PUBLIC STORAGE PROPERTIES IV LTD
10-Q, 1999-08-12
LESSORS OF REAL PROPERTY, NEC
Previous: MASSACHUSETTS MUTUAL LIFE INSURANCE CO, 13F-HR, 1999-08-12
Next: POGO PRODUCING CO, 10-Q, 1999-08-12



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934

For the period ended June 30, 1999

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the transition period from               to
                              ---------------  ---------------

Commission File Number 0-8908
                       ------

                       PUBLIC STORAGE PROPERTIES IV, LTD.
                       ----------------------------------
             (Exact name of registrant as specified in its charter)


               California                                   95-3192402
- ---------------------------------------------         ----------------------
     (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                   Identification Number)

           701 Western Avenue
          Glendale, California                                 91201
- ---------------------------------------------         ----------------------
(Address of principal executive offices)                    (Zip Code)


Registrant's telephone number, including area code:  (818) 244-8080
                                                     --------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X No
                                       ---  ---

<PAGE>

                                      INDEX


                                                                           Page
                                                                           ----
PART I.   FINANCIAL INFORMATION

Condensed balance sheets at June 30, 1999
   and December 31, 1998                                                      2

Condensed statements of income for the three
   and six months ended June 30, 1999 and 1998                                3

Condensed statement of partners' equity for the
   six months ended June 30, 1999                                             4

Condensed statements of cash flows for the
   six months ended June 30, 1999 and 1998                                    5

Notes to condensed financial statements                                     6-7

Management's discussion and analysis of
   financial condition and results of operations                           8-11


PART II.  OTHER INFORMATION                                                  12

<PAGE>

                       PUBLIC STORAGE PROPERTIES IV, LTD.
                            CONDENSED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                               June 30,            December 31,
                                                                                 1999                  1998
                                                                            -----------------     -----------------
                                                                             (Unaudited)
                                     ASSETS
                                     ------

<S>                                                                         <C>                   <C>
Cash and cash equivalents                                                   $        226,000      $        433,000
Marketable securities of affiliate (cost of $6,091,000)                           10,695,000            10,337,000
Rent and other receivables                                                           133,000               136,000

Real estate facilities, at cost:
     Buildings and equipment                                                      16,568,000            16,424,000
     Land                                                                          5,244,000             5,244,000
                                                                            -----------------     -----------------
                                                                                  21,812,000            21,668,000

     Less accumulated depreciation                                               (12,317,000)          (11,824,000)
                                                                            -----------------     -----------------
                                                                                   9,495,000             9,844,000

Other assets                                                                         122,000               126,000
                                                                            -----------------     -----------------

Total assets                                                                $     20,671,000      $     20,876,000
                                                                            =================     =================


                        LIABILITIES AND PARTNERS' EQUITY
                        --------------------------------


Accounts payable                                                            $        270,000      $        249,000
Deferred revenue                                                                     274,000               235,000
Note payable to commercial bank                                                   16,740,000            19,650,000

Partners' equity:
     Limited partners' deficit, $500 per unit, 40,000 units
         authorized, issued and outstanding                                         (903,000)           (2,599,000)
     General partners' deficit                                                      (314,000)             (905,000)
     Other comprehensive income                                                    4,604,000             4,246,000
                                                                            -----------------     -----------------

     Total partners' equity                                                        3,387,000               742,000
                                                                            -----------------     -----------------

Total liabilities and partners' equity                                      $     20,671,000      $     20,876,000
                                                                            =================     =================
</TABLE>
                            See accompanying notes.
                                       2

<PAGE>

                       PUBLIC STORAGE PROPERTIES IV, LTD.
                         CONDENSED STATEMENTS OF INCOME
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                             Three Months Ended                  Six Months Ended
                                                                  June 30,                           June 30,
                                                        ------------------------------     ------------------------------
                                                           1999              1998             1999             1998
                                                        -------------    -------------     -------------    -------------

  REVENUES:

  <S>                                                   <C>              <C>               <C>              <C>
  Rental income                                         $  2,295,000     $  2,194,000      $  4,534,000     $  4,304,000
  Dividends from marketable securities of affiliate           84,000           84,000           168,000          168,000
  Other income                                                 1,000           41,000             4,000           71,000
                                                        -------------    -------------     -------------    -------------
                                                           2,380,000        2,319,000         4,706,000        4,543,000
                                                        -------------    -------------     -------------    -------------

  COSTS AND EXPENSES:

  Cost of operations                                         517,000          515,000         1,054,000        1,037,000
  Management fees paid to affiliate                          138,000          133,000           272,000          260,000
  Depreciation                                               247,000          230,000           493,000          460,000
  Administrative                                              19,000           26,000            46,000           41,000
  Interest expense                                           270,000          683,000           554,000        1,369,000
                                                        -------------    -------------     -------------    -------------

                                                           1,191,000        1,587,000         2,419,000        3,167,000
                                                        -------------    -------------     -------------    -------------

  NET INCOME                                            $  1,189,000     $    732,000      $  2,287,000     $  1,376,000
                                                        =============    =============     =============    =============

  Limited partners' share of net income ($56.55 per
     unit in 1999 and $34.03 per unit in 1998)                                             $  2,262,000     $  1,361,000

  General partners' share of net income                                                          25,000           15,000
                                                                                           -------------    -------------

                                                                                           $  2,287,000     $  1,376,000
                                                                                           =============    =============
</TABLE>
                            See accompanying notes.
                                       3

<PAGE>

                       PUBLIC STORAGE PROPERTIES IV, LTD.
                    CONDENSED STATEMENT OF PARTNERS' DEFICIT
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                            Other                Total
                                                  Limited              General          Comprehensive          Partners'
                                                 Partners              Partners             Income               Equity
                                              ----------------     ----------------     ----------------     ----------------
<S>                                           <C>                  <C>                  <C>                  <C>
Balance at December 31, 1998                  $    (2,599,000)     $      (905,000)     $     4,246,000      $       742,000

Unrealized gain marketable securities                       -                    -              358,000              358,000

Net income                                          2,262,000               25,000                    -            2,287,000

Equity transfer                                      (566,000)             566,000                    -                    -
                                              ----------------     ----------------     ----------------     ----------------
Balance at June 30, 1999                      $      (903,000)     $      (314,000)     $     4,604,000      $     3,387,000
                                              ================     ================     ================     ================
</TABLE>
                            See accompanying notes.
                                       4

<PAGE>

                       PUBLIC STORAGE PROPERTIES IV, LTD.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                               Six Months Ended
                                                                                                   June 30,
                                                                                     --------------------------------------
                                                                                          1999                  1998
                                                                                     ----------------      ----------------

Cash flows from operating activities:

     <S>                                                                             <C>                   <C>
     Net income                                                                      $     2,287,000       $     1,376,000

     Adjustments to  reconcile  net  income to net
         cash  provided  by  operating activities:

         Depreciation                                                                        493,000               460,000
         Decrease in rent and other receivables                                                3,000                 4,000
         Amortization of prepaid loan fees                                                         -                46,000
         Decrease (increase) in other assets                                                   4,000                (3,000)
         Increase in accounts payable                                                         21,000               373,000
         Increase in deferred revenue                                                         39,000                56,000
                                                                                     ----------------      ----------------

         Total adjustments                                                                   560,000               936,000
                                                                                     ----------------      ----------------

         Net cash provided by operating activities                                         2,847,000             2,312,000
                                                                                     ----------------      ----------------

Cash flows from investing activities:

     Additions to real estate facilities                                                    (144,000)             (141,000)
                                                                                     ----------------      ----------------

         Net cash used in investing activities                                              (144,000)             (141,000)
                                                                                     ----------------      ----------------

Cash flows from financing activities:

     Principal payments on note payable to commercial bank                                (2,910,000)                    -
     Principal payments on mortgage note payable                                                   -              (419,000)
                                                                                     ----------------      ----------------

         Net cash used in financing activities                                            (2,910,000)             (419,000)
                                                                                     ----------------      ----------------

Net (decrease) increase in cash and cash equivalents                                        (207,000)            1,752,000

Cash and cash equivalents at beginning of period                                             433,000             1,911,000
                                                                                     ----------------      ----------------

Cash and cash equivalents at end of period                                           $       226,000       $     3,663,000
                                                                                     ================      ================
Supplemental schedule of non-cash investing and financing activities:

     (Increase) decrease in fair market value of marketable securities               $      (358,000)      $       477,000
                                                                                     ================      ================

     Unrealized gain (loss) on marketable securities                                 $       358,000       $      (477,000)
                                                                                     ================      ================
</TABLE>
                            See accompanying notes.
                                       5

<PAGE>

                       PUBLIC STORAGE PROPERTIES IV, LTD.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.       The accompanying  unaudited  condensed  financial  statements have been
         prepared  pursuant to the rules and  regulations  of the Securities and
         Exchange  Commission.  Certain  information  and  footnote  disclosures
         normally included in financial  statements  prepared in accordance with
         generally accepted accounting principles have been condensed or omitted
         pursuant to such rules and regulations,  although  management  believes
         that  the  disclosures  contained  herein  are  adequate  to  make  the
         information   presented  not  misleading.   These  unaudited  condensed
         financial  statements  should be read in conjunction with the financial
         statements and related notes appearing in the  Partnership's  Form 10-K
         for the year ended December 31, 1998.

2.      In the  opinion of  management,  the  accompanying  unaudited  condensed
        financial statements reflect all adjustments,  consisting of only normal
        accruals,  necessary  to  present  fairly  the  Partnership's  financial
        position at June 30,  1999,  the results of its  operations  for the six
        months  ended  June 30,  1999 and  1998 and its cash  flows  for the six
        months then ended.

3.      The results of operations for the six months ended June 30, 1999 are not
        necessarily indicative of the results expected for the full year.

4.      Marketable  securities  at June 30,  1999  consist of 381,980  shares of
        common  stock of Public  Storage,  Inc.,  a publicly  traded real estate
        investment  trust  and  a  general  partner  of  the  Partnership.   The
        Partnership  has  designated  its portfolio of marketable  securities as
        available for sale.  Accordingly,  at June 30, 1999, the Partnership has
        recorded the marketable securities at fair value, based upon the closing
        quoted  prices of the  securities  at June 30,  1999.  Changes in market
        value of marketable  securities  are  reflected as  unrealized  gains or
        losses directly in Partners'  Equity and  accordingly  have no effect on
        net income.

5.      On July 1, 1998, the Partnership paid off the mortgage note payable with
        cash  reserves and with the proceeds of a  $22,000,000  loan from Public
        Storage,  Inc.,  a general  partner  of the  Partnership.  The loan from
        Public Storage,  Inc.  required monthly payments of interest only at the
        fixed rate of 7.2% and was  scheduled to mature June 30, 1999.  The loan
        to PSI was paid off in September 1998 with the proceeds of a loan from a
        commercial bank (see note 6).

6.      During  September  1998, the  Partnership  borrowed  $21,000,000  from a
        commercial  bank. The loan is unsecured and bears interest at the London
        Interbank  Offering Rate ("LIBOR") plus 0.60% to 1.20%  depending on the
        Partnership's  interest  coverage  ratio (5.725% at June 30, 1999).  The
        loan requires monthly  payments of interest and matures  September 2002.
        Principal may be paid, in whole or in part, at any time without  penalty
        or premium.  The loan  proceeds  were used to pay off the  Partnership's
        note payable to Public Storage, Inc.

                                       6

<PAGE>

6.      Continued
        The  Partnership  has entered  into an interest  rate swap  agreement to
        reduce  the  impact of  changes  in  interest  rates on a portion of its
        floating rate debt.  The  agreement,  which covers  $11,500,000  of debt
        through  March 2000 and  $7,500,000  from March 2000  through  September
        2000,  effectively changes the interest rate exposure from floating rate
        to a fixed rate of 5.22% plus 0.60% to 1.20% based on the  Partnership's
        interest  coverage  ratio (5.82% as of June 30, 1999).  Market gains and
        losses on the value of the swap are deferred and included in income over
        the life of the contract.  The Partnership  records the differences paid
        or received on the  interest  rate swap in interest  expense as payments
        are made or received.  As of June 30, 1999, the  unrealized  loss on the
        interest  rate swap,  if required to be  liquidated,  was  approximately
        $40,000.

                                       7

<PAGE>

                       PUBLIC STORAGE PROPERTIES IV, LTD.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS
- --------------------------

         When  used  within  this  document,  the words  "expects,"  "believes,"
"anticipates,"  "should,"  "estimates," and similar  expressions are intended to
identify "forward-looking statements" within the meaning of that term in Section
27A of the  Securities  Exchange Act of 1933, as amended,  and in Section 21F of
the Securities Exchange Act of 1934, as amended. Such forward-looking statements
involve known and unknown risks,  uncertainties,  and other  factors,  which may
cause the actual  results and  performance  of the  Partnership to be materially
different  from those  expressed or implied in the forward  looking  statements.
Such factors include the impact of competition from new and existing real estate
facilities  which could  impact  rents and  occupancy  levels at the real estate
facilities that the Partnership has an interest in; the Partnership's ability to
effectively  compete in the markets that it does  business in; the impact of the
regulatory  environment  as  well  as  national,   state,  and  local  laws  and
regulations including, without limitation, those governing Partnerships; and the
impact of general economic  conditions upon rental rates and occupancy levels at
the real estate facilities that the Partnership has an interest in.

RESULTS OF OPERATIONS
- ---------------------

         THREE AND SIX MONTHS  ENDED  JUNE 30,  1999  COMPARED  TO THREE AND SIX
MONTHS ENDED JUNE 30, 1998:

         The Partnership's net income for the six months ended June 30, 1999 was
$2,287,000  compared  to  $1,376,000  for the six months  ended  June 30,  1998,
representing  an increase of $911,000 or 66%. The  Partnership's  net income for
the three months ended June 30, 1999 was $1,189,000 compared to $732,000 for the
three months ended June 30, 1998,  representing  an increase of $457,000 or 62%.
These  increases  are primarily a result of increased  operating  results at the
Partnership's  real  estate  facilities  and  a  decrease  in  interest  expense
resulting from the Partnership refinancing its outstanding debt.

         Rental  income for the six months  ended June 30,  1999 was  $4,534,000
compared to $4,304,000  for the six months ended June 30, 1998  representing  an
increase of $230,000 or 5%.  Rental  income for the three  months ended June 30,
1999 was  $2,295,000  compared to $2,194,000 for the three months ended June 30,
1998,  representing an increase of $101,000 or 5%. These increases are primarily
attributable  to  higher  rental  rates  at  the  Partnership's   mini-warehouse
facilities.   The  weighted  average  occupancy  levels  at  the  mini-warehouse
facilities  were 93% and 94% for the six months  ended  June 30,  1999 and 1998,
respectively. Average annualized realized rent for the six months ended June 30,
1999  increased  to $11.05 per  occupied  square foot from  $10.42 per  occupied
square foot for the six months ended June 30, 1998.

                                       8

<PAGE>

         Interest  and other income  decreased  $67,000 for the six months ended
June 30, 1999  compared to the same period in 1998.  The decrease is primarily a
result of the increase in the pay down of the  Partnership  note payable,  which
resulted in lower cash balances and consequently less interest earned.

         Dividend income from marketable securities of affiliate remained stable
for the six months ended June 30, 1999 compared to the same period in 1998.

         Cost of operations  (including  management  fees paid to affiliate) for
the six months ended June 30, 1999 was $1,326,000 compared to $1,297,000 for the
six months ended June 30, 1998,  representing an increase of $29,000 or 2%. Cost
of operations (including management fees paid to affiliate) for the three months
ended June 30, 1999 was $655,000 compared to $648,000 for the three months ended
June 30, 1998, representing an increase of $7,000 or 1%. This increase is mainly
attributable  to increases in management  fees,  and  advertising  and promotion
expenses.

         Interest  expense was  $554,000  in the six months  ended June 30, 1999
from  $1,369,000  in the same period in 1998, a $815,000 or 60%  decrease.  This
decrease is mainly  attributable to a lower  outstanding  principal  balance and
reduced interest rates on the Partnership's debt resulting from a refinancing of
the Partnership's  debt. See Liquidity and Capital Resources for a discussion of
the refinancing of the Partnership's indebtedness in the third quarter of 1998.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

         Cash flows from  operating  activities  ($2,847,000  for the six months
ended June 30, 1999) have been sufficient to meet all current obligations of the
Partnership.

         At June 30, 1999, the  Partnership  held 381,980 shares of common stock
(marketable  securities) with a fair value totaling  $10,695,000  (cost basis of
$6,091,000 at June 30, 1999) in Public Storage, Inc. The Partnership  recognized
$168,000 in dividends for the six months ended June 30, 1999.

         On July 1, 1998,  the  Partnership  paid off the mortgage  note payable
with cash  reserves  and with the  proceeds  of a  $22,000,000  loan from Public
Storage,  Inc.,  a general  partner  of the  Partnership.  The loan from  Public
Storage,  Inc.  required  monthly payments of interest only at the fixed rate of
7.2% and was scheduled to mature June 30, 1999.  The loan to PSI was paid off in
September 1998 with the proceeds of a loan from a commercial bank (see note 6).

         During  September 1998, the  Partnership  borrowed  $21,000,000  from a
commercial  bank.  The  loan is  unsecured  and  bears  interest  at the  London
Interbank  Offering  Rate  ("LIBOR")  plus  0.60%  to  1.20%  depending  on  the
Partnership's  interest  coverage  ratio  (5.725%  at June 30,  1999).  The loan
requires monthly  payments of interest and mature September 2002.  Principal may
be paid, in whole or in part, at any time without  penalty or premium.  The loan
proceeds were used to pay off the Partnership's note to Public Storage, Inc.

                                       9

<PAGE>

         The  Partnership  has entered into an interest  rate swap  agreement to
reduce the impact of changes in interest rates on a portion of its floating rate
debt.  The  agreement,  which covers  $11,500,000 of debt through March 2000 and
$7,500,000  from March 2000  through  September  2000,  effectively  changes the
interest rate exposure from floating rate to a fixed rate of 5.22% plus 0.60% to
1.20% based on the  Partnership's  interest coverage ratio (5.82% as of June 30,
1999).  Market  gains  and  losses  on the  value of the swap are  deferred  and
included in income over the life of the contract.  The  Partnership  records the
differences  paid or received on the interest  rate swap in interest  expense as
payments are made or received.  As of June 30, 1999, the unrealized  loss on the
interest rate swap, if required to be liquidated, was approximately $40,000.

Year 2000 System Issues
- -----------------------

         The Partnership  utilizes Public  Storage,  Inc.'s ("PSI")  information
systems in connection with a cost sharing and administrative services agreement.
PSI has completed an assessment of all of its hardware and software applications
to identify  susceptibility  to what is commonly  referred to as the "Y2K Issue"
whereby certain computer programs have been written using two digits rather than
four to define  the  applicable  year.  Any of the PSI's  computer  programs  or
hardware with the Y2K Issue that have  date-sensitive  applications  or embedded
chips may  recognize  a date  using "00" as the year 1900  rather  than the year
2000,  resulting in  miscalculations  or system failure  causing  disruptions of
operations.

         PSI has two phases in its process  with respect to each of its systems;
i)  assessment,  whereby PSI  evaluates  whether the system is Y2K compliant and
identifies  the plan of  action  with  respect  to  remediating  any Y2K  issues
identified  and ii)  implementation,  whereby PSI  completes  the plan of action
prepared in the  assessment  phase and  verifies  that Y2K  compliance  has been
achieved.

         Implementations have been completed on PSI's critical applications that
impact the Partnership,  such as the general ledger,  property  operations,  and
related  systems.  Contingency  plans have been  developed for use in case PSI's
assessment  did not  identify  all Y2K  issues,  or if the  implementation  were
subsequently  determined to not fully remediate Y2K issues that were identified.
While PSI presently believes that the impact of the Y2K Issue on its systems can
be mitigated,  if PSI's plan for ensuring Year 2000  compliance  and the related
contingency  plans were to fail, be  insufficient,  or not be  implemented  on a
timely basis, Partnership operations could be materially impacted.

         Certain  of  PSI's  other  non-computer  related  systems  that  may be
impacted by the Y2K Issue,  such as security systems,  have been evaluated.  PSI
expects the  implementation of the required solutions to be completed in advance
of December 31, 1999.  Based upon its  evaluation,  PSI has no reason to believe
that lack of compliance or failure of required solutions would materially impact
the Partnership's operations.

                                       10

<PAGE>

         The Partnership  exchanges electronic data with certain outside vendors
in the banking and payroll processing areas. The Partnership has been advised by
these  vendors that their  systems are or will be Year 2000  compliant,  but has
requested  a  Year  2000  compliance  certification  from  these  entities.  The
Partnership  is not aware of any other  vendors,  suppliers,  or other  external
agents with a Y2K Issue that would materially impact the  Partnership's  results
of operations,  liquidity, or capital resources. However, the Partnership has no
means of ensuring that external  agents will be Year 2000  compliant,  and there
can be no  assurance  that PSI has  identified  all such  external  agents.  The
inability of external agents to complete their Year 2000 compliance process in a
timely  fashion  could  materially   impact  the  Partnership.   The  effect  of
non-compliance by external agents is not determinable.

         The cost of PSI's  year 2000  compliance  activities  (which  primarily
consists of the costs of new  systems) to be  allocated  to the  Partnership  is
estimated at approximately $76,143. These costs are capitalized. PSI's year 2000
compliance  efforts  have not  resulted in any  significant  deferrals  in other
information system projects.

         The costs of the  projects and the date on which PSI expects to achieve
Year 2000  Compliance  are based  upon  management's  best  estimates,  and were
derived  utilizing  numerous  assumptions  of  future  events.  There  can be no
assurance that these estimates will be achieved, and actual results could differ
materially  from  those  anticipated.  There  can be no  assurance  that PSI has
identified all potential Y2K Issues either within the Partnership,  at PSI or at
external  agents.  In  addition,  the  impact of the Y2K  issue on  governmental
entities and utility  providers and the resultant impact on the Partnership,  as
well as  disruptions  in the  general  economy,  may be  material  but cannot be
reasonably determined or quantified.

                                       11

<PAGE>

                           PART II. OTHER INFORMATION

Items 1 through 5 are inapplicable.

Item 6 Exhibits and Reports on Form 8-K.
       ---------------------------------

         (a)  The following exhibit is included herein:

                 (27)  Financial Data Schedule

         (b)  Form 8-K

                 None

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       DATED:  August 12, 1999

                                       PUBLIC STORAGE PROPERTIES IV, LTD.

                                       BY:  Public Storage, Inc.
                                            General Partner

                                       BY:  /s/ John Reyes
                                            -------------------------
                                            John Reyes
                                            Senior Vice President and
                                              Chief Financial Officer

                                       12


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000225775
<NAME>                        Public Storage Properties IV, Ltd.
<MULTIPLIER>                                                               1
<CURRENCY>                                                                US

<S>                                                                      <C>
<PERIOD-TYPE>                                                          6-MOS
<FISCAL-YEAR-END>                                                Dec-31-1999
<PERIOD-START>                                                   Jan-01-1999
<PERIOD-END>                                                     Jun-30-1999
<EXCHANGE-RATE>                                                            1
<CASH>                                                               226,000
<SECURITIES>                                                      10,695,000
<RECEIVABLES>                                                        133,000
<ALLOWANCES>                                                               0
<INVENTORY>                                                                0
<CURRENT-ASSETS>                                                  11,176,000
<PP&E>                                                            21,812,000
<DEPRECIATION>                                                  (12,317,000)
<TOTAL-ASSETS>                                                    20,671,000
<CURRENT-LIABILITIES>                                                544,000
<BONDS>                                                           16,740,000
                                                      0
                                                                0
<COMMON>                                                                   0
<OTHER-SE>                                                         3,387,000
<TOTAL-LIABILITY-AND-EQUITY>                                      20,671,000
<SALES>                                                                    0
<TOTAL-REVENUES>                                                   4,706,000
<CGS>                                                                      0
<TOTAL-COSTS>                                                      1,326,000
<OTHER-EXPENSES>                                                     539,000
<LOSS-PROVISION>                                                           0
<INTEREST-EXPENSE>                                                   554,000
<INCOME-PRETAX>                                                    2,287,000
<INCOME-TAX>                                                               0
<INCOME-CONTINUING>                                                2,287,000
<DISCONTINUED>                                                             0
<EXTRAORDINARY>                                                            0
<CHANGES>                                                                  0
<NET-INCOME>                                                       2,287,000
<EPS-BASIC>                                                          56.55
<EPS-DILUTED>                                                          56.55


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission