PUBLIC STORAGE PROPERTIES IV LTD
SC 14D9, 1997-03-21
LESSORS OF REAL PROPERTY, NEC
Previous: PUBLIC STORAGE PROPERTIES IV LTD, SC 14D1, 1997-03-21
Next: JONES INTERCABLE INC, 8-K, 1997-03-21



<PAGE>
 
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               _________________

                          STATEMENT ON SCHEDULE 14D-9


               Solicitation/Recommendation Statement Pursuant to
            Section 14(d)(4) of the Securities Exchange Act of 1934
                               _________________

                       PUBLIC STORAGE PROPERTIES IV, LTD.
                           (Name of Subject Company)
                               _________________

                              Public Storage, Inc.
                                B. Wayne Hughes
                      (Name of Person(s) Filing Statement)
                               _________________

                     Units of Limited Partnership Interest
                         (Title of Class of Securities)
                               _________________

                                     NONE
                     (CUSIP Number of Class of Securities)
                               _________________

                                 David Goldberg
                              Public Storage, Inc.
                         701 Western Avenue, 2nd Floor
                        Glendale, California 91201-2397
                                 (818) 244-8080
          (Name, Address and Telephone Number of Person Authorized to
                Receive Notices and Communications on Behalf of
                        the Person(s) Filing Statement)
                               _________________
<PAGE>
 
Item 1.   Security and Subject Companies.
          ------------------------------ 

               The name of the subject company is Public Storage Properties IV,
          Ltd., a California limited partnership (the "Partnership").  The
          address of the principal executive offices of the Partnership is 701
          Western Avenue, 2nd Floor, Glendale, California 91201-2397.  The title
          of the class of equity securities to which this Statement relates is
          the Partnership's units of limited partnership interest (the "Units").

Item 2.   Tender Offer of the Bidder.
          -------------------------- 

               This Statement relates to the offer by B. Wayne Hughes ("Hughes")
          disclosed in a Tender Offer Statement on Schedule 14D-1 being filed by
          Hughes and Public Storage, Inc., a California corporation (the
          "Company") concurrently with the filing of this Statement to acquire
          up to 6,000 Units in the Partnership.  Each Unit acquired by Hughes
          will be acquired for $447 in cash.  Hughes' offer is being made
          pursuant to an Offer to Purchase dated March 21, 1997 (the "Offer")
          annexed hereto as Exhibit (a) and the accompanying letter of
          transmittal.

               The business address of Hughes and the Company is 701 Western
          Avenue, 2nd Floor, Glendale, California 91201-2397.

Item 3.   Identity and Background.
          ----------------------- 

               (a) The persons filing this statement are the general partners of
          the Partnership:  Public Storage, Inc., a California corporation, and
          B. Wayne Hughes (the "General Partners").  Their business address is
          701 Western Avenue, 2nd Floor, Glendale, California 91201-2397.

               (b) The information set forth in "Background and Purpose of the
          Offer," "Special Considerations," "Effects of Offer on Non-Tendering
          Unitholders" and "Certain Related Transactions" in the Offer is
          incorporated herein by reference.

Item 4.   The Solicitation or Recommendation.
          ---------------------------------- 

               The information set forth in "Position of the General Partners
          With Respect to the Offer" in the Offer is incorporated herein by
          reference.

Item 5.   Persons Retained, Employed or to Be Compensated.
          ----------------------------------------------- 

               The information set forth in "The Offer -- Soliciting Agent" in
          the Offer is incorporated herein by reference.

Item 6.   Recent Transactions and Intent with Respect to Securities.
          --------------------------------------------------------- 

               (a)  The information set forth in "Market Prices of Units --
          General" in the Offer is incorporated herein by reference.

               (b)  The information set forth in "Background and Purpose of the 
          Offer -- The Company" in the Offer is incorporated herein by
          reference. The Company beneficially owns 18,857 Units of the
          Partnership which represents approximately 47.1% of the outstanding
          Units, including (i) 12,965 Units as to which the Company has sole
          voting and dispositive power and (ii) 5,892 Units which the Company
          has an option to acquire from Hughes and as to which the Company has
          sole voting power (pursuant to an irrevocable proxy) and no
          dispositive power.  Hughes beneficially owns 6,312 Units of the
          Partnership which represents approximately 15.8% of the outstanding
          Units, including (i) 420 Units as to which Hughes has sole voting and
          dispositive power and (ii) 5,892 Units as to which Hughes has sole
          dispositive power and no voting power; the Company has an option to
          acquire these Units and an irrevocable proxy to vote these Units.  In
          the aggregate, the Company and Hughes beneficially own 19,277 Units of
          the Partnership which represents approximately 48.2% of the
          outstanding Units.  No executive officer, director, affiliate or
          subsidiary of the General Partners beneficially owns any other Units,
          except that David Goldberg, an executive officer of the Company, owns
          10 Units and Dann V. Angeloff, a director of the Company owns nine
          Units.
          
                                      -2-
<PAGE>
 
Item 7.   Certain Negotiations and Transactions by the Subject Company.
          ------------------------------------------------------------ 

               (a) and (b)  No negotiation is being undertaken or is underway by
          the General Partners with respect to the Partnership in response to
          the Company's Offer which relates to or would result in:

                    (1) An extraordinary transaction such as a merger or
          reorganization, involving the Partnership or any subsidiary of the
          Partnership;

                    (2) A purchase, sale or transfer of material amount of
          assets by the Partnership or any subsidiary of the Partnership;

                    (3) A tender offer for or other acquisition of securities by
          or of the Partnership;

                    (4) Any material change in the present capitalization or
          dividend policy of the Partnership.

Item 8.   Additional Information to Be Furnished.
          -------------------------------------- 

               None.

Item 9.   Material to Be Filed.
          -------------------- 

               See Exhibit Index contained herein.

                                      -3-
<PAGE>
 
                                   SIGNATURE
                                   ---------


          After reasonable inquiry and to the best of our knowledge and belief,
the undersigned certify that the information set forth in this statement is
true, correct and complete.


Dated:  March 20, 1997                      PUBLIC STORAGE, INC.



                                            By: /s/ HARVEY LENKIN
                                                -------------------------
                                                Harvey Lenkin
                                                President
                                               


                                            /s/ B. WAYNE HUGHES
                                            ------------------------------
                                            B. Wayne Hughes

                                      -4-
<PAGE>
 
                                 Exhibit Index
                                 -------------

Exhibit No.
- - -----------

  (a)          Offer to Purchase dated March 21, 1997 (including Letter of
               Transmittal).

  (b)          None.

  (c)          See Exhibit (a).

                                      -5-

<PAGE>
 
                                                                  EXHIBIT 99.(a)

                        [LETTERHEAD OF B. WAYNE HUGHES]


          ================================================================
          IF YOU HAVE ANY QUESTIONS ABOUT THIS OFFER, PLEASE CALL THE 
          SOLICITING AGENT, CHRISTOPHER WEIL & COMPANY, INC., AT 
          (800) 478-2605 OR PUBLIC STORAGE, INC.'S INVESTOR SERVICES 
          DEPARTMENT AT (800) 421-2856 or (818) 244-8080.  IF YOU NEED
          HELP IN COMPLETING THE LETTER OF TRANSMITTAL, PLEASE CALL THE 
          DEPOSITARY, THE FIRST NATIONAL BANK OF BOSTON, AT (617) 575-3120.
          ==================================================================


                                            March 21, 1997


          Re:  Tender Offer for Units of
               Public Storage Properties IV, Ltd.
               ----------------------------------


Dear Unitholder:

          B. Wayne Hughes ("Hughes") is offering to purchase up to 6,000 of the
limited partnership units (the "Units") in Public Storage Properties IV, Ltd., a
California limited partnership (the "Partnership") at a net cash price per Unit
of $447 (the "Offer").  There will be no commissions or fees paid by you
associated with the sale.  A tender of Units will result in a substantial
taxable gain to a tendering Unitholder unless it is a tax-exempt investor.
HUGHES IS A GENERAL PARTNER OF THE PARTNERSHIP.

          The Offer is not conditioned upon a minimum number of Units being
tendered.  If more than 6,000 Units are validly tendered, Hughes will only
accept 6,000 Units, with such Units purchased on a pro rata basis.

          SINCE HUGHES IS A GENERAL PARTNER OF THE PARTNERSHIP, NO
RECOMMENDATION IS MADE TO ANY UNITHOLDER WHETHER OR NOT TO PARTICIPATE IN THE
OFFER.

          Hughes has enclosed an Offer to Purchase and Letter of Transmittal
which together describe the terms of the Offer. Hughes urges you to read both
the Offer to Purchase and the Letter of Transmittal carefully.  If you wish to
sell your Units and receive a net cash price of $447 per Unit, please complete
the enclosed Letter of Transmittal and return it in the enclosed postage-paid
envelope at the address set forth on the back cover of the Offer to Purchase.
The Offer will expire on April 21, 1997 unless extended.

          Thank you for your prompt attention to this matter.

                                       Very truly yours,


                                      /s/ B. Wayne Hughes
                                      -------------------------------
                                      B. Wayne Hughes
<PAGE>
 
                    OFFER TO PURCHASE FOR CASH UP TO 6,000
                         LIMITED PARTNERSHIP UNITS OF
                    PUBLIC STORAGE PROPERTIES IV, LTD., AT
                               $447 NET PER UNIT
                                      BY
                                B. WAYNE HUGHES



            ==========================================================
            THE OFFER, WITHDRAWAL RIGHTS AND THE PRORATION PERIOD 
            WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON APRIL 21, 
            1997, UNLESS THE OFFER IS EXTENDED.
            ==========================================================


     B. WAYNE HUGHES ("HUGHES") IS OFFERING TO PURCHASE UP TO 6,000 OF THE
LIMITED PARTNERSHIP UNITS (THE "UNITS") IN PUBLIC STORAGE PROPERTIES IV, LTD., A
CALIFORNIA LIMITED PARTNERSHIP (THE "PARTNERSHIP"), AT A NET CASH PRICE PER UNIT
OF $447 (THE "OFFER").  THE OFFER IS NOT CONDITIONED UPON A MINIMUM NUMBER OF
UNITS BEING TENDERED.  IF MORE THAN 6,000 UNITS (APPROXIMATELY 15% OF THE
OUTSTANDING UNITS) ARE VALIDLY TENDERED, HUGHES WILL ACCEPT ONLY 6,000 UNITS,
WITH SUCH UNITS PURCHASED ON A PRO RATA BASIS.

     The Offer involves certain risk factors and detriments that should be
considered by holders of Units, including the following:

          .    Since Hughes is a General Partner of the Partnership, no
               recommendation is made to Unitholders with respect to the Offer.

          .    The Offer Price was established by Hughes and is not the result
               of arm's length negotiations.

          .    No independent person has been retained to evaluate or render any
               opinion with respect to the fairness of the Offer Price.

                                                   (Continued on following page)

                             ____________________

                                   IMPORTANT

     Any holder of Units (a "Unitholder") desiring to tender Units should
complete and sign the Letter of Transmittal in accordance with the instructions
in the Letter of Transmittal and mail or deliver the Letter of Transmittal and
any other required documents to The First National Bank of Boston at the address
set forth on the back cover of this Offer to Purchase.

     Any questions about the Offer may be directed to the Soliciting Agent,
Christopher Weil & Company, Inc., at (800) 478-2605.  Any requests for
assistance or additional copies of the Offer to Purchase and the Letter of
Transmittal may be directed to the Company's Investor Services Department at
(800) 421-2856 or (818) 244-8080.  If you need any help in completing the Letter
of Transmittal, please call the Depositary, The First National Bank of Boston,
at (617) 575-3120.  The Soliciting Agent will receive 2% of the Offer Price for
each Unit tendered and accepted by Hughes.  See "The Offer - Soliciting Agent."

                             ____________________
<PAGE>
 
          .    Hughes and an affiliate, Public Storage, Inc. (the "Company" or
               "PSI"), which currently own 48.2% of the outstanding Units and
               are in a position to significantly influence all Partnership
               voting decisions, could, after the Offer, own as much as 63.2% of
               the Units and be in a position to control all voting decisions
               with respect to the Partnership, such as the timing of the
               liquidation of the Partnership, a sale of all of the
               Partnership's properties, a merger or other extraordinary
               transaction or removal of the General Partners (and election of
               successor general partners).

          .    The Offer Price is 10% less than the General Partners' estimate
               of the liquidation value per Unit.

          .    The General Partners believe that the Partnership's properties,
               like mini-warehouses generally, have increased in value over the
               last several years and, although there can be no assurance, may
               continue to appreciate in value.

          .    As alternatives to tendering their Units, Unitholders could
               retain their Units until liquidation of the Partnership or seek a
               private sale of their Units now or later.

          .    A tender of Units will result in a substantial taxable gain to a
               tendering Unitholder unless it is a tax-exempt investor. See
               "Special Considerations."

     The Company and the Partnership are subject to the informational
requirements of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and in accordance therewith file reports, proxy statements and other
information with the Securities and Exchange Commission (the "Commission").
Reports, proxy statements and other information filed by the Company and the
Partnership may be inspected and copied at the public reference facilities
maintained by the Commission at Room 1024, 450 Fifth Street N.W., Washington,
D.C. 20549, as well as at the Regional Offices of the Commission at the New York
Regional Office, 7 World Trade Center, 12th Floor, New York, New York 10007, and
the Chicago Regional Office, Northwestern Atrium Center, 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661-2511.  Copies of such information
can also be obtained at prescribed rates from the Public Reference Section of
the Commission at 450 Fifth Street N.W., Washington D.C. 20549 or by accessing
the Commission's Worldwide Web site at http://www.sec.gov.  Such information for
the Company can also be inspected at the New York Stock Exchange ("NYSE"), 20
Broad Street, New York, New York 10005 and the Pacific Exchange, Inc. ("PSE"),
301 Pine Street, San Francisco, California 94104.

     Hughes and the Company have filed with the Commission a statement on
Schedule 14D-1 pursuant to Rule 14d-3 under the Exchange Act furnishing certain
information with respect to the Offer.  Pursuant to Rules 14d-9 and 14e-2 under
the Exchange Act, the Partnership will be required to file with the Commission a
statement on Schedule 14D-9 furnishing certain information with respect to its
position concerning the Offer.  Such Schedules and any amendments thereto should
be available for inspection and copying as set forth above (except that such
Schedules and any amendments thereto will not be available at the regional
offices of the Commission).

     The Letter of Transmittal and any other required documents should be sent
or delivered by each Unitholder to the Depositary at one of the addresses set
forth below:

                       The Depositary for the Offer is:

                       The First National Bank of Boston

<TABLE>
<S>                                   <C>                    <C> 
              By Mail                        By Hand               By Overnight Courier
 The First National Bank of Boston      BancBoston Trust     The First National Bank of Boston
        Shareholder Services           Company of New York   Corporate Agency & Reorganization
           P.O. Box 1872                   55 Broadway               150 Royall Street
         Mail Stop 45-02-53                 3rd Floor               Mail Stop 45-02-53
          Boston, MA 02105             New York, NY 10006            Canton, MA 02021
</TABLE>

                                     (ii)
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                              Page
                                                                                              ----
<S>                                                                                           <C>
SUMMARY.....................................................................................    1
    The Parties.............................................................................    1
    The Offer...............................................................................    1
    Purpose of the Offer....................................................................    1
    Position of the General Partners With Respect to the Offer..............................    2
    Special Considerations..................................................................    2

SPECIAL CONSIDERATIONS......................................................................    2
    Conflicts of Interest with Respect to the Offer.........................................    2
    No Arms' Length Negotiation.............................................................    2
    Control of all Partnership Voting Decisions by Hughes and the Company...................    3
    Offer Price Less than General Partners' Estimate of Liquidation Value per Unit..........    3
    Possible Increase in Value..............................................................    3
    Alternatives to Tendering Units.........................................................    3
    Taxable Gain............................................................................    3

BACKGROUND AND PURPOSE OF THE OFFER.........................................................    4
    The Partnership.........................................................................    4
    Hughes..................................................................................    5
    The Company.............................................................................    5
    Prior Tender Offer......................................................................    5
    Relationships...........................................................................    5
    Purpose of the Offer....................................................................    7

POSITION OF THE GENERAL PARTNERS WITH RESPECT TO THE OFFER..................................    7

DETERMINATION OF OFFER PRICE................................................................    9

THE OFFER...................................................................................    9
    Terms of the Offer......................................................................    9
    Proration; Acceptance for Payment and Payment for Units.................................    9
    Procedures for Tendering Units..........................................................   10
    Withdrawal Rights.......................................................................   11
    Extension of Tender Period; Termination and Amendment...................................   12
    Source of Funds.........................................................................   12
    Conditions of the Offer.................................................................   13
    Fees and Expenses.......................................................................   13
    Soliciting Agent........................................................................   13
    Dissenters' Rights and Investor Lists...................................................   14
    Federal Income Tax Consequences.........................................................   14
    Miscellaneous...........................................................................   14

EFFECTS OF OFFER ON NON-TENDERING UNITHOLDERS...............................................   14
    Control of the Partnership..............................................................   14
    Effect on Trading Market................................................................   14
    Partnership Status......................................................................   15
    Partnership Business....................................................................   15

MARKET PRICES OF UNITS......................................................................   16
    General.................................................................................   16
    Information Obtained from Dean Witter Regarding Sales Transactions......................   17
    Information From The Stanger Report Regarding Sales Transactions........................   17
    Information from the Chicago Partnership Board Regarding Sales Transactions.............   18
</TABLE>

                                     (iii)
<PAGE>
 
<TABLE>
<CAPTION>
                                                                               Page
                                                                               ----
<S>                                                                            <C>
CERTAIN RELATED TRANSACTIONS...................................................  19
    General Partners' Interest.................................................  19
    Property Management........................................................  19
    Limited Partner Interests..................................................  19

SCHEDULE 1  -   PARTNERSHIP DISTRIBUTIONS...................................... 1-1
SCHEDULE 2  -   PROPERTY INFORMATION........................................... 2-1
SCHEDULE 3  -   PARTNERSHIP FINANCIAL STATEMENTS............................... 3-1
SCHEDULE 4  -   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                AND RESULTS OF OPERATIONS OF THE PARTNERSHIP................... 4-1
SCHEDULE 5  -   DIRECTORS AND EXECUTIVE OFFICERS OF PUBLIC STORAGE, INC........ 5-1
</TABLE>

                                     (iv)
<PAGE>
 
To the Holders of Limited Partnership Units of
Public Storage Properties IV, Ltd., a California limited partnership


                                    SUMMARY

     UNITHOLDERS ARE URGED TO READ CAREFULLY THIS OFFER TO PURCHASE, INCLUDING
THE MATTERS DISCUSSED UNDER "SPECIAL CONSIDERATIONS," AND THE ACCOMPANYING
LETTER OF TRANSMITTAL BEFORE DECIDING WHETHER TO TENDER THEIR UNITS.

     Certain significant matters discussed in this Offer to Purchase are
summarized below.  This summary is not intended to be a complete description and
is qualified in its entirety by reference to the more detailed information
appearing elsewhere in this Offer to Purchase.

THE PARTIES

Public Storage Properties IV, Ltd.     The Partnership, organized in 1978, owns
                                       interests in 17 properties.  The general
                                       partners of the Partnership are Hughes,
                                       the chairman of the board, chief
                                       executive officer and controlling
                                       shareholder of the Company, and the
                                       Company (the "General Partners"). See
                                       "Background and Purpose of the Offer --
                                       The Partnership" and "-- Relationships."
                                       At December 31, 1996, there were
                                       approximately 1,506 holders of record
                                       owning 40,000 Units.  Hughes and the
                                       Company collectively own 19,277 Units in
                                       the Partnership (48.2% of the outstanding
                                       Units).

B. Wayne Hughes                        Hughes is a General Partner of the
                                       Partnership and the chairman of the
                                       board, chief executive officer and
                                       controlling shareholder of the Company.
                                       See "Background and Purpose of the 
                                       Offer -- Hughes" and "--Relationships."

Public Storage, Inc.                   The Company is a real estate investment
                                       trust ("REIT"), organized in 1980 as a
                                       California corporation, that has invested
                                       primarily in existing mini-warehouses.
                                       The Company is one of the General
                                       Partners of the Partnership. See
                                       "Background and Purpose of the Offer --
                                       The Company" and "-- Relationships."

THE OFFER

Number of Units
Subject to Offer                       6,000 (approximately 15% of the
                                       outstanding Units).
                                       
Offer Price                            $447 per Unit (the "Offer Price").

Expiration, Withdrawal
 and Proration Date                    April 21, 1997, unless extended.  See 
                                       "The Offer."

PURPOSE OF THE OFFER

     Hughes has decided to increase his ownership of the Partnership and has
chosen to accomplish this through a tender offer on terms he believes are
attractive to him.  Hughes believes that the acquisition of Units through the
Offer represents a good investment for him.  Unitholders who require or desire
liquidity are being offered the opportunity to receive cash for their Units as
an alternative to a possible third party tender offer for 4.9% of the Units.
See "Background and Purpose of the Offer -- Purpose of the Offer."

                                       1
<PAGE>
 
POSITION OF THE GENERAL PARTNERS WITH RESPECT TO THE OFFER

     In view of their conflicts of interest, the General Partners make no
recommendation to any Unitholder to tender or to refrain from tendering Units.
The Offer Price is less than the General Partners' estimate of the liquidation
value per Unit.  Accordingly, the Offer may not be advantageous to Unitholders
who do not require or desire liquidity.  The General Partners have no present
intention to seek the liquidation of the Partnership.  See "Position of the
General Partners With Respect to the Offer."  Under the Partnership Agreement, a
liquidation of the Partnership or a removal of the General Partners can be
initiated by limited partners and would require approval by holders of more than
50% of the outstanding Units in the Partnership at a meeting of limited partners
or without a meeting by written consent.

SPECIAL CONSIDERATIONS

     In their evaluation of the Offer, Unitholders should carefully consider the
following:

          .    The General Partners have substantial conflicts of interests with
               respect to the Offer;

          .    The Offer Price has been established by Hughes and is not the
               result of arms' length negotiations;

          .    No independent person has been retained to evaluate or render any
               opinion with respect to the fairness of the Offer Price;

          .    After the Offer, Hughes and the Company, which currently own
               48.2% of the outstanding Units and are in a position to
               significantly influence all Partnership voting decisions, could
               own as much as 63.2% of the Units and be in a position to control
               all Partnership voting decisions;

          .    The Offer Price is 10% less than the General Partners' estimate
               of the liquidation value per Unit;

          .    The General Partners believe that the Partnership's properties,
               like mini-warehouses generally, have increased in value over the
               last several years and may continue to do so, although there can
               be no assurance;

          .    As alternatives to tendering their Units, Unitholders could
               retain their Units until liquidation of the Partnership or seek a
               private sale of the Units now or later.

          .    A tender of Units will result in a substantial taxable gain to a
               tendering Unitholder unless it is a tax-exempt investor. See
               "Special Considerations."

                            SPECIAL CONSIDERATIONS

     In their evaluation of the Offer, Unitholders should carefully consider the
following:

          Conflicts of Interest with Respect to the Offer.  Since the Offer is
          -----------------------------------------------                     
          being made by Hughes, a General Partner of the Partnership, Hughes has
          substantial conflicts of interest with respect to the Offer.  Hughes
          has an interest in purchasing Units at the lowest possible price,
          whereas Unitholders who desire to sell have an interest in selling
          their Units at the highest possible price.  Hughes could have proposed
          a liquidation of the Partnership, which may have resulted in higher
          proceeds to Unitholders, instead of offering to purchase a portion of
          the Units.

          No Arms' Length Negotiation.  The Offer Price has been established by
          ---------------------------                                          
          Hughes, who is a General Partner of the Partnership, and is not the
          result of arms' length negotiations between Hughes and the
          Partnership.  The General Partners have not retained any unaffiliated
          person to represent the Unitholders.  If an unaffiliated person had
          been engaged to represent the Unitholders, the terms of the Offer
          might have been different and the unaffiliated person might have been
          able to negotiate a higher Offer Price.  Hughes, the chief executive
          officer of the Company, the largest owner and operator of mini-
          warehouses in the United States, believes that

                                       2
<PAGE>
 
          the Offer presents an opportunity to increase, on attractive terms,
          his investment in mini-warehouses in which he already has an interest.

          Control of all Partnership Voting Decisions by Hughes and the Company.
          ---------------------------------------------------------------------
          Hughes and the Company, which currently own 48.2% of the outstanding
          Units and are in a position to significantly influence all Partnership
          voting decisions, could, after the Offer, own as much as 63.2% of the
          Units and be in a position to control all voting decisions with
          respect to the Partnership, such as the timing of the liquidation of
          the Partnership, a sale of all of the Partnership's properties, a
          merger or other extraordinary transaction or removal of the General
          Partners (and election of successor general partners).  This voting
          power could (i) prevent non-tendering Unitholders from taking action
          they desired but that Hughes and the Company opposed and (ii) enable
          Hughes and the Company to take action desired by the Company but
          opposed by non-tendering Unitholders.  Conflicts could exist between
          the best interests of the Partnership and Hughes and the Company with
          regard to the operation, sale or financing of the Partnership's
          properties.  For example, continued operation of the properties could
          be in the interests of Hughes and the Company, while a sale could be
          in the interest of the Partnership.

          Offer Price Less than General Partners' Estimate of Liquidation Value
          ---------------------------------------------------------------------
          per Unit.  The Offer Price is 10% less than the General Partners'
          --------                                                         
          estimate of the liquidation value per Unit.  There is no present
          intention to liquidate the Partnership.  The Offer may not be
          advantageous to Unitholders who do not need to sell their Units.  No
          independent person has been retained to evaluate or render any opinion
          with respect to the fairness of the Offer Price.

          Possible Increase in Value.  The General Partners believe that the
          --------------------------                                        
          Partnership's properties, like mini-warehouses generally, have
          increased in value over the last several years and, although there can
          be no assurance, may continue to appreciate in value.

          Alternatives to Tendering Units.  As alternatives to tendering their
          -------------------------------                                     
          Units, Unitholders could retain their Units until liquidation of the
          Partnership or seek a private sale of their Units now or later.  Under
          the Partnership Agreement, a liquidation of the Partnership or a
          removal of the General Partners can be initiated by limited partners
          and would require approval by holders of more than 50% of the
          outstanding Units in the Partnership at a meeting of limited partners
          or without a meeting by written consent.  Meetings of limited partners
          may be called at any time by the General Partners or by one or more
          limited partners holding 10% or more of the outstanding Units by
          delivering written notice of such call to the General Partners.

          Taxable Gain.  A tender of Units will result in a substantial capital
          ------------                                                         
          gain (estimated at $400 per Unit for original Unitholders) to a
          tendering Unitholder unless it is a tax-exempt investor.  See "The
          Offer -- Federal Income Tax Consequences."

                                       3
<PAGE>
 
                      BACKGROUND AND PURPOSE OF THE OFFER

     THE PARTNERSHIP.  The Partnership is a California limited partnership which
raised $20,000,000 from the sale of 40,000 Units at $500 per Unit in a
registered public offering of the Units completed in November 1978.  All of the
Partnership's net proceeds of that offering have been used to develop 17 mini-
warehouses.  One of the properties was destroyed by Hurricane Andrew in 1992 and
rebuilt in 1994.  The properties were developed at an original total cost of
$17,851,000 and were financed in 1988; $29,360,000 in financing proceeds were
distributed to the limited and general partners (approximately $545 per Unit).

     The general partners of the Partnership are Hughes, the chairman of the
board, chief executive officer and controlling shareholder of the Company, and
the Company.  The Partnership's properties are managed by the Company.  The
Partnership's properties, like those of the Company, are operated under the
"Public Storage" name.

     For certain information on Partnership distributions and on Partnership
properties (including property operations for 1996), see Schedules 1 and 2 to
this Offer to Purchase, respectively, and for financial information on the
Partnership refer to Schedule 3 to this Offer to Purchase and the reports on the
Partnership filed with the Commission, which may be obtained in the manner
described on the inside front cover to this Offer to Purchase.

     The following sets forth certain summarized financial information for the
Partnership.  This information should be read in conjunction with the
Partnership's property operating results for 1996, the Partnership's Financial
Statements and Management's Discussion and Analysis of Financial Condition and
Results of Operations included as Schedules 2, 3 and 4, respectively, to this
Offer to Purchase.  EACH UNITHOLDER SHOULD CAREFULLY REVIEW THE PARTNERSHIP'S
FINANCIAL STATEMENTS AND MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS OF THE PARTNERSHIP.
<TABLE>
<CAPTION>
                                    Nine Months Ended
                                    September 30, (3)                      Year Ended December 31,
                                   --------------------   ---------------------------------------------------------
                                                            (In thousands, except per Unit data)
OPERATING DATA:                        1996       1995        1995        1994        1993        1992        1991
                                     ------   --------    --------    --------    --------    --------    --------
<S>                                <C>        <C>         <C>         <C>         <C>         <C>         <C>
Revenues                             $5,744   $  5,758    $  7,629    $  7,085    $  6,979    $  6,743    $  6,395
Depreciation and amortization           602        548         742         692         648         617         577
Net income (loss)                     1,254      1,244       1,724       1,208       1,099         796         441
General partners' share of
 net income                              14         14          20          13          12           9          38
Limited partners' per Unit
 data (1):
  Net income (loss)                   31.00      30.75       42.60       29.88       27.18       19.68       10.08
  Cash distributions                     --         --          --          --          --          --        2.50
Funds from operations (2)(3)          1,856      1,792       2,341       1,900       1,747       1,413       1,018
 
<CAPTION> 
                                   As of September 30,                     As of December 31,
                                   -------------------   ---------------------------------------------------------
                                                                  (In thousands, except per Unit data)
BALANCE SHEET DATA:                               1996        1995        1994        1993        1992        1991
                                                 ------      ------      -------    --------    -------      ------
<S>                                          <C>         <C>         <C>         <C>         <C>         <C> 
Cash and cash equivalents                     $  2,268    $    967    $    551    $  2,807    $  1,125    $  1,470
Marketable securities (fair value
 at September 30, 1996 and
 December 31, 1995, cost at
 December 31, 1994, 1993 and 1992)               6,722       5,645       3,948       1,485         732          --
Total assets                                    20,186      18,367      16,505      17,548      14,677      14,788
Mortgage note payable                           26,556      27,178      28,086      28,754      29,355      29,897
Book value per Unit (4)                        (180.55)    (203.80)    (235.75)    (258.18)    (278.55)    (293.30)
- - ---------------
</TABLE>

                                       4
<PAGE>
 
(1)  Limited Partners' per Unit data is based on the weighted average number of
     Units (40,000) outstanding during the year.

(2)  Funds from operations is defined as income before loss on early
     extinguishment of debt and gains or losses on disposition of real estate,
     adjusted as follows: (i) plus depreciation and amortization and (ii) less
     distributions (from operations) to minority interests in excess of minority
     interest in income. FFO is a supplemental performance measure for equity
     REITs used by industry analysts. FFO does not take into consideration
     principal payments on debt, capital improvements, distributions and other
     obligations of the Partnership. Accordingly, FFO is not a substitute for
     the Partnership's net cash provided by operating activities or net income
     as a measure of the Partnership's liquidity or operating performance.

(3)  Unaudited.

(4)  This per unit amount is unaudited and does not include an allocation of the
     valuation amount for unrealized gains/(losses) on marketable securities.

     HUGHES.  Hughes is the chairman of the board, chief executive officer and
controlling shareholder of the Company.  Hughes has a net worth in excess of $10
million.

     THE COMPANY.  The Company is a REIT, organized in 1980 as a corporation
under the laws of California, that has invested primarily in existing mini-
warehouses.  The Company is the largest owner of mini-warehouses in the United
States.  The Company has also invested to a much smaller extent in existing
business parks containing commercial and industrial rental space.  At September
30, 1996, the Company had equity interests (through direct ownership, as well as
general and limited partnership interests and capital stock interests) in 1,072
properties located in 37 states, consisting of 1,037 mini-warehouse facilities
and 35 business parks.  The Company's Common Stock (symbol "PSA") and ten series
of preferred stock are traded on the NYSE.  Since November 1995, the Company has
been self-administered and self-managed through a merger with Public Storage
Management, Inc. ("PSMI").  At September 30, 1996, the Company had total assets,
total debt and total shareholders' equity of approximately $2.4 billion, $112.6
million and $2.1 billion, respectively.  The Company has an option to purchase
from Hughes Units tendered in the Offer at his cost after 12 months from the
Expiration Date.  The Company also has an option to purchase from Hughes his
interests in partnerships (and REITs), including Units in the Partnership.

     The Company's principal executive offices are located at 701 Western
Avenue, Suite 200, Glendale, California 91201-2397.  Its telephone number is
(818) 244-8080.

     Additional information concerning the Company is set forth in the reports
on the Company, which may be obtained from the Company, the Commission, the NYSE
or the PSE, in the manner described on the inside front cover to this Offer to
Purchase.

     PRIOR TENDER OFFER.  In April 1995, the Company acquired in a tender offer
an aggregate of 16,292 Units at $250 per Unit.

     RELATIONSHIPS.  The following chart shows the relationships among the
Partnership, the Company and the General Partners.  As reflected in the table
below, the Company is controlled by Hughes, its chairman of the board and chief
executive officer.  Hughes and the Company are the General Partners of the
Partnership, the properties of which are also managed by the Company.

                                       5
<PAGE>
 
                             [CHART OMITTED HERE]
                            Description of Graphic

     Chart illustrating the affiliated relationships among the Partnership, the 
Company and Hughes: the Company is a general partner and the property manager of
the Partnership and owner of 32.4% of the Units in the Partnership; Hughes is a 
general partner of the Partnership and owner of 15.8% of the Units in the 
Partnership; Hughes owns 40.5% of the Company and Public Shareholders own 59.5% 
of the Company.


SOLID LINES INDICATE OWNERSHIP INTERESTS AND BROKEN LINES INDICATE OTHER
RELATIONSHIPS.



Hughes       =  B. Wayne Hughes. Hughes, one of the General Partners, is the
                chairman of the board and chief executive officer of the Company
                and owner of 15.8% of the Units in the Partnership.

Partnership  =  Public Storage Properties IV, Ltd., a California limited
                partnership.

Company      =  Public Storage, Inc., the Corporate General Partner and owner of
                32.4% of the Units in the Partnership. Percentage of stock
                ownership of the Company by Hughes represents percentage of
                outstanding shares of Common Stock owned as of March 18, 1997,
                by Hughes and members of his immediate family.

                                       6
<PAGE>
 
     PURPOSE OF THE OFFER.  Hughes and the Company have been General Partners of
the Partnership since its organization in 1978.  Accordingly, they are familiar
with the operations and prospects of the Partnership.  In addition, Hughes and
the Company beneficially own 19,277 of the 40,000 outstanding Units in the
Partnership (48.2%).  All of these Units have been acquired since May 1979 for
an aggregate purchase price of $4,702,386 in cash.  Substantially all of these
Units were acquired directly from Unitholders, including 16,292 Units acquired
in a tender offer completed in April 1995 at $250 per Unit, and the balance
through secondary firms of the type described below under "Market Prices of
Units -- Information From The Stanger Report Regarding Sales Transactions."  For
certain additional information on recent Company purchases of Units, see "Market
Prices of Units -- General."

     Hughes has decided to increase his ownership of the Partnership and has
chosen to accomplish this through a tender offer on terms that he believes are
attractive to him.  Hughes believes that he will benefit from ownership of Units
acquired in the Offer.  Hughes believes that the acquisition of Units through
the Offer represents a good investment for him.  Also, Unitholders who require
or desire liquidity are being offered the opportunity to receive cash for their
Units as an alternative to a possible third party tender offer for 4.9% of the
Units.

          POSITION OF THE GENERAL PARTNERS WITH RESPECT TO THE OFFER

     Since Hughes is a General Partner of the Partnership and there is no
independent general partner, no recommendation is made to any Unitholder to
tender or to refrain from tendering his or her Units.  EACH UNITHOLDER MUST MAKE
HIS OR HER OWN DECISION WHETHER OR NOT TO TENDER, BASED UPON A NUMBER OF
FACTORS, INCLUDING THE UNITHOLDER'S FINANCIAL POSITION, INCLUDING NEED OR DESIRE
FOR LIQUIDITY, OTHER FINANCIAL OPPORTUNITIES AND TAX POSITION.  The General
Partners believe that the Offer provides all Unitholders who require or desire
liquidity the opportunity to receive cash for their Units without paying the
fees or commissions often paid in connection with transactions through secondary
firms.  Also, the Offer is an alternative to a possible third party tender offer
for 4.9% of the Units.  See "Market Prices of Units."

     The Offer Price is 10% less than the General Partners' estimate of the
liquidation value per Unit set forth under "Determination of Purchase Price."
Also, a tender of Units will result in a substantial taxable gain to a tendering
Unitholder unless it is a tax-exempt investor.  Accordingly, the Offer may not
be advantageous to Unitholders who do not require or desire liquidity.  However,
the General Partners have no present intention to seek the liquidation of the
Partnership because they believe that it is not an opportune time to sell mini-
warehouses and a sale could have adverse federal and state income tax
consequences to many Unitholders and the General Partners.  The Partnership's
properties were originally developed in 1978-79 with the expectation that they
be sold or financed within seven to ten years.  The Partnership generated
substantial cash distributions (approximately $678 per Unit) until its
properties were financed in 1988 and the financing proceeds distributed
(approximately $545 per Unit).  Cash distributions were discontinued in 1991 to
enable the Partnership to increase its cash reserves in connection with
restructuring its property debt which matures in October 1998.  In or prior to
October 1998 the Partnership would be required to refinance or sell its
properties.  The Partnership has sought from time to time to restructure its
property debt.  If restructured, the Partnership might be able to reinstate
distributions.  There is no assurance that the debt will be restructured or that
distributions will be reinstated.

     Although there can be no assurance, based on recently completed
environmental investigations, the Partnership is not aware of any environmental
contamination of its facilities material to its overall business or financial
condition.  The Partnership's results of operation have improved over the last
several years and the General Partners believe that the Partnership's properties
have appreciated in value and may continue to do so, as a result of the decrease
in the level of new mini-warehouse construction from the peak levels of new
construction in 1984-1988.  There can be no assurance, however, that the
improvement in property operations will continue or that the Partnership's
properties will continue to appreciate in value.  EACH UNITHOLDER SHOULD
CAREFULLY REVIEW THE PARTNERSHIP'S FINANCIAL STATEMENTS AND MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF THE
PARTNERSHIP INCLUDED AS SCHEDULES 3 AND 4, RESPECTIVELY, TO THIS OFFER TO
PURCHASE.

     While the Offer presents each Unitholder with the opportunity to make an
individual decision on whether or not to dispose of his or her Units, a sale of
the properties and liquidation of the Partnership could result in a higher price
for Unitholders and a higher cost to the Company, a General Partner of the
Partnership, if the properties are sold to the Company.  Under the Partnership
Agreement, a liquidation of the Partnership or a removal of the General Partners
can

                                       7
<PAGE>
 
be initiated by limited partners and would require approval by holders of more
than 50% of the outstanding Units at a meeting or by written consent.  See
"Special Considerations -- Alternatives to Tendering Units."

     The General Partners will continue after the Offer to receive the same
share of distributions with respect to the Partnership that they received prior
to the Offer.

     Since 1994 the Company has entered into merger agreements with 13
affiliated REITs under which the Company has acquired, or is acquiring, the
REITs' properties in transactions under which the REITs' shareholders were, or
are being, afforded, on a tax free basis, the opportunity to convert their
investment in the REITs into an investment in the Company, which generally owns
the same type of properties as the REITs.  These merger agreements were
conditioned on approval by the respective REITs shareholders and satisfied the
obligation in all but one of the REITs' bylaws to present a proposal to its
shareholders for the sale or financing of its properties at a specified time.
The Company has also acquired properties from affiliated private partnerships,
which, unlike the Partnership, had little or no diversification because of the
small number of properties they owned.

     The Company intends, from time to time, to acquire additional Units.  The
Company has no present plans or intentions to engage in a "going private
transaction" with the Partnership, which is defined generally in the
Commission's rules as a merger or other extraordinary transaction between an
entity and its affiliates that reduces the number of security holders below 300.

          The General Partners do not intend any material change in the
Partnership's operations after the Offer.  However, the Company may at a later
time offer to acquire the Partnership's properties and the acquisition could
result in liquidation payments to Unitholders higher, or lower, than the Offer
Price.  After the Offer, Hughes and the Company could own as much as 63.2% of
the Units and thus control a sale of the properties.

                                       8
<PAGE>
 
                          DETERMINATION OF OFFER PRICE

     The Offer Price has been established by Hughes and is not the result of
arm's length negotiations.  The Offer Price represents 90% of the General
Partners' estimate of the liquidation value per Unit.  The General Partners'
estimate of the liquidation value per Unit is based on their own analysis of the
Partnership.

     The General Partners have estimated the liquidation value per Unit ($497)
as follows:  (i) computed the estimated value of the operating facilities by
applying to the Partnership's property net operating income (12 months ended
December 31, 1996) before non-recurring charges and after certain property tax
adjustments, as reduced for capital expenditures (3.5% of rental income), a
capitalization rate of 9.75%, (ii) reduced the valuation by estimated sales
expenses of 5%, (iii) added the Partnership's other net assets as of September
30, 1996 (consisting primarily of cash and shares of Company common stock using
a market price of $27 per share), (iv) deducted the Partnership's mortgage debt,
including a prepayment penalty of $2,069,000, (v) allocated the Partnership's
net assets between the limited partners (74.17%) and the General Partners
(25.83%) in accordance with the Partnership Agreement and (vi) divided the
limited partners' share by the number of outstanding Units.

     The capitalization rate used by the General Partners in estimating the
liquidation value per Unit is within the range of capitalization rates observed
by them in other sales transactions during 1996.  An actual sale of the
Partnership's properties would likely result in a higher or lower liquidation
value per Unit.  In arriving at the Offer Price, the estimated liquidation value
per Unit was reduced by 10% to reflect ongoing Partnership administrative
expenses and lack of liquidity of the Units.

                                   THE OFFER

     TERMS OF THE OFFER.  Upon the terms and subject to the conditions set forth
in this Offer to Purchase and in the related Letter of Transmittal (which
together constitute the "Offer") (including, if the Offer is extended or
amended, the terms of any such extension or amendment), Hughes will accept for
payment and pay for up to 6,000 Units validly tendered on or prior to the
Expiration Date and not withdrawn in accordance with the Offer.  The term
"Expiration Date" shall mean 5:00 P.M., New York City time, on April 21, 1997,
unless and until Hughes in his sole discretion shall have extended the period of
time for which the Offer is open, in which event the term "Expiration Date"
shall mean the latest time and date on which the Offer, as so extended by
Hughes, shall expire.  Unitholders who tender their Units will not be obligated
to pay partnership transfer fees or commissions.

     The Offer Price is $447 per Unit.

     The Offer is conditioned on satisfaction of certain conditions as set forth
herein.  Hughes reserves the right (but shall not be obligated), in his
reasonable discretion, to waive any or all of such conditions.  If, by the
Expiration Date, any or all of such conditions have not been satisfied or
waived, Hughes reserves the right (but shall not be obligated) to (i) decline to
purchase any of the Units tendered and terminate the Offer, (ii) waive all the
unsatisfied conditions and, subject to complying with applicable rules and
regulations of the Commission, purchase all Units validly tendered, (iii) extend
the Offer and, subject to the right of Unitholders to withdraw Units until the
Expiration Date, retain the Units that have been tendered during the period or
periods for which the Offer is extended or (iv) amend the Offer.

     The Partnership has provided Hughes the list of Unitholders for the purpose
of disseminating the Offer.  Unitholders whose Units are accepted for payment in
the Offer will not receive any cash distributions payable after the Expiration
Date.

     Hughes and the Company collectively beneficially own 19,277, or
approximately 48.2%, of the outstanding Units.

     PRORATION; ACCEPTANCE FOR PAYMENT AND PAYMENT FOR UNITS.  If the number of
Units validly tendered prior to the Expiration Date and not withdrawn is not
more than 6,000, Hughes, upon the terms and subject to the conditions of the
Offer, will accept for payment all Units so tendered.

                                       9
<PAGE>
 
     If the number of Units validly tendered and not withdrawn prior to the
Expiration Date is more than 6,000 Units, Hughes, upon the terms and subject to
the conditions of the Offer, will accept for payment only 6,000 Units, with such
Units purchased on a pro rata basis.  If proration would result in a Unitholder
owning less than five Units, Hughes will not accept any Units tendered by such
Unitholder in the Offer.

     If proration of tendered Units is required, because of the difficulty of
determining the number of Interests validly tendered and not withdrawn, Hughes
may not be able to announce the final results of such proration until at least
approximately seven business days after the Expiration Date.  Subject to Hughes'
obligation under Rule 14e-1(c) under the Exchange Act to pay Unitholders the
Offer Price in respect of Units tendered or return those Units promptly after
the termination or withdrawal of the Offer, Hughes does not intend to pay for
any Units accepted for payment pursuant to the Offer until the final proration
results are known.  Notwithstanding any such delay in payment, no interest will
be paid on the Offer Price.

     Upon the terms and subject to the conditions of the Offer (including, if
the Offer is extended or amended, the terms and conditions of any extension or
amendment), Hughes will accept for payment, and will pay for, Units validly
tendered and not withdrawn in accordance with the Offer, as promptly as
practicable following the Expiration Date.  In all cases, payment for Units
purchased pursuant to the Offer will be made only after timely receipt by the
Depositary of a properly completed and duly executed Letter of Transmittal and
any other documents required by the Letter of Transmittal.

     For purposes of the Offer, Hughes shall be deemed to have accepted for
payment (and thereby purchased) tendered Units when, as and if Hughes gives oral
or written notice to the Depositary of Hughes' acceptance for payment of such
Units pursuant to the Offer.  Upon the terms and subject to the conditions of
the Offer, payment for Units purchased pursuant to the Offer will in all cases
be made by deposit of the purchase price with the Depositary, which will act as
agent for the tendering Unitholders for the purpose of receiving payment from
Hughes and transmitting payment to tendering Unitholders.  Under no
circumstances will interest be paid on the purchase price by reason of any delay
in making such payment.

     If any tendered Units are not accepted for payment pursuant to the terms
and conditions of the Offer, the Letter of Transmittal with respect to such
Units not purchased will be destroyed by the Depositary.  If, for any reason
whatsoever, acceptance for payment of, or payment for, any Units tendered
pursuant to the Offer is delayed or Hughes is unable to accept for payment,
purchase or pay for Units tendered pursuant to the Offer, then, without
prejudice to Hughes' rights under the Offer (but subject to compliance with Rule
14e-1(c) under the Exchange Act), the Depositary may, nevertheless, on behalf of
Hughes, retain tendered Units, subject to any limitations of applicable law, and
such Units may not be withdrawn except to the extent that the tendering
Unitholders are entitled to withdrawal rights as described in the Offer.

     If, prior to the Expiration Date, Hughes shall increase the consideration
offered to Unitholders pursuant to the Offer, such increased consideration shall
be paid for all Units accepted for payment pursuant to the Offer, whether or not
such Units were tendered prior to such increase.

     Hughes reserves the right to transfer or assign, at any time and from time
to time, in whole or in part, without notice to Unitholders to one or more
affiliates or family members, the right to purchase Units tendered pursuant to
the Offer, but no such transfer or assignment will relieve Hughes of his
obligations under the Offer or prejudice the rights of tendering Unitholders to
receive payment for Units validly tendered and accepted for payment pursuant to
the Offer.

     PROCEDURES FOR TENDERING UNITS.  For Units to be validly tendered pursuant
to the Offer, a properly completed and duly executed Letter of Transmittal, and
any other documents required by the Letter of Transmittal must be received by
the Depositary at its address set forth on the back cover of this Offer to
Purchase on or prior to the Expiration Date.

     In order for a tendering Unitholder to participate in the Offer, Units must
be validly tendered and not withdrawn prior to the Expiration Date, which is
5:00 P.M., New York City time, on April 21, 1997 (unless extended).

                                      10
<PAGE>
 
     The method of delivery of the Letter of Transmittal and all other required
documents is at the option and risk of the tendering Unitholder, and delivery
will be deemed made only when actually received by the Depositary.  If delivery
is by mail, registered mail with return receipt requested, properly insured, is
recommended.  In all cases, sufficient time should be allowed to ensure timely
delivery.

     By executing a Letter of Transmittal as set forth above, a tendering
Unitholder irrevocably appoints Hughes' designees as such Unitholder's proxies,
in the manner set forth in the Letter of Transmittal, each with full power of
substitution, to the full extent of such Unitholder's rights with respect to the
Units tendered by such Unitholder and accepted for payment by Hughes.  Such
appointment will be effective when, and only to the extent that, Hughes accepts
such Units for payment.  Upon such acceptance for payment, (i) all prior proxies
given by such Unitholder with respect to such Units will, without further
action, be revoked, (ii) no subsequent proxies may be given (and if given will
not be effective) and (iii) the designees of Hughes will, with respect to such
Units, be empowered to exercise all voting and other rights of such Unitholder
as they in their sole discretion may deem proper at any meeting of Unitholders,
by written consent or otherwise.  Hughes reserves the right to require that, in
order for Units to be deemed validly tendered, immediately upon Hughes'
acceptance for payment of such Units, Hughes must be able to exercise full
voting and other rights as a record and beneficial owner with respect to such
Units, including voting at any meeting of Unitholders or action by written
consent.

     All questions as to the validity, form, eligibility (including time of
receipt) and acceptance for payment of any tender of Units pursuant to the
procedures described above will be determined by Hughes, in his sole discretion,
which determination shall be final and binding.  Hughes reserves the absolute
right to reject any or all tenders if not in proper form or if the acceptance
of, or payment for, the Units tendered may, in the opinion of Hughes' counsel,
be unlawful.  Hughes also reserves the right to waive any defect or irregularity
in any tender with respect to any particular Units of any particular Unitholder,
and Hughes' interpretation of the terms and conditions of the Offer (including
the Letter of Transmittal and the Instructions thereto) will be final and
binding.  Neither Hughes, the Depositary nor any other person will be under any
duty to give notification of any defects or irregularities in the tender of any
Units or will incur any liability for failure to give any such notification.

     A tender of Units pursuant to any of the procedures described above will
constitute a binding agreement between the tendering Unitholder and Hughes upon
the terms and subject to the conditions of the Offer, including the tendering
Unitholder's representation and warranty that such Unitholder owns the Units
being tendered.

     WITHDRAWAL RIGHTS.  Except as otherwise provided in the Offer, all tenders
of Units pursuant to the Offer are irrevocable, provided that Units tendered
pursuant to the Offer may be withdrawn at any time prior to the Expiration Date
and, unless theretofore accepted for payment as provided in this Offer to
Purchase, may also be withdrawn at any time after May 20, 1997.

     For withdrawal to be effective, a written or facsimile transmission notice
of withdrawal must be timely received by the Depositary at the address set forth
on the back cover of this Offer to Purchase.  Any such notice of withdrawal must
specify the name of the person who tendered the Units to be withdrawn and must
be signed by the person(s) who signed the Letter of Transmittal in the same
manner as the Letter of Transmittal was signed.  The signature(s) on the notice
of withdrawal must be guaranteed by an eligible guarantor institution (a bank,
stockbroker, savings and loan association or credit union with membership in an
approved signature guarantee medallion program).

     If purchase of, or payment for, Units is delayed for any reason or if
Hughes is unable to purchase or pay for Units for any reason, without prejudice
to Hughes' rights under the Offer, tendered Units may be retained by the
Depositary on behalf of Hughes and may not be withdrawn except to the extent
that tendering Unitholders are entitled to withdrawal rights as set forth
herein, subject to Rule 14e-1(c) under the Exchange Act, which provides that no
person who makes a tender offer shall fail to pay the consideration offered or
return the securities deposited by or on behalf of security holders promptly
after the termination or withdrawal of the tender offer.

     All questions as to the form and validity (including timeliness of receipt)
of notices of withdrawal will be determined by Hughes, in his sole discretion,
which determination shall be final and binding.  Neither Hughes, the

                                      11
<PAGE>
 
Depositary, nor any other person will be under any duty to give notification of
any defects or irregularities in any notice of withdrawal or will incur any
liability for failure to give any such notification.

     Any Units properly withdrawn will be deemed not to be validly tendered for
purposes of the Offer.  Withdrawn Units may be re-tendered, however, by
following any of the procedures described in the Offer at any time prior to the
Expiration Date.

     EXTENSION OF TENDER PERIOD; TERMINATION AND AMENDMENT.  Hughes expressly
reserves the right, in his sole discretion, at any time and from time to time,
(i) to extend the period of time during which the Offer is open and thereby
delay acceptance for payment of, and the payment for, any Units by giving oral
or written notice of such extension to the Depositary (during any such extension
all Units previously tendered and not withdrawn will remain subject to the
Offer), (ii) to terminate the Offer and not accept for payment any Units not
theretofore accepted for payment or paid for, by giving oral or written notice
of such termination to the Depositary, (iii) upon the occurrence of any of the
conditions specified in the Offer, delay the acceptance for payment of, or
payment for, any Units not theretofore accepted for payment or paid for, by
giving oral or written notice of such termination or delay to the Depositary and
(iv) to amend the Offer in any respect (including, without limitation, by
increasing or decreasing the consideration offered or the number of Units being
sought in the Offer or both) by giving oral or written notice of such amendment
to the Depositary.  Any extension, termination or amendment will be followed as
promptly as practicable by public announcement, the announcement in the case of
an extension to be issued no later than 9:00 a.m., Eastern time, on the next
business day after the previously scheduled Expiration Date, in accordance with
the public announcement requirement of Rule 14d-4(c) under the Exchange Act.
Without limiting the manner in which Hughes may choose to make any public
announcement, except as provided by applicable law (including Rule 14d-4(c)
under the Exchange Act), Hughes will have no obligation to publish, advertise or
otherwise communicate any such public announcement, other than by issuing a
release to the Dow Jones News Service.  Hughes may also be required by
applicable law to disseminate to Unitholders certain information concerning the
extensions of the Offer and any material changes in the terms of the Offer.

     If Hughes extends the Offer, or if Hughes (whether before or after his
acceptance for payment of Units) is delayed in his payment for Units or is
unable to pay for Units pursuant to the Offer for any reason, then, without
prejudice to Hughes' rights under the Offer, the Depositary may retain tendered
Units on behalf of Hughes, and such Units may not be withdrawn except to the
extent tendering Unitholders are entitled to withdrawal rights as described in
the Offer.  However, the ability of Hughes to delay payment for Units that
Hughes has accepted for payment is limited by Rule 14e-1(c) under the Exchange
Act, which requires that Hughes pay the consideration offered or return the
securities deposited by or on behalf of holders of securities promptly after the
termination or withdrawal of the Offer.

     If Hughes makes a material change in the terms of the Offer or the
information concerning the Offer or waives a material condition of the Offer,
Hughes will extend the Offer to comply with the Commission's interpretations of
Rules 14d-4(c) and 14d-6(d) under the Exchange Act.  The minimum period during
which an offer must remain open following a material change in the terms of the
offer or information concerning the offer, other than a change in price,
percentage of securities sought or the soliciting agent's fee, will depend upon
the facts and circumstances, including the relative materiality of the change in
the terms or information.  (In the Commission's view, an offer should remain
open for a minimum of five business days from the date such material change is
first published, sent or given to security holders.)  With respect to a change
in price, percentage of securities sought or the soliciting agent's fee,
however, a minimum ten business day period is required to allow for adequate
dissemination to security holders and for investor response.

     Following the termination of the Offer, Hughes may make an offer for Units
not tendered in this Offer, which may be on terms similar or different from
those described in the Offer.  There is no assurance that, following the
Expiration Date, Hughes will make another offer for Units not tendered in the
Offer.

     SOURCE OF FUNDS.  Hughes expects that approximately $2,772,000 is necessary
to consummate the Offer, including related fees and expenses, assuming all 6,000
Units are tendered and accepted for payment.  These funds will be available from
Hughes' available funds or from borrowings under Hughes' $40,000,000 credit
facility with Wells Fargo Bank, National Association.  The credit facility is
secured by marketable securities.  The credit facility bears interest, at
Hughes' option, either at the prime rate or LIBOR plus 1 1/2%.  Hughes intends
to repay amounts borrowed under this facility from his cash flow.

                                      12
<PAGE>
 
     CONDITIONS OF THE OFFER.  The obligation of Hughes to complete the purchase
of tendered Units is subject to each and all of the following conditions which,
in the reasonable judgment of Hughes with respect to each and every matter
referred to below and regardless of the circumstances (including any action or
inaction by Hughes) giving rise to any such condition, makes it inadvisable to
proceed with the Offer or with such acceptance for purchase:

          (a) There shall not be threatened, instituted or pending any action or
     proceeding before any domestic or foreign court or governmental agency or
     other regulatory or administrative agency or commission (i) challenging the
     acquisition by Hughes of the Units, seeking to restrain or prohibit the
     making or consummation of the Offer, seeking to obtain any material damages
     or otherwise directly or indirectly relating to the transactions
     contemplated by the Offer, (ii) seeking to prohibit or restrict Hughes'
     ownership or operation of any material portion of Hughes' business or
     assets, or to compel Hughes to dispose of or hold separate all or any
     material portion of his business or assets as a result of the Offer, (iii)
     seeking to make the purchase of, or payment for, some or all of the Units
     illegal, (iv) resulting in a delay in the ability of Hughes to accept for
     payment or pay for some or all of the Units, (v) imposing material
     limitations on the ability of Hughes effectively to acquire or hold or to
     exercise full rights of ownership of the Units, including, without
     limitation, the right to vote the Units purchased by Hughes on all matters
     properly presented to limited partners of the Partnership, (vi) which, in
     the reasonable judgment of Hughes, could materially and adversely affect
     the treatment of the Offer for federal income tax purposes, (vii) which
     otherwise is reasonably likely to materially adversely affect the
     Partnership or the value of the Units or (viii) which imposes any material
     condition unacceptable to Hughes;

          (b) No statute, rule, regulation or order shall be enacted,
     promulgated, entered or deemed applicable to the Offer, no legislation
     shall be pending and no other action shall have been taken, proposed or
     threatened by any domestic government or governmental authority or by any
     court, domestic or foreign, which, in the reasonable judgment of Hughes, is
     likely, directly or indirectly, to result in any of the consequences
     referred to in paragraph (a) above; and

          (c) There shall not have occurred (i) any general suspension of, or
     limitation on prices for, trading in securities on the NYSE, (ii) the
     declaration of a banking moratorium or any suspension of payments in
     respect of banks in the United States, (iii) the commencement of a war,
     armed hostilities or other international or national calamity materially
     affecting the United States, (iv) any limitation by any governmental
     authority or any other event which is reasonably likely to affect the
     extension of credit by banks or other leading institutions in the United
     States, (v) any material decline in security prices on the NYSE or (vi) in
     the case of any of the foregoing existing at the time of the Offer, any
     material worsening thereof.

     The foregoing conditions are for the reasonable benefit of Hughes.  The
conditions may be waived by Hughes at any time and from time to time in his
reasonable discretion.  Any determination by Hughes will be final and binding on
all parties.  If any such conditions are waived, the Offer will remain open for
a minimum of five business days from the date notice of such waiver is first
published, sent or given to Unitholders.

     FEES AND EXPENSES.  Hughes has retained The First National Bank of Boston
to act as Depositary in connection with the Offer.  Hughes will pay the
Depositary reasonable and customary compensation for its services.  Hughes will
indemnify the Depositary against certain liabilities and expenses in connection
therewith, including liabilities under the federal securities laws.  Hughes will
also pay all costs and expenses of printing and mailing the Offer.

     Assuming all 6,000 Units are tendered and accepted for payment, expenses of
the Offer (exclusive of the purchase price of the Units) are estimated at
$90,000, including:  legal and accounting fees and expenses ($10,000), printing
($4,700), filing fees ($500), Depositary Agent fees and expenses ($8,000),
Soliciting Agent fees ($54,000), distribution of Offer materials ($5,000) and
miscellaneous ($7,800).

     SOLICITING AGENT.  Hughes has retained Christopher Weil & Company, Inc., a
registered broker dealer, to answer questions and solicit responses to this
transaction and will pay Christopher Weil & Company, Inc. 2% of the Offer Price
for each Unit tendered and accepted by Hughes.  In addition, Christopher Weil &
Company, Inc. will be indemnified against certain liabilities, including
liabilities under the federal securities laws.  Christopher Weil & Company, Inc.
has

                                      13
<PAGE>
 
acted in a similar capacity in connection with other tender and exchange offers
by the Company and in soliciting consents from the limited partners of other
partnerships sponsored by the General Partners and their affiliates.

     DISSENTERS' RIGHTS AND INVESTOR LISTS.  Neither the Partnership Agreement
nor California law provides any right for Unitholders to have their respective
Units appraised or redeemed in connection with or as a result of the Offer.
Each Unitholder has the opportunity to make an individual decision on whether or
not to tender in the Offer.  Under the Partnership Agreement, any Unitholder is
entitled (i) upon request, to obtain a list of the limited partners in the
Partnership, at the expense of the Partnership and (ii) upon reasonable request,
to inspect and copy, at his or her expense and during normal business hours, the
books and records of the Partnership.

     FEDERAL INCOME TAX CONSEQUENCES.  The sale of Units for cash will be
treated for federal income tax purposes as a taxable sale of the Units
purchased.  The particular tax consequences of the tender for a Unitholder will
depend upon a number of factors related to that Unitholder's tax situation,
including the Unitholder's tax basis in his or her Units, and whether the
Unitholder will be able to utilize currently any capital losses that result from
the sale in the Offer.  The General Partners anticipate that Unitholders who
acquired their Units in an early closing of the original offering and who sell
their Units in the Offer will generally recognize a capital gain of
approximately $400 per Unit as a result of the sale (assuming a sale effective
at the beginning of the second quarter of 1997 based on an estimate of the
Partnership's 1996 and 1997 income).  The tax impact, however, could be quite
different for Unitholders who acquired their Units at a different time.  To the
extent a Unitholder recognizes a capital loss on the sale of all Units, such
loss can be applied to offset capital gains from other sources.  (Losses from a
sale of less than all of the Units that a Unitholder is deemed to own may be
subject to limitation under the passive loss rules.)  In addition, individuals
may use such capital losses in excess of capital gains to offset up to $3,000 of
ordinary income in any single year ($1,500 for a married individual filing a
separate return).  Any such capital losses that are not used currently can be
carried forward and used in subsequent years.  A corporation's capital losses in
excess of current capital gains generally may be carried back three years, with
any remaining unused portion available to be carried forward for five years.
BECAUSE THE INCOME TAX CONSEQUENCES OF A TENDER OF UNITS WILL NOT BE THE SAME
FOR ALL UNITHOLDERS, UNITHOLDERS CONSIDERING TENDERING THEIR UNITS SHOULD
CONSULT WITH THEIR OWN TAX ADVISORS WITH SPECIFIC REFERENCE TO THEIR OWN TAX
SITUATIONS.

     MISCELLANEOUS.  THE OFFER IS BEING MADE TO ALL UNITHOLDERS, PROVIDED,
HOWEVER, THAT THE OFFER IS NOT BEING MADE TO (NOR WILL TENDERS BE ACCEPTED FROM
OR ON BEHALF OF) UNITHOLDERS IN ANY JURISDICTION IN WHICH THE MAKING OF THE
OFFER OR THE ACCEPTANCE THEREOF WOULD NOT BE IN COMPLIANCE WITH THE LAWS OF SUCH
JURISDICTION.  HUGHES IS NOT AWARE OF ANY JURISDICTION WITHIN THE UNITED STATES
IN WHICH THE MAKING OF THE OFFER OR THE ACCEPTANCE THEREOF WOULD BE ILLEGAL.
HOWEVER, IF ANY SUCH JURISDICTION EXISTS, HUGHES MAY IN HIS DISCRETION TAKE SUCH
ACTIONS AS IT MAY DEEM NECESSARY TO MAKE THE OFFER IN SUCH JURISDICTION.

     FOLLOWING THE TERMINATION OF THE OFFER, HUGHES AND/OR THE COMPANY MAY MAKE
AN OFFER FOR UNITS NOT TENDERED IN THIS OFFER, WHICH MAY BE ON TERMS SIMILAR OR
DIFFERENT FROM THOSE DESCRIBED IN THE OFFER.  THERE IS NO ASSURANCE THAT,
FOLLOWING THE EXPIRATION DATE, HUGHES AND/OR THE COMPANY WILL MAKE ANOTHER OFFER
FOR UNITS NOT TENDERED IN THE OFFER.

                 EFFECTS OF OFFER ON NON-TENDERING UNITHOLDERS

     CONTROL OF THE PARTNERSHIP.   After the Offer, Hughes and the Company will
be in a position to control the vote of the limited partners.  See "Special
Considerations -- Control of all Partnership Voting Decisions by Hughes and the
Company."

     EFFECT ON TRADING MARKET.  There is no established public trading market
for the Units, and, therefore, a reduction in the number of Unitholders should
not materially further restrict the Unitholders' ability to find purchasers for
their Units.  See "Market Prices of Units" for certain limited information
regarding secondary sales of the Units.

                                      14
<PAGE>
 
     PARTNERSHIP STATUS.  The General Partners believe the purchase of Units by
Hughes, as proposed, should not adversely affect the issue of whether the
Partnership is classified as a partnership for federal income tax purposes.

     PARTNERSHIP BUSINESS.  The Offer will not materially affect the operation
of the properties owned by the Partnership since the properties will continue to
be managed by the Company.

          Although after the Offer Hughes and/or the Company may acquire
additional Units thereby increasing its ownership position in the Partnership,
the General Partners have no present plans or intentions with respect to the
Partnership for a liquidation, a merger, a sale or purchase of material assets
or borrowings and no Partnership assets have been identified for sale or
financing.

                                      15
<PAGE>
 
                             MARKET PRICES OF UNITS

     GENERAL.  The Units are not listed on any national securities exchange or
quoted in the over the counter market, and there is no established public
trading market for the Units.  Secondary sales activity for the Units has been
limited and sporadic. The General Partners monitor transfers of the Units (i)
because the admission  of the transferee as a substitute limited partner
requires the consent of the General Partners under the Partnership Agreement,
(ii) in order to track compliance with safe harbor provisions to avoid treatment
as a "publicly traded partnership" for tax purposes and (iii) because the
General Partners have purchased Units.  However, the General Partners do not
have information regarding the prices at which all secondary sales transactions
in the Units have been effectuated.  Various organizations offer to purchase and
sell limited partnership interests (such as the Units) in secondary sales
transactions.  Various publications such as The Stanger Report summarize and
report information (on a monthly, bimonthly or less frequent basis) regarding
secondary sales transactions in limited partnership interests (including the
Units), including the prices at which such secondary sales transactions are
effectuated.

     The General Partners estimate, based solely on the transfer records of the
Partnership and the Partnership's transfer agent, that the number of Units
transferred in sales transactions (i.e., excluding transactions believed to be
between related parties, family members or the same beneficial owner) was as
follows:

<TABLE>
<CAPTION>
                 Number of Total        Percentage of         Number of
Year          Units Transferred(1)    Units Outstanding    Transactions(1)
- - -----------   --------------------    -----------------    ---------------
<S>           <C>                     <C>                  <C>
    1994         1,494(2)                     3.73%          101(2)
    1995        17,572(3)(4)                 43.93%        1,209(3)(4)
    1996         1,175(5)(6)(7)(8)            2.94%           68(5)(6)(7)(8)
</TABLE>
- - ---------------

(1) Transfers are recorded quarterly on the Partnership's records, as of the
    first day following each calendar quarter.

(2) In 1994, the Company purchased 957 Units in 44 transactions:  70 Units at
    $69.00 per Unit (January 1), 10 Units at $75.00 per Unit (January 1), 25
    Units at $183.00 per Unit (January 1), 20 Units at $75.00 per Unit (April
    1), 221 Units at $120.00 per Unit (April 1), 70 Units at $183.00 per Unit
    (April 1), 56 Units at $120.00 per Unit (July 1), 267 Units at $183.00 per
    Unit (July 1), 10 Units at $135.00 per Unit (October 1), 60 Units at $150.00
    per Unit (October 1), 34 Units at $155.00 per Unit (October 1), 10 Units at
    $160.00 per Unit (October 1), 25 Units at $165.00 per Unit (October 1) and
    79 Units at $183.00 per Unit (October 1).

(3) In 1995, the Company purchased 775 Units in 47 transactions:  25 Units at
    $135.00 per Unit (January 1), 5 Units at $140.00 per Unit (January 1), 10
    Units at $141.00 per Unit (January 1), 12 Units at $183.00 per Unit (January
    1), 10 Units at $183.00 per Unit (April 1), 10 Units at $183.01 per Unit
    (April 1), 509 Units at $250.00 per Unit (July 1) and 194 Units at $250.00
    per Unit (October 1),

(4) In 1995, the Company accepted for purchase 16,292 Units tendered in response
    to the Company's cash tender offer at $250.00 per Unit.

(5) On January 1, 1996, the Company purchased 85 Units in seven transactions:
    10 Units at $246.75 per Unit and 75 Units at $250.00 per Unit.

(6) On April 1, 1996, the Company purchased 408 Units in 31 transactions at
    $250.00 per Unit.

(7) On July 1, 1996, the Company purchased 130 Units in nine transactions:  10
    Units at $255.14 per Unit, 5 Units at $255.00 per Unit and 115 Units at
    $250.00 per Unit.

(8) On October 1, 1996, Hughes purchased 420 Units in nine transactions:  240
    Units at $250.00 per Unit, 130 Units at $255.00 per Unit and 50 Units at
    $300.00 per Unit.

     All of the purchases of Units described in notes (2), (3) (5), (6), (7) and
(8) above were acquired directly from Unitholders or through secondary firms of
the type described below under "Information From The Stanger Report Regarding
Sales Transactions."

                                      16
<PAGE>
 
     INFORMATION OBTAINED FROM DEAN WITTER REGARDING SALES TRANSACTIONS.  Dean
Witter Reynolds Inc. ("Dean Witter") was the dealer-manager for the
Partnership's initial offering of Units.  Set forth below is information
obtained from Dean Witter on the high and low sale price per Unit for sale
transactions during each quarter of 1994, 1995 and 1996:

<TABLE>
<CAPTION>
                         Per Unit Transaction Price (1)(2)

                                                    Number
                                        Number     of Units
                      High    Low    of Sales(2)   Sold(2)
                      ----    ----   -----------   --------
<S>                   <C>     <C>    <C>           <C>
 1994
  First Quarter        --      --         --           --
  Second Quarter       --      --         --           --
  Third Quarter        --      --         --           --
  Fourth Quarter       --      --         --           --
 
 1995
  First Quarter        --      --         --           --
  Second Quarter       --      --         --           --
  Third Quarter        --      --         --           --
  Fourth Quarter       --      --         --           --
 
 1996
  First Quarter        --      --         --           --
  Second Quarter       --      --         --           --
  Third Quarter        --      --         --           --
  Fourth Quarter       --      --         --           --
</TABLE>
- - ---------------

(1) The original purchase price was $500 per Unit.

(2) This information was compiled by Dean Witter in the ordinary course based
    upon reports made of negotiated sales.  The price information represents the
    prices reported to have been paid by the buyers to the sellers net of
    commissions.

     INFORMATION FROM THE STANGER REPORT REGARDING SALES TRANSACTIONS.  The
information set forth below is extracted from sections of the June 1994,
September 1994, December 1994, March 1995, June 1995, September 1995, December
1995, March 1996, June 1996 and Fall 1996 issues of The Stanger Report captioned
"Limited Partnership Secondary-Market Prices" and additional information
provided to the General Partners by Robert A. Stanger & Co., Inc. ("Stanger").
Those publications (the "Stanger Publications") and the additional information
provided by Stanger summarized secondary market prices for public limited
partnerships based on actual transactions during the reporting periods listed on
the tables below.  The following secondary-market firms provided high and low
price data to The Stanger Report for some or all of the reporting periods:  2nd
Market Capital Service - (800) 999-7793/(608) 833-7793, American Partnership
Services - (800) 736-9797/(801) 756-1166, Bigelow Management, Inc. - (800) 431-
7811/(212) 697-5880, Chicago Partnership Board - (800) 272-6273/(312) 332-4100,
Cuyler & Associates - (800) 274-9991/(602) 596-0120, DCC Securities Corp. -
(800) 945-0440/(212) 370-1090, Empire Securities - (805) 943-0950, EquityLine
Properties - (800) 327-9990/(305) 670-9700, Equity Resources Group - (671) 876-
4800, Fox & Henry, Inc. - (708) 325-4445, Frain Asset Management - (800) 654-
6110, Joseph Charles & Assoc., Inc. - (800) 526-1763, Liquidity Fund - (800)
833-3360, MacKenzie-Patterson Securities - (800) 854-8357/(510) 631-9100,
Murillo Company - (800) 275-9626/(805) 327-9626, Nationwide Partnership
Marketplace - (800) 969-8996/(415) 382-3555, New York Partnership Exchange -
(800) 444-7357/(813) 955-8816, Pacific Partnership Group - (800) 727-7244/(602)
957-3050, Partnership Service Network -(800) 483-0776/(813) 588-0776,
Partnership Exchange Securities Company - (800) 736-9797/(510) 763-5555, Raymond
James & Associates - (800) 248-8863, The Partnership Marketing Company - (707)
824-8600, Secondary Income Funds -(708) 325-4445, Securities Planners, Inc. -
(800) 747-0088 and Sunpoint Securities, Inc. - (813) 588-0776.  IN EVALUATING
WHETHER OR NOT TO TENDER THEIR UNITS IN THE OFFER, UNITHOLDERS MAY WISH TO
CONTACT THESE FIRMS OR OTHER FIRMS INVOLVED IN SECONDARY SALES OF INTERESTS IN
LIMITED PARTNERSHIPS.

                                      17
<PAGE>
 
     The information regarding sale transactions in Units from the Stanger
Publications and Stanger is as follows:
<TABLE>
<CAPTION>
    Reporting period             Per Unit Transaction Price(1)
    ----------------            ------------------------------
                                      High             Low        No. of Units(2)
                                ----------------   -----------   ------------------
<S>                             <C>                <C>           <C>
1994
- - ----
January 1 - March 31                $120.00            $ 75.01          190
April 1 - June 30                    120.00             113.00           92
July 1 - September 30                160.00              75.00          134
October 1 - October 31(3)            140.00             110.00           70
October 31 - December 31             183.00             110.00          216
                                                                   
1995                                                               
- - ----                                                               
January 1 - March 31                 185.00             135.00           60
April 1 - June 30                    250.00             250.00           20
July 1 - September 30                250.00             250.00           50
October 1 - December 31              250.00             140.00           25
                                                                   
1996                                                               
- - ----                                                               
January 1 - March 31                 225.00             225.00           12
April 1 - June 30                    255.14             150.00           47
July 1 - September 30                305.00             225.00           25
October 1 - December 31(3)           305.00             225.00           34
</TABLE>
_________________

(1) The original purchase price was $500 per Unit.  The General Partners do not
    know whether the transaction prices shown are before or after commissions.

(2) The General Partners do not know the number of transactions.

(3) Based on information provided by Stanger.

     The information from The Stanger Report contained above is provided without
verification by the General Partners and is subject to the following
qualifications in The Stanger Report:  "Limited partnerships are designed as
illiquid, long-term investments.  Secondary-market prices generally do not
reflect the current value of partnership assets, nor are they indicative of
total return since prior cash distributions and tax benefits received by the
original investor are not reflected in the price.  Transaction prices are not
verified by Robert A. Stanger & Co."

     INFORMATION FROM THE CHICAGO PARTNERSHIP BOARD REGARDING SALES
TRANSACTIONS.  According to the Chicago Partnership Board, Inc. ("CPB"), an
auctioneer for limited partnership interests, the amounts paid by buyers for
Units in transactions executed by CPB ranged from $255 to $305 per Unit during
the period February 21, 1996 to February 21, 1997 with an ending transaction
price of $305.

     According to CPB, all prices are amounts paid by buyers and, due to
transaction costs, mark-ups and general partner imposed transfer fees, sellers
typically receive a lesser amount.

     No assurances can be given that the above prices represent the true value
of Units.

                                      18
<PAGE>
 
                          CERTAIN RELATED TRANSACTIONS

     GENERAL PARTNERS' INTEREST.  The Company and Hughes are General Partners of
the Partnership.  The Company receives incentive distributions equal to 25% of
the Partnership's cash available for distribution (operating cash flow, plus net
proceeds from sale or financing of property).  The General Partners also have a
1.1% interest in the Partnership in respect of their capital contributions and
participate in Partnership distributions in proportion to their interest in the
Partnership.

     PROPERTY MANAGEMENT.  The Partnership's properties are managed by the
Company pursuant to management agreements under which the property managers
receive 6% of gross revenues from operations of the mini-warehouses properties.
In 1993, 1994 and 1995 (exclusive of the prepayment described below), the
property managers received $389,000, $418,000 and $423,000, respectively, from
the Partnership.

     In November 1995, the Management Agreement was amended to provide that upon
demand from PSI or PSMI made prior to December 15, 1995, the Partnership agreed
to prepay (within 15 days after such demand) up to 12 months of management fees
(based on the management fees for the comparable period during the calendar year
immediately preceding such prepayment) discounted at the rate of 14% per year to
compensate for early payment.  In December 1995, the Partnership prepaid, to
PSI, eight months of 1996 management fees at a cost of $265,000.

     LIMITED PARTNER INTERESTS.  Of the 40,000 outstanding Units, 19,277 (48.2%)
are beneficially owned by Hughes and the Company.  All of these Units have been
acquired since May 1979 for an aggregate purchase price of $4,702,386 in cash.
Substantially all of these Units were acquired directly from Unitholders,
including Units acquired in a tender offer completed in April 1995, and the
balance through secondary firms of the type described above under "Market Prices
of Units -- Information From The Stanger Report Regarding Sales Transactions."
An executive officer of the Company beneficially owns five Units.  Hughes and
the Company participate in Partnership distributions on the same terms as other
Unitholders in respect of Units owned by Hughes and the Company.  See
"Background and Purpose of the Offer --Relationships."

     No person has been authorized to give any information or to make any
representation on behalf of the Company not contained herein or in the Letter of
Transmittal and, if given or made, such information or representation must not
be relied upon as having been authorized.


                                            /s/ B. Wayne Hughes
                                      ___________________________________
                                      B. Wayne Hughes

March 21, 1997

                                      19
<PAGE>
 
                                   SCHEDULE 1
                                        
                           PARTNERSHIP DISTRIBUTIONS


     PARTNERSHIP DISTRIBUTIONS.  There have been no Partnership distributions
since 1991.



                                      1-1
<PAGE>
 
                                  SCHEDULE 2

                             PROPERTY INFORMATION

     The following table sets forth information as of December 31, 1996, about
properties owned by the Partnership.
<TABLE>
<CAPTION>

                                              Net               Number
                        Size of             Rentable              of           Completion
       Location         Parcel               Area               Spaces            Date
       --------         -------             --------            -------        ----------
<S>                     <C>                 <C>                 <C>            <C>
CALIFORNIA
Azusa                   5.85 acres          105,000 sq. ft.      941           November 1978

Concord                 2.87 acres          52,000 sq. ft.       525           January 1979

Oakland                 1.97 acres          41,000 sq. ft.       372           April 1979

Pasadena                1.82 acres          37,000 sq. ft.       338           November 1978

Redlands                3.44 acres          63,000 sq. ft.       580           February 1979

Richmond                1.82 acres          35,000 sq. ft.       352           March 1979

Riverside               2.47 acres          45,000 sq. ft.       392           May 1979

Sacramento              2.36 acres          41,000 sq. ft.       386           August 1979
  Howe Avenue

Sacramento              3.38 acres          44,000 sq. ft.       463           June 1979
  West Capitol

San Carlos              2.80 acres          51,000 sq. ft.       458           October 1979

Santa Clara             4.45 acres          75,000 sq. ft.       699           June 1979 and July 1981

Tustin                  4.40 acres          67,000 sq. ft.       559           December 1978

FLORIDA
Miami                   1.70 acres          29,000 sq. ft.       278           January 1979
  Airport Expressway

Miami                   4.00 acres          46,000 sq. ft.       477           April 1979 (originally)
  Cutler Ridge                                                                 October 1994 (rebuilt)

Pembroke Park           2.35 acres          49,000 sq. ft.       446           July 1979

Ft. Lauderdale          2.77 acres          45,000 sq. ft.       504           September 1979
  I-95 & 23rd Ave.

Ft. Lauderdale          3.32 acres          56,000 sq. ft.       558           September 1979
  I-95 & Sunrise
</TABLE>

     The properties are held subject to encumbrances which are described in Note
7 of the Notes to the Financial Statements included in Schedule 3 to this Offer
to Purchase.

     The weighted average occupancy levels for the mini-warehouse facilities
were 85% in 1995 and 1994.  The monthly average realized rent per square foot
for the mini-warehouse facilities was $.78 in 1995 compared to $.84 in 1994.

                                      2-1
<PAGE>
 
  SUMMARY OF HISTORICAL INFORMATION RELATING TO PROPERTIES OF PUBLIC STORAGE
                              PROPERTIES IV, LTD.
           RENTAL INCOME AND OPERATING EXPENSES BEFORE DEPRECIATION
                    (Does Not Reflect Capital Improvements)

<TABLE>
<CAPTION>
 
 
 
                                        1996          1995
                                     -----------   ----------
                                     (Unaudited)
<S>                                  <C>           <C>
 
 Rental Income                       $7,423,000    $7,045,000
 
 Operating Expenses                   2,299,000     2,227,000
 
   Excess of Rental Income over
    Operating Expenses                5,124,000     4,818,000
</TABLE>

                                      2-2
<PAGE>
 
                                  SCHEDULE 3

                       PARTNERSHIP FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                   Page
                                                                References
                                                                ----------
<S>                                                             <C>
Report of independent auditors....................................  F-1

Balance sheets at December 31, 1995 and 1994......................  F-2

For the years ended December 31, 1995, 1994 and 1993

     Statements of income.........................................  F-3

     Statements of partners' deficit..............................  F-4

     Statements of cash flows.....................................  F-5

Notes to financial statements.....................................  F-7

Condensed balance sheets at September 30, 1996 and
     December 31, 1995............................................  F-11

Condensed statements of income for three and
     nine months ended September 30, 1996 and 1995................  F-12

Condensed statement of partners' deficit for the
     nine months ended September 30, 1996.........................  F-13

Condensed statements of cash flows for the
     nine months ended September 30, 1996 and 1995................  F-14

Notes to condensed financial statements...........................  F-15
</TABLE>

                                      3-1
<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS



The Partners
Public Storage Properties IV, Ltd.


We have audited the balance sheets of Public Storage Properties IV, Ltd., a
California limited partnership, as of December 31, 1995 and 1994 and the related
statements of income, partners' deficit, and cash flows for each of the three
years in the period ended December 31, 1995.  These financial statements are the
responsibility of the Partnership's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Public Storage Properties IV,
Ltd. at December 31, 1995 and 1994, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1995, in
conformity with generally accepted accounting principles.



                                       ERNST & YOUNG LLP

February 27, 1996
Los Angeles, California

                                      F-1
<PAGE>
 
                      PUBLIC STORAGE PROPERTIES IV, LTD. 
                                 BALANCE SHEETS
                           December 31, 1995 and 1994

<TABLE>
<CAPTION>
                                                              1995            1994     
                                                           -----------    ------------
<S>                                                       <C>             <C>          
          ASSETS
Cash and cash equivalents                                  $   967,000    $    551,000 
Marketable securities of affiliate                                                     
 (cost of $3,791,000 in 1995 and                                                        
 $3,392,000 in 1994) (Note 2)                                5,645,000       3,948,000  
Rent and other receivables                                     100,000          88,000 
                                                                                       
Real estate facilities:                                                                
  Buildings and equipment                                   15,015,000      14,703,000 
  Land                                                       5,244,000       5,256,000 
                                                           -----------    ------------
                                                            20,259,000      19,959,000 
                                                                                       
  Less accumulated depreciation                             (9,203,000)     (8,461,000)
                                                           -----------    ------------
                                                            11,056,000      11,498,000 
                                                           -----------    ------------
Other assets                                                   599,000         420,000 
                                                           -----------    ------------
     Total assets                                          $18,367,000    $ 16,505,000 
                                                           ===========    ============
                                                                                       
                                                                                       
            LIABILITIES AND PARTNERS' DEFICIT                                                      
                                                                                       
                                                                                       
Accounts payable                                           $    81,000    $     48,000 
Advances to reconstruct real estate facility                         -         237,000 
Deferred revenue                                               244,000         292,000 
Mortgage not payable                                        27,178,000      28,086,000 
                                                                                       
Partners' deficit:                                                                     
  Limited partners' deficit, $500 per unit, 40,000 units                                                                          
    authorized, issued and outstanding                      (8,152,000)     (9,430,000) 
  General partners' deficit                                 (2,838,000)     (3,284,000)
  Unrealized gain on marketable securities (Note 2)          1,854,000         556,000 
                                                           -----------    ------------
                                                                                       
Total partners' deficit                                     (9,136,000)    (12,158,000)
                                                           -----------    ------------

Total liabilities and partners' deficit                    $18,367,000    $ 16,505,000
                                                           ===========    ============  

</TABLE>

                            See accompanying notes.
                                      F-2
<PAGE>
 
                      PUBLIC STORAGE PROPERTIES IV, LTD.
                             STATEMENTS OF INCOME
             For the years ended December 31, 1995, 1994, and 1993

<TABLE>
<CAPTION>
 
                                                              1995          1994          1993    
                                                           ----------    ----------    ----------
<S>                                                        <C>           <C>           <C>        
REVENUES:
Rental income                                              $7,045,000    $6,659,000    $6,477,000
Dividends from marketable securities of affiliate             247,000       177,000        71,000
Other income                                                  337,000       249,000       431,000
                                                           ----------    ----------    ----------
                                                            7,629,000     7,085,000     6,979,000
                                                           ----------    ----------    ----------
COSTS AND EXPENSES:                                                                              
                                                                                                 
Cost of operations                                          1,804,000     1,626,000     1,639,000
Management fees paid to affiliate                             423,000       418,000       389,000
Depreciation and amortization                                 742,000       692,000       648,000
Administrative                                                 68,000        70,000        67,000
Environmental cost                                             26,000             -             -
Interest expense                                            2,967,000     3,071,000     3,137,000
                                                           ----------    ----------    ----------
                                                                                                 
                                                            6,030,000     5,877,000     5,880,000
                                                           ----------    ----------    ----------
                                                                                                 
Income before gain on sale of land                          1,599,000             -             -
Gain on sale of land                                          125,000             -             -
                                                           ----------    ----------    ----------

NET INCOME                                                 $1,724,000    $1,208,000    $1,099,000
                                                           ==========    ==========    ========== 
                                                                                                 
Limited partners' share of net income ($42.60 per unit 
     in 1995, $29.88 per unit in 1994, and $27.18 per 
     unit in 1993)                                         $1,704,000    $1,195,000    $1,087,000
                                                                                                 
General partners' share of net income                          20,000        13,000        12,000
                                                           ----------    ----------    ----------

                                                           $1,724,000    $1,208,000    $1,099,000 
                                                           ==========    ==========    ========== 

</TABLE>

                            See accompanying notes.
                                      F-3
<PAGE>
 
                      PUBLIC STORAGE PROPERTIES IV, LTD.
                        STATEMENTS OF PARTNERS' DEFICIT
             For the years ended December 31, 1995, 1994, and 1993

<TABLE>
<CAPTION>
                                                                             Unrealized
                                                                              Gain on         Total
                                              Limited          General       Marketable      Partners
                                              Partners        Partners       Securities       Deficit
                                            ------------     -----------     ----------    ------------

<S>                                        <C>              <C>             <C>           <C>
Balance at December 31, 1992                $(11,142,000)    $(3,879,000)   $         -    $(15,021,000)
 
Net income                                     1,087,000          12,000              -       1,099,000
 
Equity transfer                                 (272,000)        272,000              -               -
                                            ------------     -----------     ----------    ------------
 
Balance at December 31, 1993                 (10,327,000)     (3,595,000)             -     (13,922,000)
 
Unrealized gain on marketable
 securities (Note 2)                                   -               -        556,000         556,000
 
 
Net income                                     1,195,000          13,000              -       1,208,000
 
Equity Transfer                                 (298,000)        298,000              -               -
                                            ------------     -----------     ----------    ------------
 
Balance at December 31, 1994                  (9,430,000)     (3,284,000)       556,000     (12,158,000)
 
Unrealized gain on marketable
 securities (Note 2)                                   -               -      1,298,000       1,298,000
 
Net income                                     1,704,000          20,000              -       1,724,000
 
Equity transfer                                 (426,000)        426,000              -               -
                                            ------------     -----------     ----------    ------------
 
Balance at December 31, 1995                $ (8,152,000)    $(2,838,000)    $1,854,000    $ (9,136,000)
                                            ============     ===========     ==========    ============

</TABLE>

                            See accompanying notes
                                      F-4
<PAGE>
 
                       PUBLIC STORAGE PROPERTIES IV, LTD.
                            STATEMENTS OF CASH FLOWS
             For the years ended December 31, 1995, 1994, and 1993

<TABLE>
<CAPTION>
                                                                1995           1994           1993    
                                                             ----------    -----------     ----------
<S>                                                          <C>            <C>            <C>         
Cash flows from operating activities:                                                                 
                                                                                                      
  Net income                                                 $1,724,000    $ 1,208,000     $1,099,000

  Adjustments to reconcile net income to cash provided 
    by operating activities:                                                                                        
                                                                                                      
  Gain on sale of land                                         (125,000)             -              - 
  Depreciation and amortization                                 742,000        692,000        648,000 
  (Increase) decrease in rent and other receivables             (12,000)        62,000       (524,000)
  (Increase) decrease in other assets                          (179,000)        86,000         26,000 
  Increase (decrease) in accounts payable                        33,000       (485,000)       (33,000)
  Decrease in advances to reconstruct real estate facility     (236,000)             -              - 
  Decrease in deferred revenue                                  (48,000)      (339,000)        (5,000)
                                                             ----------    -----------     ----------
                                                                                                      
     Total adjustments                                          175,000         16,000        112,000 
                                                             ----------    -----------     ----------
                                                                                                      
     Net cash provided by operating activities                1,899,000      1,224,000      1,211,000 
                                                             ----------    -----------     ----------
                                                                                                      
Cash flows from investing activities:                                                                 
                                                                                                      
  Proceeds from sale of land                                    137,000              -              - 
  Insurance proceeds relating to damaged real                                                                      
    estate facility                                                   -        837,000      1,934,000 
  Purchase of marketable securities of affiliate               (399,000)    (1,907,000)      (283,000)
  Expenditures to reconstruct damaged real estate                                                      
    facility                                                     (1,000)    (1,415,000)      (282,000) 
  Additions to real estate facilities                          (312,000)      (327,000)      (297,000)
                                                             ----------    -----------     ----------
                                                                                                      
     Net cash (used in) provided by investing activities       (575,000)    (2,812,000)     1,072,000 
                                                             ----------    -----------     ----------
Cash flows from financing activities:                                                                 
                                                                                                      
  Principal payments on mortgage note payable                  (908,000)      (668,000)      (601,000)
                                                             ----------    -----------     ----------
                                                                                                      
     Net cash used in financing activities                     (908,000)      (668,000)      (601,000)
                                                             ----------    -----------     ----------
                                                                                                      
Net increase (decrease) in cash and cash equivalents            416,000     (2,256,000)     1,682,000 
                                                                                                      
Cash and cash equivalents at the beginning of the year          551,000      2,807,000      1,125,000 
                                                             ----------    -----------     ----------
                                                                                                      
Cash and cash equivalents at the end of the year             $  967,000    $   551,000     $2,807,000  
                                                             ==========    ===========     ========== 

</TABLE>

                            See accompanying notes.
                                      F-5
<PAGE>
 
                      PUBLIC STORAGE PROPERTIES IV, LTD. 
                           STATEMENTS OF CASH FLOWS 
            For the years ended December 31, 1995, 1994, and 1993 
                                  (Continued)

<TABLE>
<CAPTION>
                                                             1995               1994              1993
                                                          -----------         ---------         ---------    
<S>                                                       <C>                 <C>                <C>
Supplemental schedule of non-cash
 investing and financing activities:
 
  Increase in fair value of marketable                    
   securities of affiliate                                $(1,298,000)        $(556,000)        $       -
                                                          ===========         =========         =========
  Unrealized gain on marketable                                                                          
   securities of affiliate                                $ 1,298,000         $ 556,000         $       -
                                                          ===========         =========         =========
  Increase in rent and other                                                                             
   receivables - insurance proceeds                       $         -         $       -         $(289,000)
                                                          ===========         =========         =========
                                                                                                         
  Increase in deferred revenue                            $         -         $       -         $ 289,000
                                                          ===========         =========         =========
                                                                                                         
  Increase in accounts payable -                                                                         
   purchase of marketable securities                      $         -         $       -         $ 470,000 
                                                          ===========         =========         ========= 
</TABLE>                                                          
                            See accompanying notes.
                                      F-6

<PAGE>
 
                      PUBLIC STORAGE PROPERTIES IV, LTD. 
                         NOTES TO FINANCIAL STATEMENTS
                               December 31, 1995


1.   Description of Partnership
     --------------------------
          Public Storage Properties IV, Ltd. (the "Partnership") was formed with
     the proceeds of a public offering.  The general partners in the Partnership
     are Public Storage, Inc., formerly known as Storage Equities, Inc. and B.
     Wayne Hughes ("Hughes").  In 1995, there were a series of mergers among
     Public Storage Management, Inc. (which was the Partnership's mini-warehouse
     property operator), Public Storage, Inc. (which was one of the
     Partnership's general partners) and their affiliates (collectively,
     "PSMI"), culminating in the November 16, 1995 merger of PSMI into Storage
     Equities, Inc., a real estate investment trust listed on the New York Stock
     Exchange.  In the PSMI merger, Storage Equities, Inc.'s name was changed to
     Public Storage, Inc. ("PSI") and PSI became a co-general partner of the
     Partnership and the operator of the Partnership's mini-warehouse
     properties.

2.   Summary of Significant Accounting Policies and Partnership Matters
     ------------------------------------------------------------------

     Basis of Presentation
     ---------------------
          Certain prior years amounts have been reclassified to conform with the
     1995 presentation.

     Mini-Warehouse Facilities
     -------------------------
          Cost of land includes appraisal fees and legal fees related to
     acquisition and closing costs.  Buildings and equipment reflect costs
     incurred to develop primarily mini-warehouse facilities which provide self-
     service storage spaces for lease, usually on a month-to-month basis, to the
     general public.  The buildings and equipment are depreciated on the
     straight-line basis over estimated useful lives of 25 and 5 years,
     respectively.

          Included in real estate facilities is a facility located in Miami,
     Florida which was damaged by Hurricane Andrew in August 1992.  The facility
     which has a net carrying value of $933,000 at December 31, 1995 (including
     land of $525,000), was idle from August 1992 through October 1994, when
     operations recommenced.

          In 1995, the Partnership sold a portion of its Pembroke, Florida
     property to the State of Florida under a condemnation proceeding for
     $137,000.  The Partnership recognized a gain of $125,000 on the sale.
     Proceeds from the sale were used to make an unscheduled principal payment
     on the Partnership's mortgage note payable.

     Allocation of Net Income:
     -------------------------
          The general partners' share of net income consists of amounts
     attributable to their capital contribution and an additional percentage of
     cash flow (as defined) which relates to the general partners' share of cash
     distributions as set forth in the Partnership Agreement (Note 4).  All
     remaining net income is allocated to the limited partners.

          Per unit data is based on the weighted average number of the limited
     partnership units (40,000) outstanding during the period.

     Cash and Cash Equivalents:
     --------------------------
          For financial statement purposes, the Partnership considers all highly
     liquid investments purchased with a maturity of three months or less to be
     cash equivalents.

     Marketable Securities:
     ----------------------
          Marketable securities at December 31, 1995 and 1994 consist of 297,130
     (which includes the November 1995 purchase) and 274,675 shares of common
     stock of PSI, respectively.  In November 1995, the Partnership purchased an
     additional 22,455 shares of PSI common stock at a cost of $399,000.  The
     Partnership has designated its portfolio of marketable securities as being
     available for sale.  Accordingly, at December 31, 1995 and 1994, the
     Partnership has recorded the marketable securities at fair value, based
     upon the closing quoted price of the securities at December 31, 1995 and
     1994, and has recorded a corresponding unrealized gain totaling $1,298,000
     and $556,000, respectively, as a credit to Partnership equity.  The
     Partnership recognized dividends of $247,000, $177,000, and $71,000 for the
     years ended December 31, 1995, 1994, and 1993, respectively.

                                      F-7

<PAGE>
 
                      PUBLIC STORAGE PROPERTIES IV, LTD. 
                         NOTES TO FINANCIAL STATEMENTS
                               December 31, 1995


2.   Summary of Significant Accounting Policies and Partnership Matters
     ------------------------------------------------------------------
     (Continued)
     -----------

     Other Assets
     ------------
          Included in other assets is deferred financing costs of $252,000
     ($344,000 at December 31, 1994).  Such balance is being amortized in
     interest expense using the straight-line method over the life of the
     related mortgage note payable.

     Environmental Cost
     ------------------
          Substantially all of the Partnership's facilities were acquired prior
     to the time that it was customary to conduct environmental investigations
     in connection with property acquisitions.  During 1995, the Partnership
     completed environmental assessments of its properties to evaluate the
     environmental condition of, and potential environmental liabilities of such
     properties.  These assessments were performed by an independent
     environmental consulting firm.  Based on the assessments, the Partnership
     has expensed, as of December 31, 1995, an estimated $26,000 for known
     environmental remediation requirements.  Although there can be no
     assurance, the Partnership is not aware of any environmental contamination
     of any of its property sites which individually or in the aggregate would
     be material to the Partnership's overall business, financial condition, or
     results of operations.

3.   Cash Distributions
     ------------------
          The Partnership Agreement requires that cash available for
     distribution (cash flow from all sources less cash necessary for any
     obligations or capital improvement needs) be distributed at least
     quarterly.  Cash distributions have been suspended since the third quarter
     of 1991 in order to build cash reserves for future debt service payments.

4.   General Partners' Equity
     ------------------------
          The general partners have a 1.1% interest in the Partnership.  In
     addition, the general partners had an 8% interest in cash distributions
     attributable to operations (exclusive of distributions attributable to sale
     and financing proceeds) until the limited partners recovered all of their
     investment.  Thereafter, the general partners have a 25% interest in all
     cash distributions (including sale and financing proceeds). During 1986,
     the limited partners recovered all of their initial investment. All
     subsequent distributions are being made 25.83% (including the 1.1%
     interest) to the general partners and 74.17% to the limited partners.
     Transfers of equity are made periodically to conform the partners' equity
     accounts to the provisions of the Partnership Agreement.  These
     transactions have no effect on the results of operations or distributions
     to partners.

          The financing of the properties (Note 7) provided the Partnership with
     cash for a special distribution without affecting the Partnership's taxable
     income.  The majority of the proceeds from the financing, approximately
     $29,360,000, were distributed to the partners in October 1988 resulting in
     a deficit in limited and general partners' equity accounts.

                                      F-8

<PAGE>
 
                      PUBLIC STORAGE PROPERTIES IV, LTD. 
                         NOTES TO FINANCIAL STATEMENTS
                               December 31, 1995


5.   Related Party Transactions
     --------------------------
          The Partnership has a Management Agreement with PSI (as successor-in-
     interest to PSMI).  Under the terms of the agreement, PSI operates the
     mini-warehouse facilities for a fee equal to 6% of the facilities' monthly
     gross revenue (as defined).

          In November 1995, the Management Agreement was amended to provide that
     upon demand from PSI or PSMI made prior to December 15, 1995, the
     Partnership agreed to prepay (within 15 days after such demand) up to 12
     months of management fees (based on the management fees for the comparable
     period during the calendar year immediately preceding such prepayment)
     discounted at the rate of 14% per year to compensate for early payment.  In
     December 1995, the Partnership prepaid, to PSI, 8 months of 1996 management
     fees at a cost of $265,000.  The amount is included in other assets in the
     Balance Sheet at December 31, 1995 and will be amortized as management fee
     expense in 1996.

6.   Taxes Based on Income
     ---------------------
          Taxes based on income are the responsibility of the individual
     partners and, accordingly, the Partnership's financial statements do not
     reflect a provision for such taxes.

          Taxable net income was $1,715,000, $1,408,000, and $1,209,000 for the
     years ended December 31, 1995, 1994 and 1993, respectively.  The difference
     between taxable net income and net income is primarily related to
     depreciation expense resulting from differences in depreciation methods.

7.   Mortgage Note Payable
     ---------------------
          During September 1988, the Partnership financed all of its properties
     with a $30,500,000, ten-year nonrecourse mortgage note secured by the
     Partnership's properties.  The note provides for fixed interest of 10.47
     percent per annum.  Loan payments for the first year consisted of interest
     only.  Thereafter, principal is being amortized over a 20 year term with
     monthly payments of principal and interest of $303,891.  The note matures
     on October 1, 1998 and a balloon payment is due for accrued interest and
     any unpaid principal on that date.

          The principal repayment schedule as of December 31, 1995 of the note
     is as follows:

<TABLE>

        <S>           <C>
          1996          $   840,000
          1997              933,000
          1998           25,405,000
                        -----------
                        $27,178,000
                        ===========
</TABLE>

          Interest paid on the note was $2,876,000, $2,979,000 and $3,045,000
     for the years ended December 31, 1995, 1994 and 1993, respectively.

                                      F-9
<PAGE>
 
                      PUBLIC STORAGE PROPERTIES IV, LTD. 
                         NOTES TO FINANCIAL STATEMENTS
                               December 31, 1995


8.   ADVANCES TO RECONSTRUCT REAL ESTATE FACILITY
     --------------------------------------------
          In 1993, the Partnership reached a settlement with its insurance
     carrier for the damage sustained to the property located in Miami, Florida
     and for business interruption while the facility was being reconstructed.
     The settlement provided for the payment of $2,987,000 consisting of (i)
     reconstruction and related costs of the facility and (ii) business
     interruption.  The insurance proceeds received with respect to
     reconstruction were recorded on the balance sheet as "Advances to
     reconstruct real estate facility" and has been reduced by the amount of
     actual costs paid with respect to the reconstruction of the facility.  The
     facility recommenced operations in October 1994 and the reconstruction of
     the facility was completed in the second quarter of 1995.  The balance of
     the $236,000 in Advances to Reconstruct Real Estate Facility was recognized
     as income during the second quarter of 1995 and is included in other income
     in the Statements of Income.

          Business interruption proceeds were being recognized over the period
     from the time the facility was damaged through the time estimated that the
     project would be fully operating at a stabilized occupancy.  Through
     December 31, 1995, the Partnership has recognized as income gross business
     interruption proceeds of approximately $1,025,000.  Other income includes
     business interruption insurance proceeds (net of certain costs and expenses
     of maintaining the facility) of $49,000, $202,000, and $398,000 for the
     year ended December 31, 1995, 1994 and 1993, respectively.  During 1995,
     the remaining business interruption insurance proceeds of $49,000, included
     in deferred revenue was recognized as income.


                                     F-10
<PAGE>
 
                       PUBLIC STORAGE PROPERTIES IV, LTD.
                            CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
                                            September 30,    December 31,
                                                 1996            1995
                                            -------------    ------------ 
                                             (Unaudited)
<S>                                          <C>             <C>
                    ASSETS
 
Cash and cash equivalents                    $ 2,268,000     $   967,000
Marketable securities of affiliate             
 (cost of $3,791,000 in 1996 and 1995)         6,722,000       5,645,000  
Rent and other receivables                       128,000         100,000
 
Real estate facilities, at cost:
  Buildings and equipment                     15,337,000      15,015,000
  Land                                         5,244,000       5,244,000
                                             -----------     ----------- 
                                              20,581,000      20,259,000
  Less accumulated depreciation               (9,805,000)     (9,203,000)
                                             -----------     ----------- 
 
                                              10,776,000      11,056,000
                                             -----------     ----------- 
 
  Other assets                                   292,000         599,000
                                             -----------     ----------- 

    Total assets                             $20,186,000     $18,367,000
                                             ===========     ===========
 
 
               LIABILITIES AND PARTNERS' EQUITY
 
 
Accounts payable                             $   200,000     $    81,000
Deferred revenue                                 235,000         244,000
Mortgage note payable                         26,556,000      27,178,000
 
Partners' deficit:
  Limited partners' deficit, $500 per
   unit, 40,000 units authorized, issued
   and outstanding                            (7,222,000)     (8,152,000)
  General partners' deficit                   (2,514,000)     (2,838,000)
  Unrealized gain on marketable securities     2,931,000       1,854,000
                                             -----------     ----------- 
 
  Total partners' deficit                     (6,805,000)     (9,136,000)
                                             -----------     ----------- 
 
     Total liabilities and partners'                                     
      deficit                                $20,186,000     $18,367,000 
                                             ===========     ===========

</TABLE>

                            See accompanying notes.
                                     F-11
<PAGE>
 
                       PUBLIC STORAGE PROPERTIES IV, LTD.
                         CONDENSED STATEMENTS OF INCOME
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                              Three Months Ended           Nine Months Ended
                                                 September 30,               September 30,
 
                                               1996          1995          1996          1995
                                            ----------    ----------    ----------    ----------
<S>                                        <C>           <C>           <C>           <C>
                                                                                      (Restated)
REVENUE:
 
Rental income                               $1,868,000    $1,798,000    $5,490,000    $5,257,000
Dividends from marketable securities of
 affiliate                                      65,000        60,000       196,000       181,000
Other income                                    26,000        16,000        58,000       320,000
                                            ----------    ----------    ----------    ----------
                                             1,959,000     1,874,000     5,744,000     5,758,000
                                            ----------    ----------    ----------    ----------
 
COSTS AND EXPENSES:
 
Cost of operations                             460,000       429,000     1,356,000     1,315,000
Management fees paid to affiliate              105,000       108,000       303,000       316,000
Depreciation                                   207,000       187,000       602,000       548,000
Administrative                                  20,000        20,000        47,000        55,000
Environmental cost                                   -             -             -        25,000
Interest expense                               722,000       747,000     2,182,000     2,255,000
                                            ----------    ----------    ----------    ----------
                                             1,514,000     1,491,000     4,490,000     4,514,000
                                            ----------    ----------    ----------    ----------
 
NET INCOME                                  $  445,000    $  383,000    $1,254,000    $1,244,000
                                            ==========    ==========    ==========    ========== 
Limited partners' share of net income
  ($31.00 per unit in 1996 and $30.75
  per unit in 1995)                                                     $1,240,000    $1,230,000
General partners' share of net income                                       14,000        14,000
                                                                        ----------    ----------
                                                                        $1,254,000    $1,244,000
                                                                        ==========    ========== 
</TABLE>

                            See accompanying notes.
                                     F-12
<PAGE>
 
                       PUBLIC STORAGE PROPERTIES IV, LTD.
                    CONDENSED STATEMENT OF PARTNERS' DEFICIT
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                            Unrealized
                                                                             Gain on        Total
                                              Limited         General       Marketable     Partners'
                                             Partners        Partners       Securities      Deficit
                                            -----------     -----------     ----------    -----------
<S>                                         <C>             <C>             <C>           <C>
Balance at December 31, 1995                $(8,152,000)    $(2,838,000)    $1,854,000    $(9,136,000)
 
Unrealized gain on marketable securities              -               -      1,077,000      1,077,000
 
Net income                                    1,240,000          14,000              -      1,254,000
 
Equity transfer                                (310,000)        310,000              -              -
                                            -----------     -----------     ----------    -----------
Balance at September 30, 1996               $(7,222,000)    $(2,514,000)    $2,931,000    $(6,805,000)
                                            ===========     ===========     ==========    ===========

</TABLE>

                            See accompanying notes.
                                     F-13
<PAGE>
 
                       PUBLIC STORAGE PROPERTIES IV, LTD.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                               Nine months Ended
                                                                                  September 30,
                                                                           --------------------------- 
                                                                              1996            1995
                                                                           -----------     ----------- 
 
 
<S>                                                                        <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                                   
                                                              
  Net income                                                               $ 1,254,000     $ 1,244,000
                                                                           -----------     ----------- 
  Adjustments to reconcile net income to net cash                                 
    provided by operating activities                                    
                                                                        
    Depreciation                                                               602,000         548,000
    Decrease in advances to reconstruct real estate facility                         -        (236,000)
    Increase in rent and other receivables                                     (28,000)        (21,000)
    Decrease in other assets                                                    42,000          68,000
    Amortization of prepaid management fees                                    265,000               -
    Increase in accounts payable                                               119,000         152,000
    Decrease in deferred revenue                                                (9,000)        (53,000)
                                                                           -----------     ----------- 
                                                                        
       Total adjustments                                                       991,000         458,000
                                                                           -----------     ----------- 
                                                              
       Net cash provided by operating activities                             2,245,000       1,702,000
                                                                           -----------     ----------- 
                                                              
CASH FLOWS FROM INVESTING ACTIVITIES:                                   
                                                              
  Expenditures to reconstruct damaged real estate facility                          -          (1,000)
  Additions to real estate facilities                                         (322,000)       (288,000)
                                                                           -----------     ----------- 
                                                              
       Net cash used in investing activities                                  (322,000)       (289,000)
                                                                           -----------     ----------- 
                                                              
CASH FLOWS FROM FINANCING ACTIVITIES:                                   
                                                              
  Principal payments on mortgage notes payable                                (622,000)       (548,000)
                                                                           -----------     ----------- 
                                                              
       Net cash used in financing activities                                  (622,000)       (548,000)
                                                                           -----------     ----------- 
                                                               
Net increase in cash and cash equivalents                                    1,301,000         865,000
                                                              
Cash and cash equivalents at the beginning of the period                       967,000         551,000
                                                                           -----------     ----------- 
                                                              
Cash and cash equivalents at the end of the period                         $ 2,268,000     $ 1,416,000
                                                                           ===========     =========== 
 
Supplemental schedule of noncash investing and financing activities:
 
  Increase in fair value of marketable securities                          $(1,077,000)    $(1,168,000)
                                                                           ===========     =========== 
 
  Unrealized gain on marketable securities                                   1,077,000       1,168,000
                                                                           ===========     =========== 

</TABLE>

                            See accompanying notes.
                                     F-14
<PAGE>
 
                       PUBLIC STORAGE PROPERTIES IV, LTD.
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                  (UNAUDITED)

1.  The accompanying unaudited condensed financial statements have been prepared
    pursuant to the rules and regulations of the Securities and Exchange
    Commission. Certain information and footnote disclosures normally included
    in financial statements prepared in accordance with generally accepted
    accounting principles have been condensed or omitted pursuant to such rules
    and regulations, although management believes that the disclosures contained
    herein are adequate to make the information presented not misleading. These
    unaudited condensed financial statements should be read in conjunction with
    the financial statements and related notes appearing in the Partnership's
    Form 10-K for the year ended December 31, 1995.

2.  In the opinion of management, the accompanying unaudited condensed financial
    statements reflect all adjustments, consisting of only normal accruals,
    necessary to present fairly the Partnership's financial position at
    September 30, 1996, the results of its operations for the three and nine
    months ended September 30, 1996 and 1995 and its cash flows for the nine
    months then ended.

3.  The results of operations for the three and nine months ended September 30,
    1996 are not necessarily indicative of the results expected for the full
    year.

4.  Certain prior year amounts have been reclassified to conform with the 1996
    presentation.

5.  Marketable securities at September 30, 1996 consist of 297,130 shares of
    common stock of Public Storage, Inc., a publicly traded real estate
    investment trust and a general partner of the Partnership. The Partnership
    has designated its portfolio of marketable securities as available for sale.
    Accordingly, at September 30, 1996, the Partnership has recorded the
    marketable securities at fair value, based upon the closing quoted prices of
    the securities at September 30, 1996, and a corresponding unrealized gain
    totaling $1,077,000 as a credit to Partnership equity.

6.  In 1995, the Partnership prepaid eight months of 1996 management fees at a
    cost of $265,000. The amount has been amortized as management fees paid to
    affiliate during the nine months ended September 30, 1996.

7.  In 1993, the Partnership reached a settlement with its insurance carrier for
    damage sustained to the property located in Miami, Florida from Hurricane
    Andrew in August 1992 and for business interruption while the facility was
    being reconstructed. The settlement provided for the payment of $2,987,000
    consisting of (i) reconstruction and related costs of the facility and (ii)
    business interruption. The insurance proceeds received with respect to
    reconstruction were recorded on the balance sheet as "Advances to
    reconstruct real estate facility" and has been reduced by the amount of
    actual costs paid with respect to the reconstruction of the facility. The
    facility recommenced operations in October 1994 and the reconstruction of
    the facility was completed in the second quarter of 1995. The balance of
    $236,000 in Advances to Reconstruct Real Estate Facility was recognized as
    income during the second quarter of 1995 and is included in Other income on
    the Condensed Statements of Income.

                                    F-15
<PAGE>
 
                                   SCHEDULE 4
                                 
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS OF THE PARTNERSHIP

Results of Operations
- - ---------------------

     Three and nine months ended September 30, 1996 compared to three and nine
months ended September 30, 1995:  The Partnership's net income for the nine
months ended September 30, 1996 and 1995 was $1,254,000 and $1,244,000,
respectively, representing a increase of $10,000 or 1%.  Net income for the
three months ended September 30, 1996 and 1995 was $445,000 and $383,000,
respectively, representing a increase of $62,000 or 16%.  The increases in net
income for both the three and nine months ended September 30, 1996 is an
increase in operating results at the Partnership's mini-warehouse facilities
combined with decreased interest expense.

     Rental income was $5,490,000 compared to $5,257,000 for the nine months
ended September 30, 1996 and 1995, respectively, representing an increase of
$233,000 or 4%.  Rental income was $1,868,000 compared to $1,798,000 for the
three months ended September 30, 1996 and 1995, respectively, representing an
increase of $70,000 or 4%.  These increases are primarily attributable to
increases in rental rates and occupancy levels at the Partnership's mini-
warehouse facilities.  The weighted average occupancy levels at the mini-
warehouse facilities were 89% and 86% for the nine months ended September 30,
1996 and 1995, respectively.  Realized rent remained  stable at $.78 per
occupied square foot for the nine months ended September 30, 1996 and 1995
respectively.

     Other income decreased $262,000 for the nine months ended September 30,
1996 compared to the same period in 1995.  The decrease in the nine months ended
September 30, 1996 over 1995 is due to the recognition of $236,000 in income
from unused insurance proceeds, combined with the recognition of $49,000 of
business interruption income in the first quarter of 1995.  The $236,000 of
income is attributable to actual cost being lower than amounts received from
insurance proceeds to reconstruct a real estate facility located in Miami,
Florida, which was damaged by Hurricane Andrew in August 1992 (see Note 7 in the
Notes to Condensed Financial Statements).  Other income increased $10,000 for
the three months ended September 30, 1996 over the same period in 1995.  The
increase is due to an increase in invested cash balances.

     Dividend income from marketable securities of affiliate increased $15,000
and $5,000 for the nine and three month periods ended September 30, 1996,
respectively, compared to the same periods in 1995.  These increases are
attributable to an increase in the number of shares owned in 1996 compared to
the same periods in 1995.

     Cost of operations (including management fees paid to affiliate) increased
28,000 or 2% to 1,659,000 from 1,631,000 for the nine months ended September 30,
1996 and 1995 respectively.  This increase is mainly attributable to increases
in repairs and maintenance, and advertising expenses.  Cost of operations
(including management fees paid to affiliate) increased $28,000 or 5% to
$565,000 from $537,000 for the three months ended September 30, 1996 and 1995,
respectively.  These increases are mainly attributable to increases in payroll
and advertising and promotion  costs, partially offset by decreases in
management fees paid to an affiliate.

     In 1995, the Partnership prepaid eight months of 1996 management fees on
its mini-warehouse operations (based on the management fees for the comparable
period during the calendar year immediately preceding the prepayment) discounted
at the rate of 14% per year to compensate for early payment.  The Partnership
has expensed the prepaid management fees during the nine months ended September
30, 1996.  The amount is shown as management fees paid to affiliate in the
condensed statements of income.  As a result of the prepayment, the Partnership
saved approximately $26,000 in management fees, based on the management fees
that would have been payable on rental income generated in the nine months ended
September 30, 1996 compared to the amount prepaid.

                                     4-1
<PAGE>
 
     Interest expense decreased $73,000 for the nine months ended September 30,
1996 compared to the same period in 1995 due to a lower outstanding loan balance
in 1996 over 1995.

     In 1995, the Partnership incurred cost of $25,000 to conduct environmental
assessments of its properties to evaluate the environmental condition of and
potential environmental liabilities of such properties. Those assessments did
not indicate any environmental contamination of any of its property sites which
individually or in the aggregate would be material to the Partnership's overall
business, financial condition, or results of operations.  No such cost was
incurred in 1996.

     Year ended December 31, 1995 compared to year ended December 31, 1994:  The
Partnership's net income was $1,724,000 in 1995 compared to $1,208,000 in 1994,
representing an increase of $516,000.  The increase was primarily attributed to
(i) $236,000 of income recognized as a result of actual cost being lower than
amounts received from insurance proceeds to reconstruct the Miami, Cutler/Ridge
facility located in Florida which was damaged by Hurricane Andrew in August 1992
and (ii) $125,000 gain recognized on the sale of a portion of the Partnership's
Pembroke, Florida property to the State of Florida in a condemnation proceeding
during 1995.  Also contributing to the increase in net income was an increase in
property net operating income at the Partnership's mini-warehouse facilities
combined with decreased interest expense and partially offset by environmental
costs incurred on the Partnership's facilities in 1995 (see discussion below).

     During 1995, property net operating income (rental income less cost of
operations, management fees paid to an affiliate and depreciation expense) was
$4,076,000 in 1995 compared to $3,923,000 in 1994, representing an increase of
$153,000 or 4%.  This increase was primarily attributable to an increase in
rental income at the Partnership's mini-warehouse facilities partially offset by
an increase in cost of operations and depreciation expense.

     Rental income was $7,045,000 in 1995 compared to $6,659,000 in 1994,
representing an increase of $386,000 or 6%.  The increase was primarily
attributable to an increase in rental rates at the Partnership's facilities. The
weighted average occupancy levels at the mini-warehouse facilities were 85% in
1995 and 1994.  The monthly realized rent per occupied square foot averaged $.78
in 1995 compared to $.84 in 1994.

     Other income increased $88,000 in 1995 compared to 1994.  This increase was
primarily attributable to the recognition of $236,000 in income from unused
insurance proceeds, as discussed above, offset by a lower amount of business
interruption income recognized in 1995 over 1994.  Included in other income is
business interruption income of $49,000 in 1995 and $202,000 (net of certain
costs and expenses of maintaining the Miami facility) in 1994.

     Dividend income from marketable securities of affiliate increased $70,000
in 1995 compared to 1994.  This increase was mainly attributable to an increase
in the number of shares owned in 1995 compared to 1994 and an increase in the
dividend rate from $.21 to $.22 per quarter per share.

     Cost of operations (including management fees paid to an affiliate)
increased $183,000 or 9% to $2,227,000 in 1995 from $2,044,000 in 1994.  This
increase was primarily attributable to increases in payroll, property tax,
security costs, and repairs and maintenance.

     Substantially all of the Partnership's facilities were acquired prior to
the time that it was customary to conduct environmental investigations in
connection with property acquisitions.  During 1995, the Partnership completed
environmental assessments of its properties to evaluate the environmental
condition of, and potential environmental liabilities of such properties.  These
assessments were performed by an independent environmental consulting firm.
Based on the assessments, the Partnership has expensed, as of December 31, 1995,
an estimated $26,000 for known environmental remediation requirements.  Although
there can be no assurance, the Partnership is not aware of any environmental
contamination of any of its property sites which individually or in the
aggregate would be material to the Partnership's overall business, financial
condition, or results of operations.

                                     4-2
<PAGE>
 
     Interest expense was $2,967,000 and $3,071,000 in 1995 and 1994,
respectively, representing a decrease of $104,000 or 3%.  The decrease was
primarily a result of a lower outstanding loan balance in 1995 compared to 1994.

     Year ended December 31, 1994 compared to year ended December 31, 1993:  The
Partnership's net income was $1,208,000 in 1994 compared to $1,099,000 in 1993,
representing an increase of $109,000.  The increase was primarily due to an
increase in property net operating income at the Partnership's mini-warehouse
facilities combined with decreased interest expense.

     In 1992, a mini-warehouse facility located in Miami, Florida (Miami/Cutler
Ridge) was damaged by Hurricane Andrew.  In 1993, the Partnership reached a
settlement with its insurance carrier for the damage sustained to the property
and for business interruption while the facility was being rebuilt.  The
Partnership has received approximately $1,025,000 of insurance proceeds relating
to business interruption.  This amount is being recognized as income over the
period from the time the facility was damaged through the time estimated that
the project will be fully operating at a stabilized occupancy.  Included in
other income is business interruption insurance proceeds (net of certain costs
and expenses of maintaining the facility) of $202,000 for 1994 and $398,000 for
1993. The facility recommenced operations in October 1994.

     During 1994, property net operating income (rental income less cost of
operations, management fees paid to an affiliate and depreciation expense) was
$3,923,000 in 1994 compared to $3,801,000 in 1993, representing an increase of
$122,000 or 3%.  This increase was primarily attributable to an increase in
rental revenue at the Partnership's mini-warehouse facilities partially offset
by an increase in cost of operations and depreciation expense.

     Rental income was $6,659,000 in 1994 compared to $6,477,000 in 1993,
representing an increase of $182,000 or 3%.  The increase was primarily
attributable to increased occupancy levels combined with increased rental rates
at the Partnership's facilities.  The weighted average occupancy levels at the
mini-warehouse facilities were 85% in 1994 compared to 81% in 1993.  The monthly
realized rent per occupied square foot averaged $.84 in 1994 compared to $.78 in
1993.

     Dividend income from marketable securities of affiliate increased $106,000
in 1994 compared to 1993.  This increase was mainly attributable to an increase
in the number of shares owned in 1994 compared to 1993.

     Cost of operations (including management fees paid to an affiliate)
increased $16,000 or 1% to $2,044,000 in 1994 from $2,028,000 in 1993. This
increase was primarily attributable to increases in payroll, property tax and
repairs and maintenance partially offset by a decrease in advertising expense.

     Interest expense was $3,071,000 and $3,137,000 in 1994 and 1993,
respectively, representing a decrease of $66,000 or 2%.  The decrease was
primarily a result of a lower outstanding loan balance in 1994 compared to 1993.

Liquidity and Capital Resources
- - -------------------------------

     Cash flows from operating activities ($2,245,000 for the nine months ended
September 30, 1996 and $1,899,000 for the year ended December 31, 1995) have
been sufficient to meet all current obligations of the Partnership, including
principal repayments of the Partnership's note payable.  During 1996, the
Partnership anticipates approximately $371,000 of capital improvements.  During
1995, the Partnership's property operator commenced a program to enhance the
visual appearance of the mini-warehouse facilities operated by it.  Such
enhancements will include new signs, exterior color schemes, and improvements to
the rental offices.  Included in the 1996 capital improvement budget are
estimated costs of $37,000 for such enhancements.

                                     4-3
<PAGE>
 
     At September 30, 1996, the Partnership held 297,130 (including the November
1995 purchase) shares of common stock (marketable securities) with a fair value
totaling $6,722,000 (cost basis of $3,791,000 at September 30, 1996) in Public
Storage, Inc. (PSI).  In November 1995, the Partnership purchased an additional
22,455 shares of PSI common stock at a cost of $399,000.  The Partnership
recognized $247,000 in dividends during 1995 and $196,000 for the nine months
ended September 30, 1996.

     In November 1995, the Management Agreement was amended to provide that upon
demand from PSI or PSMI made prior to December 15, 1995, the Partnership agreed
to prepay (within 15 days after such demand) up to 12 months of management fees
(based on the management fees for the comparable period during the calendar year
immediately preceding such prepayment) discounted at the rate of 14% per year to
compensate for early payment.  In December 1995, the Partnership prepaid, to
PSI, 8 months of 1996 management fees at a cost of $265,000.

     In 1995, the Partnership sold a portion of its Pembroke, Florida property
under a condemnation proceeding to the State of Florida.  The Partnership
received sales proceeds of $137,000, which was used to make an unscheduled
principal payment on its mortgage note payable.

     In the third quarter of 1991, quarterly distributions were discontinued to
enable the Partnership to increase its reserves for principal payments that
commenced in 1990 and increase in subsequent years through 1998, at which time
the remaining principal balance is due.

     The distributions in the aggregate to the Limited and General Partners for
each of the prior years were as follows:

<TABLE>
          <S>                           <C>
              1978                      $   167,000
              1979                        1,263,000
              1980                        2,196,000
              1981                        2,415,000
              1982                        2,635,000
              1983                        2,964,000
              1984                        3,568,000
              1985                        4,393,000
              1986                        4,314,000
              1987                        4,310,000
              1988                       32,660,000
              1989                          641,000
              1990                          371,000
              1991                          135,000
              1992                                -
              1993                                -
              1994                                -
              1995                                -
              1996                                -

</TABLE>

     During 1988, the Partnership financed all of its properties with a
$30,500,000 loan with fixed interest of 10.47 percent per annum.  Net proceeds
of $29,360,000 were distributed to the partners in October 1988 and are included
in the 1988 distribution.  At December 31, 1995, the outstanding balance of the
mortgage note was $27,178,000, which matures on October 1, 1998.

                                     4-4
<PAGE>
 
                                  SCHEDULE 5

           DIRECTORS AND EXECUTIVE OFFICERS OF PUBLIC STORAGE, INC.
<TABLE>
<CAPTION>
Name of Director                       Employer/Address/                  Current Position/  
or Executive Officer                   Nature of Business                 Dates of Employment *
- - --------------------                   ------------------                 --------------------- 
<S>                                    <C>                                <C>
B. Wayne Hughes                        Public Storage, Inc.               Chairman of the Board and Chief
(Executive Officer and Director)       701 Western Avenue, Suite 200      Executive Officer
                                       Glendale, CA  91201-2397           11/91-present
                                                                          President and Chief Executive
                                       Real estate investment             Officer of PSI
                                                                          1978-11/95
                                                                          Officer of PSI and affiliates
                                                                          1972-11/95

Harvey Lenkin                          Public Storage, Inc.               President
(Executive Officer and Director)                                          11/91-present
                                       Real estate investment             Vice President of PSI
                                                                          1988-11/95
                                                                          Officer of PSI
                                                                          1978-11/95

Hugh W. Horne                          Public Storage, Inc.               Senior Vice President
(Executive Officer)                                                       from 11/13/95
                                       Real estate investment             Vice President
                                                                          1980-11/13/95
                                                                          Secretary
                                                                          1980-2/92
                                                                          Officer of PSI and affiliates
                                                                          1973-11/95

Marvin M. Lotz                         Public Storage, Inc.               Senior Vice President
(Executive Officer)                                                       from 11/16/95
                                       Real estate investment             Officer of affiliates of PSI
                                                                          9/83-11/95

David Goldberg                         Public Storage, Inc.               Senior Vice President and
(Executive Officer)                                                       General Counsel from 11/95
                                       Real estate investment             Counsel to PSI 6/91-11/95


A. Timothy Scott                       Public Storage, Inc.               Senior Vice President and Tax
(Executive Officer)                                                       Counsel from 11/96
                                       Real estate investment


Obren B. Gerich                        Public Storage, Inc.               Senior Vice President from 11/95
(Executive Officer)                                                       Vice President 1980-11/95
                                       Real estate investment             Chief Financial Officer
                                                                          1980-10/91
                                                                          Officer of PSI 1975-11/95
</TABLE>

                                      5-1
<PAGE>
 
<TABLE>
<CAPTION> 
Name of Director                       Employer/Address/                       Current Position/   
or Executive Officer                   Nature of Business                      Dates of Employment * 
- - --------------------                   ------------------                      ---------------------  
<S>                                    <C>                                     <C>                              
John Reyes                             Public Storage, Inc.                    Senior Vice President and Chief  
(Executive Officer)                                                            Financial Officer from 12/96     
                                       Real estate investment                  Vice President and Controller    
                                                                               11/95-12/96                      
                                                                                                                
                                                                                                                
Sarah Hass                             Public Storage, Inc.                    Vice President from 11/95        
(Executive Officer)                                                            Secretary 2/92-present           
                                       Real estate investment                                                   
                                                                                                                
Robert J. Abernethy                    American Standard Development           President                        
(Director)                              Company; Self Storage                  1977-present                     
                                        Management Company                                                       
                                       5221 West 102nd Street                                                   
                                       Los Angeles, CA  90045                                                   
                                                                                                                
                                       Developer and operator of mini-                                          
                                       warehouses                                                               
                                                                                                                
Dann V. Angeloff                       The Angeloff Company                    President                        
(Director)                             727 West Seventh Street                 1976-present                     
                                       Suite 331                                                                
                                       Los Angeles, CA  90017                                                   
                                                                                                                
                                       Corporate financial advisory firm                                        
                                                                                                                
William C. Baker                       Santa Anita Operating Company           Chairman and Chief Executive     
(Director)                             285 West Huntington Drive               Officer                          
                                       Arcadia, CA 91007                       8/96-present                     
                                                                                                                
                                       Operator of the Santa Anita                                              
                                        Racetrack                                                                
                                                                                                                
                                       Carolina Restaurant Enterprises,        Chairman and Chief Executive     
                                        Inc.                                   Officer                          
                                       3 Lochmoor Lane                         1/92-present                     
                                       Newport Beach, CA 92660                          
                                                                                                                
                                       Franchisee of Red Robin                                                  
                                       International, Inc.                                                      
                                                                                                                
                                       Red Robin International, Inc.           President                        
                                       28 Executive Park, Suite 200            4/93-5/95 
                                       Irvine, CA 92714                 
                                                                        
                                       Operate and franchise restaurants
</TABLE>

                                      5-2
<PAGE>
 
<TABLE>
<CAPTION> 
Name of Director                       Employer/Address/                  Current Position/  
or Executive Officer                   Nature of Business                 Dates of Employment *
- - --------------------                   ------------------                 --------------------- 
<S>                                    <C>                                <C>
Uri P. Harkham                         The Jonathan Martin Fashion        President and Chief Executive
(Director)                              Group                             Officer
                                       1157 South Crocker Street          1975-present
                                       Los Angeles, CA  90021       
                                                                    
                                       Design, manufacture and market
                                       women's clothing             
                                                                    
                                       Harkham Properties                 Chairman of the Board
                                       1157 South Crocker Street          1978-present
                                       Los Angeles, CA  90021       
                                                                    
                                       Real estate                   
</TABLE>

          To the knowledge of the Company, all of the foregoing persons are
citizens of the United States, except Uri P. Harkham, who is a citizen of
Australia.

_______________

*  The term "PSI" includes Public Storage, Inc. (formerly Storage Equities,
Inc.) and its predecessors and their affiliates.

                                      5-3
<PAGE>
 
          The Letter of Transmittal and any other required documents should be
sent or delivered by each Unitholder to the Depositary at one of the addresses
set forth below:

                       The Depositary for the Offer is:

                       The First National Bank of Boston

<TABLE>
<S>                                    <C>                   <C> 
              By Mail                        By Hand               By Overnight Courier
 The First National Bank of Boston      BancBoston Trust     The First National Bank of Boston
        Shareholder Services           Company of New York   Corporate Agency & Reorganization
           P.O. Box 1872                   55 Broadway               150 Royall Street
         Mail Stop 45-02-53                 3rd Floor               Mail Stop 45-02-53
          Boston, MA 02105             New York, NY 10006            Canton, MA 02021
</TABLE>


          Any questions about the Offer to Purchase may be directed to the
Soliciting Agent at its telephone number set forth below:

                    The Soliciting Agent for the Offer is:

                       Christopher Weil & Company, Inc.
                                (800) 478-2605


          Any requests for assistance or additional copies of the Offer to
Purchase and the Letter of Transmittal may be directed to Hughes at his address
and telephone number set forth below:

                                B. Wayne Hughes
                           c/o Public Storage, Inc.
                         701 Western Avenue, Suite 200
                        Glendale, California 91201-2397
                                (800) 421-2856
                                (818) 244-8080
<PAGE>
 
 
                             LETTER OF TRANSMITTAL

 To Purchase Limited Partnership Units of Public Storage Properties IV, Ltd.,
                       a California limited partnership
            Pursuant to the Offer to Purchase dated March 21, 1997
                              of B. Wayne Hughes

- - --------------------------------------------------------------------------------
                         DESCRIPTION OF UNITS TENDERED
 
Name and Address of Registered Holder                   Number of Units Tendered
- - -------------------------------------                   ------------------------
 
                                                            ___________________*
 
 
                                                *  Unless otherwise indicated,
                                                   it will be assumed that all
                                                   Units held by the registered
                                                   holder are being tendered.
 
- - --------------------------------------------------------------------------------

THIS OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON MONDAY, APRIL 21,
1997, UNLESS EXTENDED.  UNITS WHICH ARE TENDERED PURSUANT TO THIS OFFER MAY BE
WITHDRAWN AT ANY TIME PRIOR TO THE EXPIRATION OF THIS OFFER.

This Letter of Transmittal is to be executed and returned to The First National
Bank of Boston (the "Depositary") at one of the following addresses:

<TABLE>
<S>                             <C>                   <C>                          <C>
        By Mail                       By Hand            By Overnight Courier          For Information
The First National Bank of       BancBoston Trust     The First National Bank of   The First National Bank
        Boston                  Company of New York             Boston                    of Boston
  Shareholder Services              55 Broadway           Corporate Agency &        Shareholder Services
      P.O. Box 1872                  3rd Floor              Reorganization              (617) 575-3120
    Mail Stop 45-02-53          New York, NY 10006        150 Royall Street
     Boston, MA 02105                                     Mail Stop 45-02-53
                                                           Canton, MA 02021
</TABLE>

Delivery of this instrument to an address other than as set forth above will not
constitute a valid delivery. The accompanying instructions should be read
carefully before this Letter of Transmittal is completed.


              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

Ladies and Gentlemen:

       The undersigned hereby tenders to B. Wayne Hughes ("Hughes"), for $447
per Unit in cash the above-described units of limited partnership interest (the
"Units") of Public Storage Properties IV, Ltd., a California limited partnership
(the "Partnership"), in accordance with the terms and subject to the conditions
of Hughes' offer contained in Hughes' Offer to Purchase dated March 21, 1997
(the "Offer to Purchase"), and in this Letter of Transmittal (which together
with the Offer to Purchase constitutes the "Offer").  The undersigned hereby
acknowledges receipt of the Offer to Purchase.

       Subject to, and effective upon, acceptance for tender of the Units
tendered herewith in accordance with the terms and subject to the conditions of
the Offer, the undersigned hereby sells, assigns and transfers to, or upon the
order of, Hughes, all right, title and interest in and to all of the Units that
are being tendered hereby and that are being accepted for purchase pursuant to
the Offer and any non-cash distributions, other Units or other securities issued
or issuable in respect thereof on or after March 21, 1997 and appoints the
Depositary the true and lawful attorney-in-fact of the undersigned with respect
to such Units (and such non-cash distributions, other Units or securities), with
full power of substitution (such power of attorney being deemed to be an
irrevocable power coupled with an interest), to (a) transfer ownership of such
Units (and any such non-cash distributions, other Units or securities), to or
upon the order of Hughes, (b) present such Units (and any such non-cash
distributions, other Units or securities) for transfer on the books of the
Partnership and (c) receive all benefits and otherwise exercise all rights of
beneficial ownership of such Units (and any such non-cash distributions, other
Units or securities), all in accordance with the terms of the Offer.

       The undersigned hereby represents and warrants that the undersigned 
(i) has received and reviewed the Offer to Purchase and (ii) has full power and
authority to sell, assign and transfer the Units tendered hereby (and any and
all non-cash distributions, other Units or securities issued or issuable in
respect thereof on or after March 21, 1997) and that when the same are accepted
for purchase by Hughes, Hughes will acquire good, marketable and unencumbered
title thereto, free and clear of all liens, restrictions, charges and
encumbrances, and the same will not be subject to any adverse claim. The
undersigned, upon request, will execute and deliver any additional documents
deemed by the Depositary or Hughes to be necessary or desirable to complete the
sale, assignment and transfer of the Units tendered hereby and any non-cash
distributions, other Units or other securities
<PAGE>
 
issued or issuable in respect of such Units on or after March 21, 1997.  In
addition, the undersigned shall promptly remit and transfer to the Depositary
for the account of Hughes any and all other Units or other securities (including
rights) issued to the undersigned on or after March 21, 1997 in respect of Units
tendered hereby, accompanied by appropriate documentation of transfer, and
pending such remittance or appropriate assurance thereof, Hughes shall be
entitled to all rights and privileges as owner of any such other Units or other
securities and may withhold the entire consideration or deduct from the
consideration the amount of value thereof as determined by Hughes, in his sole
discretion.

       The undersigned has been advised that (i) Hughes is a General Partner of
the Partnership; Public Storage, Inc., the other General Partner of the
Partnership, is controlled by Hughes; and the General Partners of the
Partnership make no recommendation as to whether or not the undersigned should
tender his or her Units in the Offer and the undersigned has made his or her own
decision to tender the Units and (ii) the General Partners believe that the
Offer Price is less than the amount that Unitholders might receive if the
Partnership were liquidated.

       The undersigned understands that notwithstanding any other provisions of
the Offer and subject to the applicable rules of the Securities and Exchange
Commission, Hughes will not be required to accept for purchase any Units, may
postpone the acceptance for purchase of Units tendered and may terminate or
amend the Offer if prior to the time of purchase of any such Units any of the
following events shall occur or Hughes shall have learned of the occurrence of
any of such events:

          (a) There shall be threatened, instituted or pending any action or
       proceeding before any domestic or foreign court or governmental agency or
       other regulatory or administrative agency or commission (i) challenging
       the acquisition by Hughes of the Units, seeking to restrain or prohibit
       the making or consummation of the Offer, seeking to obtain any material
       damages or otherwise directly or indirectly relating to the transactions
       contemplated by the Offer, (ii) seeking to prohibit or restrict Hughes'
       ownership or operation of any material portion of Hughes' business or
       assets, or to compel Hughes to dispose of or hold separate all or any
       material portion of his business or assets as a result of the Offer,
       (iii) seeking to make the purchase of, or payment for, some or all of the
       Units illegal, (iv) resulting in a delay in the ability of Hughes to
       accept for payment or pay for some or all of the Units, (v) imposing
       material limitations on the ability of Hughes to effectively acquire or
       hold or to exercise full rights of ownership of the Units, including,
       without limitation, the right to vote the Units purchased by Hughes on
       all matters properly presented to the limited partners of the
       Partnership, (vi) which, in the sole judgment of Hughes, could materially
       and adversely affect the treatment of the Offer for federal income tax
       purposes, (vii) which otherwise is reasonably likely to materially
       adversely affect the Partnership or value of the Units or (viii) which
       imposes any material condition unacceptable to Hughes;

          (b) Any statute, rule, regulation or order shall be enacted,
       promulgated, entered or deemed applicable to the Offer, any legislation
       shall be pending, or any other action shall have been taken, proposed or
       threatened, by any domestic government or governmental authority or by
       any court, domestic or foreign, which, in the sole judgment of Hughes, is
       likely, directly or indirectly, to result in any of the consequences
       referred to in paragraph (a) above; or

          (c) There shall have occurred (i) any general suspension of, or
       limitation on prices for, trading in securities on the New York Stock
       Exchange ("NYSE"), (ii) the declaration of a banking moratorium or any
       suspension of payments in respect of banks in the United States, 
       (iii) the commencement of a war, armed hostilities or other international
       or national calamity materially affecting the United States, (iv) any
       limitation by any governmental authority or any other event which is
       reasonably likely to affect the extension of credit by banks or other
       lending institutions in the United States, (v) any material decline in
       security prices on the NYSE or (vi) in the case of any of the foregoing
       existing at the time of the Offer, any material worsening thereof;

which in the sole judgment of Hughes with respect to each and every matter
referred to above and regardless of the circumstances (including any action or
inaction by Hughes) giving rise to any such condition, makes it inadvisable to
proceed with the Offer or with such acceptance for purchase.  The foregoing
conditions are for the sole benefit of Hughes and may be asserted by Hughes
regardless of the circumstances giving rise to any such conditions (including
any action or inaction by Hughes) or may be waived by Hughes in whole or in
part.  The failure by Hughes at any time to exercise any of the foregoing rights
shall not be deemed a waiver of any such right, and each such right shall be
deemed a continuing right which may be asserted at any time and from time to
time.

       The undersigned hereby irrevocably appoints B. Wayne Hughes and Harvey
Lenkin designees of Hughes, and each of them, the attorneys and proxies of the
undersigned, each with full power of substitution, to vote in such manner as
each such attorney and proxy or his substitute shall, in his sole discretion,
deem proper, and otherwise act (including pursuant to written consent) with
respect to all of the Units tendered hereby which have been accepted for payment
by Hughes prior to the time of such vote or action (and any and all non-cash
distributions, other Units or securities, issued or issuable in respect thereon
on or after March 21, 1997), which the undersigned is entitled to vote, at any
meeting (whether annual or special and whether or not an adjourned meeting) of
limited partners of the Partnership, or with respect to which the undersigned is
empowered to act in connection with action by written consent in lieu of any
such meeting or otherwise.  This proxy is irrevocable and is granted in
consideration of, and is effective upon, the acceptance for payment of such
Units by Hughes, in accordance with the terms of the Offer.  Such acceptance for
payment shall revoke any other proxy granted by the undersigned at any time with
respect to such Units (and any such non-cash distributions, other Units or
securities) and no subsequent proxies will be given (and if given will be deemed
not to be effective) with respect thereto by the undersigned.  Hughes reserves
the right to require that in order for Units to be properly tendered,
immediately upon acceptance of such Units for purchase by Hughes, Hughes is able
to exercise full voting rights with respect to such Units.

       The undersigned understands that tenders of Units pursuant to any one of
the procedures described in the Offer and in the instructions hereto will
constitute a binding agreement between the undersigned and Hughes upon the terms
and subject to the conditions of the Offer.

       All authority herein conferred or agreed to be conferred shall survive
the death or incapacity of the undersigned and any obligation of the undersigned
hereunder shall be binding upon the heirs, executors, administrators, legal and
personal representatives, successors and assigns of the undersigned.  Except as
stated in the Offer, this tender is irrevocable.

       Please issue the payment for the Units in the name(s) of the undersigned.
Similarly, unless otherwise indicated under "Special Mailing Instructions,"
please mail the payment (and accompanying documents, as appropriate) to the
undersigned at the registered address.  In the event that the "Special Mailing
Instructions" are completed, please deliver the payment to the registered
holder(s) at the address so indicated.

                                      -2-
<PAGE>
 
- - --------------------------------------------------------------------------------
                           TENDER OF UNITS IN OFFER
 
 
The Undersigned tenders Units in the Offer on the terms described above.
 
SIGN HERE
 
 
Signature(s)
             -------------------------------------------------------------------

             -------------------------------------------------------------------

Date                                                      (   )        
             -----------------------                      ----------------------
                                                          Telephone number
 
(Must be signed by registered holder(s) as name(s) appear(s) under registration
above. If signature is by trustees, executors, administrators, guardians,
attorneys-in-fact, agents, officers of corporations or others acting in a
fiduciary or representative capacity, please provide the following information.
See Instruction 3.)
 
Name(s)
            --------------------------------------------------------------------

            --------------------------------------------------------------------
               (Please print)
 
Capacity (full title)
                     -----------------------------------------------------------
Address
            --------------------------------------------------------------------

            --------------------------------------------------------------------
                                                                    Zip Code
- - --------------------------------------------------------------------------------



- - --------------------------------------------------------------------------------
                         SPECIAL MAILING INSTRUCTIONS
 
To be completed ONLY if payment is to be issued to the registered holder(s) but
mailed to OTHER than the address of record. (See Instruction 5.)
 
Mail payment to:
 
 
Name
            --------------------------------------------------------------------
               (Must be same as registered holder(s))
 
Address
            --------------------------------------------------------------------
               (Please print)
 
            --------------------------------------------------------------------
                                                                     Zip Code
- - --------------------------------------------------------------------------------

                                      -3-
<PAGE>
 
                                 INSTRUCTIONS
             Forming Part of the Terms and Conditions of the Offer


       1. DELIVERY OF LETTER OF TRANSMITTAL.  A properly completed and duly
executed Letter of Transmittal and any other documents required by this Letter
of Transmittal, must be received by the Depositary at its address set forth
herein on or prior to April 21, 1997, unless extended.

       The method of delivery of this Letter of Transmittal and all other
required documents, is at the option and risk of the tendering Unitholder and
the delivery will be deemed made only when actually received by the Depositary.
If delivery is by mail, registered mail with return receipt requested, properly
insured, is recommended.  In all cases, sufficient time should be allowed to
assure timely delivery.

       No alternative, conditional or contingent tenders will be accepted, and
no fractional Units will be accepted for payment or purchased.  All tendering
Unitholders, by execution of this Letter of Transmittal, waive any right to
receive any notice of the acceptance of their Units for payment.

       2. PARTIAL TENDERS.  If fewer than all the Units held by a Unitholder are
to be tendered, (i) fill in the number of Units which are to be tendered in the
section entitled "Number of Units Tendered" and (ii) the Unitholder must hold at
least five Units after such tender.  Accordingly, a Unitholder should not tender
if, as a result of such tender, the tendering holder (other than one
transferring all of his or her Units) will hold less than five Units.  All Units
held by a Unitholder will be deemed to have been tendered unless otherwise
indicated.

       3. SIGNATURES ON LETTER OF TRANSMITTAL.

          (a) If this Letter of Transmittal is signed by the registered
holder(s) of the Units, the signature(s) must correspond exactly with the
Unitholder's registration.

          (b) If any of the Units are owned of record by two or more joint
owners, all such owners must sign this Letter of Transmittal.

          (c) If any Units are registered in different names, it will be
necessary to complete, sign and submit as many separate Letters of Transmittal
as there are different registrations.

          (d) If this Letter of Transmittal is signed by a trustee, executor,
administrator, guardian, attorney-in-fact, officer of a corporation or other
person acting in a fiduciary or representative capacity, such person should so
indicate when signing, and if requested, proper evidence satisfactory to Hughes
of such person's authority so to act must be submitted.

       4. STOCK TRANSFER TAXES.  Except as set forth in this Instruction 4,
Hughes will pay or cause to be paid any stock transfer taxes with respect to the
transfer and sale of Units to him or his order pursuant to the Offer.  If
payment of the purchase price is to be made to any person other than the
registered holder, the amount of any stock transfer taxes (whether imposed on
the registered holder or such other person) payable on account of the transfer
to such person will be deducted from the purchase price unless satisfactory
evidence of the payment of such taxes or exemption therefrom is submitted.

       5. SPECIAL MAILING INSTRUCTIONS.  If payment for the Units is to be
issued to the registered holder(s) but mailed to other than the address of
record, the section entitled "Special Mailing Instructions" must be completed.

       6. REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES.  Requests for assistance
may be directed to, or additional copies of the Offer to Purchase and this
Letter of Transmittal may be obtained from, the Depositary or the Soliciting
Agent at their respective addresses set forth below.

       7. IRREGULARITIES.  All questions as to the validity, form, eligibility
(including time of receipt) and acceptance of any tender of Units will be
determined by Hughes, in his sole discretion, and his determination shall be
final and binding.  Hughes reserves the absolute right to reject any or all
tenders of any particular Units (i) determined by it not to be in the
appropriate form or (ii) the acceptance for purchase of Units which may, in the
opinion of Hughes' counsel, be unlawful.

       IMPORTANT:  THIS LETTER OF TRANSMITTAL, TOGETHER WITH ALL OTHER REQUIRED
DOCUMENTS, MUST BE RECEIVED BY THE DEPOSITARY ON OR PRIOR TO APRIL 21, 1997,
UNLESS EXTENDED.


<TABLE>
<S>                                    <C>
          THE DEPOSITARY:              THE SOLICITING AGENT FOR THE OFFER IS:
 
  THE FIRST NATIONAL BANK OF BOSTON         CHRISTOPHER WEIL & COMPANY, INC.
        Shareholder Services                        (800) 478-2605
           P.O. Box 1872
         Mail Stop 45-02-53
    Boston, Massachusetts 02105
           (617) 575-3120
</TABLE>

                                      -4-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission