PUBLIC STORAGE PROPERTIES IV LTD
10-Q, 1995-11-13
TRUCKING & COURIER SERVICES (NO AIR)
Previous: DANIELSON HOLDING CORP, 10-Q, 1995-11-13
Next: TEMPLETON FUNDS INC, N-18F1, 1995-11-13



<PAGE>
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                        
                                   FORM 10-Q


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the period ended September 30, 1995

                                       or

[_]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

For the transition period from _______________ to _______________

Commission File Number 0-8908
                       ------

                      PUBLIC STORAGE PROPERTIES IV, LTD.
             -----------------------------------------------------
             (Exact name of registrant as specified in its charter)


              California                                       95-3192402
- ----------------------------------------                ----------------------
   (State or other jurisdiction of                         (I.R.S. Employer
    incorporation or organization)                      Identification Number)
 
         600 N. Brand Boulevard
          Glendale, California                                   91203
- ----------------------------------------                ----------------------
(Address of principal executive offices)                       (Zip Code)
 
Registrant's telephone number, including area code:          (818) 244-8080
                                                        ----------------------
 


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

                           Yes    X        No
                                -----          -----
<PAGE>
 
                                    INDEX



                                                                           Page
                                                                           ----
PART I.   FINANCIAL INFORMATION
 
  Condensed balance sheets at September 30, 1995
    and December 31, 1994                                                     2
 
  Condensed statements of operations for the three and nine
    months ended September 30, 1995 and 1994                                  3
 
  Condensed statement of partners' deficit for the
    nine months ended September 30, 1995                                      4
 
  Condensed statements of cash flows for the
    nine months ended September 30, 1995 and 1994                             5
 
  Notes to condensed financial statements                                   6-8
 
  Management's discussion and analysis of
    financial condition and results of operations                          9-11
 

PART II.  OTHER INFORMATION                                               12-13

<PAGE>
 
                       PUBLIC STORAGE PROPERTIES IV, LTD.
                            CONDENSED BALANCE SHEETS

<TABLE> 
<CAPTION> 
                                                                        September 30,        December 31,
                                                                            1995                1994
                                                                        -------------        ------------
                                                                         (Unaudited)
<S>                                                                     <C>                  <C> 
                  ASSETS
                  ------
 
Cash and cash equivalents                                               $ 1,416,000          $    551,000    
Marketable securities of affiliate (cost of $3,392,000)                   5,116,000             3,948,000    
Rent and other receivables                                                  109,000                88,000    
                                                                                                            
Real estate facilities at cost:                                                                             
   Buildings and equipment                                               14,991,000            14,703,000    
   Land                                                                   5,256,000             5,256,000    
                                                                        -----------          ------------    
                                                                         20,247,000            19,959,000    
                                                                                                            
   Less accumulated depreciation                                         (9,010,000)           (8,461,000)   
                                                                        -----------          ------------    
                                                                         11,237,000            11,498,000    
                                                                        -----------          ------------    
                                                                                                            
Other assets                                                                353,000               420,000    
                                                                        -----------          ------------    
                                                                                                            
      Total assets                                                      $18,231,000          $ 16,505,000    
                                                                        ===========          ============    
         LIABILITIES AND PARTNERS' DEFICIT                                                    
         ---------------------------------                                                    
                                                                                                            
Accounts payable                                                        $   200,000          $     48,000   
Advances to reconstruct real estate facility                                      -               237,000   
Deferred revenue                                                            239,000               292,000   
Mortgage note payable                                                    27,538,000            28,086,000   
                                                                                                            
Partners' deficit:                                                                                          
   Limited partners' deficit, $500 per unit, 40,000 units
      authorized, issued and outstanding                                 (8,508,000)           (9,430,000)  
   General partners' deficit                                             (2,962,000)           (3,284,000)  
   Unrealized gain on marketable securities                               1,724,000               556,000   
                                                                        -----------          ------------   
                                                                                                            
   Total partners' deficit                                               (9,746,000)          (12,158,000)  
                                                                        -----------          ------------   
                                                                                                            
   Total liabilities and partners' deficit                              $18,231,000          $ 16,505,000   
                                                                        ===========          ============    
</TABLE>
                            See accompanying notes.

                                       2
<PAGE>
 
                       PUBLIC STORAGE PROPERTIES IV, LTD.
                       CONDENSED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 Three Months Ended           Nine Months Ended
                                                                    September 30,                September 30,
                                                            ---------------------------   ---------------------------
                                                                1995             1994         1995             1994
                                                            -----------      ----------   -----------      ----------
<S>                                                         <C>              <C>          <C>              <C>
REVENUES:                                                                
Rental income                                               $1,798,000       $1,699,000    $5,257,000      $4,937,000
Dividends from marketable securities of affiliate               60,000           39,000       181,000         116,000
Other income                                                    16,000           73,000       320,000         220,000
                                                            ----------       ----------    ----------      ----------
                                                             1,874,000        1,811,000     5,758,000       5,273,000
                                                            ----------       ----------    ----------      ----------
                                                                         
COSTS AND EXPENSES:                                                      
                                                                         
Cost of operations                                             429,000          397,000     1,315,000       1,199,000
Management fees paid to affiliate                              108,000          111,000       316,000         306,000
Depreciation and amortization                                  187,000          175,000       548,000         513,000
Administrative                                                  20,000           20,000        80,000          50,000
Interest expense                                               747,000          766,000     2,255,000       2,310,000
                                                            ----------       ----------    ----------      ----------
                                                             1,491,000        1,469,000     4,514,000       4,378,000
                                                            ----------       ----------    ----------      ----------
                                                                         
NET INCOME                                                  $  383,000       $  342,000    $1,244,000      $  895,000
                                                            ----------       ----------    ----------      ----------
                                                                         
Limited partners' share of net income ($30.75 per                        
   unit in 1995 and $22.13 per unit in 1994)                                               $1,230,000      $  885,000
General partners' share of net income                                                          14,000          10,000
                                                                                           ----------      ----------
                                                                         
                                                                                           $1,244,000      $  895,000
                                                                                           ==========      ==========
</TABLE>
                            See accompanying notes.

                                       3
<PAGE>
 
                       PUBLIC STORAGE PROPERTIES IV, LTD.
                    CONDENSED STATEMENT OF PARTNERS' DEFICIT
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                       Unrealized                 
                                                                                                        Gain on       Total       
                                                                         Limited         General      Marketable     Partners'    
                                                                        Partners        Partners      Securities      Deficit     
                                                                      -------------   -------------   ----------   -------------- 
<S>                                                                   <C>             <C>             <C>          <C>            
Balance at December 31, 1994                                           $(9,430,000)    $(3,284,000)   $  556,000    $(12,158,000) 
Change in unrealized gain on marketable securities                               -               -     1,168,000       1,168,000  
Net income                                                               1,230,000          14,000             -       1,244,000  
Equity transfer                                                           (308,000)        308,000             -               -  
                                                                       -----------     -----------    ----------    ------------  
Balance at September 30, 1995                                          $(8,508,000)    $(2,962,000)   $1,724,000    $ (9,746,000) 
                                                                       -----------     -----------    ----------    ------------   
</TABLE>
                            See accompanying notes.

                                       4
<PAGE>
 
                       PUBLIC STORAGE PROPERTIES IV, LTD.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE> 
<CAPTION> 
                                                                                             Nine Months Ended
                                                                                               September 30,
                                                                                    -----------------------------------
                                                                                        1995                   1994        
                                                                                    ------------           ------------  
<S>                                                                                  <C>                   <C>           
                                                                                                                         
Cash flows from operating activities:                                                                                    
                                                                                                                         
        Net income                                                                  $ 1,244,000            $   895,000   
                                                                                                                         
        Adjustments to reconcile net income to net cash provided
            by operating activities:                                                                                     
                                                                                                                         
        Depreciation and amortization                                                   549,000                513,000   
        Decrease in advances to reconstruct real estate facility                       (236,000)                     -   
        (Increase) decrease in rent and other receivables                               (21,000)                50,000   
        Decrease in other assets                                                         67,000                 66,000   
        Increase (decrease) in accounts payable                                         152,000               (242,000)  
        Decrease in deferred revenue                                                    (53,000)              (293,000)  
                                                                                    -----------            -----------   
                                                                                                                         
            Total adjustments                                                           458,000                 94,000   
                                                                                    -----------            -----------   
                                                                                                                         
            Net cash provided by operating activities                                 1,702,000                989,000   
                                                                                    -----------            -----------   
                                                                                                                         
Cash flows from investing activities:                                                                                    
                                                                                                                         
        Insurance proceeds relating to damaged real estate facility                           -                837,000   
        Purchase of marketable securities                                                     -               (693,000)  
        Expenditures to reconstruct damaged real estate facility                         (1,000)            (1,282,000)  
        Additions to real estate facilities                                            (288,000)              (263,000)  
                                                                                    -----------            -----------   
                                                                                                                         
            Net cash used in investing activities                                      (289,000)            (1,401,000)  
                                                                                    -----------            -----------   
                                                                                                                         
Cash flows from financing activities:                                                                                    
                                                                                                                         
        Principal payments on mortgage note payable                                    (548,000)              (494,000)  
                                                                                    -----------            -----------   
                                                                                                                         
            Net cash used in financing activities                                      (548,000)              (494,000)  
                                                                                    -----------            -----------   
                                                                                                                         
Net increase (decrease) in cash and cash equivalents                                    865,000               (906,000)  
                                                                                                                         
Cash and cash equivalents at the beginning of the period                                551,000              2,807,000   
                                                                                    -----------            -----------   
                                                                                                                         
Cash and cash equivalents at the end of the period                                  $ 1,416,000            $ 1,901,000   
                                                                                    ===========            ===========   
 
Supplemental schedule of non-cash investing and financing activities:

        Increase in fair value of marketable securities                             $(1,168,000)           $  (592,000)
                                                                                    ===========            =========== 

        Unrealized gain on marketable securities                                    $ 1,168,000            $   592,000
                                                                                    ===========            ===========
</TABLE> 
                            See accompanying notes.

                                       5
<PAGE>
 
                      PUBLIC STORAGE PROPERTIES IV, LTD.
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)


1.  The accompanying unaudited condensed financial statements have been prepared
    pursuant to the rules and regulations of the Securities and Exchange
    Commission. Certain information and footnote disclosures normally included
    in financial statements prepared in accordance with generally accepted
    accounting principles have been condensed or omitted pursuant to such rules
    and regulations, although management believes that the disclosures contained
    herein are adequate to make the information presented not misleading. These
    unaudited condensed financial statements should be read in conjunction with
    the financial statements and related notes appearing in the Partnership's
    Form 10-K for the year ended December 31, 1994.

2.  In the opinion of management, the accompanying unaudited condensed financial
    statements reflect all adjustments, consisting of only normal accruals,
    necessary to present fairly the Partnership's financial position at
    September 30, 1995, the results of its operations for the three and nine
    months ended September 30, 1995 and 1994 and its cash flows for the nine
    months then ended.

3.  The results of operations for the three and nine months ended September 30,
    1995 are not necessarily indicative of the results expected for the full
    year.

4.  Marketable securities at September 30, 1995 consist of 274,675 common shares
    of Storage Equities, Inc. ("SEI"), a publicly traded real estate investment
    trust whose investment advisor is an affiliate of Public Storage, Inc.
    ("PSI"), a general partner of the Partnership. SFAS No. 115, "Accounting for
    Certain Investments in Debt and Equity Securities" requires marketable
    securities to be classified as trading or available for sale. The
    Partnership has designated its portfolio of marketable securities as
    available for sale. Accordingly, at September 30, 1995, the Partnership has
    recorded the marketable securities at fair value, based upon the closing
    quoted prices of the securities at September 30, 1995, and a corresponding
    unrealized gain totaling $1,724,000 as a credit to Partnership equity.

                                       6
<PAGE>
 
5.  Substantially all of the Partnership's facilities were acquired prior to the
    time that it was customary to conduct environmental investigations in
    connection with property acquisitions. During the six month period ended
    June 30, 1995, the Partnership completed environmental assessments on its
    properties. Those assessments indicate that the Partnership's property sites
    do not have any significant environmental issues which would have a
    materially adverse effect on the Partnership's financial position. Included
    in administrative expenses on the statement of operations for the nine
    months ended September 30, 1995 is approximately $25,000 incurred in
    connection with the environmental assessments.

6.  In 1993, the Partnership reached a settlement with its insurance carrier for
    damage sustained to the property located in Miami, Florida from Hurricane
    Andrew in August 1992 and for business interruption while the facility was
    being reconstructed. The settlement provided for the payment of $2,987,000
    consisting of (i) reconstruction and related costs of the facility and (ii)
    business interruption. The insurance proceeds received with respect to
    reconstruction were recorded on the balance sheet as "Advances to
    reconstruct real estate facility" and has been reduced by the amount of
    actual costs paid with respect to the reconstruction of the facility. The
    facility recommenced operations in October 1994 and the reconstruction of
    the facility was completed in the second quarter of 1995. The balance of
    $236,000 in Advances to Reconstruct Real Estate Facility was recognized as
    income during the second quarter of 1995 and is included in Other income on
    the Condensed Statements of Operations.

7.  PSI, a general partner of the Partnership, and Public Storage Management,
    Inc. ("PSMI"), the Partnership's mini-warehouse property manager, have
    entered into an Agreement and Plan of Reorganization by and among PSI, PSMI
    and SEI, dated as of June 30, 1995, pursuant to which PSMI would be merged
    into SEI. Prior to the merger, substantially all of the United States real
    estate interests of PSI, together with Public Storage Commercial Properties
    Group, Inc. and Public Storage Advisers, Inc. (SEI's investment adviser),
    will be combined with PSMI. Upon completion of the merger, which is
    scheduled to occur in November 1995, SEI would replace PSI as a general
    partner of the Partnership. After the merger, B. Wayne Hughes would continue
    as a general partner of the Partnership. The merger is subject to a number
    of conditions.

                                       7
<PAGE>
 
    In November 1995, the Management Agreement with PSMI was amended to provide
    that upon demand from PSMI or SEI made prior to December 15, 1995, the
    Partnership agrees to prepay (within 15 days after such demand) up to 12
    months of management fees (based on the management fees for the calendar
    year immediately preceding such prepayment) discounted at the rate of 14%
    per year to compensate for early payment.

                                       8
<PAGE>
 
                      PUBLIC STORAGE PROPERTIES IV, LTD.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS
- ---------------------
     THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1995 COMPARED TO THREE AND NINE
     MONTHS ENDED SEPTEMBER 30, 1994:

     The Partnership's net income for the nine months ended September 30, 1995
and 1994 was $1,244,000 and $895,000, respectively, representing an increase of
$349,000 or 39%. Net income for the three months ended September 30, 1995 and
1994 was $383,000 and $342,000, respectively, representing an increase of
$41,000 or 12%. The increase for the nine months ended September 30, 1995 is
primarily attributed to $236,000 of income recognized as a result of actual cost
being lower than amounts received from insurance proceeds to reconstruct a real
estate facility located in Miami, Florida which was damaged by Hurricane Andrew
in August 1992 (see Note 6 in the Notes to Condensed Financial Statements). Also
contributing to the increase in net income for both the three and nine months
ended September 30, 1995 is an increase in operating results at the
Partnership's mini-warehouse facilities combined with decreased interest
expense.

     Rental income was $5,257,000 compared to $4,937,000 for the nine months
ended September 30, 1995 and 1994, respectively, representing an increase of
$320,000 or 6%. Rental income was $1,798,000 compared to $1,699,000 for the
three months ended September 30, 1995 and 1994, respectively, representing an
increase of $99,000 or 6%. These increases are primarily attributable to an
increase in rental rates at the Partnership's mini-warehouse facilities offset
by a slight decrease in occupancy levels. The weighted average occupancy levels
at the mini-warehouse facilities were 85% and 86% for the nine months ended
September 30, 1995 and 1994, respectively.

     Other income increased $100,000 for the nine months ended September 30,
1995 compared to the same period in 1994. Other income decreased $57,000 for the
three months ended September 30, 1995 compared to the same period in 1994. The
increase for the nine months ended September 30, 1995 is attributable to the
recognition of $236,000 in income from unused insurance proceeds, as discussed
above, offset by a lower amount of business interruption income recognized in
1995 over 1994. Included in Other income for the nine months ended September 30,
1995 and 1994 are $49,000 and $188,000, respectively, of business interruption
income. The decrease for the three months ended September 30, 1995 over 1994 is

                                       9
<PAGE>
 
primarily due to the recognition of $57,000 in business interruption income in
the third quarter of 1994. No business interruption income was recognized in the
third quarter of 1995.

     Dividend income from marketable securities of affiliate increased $65,000
and $21,000 for the nine and three month periods ended September 30, 1995,
respectively, compared to the same periods in 1994. These increases are
attributable to an increase in the number of shares owned in 1995 compared to
the same periods in 1994 and an increase in the dividend rate from $.21 to $.22
per quarter per share.

     Cost of operations (including management fees paid to affiliate)
increased $126,000 to $1,631,000 from $1,505,000 for the nine months ended
September 30, 1995 and 1994, respectively. Cost of operations increased $29,000
to $537,000 from $508,000 for the three months ended September 30, 1995 and
1994, respectively. These increases are mainly attributable to increases in
payroll, utilities and repairs and maintenance costs.

     Administrative expenses increased $30,000 for the nine months ended
September 30, 1995 compared to the same period in 1994 primarily as a result of
cost incurred on environmental assessments on the Partnership's properties.
Substantially all of the Partnership's facilities were acquired prior to the
time that it was customary to conduct environmental investigations in connection
with property acquisitions. During the first quarter of 1995, the Partnership
commenced environmental assessments on its properties and incurred $25,000 in
connection with those assessments. Those assessments indicate that the
Partnership's property sites do not have any significant environmental issues
which would have a materially adverse effect on the Partnership's financial
position.

     Interest expense decreased $55,000 for the nine months ended September 30,
1995 compared to the same period in 1994 due primarily to a lower outstanding
loan balance in 1995 over 1994.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     Cash flows from operating activities ($1,702,000 for the nine months
ended September 30, 1995) have been sufficient to meet all current obligations
of the Partnership. During 1995, the Partnership anticipates approximately
$348,000 of capital improvements, of which $288,000 has been incurred through
September 30, 1995.

     At September 30, 1995, the Partnership held 274,675 shares of common
stock (marketable securities) with a fair value totaling $5,116,000 (cost basis
of $3,392,000 at September 30, 1995) in Storage Equities,

                                       10
<PAGE>
 
Inc. ("SEI"), a real estate investment trust whose investment advisor is an
affiliate of Public Storage, Inc. (a general partner of the Partnership). The
Partnership recognized $181,000 in dividends for the nine months ended September
30, 1995. SEI's stock price per share, as of September 30, 1995, has increased
$6.30 over the Partnership's cost resulting in a $1,724,000 increase in the
aggregate value of the securities.

     In the third quarter of 1991, quarterly distributions were discontinued
to enable the Partnership to make principal payments that commenced in 1990 and
to increase cash reserves in subsequent years through 1998, at which time the
remaining principal balance is due.

                                       11
<PAGE>
 
                          PART II.  OTHER INFORMATION


Items 1 through 5 are inapplicable.

Item 6  Exhibits and Reports on Form 8-K.
        ---------------------------------

        (a)  The following exhibits are included herein:
             (10) Amendment to Management Agreement among Public Storage
                  Management, Inc., Storage Equities, Inc. and the Partnership,
                  dated as of November 13, 1995.

             (27) Financial Data Schedule

        (b)  Form 8-K
             None

                                       12
<PAGE>
 
                                      SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                       DATED: November 13, 1995

                                       PUBLIC STORAGE PROPERTIES IV, LTD.

                                       BY:  Public Storage, Inc.
                                            General Partner


 

                                       BY:    /s/ Ronald L. Havner, Jr.
                                              ----------------------------
                                              Ronald L. Havner, Jr.      
                                              Vice President and Chief   
                                              Financial Officer          
                                              (principal accounting and  
                                              financial officer)          

                                       13

<PAGE>
 
                                   EXHIBIT 10

                       AMENDMENT TO MANAGEMENT AGREEMENTS



     This Amendment to Management Agreements is executed as of November 13,
1995, by and among Public Storage Management, Inc. ("PSMI"), Storage Equities,
Inc. ("SEI") and each of the entities whose name appears on the signature pages
hereof under the designation "Owners" (collectively, the "Owners" and
individually, an "Owner").

     A.   At various dates between May 1976 and May 1978, PSMI and each of
the Owners entered into Management Agreements (collectively, the "Management
Agreements") providing for the management by PSMI of the mini-warehouses owned
by the Owners and monthly payments of management fees equal to 6% of the gross
revenues generated by Owners' mini-warehouses.

     B.   SEI and PSMI have entered into an Agreement and Plan of
Reorganization dated as of June 30, 1995 pursuant to which PSMI would be merged
with and into SEI. Upon completion of the merger, SEI will manage the mini-
warehouses owned by the Owners.

     C. The general partners of the Owners believe that the Owners' prepayment
of management fees on the terms set forth in this Amendment is financially
beneficial to the Owners, and the parties hereto desire to modify each of the
Management Agreements to provide for such prepayment.


     Now, therefore, the parties agree as follows:

     1.   The following shall be added as the last two sentences of the first
paragraph of Section 4 of each of the Management Agreements:

          "Upon demand from SEI or PSMI made prior to December 15, 1995, each
     of the Owners agrees to pay within 15 days after such demand in advance up
     to 12 months of management fees discounted at the rate of 14% per year
     (based on the management fees for the comparable period during the calendar
     year immediately preceding such prepayment). The property manager shall be
     deemed to have earned such prepayments at the time of payment thereof, and
     Owners shall not be entitled to a return of such prepayment, or any portion
     thereof, under any circumstances. In addition, the property manager shall
     not be entitled to any further or additional payment of management fees for
     a period with respect to which a prepayment is made hereunder because the
     actual gross revenues for such period would have resulted in a higher
     management fee had such prepayment not been made."

     2.   Other than as set forth in this Amendment, all of the provisions
contained in each of the Management Agreements are hereby ratified and approved.

                                       1
<PAGE>
 
     In witness whereof, the undersigned have executed this Amendment, as of
the day and year first above written.

                                         "PSMI"                                
                                                                               
                                         PUBLIC STORAGE MANAGEMENT, INC.       
                                                                               
                                                                               
                                                                               
                                         By:  /s/ Ronald L. Havner, Jr.        
                                              -------------------------        
                                              Ronald L. Havner, Jr.,  
                                              Vice President 
                                                                               
                                         "SEI"                                 
                                                                               
                                         STORAGE EQUITIES, INC.                
                                                                               
                                                                               
                                                                               
                                         By:  /s/ B. Wayne Hughes              
                                              -------------------              
                                              B. Wayne Hughes,   
                                              Chairman of the Board
                                                                               
                                         "Owners"                              
                                                                               
                                         PUBLIC STORAGE PARTNERS, LTD.         
                                                                               
                                         By:  Public Storage, Inc.             
                                              General Partner    
                                                                               
                                                                               
                                                                               
                                            By:  /s/ Ronald L. Havner, Jr.     
                                                 -------------------------     
                                                 Ronald L. Havner, Jr., 
                                                 Vice President    
                                                                               
                                         PUBLIC STORAGE PARTNERS II, LTD.      
                                                                               
                                         By:  Public Storage, Inc.             
                                              General Partner 
                                                                               
                                                                               
                                                                               
                                            By:  /s/ Ronald L. Havner, Jr.     
                                                 -------------------------      
                                                 Ronald L. Havner, Jr.,
                                                 Vice President

                                       2
<PAGE>
 
                                         PUBLIC STORAGE PROPERTIES, LTD.      
                                                                              
                                         By:  Public Storage, Inc.            
                                              General Partner                   
                                                                              
                                                                              
                                                                              
                                            By:  /s/ Ronald L. Havner, Jr.    
                                                 -------------------------    
                                                 Ronald L. Havner, Jr.,         
                                                 Vice President                 
                                                                              
                                                                              
                                         PUBLIC STORAGE PROPERTIES IV, LTD.   
                                                                              
                                         By:  Public Storage, Inc.            
                                              General Partner                   
                                                                              
                                                                              
                                                                              
                                            By:  /s/ Ronald L. Havner, Jr.    
                                                 -------------------------    
                                                 Ronald L. Havner, Jr.,         
                                                 Vice President                 
                                                                              
                                                                              
                                         PUBLIC STORAGE PROPERTIES V, LTD.    
                                                                              
                                         By:  Public Storage, Inc.            
                                              General Partner                   
                                                                              
                                                                              
                                                                              
                                            By:  /s/ Ronald L. Havner, Jr.    
                                                 -------------------------    
                                                 Ronald L. Havner, Jr.,         
                                                 Vice President 

                                       3

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               SEP-30-1995
<CASH>                                       1,416,000
<SECURITIES>                                 5,116,000
<RECEIVABLES>                                  109,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             6,641,000
<PP&E>                                      20,600,000
<DEPRECIATION>                             (9,010,000)
<TOTAL-ASSETS>                              18,231,000
<CURRENT-LIABILITIES>                          439,000
<BONDS>                                     27,538,000
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                 (9,746,000)
<TOTAL-LIABILITY-AND-EQUITY>                18,231,000
<SALES>                                              0
<TOTAL-REVENUES>                             5,758,000
<CGS>                                                0
<TOTAL-COSTS>                                2,179,000
<OTHER-EXPENSES>                                80,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           2,255,000
<INCOME-PRETAX>                              1,244,000
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,244,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,244,000
<EPS-PRIMARY>                                    30.75
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission