UNITED GROCERS INC /OR/
10-Q, 1998-12-24
GROCERIES, GENERAL LINE
Previous: FIRST VARIABLE RATE FUND FOR GOVERNMENT INCOME /MD/, DEF 14A, 1998-12-24
Next: UNITED GROCERS INC /OR/, 10-Q, 1998-12-24




                     UNITED GROCERS, INC., AND SUBSIDIARIES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                  --------------------------------------------

                Quarterly report pursuant to Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934

                  --------------------------------------------

                 For the Quarterly period ended January 2, 1998
                         Commission File Number 2-60487


                              United Grocers, Inc.

             (Exact name of registrant as specified in its charter)


            Oregon                                    93-0301970
(State or other jurisdiction of            (IRS Employer identification No.)
 incorporation or organization)

                               6433 S.E. Lake Road
                 Post Office Box 22187, Milwaukie, Oregon 97269
               (address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (503) 833-1000

                Indicate by check mark whether the  registrant (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes  [ ]     No   [X].

Indicate the number of shares  outstanding  for each of the issuer's  classes of
common stock, as of the latest practicable date.
              Class                        Outstanding at December 23, 1998
 Common shares, $5 par value                          586,834 shares


                                       -1-
<PAGE>
                     UNITED GROCERS, INC., AND SUBSIDIARIES

                                      INDEX

PART I:  Financial Information                                             Pages

Item 1.  Financial Statements

         Condensed Consolidated Statements of Operations
         for the quarters ended January 2, 1998 and
         December 27, 1996                                                     3

         Condensed Consolidated Balance Sheets as of
         January 2, 1998 and October 3, 1997                                 4-5

         Condensed Consolidated Statements of Cash Flows
         for the quarters ended January 2, 1998
         and December 27, 1996                                                 6

         Notes to the Condensed Consolidated Financial
         Statements                                                          7-8

Item 2.  Management's Discussion and Analysis
         of Financial Condition and Results of
         Operations                                                         9-11

PART II: Other Information

Item 6.  Exhibits and Reports on Form 8-K                                     12

Signature                                                                     13


                                       -2-
<PAGE>
                     UNITED GROCERS, INC., AND SUBSIDIARIES
                          PART I: FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                      Quarter ended     Quarter ended
                                     January 2, 1998  December 27, 1996
                                                        (as restated,
                                                          see Note 4)
                                        ------------      ----------- 

Net sales and operations               $ 304,141,408    $ 326,035,617
                                        ------------      ----------- 
Costs and expenses:
  Cost of sales                          265,321,895      283,799,435
  Operating expenses                      27,040,527       35,613,394
  Selling and administrative
    expenses                               6,738,043        4,448,227
  Depreciation and amortization            2,504,020        1,694,959
                                        ------------      ----------- 
      Total costs and expenses           301,604,485      325,556,015
                                        ------------      ----------- 
  Other (income)/expense:
    Interest expense                       3,948,144        4,071,046
    Interest income                     (    253,205)    (    109,180)
                                        ------------      ----------- 
      Total other (income)/expense         3,694,939        3,961,866
                                        ------------      ----------- 
Loss from continuing operations
  before members' allowances
  and income taxes                      (  1,158,016)    (  3,482,264)

  Members' allowances                   (  2,273,164)    (  2,729,432)
                                        ------------      ----------- 
Loss from continuing operations
  before income tax benefit             (  3,431,180)    (  6,211,696)

Benefit for income taxes                   1,372,472        2,430,839
                                        ------------      ----------- 
Loss from continuing
  operations                            (  2,058,708)    (  3,780,857)

Discontinued operations (Note 3), less
  applicable income taxes of $292,316
  in 1998 and $239,627 in 1997               438,474          359,441
                                        ------------      ----------- 
Net loss                               $(  1,620,234)   $(  3,421,416)
                                        ============      =========== 

The accompanying notes are an integral part of these financial statements.

                                       -3-
<PAGE>
                     UNITED GROCERS, INC., AND SUBSIDIARIES
                          PART I: FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                        (Unaudited)        (Audited)
ASSETS                                January 2, 1998   October 3, 1997
                                        ------------      ------------
Current assets:
  Cash and cash equivalents             $ 11,311,202      $ 10,223,434
  Investments maintained for insurance
    reserves                              50,865,187        51,512,510
  Accounts and notes receivable           74,795,438        78,537,140
  Inventories                             84,211,023       102,333,350
  Other current assets                     6,257,772         7,036,284
  Deferred income taxes                    9,328,401         8,147,000
                                        ------------      ------------
       Total current assets              236,769,023       257,789,718
                                        ------------      ------------
Non-current assets:
  Notes receivable                        15,546,225        16,497,658
  Investment in affiliated companies       6,971,378         6,971,378
  Other receivables and investments        4,220,592         4,837,028
  Deferred income taxes                      553,000           553,000
  Property, plant and equipment, net      57,867,752        61,443,261
  Other non-current assets                16,859,965        17,334,943
                                        ------------      ------------
      Total non-current assets           102,018,912       107,637,268
                                        ------------      ------------
      TOTAL                             $338,787,935      $365,426,986
                                        ============      ============

   The accompanying notes are an integral part of these financial statements.

                                       -4-
<PAGE>
                     UNITED GROCERS, INC., AND SUBSIDIARIES
                          PART I: FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (CONTINUED)

                                        (Unaudited)        (Audited)
LIABILITIES AND MEMBERS' EQUITY       January 2, 1998   October 3, 1997
                                        ------------      ------------
Current liabilities:
  Notes payable - bank                  $ 54,219,258      $ 10,191,059
  Accounts payable                        78,066,116        97,586,711
  Insurance reserves supported
    by investments                        27,490,573        26,356,436
  Compensation and taxes payable           8,431,366         8,327,715
  Other accrued expenses                   7,135,868         6,310,410
  Other current liabilities                1,804,946         1,804,946
                                        ------------      ------------
      Total current liabilities          177,148,127       150,577,277

Notes payable, net of current portion    136,722,402       187,995,051
Other liabilities                         10,766,660        11,083,678
                                        ------------      ------------

      Total liabilities                  324,637,189       349,656,006
                                        ------------      ------------

Redeemable members' equity                 1,120,000         1,120,000
                                        ------------      ------------

Members' equity:
Common stock (authorized, 10,000,000
     shares at $5.00 par value; issued
     and outstanding, 586,834 shares at
     January 2, 1998 and 586,834 shares
     at October 3, 1997)                   2,934,170         2,934,170
Additional paid-in capital                22,885,942        22,885,942
Accumulated deficit                     ( 13,051,489)     ( 11,431,255)
Unrealized gain on investments               262,123           262,123
                                        ------------      ------------
     Total members' equity                13,030,746        14,650,980
                                        ------------      ------------
     TOTAL                              $338,787,935      $365,426,986
                                        ============      ============

   The accompanying notes are an integral part of these financial statements.

                                       -5-
<PAGE>
                     UNITED GROCERS, INC., AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                      Quarter ended    Quarter ended
                                     January 2, 1998  December 27, 1996
                                                        (as restated,
                                                          see Note 4)
                                        ------------      ----------- 

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                              $( 1,620,234)     $( 3,421,416)
  Adjustments to reconcile net loss
    to net cash provided by
    operating activities                   6,378,612       ( 2,858,459)
                                        ------------      ------------
       Net cash provided by (used in)
       operating activities                4,758,378       ( 6,279,875)
                                        ------------      ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Loans to members                       ( 1,094,453)      ( 3,317,063)
  Collections on loans to members          1,761,717         2,347,083
  Proceeds from sale of member loans         284,169         5,292,825
  Redemption of investments                3,813,940         2,760,000
  Purchase of investments                ( 3,166,617)      ( 2,726,534)
  Sale of property, plant and equipment    2,582,744           647,611
  Purchase of property, plant
    and equipment                        (   607,660)      ( 4,576,355)
                                        ------------      ------------
      Net cash provided by investing
        activities                         3,573,840           427,567
                                        ------------      ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Sale of common stock                           -0-            44,803
  Repurchase of common stock                     -0-       (   316,479)
  Proceeds from (repayment of)
    long-term liabilities:
    Revolving bank lines of credit       ( 5,281,433)      ( 1,260,693)
    Mortgages and notes                  ( 1,192,717)        4,800,843
    Redeemable notes and certificates    (   770,300)      ( 1,023,500)
                                        ------------      ------------
      Net cash provided by (used in)
      financing activities               ( 7,244,450)        2,244,974
                                        ------------      ------------
      Net increase (decrease) in cash and
      cash equivalents                     1,087,768       ( 3,607,334)

Cash and cash equivalents, beginning
  of year                                 10,223,434        16,509,866
                                        ------------      ------------
Cash and cash equivalents, end
  of period                             $ 11,311,202      $ 12,902,532
                                        ============      ============

The accompanying notes are an integral part of these financial statements.

                                       -6-
<PAGE>
                     UNITED GROCERS, INC., AND SUBSIDIARIES
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. MANAGEMENT'S STATEMENT

In the opinion of management,  the accompanying  unaudited financial  statements
contain all  adjustments  necessary to present fairly the financial  position of
United Grocers,  Inc. and subsidiaries  (the Company) at January 2, 1998 and the
results  of  operations  for the  quarterly  periods  ended  January 2, 1998 and
December 27, 1996 and cash flows for the quarterly periods ended January 2, 1998
and  December  27,  1996.  The  Notes to the  Condensed  Consolidated  Financial
Statements which are contained in the 1997 Annual Report to Shareholders  should
be read in conjunction with these Condensed Consolidated Financial Statements.

Operating  results  for the period  ended  January  2, 1998 are not  necessarily
indicative of the results that may be expected for the entire fiscal year ending
October 2, 1998, or any other period.

Note 2. ACCOUNTING PRONOUNCEMENTS

During the first  quarter of 1998,  the  Company  adopted  Financial  Accounting
Standards  Board (FASB)  Statement of Financial  Accounting  Standards  No. 130,
"Reporting  Comprehensive  Income" ("SFAS 130"), which establishes  requirements
for disclosure of comprehensive income. The objective of SFAS 130 is to report a
measure of all  changes in equity that result  from  transactions  and  economic
events other than transactions with owners. Comprehensive income is the total of
net income and all other non-owner changes in equity.  Comprehensive  income did
not differ significantly from reported net income in the periods presented.

In June 1997,  the FASB issued SFAS No. 131  "Disclosures  about  Segments of an
Enterprise and Related Information" ("SFAS 131"). This statement will change the
way public  companies  report  information  about  segments of their business in
their annual  financial  statements and requires them to report selected segment
information in their quarterly reports issued to shareholders.  It also requires
entity-wide  disclosures about the products and services an entity provides, the
material  countries  in which it holds  assets and earns  revenues and its major
customers.  The statement is effective for fiscal years beginning after December
15, 1997, but is not required to be presented in interim  financial  information
in the year of adoption.

In February 1998, the FASB issued SFAS No. 132,  "Employers'  Disclosures  about
Pensions and Other Postretirement Benefits" ("SFAS 132"). This statement revises
employers'  disclosures about pension and other postretirement benefit plans. It
does not change the  measurement or  recognition  of those plans.  The statement
suggests  combined formats for presentation of pension and other  postretirement
benefit disclosures. The statement is effective for fiscal years beginning after
December  15, 1997,  but is not  required to be  presented in interim  financial
information in the year of adoption.

                                       -7-
<PAGE>

In June  1998,  The  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities"("SFAS 133"). SFAS 133 establishes accounting
and reporting standards  requiring that every derivative  instrument be recorded
in the balance sheet as either an asset or liability measured at its fair value.
SFAS 133 also requires that changes in the derivative instrument's fair value be
recognized  currently in results of operations  unless specific hedge accounting
criteria are met.  SFAS 133 is effective for fiscal years  beginning  after June
15, 1999.

The Company  management  has studied the  implications  of SFAS 131 and 132, and
based on the initial  evaluation,  expects the adoption to have no impact on the
Company's financial condition or results of operations, but will require revised
disclosures  when the  respective  statements  become  effective.  The Company's
management  has  studied the  implications  of SFAS 133 and based on the initial
evaluation,  expects the adoption to have no impact on the  Company's  financial
condition or results of operations.

Note 3. DISCONTINUED OPERATIONS

In September  1997, the Company's  management and Board of Directors  approved a
plan  whereby the  insurance  operations  would be sold to an  unrelated  party.
Accordingly,  the results of operations of the insurance segment for the quarter
and year-to-date periods have been presented as "discontinued operations" in the
accompanying condensed statements of operations.

The sale was completed on July 8, 1998.  Net proceeds from the sale of the stock
of  the  Company's  insurance  subsidiary  totaled  approximately  $36  million,
resulting in a pre-tax gain of approximately $5 million,  which will be recorded
in the fourth quarter of fiscal 1998.

The  following  is a summary  of the  assets and  liabilities  of the  insurance
segment as of January 2, 1998:

        Assets:
          Investments                                   $ 50,865,187
          Receivables and other current assets            21,502,082
          Long-term assets                                 1,250,015
                                                        ------------
                                                          73,617,284
        Liabilities:
          Insurance reserves supported by investments     27,490,573
          Accounts payable and other current liabilities  16,384,746
                                                        ------------
        Net investment in insurance segment             $ 29,741,965
                                                        ============

Note 4. RESTATEMENT

In its 1997 Annual  Report to  Shareholders  for the year ended October 3, 1997,
the Company  presented a restatement of its members'  equity as of September 27,
1996,  due to  adjustments  to the financial  statements  for the years prior to
fiscal 1997. In addition,  the Company  recorded  adjustments to its fiscal 1997
financial  statements  in the fourth  quarter of 1997, a portion of which should
have been recorded in a previous quarter and year-to-date quarters. Accordingly,
the condensed  consolidated  financial statements for the quarter ended December
27, 1996  presented  here have been  restated to reflect the impact of the prior
period  adjustments  and  adjustments  recorded in the fourth  quarter of fiscal
1997.

                                       -8-
<PAGE>

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Year-to-date  period ended  January 2, 1998  ("1998")  compared to  year-to-date
period ended December 27, 1996 ("1997").

RESULTS OF OPERATIONS

OVERVIEW

During the first quarter of fiscal 1998, the Company's  financial  condition and
results of  operations  were  affected by  implementation  of the closure of the
Medford,   Oregon  distribution   facility  and  the  consolidation  of  certain
California operations with Oregon staff.

NET SALES AND OPERATIONS

Net sales and operations declined 6.7% from 1997 to $304.1 million for 1998. The
decline in sales is primarily  due to the  elimination  of certain  unprofitable
accounts.

COSTS AND EXPENSES

Total costs and expenses decreased $24.0 million from 1997 to $301.6 million for
1998 (99.1% of sales). This compares to $325.6 million (99.8% of sales) in 1997.
The components of costs and expenses are outlined below:

        Costs and Expenses as a Percent of Net Sales and Operations:

                                          Quarter ended     Quarter ended
                                         January 2, 1998  December 27, 1996
                                         ---------------  -----------------

        Cost of Sales                          87.2%             87.0%
        Operating expenses                      8.9              10.9
        Selling and administrative
          expenses                              2.2               1.3
        Depreciation and amortization           0.8               0.6
                                               ----              ----
            Total                              99.1%             99.8%
                                               ====              ==== 

                                      -9-
<PAGE>

Operating expenses as a percent of net sales and operations decreased from 10.9%
to 8.9% from 1997 to 1998.  The decrease in operating  expenses is primarily due
to internal cost  efficiencies,  including the  consolidation of the procurement
and  accounting  staffs of the Company's  California  division with those of the
Oregon staff. These cost efficiencies were partially offset by costs incurred in
connection with the closure of the Company's Medford distribution facility.

MEMBER ALLOWANCES

In 1998, member  allowances were $2.3 million (.75% of sales).  This compares to
$2.7  million  (.84% of sales) in 1997.  The  decrease  is due to changes in the
Company's marketing plan.

LIQUIDITY AND CAPITAL RESOURCES

CASH FLOWS FROM OPERATING ACTIVITIES

In 1998, the Company provided $4.8 million in cash from its operations, compared
to a use of $6.2 million in 1997. The increase of $11.0 million is due primarily
to  reductions  in  accounts  receivable  and  inventory,  partially  offset  by
reductions in accounts payable.

CASH FLOWS FROM INVESTING ACTIVITIES

In 1998, the Company  provided $3.6 million in cash from  investing  activities,
compared to the $.4 million in cash  provided by investing  activities  in 1997.
Cash flows from investing  activities  increased primarily due to a reduction in
capital  expenditures  and an increase in the  redemption of  investments by the
Company's insurance subsidiary.

CASH FLOWS FROM FINANCING ACTIVITIES

In 1998, the Company's  financing  activities used $7.2 million in cash compared
to $2.2  million  of cash  provided  in  1997.  The  increase  in cash  used for
financing is a result of debt reductions in 1998.

ACCOUNTING PRONOUNCEMENTS

During the first  quarter of 1998,  the  Company  adopted  Financial  Accounting
Standards  Board (FASB)  Statement of Financial  Accounting  Standards  No. 130,
"Reporting  Comprehensive  Income" ("SFAS 130"), which establishes  requirements
for disclosure of comprehensive income. The objective of SFAS 130 is to report a
measure of all  changes in equity that result  from  transactions  and  economic
events other than transactions with owners. Comprehensive income is the total of
net income and all other non-owner changes in equity.  Comprehensive  income did
not differ significantly from reported net income in the periods presented.

In June 1997,  the FASB issued SFAS No. 131  "Disclosures  about  Segments of an
Enterprise and Related Information" ("SFAS 131"). This statement will change the
way public  companies  report  information  about  segments of their business in
their annual  financial  statements and requires them to report selected segment
information in their quarterly reports issued to shareholders.  It also requires
entity-wide  disclosures about the products and services an entity provides, the
material  countries  in which it holds  assets and earns  revenues and its major
customers.  The statement is effective for fiscal years beginning after December
15, 1997, but is not required to be presented in interim  financial  information
in the year of adoption.

In February 1998, the FASB issued SFAS No. 132,  "Employers'  Disclosures  about
Pensions and Other Postretirement Benefits" ("SFAS 132"). This statement revises
employers'  disclosures about pension and other postretirement benefit plans. It
does not change the  measurement or  recognition  of those plans.  The statement
suggests  combined formats for presentation of pension and other  postretirement
benefit disclosures. The statement is effective for fiscal years beginning after
December  15, 1997,  but is not  required to be  presented in interim  financial
information in the year of adoption.

                                      -10-
<PAGE>

In June  1998,  The  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities"("SFAS 133"). SFAS 133 establishes accounting
and reporting standards  requiring that every derivative  instrument be recorded
in the balance sheet as either an asset or liability measured at its fair value.
SFAS 133 also requires that changes in the derivative instrument's fair value be
recognized  currently in results of operations  unless specific hedge accounting
criteria are met.  SFAS 133 is effective for fiscal years  beginning  after June
15, 1999.

The Company  management  has studied the  implications  of SFAS 131 and 132, and
based on the initial  evaluation,  expects the adoption to have no impact on the
Company's financial condition or results of operations, but will require revised
disclosures  when the  respective  statements  become  effective.  The Company's
management  has  studied the  implications  of SFAS 133 and based on the initial
evaluation,  expects the adoption to have no impact on the  Company's  financial
condition or results of operations.

YEAR 2000

The Company is currently  reviewing its internal systems and  infrastructure  in
order to identify and modify those systems that are not Year 2000 compliant. The
Company expects any required  modification to be made on a timely basis and does
not believe that the cost of any such  modification will have a material adverse
effect on the Company's operating results.  There can be no assurance,  however,
that  there  will  not be a  delay  in,  or  increased  costs  associated  with,
implementation  of any  such  modifications,  and  the  Company's  inability  to
implement  such  modifications  could  have an adverse  effect on the  Company's
future operating results.

FORWARD-LOOKING STATEMENTS

As with all forward-looking  statements,  the forward-looking statements made by
the Company herein (including,  without limitation,  forward-looking  statements
relating to the effect of adoption of accounting  pronouncements or the expected
gains from sales not yet recorded) are subject to uncertainties that could cause
actual results to differ  materially  from those  projected,  including  without
limitation,  uncertainties  inherent  in  business  plans  and the  changing  of
business  methods,  uncertainties  related  to the  response  of  customers  and
suppliers to changing  business  strategies,  and  uncertainties  concerning the
outcome of sales of subsidiaries or divisions.

                                      -11-
<PAGE>

Part II

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibit 27 Financial Data Schedule

(b)     Reports on Form 8-K

        The most recent  report on Form 8-K was filed by the Company on December
        22, 1997,  reporting the determination by management that the previously
        issued  financial  statements  for the fiscal year ended  September  27,
        1996, and subsequent interim periods should be restated.

                                      -12-
<PAGE>

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






Date:  December 23, 1998                   UNITED GROCERS, INC.
                                           (Registrant)



                                           By /s/ Mark Tweedie
                                           Vice President
                                           (Principal Accounting Officer)


                                  -13-

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
     condensed  consolidated  financial statements of United Grocers,  Inc., for
     the  applicable  periods  ended  January  2, 1998 and is  qualified  in its
     entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                    1
       
<S>                             <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              OCT-02-1998
<PERIOD-START>                                 OCT-04-1997
<PERIOD-END>                                   JAN-02-1998
<CASH>                                          11,311,202
<SECURITIES>                                    50,865,187
<RECEIVABLES>                                   74,795,438
<ALLOWANCES>                                    10,560,006
<INVENTORY>                                     84,211,023
<CURRENT-ASSETS>                               236,769,023
<PP&E>                                         108,347,580
<DEPRECIATION>                                  50,479,828
<TOTAL-ASSETS>                                 338,787,935
<CURRENT-LIABILITIES>                          177,148,127
<BONDS>                                        136,722,402
                                    0
                                              0
<COMMON>                                         2,934,170
<OTHER-SE>                                               0
<TOTAL-LIABILITY-AND-EQUITY>                   338,787,935
<SALES>                                        304,141,408
<TOTAL-REVENUES>                               304,141,408
<CGS>                                          265,321,895
<TOTAL-COSTS>                                  292,362,422
<OTHER-EXPENSES>                                 6,738,043
<LOSS-PROVISION>                                   452,631
<INTEREST-EXPENSE>                               3,948,144
<INCOME-PRETAX>                                 (3,431,180)
<INCOME-TAX>                                     1,372,472
<INCOME-CONTINUING>                             (2,058,708)
<DISCONTINUED>                                     438,474
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                    (1,620,234)
<EPS-PRIMARY>                                            0
<EPS-DILUTED>                                            0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission