate  that
it will be required to make material expenditures.  Although DHC expects that it
will be year 2000 compliant prior to the end of 1999 and has received assurances
from its third  party  vendors  that they  will be year 2000  compliant,  DHC is
currently  developing a contingency plan in the event that those assumptions are
incorrect.

         NAICC is highly dependent on electronic data processing and information
systems in its operations. NAICC believes that its hardware and operating system
software are year 2000  compliant.  NAICC also believes  that it has  identified
substantially   all  of  the   application   software   programs  which  require
modification  in order to become  year 2000  compliant  and has a formal plan to
correct and test the programs  affected by the conversion of a two-digit year to
a four-digit  year.  NAICC has  completed  and tested the  modifications  to its
insurance  applications  and  believes  that they are year 2000  compliant.  All
non-insurance  applications  (e.g.  e-mail software,  accounting  software,  and
report  archiving  software) are expected to be upgraded and year 2000 compliant
by the second quarter of 1999.

                                      -12-
<PAGE>

         NAICC has identified  the third parties  material to its operations and
is continuing to monitor and, in the case of certain material third parties, has
been able to test its  interface  to the  external  systems  of its  third-party
business associates and believes that they are year 2000 compliant.

         NAICC believes that it does not currently issue any insurance  policies
with coverages  under which claims for year 2000 related losses or damages could
be successfully asserted.  Management does not believe that material risk exists
that such claims will be made on previous policies.

         NAICC  is  utilizing  internal  and  external  resources  to  meet  its
deadlines for year 2000  modifications.  The costs of year 2000 related  efforts
were  $200,000  for the year ended  December  31,  1998.  Remediation  costs are
expected to total $150,000  during 1999. Due to the  complexities  of estimating
the cost of modifying  all  applications  to become year 2000  compliant and the
difficulties  in  assessing  third-party  vendor's  ability to become  year 2000
compliant, estimates are subject to and are likely to change

         The management of NAICC believes that its  electronic  data  processing
and  information  systems  will be year  2000  compliant.  However,  should  any
material system fail to correctly process information due to the century change,
operations could be interrupted and this could have a material adverse effect on
NAICC's results of operations.

STATEMENT CONCERNING FORWARD-LOOKING INFORMATION

         This Item 1 to the  Report on Form 10-K,  together  with Items 2, 3, 7,
and 8,  contain  forward-looking  statements,  including  statements  concerning
plans, capital adequacy,  adequacy of reserves,  utilization of tax losses, year
2000 compliance,  goals, future events or performance and underlying assumptions
and other statements which are other than statements of historical  facts.  Such
forward-looking statements may be identified,  without limitation, by the use of
the words "believes",  "anticipates",  "expects",  "intends",  "plans" and other
similar  expressions.  All such statements  represent only current  estimates or
expectations  as to future  results and are  subject to risks and  uncertainties
which could cause actual results to materially  differ from current estimates or
expectations.  See "RISK FACTORS THAT MAY AFFECT  FUTURE  RESULTS" in Item 7 for
further information concerning certain of those risks and uncertainties.

                                   EMPLOYEES

         As of  December  31,  1998,  the  number  of  employees  of DHC and its
consolidated subsidiaries was approximately as follows:

                    NAICC                              143
                    DHC (holding company only)          12
                                                       ---
                                                 Total 155

None of these employees is covered by any collective bargaining  agreement.  DHC
believes that the staffing levels are adequate to conduct future operations.

Item 2.  PROPERTIES.

         DHC  leases a minimal  amount of space  for use as  administrative  and
executive  offices.  DHC's lease has a term of approximately five years which is
scheduled  to expire in 2003.  DHC  believes  that the space  available to it is
adequate for DHC's current and foreseeable needs.

         NAICC's  headquarters are located in a leased office facility in Rancho
Dominguez,  California,  pursuant  to a long term lease  which is  scheduled  to
expire in 1999. In addition, NAICC has entered into short

                                      -13-
<PAGE>

term leases in connection  with its operations in  various locations on the west
coast of the United States.  NAICC believes that the foregoing leased facilities
are adequate for NAICC's current and anticipated future needs.

See Note 14 of the Notes to Consolidated Financial Statements.



Item 3.  LEGAL PROCEEDINGS.

         NAICC is a party to  various  legal  proceedings  which are  considered
routine and  incidental  to its  insurance  business and are not material to the
financial  condition and operation of such  business.  DHC is not a party to any
legal  proceeding  which is considered  material to the financial  condition and
operation of its business.  See Note 15 of the Notes to  Consolidated  Financial
Statements.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
         Not applicable.

                                      -14-

<PAGE>

                                    PART II


Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

         "Stock  Market  Prices"  on page 26 of  DHC's  1998  Annual  Report  to
         Stockholders  (included as an exhibit hereto) is incorporated herein by
         reference.

Item 6.  SELECTED FINANCIAL DATA.

         "Selected  Consolidated  Financial Data" on page 2 of DHC's 1998 Annual
         Report to Stockholders  (included as an exhibit hereto) is incorporated
         herein by reference.

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

         "Management's  Discussion  and  Analysis  of  Financial  Condition  and
         Results of Operations" on pages 3 through 8 of DHC's 1998 Annual Report
         to Stockholders  (included as an exhibit hereto) is incorporated herein
         by reference.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

         "Market  Risk" on pages 5  through  7 of DHC's  1998  Annual  Report to
         Stockholders  (included as an exhibit hereto) is incorporated herein by
         reference.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         The  Consolidated  Financial  Statements  of DHC and its  subsidiaries,
         together  with the  Notes  thereto,  and  "Quarterly  Financial  Data,"
         included on pages 9 through 12, 13 through 24, and 26, respectively, of
         DHC's  1998  Annual  Report to  Stockholders  (included  as an  exhibit
         hereto), are incorporated herein by reference.

Item 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

         Not applicable.

                                      -15-

<PAGE>

                                    PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

DIRECTORS.

         The  Directors  of DHC are  listed on the  following  pages  with brief
statements of their principal  occupations and other  information.  A listing of
the  Directors'  and officers'  beneficial  ownership of Common Stock appears on
subsequent  pages  under the heading  "Item 12.  Security  Ownership  of Certain
Beneficial  Owners and Management." All of the Directors,  other than William W.
Palmer, who was appointed by the other Directors on September 15, 1998 following
the Annual  Meeting of  Stockholders,  were  elected to their  present  terms of
office by the  stockholders at the Annual Meeting of Stockholders of DHC held on
September  15, 1998.  The term of office of each  Director  continues  until the
election of Directors to be held at the next Annual Meeting of  Stockholders  or
until his successor has been elected.  There is no family  relationship  between
any Director and any other Director or executive officer of DHC. The information
set forth below concerning the Directors has been furnished by such Directors to
DHC.
                                                                      DIRECTOR
DIRECTOR                 AGE       PRINCIPAL OCCUPATION                 SINCE
- --------                 ---       --------------------                 -----

Martin J. Whitman        74        Chairman of the Board                1990
                                   and Chief Executive Officer of DHC       

David M. Barse           36        President and Chief                  1996
                                   Operating Officer of DHC                 

Eugene M. Isenberg       69        Chairman of the Board and            1990
                                   Chief Executive Officer of               
                                   Nabors Industries, Inc.                  

Joseph F. Porrino        54        Counsellor to the President of the   1990
                                   New School for Social Research           

Frank B. Ryan            62        Professor of Mathematics at          1990
                                   Rice University                          

Wallace O. Sellers       69        Vice Chairman and Director of        1995
                                   Enhance Financial Services 
                                   Group, Inc.                              

Anthony G. Petrello      44        President and Chief Operating        1996
                                   Officer of Nabors Industries, Inc.       

Stanley J.  Garstka      55        Deputy  Dean and Professor in the    1996
                                   Practice of Management at Yale           
                                   University  School of Management         

Timothy C. Collins       42        Chief  Executive Officer and Senior  1996
                                   Managing  Director of Ripplewood         
                                   Holdings LLC                             

William W. Palmer        37        Chief  of  Staff  and  General       1998
                                   Counsel  to  the  Commissioner
                                   for  the California Department
                                   of Insurance                         

                                      -16-
<PAGE>

         Mr. Whitman is the Chairman of the Board, Chief Executive Officer and a
Director of DHC. Since 1974, Mr. Whitman has been the President and  controlling
stockholder  of M.J.  Whitman & Co., Inc. (now known as Martin J. Whitman & Co.,
Inc.) ("MJW&Co") which, until August 1991, was a registered broker-dealer.  From
August 1994 to December 1994,  Mr.  Whitman  served as the Managing  Director of
M.J. Whitman, L.P. ("MJWLP"), then a registered broker-dealer which succeeded to
the broker-dealer business of MJW&Co. Since January 1995, Mr. Whitman has served
as the Chairman and Chief Executive Officer (and, until June 1995, as President)
of M.  J.  Whitman,  Inc.  ("MJW"),  which  succeeded  at that  time to  MJWLP's
broker-dealer  business.  Also since January 1995, Mr. Whitman has served as the
Chairman and Chief Executive  Officer of M.J.  Whitman Holding Corp.  ("MJWHC"),
the parent of MJW and other  affiliates.  Since March 1990, Mr. Whitman has been
the Chairman of the Board,  Chief  Executive  Officer and a Trustee  (and,  from
January  1991  to May  1998,  the  President)  of  Third  Avenue  Trust  and its
predecessor,  Third  Avenue Value Fund,  Inc.  (together  with its  predecessor,
"Third Avenue Trust"),  an open-end  management  investment  company  registered
under the Investment  Company Act of 1940 and containing four investment  series
of which he is a trustee, and EQSF Advisers, Inc. ("EQSF"), Third Avenue Trust's
investment  adviser (of which he was President until February 1998). Until April
1994,  Mr.  Whitman  also served as the Chairman of the Board,  Chief  Executive
Officer and a Director of Equity Strategies Fund, Inc.,  previously a registered
investment  company.  Mr.  Whitman is a Managing  Director of Whitman  Heffernan
Rhein & Co., Inc.  ("WHR"),  an investment and financial  advisory firm which he
helped to found during the first quarter of 1987 and which ceased  operations in
December, 1996. Since March 1991, Mr. Whitman has served as a Director of Nabors
Industries,  Inc.  ("Nabors"),  a  publicly-traded  oil and gas drilling company
listed on the American Stock Exchange ("AMEX").  Since August, 1997, Mr. Whitman
has served as a director of Tejon Ranch Co., an agricultural and land management
company listed on the New York Stock Exchange ("NYSE").  From March 1993 through
February  1996, Mr.  Whitman  served as a director of Herman's  Sporting  Goods,
Inc., a retail  sporting  goods chain,  which filed a voluntary  petition  under
Chapter 11 of the United States  Bankruptcy  Code on April 26, 1996. Mr. Whitman
also  serves as a Director of the  Company's  subsidiaries,  including  National
American  Insurance  Company of  California  ("NAICC")  and KCP Holding  Company
("KCP"). Mr. Whitman co-authored the book THE AGGRESSIVE  CONSERVATIVE INVESTOR.
Mr. Whitman's second book, VALUE INVESTING:  A BALANCED APPROACH, is expected to
be in  bookstores  on April 16, 1999.  Mr.  Whitman is a  Distinguished  Faculty
Fellow in Finance at the Yale University  School of Management  ("Yale School of
Management").  Mr. Whitman graduated from Syracuse University magna cum laude in
1949 with a  Bachelor  of Science  degree and  received  his  Masters  degree in
Economics  from the New School for Social  Research  in 1956.  Mr.  Whitman is a
Chartered Financial Analyst.

         Mr.  Barse  has been  the  President,  Chief  Operating  Officer  and a
Director of DHC since July 1996 and a director of NAICC since August 1996. Since
June 1995, Mr. Barse has been the President of each of MJW and MJWHC. From April
1995 until May 1998 and February  1998,  respectively,  he was an Executive Vice
President and Chief  Operating  Officer of Third Avenue Trust and EQSF, at which
times he assumed the position of President. Mr. Barse joined the predecessors of
MJW and MJWHC in December 1991 as General  Counsel.  Mr. Barse was previously an
attorney with the law firm of Robinson  Silverman  Pearce Aronsohn & Berman LLP.
Mr.  Barse  received  a  Bachelor  of  Arts in  Political  Science  from  George
Washington  University  in 1984 and a Juris  Doctor from  Brooklyn Law School in
1987.

         Mr. Isenberg, since 1987, has been Chairman and Chief Executive Officer
of Nabors.  Beginning in 1996, Mr. Isenberg  commenced his term as a Governor of
the  AMEX.  From  1969 to 1982,  Mr.  Isenberg  was  Chairman  of the  Board and
principal  stockholder  of Genimar Inc., a steel  trading and building  products
manufacturing  company.  From 1955 to 1968, Mr. Isenberg was employed in various
management  capacities  with the Exxon Corp.  Mr.  Isenberg  graduated  from the
University of  Massachusetts in 1950 with a Bachelor of Arts degree in Economics
and from Princeton University in 1952 with a Masters degree in Economics.

         Mr.  Porrino has been the  Counselor to the President of the New School
for  Social  Research  (the  "New  School")  since  February,  1998  and was the
Executive  Vice  President  of the New School from  September  1991 to February,
1998.  Prior to that time, Mr. Porrino was a partner in the New York law firm of
Putney, Twombly, Hall & Hirson,  concentrating his practice in the area of labor
law.  Mr.  Porrino  received a Bachelor of Arts degree from  Bowdoin  College in
1966,  and was awarded a Juris Doctor degree from Fordham  University  School of
Law in 1970.

                                      -17-
<PAGE>

         Dr. Ryan,  since August 1990,  has been a Professor of  Mathematics  at
Rice University (currently on leave). Since November,  1996, Dr. Ryan has served
as a Director  of Siena  Holdings,  Inc.,  a real  estate and health  management
company,  the  capital  stock of which is traded  over-the-counter.  Since March
1996, Dr. Ryan has served as a Director of Texas Micro Inc., a computer  systems
company,  the capital stock of which is traded on NASDAQ.  Until 1998,  Dr. Ryan
served as a Director of America West Airlines,  Inc., a publicly-traded  company
listed on the NYSE, and now continues as an advisory director.  From August 1990
to February  1995,  Dr. Ryan also served as Vice  President-External  Affairs at
Rice  University.  For two years ending August 1990,  Dr. Ryan was the President
and Chief Executive Officer of Contex  Electronics Inc., a subsidiary of Buffton
Corporation, the capital stock of which is publicly traded on the AMEX. Prior to
that,  and  beginning in 1977,  Dr. Ryan was a Lecturer in  Mathematics  at Yale
University,  where  he was  also the  Associate  Vice  President  in  charge  of
institutional  planning.  Dr. Ryan obtained a Bachelor of Arts degree in Physics
in 1958 from Rice University, a Masters degree in Mathematics from Rice in 1961,
and a Doctorate in Mathematics from Rice in 1965.

         Mr. Sellers is Vice-Chairman and a Director of Enhance Financial Group,
Inc. ("Enhance  Group"),  a financial services  corporation the capital stock of
which is publicly  traded on the NYSE.  Until December 31, 1994, Mr. Sellers was
the President and Chief Executive  Officer of Enhance Group,  from its inception
in 1986, as well as its principal subsidiaries,  Enhance Reinsurance Company and
Asset  Guaranty  Insurance  Company,  from  their  inceptions  in 1986 and 1988,
respectively. From 1987 to 1994, Mr. Sellers served as a Director, and from 1992
to 1993 as the Chairman,  of the Association of Financial  Guaranty  Insurors in
New York. Mr. Sellers  received a Bachelor of Arts degree from the University of
New Mexico in 1951 and a Masters degree in Economics from New York University in
1956. Mr. Sellers attended the Advanced Management Program at Harvard University
in 1975 and is a Chartered Financial Analyst.

         Mr.  Petrello has been the  President  and Chief  Operating  Officer of
Nabors  since  1992 and has  been a  director  of  Nabors  and a  member  of the
Executive  Committee  of its board of  directors  since 1991.  Mr.  Petrello was
formerly a partner  with the law firm Baker &  McKenzie,  which he had been with
since  1979.  In 1986,  Mr.  Petrello  was  named  Managing  Partner  of Baker &
McKenzie's  New York  Office  and  served in that  capacity  until  1991 when he
resigned as a partner in such law firm. Mr. Petrello  continues as Of Counsel to
Baker & McKenzie.

         Mr. Garstka has been Deputy Dean at the Yale School of Management since
November,  1995 and has been a Professor  in the Practice of  Management  at the
Yale School of  Management  since 1988.  Mr.  Garstka was the Acting Dean of the
Yale School of  Management  from August 1994 to October  1995,  and an Associate
Dean of the Yale School of Management  from 1984 to 1994. Mr. Garstka has served
on the Board of Trustees of MBA  Enterprises  Corps, a non-profit  organization,
since  1991 and on the  Board of  Trustees  of The Foote  School  in New  Haven,
Connecticut  since 1995.  From 1988 to 1990, Mr. Garstka served as a director of
Vyquest,  Inc., a publicly-traded  company listed on the AMEX. Mr. Garstka was a
Professor  in the  Practice of  Accounting  from 1983 to 1988,  and an Associate
Professor of  Organization  and Management from 1978 to 1983, at the Yale School
of Management. Mr. Garstka has also authored numerous articles on accounting and
mathematics.  Mr. Garstka received a Bachelor of Arts degree in Mathematics from
Wesleyan  University in  Middletown,  Connecticut  in 1966, a Masters  degree in
Industrial  Administration  in  1968  from  Carnegie  Mellon  University  and  a
Doctorate in Operations Research in 1970 from Carnegie Mellon University.

         Mr. Collins has been the Chief  Executive  Officer and Senior  Managing
Director of Ripplewood  Holdings LLC, a private  investment  firm, since October
1995.  From January 1990 to September  1995, Mr. Collins was the Senior Managing
Director of Onex Investment Corp., a private  investment firm. Since April 1994,
Mr. Collins has been a director of Scotsman Industries,  Inc., a publicly-traded
company listed on the NYSE.  Mr.  Collins is also a director of Dayton  Superior
Corporation (NYSE) and is a trustee of DePauw University. Mr. Collins received a
Bachelor of Arts degree in  Philosophy  from DePauw  University  in 1978,  and a
Masters in Private and Public  Management  from the Yale School of Management in
1982.

                                      -18-
<PAGE>

         Mr.  Palmer  has been the Chief of Staff  and  General  Counsel  to the
Commissioner  for the California  Department of Insurance  (the  "Commissioner")
since  March  1998.  Mr.  Palmer  is also the  Chief  Executive  Officer  of the
California Conservation and Liquidation Office, where he oversees the management
of 69 insurance  companies with combined assets exceeding $1.6 billion that have
been conserved or liquidated by the Commissioner.  From January 1, 1995 to March
1998,  Mr.  Palmer was Chief Counsel to the  Department  of Insurance.  Prior to
January 1, 1995, Mr. Palmer was in private practice as an attorney with Farmer &
Murphy.  Mr. Palmer  received a Bachelor of Arts degree in History and Political
Science  from the  University  of  California,  Los  Angeles in 1985 and a Juris
Doctor from the University of the Pacific, McGeorge School of Law in 1989.

EXECUTIVE OFFICERS.

         The executive officers of DHC are as follows:

NAME                AGE                 PRINCIPAL POSITION WITH REGISTRANT
- ----                ---                 ----------------------------------

Martin J. Whitman   74                  Chairman of the Board, Chief
                                        Executive Officer and a Director

David M. Barse      36                  President, Chief Operating Officer
                                        and a Director

Michael T. Carney   45                  Chief Financial Officer and Treasurer

Ian M. Kirschner    43                  General Counsel and Secretary

         For  additional  information  about  Messrs.  Whitman  and  Barse,  see
"Directors" above.

         Mr. Carney was the Chief  Financial  Officer ("CFO") of DHC from August
1990 until  March  1996 and has been the CFO of the  Company  and a director  of
NAICC since August 1996.  Since 1990, Mr. Carney has served as Treasurer and CFO
of Third Avenue Trust and EQSF and,  since 1989, as CFO of MJW&Co.,  and MJW and
MJWHC and their  predecessors.  From 1990 through  April 1994,  Mr.  Carney also
served as CFO of Carl  Marks  Strategic  Investments,  L.P.;  from 1989  through
December,  1996 Mr.  Carney  served as CFO of WHR; and from 1989  through  April
1994,  Mr. Carney served as Treasurer and CFO of Equity  Strategies  Fund,  Inc.
From 1988 to 1989, Mr. Carney was the Director of Accounting of Smith New Court,
Carl Marks, Inc., and, from 1986 to 1988, Mr. Carney served as the Controller of
Carl Marks & Co., Inc. Mr. Carney  graduated from St. John's  University in 1981
with a Bachelor of Science degree in Accounting.

         Mr.  Kirschner has been the General  Counsel and Secretary of DHC since
August 1996. Mr.  Kirschner has also served as General  Counsel and Secretary of
MJWHC and MJW  since  January  1996 and of Third  Avenue  Trust  and EQSF  since
January  1997.  From  February  1993  to June  1995,  Mr.  Kirschner  was a Vice
President,  the  General  Counsel  and  Secretary  of 2 I  Inc.,  a then  NASDAQ
Small-Cap  listed holding  company.  Mr. Kirschner has been practicing law since
1979,  and was Of Counsel to Morgan,  Lewis &  Bockius,  from  October,  1990 to
October,  1992. Mr. Kirschner  obtained a Bachelor of Arts degree from the State
University  of New York at  Binghamton  in 1976 and a Juris  Doctor  from Boston
University School of Law in 1979.

Compliance with Section 16(a) of the Securities Exchange Act of 1934

         Section 16(a) of the  Securities  Exchange Act of 1934  requires  DHC's
Directors and executive officers, and persons who own more than ten percent of a
registered class of the DHC's equity securities, to file with the Securities and
Exchange Commission and the American Stock Exchange initial reports of ownership
and reports of changes in ownership of Common Stock and other equity  securities
of DHC.  Officers,  Directors  and greater

                                      -19-
<PAGE>

than ten-percent  stockholders are required by Federal securities regulations to
furnish DHC with copies of all Section 16(a) forms they file.

         To DHC's  knowledge,  based  solely  upon  review of the copies of such
reports furnished to DHC and written  representations that no other reports were
required,  except for one Form 3 with respect to Mr.  Palmer (not  involving any
transaction),   all  Section  16(a)  filing  requirements  applicable  to  DHC's
officers, Directors and greater than ten percent beneficial owners were complied
with for the fiscal year ended December 31, 1998.

Item 11. Executive Compensation.

SUMMARY COMPENSATION TABLE

         The following Summary  Compensation Table presents certain  information
relating to compensation  paid by DHC for services rendered in 1998 by the Chief
Executive Officer.  No other executive officers of DHC had cash compensation for
such year in excess of $100,000.  Only those columns which call for  information
applicable to DHC or the  individual  named for the periods  indicated have been
included in such table.

<TABLE>
<CAPTION>

                                                                 Long Term 
                                                                 Compensation 
                                                                   Awards
                                      Annual Compensation        Securities 
                                    -----------------------      Underlying          All Other 
Name and Principal Position  Year   Salary a ($)  Bonus ($)       Options (#)      Compensation ($)
- ---------------------------------------------------------------------------------------------------
<S>                          <C>     <C>            <C>            <C>                  <C>
Martin J. Whitman            1998    $ 200,000      -0-             -0-                 -0-
                             ----------------------------------------------------------------------
Chairman of the Board &
Chief Executive Officer      1997    $ 200,000      -0-             -0-                 -0-
                             ----------------------------------------------------------------------
                             1996    $ 200,000      -0-             -0-                 -0-
- ---------------------------------------------------------------------------------------------------

</TABLE>


AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
AND FISCAL YEAR-END OPTION VALUES

         The following table presents certain information  relating to the value
of  unexercised  stock options as of the end of 1998,  on an  aggregated  basis,
owned by the named  executive  officer  of DHC as of the last day of the  fiscal
year.  Such officer did not exercise any of such options during 1998. Only those
tabular  columns  which  call for  information  applicable  to DHC or the  named
individual have been included in such table.


                     Number of Securities          Value of Unexercised in-the-
                    Underlying Unexercised              Money Options at
                 Options at Fiscal Year-End (#)        Fiscal Year-End ($)
                 ---------------------------------------------------------------
Name             Exercisable  Unexercisable        Exercisable   Unexercisable
- --------------------------------------------------------------------------------
Martin J. Whitman  210,000           -0-            $118,125           -0-
- --------------------------------------------------------------------------------

- ------------
(a) Amounts shown  indicate cash  compensation  earned and received by executive
officers in the year shown.  Executive  officers also  participate  in DHC group
health insurance.

                                      -20-
<PAGE>

COMPENSATION OF DIRECTORS

         During  1998,  each  Director who was not an officer or employee of the
Company  or its  subsidiaries  received  compensation  of $2,500  for each Board
meeting  attended,  whether in person or by telephone.  For  attendance at Board
meetings during 1998, each of Mr.  Porrino,  Dr. Ryan, and Mr. Garstka  received
$10,000 and each of Mr.  Sellers,  Mr.  Isenberg,  Mr.  Petrello and Mr. Collins
received  $7,500,  plus, in each case,  reimbursement  of  reasonable  expenses.
Directors  who are  officers or  employees  of the  Company or its  subsidiaries
receive  no fees for  service  on the Board.  No  attendance  fee is paid to any
Directors with respect to any committee meetings.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         During  1998,  none  of  the  persons  who  served  as  members  of the
Compensation Committee of DHC's Board of Directors also was, during that year or
previously,  an officer or employee of DHC or any of its subsidiaries or had any
other relationship requiring disclosure herein.


Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         The following table sets forth the beneficial ownership of Common Stock
as of March 24, 1999 of (a) each Director,  (b) each executive officer,  and (c)
each  person  known by DHC to own  beneficially  more than five  percent  of the
outstanding  shares of Common  Stock.  DHC  believes  that,  except as otherwise
stated,  the  beneficial  holders  listed below have sole voting and  investment
power regarding the shares reflected as being beneficially owned by them.

                              Amount and Nature of 
                              Beneficial Ownership           Percent of Class(1)
                              --------------------           -------------------
PRINCIPAL STOCKHOLDERS

Commissioner of Insurance           1,803,235 (2,3)                 11.6
  of the State of California
c/o William Palmer
Chief of Staff
Mission Insurance Companies' Trusts
3333 Wilshire Boulevard - 3rd Floor
Los Angeles, CA  90010

Martin J. Whitman                   2,321,941 (2,4,5,6)             14.7
c/o Danielson Holding Corporation
767 Third Avenue
New York, NY  10017-2023        

James P. Heffernan                  1,372,980 (2,5,6)                8.7
RR 1, Box 31D
Millbrook, NY  12545


Whitman  Heffernan & Rhein Workout
  Fund, L.P.
c/o WHR Management Company, L.P.
RR 1, Box 31D
Millbrook, NY  12545                1,054,996 (2)                    6.8

- ----------

                                      -21-
<PAGE>

Third Avenue Value Fund              803,669 (2)                  5.2
767 Third Avenue
New York, NY  10017-2023    


OFFICERS AND DIRECTORS

Martin J. Whitman                  2,321,941 (2,4,5,6)           14.7

David M. Barse                        74,999 (7)                  *

Joseph F. Porrino                     56,667 (8)                  *

Frank B. Ryan                         48,667 (8)                  *

Eugene M. Isenberg                    69,924 (9)                  *

Wallace O. Sellers                    50,000 (10)                 *

Anthony G. Petrello                   26,666 (11)                 *

Stanley J. Garstka                    37,674 (11)                 *

Timothy C. Collins                    26,666 (11)                 *

William W. Palmer                          0                      *

Michael Carney                        64,999 (12)                 *

Ian M. Kirschner                       8,999 (13)                 *

All Officers and Directors
   as a Group (12 persons)         2,787,202 (14)              17.2

- ----------
*        Percentage of shares  beneficially owned does not exceed one percent of
         the outstanding Common Stock.

(1)      Share  percentage  ownership is rounded to nearest tenth of one percent
         and reflects the effect of dilution as a result of outstanding  options
         to the  extent  such  options  are,  or  within  60 days  will  become,
         exercisable.  As of March 24, 1999 (the date as of which this table was
         prepared),  there were  exercisable  options  outstanding  to  purchase
         1,333,379  shares of Common Stock.  Shares  underlying any option which
         was  exercisable  on March 24, 1999 or becomes  exercisable  within the
         next 60 days are deemed  outstanding only for purposes of computing the
         share  ownership and share  ownership  percentage of the holder of such
         option.

                                      -22-
<PAGE>

(2)      In accordance  with provisions of DHC's  Certificate of  Incorporation,
         all certificates representing shares of Common Stock beneficially owned
         by holders of five  percent or more of Common Stock are owned of record
         by  DHC,  as  escrow  agent,  and  are  physically  held by DHC in that
         capacity.

(3)      Beneficially  owned by the  Commissioner  of  Insurance of the State of
         California  in his  capacity  as trustee  for the benefit of holders of
         certain   deficiency   claims  against  certain  trusts  which  assumed
         liabilities of certain  present and former  insurance  subsidiaries  of
         DHC.

(4)      Includes 803,669 shares  beneficially  owned by Third Avenue Value Fund
         ("TAVF"), an investment company registered under the Investment Company
         Act of 1940;  104,481 shares  beneficially owned by Martin J. Whitman &
         Co., Inc.  ("MJW&Co"),  a private investment company; and 73,558 shares
         beneficially  owned  by Mr.  Whitman's  wife  and  three  adult  family
         members.  Mr. Whitman controls the investment  adviser of TAVF, and may
         be deemed to own  beneficially a five percent equity  interest in TAVF.
         Mr. Whitman is the principal  stockholder in MJW&Co,  and may be deemed
         to own beneficially the shares owned by MJW&Co.  Mr. Whitman  disclaims
         beneficial  ownership  of the shares of Common  Stock owned by TAVF and
         Mr. Whitman's family members.

(5)      Includes 1,054,996 shares of Common Stock beneficially owned by Whitman
         Heffernan & Rhein  Workout  Fund,  L.P.  ("WHR  Fund"),  an  investment
         limited partnership. Each of Messrs. Whitman and Heffernan is a general
         partner of the  partnership  that is the  general  partner of WHR Fund.
         Each  disclaims  beneficial  ownership  of the shares  owned by the WHR
         Fund.

(6)      Includes shares underlying currently exercisable options to purchase an
         aggregate  of 210,000  shares of Common  Stock at an exercise  price of
         $3.00 per share.

(7)      Includes shares  underlying  options to purchase an aggregate of 41,666
         shares of Common  Stock at an  exercise  price of $5.6875 per share and
         33,333  shares of Common  Stock at an  exercise  price of  $7.0625  per
         share, which are currently exercisable or become exercisable within the
         next 60 days. Does not include shares underlying options to purchase an
         aggregate  of 8,334  shares of  Common  Stock at an  exercise  price of
         $5.6875 per share,  16,667 shares of Common Stock at an exercise  price
         of $7.0625  per share or 50,000  shares of Common  Stock at an exercise
         price of $3.65625  per share which are not  currently  exercisable  nor
         become exercisable within the next 60 days.

(8)      Includes shares underlying currently exercisable options to purchase an
         aggregate  of 46,667  shares of Common  Stock at an  exercise  price of
         $3.63 per share.

(9)      Includes  20,088  shares  owned by Mentor  Partnership,  a  partnership
         controlled by Mr. Isenberg, and 28 shares owned by Mr. Isenberg's wife.
         Also  includes  shares  underlying  currently  exercisable  options  to
         purchase an aggregate  of 46,666  shares of Common Stock at an exercise
         price of $3.63 per share.

(10)     Includes shares underlying currently exercisable options to purchase an
         aggregate  of 40,000  shares of Common  Stock at an  exercise  price of
         $7.00 per share.

(11)     Includes shares underlying currently exercisable options to purchase an
         aggregate  of 26,666  shares of Common  Stock at an  exercise  price of
         $5.50 per share. Does not include shares underlying options to purchase
         an aggregate of 13,334  shares of Common Stock at an exercise  price of
         $5.50  per  share  which  are  not  currently  exercisable  nor  become
         exercisable within the next 60 days.

(12)     Includes shares  underlying  options to purchase an aggregate of 41,666
         shares of Common  Stock at an  exercise  price of $5.6875 per share and
         23,333  shares of Common  Stock at an  exercise  price of  $7.0625  per
         share, which are currently exercisable or become exercisable within the
         next 60 days. Does not include shares underlying options to purchase an
         aggregate  of 8,334  shares of  Common  Stock at an  exercise  price of
         $5.6875 per share,  11,667 shares of Common Stock at an exercise  price
         of $7.0625 per share or 35,000 shares of Common Stock at an

                                      -23-
<PAGE>

         exercise   price  of  $3.65625  per  share  which  are  not   currently
         exercisable nor become exercisable within the next 60 days.

(13)     Includes shares underlying currently exercisable options to purchase an
         aggregate  of 4,166  shares of  Common  Stock at an  exercise  price of
         $5.6875 per share and 3,333 shares of Common Stock at an exercise price
         of $7.0625 per share.  Does not include  shares  underlying  options to
         purchase  an  aggregate  of 834 shares of Common  Stock at an  exercise
         price of $5.6875 per share, 1,667 shares of Common Stock at an exercise
         price of  $7.0625  per  share or 10,000  shares  of Common  Stock at an
         exercise   price  of  $3.65625  per  share  which  are  not   currently
         exercisable nor become exercisable within the next 60 days.

(14)     In calculating the percentage of shares owned by officers and Directors
         as a group, the shares of Common Stock underlying all options which are
         beneficially  owned by officers and  Directors  and which are currently
         exercisable  or become  exercisable  within the next 60 days are deemed
         outstanding.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         DHC shares certain personnel and facilities with several affiliated and
unaffiliated  companies (including M.J. Whitman,  Inc., a broker-dealer of which
Mr.  Whitman is the  Chairman and Chief  Executive  Officer and Mr. Barse is the
President and Chief Operating Officer), and certain expenses are allocated among
the various entities. Personnel costs are allocated based upon actual time spent
on DHC's business or upon fixed  percentages of compensation.  Costs relating to
office  space  and  equipment  are  allocated  based  upon  fixed   percentages.
Inter-company balances are reconciled and reimbursed on a monthly basis.



                                      -24-
<PAGE>

                                    PART IV


Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

         (a)  The following documents are filed as a part of this Report:

              (1)   Financial Statements -- see Index to Consolidated  Financial
              Statements  and Financial  Statement  Schedules  appearing on Page
              F-1.

              (2)   Financial  Statement  Schedules -- see Index to Consolidated
              Financial  Statements and Financial  Statement Schedules appearing
              on Page F-1.

              (3)   Exhibits:


EXHIBIT NO.(1)       NAME OF EXHIBIT
- --------------       ---------------

                     ORGANIZATIONAL DOCUMENTS:

3.1  *               Certificate of Incorporation of Registrant.

3.2  *               Bylaws of Registrant.


                     MATERIAL CONTRACTS--MISCELLANEOUS:

10.1 *               Stock  Sale  Agreement   dated  October  10,  1996  between
                     Danielson  Holding  Corporation  and North  American  Trust
                     Company.  (Filed with Report on Form 8-K dated December 31,
                     1996, Exhibit 10.1.)

10.2 *               Assignment and Assumption Agreement dated December 31, 1996
                     by and between North American Trust Company, North American
                     Fiduciary Services, Inc. and Danielson Holding Corporation.
                     (Filed with  Report on Form 8-K dated  December  31,  1996,
                     Exhibit 10.2.)

10.3 *               Merger Agreement dated December 31, 1996 by and among North
                     American Trust Company,  North American Fiduciary Services,
                     Inc.,   Danielson  Trust  Company  and  Danielson   Holding
                     Corporation.  (Filed with Report on Form 8-K dated December
                     31, 1996, Exhibit 10.3.)

                     MATERIAL   CONTRACTS--EXECUTIVE   COMPENSATION   PLANS  AND
                     ARRANGEMENTS:

10.4 *               1990 Stock  Option  Plan.  (Filed  with  Report on Form 8-K
                     dated September 4, 1990, Exhibit 10.8.)

10.5 *               1995 Stock and  Incentive  Plan.  (Included as Exhibit A to
                     Proxy Statement filed on March 30, 1995.)


- ---------------
(1)      Exhibit  numbers are referenced to Item 601 of Regulation S-K under the
         Securities Exchange Act of 1934.

*        Asterisk  indicates an exhibit previously filed with the Securities and
         Exchange Commission and incorporated herein by reference.

                                      -25-


<PAGE>


                    ANNUAL REPORT TO SECURITY-HOLDERS:

13.1                1998 Annual Report of Danielson Holding Corporation. (To be
                    included herewith at page 38.)

                    SUBSIDIARIES:

21 *                Subsidiaries of Danielson Holding  Corporation.  (Filed with
                    Report on Form 10-K for the fiscal year ended  December  31,
                    1996, Exhibit 21.)

         (b) During the quarter ended December 31, 1998 for which this Report is
filed, DHC filed no reports on Form 8-K.

                                      -26-


<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934,  Danielson Holding Corporation has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.


                                     DANIELSON HOLDING CORPORATION
                                               (Registrant)



                                     By /s/ Martin J. Whitman
                                       ---------------------------------------
                                            Martin J. Whitman
                                            Chairman and Chief Executive Officer


Date:    March 26, 1999


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed by the  following  persons on behalf of  Danielson
Holding Corporation and in the capacities and on the dates indicated.


Date:    March 26, 1999         By /s/ MARTIN J. WHITMAN
                                  ----------------------------------------------
                                       Martin J. Whitman
                                       Chairman of the Board and Chief
                                       Executive Officer and a Director


Date:    March 26, 1999        By  /s/ DAVID M. BARSE
                                  ----------------------------------------------
                                       David M. Barse
                                       President and Chief Operating Officer
                                       and a Director


Date:    March 26, 1999        By  /s/ MICHAEL T. CARNEY
                                  ----------------------------------------------
                                       Michael T. Carney
                                       Chief Financial Officer


Date:    March 26, 1999        By  /s/ JOSEPH F. PORRINO
                                  ----------------------------------------------
                                       Joseph F. Porrno
                                       Director


Date:    March 26, 1999        By  /s/ FRANK B. RYAN
                                  ----------------------------------------------
                                       Frank B. Ryan
                                       Director


Date:    March 26, 1999        By  /s/ EUGENE M. ISENBERG
                                  ----------------------------------------------
                                       Eugene M. Isenberg
                                       Director

                                      -27-
<PAGE>


Date:    March 26, 1999        By  /s/ WALLACE O. SELLERS
                                  ----------------------------------------------
                                       Wallace O. Sellers
                                       Director

Date:    March 26, 1999        By  /s/ ANTHONY G. PETRELLO
                                  ----------------------------------------------
                                       Anthony G. Petrello
                                       Director


Date:    March 26, 1999        By  /s/ STANLEY J. GARSTKA
                                  ----------------------------------------------
                                       Stanley J. Garstka
                                       Director


Date:    March 26, 1999        By  /s/ TIMOTHY C. COLLINS
                                  ----------------------------------------------
                                       Timothy C. Collins
                                       Director


Date:    March 26, 1999        By  /s/ WILLIAM W. PALMER
                                  ----------------------------------------------
                                       William W. Palmer
                                       Director

                                      -28-
<PAGE>
<TABLE>
<CAPTION>

                          DANIELSON HOLDING CORPORATION

  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                                                                                             Page Number
                                                                                             -----------

<S>                                                                                                <C>
Independent Auditors' Report...................................................................  F-2
Danielson Holding Corporation and Consolidated Subsidiaries:
 Statements of Operations - For the years ended December 31, 1998, 1997 and 1996...............   *
 Balance Sheets - December 31, 1998 and 1997...................................................   *
 Statements of Stockholders' Equity - For the years ended December 31, 1998, 1997 and 1996        *
 Statements of Cash Flows - For the years ended December 31, 1998, 1997 and 1996...............   *
 Schedule I  -    Summary of Investments - Other than Investments in Related Parties...........   S-1
 Schedule II -    Condensed Financial Information of the Registrant............................  S-2-4
 Schedule IV -    Reinsurance..................................................................   S-5
 Schedule V  -    Valuation and Qualifying Accounts............................................   S-6
 Schedule III -   Supplemental Information Concerning Property-Casualty
  and VI          Insurance Operations.........................................................   S-7
</TABLE>


  Schedules  other than those listed above are omitted  because  either they are
not  applicable or not required or the  information  required is included in the
Company's Consolidated Financial Statements.

- ----------
  *   Incorporated by reference to DHC's 1998 Annual Report to Stockholders.

                                      F-1

<PAGE>

                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
Danielson Holding Corporation:



         Under date of March 5, 1999,  we reported on the  consolidated  balance
sheets of Danielson Holding Corporation and subsidiaries as of December 31, 1998
and 1997, and the related consolidated  statements of operations,  stockholders'
equity,  and cash  flows for each of the years in the  three-year  period  ended
December 31, 1998, as contained in the 1998 annual report to stockholders. These
consolidated  financial  statements and our report thereon are  incorporated  by
reference  in the annual  report on Form 10-K for the year 1998.  In  connection
with our audits of the aforementioned consolidated financial statements, we also
audited the related consolidated  financial statement schedules as listed in the
accompanying  index. These financial  statement schedules are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statement schedules based on our audits.

         In our opinion, such financial statement schedules,  when considered in
relation  to the  basic  consolidated  financial  statements  taken  as a whole,
present fairly, in all material respects, the information set forth therein.



                                       /s/ KPMG  LLP
                                       ----------------------------------------
                                           KPMG  LLP


New York, New York
March 5, 1999


                                       F-2

<PAGE>

                                                                      SCHEDULE I


                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
               SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN
                                 RELATED PARTIES

                                 (In thousands)

                                                DECEMBER 31, 1998
                                   -------------------------------------------
                                      Cost or      Fair    Amount Reflected on
                                   Amortized Cost  Value      Balance Sheet
                                   --------------  -----   -------------------
Fixed maturities classified as
  available-for-sale:

    U.S. Government/Agency         $ 35,583      $ 36,404      $ 36,404
    Mortgage-backed                  47,352        47,821        47,821
    Corporate                        29,196        30,458        30,458
                                   --------      --------      --------

      Total fixed maturities        112,131       114,683       114,683
                                   --------      --------      --------


Equity securities:

    Common stocks                    20,129        16,889        16,889
                                   --------      --------      --------

      Total equity securities        20,129        16,889        16,889
                                   --------      --------      --------


Short term investments                3,287         3,287         3,287
                                   --------      --------      --------

         Total investments         $135,547      $134,859      $134,859
                                   ========      ========      ========

                                       S-1

<PAGE>

                                                                     SCHEDULE II

                          DANIELSON HOLDING CORPORATION
                CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
                              (Parent Company Only)

                            STATEMENTS OF OPERATIONS
                                 (In thousands)


                                               FOR THE YEARS ENDED DECEMBER 31,
                                                 1998       1997       1996
                                               -------    -------    -------
REVENUES:

    Net investment income                      $   429    $   538    $   534

    Net realized investment gains (losses)          --          2         (1)
                                               -------    -------    -------

       TOTAL REVENUES                              429        540        533
                                               -------    -------    -------

EXPENSES:

    Employee compensation and benefits           1,177      1,170      1,201

    Professional fees                              427        426        288

    Expenses in connection with terminated
         proposed acquisition                       --         --      1,849

    Nonrecurring compensation                       --         --        820

    Other general and administrative fees          611        615        684
                                               -------    -------    -------

       TOTAL EXPENSES                            2,215      2,211      4,842
                                               -------    -------    -------

Loss before provision for
    income taxes                                (1,786)    (1,671)    (4,309)

Income tax provision                                25         26          3
                                               -------    -------    -------

Loss before equity in net income of
    subsidiaries                                (1,811)    (1,697)    (4,312)

Equity in net income (loss) of subsidiaries      4,112      6,286     (3,807)
                                               -------    -------    -------


NET INCOME (LOSS)                              $ 2,301    $ 4,589    $(8,119)
                                               =======    =======    =======


                                       S-2

<PAGE>

                                                          SCHEDULE II, CONTINUED

                          DANIELSON HOLDING CORPORATION
                CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
                              (Parent Company Only)

                                 BALANCE SHEETS
             (In thousands, except share and per share information)

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                      ---------------------------
                                                                         1998              1997
                                                                      ---------          --------
<S>                                                                       <C>               <C>  
ASSETS:

   Cash                                                               $      45          $     47
   Fixed maturities:
     Available-for-sale at fair value
       (Cost:  $6,684 and $8,618 )                                        6,713             8,617
   Short term investments, at cost which approximates
       fair value                                                            40                62
                                                                      ---------          --------

         TOTAL CASH AND INVESTMENTS                                       6,798             8,726

     Investment in subsidiaries                                          56,500            55,366
     Accrued investment income                                               60                62
     Other assets                                                           208               166
                                                                      ---------          --------

         TOTAL ASSETS                                                 $  63,566          $ 64,320
                                                                      =========          ========

LIABILITIES AND STOCKHOLDERS' EQUITY:

     Other liabilities                                                $     293          $    400
                                                                      ---------          --------

         TOTAL LIABILITIES                                                  293               400

     Preferred Stock ($0.10 par value; authorized 10,000,000
       shares; none issued and outstanding)                                  --                --
     Common  Stock  ($0.10  par  value;  authorized  20,000,000
       shares;  issued 15,586,994 shares ; outstanding 15,576,276
       shares and 15,576,287 shares)                                      1,559             1,559
     Additional paid-in capital                                          46,673            46,673
     Accumulated other comprehensive income (loss)                         (688)            2,260
     Retained earnings                                                   15,795            13,494
     Treasury stock (Cost of 10,718 shares and 10,707  shares)              (66)              (66)
                                                                      ---------          --------

         TOTAL STOCKHOLDERS' EQUITY                                      63,273            63,920
                                                                      ---------          --------

         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                   $  63,566          $ 64,320
                                                                      =========          ========
</TABLE>

                                       S-3

<PAGE>

                                                          SCHEDULE II, CONTINUED

                          DANIELSON HOLDING CORPORATION
                CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
                              (Parent Company Only)
                            STATEMENTS OF CASH FLOWS
                                 (In thousands)
<TABLE>
<CAPTION>
                                                       FOR THE YEARS ENDED DECEMBER 31,
                                                       --------------------------------
                                                         1998        1997        1996
                                                       --------    --------    --------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                    <C>         <C>         <C>      
   Net income (loss)                                   $  2,301    $  4,589    $ (8,119)
   Adjustments to reconcile net income (loss) to                                       
     net cash used in operating activities:                                            
   Net realized investment (gains) losses                    --          (2)          1
   Change in accrued investment income                        2          69          45
   Depreciation and amortization                           (252)        (57)        (60)
   Equity in net (income) loss of subsidiaries           (4,112)     (6,286)      3,807
   Increase (decrease) in accrued expenses                 (132)       (411)        502
   Other, net                                               (13)         56           9
                                                       --------    --------    --------
     Net cash used in operating activities               (2,206)     (2,042)     (3,815)
                                                       --------    --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Investments purchased:
   Fixed income maturities available-for-sale           (11,215)     (8,001)    (10,584)
Proceeds from sales:
   Fixed income maturities available-for-sale             3,412         951       5,542
Investments, matured or called
   Fixed income maturities available-for-sale            10,037       5,562       8,585
   Purchases of property and equipment                      (52)         --          --
   Net proceeds from sale of Danielson Trust Company                              2,968

     Net cash provided by (used in)                                                    
       investing activities                                  --          --          --
                                                       --------    --------    --------
                                                          2,182      (1,488)      6,511
                                                       --------    --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from exercise of options
     to purchase Common Stock                                --         671          --
   Retirement of stock options                               --        (107)         --
   Change in receivable from subsidiary                      --          --         353
   Additional capital contributed to subsidiaries            --          --        (458)
                                                       --------    --------    --------
     Net cash provided by                                                              
        (used in) financing activities                       --         564        (105)
                                                       --------    --------    --------
Net increase (decrease) in cash and
     short term investments                                 (24)     (2,966)      2,591
Cash and short term investments at
     beginning of year                                      109       3,075         484
                                                       --------    --------    --------
CASH AND SHORT TERM INVESTMENTS AT
     END OF YEAR                                       $     85    $    109    $  3,075
                                                       ========    ========    ========
</TABLE>

                                       S-4

<PAGE>
<TABLE>
<CAPTION>

                                                                                                                     SCHEDULE IV

                                                  DANIELSON HOLDING CORPORATION
                                                           REINSURANCE
                                                         (in thousands)
                                                                                                                      PERECENTAGE
                                                                 CEDED EARNED       ASSUMED EARNED                     OF AMOUNT
                                          GROSS EARNED            TO OTHER            FROM OTHER       NET EARNED       ASSUMED 
                                             AMOUNT               COMPANIES           COMPANIES          AMOUNT         TO NET
                                           ----------            ----------          ----------        ----------      --------
<S>                                       <C>                   <C>                 <C>               <C>              <C>     
YEAR ENDED DECEMBER 31, 1998:

Property and liability
    insurance premiums                    $    65,861           $    10,450         $        --       $    55,411            --
                                           ==========            ==========          ==========        ==========      ========


Year Ended December 31, 1997:

Property and liability
    insurance premiums                    $    64,745           $    11,676         $        --       $    53,069            --
                                           ==========            ==========          ==========        ==========      ========


Year Ended December 31, 1996:

Property and liability
    insurance premiums                    $    52,066           $    15,441         $        --       $    36,625            --
                                           ==========            ==========          ==========        ==========      ========
</TABLE>

                                                               S-5

<PAGE>
<TABLE>
<CAPTION>

                                                                                                                      SCHEDULE V

                                                  DANIELSON HOLDING CORPORATION
                                                VALUATION AND QUALIFYING ACCOUNTS
                                                         (in thousands)



                                                                             ADDITIONS
                                                               ------------------------------------
                                            BALANCE AT         CHARGED TO COSTS        CHARGED TO                      BALANCE AT
                                        BEGINNING OF PERIOD      AND EXPENSES        OTHER ACCOUNTS     DEDUCTIONS    END OF PERIOD
                                        -------------------      ------------        --------------     ----------    -------------
Allowance for premiums
    and fees receivable

For the year ended December 31,
<S>                        <C>              <C>                   <C>                  <C>                <C>              <C>   
                           1996             $       153           $        66          $        43        $    32          $  230
                                            ===========           ===========          ===========        =======          ======
                           1997             $       230           $        53          $        20        $   124          $  179
                                            ===========           ===========          ===========        =======          ======
                           1998             $       179           $        29          $        --        $    72          $  136
                                            ===========           ===========          ===========        =======          ======

Allowance for uncollectable
    reinsurance on paid losses

For the year ended December 31,

                           1996             $       388           $        --          $        --        $   72           $  316
                                            ===========           ===========          ===========        =======          ======
                           1997             $       316           $        65          $        --        $    7           $  374
                                            ===========           ===========          ===========        =======          ======
                           1998             $       374           $        --          $        --        $   --           $  374
                                            ===========           ===========          ===========        =======          ======

Allowance for uncollectable
    reinsurance on unpaid losses

For the year ended December 31,

                           1996             $       425           $        --          $        --        $   --           $  425
                                            ===========           ===========          ===========        =======          ======
                           1997             $       425           $        74          $        --        $   --           $  499
                                            ===========           ===========          ===========        =======          ======
                           1998             $       499           $        60          $        --        $   --           $  559
                                            ===========           ===========          ===========        =======          ======
</TABLE>

                                                               S-6

<PAGE>
<TABLE>
<CAPTION>

                                                                                                            SCHEDULES III AND VI
                                                  DANIELSON HOLDING CORPORATION
                                                    SUPPLEMENTAL INFORMATION
                                        CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS
                                                         (in thousands)
                                                                                              OTHER
        AFFILIATION          DEFERRED    RESERVES FOR UNPAID   DISCOUNT FROM              POLICY CLAIMS
           WITH            ACQUISITION   CLAIMS AND CLAIM      RESERVES FOR     UNEARNED   AND BENEFITS      NET EARNED  INVESTMENT
        REGISTRANT            COSTS     ADJUSTMENT EXPENSES    UNPAID CLAIMS    PREMIUMS     PAYABLE         PREMIUMS      INCOME
        ----------            -----     -------------------    -------------    --------     -------         --------      ------
<S>                          <C>            <C>                 <C>             <C>                          <C>         <C>       
       Consolidated
     Property-Casualty
         Entities:

  AS OF AND FOR THE YEAR
      ENDED 12/31/98         $  2,381       $     95,653        $       --      $  13,705           --       $  55,411   $    7,745
                             ========       ============        ==========      =========    =========       =========    =========

  As of and for the year
      ended 12/31/97         $  1,550       $    105,947        $       --      $  10,249           --       $  53,069   $    9,272
                             ========       ============        ==========      =========    =========       =========    =========

  As of and for the year
      ended 12/31/96         $    957       $    120,651        $       --      $   8,294           --       $  36,625   $   10,121
                             ========       ============        ==========      =========    =========       =========    =========
====================================================================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                       CLAIMS AND CLAIM
             AFFILIATION              ADJUSTMENT EXPENSES        AMORTIZATION       OTHER         PAID CLAIMS
                WITH                  INCURRED RELATED TO        OF DEFERRED      OPERATING        AND CLAIM           NET WRITTEN
             REGISTRANT         CURRENT YEAR     PRIOR YEARS  ACQUISITION COSTS    EXPENSES    ADJUSTMENT EXPENSES      PREMIUMS
             ----------         ------------     -----------  -----------------    --------    -------------------      --------
<S>                              <C>             <C>             <C>               <C>             <C>                 <C>      
            Consolidated
          Property-Casualty
              Entities:

       AS OF AND FOR THE YEAR
           ENDED 12/31/98        $  39,131       $      --       $   9,899         $   3,401       $   47,427          $  58,880
                                 =========       =========       =========         =========       ==========          =========

       As of and for the year
           ended 12/31/97        $  37,142       $     940       $  10,063         $   3,278       $   49,425          $  55,760
                                 =========       =========       =========         =========       ==========          =========

       As of and for the year
           ended 12/31/96        $  26,979       $  10,120       $   6,239         $   3,668       $   56,691          $  36,136
                                 =========       =========       =========         =========       ==========          =========
</TABLE>

                                                               S-7



                          DANIELSON HOLDING CORPORATION
                      ------------------------------------
                               1998 ANNUAL REPORT

<PAGE>
DANIELSON HOLDING  CORPORATION IS A DEBT-FREE HOLDING COMPANY WHOSE SUBSIDIARIES
ARE INVOLVED IN FINANCIAL SERVICES.

Danielson Holding Corporation's  business plan is to grow by developing business
partnerships and making strategic  acquisitions  that are expected to contribute
higher than average returns for our stockholders.  Management seeks transactions
that will  contribute  to the  growth  of its  existing  businesses,  as well as
transactions that represent new ventures for the Company.
<PAGE>
                              FINANCIAL HIGHLIGHTS
                    ----------------------------------------
<TABLE>
<CAPTION>
                                                                                    As of and for the years ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS, STOCK PRICES AND EMPLOYEES)        1998              1997               1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>              <C>               <C>     
RESULTS OF OPERATIONS
Earned premiums...............................................................      $ 55,411         $  53,069         $ 36,625
Total revenues................................................................      $ 64,744         $  65,746         $ 48,704
Income (loss) from continuing operations......................................      $  2,301         $   4,589         $ (6,240)
Net income (loss).............................................................      $  2,301         $   4,589         $ (8,119)
Net cash used in continuing operating activities..............................      $ (5,170)        $ (11,583)        $(26,949)
Income (loss) from continuing operations per diluted share of
  Common Stock................................................................      $   0.14         $    0.28         $  (0.41)
Net income (loss) per diluted share of Common Stock...........................      $   0.14         $    0.28         $  (0.53)
Combined ratio................................................................         108.6%            111.0%           136.7%
- ------------------------------------------------------------------------------------------------------------------------------------


BALANCE SHEET AND OTHER DATA
Total investments.............................................................      $134,859          $142,823         $151,555
Policyholder liabilities......................................................      $109,539          $116,607         $129,352
Stockholders' equity..........................................................      $ 63,273          $ 63,920         $ 58,853
Book value per share of Common Stock..........................................      $   4.06          $   4.10         $   3.83
Common Stock price range
  High........................................................................      $      8 1/8      $     14         $      8 3/8
  Low.........................................................................      $      3          $      4 7/8     $      4 3/4
Shares of Common Stock outstanding at year end................................    15,576,276        15,576,287       15,360,238
Employees of continuing operations at year end................................           155               159              152
</TABLE>

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                           FINANCIAL TABLE OF CONTENTS
                   -----------------------------------------


Selected Consolidated Financial Data...............................2

Management's Discussion and Analysis of
    Financial Condition and Results of Operations..................3

Consolidated Statements of Operations..............................9

Consolidated Balance Sheets.......................................10

Consolidated Statements of Stockholders' Equity...................11

Consolidated Statements of Cash Flows.............................12

Notes to Consolidated Financial Statements........................13

Independent Auditors' Report......................................25

Responsibility for Financial Reporting............................25

Quarterly Financial Data..........................................26

Stock Market Prices...............................................26


                                       1

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA
                ------------------------------------------------

  The following selected financial data of Danielson Holding Corporation and its
subsidiaries  should  be read in  conjunction  with the  Consolidated  Financial
Statements  and Notes  thereto  and  Management's  Discussion  and  Analysis  of
Financial  Condition  and  Results of  Operations,  included  elsewhere  in this
Report.
<TABLE>
<CAPTION>
                                                                                 YEARS ENDED DECEMBER 31,
- -----------------------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)          1998            1997           1996             1995          1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>             <C>            <C>              <C>           <C>     
A. RESULTS OF OPERATIONS
Total revenues......................................     $ 64,744        $ 65,746       $ 48,704         $ 75,458      $105,545
Income (loss) from continuing operations
  before extraordinary items........................     $  2,301        $  4,589       $ (6,240)/1,2/   $  4,349      $  3,769
Net loss from discontinued operations...............           --              --       $   (633)/3/     $ (2,033)/3/  $   (624)/3/
Loss on disposal of discontinued operations.........           --              --       $ (1,246)/3/           --            --
Net income (loss)...................................     $  2,301        $  4,589       $ (8,119)/1,2,3/ $  2,316 /3/  $  3,895/3,4/
Diluted earnings (loss) per share of Common Stock:
  Income (loss) from continuing operations
  before extraordinary items........................     $   0.14        $   0.28       $  (0.41)/1,2/   $   0.27      $   0.24
  Net loss from discontinued operations.............           --              --       $  (0.04)/3/     $  (0.13)/3/  $  (0.04)/3/
  Loss on disposal of discontinued operations.......           --              --       $  (0.08)/3/           --            --
  Net income (loss).................................     $   0.14        $   0.28       $  (0.53)/1,2,3/ $   0.14 /3/  $   0.25/3,4/
B. BALANCE SHEET DATA
Invested assets.....................................     $134,859        $142,823       $151,555         $180,263      $179,141
Total assets........................................     $180,895        $187,773       $196,419         $226,896      $239,410
Unpaid losses and loss adjustment expenses..........     $ 95,653        $105,947       $120,651         $137,406      $146,330
Stockholders' equity................................     $ 63,273        $ 63,920       $ 58,853         $ 69,821      $ 62,318
Shares of Common Stock outstanding..................   15,576,276/5/   15,576,287/5/  15,360,238/5/    15,360,255/5/ 15,360,270/5/
</TABLE>

1  Includes expenses incurred in connection with the terminated  proposed merger
   with Midland Financial Group, Inc. and  non-recurring  compensation  expenses
   for death benefits and severance pay.
2  Includes $10 million increase in provision for pre-1980  accident year losses
   and loss adjustment  expenses  relating to run-off  businesses and $4 million
   reduction in policyholder dividend accrual.
3  In 1996,  DHC sold  100% of the  common  stock of  Danielson  Trust  Company.
   Accordingly,  Danielson  Trust's  results are reported herein as discontinued
   operations and are included in net income (loss).
4  Includes extraordinary gain from distribution from an unaffiliated trust.
5  Does not give effect to currently  exercisable  options to purchase shares of
   Common Stock.


                                       2

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                     --------------------------------------

GENERAL
  Danielson Holding  Corporation  ("DHC") is organized as a holding company with
substantially all of its operations conducted by subsidiaries (collectively with
DHC,  the  "Company").  DHC, on a  parent-only  basis,  has  limited  continuing
expenditures for rent and administrative expenses and derives revenues primarily
from investment return on portfolio securities.  Therefore,  the analysis of the
Company's financial condition is generally best done on an operating  subsidiary
basis. For additional  information relating to the Company's  organization,  see
Note 1 of the Notes to Consolidated Financial Statements.
  The Company does not currently pay regular  Federal  income tax due to its net
operating loss  carryforwards  and the recognition of losses from several trusts
that assumed various  liabilities of certain present and former  subsidiaries of
DHC. It is expected  that the Company's  1998  consolidated  Federal  income tax
return  will report a  cumulative  net  operating  loss  carryforward  currently
estimated at approximately  $1.3 billion,  which will expire in various amounts,
if not used,  between  1999 and 2012.  See Note 12 of the Notes to  Consolidated
Financial Statements.
  This Management's  Discussion and Analysis of Financial  Condition and Results
of Operations,  and certain Notes to Consolidated Financial Statements,  contain
forward-looking  statements,  including  statements  concerning  plans,  capital
adequacy, adequacy of reserves,  utilization of tax losses, goals, future events
or performance and underlying  assumptions and other  statements which are other
than  statements of historical  facts.  Such  forward-looking  statements may be
identified,  without limitation, by use of the words "believes",  "anticipates",
"expects",  "intends",  "plans",  "estimates" and similar expressions.  All such
statements represent only current estimates or expectations as to future results
and are subject to risks and  uncertainties  which could cause actual results to
materially differ from current estimates or expectations. See "RISK FACTORS THAT
MAY AFFECT FUTURE RESULTS."

RESULTS OF NAICC'S OPERATIONS
  The  operations  of the  Company's  principal  subsidiary,  National  American
Insurance Company of California (NAICC),  are primarily in property and casualty
insurance.

PROPERTY AND CASUALTY INSURANCE OPERATIONS
  Net premiums  earned were $55.4  million,  $53.1  million and $36.6 million in
1998,  1997 and 1996,  respectively.  The increases in net premiums  earned were
directly  related to the change in net written  premiums.  Net written  premiums
were $58.9  million,  $55.8 million,  and $36.1 million in 1998,  1997 and 1996,
respectively.  The increase in 1998 was  primarily  attributable  to the premium
growth in NAICC's  automobile  programs,  which was mainly due to the  increased
number of commercial automobile agent appointments made during 1997 and 1998 and
increased  marketing  efforts in each of NAICC's  branch  offices.  Net  written
premiums for workers'  compensation  in 1998  remained  comparable  to those for
1997.
  Net  investment  income was $7.7 million,  $9.3 million,  and $10.1 million in
1998, 1997 and 1996, respectively. Net investment income has declined as average
fixed  income  invested  assets  continued to decline in 1998 due in part to the
purchase of $20 million of equity securities.  As of December 31, 1998 and 1997,
the  average  yield  on  NAICC's  portfolio  was 6.7  percent  and 6.9  percent,
respectively.  The estimated average maturity of the portfolio was 4.12 years at
December 31, 1998.
  Cash used in operations was $3 million,  $9.6 million,  and $23.1 million,  in
1998,  1997,  and 1996,  respectively.  The cash used in operations in all three
years is primarily due to the decline in workers'  compensation written premiums
while claims from the workers'  compensation  line, which are generally paid out
over several years,  continue to be paid and settled.  Also adversely  affecting
cash flow in 1997 was an  environmental  claim which NAICC  settled and paid for
$5.9 million,  of which $5.3 million was due from reinsurers at the end of 1998.
In February 1999, NAICC collected approximately $4 million as partial settlement
on the Hughes-Fullerton Claim from certain participants. See Note 6 of the Notes
to Consolidated  Financial Statements.  Overall cash and invested assets, stated
at market,  were  $128.9  million at  December  31,  1998 as  compared to $134.8
million at December 31, 1997.
  Net losses and loss  adjustment  expenses  (LAE)  were  $39.1  million,  $38.1
million, and $37.1 million in 1998, 1997 and 1996,  respectively.  The resulting
loss and LAE ratios were 70.6  percent,  71.8 percent and 101.3 percent in 1998,
1997 and 1996, respectively.  The decrease in the loss and LAE ratio in 1998 and
1997 was due to a continued  shift of business  to  automobile  lines which have
lower loss and LAE ratios than does workers'  compensation.  The high percentage
of the loss and LAE ratio in 1996 was due  primarily to a decision by management
of NAICC to strengthen the unpaid losses and allocated loss adjustment  expenses
(ALAE) of pre-1980 businesses assumed by NAICC in 1985 and which are in run-off.
NAICC  increased  these run-off claim  liabilities  by $10 million in 1996.  The
pre-1980 run-off liabilities  include claims relating to environmental  clean-up
for policies issued prior to 1970.  NAICC increased its bulk unpaid  liabilities
related to these claims,  principally  the unpaid ALAE, as it had become evident
that the legal costs 

                                       3

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                     --------------------------------------
                                   (CONTINUED)

associated  with these claims  would be  significantly  greater than  previously
anticipated. The loss and LAE ratio, exclusive of the additional losses and ALAE
associated with NAICC's run-off  businesses,  was 74 percent in 1996. Net unpaid
losses  and LAE  relating  to  environmental  claims at  December  31,  1998 and
December  31,  1997  were   approximately   $10.8   million  and  $10.9  million
respectively.
  Policy acquisition costs were $13.3 million in 1998 and 1997, and $9.9 million
in 1996. As a percentage of net premiums  earned,  policy  acquisition  expenses
were  24.0  percent,  25.1  percent  and 27.1  percent  in 1998,  1997 and 1996,
respectively.  Policy  acquisition  costs include  expenses  directly related to
premium volume (i.e., commissions, premium taxes and state assessments and other
underwriting  expenses).  The decline in the policy acquisition expense ratio in
1998 and 1997 was due  primarily to the overall  growth in premium  volume while
other underwriting expenses remained relatively constant.
  General and administrative  expenses were $7.3 million,  $7.0 million and $6.6
million  in 1998,  1997  and  1996,  respectively.  General  and  administrative
expenses have increased in 1998, in line with the overall  premium  growth.  The
increase in 1997 is  attributable  to the inclusion of twelve months of expenses
for Valor Insurance Company, NAICC's subsidiary acquired in June, 1996.
  Policyholder  dividends  were  reduced in 1996 by $4 million  as  compared  to
provisions of $471,000 and $467,000 in 1998 and 1997, respectively. The decrease
in the  policyholder  dividend  liability  in  1996  was due to the  decline  in
workers'  compensation premium in California as well as a reduction in the rates
at which premiums were written in 1995. As the California workers'  compensation
premium  volume  declined,   the  Board  of  Directors  of  NAICC  deferred  the
declaration  and payment of California  policyholder  dividends in the hope that
NAICC could increase its volume profitably in the near term. In December,  1996,
the Board of Directors  of NAICC  passed a resolution  that it would not pay any
further  policyholder  dividends on California  workers'  compensation  policies
written  prior to January 1, 1995.  This  decision was based on the  significant
decline in premium volume as a result of open rating in  California.  Management
made the decision to allow the workers'  compensation  premium volume to decline
in  California  rather  than  compete at rates  which  management  believes  are
significantly below a level necessary to achieve a profit.
  Combined  underwriting  ratios  were 108.6  percent,  111.0  percent and 136.7
percent in 1998,  1997 and 1996,  respectively.  The high combined ratio in 1996
was due to the provision for additional  losses and ALAE associated with NAICC's
run-off business.
  The insurance operations had income from operations of $4.1 million in 1998 as
compared  to income  from  operations  of $6.3  million  in 1997 and a loss from
operations  of  $1.9  million  in  1996.  The net  loss  in 1996  was due to the
provision  for losses and ALAE in the run-off  businesses  of $10  million.  Net
income or loss, as the case may be,  includes  realized gains of $252,000,  $2.2
million and $500,000 in 1998, 1997 and 1996, respectively.

LIQUIDITY AND CAPITAL RESOURCES
  The Company's  insurance  subsidiaries  require both readily liquid assets and
adequate capital to meet ongoing obligations to policyholders and claimants,  as
well as to pay ordinary operating expenses. The primary sources of funds to meet
these  obligations  are premium  revenues,  investment  income,  recoveries from
reinsurance and, if required,  the sale of invested assets.  NAICC's  investment
policy guidelines require that all liabilities be matched by a comparable amount
of  investment  grade assets.  Management  believes that NAICC has both adequate
capital resources and sufficient  reinsurance to meet any unforeseen events such
as  natural   catastrophes,   reinsurer   insolvencies,   or  possible   reserve
deficiencies.
  The National Association of Insurance  Commissioners (the  "Association"),  in
response to growing concerns about the financial health of insurance  companies,
adopted the "Solvency Policing Agenda for 1990" which outlined several areas for
strengthening state regulation in order to head off federal  regulation.  One of
these  areas was the  development  of a model  for the  insurance  industry  for
determining  risk-based capital (RBC) requirements.  The RBC model has proved to
be a very complex and far reaching element of the  Association's  agenda as well
as controversial. The controversies arise from the application of a standard RBC
model to all property  and  casualty  companies,  whose  underwriting  risks are
widely diverse.
  The RBC model for  property and casualty  insurance  companies  was adopted in
December  1993 and  companies  are to  report  their RBC  ratios  based on their
statutory annual statements as filed with the regulatory authorities.  NAICC has
calculated  its RBC  requirement  under the RBC model and  believes  that it has
sufficient capital for its operations.

RESULTS OF DHC'S OPERATIONS

CASH FLOW FROM PARENT-ONLY OPERATIONS

  Operating cash  flow of DHC on a parent-only basis is primarily dependent upon
the rate of return  achieved  on its  investment  portfolio  and the  payment of
general and  administrative  expenses incurred in the normal course of business.
For the years ended December 31, 1998,  1997 and 1996,  cash used in parent-only
operating   activities  was  $2.2  million,   $2.0  million  and  $3.8  million,
respectively. Cash used in operations is pri-

                                       4

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
marily  attributable  to the parent-only net loss from operations for each year,
adjusted for non-cash  charges such as depreciation  and  amortization,  and the
operating working capital  requirements of the holding company's  business.  The
additional  cash  used in 1996 was  primarily  attributable  to the  payment  of
expenses related to the terminated proposed merger with Midland Financial Group,
Inc. See Note 3 of the Notes to Consolidated Financial Statements. Such payments
made during the year ended  December  31, 1996  amounted  to $1.8  million.  The
Company also  incurred  $1.3 million of  non-recurring  compensation  in 1996 of
which $820,000 was related to the parent. Of the parent-only  expense,  $111,000
was paid in 1996,  $392,000 was paid in 1997 and $200,000 was paid in 1998.  The
remaining  balance will be paid in 1999. See Note 4 of the Notes to Consolidated
Financial   Statements.   For  information  regarding  the  Company's  operating
subsidiaries'  cash flow from  operations,  see "RESULTS OF NAICC'S  OPERATIONS,
PROPERTY AND CASUALTY INSURANCE OPERATIONS."

LIQUIDITY AND CAPITAL RESOURCES
  As of December 31, 1998, cash and investments of DHC were  approximately  $6.8
million.  As previously  described,  the primary use of funds was the payment of
general and administrative  expenses in the normal course of business. The funds
were also used for the payment of 1996 non-recurring compensation.  In 1997, DHC
received  cash in the amount of $671,000  from the exercise of stock options and
used cash in the  amount of  approximately  $107,000  for the  buyback  of stock
options.
  DHC's sources of funds are its investments as well as dividends  received from
its subsidiaries. Various state insurance requirements restrict the amounts that
may  be  transferred  to DHC  in  the  form  of  dividends  from  its  insurance
subsidiaries  without  prior  regulatory  approval.  To the extent that  NAICC's
unassigned  surplus remains negative in 1999, NAICC will not be permitted to pay
dividends  without  prior  regulatory  approval.  See  Note  8 of the  Notes  to
Consolidated Financial Statements.
  Current fixed maturity  holdings of DHC are in U.S.  Treasury  obligations and
asset-backed  securities.  For  information  regarding the  Company's  operating
subsidiaries'   liquidity  and  capital  resources,   see  "RESULTS  OF  NAICC'S
OPERATIONS, LIQUIDITY AND CAPITAL RESOURCES."

THE COMPANY'S INVESTMENTS
  The amount and type of certain of the Company's  investments  are regulated by
California and Montana insurance laws and regulations.  The Company's investment
portfolio is composed  primarily  of fixed  maturities  and is weighted  heavily
toward  investment grade short and medium term securities.  The Company does not
invest in high yield  non-investment  grade securities.  See Notes 1(B) and 9 of
the Notes to Consolidated Financial Statements.
  The following table sets forth a summary of the Company's investment portfolio
at December 31, 1998, by investment grade (dollars in thousands):

                                          Cost      Fair Value
- --------------------------------------------------------------
Investment by investment grade:
Fixed maturities
  U.S. Government/Agency..............  $ 35,583     $ 36,404
  Mortgage-backed.....................    47,352       47,821
  Corporates (AAA to A)...............    27,190       28,436
  Corporates (BBB)....................     2,006        2,022
                                        ---------------------
    Total fixed maturities............   112,131      114,683
Equity securities.....................    20,129       16,889
                                        ---------------------
    Total.............................  $132,260     $131,572
                                        =====================

  During 1998, NAICC purchased $20 million in equity  securities.  The following
table sets forth a summary NAICC's equity  securities  portfolio at December 31,
1998 (dollars in thousands):

                                          Cost      Fair Value
- ---------------------------------------------------------------
Equity securities by type:
  U.S. domestic securities............   $ 9,636      $ 7,400
  Foreign securities..................    10,493        9,489
                                         --------------------
    Total equity securities...........   $20,129      $16,889
                                         ====================
MARKET RISK
  The Company's  objectives in managing its investment portfolio are to maximize
investment income and investment  returns while minimizing  overall credit risk.
Investment strategies are developed based on many factors including underwriting
results,  overall tax position,  regulatory  requirements,  and  fluctuations in
interest rates.  Investment decisions are made by management and approved by the
Board of Directors. Market risk represents the potential for loss due to adverse
changes  in the fair  value of  securities.  The  market  risks  related  to the
Company's  fixed  maturity  portfolio  are  primarily  interest  rate  risk  and
prepayment  risk. The market risks related to the Company's equity portfolio are
foreign currency risk and equity price risk.

RISKS RELATED TO FIXED MATURITIES
  Interest rate risk is the price  sensitivity of fixed maturities to changes in
interest rates.  Management  views these  potential  changes in price within the
overall context of asset and liability matching. Management estimates the payout
patterns of the Company's  liabilities,  primarily loss  reserves,  to determine
their duration.  Management sets duration targets for the Company's fixed income
portfolio  after  consideration  of  the  duration  of  its  

                                       5

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                     --------------------------------------
                                   (CONTINUED)

liabilities, which management believes mitigates the overall interest rate risk.

  Fixed  maturities  of the Company  include  Mortgage-Backed  Securities  (MBS)
representing 41.7 percent and 41.8 percent of total fixed maturities at December
31, 1998 and December 31,  1997,  respectively.  All MBS held by the Company are
issued by the Federal National Mortgage  Association  (FNMA) or the Federal Home
Loan Mortgage Corporation (FHLMC), which are both rated Aaa by Moody's Investors
Services.  Both FNMA and FHLMC are  corporations  that were  created  by Acts of
Congress.  FNMA and FHLMC guarantee the principal  balance of their  securities.
FNMA guarantees timely payment of principal and interest.
  One of the risks  associated  with MBS is the timing of principal  payments on
the mortgages  underlying  the  securities.  The principal an investor  receives
depends upon amortization  schedules and the termination pattern (resulting from
prepayments or defaults) of the individual  mortgages included in the underlying
pool of mortgages.  The principal is guaranteed  but the yield and cash flow can
vary  depending  on the  timing  of the  repayment  of  the  principal  balance.
Securities  that have an amortized  cost  greater than par,  which are backed by
mortgages that repay faster (or slower) than expected, will incur a decrease (or
increase) in yield.  Those securities that have an amortized cost lower than par
that repay  faster (or slower)  than  expected  will  generate  an increase  (or
decrease) in yield.  The degree to which a security is susceptible to changes in
yield is influenced by the  difference  between its amortized  cost and par, the
relative  sensitivity  to  repayment  of the  underlying  mortgages  backing the
securities in a changing interest rate environment,  and the repayment  priority
of the securities in the overall securitization  structure. The Company attempts
to limit  repayment  risk by  purchasing  MBS  whose  costs  are below or do not
significantly exceed par, and by primarily purchasing structured securities with
repayment protection to provide a more certain cash flow to the investor.  There
are various  types of bonds that may comprise a MBS and they can have  differing
interest  rates and  maturities,  as well as priorities to the cash flows of the
underlying  mortgages or assets.  MBS with sinking fund  schedules  are known as
Planned Amortization Classes (PAC) and Targeted  Amortization Classes (TAC). The
structures  of PACs and TACs attempt to increase the  certainty of the timing of
prepayment and thereby minimize the prepayment and interest rate risk.
  MBS, as well as callable  bonds,  have a greater  sensitivity  to market value
declines in a rising interest rate environment than to market value increases in
a declining interest rate environment.  This is primarily due to the ability and
the  incentive  of the payor to prepay the  principal  or the issuer to call the
bond in a declining interest rate scenario.
  NAICC's MBS by type of instrument are as follows
(in thousands):
                             1998                 1997
                      ----------------------------------------
                      AMORTIZED   PERCENT   Amortized  Percent
                        COST     OF TOTAL     Cost    of Total
- --------------------------------------------------------------
Non-PAC/TAC.........    $21,474       45%     $18,627      32%
PAC/TAC.............     25,878       55%      39,745      68%
                       ---------------------------------------
                        $47,352      100%     $58,372     100%
                       =======================================

  The following  table provides  information  about the Company's fixed maturity
investments  at  December  31,  1998 that are  sensitive  to changes in interest
rates. The table presents  expected cash flows of principal  amounts and related
weighted average interest rate by expected maturity dates. The expected maturity
date for other than  mortgage-backed  securities  is the earlier of call date or
maturity date, and for  mortgage-backed  securities is based on expected payment
patterns. Actual cash flows could differ, and potentially materially differ from
expected amounts  considering the weighting of the Company's  portfolio  towards
mortgage-backed securities.
<TABLE>
<CAPTION>
                                                                                                            There-
(IN THOUSANDS)                            1999         2000          2001         2002         2003         after        Total
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>           <C>           <C>          <C>            <C>        <C>         <C>    
U.S. Government/Agency                  $17,587       $2,708        $5,670       $1,945         $900       $6,772      $35,582
  Average interest rate                   6.06%        6.19%         7.14%       10.30%        9.25%        8.35%
Mortgage-backed                             558        3,272         5,049        2,548        4,034       31,892       47,353
  Average interest rate                   6.98%        6.93%         7.21%        6.79%        6.86%        6.90%
Corporates (AAA to A)                                    100         2,290        3,659        5,100       16,041       27,190
  Average interest rate                                5.25%         8.85%        6.91%        6.23%        6.54%
Corporates (BBB)                          2,006                                                                          2,006
  Average interest rate                  10.13%
                                        ----------------------------------------------------------------------------------------
Total                                   $20,151       $6,080       $13,009       $8,152      $10,034      $54,705     $112,131
                                        ========================================================================================
</TABLE>


                                       6

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
Management believes that the interest and prepayment risks generally inherent in
the Company's fixed maturity portfolio are not significant at December 31, 1998.

RISKS RELATED TO EQUITY SECURITIES
  The increase in the equity portfolio during 1998 was done to diversify NAICC's
investments.  After  consideration  of NAICC's  relatively  conservative  ratios
measuring  its capital  adequacy  noted above,  management  believed  additional
diversification was warranted.
  Since the  portfolio  includes  both  domestic  and  foreign  securities,  the
portfolio is subject to foreign  currency  risk.  Foreign  currency  risk is the
sensitivity  to exchange rate  fluctuations  of the market value and  investment
income related to foreign  denominated  financial  instruments.  At December 31,
1998,  NAICC  held  approximately   $10.3  million  of  yen  denominated  equity
securities.  See Note 10 of the Notes to Consolidated  Financial Statements.  In
order to  mitigate  the  risk of  significant  adverse  currency  exchange  rate
fluctuations,  NAICC purchased a foreign currency option that hedges the foreign
currency  risk beyond a strike price of 142.8 yen to the dollar.  As of December
31, 1998, the yen to dollar exchange rate was  approximately  113.5.  Management
believed  that this hedge  instrument  was  prudent to  mitigate  volatility  in
foreign exchange rates.
  Equity price risk is the  potential  loss arising from changes in the value of
equity  securities.  Typically,  equity securities have more year-to-year  price
volatility than medium term investment grade fixed maturity instruments.
  The foreign  currency and equity price risks inherent in the equity  portfolio
are  subject  to several  factors  beyond the  control of  management.  Although
management  has  employed  what it believes  to be  appropriate  instruments  to
mitigate  those  risks,  there  can  be  no  assurance  that  the  future  price
fluctuations would not be material.

ECONOMIC CONDITIONS
  The operating  results of a property and casualty  insurer are influenced by a
variety  of  factors   including  general  economic   conditions,   competition,
regulation of insurance  rates,  weather,  and frequency and severity of losses.
The markets in which NAICC  operates have  experienced  periods of rate adequacy
followed by increased  competition  and rate  inadequacy.  The general  economic
conditions in  California,  where NAICC writes  approximately  74 percent of its
current business, are currently favorable.
  The competition, rate regulation and loss experience in the automobile markets
are currently such that NAICC is able to write its premium volume profitably. As
part of  Proposition  103, the  California  Department  of Insurance  issued new
regulations  for private  passenger  automobile  rates  requiring that the three
mandatory  rating  factors of (1)  driving  safety  record,  (2) number of miles
driven annually,  and (3) years of driving experience have the first, second and
third   greatest   weights,   respectively.   Geographic   location   and  other
characteristics  may still be used as  optional  rating  factors;  however,  the
combined  weight of all such optional rating factors may not be greater than the
third  mandatory  rating  factor  of years of  driving  experience.  Previously,
insurers could use geographic  location as the primary rating factor.  NAICC has
made the appropriate  modifications  to its rating plans in order to comply with
the latest regulations.
  The California  workers'  compensation  market,  where NAICC had  historically
written  a  significant  amount  of its  premium,  continues  to be  very  price
competitive.  Workers'  compensation  premium volume has continued to decline as
competitors  continue to price policies at rates well below a level necessary to
achieve an underwriting profit.

AUTHORITATIVE ACCOUNTING PRONOUNCEMENTS
  In June 1998, the Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and  Hedging  Activities"("FAS  133"). FAS 133 is  effective  for  fiscal  years
beginning  after June 15, 1999 and  establishes  standards for the reporting for
derivative  instruments.  It requires  changes in the fair value of a derivative
instrument and the changes in fair value of the assets or liabilities  hedged by
that  instrument  to be  included  in  income.  To the  extent  that  the  hedge
transaction  is  effective,  income  is  equally  offset  by  both  investments.
Currently the changes in fair value of derivative  instruments  and hedged items
are reported in net unrealized  gain (loss) on  securities.  The Company has not
adopted FAS 133. However,  the effect of adoption on the consolidated  financial
statements at December 31, 1998 would not be material.
  During 1998, the Company  adopted the following new  standards:  FAS Statement
130,   "Reporting   Comprehensive   Income"  ("FAS  130");  FAS  Statement  131,
"Disclosures  about  Segments of an Enterprise  and Related  Information"  ("FAS
131"); and FAS Statement 132,  "Employers'  Disclosures about Pensions and Other
Postretirement Benefits" ("FAS 132").
  FAS  130  establishes   standards  for  the  reporting  and   presentation  of
comprehensive  income and its components in a full set of financial  statements.
Comprehensive  income  encompasses all changes in  stockholders'  equity (except
those arising from transactions with  stockholders) and includes net income, net
unrealized capital gains or losses on available-for-sale  securities and foreign
currency  translation  adjustments.  Comprehensive  income is  disclosed  in the
Consolidated Statement of Stockholders' Equity. FAS 


                                       7

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
         -------------------------------------------------------------
                                  (CONTINUED)

131 redefines how reportable  segments are determined and requires disclosure of
certain  financial  and  descriptive  information  about a company's  reportable
segments. The Company views its operations as one segment consisting of Property
and  Casualty  operations.  FAS 132  alters  disclosure  requirements  regarding
pensions  and other  postretirement  benefits  in the  financial  statements  of
employers who sponsor such benefit plans.  The revised  disclosure  requirements
are designed to provide  additional  information to assist readers in evaluating
future  costs  related to such  plans.  The  required  pension  disclosures  are
included in Note 13 of the Notes to Consolidated  Financial Statements.  As each
of these new standards only requires  additional  disclosure  information in the
consolidated financial statements, they do not affect the Company's consolidated
financial position or results of operations.

YEAR 2000 COMPLIANCE
  The Company has undertaken a review of its systems for year 2000 compliance at
both the holding company and subsidiary  levels. DHC has completed an assessment
of its hardware and software  systems and has  contacted the third party vendors
that it believes are critical to its operations.  DHC has developed a budget for
bringing its systems into  compliance  and does not  anticipate  that it will be
required to make  material  expenditures.  Although  DHC expects that it will be
year 2000 compliant  prior to the end of 1999 and has received  assurances  from
its third party vendors that they will be year 2000 compliant,  DHC is currently
developing a contingency plan in the event that those assumptions are incorrect.
  NAICC is highly  dependent  on  electronic  data  processing  and  information
systems in its operations. NAICC believes that its hardware and operating system
software are year 2000 compliant.  All non-insurance  applications (e.g., e-mail
software, accounting software, and report archiving software) are expected to be
upgraded and year 2000 compliant by the second quarter of 1999.
  NAICC has  identified  the third  parties  material to its  operations  and is
continuing to monitor and, in the case of certain  material third  parties,  has
been able to test its  interface  to the  external  systems  of its  third-party
business associates and believes that they are year 2000 compliant.
  NAICC  believes that it does not currently  issue any insurance  policies with
coverage  under which  claims for year 2000 related  losses or damages  could be
successfully  asserted.  Management  does not believe that  material risk exists
that such claims will be made on previous policies.
  NAICC is utilizing  internal and external  resources to meet its deadlines for
year 2000  modifications.  The costs of year 2000 related  efforts were $200,000
for the year ended  December 31, 1998.  Remediation  costs are expected to total
$150,000  during  1999.  Due to the  complexities  of  estimating  the  cost  of
modifying all applications to become year 2000 compliant and the difficulties in
assessing third-party vendor's ability to become year 2000 compliant,  estimates
are subject to and are likely to change.
  The  management of NAICC  believes that its  electronic  data  processing  and
information  systems will be year 2000 compliant.  However,  should any material
system  fail  to  correctly  process  information  due  to the  century  change,
operations could be interrupted and this could have a material adverse effect on
NAICC's results of operations.

RISK FACTORS THAT MAY AFFECT FUTURE RESULTS
  As noted  above,  the  foregoing  discussion  and the  Notes  to  Consolidated
Financial Statements may include  forward-looking  statements that involve risks
and uncertainties.  In addition to other factors and matters discussed elsewhere
herein,  some of the important  factors that, in the view of the Company,  could
cause  actual  results  to  differ   materially  from  those  discussed  in  the
forward-looking statements include the following: 

1. The insurance products sold by the Company are subject to intense competition
from many competitors,  many of whom have  substantially  greater resources than
the  Company.  There  can be no  assurance  that  the  Company  will  be able to
successfully  compete in these markets and generate sufficient premium volume at
attractive prices to be profitable.

2. In order to  implement  its  business  plan,  the Company has been seeking to
enter into strategic  partnerships  and/or make  acquisitions of businesses that
would  enable  the  Company  to  earn  an  attractive   return  on   investment.
Restrictions  on the Company's  ability to issue  additional  equity in order to
finance  any such  transactions  exist  which  could  significantly  affect  the
Company's ability to finance any such transaction.  The Company may have limited
other  resources  with  which to  implement  its  strategy  and  there can be no
assurance that any transaction will be successfully consummated.

3. The insurance  industry is highly regulated and it is not possible to predict
the impact of future  state and  federal  regulation  on the  operations  of the
Company.

4. Unpaid losses and loss adjustment  expenses ("LAE") are based on estimates of
reported losses,  historical  Company experience of losses reported by reinsured
companies  for insurance  assumed from such  insurers,  and  estimates  based on
historical Company and industry experience for unreported claims. Such liability
is, by necessity,  based upon  estimates  which may change in the near term, and
there can be no assurance that the ultimate  liability will not exceed,  or even
materially exceed, such estimates.


                                       8

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                         ------------------------------
<TABLE>
<CAPTION>
                                                                                             For the years ended December 31,
                                                                                           ----------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE INFORMATION)                                                1998            1997          1996
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>            <C>           <C>     
REVENUES:
  Gross premiums earned...............................................................     $65,861        $64,745       $ 52,066
  Ceded premiums earned...............................................................     (10,450)       (11,676)       (15,441)
                                                                                           ----------------------------------------
  Net premiums earned.................................................................      55,411         53,069         36,625
  Net investment income...............................................................       8,174          9,810         10,655
  Net realized investment gains.......................................................         252          2,174            499
  Other income........................................................................         907            693            925
                                                                                           ----------------------------------------
    TOTAL REVENUES....................................................................      64,744         65,746         48,704
                                                                                           ----------------------------------------
LOSSES AND EXPENSES:
  Gross losses and loss adjustment expenses...........................................      45,559         49,350         53,697
  Ceded losses and loss adjustment expenses...........................................      (6,428)       (11,268)       (16,598)
                                                                                           ----------------------------------------
  Net losses and loss adjustment expenses.............................................      39,131         38,082         37,099
  Policyholder dividends..............................................................         471            467         (4,000)
  Policy acquisition expenses.........................................................      13,300         13,341          9,907
  Expenses in connection with terminated proposed acquisition.........................          --             --          1,849
  Nonrecurring compensation...........................................................          --             --          1,272
  General and administrative expenses.................................................       9,508          9,220          8,799
                                                                                           ----------------------------------------
    TOTAL LOSSES AND EXPENSES.........................................................      62,410         61,110         54,926
                                                                                           ----------------------------------------
Income (loss) from continuing operations before provision for income tax .............       2,334          4,636         (6,222)
Income tax provision..................................................................          33             47             18
                                                                                           ----------------------------------------
Income (loss) from continuing operations .............................................       2,301          4,589         (6,240)
Discontinued operations:
  Net loss from operations............................................................          --             --           (633)
  Loss on disposal....................................................................          --             --         (1,246)
                                                                                           ----------------------------------------
NET INCOME (LOSS).....................................................................     $ 2,301        $ 4,589       $ (8,119)
                                                                                           ========================================

BASIC EARNINGS (LOSS) PER SHARE OF COMMON STOCK:
Income (loss) from continuing operations..............................................     $  0.15         $ 0.30       $  (0.41)
Discontinued operations:
  Loss from operations................................................................          --             --          (0.04)
  Loss on disposal....................................................................          --             --          (0.08)
                                                                                           ----------------------------------------
NET INCOME (LOSS) ....................................................................     $  0.15         $ 0.30       $  (0.53)
                                                                                           ========================================

DILUTED EARNINGS (LOSS) PER SHARE OF COMMON STOCK:
Income (loss) from continuing operations..............................................     $  0.14         $ 0.28       $  (0.41)
Discontinued operations:
  Loss from operations................................................................          --             --          (0.04)
  Loss on disposal....................................................................          --             --          (0.08)
                                                                                           ----------------------------------------
NET INCOME (LOSS) ....................................................................     $  0.14         $ 0.28       $  (0.53)
                                                                                           ========================================
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       9

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                           CONSOLIDATED BALANCE SHEETS
                             -----------------------

<TABLE>
<CAPTION>
                                                                                                               December 31,
                                                                                                         --------------------------
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE INFORMATION)                                                     1998            1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                      <C>            <C>
ASSETS:
  Fixed maturities at fair value (Cost: $112,131 and $139,089)......................................     $114,683       $140,899
  Equity securities at fair value (Cost: $20,129 and $363)..........................................       16,889            813
  Short term investments, at cost which approximates fair value.....................................        3,287          1,111
                                                                                                         --------------------------
      TOTAL INVESTMENTS.............................................................................      134,859        142,823
  Cash..............................................................................................          870            707
  Accrued investment income.........................................................................        1,427          2,006
  Premiums and fees receivable, net of allowances of $136 and $179..................................        9,972          5,438
  Reinsurance recoverable on paid losses, net of allowances of $374 and $374........................        7,714          8,523
  Reinsurance recoverable on unpaid losses, net of allowances of $559 and $499......................       18,187         20,185
  Prepaid reinsurance premiums......................................................................        1,668          1,681
  Property and equipment, net of accumulated depreciation of $8,322 and $7,690......................        1,930          2,499
  Deferred acquisition costs........................................................................        2,381          1,550
  Other assets......................................................................................        1,887          2,361
                                                                                                         --------------------------
      TOTAL ASSETS..................................................................................     $180,895       $187,773
                                                                                                         ==========================

LIABILITIES AND STOCKHOLDERS' EQUITY:
  Unpaid losses and loss adjustment expenses........................................................     $ 95,653       $105,947
  Unearned premiums.................................................................................       13,705         10,249
  Policyholder dividends............................................................................          181            411
  Reinsurance premiums payable......................................................................        2,143          1,244
  Funds withheld on ceded reinsurance...............................................................        1,442          1,254
  Other liabilities.................................................................................        4,498          4,748
                                                                                                         --------------------------
      TOTAL LIABILITIES.............................................................................      117,622        123,853
  Preferred Stock ($0.10 par value; authorized 10,000,000 shares;
    none issued and outstanding)....................................................................           --             --
  Common Stock ($0.10 par value; authorized 20,000,000 shares;
    issued 15,586,994 shares; outstanding 15,576,276 shares and 15,576,287 shares)..................        1,559          1,559
  Additional paid-in capital........................................................................       46,673         46,673
  Accumulated other comprehensive income (loss).....................................................         (688)         2,260
  Retained earnings.................................................................................       15,795         13,494
  Treasury stock (Cost of 10,718 shares and 10,707 shares)..........................................          (66)           (66)
                                                                                                         --------------------------
      TOTAL STOCKHOLDERS' EQUITY....................................................................       63,273         63,920
                                                                                                         --------------------------
Commitments and contingencies
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY....................................................     $180,895       $187,773
                                                                                                         ==========================
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



                                       10

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                      ------------------------------------
<TABLE>
<CAPTION>
                                                                                For the years ended December 31,
                                                                 ----------------------------------------------------------
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)                                 1998                  1997                1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                   <C>                  <C>    
COMMON STOCK
  Balance, beginning of year..................................     $ 1,559               $ 1,537              $ 1,537
  Exercise of options to purchase Common Stock................          --                    22                   --
                                                                 ---------             ---------            ---------
  Balance, end of year........................................       1,559                 1,559                1,537
                                                                 ---------             ---------            ---------
ADDITIONAL PAID-IN CAPITAL
  Balance, beginning of year..................................      46,673                46,131               46,131
  Exercise of options to purchase Common Stock................          --                   649                   --
  Retirement of stock options.................................          --                  (107)                  --
                                                                 ---------             ---------            ---------
  Balance, end of year........................................      46,673                46,673               46,131
                                                                 ---------             ---------            ---------
RETAINED EARNINGS
  Balance, beginning of year..................................      13,494                 8,905               17,024
  Net income (loss)...........................................       2,301     $2,301      4,589     $4,589    (8,119)   $(8,119)
                                                                 ---------     ------  ---------     ------  --------     ------
  Balance, end of year........................................      15,795                13,494                8,905
                                                                 ---------             ---------            ---------
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
  Balance, beginning of year..................................       2,260                 2,346                5,195
  Net unrealized gain (loss) on available-for-sale securities
    ($(2,948), $(86), and $(2,849) pre-tax, in 1998, 1997, and
    1996 respectively)(1).....................................                 (2,948)                  (86)              (2,849)
                                                                               ------                ------              -------
  Other comprehensive income..................................      (2,948)    (2,948)       (86)       (86)   (2,849)    (2,849)
                                                                 ---------     ------  ---------     ------  --------     ------
  Total comprehensive income..................................                 $ (647)               $4,503             $(10,968)
                                                                               ======                ======             ========

  Balance, end of year........................................        (688)                2,260                2,346
                                                                 ---------             ---------            ---------
TREASURY STOCK
  Balance, beginning and end of year..........................         (66)                  (66)                 (66)
                                                                 ---------             ---------            ---------
      Total stockholders' equity..............................     $63,273               $63,920              $58,853
                                                                 =========             =========            =========

- -----------------------------------------------------------------------------------------------------------------------------------
COMMON STOCK, SHARES
  Balance, beginning of year..................................  15,586,994            15,370,894           15,370,894
  Exercise of options to purchase Common Stock................          --               216,100                   --
                                                                 ---------             ---------            ---------
  Balance, end of year........................................  15,586,994            15,586,994           15,370,894
                                                                ==========            ==========           ==========
TREASURY STOCK, SHARES
  Balance, beginning of year..................................      10,707                10,656               10,639
  Purchased during year.......................................          11                    51                   17
                                                                 ---------             ---------            ---------
  Balance, end of year........................................      10,718                10,707               10,656
                                                                 =========             =========            =========
</TABLE>

- ------------------------------
(1) Disclosure of reclassification amount
                                              1998        1997       1996
                                             ------      ------    ------
  Unrealized holding losses
    Arising during the period                $(3,200)    $(2,260)  $(3,348)
  Less: reclassification adjustment
    for net gains included in net income         252       2,174       499
                                             -------     -------   -------
Net unrealized losses on securities          $(2,948)    $   (86)  $(2,849)

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       11

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                       ----------------------------------
<TABLE>
<CAPTION>
                                                                                             For the years ended December 31,
                                                                                          --------------------------------------
(IN THOUSANDS)                                                                               1998          1997           1996
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>            <C>            <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
  Income (loss) from continuing operations............................................    $  2,301       $  4,589       $ (6,240)
  Adjustments to reconcile income (loss) from continuing operations to
  net cash used in operating activities:
      Net realized investment gains...................................................        (252)        (2,174)          (499)
      Depreciation and amortization...................................................         855            905            920
      Change in accrued investment income.............................................         579            391            412
      Change in premiums and fees receivable..........................................      (4,534)           159          3,504
      Change in reinsurance recoverables..............................................         809         (5,452)        (1,065)
      Change in reinsurance recoverable on unpaid losses .............................       1,998          3,361         (1,155)
      Change in prepaid reinsurance premiums..........................................          13            736             80
      Change in deferred acquisition costs............................................        (831)          (593)            97
      Change in unpaid losses and loss adjustment expenses............................     (10,294)       (14,704)       (18,886)
      Change in unearned premiums.....................................................       3,456          1,955           (569)
      Change in policyholder dividends payable........................................        (230)             4         (4,257)
      Change in reinsurance payables and funds withheld...............................       1,087           (746)          (382)
      Other, net......................................................................        (127)           (14)         1,091
                                                                                          --------------------------------------
        Net cash used in operating activities.........................................      (5,170)       (11,583)       (26,949)
                                                                                          --------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from sales:
    Fixed income maturities available-for-sale........................................       3,412            951         12,668
    Equity securities.................................................................         240          2,159            351
  Investments, matured or called:
    Fixed income maturities available-for-sale........................................      52,338         23,002         29,821
  Investments purchased:
    Fixed income maturities available-for-sale........................................     (28,408)       (19,664)       (19,463)
    Equity securities.................................................................     (19,952)          (129)            --
  Acquisition of Valor Insurance Company (net of cash
    and short-term investments of $1,461).............................................          --             --         (1,450)
  Net proceeds from sale of Danielson Trust Company...................................          --             --          2,968
  Purchases of property and equipment.................................................        (127)          (165)           (32)
  Proceeds from sale of property and equipment........................................           6             --             86
                                                                                          --------------------------------------
        Net cash provided by investing activities.....................................       7,509          6,154         24,949
                                                                                          --------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Retirement of stock options.........................................................          --           (107)            --
  Proceeds from exercise of options to purchase
    Common Stock......................................................................          --            671             --
                                                                                          --------------------------------------
        Net cash provided by financing activities.....................................          --            564             --
                                                                                          --------------------------------------
Net cash provided by (used in) continuing operations..................................       2,339         (4,865)        (2,000)
Net cash used in discontinued operations..............................................          --             --           (120)
                                                                                          --------------------------------------
Net increase (decrease) in cash and short term investments............................       2,339         (4,865)        (2,120)
Cash and short term investments at beginning of year..................................       1,818          6,683          8,803
                                                                                          --------------------------------------
Cash and short term investments at end of year........................................    $  4,157       $  1,818       $  6,683
                                                                                          ======================================
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       12

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          ---------------------------
                        DECEMBER 31, 1998, 1997, AND 1996


1) ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

FORMATION AND ORGANIZATION
  Danielson Holding Corporation ("DHC") is a holding company organized under the
General  Corporation  Law of the State of  Delaware.  DHC owns all of the voting
stock of Mission American  Insurance Company ("MAIC").  MAIC owns 100 percent of
the voting  stock of KCP Holding  Company  ("KCP").  KCP owns 100 percent of the
common  stock of  National  American  Insurance  Company  of  California,  DHC's
principal operating insurance  subsidiary,  which owns 100 percent of the common
stock of Danielson Insurance Company,  Danielson National Insurance Company, and
Valor Insurance  Company,  Incorporated  ("Valor")  (National American Insurance
Company of California and its  subsidiaries  being  collectively  referred to as
"NAICC").  See also Note 2 "ACQUISITION  OF VALOR  INSURANCE  COMPANY." In March
1993,  DHC acquired 100 percent of the common stock of Danielson  Trust  Company
("Danielson  Trust").  On December 31, 1996,  DHC sold 100 percent of the common
stock of Danielson Trust. See also Note 5 "DISCONTINUED OPERATIONS."
  The operations of DHC's primary insurance  subsidiary,  NAICC, are in property
and  casualty  insurance.  NAICC writes  workers'  compensation  and  commercial
non-standard  automobile  insurance  in the  western  United  States,  primarily
California.   NAICC  writes   approximately  74  percent  of  its  insurance  in
California.  For the years  ended  December  31,  1998,  1997 and 1996,  private
passenger  automobile  direct  written  premiums,  representing  44 percent,  59
percent and 55 percent,  respectively,  of total direct  written  premiums  were
produced through one general agent of NAICC.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A. BASIS OF PRESENTATION
  The  accompanying  Consolidated  Financial  Statements of DHC and subsidiaries
(collectively  with DHC, the  "Company")  have been prepared in accordance  with
generally  accepted  accounting  principles.  All  material  transactions  among
consolidated companies have been eliminated.

B. INVESTMENTS
  The  Company  classifies  its  debt  and  equity  securities  in one of  three
categories: trading,  available-for-sale or held- to-maturity.  Securities which
are classified as "trading" are bought and held principally for sale in the near
term. Securities which are classified as "held-to-maturity" are securities which
the  Company  has the  ability  and  intent to hold  until  maturity.  All other
securities, which are not classified as either trading or held-to-maturity,  are
classified as "available-for-sale."
  Fixed maturities classified as available-for-sale  are recorded at fair value.
Fixed maturities  classified as held-to-maturity are recorded at amortized cost,
adjusted  for  the   amortization   or  accretion  of  premiums  or   discounts.
Amortization and accretion of premiums and discounts on collateralized  mortgage
obligations  are  adjusted  for  principal  paydowns  and  changes  in  expected
maturities.  Net unrealized  gains or losses on fixed  maturities  classified as
available-for-sale  are  excluded  from  earnings and are reported as a separate
component of  accumulated  other  comprehensive  income (loss) in  stockholders'
equity  until  realized.  No  deferred  tax  liability  has  been  provided  for
unrealized appreciation due to the anticipated availability of the Company's net
operating tax loss carryforwards, and other various deferred tax assets.
  A decline in the market value of any security below cost which is deemed to be
other than temporary is charged to earnings, resulting in the establishment of a
new cost basis for such security.
  Premiums and discounts of fixed  maturities are amortized or accreted based on
the effective interest method.  Dividend and interest income are recognized when
earned.   The  cost  of  securities  sold  is  determined   using  the  specific
identification method.
  Equity  securities are stated at fair value, and any increase or decrease from
cost  is  reported  as  accumulated   other   comprehensive   income  (loss)  in
stockholders' equity as unrealized gain or loss.
  Short  term  investments  are stated at cost which  approximates  fair  value.
Investments having an original maturity of three months or less from the time of
purchase have been classified as "short term investments."

C. REVENUE RECOGNITION
  Earned  premium  income is recognized  ratably over the contract  period of an
insurance  policy.  A liability is established for unearned  insurance  premiums
representing  the  portion  of  premiums  received  that  is  applicable  to the
unexpired  terms of policies in force.  Premiums  earned include an estimate for
earned but  unbilled  premiums.  Premiums  earned but  unbilled  and included in
premiums  receivable were $1.5 million and $1.2 million at December 31, 1998 and
1997, respectively.

D. UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES
  Unpaid losses and loss adjustment  expenses  ("LAE") are based on estimates of
reported losses,  historical  Company experience of losses reported by reinsured
companies  for insurance  assumed from such  insurers,  and  estimates  based on
historical  Company and industry  experience for unreported  claims.  Management
believes that the provisions for unpaid losses and LAE are adequate to cover the
cost of  losses  and 

                                       13

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           ---------------------------
                        DECEMBER 31, 1998, 1997, AND 1996
                                   (CONTINUED)


LAE incurred to date.  However,  such  liability  is, by  necessity,  based upon
estimates, which may change in the near term, and there can be no assurance that
the  ultimate  liability  will  not  exceed,  or even  materially  exceed,  such
estimates. See Note 7 "UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES."

E. REINSURANCE
  In the normal  course of business,  the Company  seeks to reduce the loss that
may arise from catastrophes or other events which cause unfavorable underwriting
results by reinsuring  certain  levels of risk in various areas of exposure with
other insurance enterprises or reinsurers.
  The  Company   accounts   for  its   reinsurance   contracts   which   provide
indemnification by reducing premiums earned by the amounts paid to the reinsurer
and establishing recoverable amounts for paid and unpaid losses and LAE ceded to
the reinsurer.  Amounts  recoverable  from  reinsurers are estimated in a manner
consistent  with the  claim  liability  associated  with the  reinsured  policy.
Contracts pursuant to which it is not reasonably possible that the reinsurer may
realize  a  significant  loss  from the  insurance  risk  generally  do not meet
conditions for reinsurance accounting and are accounted for as deposits. For the
years ended December 31, 1998 and 1997, the Company had no reinsurance contracts
which were accounted for as deposits. See Note 6 "REINSURANCE."

F. DEFERRED ACQUISITION COSTS
  Deferred acquisition costs,  consisting principally of commissions and premium
taxes paid at the time of issuance of a policy,  are deferred and amortized over
the period during which the related  premiums are earned.  Deferred  acquisition
costs are  limited to the  estimated  future  profit,  based on the  anticipated
losses and LAE (based on historical experience), maintenance costs, policyholder
dividends,  and  anticipated  investment  income.  The  amortization of deferred
acquisition costs charged to operations in 1998, 1997 and 1996 was $9.9 million,
$10.1 million and $6.2 million, respectively.

G. POLICYHOLDER DIVIDENDS
  Policyholder  dividends represent  management's estimate of amounts to be paid
on participating policies which share in positive underwriting results, based on
the type of  policy  plan.  Participating  policies  represent  approximately  8
percent,  10  percent  and 6 percent of  workers'  compensation  direct  written
premiums for the years ended December 31, 1998, 1997 and 1996, respectively.  An
estimated  provision for policyholder  dividends is accrued during the period in
which the related  premium is earned.  These  estimated  dividends do not become
legal liabilities  unless and until declared by the Board of Directors of NAICC.
No dividends were declared and unpaid as of December 31, 1998.

H. PROPERTY AND EQUIPMENT
  Property and equipment,  which include data  processing  hardware and software
and  leasehold  improvements,  are carried at historical  cost less  accumulated
depreciation.  Depreciation  of property  and  equipment  is  provided  over the
estimated  useful lives of the respective  assets.  Leasehold  improvements  are
amortized on a straight-line basis over the estimated useful lives of the assets
or over the term of the leases,  whichever  is shorter.  The useful lives of all
property and equipment range from three to 12 years.

I. INCOME TAXES
  Deferred  tax  assets  and  liabilities  are  recognized  for the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying amounts of existing assets and liabilities and the respective tax basis
thereof.  Deferred tax assets and  liabilities  are measured  using  enacted tax
rates which are expected to apply to taxable  income in the years in which those
temporary  differences  are  anticipated  to be  recovered  or settled,  and are
limited,  through a valuation allowance,  to the amount realizable.  See Note 12
"INCOME TAXES."

J. PER SHARE DATA
  Per share  data is based on the  weighted  average  number of shares of common
stock of DHC, par value $0.10 per share ("Common Stock") outstanding during each
year. Diluted earnings per share computations,  as calculated under the treasury
stock method,  include the average  number of shares of  additional  outstanding
Common Stock issuable for stock options,  whether or not currently  exercisable.
Such average shares were  16,006,708 and 16,194,180 for the years ended December
31, 1998 and 1997, respectively. Loss per share and basic earnings per share are
calculated  using only the average number of outstanding  shares of Common Stock
and disregarding  the average number of shares issuable for stock options.  Such
average shares outstanding were 15,576,281,  15,481,041,  and 15,360,250 for the
years ended December 31, 1998, 1997 and 1996, respectively.

K. FAIR VALUE OF FINANCIAL INSTRUMENTS
  The fair value of a financial instrument is the amount at which the instrument
could be  exchanged  in a  current  transaction  between  willing  parties.  The
carrying  values of the Company's  cash and short term  investments  approximate
fair value  because of the short term  maturity of those  investments.  The fair
values  of  the  Company's  debt  security   instruments   and  equity  security
investments  are based on quoted market prices as of December 31, 1998. The fair
value of all


                                       14

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
other financial  instruments  approximates their respective  carrying value. See
Note 9 "INVESTMENTS."

L. USE OF ESTIMATES
  The preparation of financial  statements in accordance with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities as of the date of the financial statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Therefore, actual results could differ from such estimates.

M. STOCK INCENTIVE COMPENSATION PLANS
  The Company measures  stock-based  compensation cost using the intrinsic value
based  method of  accounting  prescribed  by APB  Opinion 25.  Accordingly,  the
Company  discloses  pro forma net income and  earnings  per share as if the fair
value based method of accounting prescribed by Statement of Financial Accounting
Standards ("SFAS") No. 123,  "Accounting for Stock-Based  Compensation" had been
applied. See Note 13 "Employee Benefit and Stock Option Plans."

N. RECLASSIFICATIONS
  Certain reclassifications have been made to prior years' amounts to conform to
the current year's presentation.

2) ACQUISITION OF VALOR INSURANCE COMPANY

  On June 24, 1996,  NAICC  completed the acquisition of 100% of the outstanding
common stock of Valor Insurance Company, Incorporated ("Valor") for $2.9 million
in cash.  Valor is a property and casualty  insurance  company  domiciled in the
state of Montana and writes  workers'  compensation  insurance  in Montana.  The
acquisition  of Valor has been  accounted for as a purchase.  The purchase price
was allocated to the  identifiable  net assets of Valor based upon the estimated
relative fair values thereof. In connection with the acquisition, NAICC acquired
net assets with a fair value of  approximately  $1.1 million,  resulting in $1.8
million of cost in excess of net assets acquired. This amount, which is included
in other assets at December 31, 1998, is being amortized over 10 years.


3) EXPENSES IN CONNECTION WITH TERMINATED PROPOSED ACQUISITION

  On  February  26,  1996,  DHC  signed an  Agreement  and Plan of  Merger  (the
"Merger") with Midland  Financial Group,  Inc.  ("Midland")  which provided for,
among other things,  Midland to be merged into a subsidiary of DHC. On April 24,
1996,  DHC and Midland filed a joint proxy  statement  with the  Securities  and
Exchange  Commission  with  respect  to the  Merger  and DHC filed  registration
statements  with respect to securities  proposed to be issued in connection with
the  Merger.  As a result of the deaths of key  executives  of the  Company  and
Midland in the crash of TWA Flight  800,  DHC and Midland  signed a  Termination
Agreement for the Merger on July 24, 1996. DHC  deregistered  the shares related
to the  proposed  Merger.  The amounts  expensed  are  amounts  paid that relate
directly to the  proposed  Merger and include  (without  limitation)  regulatory
filing fees,  legal expenses,  accounting  expenses,  printing  costs,  fairness
opinion expenses and investment banking fees.


4) NONRECURRING COMPENSATION

  In  recognition  of the deaths of C. Kirk Rhein,  Jr. and William  Story,  the
Company has contracted to pay death  benefits,  monthly,  over a period of three
years,  commencing  August 1, 1996.  Such amounts  were  expensed in August 1996
based on their  estimated  present value.  DHC also  contracted to pay severance
benefits over the course of one year,  commencing  August 1, 1996, in connection
with the resignation of certain former employees.  Such amounts were expensed in
full in August 1996.

5) DISCONTINUED OPERATIONS

  On December 31, 1996, DHC sold 100% of the common stock of Danielson  Trust to
North American Trust Company for $3 million in cash. The sale resulted in a loss
of $1.2 million.
  Trust and Fiduciary Services constituted a separate segment of the Company and
as a result,  the net loss and loss on disposal of Danielson  Trust are reported
herein as discontinued  operations.  Summarized  operating  results of Danielson
Trust are as follows (dollars in thousands):
                                             For the year ended
                                                December 31,
                                             ------------------
                                                   1996
- ------------------------------------------------------------------
Revenues................................         $3,493
General and administrative expenses.....          4,126
                                             ---------------------
Net loss................................         $ (633)
                                             =====================


6) REINSURANCE

  Reinsurance is the transfer of risk, by contract,  from one insurance  company
to another for consideration (premium).  Reinsurance contracts do not relieve an
insurance company of its obligations to policyholders. The failure of reinsurers
to honor  their  obligations  could  result in  losses  to NAICC;  consequently,
allowances are  established  for amounts which are 


                                       15

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           ---------------------------
                        DECEMBER 31, 1998, 1997, AND 1996
                                   (CONTINUED)


deemed uncollectable.  NAICC evaluates the financial condition of its reinsurers
and monitors  concentrations  of credit risk  arising  from  similar  geographic
regions,  activities,  or economic characteristics of the reinsurers to minimize
its exposure to significant losses from reinsurer insolvencies.
  NAICC cedes  reinsurance on an excess of loss basis for workers'  compensation
risks in excess  of  $500,000  and  generally  for all other  risks in excess of
$150,000 prior to January 1, 1998 and $250,000  thereafter.  In 1996, NAICC also
ceded 50 percent of its private passenger  automobile  business on a quota share
basis.  Effective  January 1, 1997,  the quota  share  agreement  was amended to
reduce the cessation  rate to 25 percent.  It was further  reduced to 10 percent
effective  January  1, 1999.  The  effect of  reinsurance  on  premiums  written
reflected  in the  Company's  Consolidated  Financial  Statements  is as follows
(dollars in thousands):

                              For the years ended December 31,
                              --------------------------------
                                 1998       1997       1996
- --------------------------------------------------------------
Direct......................   $ 69,318   $ 66,700   $ 51,201
Ceded.......................    (10,438)   (10,940)   (15,065)
                               -------------------------------
Net premium.................   $ 58,880   $ 55,760   $ 36,136
                               ===============================

  In 1997,  NAICC  paid $5.9  million  in losses  and loss  adjustment  expenses
relating   to  an   environmental   claim   filed  by   Hughes   Aircraft   (the
"Hughes-Fullerton Claim"). The Hughes-Fullerton Claim alleged that environmental
damage occurred  continuously over a period of many years. NAICC assumed certain
policyholder obligations of a general liability policy issued to Hughes Aircraft
for three of those  years.  The  Hughes-Fullerton  Claim  liability is reinsured
under various contracts  involving  numerous  reinsurance  companies under which
NAICC ceded $5.3  million,  all of which has been  disputed  by the  reinsurers.
NAICC has arbitration and litigation  proceedings  pending at December 31, 1998.
The dispute related to this submission  centers on the allocation of occurrences
and coverages.  In February 1999,  NAICC collected  approximately  $4 million as
partial  settlement  on the  Hughes-Fullerton  Claim from certain  participants.
NAICC believes that the ultimate  disposition of these proceedings will not have
an adverse impact on the financial condition of the Company.
  As of December 31, 1998, General  Reinsurance  Corporation  ("GRC"),  American
Reinsurance  Company  ("ARC")  and Lloyd's of London  ("Lloyd's")  were the only
reinsurers   that  comprised  more  than  10  percent  of  NAICC's   reinsurance
recoverable  on paid and  unpaid  claims.  NAICC  monitors  all  reinsurers,  by
reviewing A.M. Best reports and ratings,  information  obtained from reinsurance
intermediaries and analyzing financial  statements.  At December 31, 1998, NAICC
had  reinsurance  recoverables  on paid and unpaid claims of $6.1 million,  $6.3
million and $7.5 million from GRC, ARC and Lloyd's,  respectively.  Both GRC and
ARC had an A.M. Best rating of A+ or better.

7) UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

  The following  chart  summarizes the activity in NAICC's  liability for unpaid
losses and LAE during the three most recent fiscal years (dollars in thousands):

                              For the years ended December 31,
                              ---------------------------------
                               1998        1997        1996
- ---------------------------------------------------------------
Net unpaid losses and
  LAE at January 1........    $ 85,762     $97,105   $116,294
Net unpaid losses acquired
  with Valor..............          --          --        403
                              ---------------------------------
                                85,762      97,105    116,697
                              ---------------------------------
Incurred related to:
  Current year............      39,131      37,142     26,979
  Prior years.............          --         940     10,120
                              ---------------------------------
Total incurred............      39,131      38,082     37,099
                              ---------------------------------
Paid related to:
  Current year............     (16,169)    (13,729)   (10,559)
  Prior years.............     (31,258)    (35,696)   (46,132)
                              ---------------------------------
Total paid................     (47,427)    (49,425)   (56,691)
                              ---------------------------------
Net unpaid losses and
  LAE at December 31......      77,466      85,762     97,105
Plus: reinsurance
  recoverables............      18,187      20,185     23,546
                              ---------------------------------
Gross unpaid losses and
  LAE at December 31......    $ 95,653    $105,947   $120,651
                              =================================


  The losses and LAE incurred  related to prior years is  attributable to claims
from businesses  which are in run- off. In 1996,  NAICC  strengthened the unpaid
losses and allocated loss adjustment  expenses  ("ALAE") of pre-1980  businesses
assumed by NAICC in 1985 and which are in run-off. NAICC increased these run-off
claim  liabilities  by $10 million.  The pre-1980  run-off  liabilities  include
claims  relating to  environmental  clean-up for policies  issued prior to 1970.
NAICC increased its bulk unpaid liabilities related to these claims, principally
the unpaid ALAE, as it has become evident that the legal costs  associated  with
these claims would be  significantly  greater than previously  anticipated.  The
principal  exposure  from these  claims  arises from  direct  excess and primary
policies of  businesses  in run-off,  the  obligations  of which were assumed by
NAICC.  These excess and primary  claims are  relatively  few in number and have
policy limits of between  $50,000 and  $1,000,000,  with  reinsurance  generally
above $50,000.  NAICC also has  environmental  claims primarily  associated with
participation in excess of loss reinsurance  contracts  assumed by NAICC.  These
rein-


                                       16

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>

surance  contracts have relatively low limits,  generally less than $25,000,
and estimates of unpaid losses are based on information  provided by the primary
insurance company.
  The unpaid  losses and LAE  related to  environmental  cleanup is  established
based upon facts  currently  known and the current state of the law and coverage
litigation.  Liabilities  are estimated for known claims  (including the cost of
related  litigation) when sufficient  information has been developed to indicate
the  involvement  of  a  specific  contract  of  insurance  or  reinsurance  and
management can reasonably estimate its liability. Liabilities for unknown claims
and  development of reported  claims are included in NAICC's bulk unpaid losses.
The liability for the  development  of reported  claims is based on estimates of
the range of potential  losses for reported  claims in the  aggregate as well as
currently  established  case  estimates  and  industry  development  factors for
reported claims.  Estimates of liabilities are reviewed and updated  continually
and there is the potential  that NAICC's  exposure could be materially in excess
of amounts which are currently  recorded.  However,  management  does not expect
that liabilities associated with these types of claims will result in a material
adverse effect on future  liquidity or financial  position.  Liabilities such as
these are based upon  estimates and there can be no assurance  that the ultimate
liability will not exceed, or even materially exceed, such estimates.
  NAICC is involved in litigation related to certain  environmental claims which
have some significant uncertainties.  Such uncertainties include difficulties in
predicting  the outcome of  judicial  decisions  as case law  evolves  regarding
liability  exposure,  insurance  coverage and  interpretation of policy language
with  respect to  environmental  claims.  While the  outcome of such  litigation
cannot  be  determined  at  this  time,  such  litigation,  net  of  liabilities
established therefor and giving effect to reinsurance, is not expected to have a
material adverse effect on the future liquidity or financial  position of NAICC.
As of December 31, 1998 and 1997,  NAICC's net unpaid losses and LAE relating to
environmental  claims  were  approximately  $10.8  million  and  $10.9  million,
respectively.

8) REGULATION, DIVIDEND RESTRICTIONS AND STATUTORY SURPLUS

  DHC's insurance subsidiaries are regulated by various states and prepare their
financial statements in accordance with statutory accounting  principles.  NAICC
prepares its  statutory  financial  statements  in  accordance  with  accounting
practices prescribed or permitted by the California Department of Insurance (the
"Insurance  Department").  Prescribed  statutory  accounting practices include a
variety of publications of the National  Association of Insurance  Commissioners
(the   "Association"),   as  well  as  state  laws,   regulations   and  general
administrative  rules.  Permitted statutory  accounting  practices encompass all
accounting  practices  not so  prescribed.  The  Company  has  not  applied  any
permitted  accounting  practices in its statutory  financial  statements.  As of
December 31, 1998 and 1997,  DHC's  operating  insurance  subsidiaries  reported
statutory capital and surplus of $44.4 million and $45.1 million,  respectively.
The  combined  statutory  net  income  (loss)  for  DHC's  operating   insurance
subsidiaries,  as reported  to the  regulatory  authorities  for the years ended
December  31, 1998,  1997 and 1996,  was $3.5  million,  $5.9 million and ($5.6)
million,  respectively.  The Montana  Department  of Insurance has concluded its
examination of the statutory basis financial  statements of Valor as of December
31, 1995. No adjustments  were made to the Statutory Basis Financial  Statements
of Valor.
  In  December  1993,  the  Association  adopted  a model  for  determining  the
risk-based  capital  ("RBC")  requirements  for property and casualty  insurance
companies.  Under the RBC model,  property and casualty insurance  companies are
required  to report  their RBC ratios  based on their  latest  statutory  annual
statements as filed with the  regulatory  authorities.  NAICC has calculated its
RBC requirement under the Association's  model, and has capital in excess of any
regulatory action or reporting level.
  Insurance companies are subject to insurance laws and regulations  established
by the states in which they transact business. The agencies established pursuant
to these state laws have broad administrative and supervisory powers relating to
the  granting  and  revocation  of  licenses  to  transact  insurance  business,
regulation of trade practices, establishment of guaranty associations, licensing
of agents,  approval of policy forms, premium rate filing requirements,  reserve
requirements,  the form and content of required regulatory financial statements,
periodic examinations of insurers' records, capital and surplus requirements and
the maximum  concentrations of certain classes of investments.  Most states also
have enacted legislation regulating insurance holding company systems, including
with respect to acquisitions,  extraordinary  dividends,  the terms of affiliate
transactions and other related matters. DHC and its insurance  subsidiaries have
registered  as  a  holding  company  system  pursuant  to  such  legislation  in
California and routinely  report to other  jurisdictions.  The  Association  has
formed  committees  and  appointed   advisory  groups  to  study  and  formulate
regulatory  proposals on such diverse  issues as the use of surplus  debentures,
accounting for reinsurance transactions and the adoption of RBC requirements. It
is not possible to predict the impact of future state and federal


                                       17

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           ---------------------------
                        DECEMBER 31, 1998, 1997, AND 1996
                                   (CONTINUED)


regulation  on the  operations  of the Company.  The  Association  has adopted a
comprehensive  set of  accounting  principles  for  qualifications  as an  Other
Comprehensive  Basis of Accounting to become  effective in 2001.  The principles
adopted by the Association are subject to ratification by regulatory authorities
or legislatures in each state.  The company does not believe that application of
these proposed  comprehensive  accounting principles will have a material impact
on the financial condition of the Company.
  Under the California  Insurance Code,  NAICC is prohibited from paying,  other
than from  accumulated  earned surplus,  shareholder  dividends which exceed the
greater of net income or ten percent of statutory surplus without prior approval
of the  Insurance  Department.  To the extent that  NAICC's  unassigned  surplus
remains negative in 1999,  NAICC will not be permitted to pay dividends  without
prior regulatory approval.

9) INVESTMENTS
  The cost or amortized cost, unrealized gains, unrealized losses and fair value
at December 31, 1998 and 1997, categorized by type of security,  were as follows
(dollars in thousands):
                                   DECEMBER 31, 1998
                         -------------------------------------
                          COST OR
                         AMORTIZED  UNREALIZED   UNREALIZED   FAIR
                           COST        GAIN         LOSS     VALUE
- ------------------------------------------------------------------
Fixed maturities:
  U.S. Government/
  Agency...............  $ 35,583    $  853       $  32    $ 36,404
  Mortgage-backed......    47,352       526          57      47,821
  Corporate............    29,196     1,271           9      30,458
                         ------------------------------------------
      Total fixed
        maturities.....   112,131     2,650          98     114,683
                         ------------------------------------------
Equity securities......    20,129       334       3,574      16,889
                         ------------------------------------------
Total available-for-sale $132,260    $2,984      $3,672    $131,572
                         ==========================================


                                   December 31, 1997
                         -------------------------------------
                          Cost or
                         Amortized    Unrealized   Unrealized   Fair
                           Cost          Gain         Loss      Value
- ---------------------------------------------------------------------
Fixed maturities:
  U.S. Government/
  Agency...............  $ 48,635      $  715        $   6   $ 49,344
  Mortgage-backed......    58,372         740          162     58,950
  Corporate............    32,082         593           70     32,605
                         --------------------------------------------
      Total fixed
        maturities.....   139,089       2,048          238    140,899
                         --------------------------------------------
Equity securities......       363         450           --        813
                         --------------------------------------------
Total available-for-sale $139,452      $2,498        $ 238   $141,712
                         ============================================


  Fixed  maturities of the Company include  mortgage-backed  securities  ("MBS")
representing  41.7  percent  and  41.8  percent  of the  Company's  total  fixed
maturities  at  December  31, 1998 and 1997,  respectively.  All MBS held by the
Company are issued by the Federal National Mortgage  Association  ("Fannie Mae")
or the Federal Home Loan Mortgage Corporation ("Freddie Mac"), both of which are
rated "Aaa" by Moody's Investors  Services.  MBS and callable bonds, in contrast
to other bonds, are more sensitive to market value declines in a rising interest
rate  environment  than to market value  increases in a declining  interest rate
environment.  This is  primarily  because of  payors'  increased  incentive  and
ability to prepay principal and issuers' increased  incentive to call bonds in a
declining  interest  rate  environment.  Management  does not  believe  that the
inherent  prepayment risk in its portfolio is significant.  However,  management
believes  that the  potential  impact of the interest rate risk on the Company's
Consolidated  Financial  Statements could be significant  because of the greater
sensitivity of the MBS portfolio to market value declines and the classification
of  the  entire  portfolio  as  available-for-sale.   The  Company  has  no  MBS
concentrations in any geographic region.

  The expected maturities of fixed maturities, by amortized cost and fair value,
at December  31,  1998,  are shown below.  Expected  maturities  may differ from
contractual maturities due to borrowers having the right to call or prepay their
obligations with or without call or prepayment penalties. Expected maturities of
mortgage-backed  securities  are estimated  based upon the  remaining  principal
balance,  the projected cash flows and the anticipated  prepayment rates of each
security (dollars in thousands):

                                          Amortized    Fair
Maturity                                    Cost       Value
- --------------------------------------------------------------
Available-for-sale:
  One year or less....................    $ 20,151    $ 20,387
  Over one year to five years.........      62,831      64,782
  Over five years to ten years........      29,149      29,514
  More than ten years.................          --          --
                                          --------------------
    Total fixed maturities............    $112,131    $114,683
                                          ====================

  The  following   reflects  the  change  in  net  unrealized   gain  (loss)  on
available-for-sale  securities  included as a separate  component of accumulated
other   comprehensive   income  (loss)  in  stockholders'   equity  (dollars  in
thousands):

                                       For the years ended
                                           December 31,
                                   ---------------------------
                                     1998     1997      1996
- --------------------------------------------------------------
Fixed maturities................   $   742   $1,904   $(4,916)
Equity securities...............    (3,690)  (1,990)    2,067
                                   ---------------------------
                                   $(2,948)  $  (86)  $(2,849)
                                   ==========================


                                       18

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
 
  Net realized  investment gains in 1998, 1997 and 1996 were as follows (dollars
in thousands):

                                          For the years ended
                                              December 31,
                                           -------------------
                                           1998   1997    1996
- --------------------------------------------------------------
Fixed maturities.......................    $198 $   38   $148
Equity securities......................      54  2,136    351
                                           -------------------
  Net realized investment gains........    $252 $2,174   $499
                                           -------------------


  Gross realized gains relating to fixed  maturities were $213,000,  $75,000 and
$171,000 for the years ended  December 31,  1998,  1997 and 1996,  respectively.
Gross realized  losses relating to fixed  maturities  were $15,000,  $37,000 and
$23,000 for the years ended  December  31,  1998,  1997 and 1996,  respectively.
Gross realized gains relating to equity securities were $54,000,  $2,136,000 and
$351,000 for the years ended  December 31,  1998,  1997 and 1996,  respectively.
There were no gross realized losses relating to equity  securities for the years
ended December 31, 1998, 1997 and 1996.
  Net  investment  income for the past three  years was as follows  (dollars  in
thousands):

                                      For the years ended
                                          December 31,
                                   ---------------------------
                                     1998     1997      1996
- --------------------------------------------------------------
Fixed maturities...............    $8,032     $9,682   $10,852
Short term investments.........       279        253       243
Other, net.....................         2          1         8
                                   ---------------------------
  Total investment income......     8,313      9,936    11,103
Less: Investment expense.......       139        126       448
                                   ---------------------------
  Net investment income........    $8,174     $9,810   $10,655
                                   ===========================

  There were no  investments  with a carrying  value greater than ten percent of
stockholders' equity as of December 31, 1998, 1997 or 1996.
  In compliance  with state  insurance laws and  regulations,  securities with a
fair value of approximately $51 million, $65 million and $85 million at December
31, 1998,  1997 and 1996,  respectively,  were on deposit with various states or
governmental regulatory authorities. In addition, at December 31, 1998, 1997 and
1996, respectively,  investments with a fair value of $6.9 million, $5.6 million
and $4.3 million were held in trust or as collateral  under the terms of certain
reinsurance treaties and letters of credit.

10) FOREIGN CURRENCY TRANSLATION AND FOREIGN
     INVESTMENTS

  During 1998, NAICC invested  approximately $10.3 million in Japanese Yen based
equity securities. During the second quarter, NAICC purchased a foreign currency
option at a cost of  $155,000 to sell  Japanese  Yen at a fixed price on a given
date in 1999. The foreign currency option is considered a derivative instrument.
Foreign  currency  translation  gain for the year ended  December  31,  1998 was
$855,050,  net of a loss on the foreign  currency  option for the same period of
$150,000.
  Assets and  liabilities  relating to investments in foreign  corporations  are
translated  into  U.S.  dollars  using  current  exchange  rates;  revenues  and
expenses,  if any, are translated into U.S.  dollars using the average  exchange
rate  for  the  month  when  incurred.  Translation  gains  and  losses,  net of
applicable  taxes,  are excluded from income and reported as  accumulated  other
comprehensive income (loss) in stockholders' equity.

11) STOCKHOLDERS' EQUITY

  DHC is authorized to issue 20,000,000  shares of common stock, par value $0.10
per share ("Common Stock"),  and 10,000,000 shares of preferred stock, par value
$0.10 per share. As of December 31, 1998, there were 15,586,994 shares of Common
Stock issued of which 15,576,276 were  outstanding;  the remaining 10,718 shares
of Common Stock issued but not outstanding are held as treasury stock. There are
no shares of preferred  stock which were issued or  outstanding.  For additional
information  about the  Company's  Stock  Option  Plans,  see Note 13  "EMPLOYEE
BENEFITS AND STOCK  OPTION  PLANS." In  connection  with efforts to preserve the
Company's net operating tax loss carryforwards,  DHC has imposed restrictions on
the ability of holders of five  percent or more of DHC Common  Stock to transfer
the Common Stock owned by them and to acquire  additional  Common Stock, as well
as the  ability of others to become  five  percent  stockholders  as a result of
transfers of Common Stock. See Note 12 "INCOME TAXES."

12) INCOME TAXES

  DHC files a Federal  consolidated  income tax return with its subsidiaries and
certain trusts that assumed  various  liabilities of certain  present and former
subsidiaries of DHC.
  As of December 31, 1998,  the Company has a  consolidated  net operating  loss
carryforward of approximately $1.3 billion for Federal income tax purposes. This
number is based upon  Federal  consolidated  income  tax losses for the  periods
through December 31, 1997 and an estimate of the 1998 taxable  results.  The net
operating loss carryforward will expire in various amounts, if not used, between
1999 and 2012. The Internal Revenue Service ("IRS") may attempt to challenge the
amount of this net operating loss in the event of a future tax audit. Management
believes,  based  in part  upon  the  views  of its tax  advisors,  that its net
operating loss calculations are reasonable and 


                                       19

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           ---------------------------
                        DECEMBER 31, 1998, 1997, AND 1996
                                   (CONTINUED)

that it is reasonable to conclude that the Company's net operating  losses would
be available  for use by the Company.  These tax loss  attributes  are currently
fully reserved,  for valuation purposes,  on the Company's financial statements.
The amount of the deferred tax asset considered realizable could be increased in
the near term if  estimates of future  taxable  income  during the  carryforward
period are increased.  See Note 11  "STOCKHOLDERS'  EQUITY" for a description of
certain restrictions on the transfer of Common Stock.

  The Company's net operating tax loss  carryforwards  will expire, if not used,
in the following amounts in the following years (dollars in thousands):

        Year Ending               Amount of Carryforward
       December 31,                      Expiring
- --------------------------------------------------------
           1999......................   $  203,868
           2000......................      253,098
           2001......................      155,806
           2002......................      142,982
           2003......................       60,849
           2004......................       69,947
           2005......................      106,225
           2006......................       92,355
           2007......................       89,790
           2008......................       31,688
           2009......................       39,689
           2010......................       23,600
           2011......................       19,755
           2012......................       38,255
                                        ----------
                                        $1,327,907
                                        ==========

  The Company has made provisions for certain state and local taxes. Tax filings
for these  jurisdictions  do not consolidate the activity of the trusts referred
to above, and reflect preparation on a separate company basis.
  Tax expense consists of the following amounts (dollars in thousands):

                                          For the years ended
                                              December 31,
                                          --------------------
                                           1998    1997   1996
- --------------------------------------------------------------
Federal income tax......................    $--    $--    $--
State and local.........................     33     47     18
                                          --------------------
                                            $33    $47    $18
                                          ====================

  The  following  reflects a  reconciliation  of income tax expense  computed by
applying  the  applicable  Federal  income tax rate of 34 percent to  continuing
operations  for 1998,  1997 and 1996,  as compared to the  provision  for income
taxes (dollars in thousands):
                                      For the years ended
                                          December 31,
                                    --------------------------
                                    1998      1997      1996
- --------------------------------------------------------------
Computed "expected"
  tax expense..................  $    794  $  1,576   $(2,115)
Change in valuation allowance .   (12,573)   10,945     3,754
Decrease (increase) in NOL's
  from the trusts..............    11,672   (12,504)   (1,755)
State and local tax expense....        33        47        18
Other, net.....................       107       (17)      116
                                 ----------------------------
Total income tax expense.......     $  33  $     47   $    18
                                 ============================

  The tax effects of  temporary  differences  that give rise to the deferred tax
assets  and  liabilities  at  December  31,  1998 and  1997,  respectively,  are
presented as follows (dollars in thousands):

                                      For the years ended
                                          December 31,
                                    -----------------------
                                      1998           1997
- -----------------------------------------------------------
Deferred tax assets
  Loss reserve discounting.....    $   5,104     $   5,861
  Unearned premiums............          818           583
  Net operating loss
    carryforwards..............      451,488       463,005
  Allowance for doubtful
    accounts...................          363           357
  Policyholder dividends.......           61           140
  Non-recurring compensation...           35           162
  Unrealized loss on available-
    for-sale securities........          234            --
  Capital loss carryforwards...        2,199         2,682
  Other........................          232           206
  AMT credit carryforward......          408            --
                                   -----------------------
  Total gross deferred tax asset     460,942       472,996
  Less: Valuation allowance....     (460,006)     (471,580)
                                   -----------------------
  Total deferred tax asset.....    $     936     $   1,416
                                   -----------------------
Deferred tax liabilities
  Deferred acquisition costs...          810           527
  Unrealized gains on available-
    for-sale securities........           --           768
  Difference in tax basis
    of bonds...................          126           121
                                   -----------------------
  Total deferred tax liability.          936         1,416
                                   -----------------------
  Net deferred tax asset.......    $      --     $      --
                                   =======================

13) EMPLOYEE BENEFIT AND STOCK OPTION PLANS

1990 STOCK OPTION PLAN
  The 1990 Stock  Option Plan (the "1990  Plan") of DHC was intended to attract,
retain and  provide  incentives  to key  

                                       20

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
employees  of DHC by  offering  them an  opportunity  to acquire  or  increase a
proprietary  interest  in DHC.  Options  under the 1990 Plan may be  granted  to
existing  officers or employees of DHC.  Options under and outside the 1990 Plan
may be granted for, in the aggregate,  the purchase of up to 2,030,000 shares of
Common Stock.
  On March 13, 1991,  options to purchase an  aggregate  of 630,000  shares were
granted with an exercise price of $3.00 per share, the arithmetic average of the
closing  prices of the Common  Stock on the American  Stock  Exchange for the 30
days prior to the date of grant.  An  additional  630,000  options  were granted
outside  the 1990 Plan as of that date to  Junkyard  Partners,  L.P.  ("Junkyard
Partners"),  upon  similar  terms as those  granted  on that date under the 1990
Plan. During 1994, Junkyard Partners  transferred 257,910 of its 630,000 options
to one of its  limited  partners.  On  December  29,  1994,  DHC issued  257,910
restricted shares of Common Stock upon the exercise of such transferred options.
In  connection  therewith,  DHC  received a total  exercise  price of  $773,730.
Effective May 19, 1995, DHC purchased 69,453 of the remaining 372,090 options to
purchase Common Stock owned by Junkyard  Partners.  The options were exercisable
at the time of such purchase and otherwise would have expired on March 13, 2001.
The  aggregate  purchase  price paid by DHC for the  options  was  approximately
$286,500,  which was equal to the difference between the closing price of Common
Stock on May 19, 1995 ($7.125 per share),  the effective  date of such purchase,
and the exercise price of such options  ($3.00 per share),  or $4.125 per share.
Effective  November 12, 1997,  DHC  purchased  20,920 of the  remaining  302,637
options to purchase  Common Stock owned by Junkyard  Partners.  The options were
exercisable  at the time of such  purchase and  otherwise  would have expired on
March 13, 2001.  The  aggregate  purchase  price paid by DHC for the options was
$107,215,  which was equal to the difference between the closing price of Common
Stock on November  12,  1997  ($8.125 per  share),  the  effective  date of such
purchase,  and the exercise price of such options  ($3.00 per share),  or $5.125
per share.
  On September 16, 1991, DHC granted, outside the 1990 Plan, options to purchase
an aggregate of 140,000  shares of Common Stock with an exercise price of $3.63,
the arithmetic average of the closing prices of the Common Stock on the American
Stock Exchange for the thirty days prior to the date of grant. On this date, the
Compensation  Committee  of the  Board  of  Directors  of DHC  resolved  that it
intended to refrain from granting any additional options under the 1990 Plan.
  On June 13, 1997,  options to purchase  210,000 shares of Common Stock granted
under  the 1990 Plan  were  exercised  at their  exercise  price of $3.00.  As a
result, DHC received $630,000.
  As of December 31, 1998,  841,717  options  granted under and outside the 1990
Plan were exercisable and  unexercised.  All such options expire ten years after
the date of grant.

1995 STOCK AND INCENTIVE PLAN
  The 1995 Stock and Incentive  Plan (the "1995 Plan") is a qualified plan which
provides  for the grant of any or all of the  following  types of awards:  stock
options,  including  incentive  stock options and  non-qualified  stock options;
stock appreciation rights, whether in tandem with stock options or freestanding;
restricted stock;  incentive awards; and performance  awards. The purpose of the
1995 Plan is to enable  DHC to  provide  incentives  to  increase  the  personal
financial  identification  of key  personnel  with the long  term  growth of the
Company  and the  interests  of DHC's  stockholders  through the  ownership  and
performance  of DHC's Common Stock,  to enhance the Company's  ability to retain
key personnel,  and to attract outstanding  prospective employees and Directors.
The 1995 Plan became  effective as of March 21, 1995. No incentive stock options
may be granted  under the 1995 Plan  after  March 21,  2005.  The 1995 Plan will
remain in effect until all awards have been satisfied or expired.  The aggregate
number of shares of Common Stock which may be issued under the 1995 Plan,  or as
to which  stock  appreciation  rights or other  awards may be  granted,  may not
exceed 1,700,000.
  On April 25, 1995,  options to purchase  40,000  shares were granted under the
1995 Plan.  The exercise  price for such options is $7.00 per share (the mean of
the high and low prices of the Common  Stock on the American  Stock  Exchange on
the date of grant).
  On January 15, 1996,  options to purchase an  aggregate  of 158,900  shares of
Common  Stock were  granted  under the 1995 Plan.  The  exercise  price for such
options is $6.6875  per share (the mean of the high and low prices of the Common
Stock on the American Stock Exchange on the date of grant).  In 1997,  22,800 of
such options expired.
  On September 17, 1996,  options to purchase an aggregate of 120,000  shares of
Common  Stock were  granted  under the 1995 Plan.  The  exercise  price for such
options  is $5.50 per share  (the mean of the high and low  prices of the Common
Stock on the American  Stock  Exchange on the date of grant).  On September  19,
1996,  options to purchase an aggregate  of 125,000  shares of Common Stock were
granted under the 1995 Plan.  The exercise price for such options is $5.6875 per
share (the mean of the high and low prices of the Common  Stock on the  American
Stock Exchange on the date of grant). In 1997, 1,500 of such options expired.
  On December  17, 1996,  options to purchase an  aggregate of 35,000  shares of
Common Stock were  granted  under the 1995 Plan.  The exercise  price for all of
such  options is  $4.9375  per 

                                       21

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   -------------------------------------------
                        DECEMBER 31, 1998, 1997 AND 1996
                                  (CONTINUED)

share (the mean of the high and low prices of the Common  Stock on the  American
Stock Exchange on the date of grant).
  On March 31,  1997,  options to  purchase  6,100  shares of Common  Stock were
exercised at their exercise price of $6.6875. As a result, DHC received $40,794.
  On July 1, 1997,  options to purchase an aggregate  amount of 10,000 shares of
Common  Stock were  granted  under the 1995 Plan.  The  exercise  price for such
options is $8.0625  (the mean of the high and low prices of the Common  Stock on
the American Stock Exchange on the date of the grant).
  On December  15,  1997,  options to purchase  an  aggregate  amount of 155,000
shares of Common Stock were granted under the 1995 Plan.  The exercise price for
such options is $7.0625 (the mean of the high and low prices of the Common Stock
on the American Stock Exchange on the date of the grant).
  On December 2, 1998, options to purchase an aggregate amount of 167,500 shares
of Common Stock were granted  under the 1995 Plan.  The exercise  price for such
options is $3.65625  (the mean of the high and low prices of the Common Stock on
the American Stock Exchange on the date of the grant).
  As of December  31, 1998,  491,662  options  granted  under the 1995 Plan were
exercisable.  Options granted under the 1995 Plan generally  become  exercisable
over three years and expire ten years after the date of grant.
  The Company applies APB Opinion 25 and Related  Interpretations  in accounting
for  the  Stock  Option  Plans.  Accordingly,  no  compensation  cost  has  been
recognized. Had compensation cost been determined based on the fair value at the
grant date of the options  consistent with the method of SFAS Statement 123, the
net income  (loss) and  earnings  (loss)  per share  would have been  reduced to
(increased  to) the pro forma  amounts  indicated  below  (dollars in  thousands
except per share amounts):
                                       1998    1997      1996
- --------------------------------------------------------------
Net income (loss)
  As reported......................  $2,301    $4,589 $(8,119)
  Pro forma........................   1,827     4,303  (8,621)
Diluted earnings (loss) per share
  As reported......................  $ 0.14    $ 0.28 $ (0.53)
  Pro forma........................    0.11      0.27   (0.56)

  The fair value of the  option  grants  are  estimated  as of the date of grant
using the  Black-Scholes  option  pricing model with the following  assumptions:
dividend  yield of 0% per annum;  an  expected  life of  approximately  8 years;
expected  volatility  of 36%-59%;  and a risk free  interest rate of 6%. The pro
forma effect on net income  (loss) may not be  representative  of the effects on
net income (loss) for future years.

EMPLOYEE BENEFIT PLANS
  KCP  maintains  an  Employee   Stock   Ownership  Plan  ("ESOP")  of  KCP  and
Subsidiaries covering all of its employees.  The ESOP originally acquired common
stock of KCP in  February  1990,  financed  by a loan from KCP in the  principal
amount of $998,000 bearing interest at an annual rate of ten percent.  Shares of
DHC  Common  Stock  were  substituted  for the KCP stock  held by the ESOP as of
December 31, 1991. The loan,  which is guaranteed by KCP and  collateralized  by
the DHC Common Stock held by the ESOP,  was paid in full during 1997. All shares
have been released from collateral and allocated to employees. All of the shares
of Common Stock held by the ESOP are deemed to be  outstanding  for earnings per
share  computations.  KCP has elected to include  the value of the Common  Stock
allocated  annually to  participants  under the ESOP in the  calculation  of its
matching contribution to the KCP and Subsidiaries Salary Deferred Plan and Trust
("401(k) Plan"). The participating employers contributed 50 percent of the first
six percent of employee-contributed  compensation to the 401(k) Plan. The shares
of  Common  Stock  owned  by  the  ESOP  as  of  December  31,  1998  and  1997,
respectively, were as follows:

                                              1998      1997
- --------------------------------------------------------------
Allocated shares.........................    99,682     99,682
Unreleased shares........................        --         --
                                           -------------------
                                             99,682     99,682
                                           ===================

  KCP maintains a  non-contributory  defined  benefit pension plan (the "Pension
Plan") covering  substantially all of its employees.  Benefits under the Pension
Plan are based on an employee's years of service and average final compensation.
The funding policy of the Pension Plan provides for the participating  employers
to contribute the minimum pension costs  equivalent to the amount required under
the  Employee  Retirement  Income  Security  Act of 1974,  as  amended,  and the
Internal  Revenue Code of 1986, as amended.  Vested  benefits  under the Pension
Plan are  fully  funded.  Any  liability  associated  with the  Pension  Plan is
reflected in the Company's Consolidated Financial Statements.


                                       22

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
  The  following  table sets forth the Pension  Plan's funded status at December
31, 1998 and 1997, valued at January 1, 1999 and 1998,  respectively (dollars in
thousands):

                                              1998      1997
- -------------------------------------------------------------
Actuarial present value of benefit obligations:
  Accumulated benefits obligation,
  including vested benefits of $1,261
  for 1998 and $1,381 for 1997............   $1,613    $1,739
                                             ================
Projected benefit obligation..............   $1,801    $1,942
Plan assets at fair value.................    1,490     1,641
                                             ----------------
  Projected benefit obligation in excess
  of plan assets..........................     (311)     (301)
Unrecognized net loss.....................       66        97
Unrecognized prior service cost...........       58        66
Adjustment required to recognize
  minimum liability.......................       --        --
                                             -----------------
  (Accrued) prepaid pension cost..........   $ (187)   $ (138)
                                             ================

  Net pension costs for the years ended December 31, 1998, 1997 and 1996 include
the following components:

                                         For the years ended
                                             December 31,
                                        ---------------------
                                        1998     1997    1996
- -------------------------------------------------------------
Service cost.........................    $207    $230   $ 237
Interest cost........................     133     131     128
Expected (return) loss on plan assets    (128)   (102)   (106)
Net amortization and deferral........       8       8      23
                                         --------------------
  Net pension cost...................    $220    $267   $ 282
                                         ====================

  The Pension Plan's assets consist of U.S. Government  obligations,  registered
equity mutual funds and insured  certificates of deposit.  The average  discount
rate used in determining  the actuarial  present value of the projected  benefit
obligation  was 7.0  percent,  7.75  percent and 7.5 percent for 1998,  1997 and
1996,  respectively.  The projected  long-term  rate of return on assets was 7.5
percent for 1998 and 7.25  percent for 1997 and 7 percent for 1996.  The average
rate of compensation increase used in determining the actuarial present value of
the projected benefit obligation was 4.5 percent for 1998 and 1997.
  The following  tables provide a  reconciliation  of the changes in the Pension
Plan's  benefit  obligation and the fair value of plan assets as of December 31,
1998 and 1997 (dollars in thousands):
                                              1998      1997
- -------------------------------------------------------------
Reconciliation of Benefit Obligation
  Benefit Obligation, beginning of year..    $1,942    $1,921
  Service Cost...........................       207       230
  Interest Cost..........................       133       131
  Actuarial (gain) loss..................       (63)       13
  Benefits paid..........................      (418)     (353)
                                             ----------------
     Benefit Obligation, end of year.....    $1,801    $1,942
                                             ================
Reconciliation of Plan Assets
  Plan Assets, beginning of year.........    $1,641    $1,517
  Actual return on plan assets...........        96       124
  Employer contributions.................       171       353
  Benefits paid..........................      (418)     (353)
                                             ----------------
     Plan Assets, end of year............    $1,490    $1,641
                                             ================

  The prior  service  costs are  amortized  on a  straight-line  basis  over the
average  remaining  service period of active  participants.  Gains and losses in
excess of 10 percent of the greater of the benefit obligation and the fair value
of related plan assets are amortized over the average  remaining  service period
of active  participants.  NAICC  recognized  $246,838,  $229,635 and $252,229 in
accrued  pension  benefit for the years ended December 31, 1998,  1997 and 1996,
respectively.
  KCP  maintains  the 401(k) Plan in which all  employees of KCP are eligible to
participate.  Under the 401(k) Plan,  employees may elect to contribute up to 12
percent of their eligible compensation to a maximum dollar amount allowed by the
IRS.  KCP and  subsidiaries  contributed  50 percent of the first six percent of
employee-contributed compensation; Danielson Trust contributed 50 percent of the
first four percent of Danielson  Trust  employee-contributed  compensation.  The
participating  employers  have  opted to include  the value of the Common  Stock
allocated  annually to  participants  under the ESOP in the calculation of their
matching  contribution.   In  1998,  1997  and  1996,  the  employers'  matching
obligation  to the 401(k)  Plan was  satisfied  through  ESOP  shares,  cash and
forfeitures totaling $156,000, $186,000 and $242,000, respectively, in value.


                                       23

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           ---------------------------
                        DECEMBER 31, 1998, 1997, AND 1996
                                   (CONTINUED)

14) LEASES

  DHC  and  its   subsidiaries   and   affiliates   have  entered  into  various
non-cancelable operating lease arrangements for office space and data processing
equipment.  The terms of the operating leases generally  contain renewal options
and  escalation  clauses  based on  increases  in  operating  expenses and other
factors. Rent expense under operating leases was $1.5 million for the year ended
December 31, 1998 and $1.1 million for each of the the years ended  December 31,
1997 and 1996. At December 31, 1998,  future net minimum  operating lease rental
payment commitments were as follows (dollars in thousands):

Years Ending                           Minimum Operating Lease
December 31,                               Rental Payments
- --------------------------------------------------------------

1999...............................            $1,610
2000...............................             1,092
2001...............................               835
2002...............................               737
2003 and thereafter................               180
                                               ------
Total commitments..................            $4,454
                                               ======


15) COMMITMENTS AND CONTINGENCIES

  NAICC is involved in  litigation  relating to losses  arising  from  insurance
contracts in the normal course of business  which are provided for under "unpaid
losses and loss adjustment expenses." NAICC also is involved in other litigation
relating to environmental  claims as well as general  corporate  matters.  While
litigation  is by nature  uncertain,  management,  based in part on advice  from
counsel,  believes  that the ultimate  outcome of these  actions will not have a
material adverse effect on the consolidated financial position of DHC.


                                       24

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
                            ------------------------

The Board of Directors and Stockholders
Danielson Holding Corporation

  We have  audited the  accompanying  consolidated  balance  sheets of Danielson
Holding  Corporation and  subsidiaries as of December 31, 1998 and 1997, and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for each of the years in the  three-year  period ended  December 31, 1998.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.
  We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
  In our  opinion,  the  consolidated  financial  statements  referred  to above
present fairly, in all material  respects,  the financial  position of Danielson
Holding  Corporation and  subsidiaries as of December 31, 1998 and 1997, and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1998, in conformity with generally accepted
accounting principles.


/S/ KPMG LLP
New York, New York
March 5, 1999

                     RESPONSIBILITY FOR FINANCIAL REPORTING
                      -----------------------------------

  The Consolidated  Financial  Statements of Danielson  Holding  Corporation and
subsidiaries are the responsibility of the Company's  management,  and have been
prepared in accordance with generally accepted  accounting  principles.  To help
ensure the accuracy and integrity of its financial data, the Company maintains a
strong system of internal  controls  designed to provide  reasonable  assurances
that assets are  safeguarded  and that  transactions  are properly  executed and
recorded.  The internal control system and compliance therewith are monitored by
the Company's financial management.
  The  Consolidated  Financial  Statements  have been  audited by the  Company's
independent auditors,  KPMG LLP. The independent auditors,  whose appointment by
the Board of Directors was ratified by the Company's stockholders, express their
opinion on the  fairness  of  presentation,  in all  material  respects,  of the
Company's  Consolidated  Financial  Statements  based on  procedures  which they
consider to be sufficient to form their opinion.
  The  Audit  Committee  of the  Board  of  Directors  meets  periodically  with
representatives  of KPMG LLP and the  Company's  financial  management to review
accounting, internal control, auditing and financial reporting matters.


                                       25

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>

                            QUARTERLY FINANCIAL DATA
                        -------------------------------
                                   (UNAUDITED)

  The following table presents unaudited  quarterly financial data for the years
ended December 31, 1998 and 1997. In the opinion of management,  all adjustments
necessary  to present  fairly the  results of  operations  for such  periods are
reflected.  Total revenues and net income include gains on sales of investments.
Quarterly  financial results are not necessarily  indicative of the results that
may be  expected  for the year and,  hence,  caution  should be used in  drawing
conclusions from quarterly consolidated results.
<TABLE>
<CAPTION>
                                                   First       Second        Third        Fourth
(In thousands, except per share amounts)          Quarter      Quarter      Quarter       Quarter
- -------------------------------------------------------------------------------------------------
<S>                                              <C>          <C>          <C>           <C>    
1998:
TOTAL REVENUES................................   $16,569      $15,837      $16,176       $16,162
NET INCOME....................................       807          307          597           590
NET INCOME PER DILUTED SHARE..................       .05          .02          .04           .03

1997:
Total revenues................................   $15,698      $15,330      $17,357       $17,361
Net income....................................     2,437          523          561         1,068
Net income per diluted share..................       .15          .03          .03           .07

</TABLE>





                               STOCK MARKET PRICES
                    ---------------------------------------

  Danielson  Holding  Corporation  Common  Stock is  listed  and  traded  on the
American  Stock  Exchange   (symbol:   DHC).  On  March  18,  1999,  there  were
approximately 1,357 holders of record of Common Stock.
  The following  table sets forth the high,  low and closing stock prices of the
Company's Common Stock for the last two years, as reported on the American Stock
Exchange Composite Tape.

<TABLE>
<CAPTION>
                                                                            1998                                  1997
                                                              ------------------------------------------------------------------
                                                              HIGH        LOW       CLOSE            High     Low      Close
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>        <C>       <C>           <C>       <C>        <C> 
First Quarter............................................    8 1/8       7 3/16     7 1/2            14        4 7/8      6 7/8
Second Quarter...........................................    8           7          7 3/8             8 1/2    6 3/8      7 7/8
Third Quarter............................................    7 1/2       3 5/8      4 3/8             9        8          9    
Fourth Quarter...........................................    4 3/8       3          3 9/16            9 5/8    6 3/4      7 1/4
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       26

                 DANIELSON HOLDING CORPORATION AND SUBSIDIARIES
<PAGE>

CORPORATE OFFICERS

Martin J. Whitman
Chairman of the Board and
Chief Executive Officer

David M. Barse
President and
Chief Operating Officer

Michael T. Carney
Chief Financial Officer and Treasurer

Ian M. Kirschner
General Counsel and Secretary



BOARD OF DIRECTORS

David M. Barse
President and
Chief Operating Officer,
Danielson Holding Corporation

Timothy C. Collins
Chief Executive Officer and
Senior Managing Director, Ripplewood Holdings, LLC

Stanley J. Garstka
Deputy Dean and Professor in
the Practice of Management,
Yale University School of Management

Eugene M. Isenberg
Chairman of the Board and
Chief Executive Officer,
Nabors Industries, Inc.

William W. Palmer
Chief of Staff and General Counsel
to the Commissioner for the California Department of Insurance

Anthony G. Petrello
President and Chief Operating Officer, Nabors Industries, Inc.

Joseph F. Porrino
Counsellor to the President,
New School for Social Research

Frank B. Ryan
Professor of Mathematics, Rice University

Wallace O. Sellers
Vice Chairman and Director,
Enhance Financial
Services Group, Inc.

Martin J. Whitman
Chairman of the Board and
Chief Executive Officer,
Danielson Holding Corporation



Form 10-K
A copy of  Danielson's  Form  10-K as filed  with the  Securities  and  Exchange
Commission may be obtained without charge by writing to:

Danielson Holding Corporation
767 Third Avenue - Fifth Floor
New York, NY 10017-2023
Attention: Jennifer DeLeon
Investor Relations
212/888-0347

Stock Transfer Agent and Registrar
American Stock Transfer and Trust Company
40 Wall Street
New York, NY 10005
718/921-8261

Independent Certified
Public Accountants
KPMG LLP
757 Third Avenue
New York, NY 10017


<PAGE>




                          DANIELSON HOLDING CORPORATION

                          767 Third Avenue--Fifth Floor
                          New York, New York 10017-2023
                                  212/888-0347

<TABLE> <S> <C>


<ARTICLE>                                                7
<MULTIPLIER>                                         1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<DEBT-HELD-FOR-SALE>                               114,683
<DEBT-CARRYING-VALUE>                                    0
<DEBT-MARKET-VALUE>                                      0
<EQUITIES>                                          16,889
<MORTGAGE>                                               0
<REAL-ESTATE>                                            0
<TOTAL-INVEST>                                     134,859
<CASH>                                                 870
<RECOVER-REINSURE>                                  25,901<F1>
<DEFERRED-ACQUISITION>                               2,381
<TOTAL-ASSETS>                                     180,895
<POLICY-LOSSES>                                     95,653
<UNEARNED-PREMIUMS>                                 13,705
<POLICY-OTHER>                                           0
<POLICY-HOLDER-FUNDS>                                  181
<NOTES-PAYABLE>                                          0
                                    0
                                              0
<COMMON>                                             1,559
<OTHER-SE>                                          61,714<F2>
<TOTAL-LIABILITY-AND-EQUITY>                       180,895
                                          55,411
<INVESTMENT-INCOME>                                  8,174
<INVESTMENT-GAINS>                                     252
<OTHER-INCOME>                                         907
<BENEFITS>                                          39,131
<UNDERWRITING-AMORTIZATION>                          9,899
<UNDERWRITING-OTHER>                                12,909
<INCOME-PRETAX>                                      2,334
<INCOME-TAX>                                            33
<INCOME-CONTINUING>                                  2,301
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         2,301
<EPS-PRIMARY>                                         0.15<F3>
<EPS-DILUTED>                                         0.14<F4>
<RESERVE-OPEN>                                      85,762
<PROVISION-CURRENT>                                 39,131
<PROVISION-PRIOR>                                        0
<PAYMENTS-CURRENT>                                  16,169
<PAYMENTS-PRIOR>                                    31,258
<RESERVE-CLOSE>                                     77,466
<CUMULATIVE-DEFICIENCY>                                  0


<FN>
<F1> Includes reinsurance recoverables on unpaid losses of 18,187 and reinsurance
     recoverables on paid losses of 7,714.
<F2> Includes treasury stock of 66.
<F3> Represents earning per share--basic.
<F4> Represents earning per share--diluted.

</FN>



        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission