COMPREHENSIVE CARE CORP
10-K405, 1996-08-29
HOSPITALS
Previous: COLUMBIA DAILY INCOME CO, NSAR-A, 1996-08-29
Next: COMNET CORP, NT 10-Q, 1996-08-29



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K


  [ X ]     Annual Report Pursuant to Section 13 or 15(d) of the Securities 
            Exchange Act of 1934 For the fiscal year ended May 31, 1996 or

  [   ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934 For the transition period from __________ 
            to __________ Commission file number 0-5751

                         COMPREHENSIVE CARE CORPORATION
             (Exact name of Registrant as specified in its charter)

                    Delaware                           95-2594724
         (State or other jurisdiction of           (I.R.S. Employer
         incorporation or organization)           Identification No.)

            1111 Bayside Drive                 
        Corona del Mar, California                      92625

(Address of principal executive offices)             (Zip Code)
        Registrant's telephone number, including area code (714) 222-2273

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                                  Name of each exchange on
          Title of each class                         which registered 
  Common Stock, Par Value $.01 per share        New York Stock Exchange, Inc.
       Common Share Purchase Rights             New York Stock Exchange, Inc.

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

7 1/2% Convertible Subordinated Debentures due 2010         Over-the-Counter
                  (Title of Class)

            Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                                                    Yes X  No 
                                                                       ---   ---

            Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of Registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.                                        [ X ]

            The aggregate market value of voting stock held by non-affiliates of
the Registrant at August 26, 1996, was $23,633,115 based on the closing sale
price of the Common Stock on August 26, 1996 as reported on the New York Stock
Exchange composite tape.

            At August 26, 1996, the Registrant had 2,864,620 shares of Common
Stock outstanding.


                       DOCUMENTS INCORPORATED BY REFERENCE

            Part III incorporates information by reference from the Registrant's
definitive proxy statement for the Registrant's 1996 annual meeting of
stockholders presently scheduled to be held on December 10, 1996, which Proxy
Statement will be filed no later than 120 days after the close of the
Registrant's fiscal year ended May 31, 1996.
<PAGE>   2
                                     PART I


ITEM 1.   BUSINESS.

                     Comprehensive Care Corporation(R) (the "Company") is a
Delaware corporation organized in January 1969. The Company is transitioning to
a managed care behavioral healthcare company providing a continuum of services
from being predominantly a provider of inpatient treatment programs for
psychiatric disorders and chemical dependency. Such services include risk based
contract capitation of behavioral health expenses for specific populations and a
broad spectrum of inpatient and outpatient mental health and substance abuse
therapy and counseling. Programs are provided at freestanding facilities
operated by the Company and at independent general hospitals under contracts
with the Company. A wholly-owned subsidiary, Comprehensive Care Integration(sm),
Inc. ("CCI"), formerly known as CareUnit(R), Inc., develops, markets and manages
the Company's contract programs. During fiscal 1996, psychiatric and chemical
dependency treatment programs (freestanding operations and CCI contracts)
accounted for approximately 50 percent of the Company's operating revenues.
Comprehensive Behavioral Care(R), Inc., ("Comprehensive Behavioral"), formerly
known as AccessCare, Inc., an 86.5 percent owned subsidiary primarily engaged in
the development and delivery of managed care services for behavioral medicine,
accounted for approximately 49 percent of the Company's operating revenues in
fiscal 1996. The remaining 1 percent of fiscal 1996 revenues were derived from
other activities.

                     The Company experienced significant net losses in 1996 and
prior years, had a working capital deficiency of $20.2 million and a deficit in
stockholders' equity of $6.8 million as of May 31, 1996, and is attempting to
accomplish a Debenture exchange offer to cure a default in the payment of
interest on the Company's 7 1/2% Convertible Subordinated Debentures (the
"Debentures"). The Company is refocusing its activities through the closure
and/or sale of its freestanding facilities and expansion of managed care
activities. See Item 7, "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS" for a discussion of these matters as well
as other risk factors that the Company faces.

                     The following table sets forth for each of the years in the
five-year period ended May 31, 1996, the operating revenues of the Company's
freestanding operations, CCI contracts, Comprehensive Behavioral operations and
other activities.

<TABLE>
<CAPTION>
                                                                  YEAR ENDED MAY 31,
                                                  -----------------------------------------------
                                                  1996       1995      1994       1993       1992
                                                  ----       ----      ----       ----       ----
<S>                                               <C>        <C>       <C>        <C>        <C> 
Comprehensive Behavioral operations (1) .......     49%        19%       10%         2%       ---%
Freestanding operations .......................     33         62        70         81         75
Comprehensive Care Integration contracts (2) ..     17         18        16         12         14
Other activities (3) ..........................      1          1         4          5         11
                                                  ----       ----      ----       ----       ----
                                                   100%       100%      100%       100%       100%
                                                  ====       ====      ====       ====       ====
</TABLE>


- --------------------------------
(1)         The Company has provided managed care products since the acquisition
            of Comprehensive Behavioral Care, Inc.'s predecessor in December
            1992. On August 1, 1995, the Company changed the name of this
            subsidiary from AccessCare, Inc. to Comprehensive Behavioral Care,
            Inc.

(2)         On April 1, 1996, the Company changed the name of this subsidiary 
            from CareUnit, Inc. to Comprehensive Care Integration, Inc.

(3)         The Company formerly owned a company known as RehabCare Corporation
            ("RehabCare"), which developed, marketed and managed the delivery of
            comprehensive medical rehabilitation services for functionally
            disabled persons. The Company offered RehabCare Common Stock to the
            public in fiscal 1992, maintaining a minority interest, and during
            fiscal 1993, sold its remaining 48 percent stake in RehabCare.
            Accordingly, revenues from RehabCare were not material to the
            Company during fiscal 1993 and represented 6 percent of the
            Company's operating revenues in fiscal 1992.


                                       2
<PAGE>   3
                             MANAGED CARE OPERATIONS

                     Comprehensive Behavioral Care(R) provides managed
behavioral healthcare and substance abuse services for employers, Health
Maintenance Organizations ("HMOs"), Preferred Provider Organizations ("PPOs"),
government organizations, third party claim administrators and other group
purchasers of healthcare. Comprehensive Behavioral currently provides services
to contracted members in 22 states and Puerto Rico. Comprehensive Behavioral
provides behavioral medicine managed care services to Medicaid recipients
through subcontracts with HMOs focused on Medicaid and Medicare beneficiary
populations. The programs and services currently offered by Comprehensive
Behavioral include fully integrated capitated behavioral healthcare services,
employee assistance programs ("EAP"), case management/utilization review
services, provider sponsored health plan development, preferred provider network
development and management and physician advisor reviews. The Company believes
that Comprehensive Behavioral distinguishes itself from its competition by being
the "science-based" provider of care. Comprehensive Behavioral manages its
clinical service programs on proven treatment technologies and trains its
providers to use science-based efficacious treatment.

                     Comprehensive Behavioral accounted for approximately 49
percent of the Company's operating revenues in fiscal 1996 versus 19 percent in
fiscal 1995. The Company believes that Comprehensive Behavioral, in concert with
a network of providers (e.g., CCI), will be instrumental in assisting the
Company in developing an integrated service model to provide high quality, cost
effective care.

                     In May 1995, the Company entered into an agreement with
Physicians Corporation of America ("PCA") providing for PCA to invest $1.0
million into Comprehensive Behavioral for an equity position equal to 13 1/2
percent of Comprehensive Behavioral voting power on a fully diluted basis,
represented by shares of Series A Preferred Stock, which is also exchangeable at
the option of PCA for 100,000 shares of the Company's Common Stock (see Note 3--
"Acquisitions and Dispositions"). In addition, PCA was granted a first right of
refusal regarding any sale of Comprehensive Behavioral.

SOURCES OF REVENUE

                     Comprehensive Behavioral provides managed behavioral health
and substance abuse services to the members under contract. Generally,
Comprehensive Behavioral receives a negotiated per member per month amount, or
capitation, to provide these services. Comprehensive Behavioral is responsible
for the development of service networks, including physicians, therapists and
hospitalization services.

                     Contracts are generally entered into for a period of one to
three years and automatically renew for successive one-year periods unless
either party gives notice of termination.

DEVELOPMENT, COMPETITION, AND PROMOTION

                     Approximately 15 managed behavioral healthcare companies
provide service for 80 million people in the United States and the Commonwealth
of Puerto Rico. Additionally, there are numerous local and regional group
practices, community mental health centers and behavioral healthcare hospitals
that manage behavioral healthcare on behalf of HMOs, PPOs and local governments.
Approximately 30 percent of the potential private marketplace still operates
through indemnity coverage (approximately 60 million lives) and another third
are covered through PPO products. The last several years have seen an increased
migration to fully capitated HMO products in most markets. This is Comprehensive
Behavioral's primary niche. Approximately 19 percent of all mental healthcare
expenditures nationally are funded through Medicaid. Currently 16 states have
received Health Care Finance Administration ("HCFA") 1915B approval for
statewide privatization of mental health Medicaid expenditures, seven states
have submitted HCFA applications for waivers. Additionally, approximately nine
million people covered through Champus are being moved to managed care products
in the next few years. As a consequence of these changes in the marketplace, the
potential dollars expended for managed behavioral services in the market are
expected to grow dramatically. As of May 31, 1996, Comprehensive Behavioral
managed approximately 376,000 people covered through Medicaid in Florida, Texas
and Puerto Rico and has partnered with PCA (see Note 3-- "Acquisitions and
Dispositions") to attract additional business in other states. The Company
anticipates that governmental agencies will continue to implement a significant
number of managed care Medicaid products and programs through HMOs and that many
of these HMOs will subcontract for behavioral healthcare services with managed
care behavioral health companies such as Comprehensive Behavioral. In addition,
Comprehensive Behavioral manages approximately 95,000 people covered through
Medicare in Florida.

                     Managed behavioral care is an extremely competitive
business and seven companies currently dominate the market and include: Medco
Behavioral Care (approximately 15 million lives), Value Behavioral Care
(approximately 11


                                        3
<PAGE>   4
million lives), Greenspring (approximately 11 million lives), USBH
(approximately 10 million lives) , MCC (approximately 5 million lives), Options
Mental Health (approximately 5 million lives), and CMG (approximately 4 million
lives). Contracts are competitively bid and are awarded based upon price,
customer service, capacity to satisfy the standards of the National Committee of
Quality Assurance ("NCQA") and capacity to deliver the product, including
financial viability of the bidder. Comprehensive Behavioral has developed a
reputation as a price efficient company with high ratings by customers and
members. As a subcontractor to four NCQA accredited HMOs, Comprehensive
Behavioral has completed the NCQA evaluation process on repeated occasions and
has met its stringent criteria.

                     Comprehensive Behavioral is subject to multiple state and
federal regulations, as well as changes in Medicaid and Medicare reimbursement.
At this point in time Comprehensive Behavioral is unable to predict what effect,
if any, the changes in legislation for Medicaid and Medicare will have on its
business.

                     Comprehensive Behavioral has certificates of authority in
23 states or provinces and is awaiting such a certificate in one additional
state. Comprehensive Behavioral intends to become qualified to provide managed
behavioral healthcare in all 50 states and the Commonwealth of Puerto Rico.


                               CONTRACT OPERATIONS

                     Comprehensive Care Integration operates contract programs
for behavioral medicine services in dedicated units of independent hospitals.
The programs offered are similar to the behavioral medicine services offered in
the Company's freestanding facilities.

                     Under a contract with the Company, the hospital furnishes
patients with all hospital facilities and services necessary for their
generalized medical care, including nursing, dietary and housekeeping. CCI is
obligated to provide a multi-disciplinary team consisting of a physician (who
serves as medical director for the program), a program manager, a social worker,
a therapist and other appropriate supporting personnel. CCI also typically
provides support in the areas of program implementation and management, staff
recruiting, continuing education, treatment team training, community education,
advertising, public relations, insurance and ongoing program quality assurance.
As a result of reimbursement changes and competitive pressures, the contractual
obligations of CCI have been subject to intense evaluation. In general, some
prospective client hospitals have expressed a desire for more control over the
services provided by CCI and, in response, CCI is providing a more flexible
approach to contract management. During fiscal years 1996, 1995 and 1994, CCI,
through CareInstitute(R), a related non-profit entity, managed four contracts
for the State of Idaho. These programs provide behavioral medicine services in a
residential and outpatient setting.

                     During fiscal 1996, CCI experienced no change in the number
of contracts and a decline in available beds. Although seven new contracts were
opened, CCI experienced a decline in inpatient census during fiscal 1996. The
Company believes that the decline in the number of inpatient beds is a result of
the continued influence of managed care and reduction in available reimbursement
from third parties, which have had the effect of making CCI's contracts less
profitable to hospitals. During fiscal 1996, CCI terminated two unprofitable
contracts and five were terminated by the contracting hospital.

                     Responding to market demands, CCI has implemented, in the
majority of its contracts, a variety of levels of care, offering a wide range of
treatment options including detoxification, inpatient, residential,
day-treatment or partial hospitalization and outpatient services. As a result,
inpatient occupancy rates have declined as patients are moved to a less acute
level of care.


                                        4
<PAGE>   5
                     The following table sets forth selected operating data
regarding behavioral medicine programs managed under contract:

<TABLE>
<CAPTION>
                                                                                           YEAR ENDED MAY 31,
                                                                     ------------------------------------------------------------
                                                                      1996          1995           1994        1993         1992
                                                                     ------        ------         ------      ------       ------
<S>                                                                  <C>           <C>            <C>         <C>          <C>   
           Number of contracts at end of period (1):
                 Adult CareUnits (2) (3) .......................          8            11             10          12           15
                 Adolescent CareUnits (2).......................        ---           ---              1           1            1
                 Adult CarePsychCenters(2)......................          2             2              3           3            3
                 Partial Hospitalization........................          6             3            ---         ---          ---
                 Eating Disorders Units.........................          1             1              1           1            2
                                                                     ------        ------         ------      ------       ------
                 Total..........................................         17(5)         17             15          17           21
                                                                     ======        ======         ======      ======       ======

           Available beds at end of period......................        105           157            236         306          479
           Patient days served during period....................     15,875        29,082         34,464      51,524       92,574
           Admissions...........................................      2,304         3,634          3,992       5,139        7,867
           Average occupied beds per contract...................        3.6           5.8            7.3         8.3          9.9
           Average occupancy rate for period (4)................         32%           42%            37%         39%          42%
</TABLE>


- -------------------------
(1)         Excludes contracts which have been executed but are not operational
            as of the end of the period.

(2)         CareUnit is a service mark under which the Company markets chemical
            dependency treatment programs. CarePsychCenter is a service mark
            under which the Company markets psychiatric treatment programs.

(3)         Includes two state chemical dependency full-service contracts for 
            fiscal 1993 through 1995.

(4)         Average occupancy rate is calculated by dividing total patient days
            by the number of available bed-days during the relevant period. 

(5)         During fiscal 1996, CCI opened seven contracts and closed seven
            contracts, two of which were terminated by CCI and five by the
            contracting hospitals.


                    In March 1995, the Company entered into a letter agreement
with a representative of certain holders of the Company's Debentures. The
agreement, among other things under certain circumstances, may provide for a
pledge of all of the shares of CCI to secure the Company's obligation to
purchase the Debentures on the agreed upon terms and conditions of the exchange
offer or otherwise (see Note 10-- "Long-Term Debt and Short-Term Borrowings").

Sources of Revenues

                    Patients are admitted to a behavioral medicine program under
the contracting hospital's standard admission policies and procedures. The
hospital submits to the patient, the patient's insurance company, or other
responsible party a bill that covers the services of the hospital. Generally,
CCI receives a negotiated fee for each patient day of service provided and in
many cases also receives a fixed monthly management fee or a percentage of net
revenue. Fees paid by the hospital are subject to annual adjustments to reflect
changes in the Consumer Price Index. CCI and the hospital share the risk of
nonpayment by patients based on a predetermined percentage participation by CCI
in bad debts. CCI may also participate with a contracting hospital in charity
care and certain contractual allowances and discounts. Hospitals contracting for
programs experience the same reimbursement pressures as the Company's
freestanding facilities.

                    Management contracts are generally entered into for a period
of two to five years and thereafter are automatically renewed for successive
one-year periods unless either party gives notice of termination at least 90
days prior to the end of such periods. Contracts are also terminable for
material defaults. A significant number of contracts are terminable by either
party on their anniversary dates.

DEVELOPMENT, COMPETITION AND PROMOTION

                    CCI directs its development activities toward increasing the
number of management contracts with hospitals. The primary competitors of CCI
are hospitals and hospital management companies that offer programs similar to
those offered by CCI. The Company plans to make a major development effort in
conjunction with the Company's managed care subsidiary, Comprehensive
Behavioral, to expand the contract operations in general hospitals and to
develop a continuum of care.


                                        5
<PAGE>   6
                             FREESTANDING OPERATIONS

The Company currently owns and operates two facilities representing 58 available
beds. During the second quarter of fiscal 1996, the Company sold the operations
of the 83-bed CareUnit(R) Hospital of Kirkland and closed the 70-bed Starting
Point(R), Orange County. The sale and/or closure of these facilities was part of
the Company's plan of operations and restructuring. The following table sets
forth selected operating data regarding the Company's freestanding facilities.
Facilities are designated either psychiatric or chemical dependency based on the
license of the facility and the predominant treatment provided. For information
concerning the nature of the Company's interest in the facilities, see Item 2,
"PROPERTIES".

<TABLE>
<CAPTION>
                                                                                       INPATIENT DAYS FOR YEAR ENDED MAY 31,
                                                         YEAR          LICENSED        -------------------------------------
                                                       ACQUIRED(1)      BEDS       1996     1995      1994       1993       1992
                                                       -----------     --------    ----     ----      ----       ----       ----
<S>                                                   <C>             <C>        <C>       <C>       <C>        <C>        <C>
PSYCHIATRIC/CHEMICAL DEPENDENCY FACILITIES
          Aurora Behavioral Health Hospital(2) ......   1988            100       4,408     2,593     2,859      7,237     22,070
          CareUnit Hospital of Cincinnati ...........   1982            128       2,122     9,348    12,133     12,243     12,744
CLOSED/FACILITIES HELD FOR SALE
          CareUnit Hospital of Fort Worth(3) ........                                       2,985     9,027     10,910      13,534
          CareUnit of Jacksonville Beach(4) .........                                --        --        --         --       5,026
CLOSED/SOLD FACILITIES
          CareUnit of Grand Rapids(5) ...............                                --     5,424     6,545      6,348       6,221
          CareUnit Hospital of Kirkland(6) ..........                             2,040     5,062     5,699      6,506       9,478
          Starting Point, Orange County (7) .........                               791     2,362     2,422      3,487       7,046
          Other (8) .................................                                --        --        --     35,037      47,963
                                                                                  -----    ------    ------     ------     -------
          Patient days served during period                                       9,361    27,774    38,685     81,768     124,082
                                                                                  =====    ======    ======     ======     =======


Admissions ..........................................                             1,632     3,329     3,916      7,047       8,859
Available beds at end of period (9) .................                                58       237       347        385         748
Average occupancy rate for period (10) ..............                                19%       25%       30%        28%         38%
                                                                                  =====    ======    ======     ======     =======
</TABLE>


(1)            Calendar year acquired, built or leased.

(2)            Formerly known as CareUnit of Colorado.

(3)            On January 13, 1995, CareUnit Hospital of Ft. Worth, an 83-bed 
               psychiatric facility, was closed.  The facility is currently for
               lease or sale.

(4)            In February 1992, CareUnit of Jacksonville Beach, an 84-bed 
               chemical dependency facility, was closed. This facility is 
               currently under contact to be sold.

(5)            On April 30, 1995, the lease of CareUnit of Grand Rapids, a 
               76-bed chemical dependency facility, was terminated.  The 
               operations of this facility were transferred to Longford/CareUnit
               of Grand Rapids and currently operates under a joint management
               contract.

(6)            On October 3, 1995, the operations of CareUnit Hospital of 
               Kirkland, an 83-bed chemical dependency facility, were sold

(7)            On November 17, 1995, Starting Point of Orange County closed and
               was sold on August 12, 1996

(8)            Includes closed and sold facilities including: (a) In March 1993,
               CareUnit Hospital of Albuquerque, a 70-bed chemical dependency
               facility, CareUnit of Coral Springs, a 100-bed chemical
               dependency facility, CareUnit of South Florida/Tampa, a 100-bed
               chemical dependency facility, and Starting Point, Oak Avenue, a
               136-bed chemical dependency facility were closed; (b) On April 5,
               1993, CareUnit Hospital of Nevada, a 50-bed psychiatric facility,
               was sold; (c) Starting Point, Grand Avenue, which was sold in
               July 1991; (d) on July 1, 1993, CareUnit Hospital of Albuquerque
               was sold; (e) on October 1, 1993, CareUnit of So. Florida/Tampa
               was sold and on December 10, 1993, CareUnit of Coral Springs was
               sold; (f) The Company is currently in negotiations to dissolve,
               retroactive to December 31, 1991, the joint venture which leased
               Crossroads Hospital and Woodview-Calabasas Hospital. Crossroads
               Hospital continued to be managed by the Company, although in
               August 1992 it was closed and was subleased through the term of
               the lease which expired in September 1993. Woodview-Calabasas
               continues to be managed by the Company's joint venture partner,
               although it was closed in April 1993; (g) Newport Point, Inc., a
               joint operating agreement between Century Healthcare of
               California and Starting Point, Inc. to manage Newport Harbor
               Psychiatric Hospital, a 68-bed adolescent psychiatric hospital,
               and Starting Point, Orange County, a 70-bed psychiatric facility.
               This agreement was mutually dissolved on February 28, 1993. 

(9)            A facility may have appropriate licensure for more beds than are
               in use for a number of reasons, including lack of demand,
               anticipation of future need, renovation and practical limitations
               in assigning patients to multiple-bed rooms. Available beds is
               defined as the number of beds which are available for use at any
               given time.

(10)           Average occupancy rate is calculated by dividing total patient 
               days by the average number of available bed-days during the
               relevant period.

FREESTANDING FACILITY PROGRAMS

                    The services offered at a freestanding facility are
determined by the licensure of the facility, the needs of the patient community
and reimbursement considerations including working relationships with managed
care companies. A program within the facility represents a separately staffed
unit dedicated to the treatment of patients whose primary diagnosis suggests
that their treatment needs will best be met within the unit. Patients whose
diagnosis suggests the need for


                                        6
<PAGE>   7
supplemental services are accommodated throughout their stay as dictated by the
individual treatment plan developed for each patient.

                    Psychiatric. Psychiatric programs are offered in most of the
Company's freestanding facilities. Admission to the programs offered by the
Company is typically voluntary although certain facilities provide emergency
psychiatric services and accept involuntary patients who are suffering an acute
episodic psychiatric incident.

                    Each patient admitted to a psychiatric program undergoes a
complete assessment including an initial evaluation by a psychiatrist, a medical
history, physical examination, a laboratory work-up, a nursing assessment, a
psychological evaluation, and social and family assessments. The assessments are
utilized to develop an individualized treatment plan for each patient.

                    The treatment programs are undertaken by an
interdisciplinary team of professionals experienced in the treatment of
psychiatric problems. Length of stay varies in accordance with the severity of
the patient's condition. A comprehensive discharge plan which may include
outpatient psychiatric or psychological treatment, or referral to an alternate
treatment facility is prepared for each patient. Psychiatric programs are also
available on an inpatient, partial, day treatment and outpatient basis and form
a continuum of care.

                    Chemical Dependency. Chemical dependency programs, offered
in all freestanding facilities, are delivered under the names CareUnit, Starting
Point, Tri-State Behavioral and Aurora Behavioral Health Hospital and include
programs for adults and adolescents. Facilities offer a comprehensive treatment
program based on therapy and education. The medically based programs utilize a
team approach to treatment, with a supervising physician, psychologists,
counselors, therapists and specially trained nurses. This multi-disciplinary
team approach means that the medical, emotional, psychological, social and
physical needs of the patient are all addressed in treatment.

                    Facilities offer levels of care that can form a continuum,
including detoxification, inpatient, residential, day treatment and outpatient
programs, which meet the evolving needs of patients and their families. Based on
an initial assessment, each patient is placed into the level of care that is
most appropriate for his or her needs. Following assessment, each patient
admitted into treatment receives a full medical and social history as well as a
physical examination that includes those diagnostic studies ordered by the
patient's attending physician. Throughout the course of treatment, each plan is
reviewed frequently to ensure that it continues to meet the changing needs of
the patient. The length of time spent in treatment is dependent on an
individual's needs and can range from several weeks to several months.

SOURCES OF REVENUES

                    During fiscal 1996, approximately 38 percent of the
Company's operating revenues from freestanding operations were received from
private sources (private health insurers, managed care companies and directly
from patients) and the balance from Medicare, Medicaid and other governmental
programs.

                    Private health insurers offer plans that typically include
coverage for psychiatric and chemical dependency treatment. In many instances,
the level of coverage for psychiatric and chemical dependency benefits is less
than that provided for medical/surgical services. Lower coverage levels result
in higher co-payments by the patient, who is often unable to meet his or her
commitment in its entirety or is unable to pay as rapidly as the insurance
company. This pattern tends to increase bad debts and days outstanding in
receivables.

                    Private insurance plans vary significantly in their methods
of payment, including cost, cost plus, prospective rate, negotiated rate,
percentage of charges, and billed charges. Health insurers have adopted a number
of payment mechanisms for the primary purpose of decreasing the amounts paid to
hospitals (including the Company's operations) for services rendered. These
mechanisms include various forms of utilization review, preferred provider
arrangements where use of participating hospitals is encouraged in exchange for
a discount, and payment limitations or negotiated rates based on community
standards. The Company believes these changing payment mechanisms will continue
to have a negative effect on its revenues and require the Company to offer a
continuum of care ranging from outpatient to intensive inpatient services.

                    Employers, union trusts and other major purchasers of
healthcare services have become increasingly aggressive in pursuing cost
containment. To the extent that major purchasers are self-insured, they actively
negotiate with hospitals, HMOs and PPOs for lower rates. Those major purchasers
that are insured or use a third-party administrator expect the insurer or
administrator to control claims costs. In addition, many major purchasers of
healthcare services are reconsidering


                                        7
<PAGE>   8
the benefits that they provide and in many cases reducing the level of coverage,
thereby shifting more of the burden to their employees or members. Such
reductions in benefits have had a negative impact on the Company's business.

                    Under the Social Security Amendments Act of 1983, a
prospective payment system ("PPS") was adopted to cover routine and ancillary
operating costs of most Medicare inpatient hospital services. Under this system,
the Secretary of the United States Department of Health and Human Services
("HHS") established fixed payment amounts per discharge based on
diagnostic-related groups ("DRGs"). In general, a hospital's payment for
Medicare inpatients is limited to the DRG rate and capital costs, regardless of
the amount of services provided to the patient or the length of the patient's
hospital stay. Under PPS, a hospital may keep any excess of its prospective
payment rate over its operating costs incurred in furnishing inpatient services,
but is at risk for any operating costs that exceed its payment rate. Qualified
providers of alcohol and drug treatment services are paid under PPS. Psychiatric
hospitals are exempt from PPS. Inpatient psychiatric units within acute care
hospitals are eligible to obtain an exemption from PPS upon satisfaction of
specified federal criteria. Exempt hospitals and exempt units within acute care
hospitals are subject to limitations on the level of cost or the permissible
increase in cost subject to reimbursement under the Medicare program, including
those limitations imposed under the Tax Equity and Fiscal Responsibility Act of
1982 ("TEFRA"). No assurance can be given that psychiatric services will
continue to be eligible for exemption from PPS or that other regulatory or
legislative changes will not adversely affect the Company's hospital operations
business.

                    The Company's two remaining facilities currently participate
in the Medicare program. Of these, one is currently excluded from PPS (TEFRA
limits are applicable to this facility). Medicare utilization at those
facilities participating in the Medicare program averaged approximately 60
percent in fiscal 1996. The Company does not believe that the imposition of
TEFRA limits or PPS has had a material adverse impact on its business at its
freestanding facilities or that loss of exclusion from PPS at freestanding
facilities would materially impact the Company's business. During fiscal 1996,
two of the Company's facilities reflected an increase in Medicare utilization
primarily due to their partial hospitalization programs.

                    Hospitals participating in the Medicare program are required
to retain the services of a peer review organization ("PRO"). The PRO is
responsible for determining the medical necessity, appropriateness and quality
of care given Medicare program patients. In instances where the medical
necessity of an admission or procedure is challenged by the PRO, payment may be
delayed, reduced or denied in its entirety. Amounts denied because of medical
review may not be charged to the service recipient, and are absorbed by the
hospital. In non-emergency admissions (which encompass most of the Company's
admissions) review is performed prior to the patient's arrival at the hospital.
In the event that the patient does not meet the PRO criteria for admission, the
patient may be admitted for outpatient treatment, referred to an alternative
treatment provider or sent home. The Company believes that the existence of PROs
has reduced inpatient admissions in its facilities serving Medicare patients.

                    The Medicaid program is a combined federal and state program
providing coverage for low income persons. The specific services offered and
reimbursement methods vary from state to state. Less than 3 percent of the
Company's freestanding facility revenues are derived from the Medicaid program.
Accordingly, changes in Medicaid program reimbursement are not expected to have
a material adverse impact on the Company's business.

COMPETITION AND PROMOTION

                    The Company's primary competitors are hospitals and hospital
management companies (both not-for-profit and investor-owned) that offer
programs similar to those of the Company. The Company has faced generally
increasing competition in the last few years. Some of the hospitals that compete
with the Company are either owned or supported by governmental agencies or are
owned by not-for-profit corporations supported by endowments and charitable
contributions enabling some of these hospitals to provide a wide range of
services regardless of cost effectiveness.

                    Most patients are directed to a specific facility by their
employer (or their agent), the employer's insurance company (i.e. managed care
companies), a physician, a social services agency or another healthcare
provider. The Company markets its services by contracting with these referral
sources. The primary competitive factors in attracting referral sources and
patients are reputation, success record, cost and quality of care, location and
scope of services offered at a facility. The Company believes it is competitive
in factors necessary for patient attraction. The Company and its competitors
also compete to attract qualified physicians and psychiatrists and other
licensed mental health providers.

                    The Company maintains a public relations program designed to
increase public awareness of its treatment programs. The Company spent
approximately $200,000 and $400,000 for media advertising (television, radio and
print)


                                        8
<PAGE>   9
in support of its freestanding operations during fiscal 1996 and 1995,
respectively. The forms of media used are specifically tailored to the
geographic area in which the public relations efforts are directed.

                              PUBLISHING ACTIVITIES

                    Through March 1994, the Company (under the name CompCare
Publishers) was engaged in the publication, distribution and sale of books,
pamphlets and brochures generally relating to the Company's healthcare
activities. Literature distributed by the Company was sold to the general public
and educational institutions. Such literature was also sold to patients
participating in programs managed by the Company. The Company did not own or
operate the printing facilities used in the publication of its literature.

                    In April 1994, certain assets and rights representing a
material portion of the publishing business were sold. CompCare Publishers was
operating and distributing the books and material remaining after the sale via a
distribution agreement with the buyer that expired on April 30, 1995. The
Company liquidated the remaining assets and rights. Publishing activities
accounted for less than 1 percent of the Company's operating revenues in fiscal
1995 and 1996.

                             GOVERNMENTAL REGULATION

                    The development and operations of healthcare facilities are
subject to compliance with various federal, state and local laws and
regulations. Healthcare facilities operated by the Company as well as by
hospitals under contract with CCI must comply with the licensing requirements of
federal, state and local agencies, with state-mandated rate control initiatives,
with state certificate of need and similar laws regulating various aspects of
the operation of health facilities (including construction of facilities and
initiation of new services), and with the requirements of municipal building
codes, health codes and local fire departments. State licensing of facilities is
a prerequisite to participation in the Medicare and Medicaid
programs. Legislative, regulatory and policy changes by governmental agencies
(including reduction of budgets for payments under the Medicare, Medicaid and
other state and federal governmental healthcare reimbursement programs) may
impact the Company's ability to generate revenue and the utilization of its
healthcare facilities.

                    Certain facilities operated by the Company are certified as
providers for Medicare and Medicaid services. Both the Medicare and Medicaid
programs contain specific physical plant, safety, patient care and other
requirements that must be satisfied by healthcare facilities in order to qualify
under those programs. The Company believes that the facilities it owns or leases
are in substantial compliance with the various Medicare and Medicaid regulatory
requirements applicable to them. The requirements for certification under these
governmental reimbursement programs are subject to change, and in order to
remain qualified for the program, it may be necessary for the Company to effect
changes from time to time in its facilities, equipment, personnel and services.

                    Under the Social Security Act, HHS has the authority to
impose civil monetary penalties against any participant in the Medicare program
that makes claims for payment for services that were not rendered as claimed or
were rendered by a person or entity not properly licensed under state law or
other false billing practices. The Social Security Act also contains provisions
making it a felony for a hospital to make false statements relating to
compliance with the Medicare conditions of participation. In addition, the
making of false claims for payment by providers participating in the Medicare
program is subject to criminal penalty under federal laws relating generally to
claims for payment made to the federal government or any agency under the
Medicare or Medicaid programs. Civil penalties range from monetary fines that
may be levied on a per-violation basis to temporary or permanent exclusion from
the Medicare program.

                    Various federal and state laws regulate the relationship
between providers of healthcare services and physicians. These laws include the
"fraud and abuse" provisions of the Social Security Act, under which civil and
criminal penalties can be imposed upon persons who pay or receive remuneration
in return for inducement of referrals of patients who are eligible for
reimbursement under the Medicare or Medicaid programs. Violations of the law may
result in civil and criminal penalties. Civil penalties range from monetary
fines that may be levied on a per-violation basis to temporary or permanent
exclusion from the Medicare program.

                    The Company believes that the prohibitions on inducements
for referrals are so broadly drafted that they may create liability in
connection with a wide variety of business transactions and other
hospital-physician relations that have been traditional or commonplace in the
healthcare industry. Courts, HHS and officials of the Office of Inspector
General have construed broadly the fraud and abuse provisions of the Social
Security Act concerning illegal remuneration arrangements


                                        9
<PAGE>   10
and, in so doing, have created uncertainty as to the legality of numerous types
of common business and financial relationships between healthcare providers and
practitioners. Such relationships often are created to respond to competitive
pressures.

                    Limiting "safe harbor" regulations define a narrow scope of
practices that will be exempted from prosecution or other enforcement action
under the illegal remuneration provisions of the fraud and abuse law. These
clarifying regulations may be followed by more aggressive enforcement of these
provisions with respect to relationships that do not fit within the specified
safe harbor rules. Activities that fall outside of the safe harbor rules include
a wide range of activities frequently engaged in between hospitals, physicians
and other third parties. These regulations identifying business practices that
do not constitute illegal remuneration do not eliminate this uncertainty, and
may cause providers and practitioners alike to abandon certain mutually
beneficial relationships. The Company does not believe that any such claims or
relationships exist with respect to the Company.

                    In April 1989, the Inspector General of the Department of
HHS issued a report on financial arrangements between physicians and healthcare
businesses. The report contained a number of recommendations, including a
prohibition of physician referrals to any facilities in which the physician has
a financial interest. The original Stark Law (Stark I) passed in 1989 as Sec
6204 of Public Law 101-508 in the Omnibus Budget Reconciliation Act of 1989
("OBRA 1989") and became effective January 1, 1992. Unless an exception is
otherwise available, Stark I forbids a physician from making a referral for
which Medicare reimbursement may be made to a clinical laboratory with which
such physician has a financial relationship, and prohibits such clinical
laboratory from billing for or receiving reimbursement from the Medicare or
Medicaid programs on account of such referral. On March 11, 1992, proposed
regulations implementing the Stark Amendment were issued. The final Stark I
regulations were published by the Health Care Financing Administration on August
14, 1995, and were effective September 14, 1995. The Company believes that it is
in compliance with the regulations in all material respects.

                    Additional legislation expanding the Stark Amendment to
other physician and healthcare business relationships has been passed as part of
the Omnibus Budget Reconciliation Act of 1993 ("OBRA 1993"). OBRA 1993 broadens
the services included within the referral prohibition of Stark I: a physician
having a financial relationship with an entity may not make referrals to that
entity for "designated health services," which include, in addition to clinical
laboratory services, physical therapy services; occupational therapy services;
radiology or other diagnostic services; radiation therapy services; durable
medical equipment; parenteral and enteral nutrients; equipment and supplies;
prosthetics, orthotics and prosthetic devices; home health services; outpatient
prescription drugs; and inpatient and outpatient hospital services. This law,
Stark II, expanded its application to include Medicaid, as well as Medicare
patients, and took effect January 1, 1995, with respect to referrals for the
expanded list of designated health services.

                    Numerous exceptions are allowed under the OBRA 1993 of Stark
II for financial arrangements that would otherwise trigger the referral
prohibition. These provide, under certain conditions, exceptions for
relationships involving rental of office space and equipment, employment
relationships, personal service arrangements, payments unrelated to designated
services, physician recruitment, group practice arrangements with hospitals, and
certain isolated transactions. A key element of the exceptions relating to
transactions between providers and physicians is that the transaction be at fair
market value (not taking into account, of course, the value to the providers of
any referrals from the physician). Other technical requirements must also be
met, such as the agreement being in writing and having a minimum term of one
year. HHS may adopt regulations in the future which expand upon the conditions
attached to qualification for these exceptions. Currently Stark II is being
actively reconsidered by the House Ways and Means Subcommittee on Health for
major amendments to the statute. A "Physician Self-Referral Improvement Act" has
been proposed by Congressman Stark. Certain of the Company's relationships with
physicians in its contract operations, as well as the Company's development of
relationships with physicians, should continue to be evaluated for access to an
applicable exception and modified, if necessary, to be in compliance with the
law and its exceptions, including any future regulations. During fiscal 1996,
the Company's freestanding facility in Texas provided certain documents
pertaining to contracts and related payments to several physicians and
institutions under subpoena to the Texas Grand Jury. Management believes that
the Company has been, and will be, in material compliance; however, the Company
is unable to predict at this time what effect, if any, Stark II, and any future
regulations implementing its provisions, will have upon its business.

                    National healthcare reform capable of accelerating massive
changes in the healthcare marketplace is again under active consideration by the
Congress. The focus is on reforming the Medicare and Medicaid programs only,
with a move toward managed care and reduced spending. Both the House of
Representatives and the Senate have introduced proposals that would transform
the Medicaid program into a block-grant program to the states. At this time, it
is not possible to determine the exact nature of the proposals, or their
legislative outcome, or their likely impact upon institutional providers.


                                       10
<PAGE>   11
                    In addition, several states are undertaking analysis and
legislation designed to modify the financing and delivery of healthcare at the
state level. A wide variety of bills and regulations are pending in several
states proposing to regulate, control or alter the financing of healthcare
costs; however, it is not possible at this time to predict with assurance the
effect on the business of the Company, if any, of such bills or regulatory
actions.

                                  ACCREDITATION

                    The Joint Commission on Accreditation of Healthcare
Organizations ("JCAHO") is an independent commission that conducts voluntary
accreditation programs with the goal of improving the quality of care provided
in healthcare facilities. Generally, hospitals including dedicated units,
long-term care facilities and certain other healthcare facilities may apply for
JCAHO accreditation. If a hospital under contract with CCI requests a JCAHO
survey of its entire facility, the contract program, if a psychiatric or
chemical dependency program, will be separately surveyed. After conducting
on-site surveys, JCAHO awards accreditation for up to three years to facilities
found to be in substantial compliance with JCAHO standards. Accredited
facilities are periodically resurveyed. Loss of JCAHO accreditation could
adversely affect the hospital's reputation and its ability to obtain third-party
reimbursement. All of the Company's freestanding facilities are accredited and
the hospitals under contract with CCI have received or have applied for such
accreditation.

                    To develop standards that effectively evaluate the structure
and function of medical and quality management systems in managed care
organizations, the National Committee for Quality Assurance ("NCQA") has
developed in conjunction with the managed care industry, healthcare purchasers,
state regulators and consumers, an extensive review and development process. The
Standards for Accreditation of Managed Care Organizations used by NCQA reviewers
to evaluate a managed care organization address the following areas: quality
improvement, utilization management, credentialing, members' rights and
responsibilities, preventative care services guidelines, continuity of care, and
medical records. These standards validate that a managed care organization is
founded on principles of quality and is continuously improving the clinical care
and services provided. NCQA also utilizes Health Plan Data and Information Set
("HEDIS"), which is a core set of performance measurements developed to respond
to complex but simply defined employer needs as standards for patient and
customer satisfaction. Comprehensive Behavioral meets the standards for NCQA
accreditation and has adopted HEDIS performance and reporting standards.

                          ADMINISTRATION AND EMPLOYEES

                    The Company's executive and administrative offices are
located in Corona del Mar, California, where management controls operations,
business development, legal and accounting functions, governmental and
statistical reporting, research and treatment program evaluation. As of August
1996, 1995 and 1994, the following persons were assigned to the Company's
various operations.

<TABLE>
<CAPTION>
                                                       1996    1995    1994
                                                       ----    ----    ----
<S>                                                    <C>     <C>     <C>
             Freestanding facilities................    163     243     326
             Comprehensive Care Integration.........    141     105     104
             Comprehensive Behavioral Care..........    114      74      37
             Corporate and administrative offices...     20      24      32
             Other operations.......................      1       2       2
                                                       ----    ----    ----
                                                        439     448     501
                                                       ====    ====    ====
</TABLE>


                   Many of the physicians and psychiatrists who are the medical
directors of the Company's contract units, the psychologists serving on
treatment teams and the physicians utilizing the facilities operated by the
Company were not previously employed by the Company and were treated as
independent contractors. As part of the Company's settlement with the Internal
Revenue Service, each of these individuals must comply with certain criteria in
order to remain classified as an independent contractor. The Company has not
encountered any work stoppages due to labor disputes with its employees.


                                       11
<PAGE>   12
ITEM 2.   PROPERTIES.

             The following table sets forth certain information regarding the
properties owned or leased by the Company at May 31, 1996:

<TABLE>
<CAPTION>
                                                                                       OWNED OR       LEASE            MONTHLY
                                 NAME AND LOCATION                                     LEASED(1)      EXPIRES(2)       RENTAL(3)
                                 -----------------                                     ---------      ----------       ---------
<S>                                                                                    <C>            <C>              <C>
       PSYCHIATRIC/CHEMICAL DEPENDENCY FREESTANDING TREATMENT FACILITIES
                CareUnit Hospital (4)............................................         Owned               --            --
                   Fort Worth, Texas                                                                   
                CareUnit Facility (5)............................................         Owned               --            --
                   Jacksonville Beach, Florida                                                         
                CareUnit Hospital (6)(7).........................................         Owned               --            --
                   Cincinnati, Ohio                                                                    
                EAP Outpatient Clinic (7)........................................        Leased             1997       $ 1,898
                   Cincinnati, Ohio                                                                    
                Starting Point, Orange County (8)................................         Owned               --            --
                   Costa Mesa, California                                                              
                Aurora Behavioral Health Hospital (6)............................         Owned               --            --
                   Aurora, Colorado                                                                    
       OTHER OPERATING FACILITIES                                                                      
                Comprehensive Care Integration, Inc.                                     Leased             1998         1,926
                   San Ramon, California (9).....................................                      
                   Seattle, Washington (10)......................................        Leased             1997         2,766
                   Santa Ana, California (11)....................................        Leased             1997        10,448
                   Pico Rivera, California (12)..................................        Leased             1998         2,100
                CompCare Publishers (13).........................................        Leased             1997         7,991
                   Minneapolis, Minnesota                                                              
                Comprehensive Behavioral Care, Inc.                                                    
                   Tampa, Florida................................................        Leased             2001        26,597
                   South Bend, Indiana...........................................        Leased             1997         1,149
                   Grand Prairie, Texas..........................................        Leased             2001         7,230
       ADMINISTRATIVE FACILITIES                                                                       
                Corporate Headquarters...........................................        Leased             2001        13,780
                   Corona del Mar, California                                                          
                Data Processing Center (14)......................................        Leased             1997         5,756
                   Riverside, California
</TABLE>


- -------
(1)      Subject to encumbrances.  For information concerning the Company's 
         long-term debt, see Note 10 to the Company's consolidated financial
         statements contained in this report.

(2)      Assumes all options to renew will be exercised.

(3)      All leases, other than those relating to the Company's administrative 
         facilities, are triple net leases under which the Company bears all
         costs of operations, including insurance, taxes and utilities. The
         Company is responsible for specified increases in taxes, assessments
         and operating costs relating to its administrative facilities.

(4)      Closed January 1995.  The Company intends to sell this property.

(5)      Closed February 1992.  The Company is under contract to sell this 
         property.

(6)      Encumbered by a lien securing payment of a $2.0 million note due 
         January 9, 1997.

(7)      Scheduled to be closed on August 31, 1996.  The Company intends to 
         sell or lease this facility.

(8)      Closed November 17, 1995; sold August 12, 1996.

(9)      Office closed in July 1996.  The Company intends to sublet this 
         property.

(10)     Operations closed February 1996.  The Company intends to sublease this
         property.

(11)     The Company subleases this property from an independent host hospital 
         and utilizes such space for partial hospitalization services.

(12)     Assumed in conjunction with purchase from Alternative Psychiatric 
         Centers (see Note 3-- "Acquisitions and Dispositions"). The Company
         intends to sublease this property.

(13)     Office/operation sold in April 1994;  Company has sublet this property.

(14)     This lease was converted to month-to-month and will end September 1996.


                                       12
<PAGE>   13
ITEM 3.   LEGAL PROCEEDINGS.

                 On October 30, 1992, the Company filed a complaint in the
United States District Court for the Eastern District of Missouri against
RehabCare Corporation ("RehabCare") seeking damages for violations by RehabCare
of the securities laws of the United States, for common law fraud and for breach
of contract (Case No. 4:92CV002194 CAS). The Company sought damages for the lost
benefit of certain stockholder appreciation rights in an amount in excess of
$3.6 million and punitive damages. RehabCare filed a counterclaim in the case
seeking a declaratory judgment with respect to the rights of both parties under
the Stock Redemption Agreement, an injunction enjoining the Company from taking
certain action under the Stock Redemption or Restated Shareholders Agreements
and damages in the form of attorneys' fees and costs allegedly incurred by
RehabCare with respect to its issuance of certain preferred stock and with
respect to prior litigation between the parties. The case was tried before a
jury commencing on February 21, 1995. Prior to the presentation of evidence to
the jury, the Court struck RehabCare's counterclaim in its entirety. On March 8,
1995, the jury returned its verdict awarding the Company $2,681,250 in damages,
plus interest and the costs of the action against RehabCare for securities fraud
and for breach of contract. RehabCare has posted a bond in the amount of $3.0
million and filed a motion for new trial or in the alternative, for judgment as
a matter of law, which the court denied in its entirety on August 4, 1995. On
September 1, 1995, RehabCare filed a notice of appeal with the District Court
indicating its intent to appeal the matter to the United States Court of
Appeals. RehabCare filed its first brief to set forth argument on January 29,
1996, the Company filed its brief on March 19, 1996 and RehabCare filed its
reply on April 6, 1996. Verbal argument was heard by the District Court in June
1996 and the Company expects to hear a determination in the next six months.
Although the Company feels that RehabCare will not prevail in its appeal, the
Company has not recognized any gain with relation to the judgment. Any effect
from the outcome of this lawsuit will not have a material adverse impact on the
Company's results of operations.

                 In July 1994, the Company filed an action in the United States
District Court for the District of Oregon (Civil Case No. 94-384 FR) against its
former financial advisor, Mr. Leslie Livingston and Livingston & Co., and its
former legal counsel, Schwabe, Williamson & Wyatt, to recover advances for
services in connection with an uncompleted sale and leaseback to CMP Properties,
Inc. On February 15, 1996, the Company settled this dispute for $860,000. This
settlement amount was received by the Company during the third quarter of fiscal
1996 and is reflected in the statement of operations as a non-operating gain.

                 On June 8, 1994, RehabCare filed a lawsuit against the Company
in the Circuit Court of St. Louis County, Missouri concerning a Tax Sharing
Agreement entered into between the Company and RehabCare in May 1991 (Case No.
663957). The Company settled this dispute on February 13, 1996 for $550,000.
This settlement amount was paid by the Company during the third quarter of
fiscal 1996 and included obligations under the Tax Sharing Agreement through
December 1988. The Company had established a reserve for this settlement in a
prior fiscal year and, as a result there was no impact related to this
settlement on the Company's statements of operations for fiscal 1996. During
fiscal 1996, the Company recorded $0.2 million in connection with its
obligations under the Tax Sharing Agreement related to the period 1989 through
1991. This charge is reflected in the Company's fiscal 1996 statements of
operations.

                 On December 27, 1995, AGCA, Inc. and Merit Behavioral Care
Systems, Inc. filed a lawsuit against a subsidiary of the Company, one of its
employees, and other non-related parties. The case, originally filed in Travis
County, has been moved to the 101st District Court of Dallas County (Case No.
962970E). On January 29, 1996, AGCA, Inc. also filed a lawsuit against a
subsidiary of the Company and one of its employees in the U.S. District Court,
Tampa Division (Case No. 95-15768). Both lawsuits seek injunctive relief and the
Texas action includes a claim of conspiracy. Plaintiffs have agreed to mediate
both the Texas and Florida action on September 3, 1996, in Tampa, Florida. The
Company is unable to predict at this time what effect, if any, such lawsuits
will have on the Company's financial position, results of operations and cash
flows.

                 The Company entered into a Stock Purchase Agreement on April
30, 1996 to purchase the outstanding stock of Healthcare Management Services,
Inc., Healthcare Management Services of Ohio, Inc., Healthcare Management
Services of Michigan, Inc. and Behavioral Healthcare Management, Inc. (hereafter
collectively referred to as "HMS"). The Stock Purchase Agreement was subject to
certain escrow provisions and other contingencies which were not completed until
July 25, 1996. (See Note 17-- "Events Subsequent to the Balance Sheet Date.) In
conjunction with this transaction, HMS initiated an arbitration against The
Emerald Health Network, Inc. ("Emerald") claiming breach of contract and seeking
damages and other relief. In August 1996, Emerald, in turn, initiated action in
the U.S. District Court for the Northern District of Ohio, Eastern Division,
against the Company claiming, among other things, interference with the contract
between Emerald and HMS and seeking unspecified damages and other relief. An
answer has not yet been interposed and no discovery has commenced. The action,
therefore, is in its formative stages and the Company believes it has good and
meritorious defenses and that HMS has meritorious claims in its arbitration. The
Company believes that it may have claims


                                       13
<PAGE>   14
arising from this transaction against the accountants and legal counsel of HMS
as well as HMS's lending bank. These claims are presently being investigated and
have not as yet been quantified. The Company does not believe that the impact of
these claims will have a material adverse effect on the Company's financial
position, results of operations and cash flows.

Other Litigation

                 An involuntary bankruptcy petition filed against the Company
was dismissed on March 6, 1995 pursuant to an agreement dated March 3, 1995
between the Company and a representative of the petitioners. Under such
agreement the Company has agreed, subject to the conditions therein, to offer to
exchange for its outstanding 7 1/2 % Convertible Subordinated Debentures a
combination of cash and shares. See Note 2 to the Company's Condensed
Consolidated Financial Statements for a discussion of the Company's default in
the payment of interest on its 7 1/2 % Convertible Subordinated Debentures and
the consequent acceleration of the full principal amount thereof. The foregoing
is intended to disclose an event, and does not constitute an offer to the
holders of the Company's Debentures. Any such offer may only be made pursuant to
an exchange offer, and in conformity with the relevant securities laws, rules
and regulations.

                 From time to time, the Company and its subsidiaries are also
parties and their property is subject to ordinary routine litigation incidental
to their business. In some pending cases, claims exceed insurance policy limits
and the Company or a subsidiary may have exposure to liability that is not
covered by insurance. Management believes that the outcome of such lawsuits will
not have a material adverse impact on the Company's financial statements.


                                       14
<PAGE>   15
                        EXECUTIVE OFFICERS OF THE COMPANY

                    CHRISS W. STREET, age 46. Mr. Street has been employed by
the Company since May 1994. Mr. Street was named interim Chief Executive Officer
on May 4, 1994 and in June 1994, he was appointed Chief Executive Officer of the
Company. Mr. Street was elected as Chairman of the Board of Directors in
November 1993. In March 1995, Mr. Street was elected as a director for
StreamLogic Corp., formerly known as Micropolis Corporation, where he also
serves as Chairman of the compensation committee. In addition, in August 1995,
Mr. Street was elected as a director of Nu-Tech Bio Med, Inc. where he also
serves on the stock option committee. In January 1996, he joined the Orange
County Retirement Board and in June 1996, joined the Board of Directors of
Fruehauf Corporation. Mr. Street is founder and sole stockholder of Chriss
Street & Company, a firm specializing in investment banking, financial advisory
services, securities trading and factoring. Mr. Street commenced operations of
Chriss Street & Company in February 1992 and was Managing Director for
Seidler-Amdec Securities, Inc. from 1988 to 1992.

                    KERRI RUPPERT, age 37. Ms. Ruppert has been employed by the
Company since 1988. In October 1992, she was appointed Vice President and Chief
Accounting Officer, and in January 1993, she was elected Secretary of the
Company and Treasurer in November 1994. In November 1995, Ms. Ruppert was
appointed Senior Vice President and in July 1996, was appointed Chief Financial
Officer. She was Vice President and Controller from April 1990 to 1992 and
Assistant Corporate Controller from 1988 to 1990. Prior to her employment with
the Company, she served in a variety of financial management positions with
Maxicare Health Plans, Inc., a publicly owned company, from 1983 to 1988.

                    STUART GHERTNER, Ph.D., age 53. Dr. Ghertner has been a
consultant for the Company in various capacities since August 1994. Prior to his
appointment as interim Chief Operating Officer in August 1996, Dr. Ghertner was
a principal in Behavioral Health Strategies, a privately-owned behavioral
healthcare consulting company. He held this position commencing January 1994.
From 1991 to 1994, Dr. Ghertner was Chairman, President and Chief Executive
Officer of Behavioral Healthcare Options, Inc., a subsidiary of a publicly owned
company.

                    RONALD G. HERSCH, Ph.D., age 51. Dr. Hersch has been
employed by the Company since August 1994 as President of Comprehensive
Behavioral Care, Inc. In November 1995, he was appointed Vice President -
Managed Care Division of the Company. Prior to his employment with the Company,
he served as a consultant to behavioral managed care organizations, group
practices and outcomes measurement companies from 1993 to 1994, and was the
Director of Mental Health Product Development for Private Health Care Systems,
Inc. from 1991 to 1993.

                    For the fiscal year ended May 31, 1996 and until his
resignation on August 14, 1996, Mr. Drew Q. Miller served as Senior Vice
President and Chief Operating Officer. As previously reported on Form 8-K dated
August 14, 1996, Mr. Miller resigned to pursue entrepreneurial ventures.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS.

                    Not applicable.


                                       15
<PAGE>   16
                                     PART II

ITEM 5.  MARKET FOR COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

(a)        The Company's Common Stock is traded on the New York Stock Exchange
           under the symbol CMP. The following table sets forth the range of
           high and low sale prices for the Common Stock for the fiscal quarters
           indicated:


<TABLE>
<CAPTION>
                                                                               PRICE
                                                                               -----
           FISCAL YEAR                                            HIGH                       LOW
           -----------                                            ----                       ---
<S>                                                             <C>                        <C> 
           1995:
                       First Quarter....................        $ 8 3/4                    $ 2 1/2
                       Second Quarter...................          7 3/4                          5
                       Third Quarter....................          9 3/8                      5 1/4
                       Fourth Quarter...................          8 3/4                          5

                                                                               PRICE
                                                                               -----
           FISCAL YEAR                                            HIGH                       LOW
           -----------                                            ----                       ---

           1996:
                       First Quarter....................        $ 9 1/8                    $ 6 1/8
                       Second Quarter...................          9 5/8                      8 1/8
                       Third Quarter....................         10 1/2                      8 1/4
                       Fourth Quarter...................          9 7/8                      7 1/2
</TABLE>


(b)            As of July 31, 1996, the Company had 1,781 stockholders of record
               of Common Stock.

(c)            No cash dividend was declared during any quarter of fiscal 1996,
               1995 or 1994, a result of the Company's operating losses and
               restrictions contained in the Company's 7 1/2 % Convertible
               Subordinated Debentures due 2010. The Company does not expect to
               resume payment of cash dividends in the foreseeable future. See
               Item 7, "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS."

(d)            On May 16, 1994, the stockholders of the Company approved an 
               amendment to the Company's Certificate of Incorporation to effect
               a reverse stock split of one share for each ten or fewer shares
               of the Company's Common Stock, with the specific ratio to be
               selected by the Board of Directors. The stockholders also
               approved amendments to the Certificate of Incorporation reducing
               the par value of the Company's Common Stock to $.01 per share and
               reducing the number of authorized shares of Common Stock to five
               times the number of shares outstanding, reserved or otherwise
               committed for future issuance but not less than 12.5 million. The
               reverse stock split and amendments to the Certificate of
               Incorporation were to become effective on any date selected by
               the Board of Directors prior to February 16, 1995.

               The Board of Directors effected a one-for-ten reverse stock split
               effective October 17, 1994. On the effective date of the reverse
               stock split, the Company's Certificate of Incorporation was
               amended to reduce the par value of the Common Stock to $.01 per
               share and to reduce the number of authorized shares of Common
               Stock to 12.5 million. All share and per share information
               contained in this Form 10-K reflect the effect of the reverse
               stock split, which is to reduce the number of shares set forth by
               a factor of ten, with each stockholder's proportionate ownership
               interest remaining constant, except for payment in cash in lieu
               of fractional shares.

(e)            In October 1994, the New York Stock Exchange, Inc. notified the 
               Company that it was below certain quantitative and qualitative
               listing criterion in regard to net tangible assets available to
               Common Stock and three year average net income. The Listing and
               Compliance Committee of the NYSE has determined to monitor the
               Company's progress toward returning to continuing listing
               standards. Management anticipates success in "global
               restructuring" (see Note 2-- "Operating Losses and Liquidity")
               will be necessary in order to satisfy the Committee of the
               Company's progress. The Company met with representatives of the
               NYSE during the third quarter of fiscal 1995 and first and fourth
               quarters of fiscal 1996 to discuss the Company's financial
               condition and intention to issue shares without seeking approval
               of shareholders. No assurance can be given as to the actions that
               the NYSE may take or that the steps of the restructuring will be
               successfully completed.


                                       16
<PAGE>   17
ITEM 6.  SELECTED FINANCIAL DATA.

                    The following tables summarize selected consolidated
financial data and should be read in conjunction with the consolidated financial
statements and notes thereto appearing elsewhere in this report.
Reclassification of prior year amounts have been made to conform with the
current year's presentation. See Item 7, "MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" for a discussion of recent
results of operations and liquidity.

<TABLE>
<CAPTION>
                                                                                      YEAR ENDED MAY 31,
                                                                                      ------------------
                                                               1996       1995            1994            1993             1992
                                                               ----       ----            ----            ----             ----
                                                                        (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                         <C>         <C>             <C>             <C>             <C>     
STATEMENT OF OPERATIONS DATA:
Revenues:
           Operating revenues ..........................    $ 32,488    $ 29,282        $ 34,277        $ 51,847        $ 59,969

Costs and expenses:
           Direct healthcare operating expenses ........      29,208      31,497          31,875          50,924          38,810
           General and administrative expenses .........       7,632       4,331           5,455           5,754          12,946
           Provision for doubtful accounts .............         934       1,423           1,558           6,187           6,065
           Depreciation and amortization ...............       2,099       1,797           1,762           2,946           2,602
           Write-down of assets ........................          --         741           1,825           3,670          15,986
           Restructuring expenses ......................          94          --              --           2,097             854
           Equity in (earnings) loss of
               unconsolidated affiliates ...............         191          --              --            (384)           (168)
           Other non-recurring expenses ................          --          --              --           3,355           1,298
                                                            --------    --------        --------        --------        --------
                                                              40,158      39,789          42,475          74,549          78,393
                                                            --------    --------        --------        --------        --------
           Loss from operations ........................      (7,670)    (10,507)         (8,198)        (22,702)        (18,424)

Other income/(expenses):
           Gain on the sale of RehabCare stock, net ....          --          --              --          13,114          17,683
           Gain on Sovran settlement, net ..............          --          --              --             584              --
           Non-operating gain ..........................         860          --              --              --              --
           Gain on sale of assets ......................       1,336         836           1,825              --              --
           Loss on sale of assets ......................         (82)       (354)             --            (712)             --
           Interest income .............................         210          38              50              69             336
           Interest expense ............................      (1,374)     (1,366)         (1,228)         (1,759)         (3,908)
                                                            --------    --------        --------        --------        --------

Loss before income taxes ...............................      (6,720)    (11,353)         (7,551)        (11,406)         (4,313)
Provision (benefit) for income taxes ...................      (2,478)        180             301             194             249
                                                            --------    --------        --------        --------        --------
Net loss ...............................................    $ (4,242)   $(11,533)       $ (7,852)       $(11,600)       $ (4,562)
                                                            ========    ========        ========        ========        ========
Loss per common and common equivalent share:
           Net loss ....................................    $  (1.60)   $  (5.11)       $  (3.57)       $  (5.28)       $  (2.08)
                                                            ========    ========        ========        ========        ========
Cash dividends per share ...............................    $     --    $     --        $     --        $     --        $     --
                                                            ========    ========        ========        ========        ========
Weighted average common and common
           equivalent shares outstanding ...............       2,654       2,257           2,199           2,196           2,190


                                                                                    AS OF MAY 31,
                                                                                    -------------
                                                              1996        1995            1994            1993            1992
                                                            --------    --------        --------        --------        --------
BALANCE SHEET DATA:                                                             (DOLLARS IN THOUSANDS)
Working capital(deficit) ...............................    $(20,200)   $(15,342)       $    412        $    438        $ 11,901
Total assets ...........................................      25,118      26,001          33,226          46,968          70,422
Long-term debt .........................................          24       5,077          10,477          10,652          10,375
Long-term debt including current maturities
 and debentures ........................................      12,026      17,900          10,631          12,789          24,113
Stockholders' equity(deficit) ..........................      (6,799)     (4,933)          5,099          12,951          24,441
</TABLE>


                                       17
<PAGE>   18
ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS.

                     This Annual Report on Form 10-K includes forward-looking 
statements, the realization of which may be impacted by certain important 
factors discussed below under "Risk Factors -- Important Factors Related to 
Forward-Looking Statements and Associated Risks."

General

                     In response to continuing changes in the behavioral
healthcare industry, the Company has made significant changes in its operations,
including the divestiture of many freestanding facilities, so that the Company
can focus on its managed care and behavioral medicine contract management
operations. During fiscal 1996, managed care operations experienced a 134
percent growth in covered lives through internal development and the expansion
into new behavioral health managed care markets and products.

                     As a result of the Company's continued net losses, the
Company has had difficulty generating sufficient cash flows from operations to
meet its obligations and sustain its operations. During fiscal 1996, the Company
has utilized the proceeds from the sale of assets, tax refunds, litigation
settlements, and the private placement of debt and equity securities to fund its
cash requirements.

                     During the first quarter of fiscal 1996, the Company
settled a claim with an insurance carrier for $0.4 million. In addition, the
Company sold its operations in Kirkland, Washington in October 1995 and closed
its freestanding facility in Costa Mesa, California in November 1995. The
closure of these facilities was consistent with the Company's plan for
restructuring and eliminated the on-going burden of funding the operating losses
of these facilities.

                     During the third quarter of fiscal 1996, the Company
settled two pending lawsuits. One settlement resulted in a non-operating gain of
$860,000 which was received during the third quarter. The other settlement
resulted in the Company paying $550,000 during the third quarter.

                     During the fourth quarter of fiscal 1996, the Company sold
its freestanding facility in San Diego, California for $2.0 million and
effectuated the exchange of a $1.0 million Secured Conditional Exchangeable Note
that had a due date of March 1997, into 132,560 shares of the Company's Common
Stock.

Global Restructuring

                     During fiscal 1995, Management developed a "global
restructuring" plan intended to address the Company's immediate challenges and
to return to a base of profitability for future success. Management has achieved
all of the stated objectives in the global restructuring plan except for the
restructuring of the Company's financial obligations represented by the
Company's 7 1/2 % Convertible Subordinated Debentures (the "Debentures").

                     During the first quarter of fiscal 1996, the Company sold
an aggregate of 155,000 shares of Common Stock to four accredited investors in
private offerings for an aggregate of $930,000 paid in cash. In addition, during
the third quarter of fiscal 1996 there was a sale of an additional 4,000 shares.
The proceeds of such sales were used for working capital and other general
corporate purposes. During the second quarter of fiscal 1996, the Company
received a $9.4 million refund from its fiscal 1995 Federal tax return and
issued a Secured Conditional Exchangeable Note for $1.0 million. The exchange of
this Note for 132,560 shares of Common Stock occurred in May 1996 (see Note 14--
"Stockholders Equity"). The majority of the proceeds of these items have been
used for working capital purposes. Remaining proceeds will be applied to the
exchange offer to the holders of Debentures.

                     Although the Company is seeking to restructure its
obligations under the Debentures, the Company is currently in default as a
result of the Company's failure to make scheduled payments of interest (see Note
10-- "Long-Term Debt and Short-Term Borrowings").

                     During the fourth quarter of fiscal 1995, the Company
entered into a letter of agreement with a representative of holders of the
Debentures. The agreement provides, among other things, that the Company provide
an opportunity to holders of the Debentures to tender their Debentures to the
Company pursuant to an exchange offer to be made by the Company to the holders
of the Debentures. Although the Company has filed documents for an exchange
offer with the Securities and Exchange Commission, there can be no assurance
that the exchange offer will be successfully completed. In


                                       18
<PAGE>   19
connection with the offer, the Company is seeking to obtain a recession of the
Debenture acceleration from the holders of a majority in principal amount of the
Debentures. Due to the longer than anticipated time frame for implementing the
exchange offer, the Company may, among other things, adjust the terms of the
exchange offer. Failure to consummate the Debenture exchange offer may result in
the Company considering alternative actions including filing for voluntary
protection from creditors. The foregoing is intended to disclose events, and
does not constitute an offer to the holders of the Debentures.

RESULTS OF OPERATIONS - FISCAL 1996 (COMPARED WITH FISCAL 1995)

                     The Company incurred a loss of approximately $4.2 million
or $1.60 loss per share for the fiscal year ended May 31, 1996, which was an
improvement of $7.3 million or $3.51 per share compared to the $11.5 million or
$5.11 loss per share in the prior year.

                     During fiscal 1996, operating revenues increased $3.2
million or 11 percent from fiscal 1995, primarily as a result of an increase in
managed care revenues. The increase in managed care revenues of $10.5 million or
192 percent during fiscal 1996 was partially offset by a decline in freestanding
operations revenues of $7.5 million or 41 percent. The decline in revenues from
freestanding operations is primarily due to the planned closure and sale of
facilities during fiscal 1995 and 1996. In addition, revenues for contract
operations increased by 5 percent during fiscal 1996 as compared to the prior
year.

                     Operating expenses decreased by $2.0 million during fiscal
1996 to $29.5 million as compared to $31.5 million for fiscal 1995. The decrease
in operating expenses experienced by freestanding facilities of $8.9 million or
45 percent was offset by an 84 percent or $6.0 million increase in managed care
operating expenses. General and administrative expenses increased by $3.3
million, primarily as a result of an increase in managed care expenses of $2.0
million, and an increase of $1.5 million in corporate overhead expenses.
Included in corporate overhead expenses is a $0.5 million fee related to the
Company's 1995 Federal tax refund (see Note 12-- "Income Taxes"), $0.2 million
related to a legal settlement, and $0.8 million in legal fees.

                     In fiscal 1996, the Company recorded $0.2 million for the
equity in the loss of unconsolidated joint ventures (see Note 7-- "Investments
in Unconsolidated Accounting") and $0.1 million in restructuring charges. The
restructuring charges during fiscal 1996 are related to the planned closure of
the Company's freestanding facility in Cincinnati, Ohio. Bad debt expense
declined by $0.5 million or 34 percent in fiscal 1996 as compared to the prior
year. The decline in bad debt is the result of the significant decline in
hospital operations, which was partially offset by an increase in bad debt
expense attributable to behavioral medicine contract operations.

                     In fiscal 1996, depreciation and amortization expense
increased by $0.3 million or 17 percent compared to the prior year. The decline
of depreciation expense as the Company continues to implement its plan for the
disposal and sale of freestanding facilities was offset during fiscal 1996 by
the write-off of $0.8 million in goodwill. The Company determined that its
long-lived asset was impaired due to the intended closure of its freestanding
facility in Cincinnati, Ohio and the sale of the facility in Costa Mesa,
California.

                     Included in other income/(expense), is a gain on sale of
assets of $1.3 million, of which $0.3 million is related to the sale of the
Company's freestanding facility in San Diego, California, and $1.0 million is
related to the sale of operations in Kirkland, Washington. In fiscal 1996 and
1995, the Company reported a loss on the sale of assets of $0.1 million and $0.3
million, respectively. Fiscal 1996 also includes a $0.9 million non-operating
gain related to a legal settlement (see Note 15-- "Commitments and
Contingencies"). Interest income increased during fiscal 1996 by $0.2 million
compared to the prior year while interest expense remained constant.

                     Included in the Company's provision for income taxes is an
income tax benefit of $2.6 million related to the carryback of fiscal 1995
losses defined under Section 172(f) (see Note12-- "Income Taxes"). The Company
is currently under audit by the IRS related to its 1995 Federal tax return and
the amended returns for prior years.

                     The Company's current assets increased by $2.0 million or
24 percent during fiscal 1996 to $9.9 million from $8.0 million in fiscal 1995.
This increase is primarily due to an increase in the Company's cash position of
$2.9 million and the classification of one freestanding facility under contract
to be sold as current assets held for sale. During fiscal 1996, the Company's
freestanding facility in Costa Mesa, California was closed due to poor
performance and the Company sold the operations of another. In addition, the
Company has announced the intended closure of its facility in Cincinnati, Ohio.
This facility has been classified with non-current assets held for sale at May
31, 1996. At May 31, 1996, other non-current


                                       19
<PAGE>   20
assets held for sale includes three properties that are expected to be sold in
the next fiscal year. One facility has been sold; subsequent to May 31, 1996,
however, since the sale is pursuant to a long-term, highly-leveraged contract
and the proceeds are not contractually due within one year, the property is
classified as non-current assets held for sale at May 31, 1996. The contracts
for the sale of the remaining two facilities have not been fully negotiated. The
Company's lease ended at its Kirkland, Washington facility in October 1995 and,
as a result, this operation was sold (see Note 3-- "Acquisitions and
Dispositions"). At May 31, 1996, other receivables decreased by $1.3 million or
47% from the prior year. Other receivables as of May 31, 1996 includes $1.4
million which is related to the Company's 1995 Federal tax refund (see Note 12--
"Income Taxes"). Included in other receivables of May 31, 1995 was a note
receivable of $2,750,000 related to the sale of the Company's facility in
Sacramento, California. This note was paid in full in July 1995. In addition,
intangible assets decreased by $0.9 million to $0.7 million at May 31, 1996 as
compared to $1.6 million at May 31, 1995. This decline is due to the write-off
of goodwill during fiscal 1996 (see Note 16-- "Fourth Quarter Results for Fiscal
1996").

                     The Company's current liabilities increased during fiscal
1996 by $6.7 million to $30.1 million from $23.4 million in fiscal 1995. This
increase is primarily due to the liability related to the Company's 1995 Federal
tax refund being reclassified from a non-current to a current liability.
Included in current liabilities is long-term debt in default which represents
the $9.5 million of Debentures. The Debentures were previously classified as
long-term debt, however, the Company did not make its payment of interest on the
Debentures when such payment was scheduled (see Note 10-- "Long Term Debt and
Short-Term Borrowings"), and, as a result, the Debentures are in default and the
holders have accelerated the entire principal amount. The Company has agreed to
use best efforts to provide an opportunity to holders of the Debentures to
tender their Debentures pursuant to an exchange offer to be made by the Company
to the holders of the Debentures. Failure to consummate the Debenture exchange
offer or to rescind acceleration of the Debentures when contemplated may result
in the Company's considering alternative actions including filing for voluntary
protection from creditors. Included in current maturities of long-term debt is
approximately $2.0 million related to the Company's Secured Convertible Note due
January 1997.

                     Long-term debt as of May 31, 1996, declined by $5.1 million
or 99 percent from the prior fiscal year. This decline is attributable to the
$2.0 million Secured Convertible Note, which has been classified as current as
of May 31, 1996, and the payment of the outstanding balance due for the IRS
settlement (see Note 10-- "Long-Term Debt and Short-Term Borrowings"). Other
non-current liabilities decreased in fiscal 1996 by $0.8 million or 50 percent
to $0.7 million from $1.5 million in fiscal 1995. This decline is predominantly
attributable to the legal settlements which were resolved during the third
quarter of fiscal 1996 (see Note 15-- "Commitments and Contingencies"). Minority
interests at May 31, 1996, represent the investment by PCA in Comprehensive
Behavioral (see Note 14-- "Stockholders' Equity").

Managed Care Operations

                     During fiscal 1996, the number of covered lives increased
by 134 percent from fiscal 1995. This increase is primarily attributable to new
contracts added during fiscal 1996 and growth in existing contracts in South
Florida. Of this increase, covered lives for existing contracts experienced a 26
percent increase. The remaining growth, 441,000 lives, relates to new contracts
added in South Florida, Texas, and new contracts for Medicaid in Puerto Rico.
Comprehensive Behavioral attempts to distinguish itself from its competition by
endeavoring to be a "science-based" provider of care and manages all clinical
programs based upon what management believes are proven treatment technologies.

                     The following table reflects covered lives by major product
provided:

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED MAY 31,
                                                                                     ------------------
                                                                          1996                1995                 1994
                                                                          ----                ----                 ----
<S>                                                                     <C>                   <C>                 <C>    
                   Carve-out (capitated)...........................       949,341             357,275             175,707
                   Blended products................................         4,579               4,491               3,334
                   EAP services....................................        83,493              81,180              28,524
                                                                        ---------             -------             -------
                        Total covered lives........................     1,037,413             442,946             207,565
                                                                        =========             =======             =======
</TABLE>


                     Comprehensive Behavioral contracts with a variety of
sources on a capitated basis. The Company attempts to control its risk by
entering into contractual relationships with healthcare providers, including
hospitals and physician groups on a sub-capitated, discounted fee-for-service or
per case basis. The Company's contracts typically exclude capitation risk for
chronic care patients. During fiscal 1996, Comprehensive Behavioral provided
services under capitated arrangements for commercial, Medicare and Medicaid in
South Florida, commercial and Medicaid in Puerto Rico, Medicaid in Texas and
commercial in Indiana.


                                       20
<PAGE>   21
                     In fiscal 1996, operating revenue increased $10.5 million
or 192 percent from fiscal 1995, which is attributable to new contracts added
during the fiscal year. Operating expenses increased by $6.0 million to $13.2
million or by 84 percent in fiscal 1996, which is primarily a result of an
increase in the costs associated with the expansion, development, and
implementation of new contracts in multiple states. General and administrative
expenses increased to $2.1 million for fiscal 1996 versus $0.1 million in fiscal
1995. In fiscal 1995, managed care operations reported $0.1 million for general
and administrative expenses. Also, fiscal 1995 results include a one-time legal
settlement of $0.2 million. The increase in operating revenue during fiscal 1996
provided a decrease in Comprehensive Behavioral's net operating loss to $1.3
million, an improvement of 58 percent or $1.8 million from fiscal 1995.

Contract Operations

                     During fiscal 1996, patient days of service under CCI
contracts declined by approximately 45 percent from 29,082 patient days to
15,875 patient days. Although CCI opened seven new units during fiscal 1996,
only one provides inpatient services. Of the seven units closed during fiscal
1996, six of the seven provided inpatient services. As a result, the decline in
patient days is attributable to the units closed during fiscal 1996, a decline
in length of stay and increased influence of managed care. Of the units closed,
two contracts were terminated by CCI for poor operating performance. The
remaining five closures were terminated by the contracting hospitals upon
expiration of their term. The Company believes that these non-renewals were
influenced primarily by increased competition and changes in reimbursement
patterns by third-party payors. During fiscal 1996, CCI opened seven contracts,
of which three were partial hospitalization programs. During fiscal 1996, CCI's
operating revenue increased by $0.3 million or 5 percent while operating
expenses increased by $1.1 million or 26 percent from the prior year, resulting
in a decrease in net operating income of $1.5 million from the prior year. The
increase in operating expenses is primarily attributable to the increase in
overhead and marketing and the costs associated with the seven units added
during fiscal 1996. Traditionally, marketing and start-up costs for new programs
average approximately $25,000 to $35,000 per unit.

                     The following table sets forth quarterly utilization data
on a "same store" basis ("same store", i.e., those operational during both
fiscal years):


<TABLE>
<CAPTION>
                                                                                    Same Store Utilization
                                                                                    ----------------------
                                                                         Fiscal 1996                       Fiscal 1995
                                                                         -----------                       -----------
                                                             4th      3rd      2nd      1st      4th       3rd      2nd     1st
                                                             Qtr.     Qtr.     Qtr.     Qtr.     Qtr.      Qtr.     Qtr.    Qtr.
                                                             ----     ----     ----    -----     ----      ----     ----    ----
<S>                                                         <C>      <C>      <C>      <C>     <C>       <C>      <C>      <C>
Admissions...............................................     447      396      423      467     485       404      454      477
Average length of stay...................................     5.0      5.2      5.6      6.0     5.8       6.7      7.5      6.9
Patient days.............................................   2,218    2,045    2,359    2,799   2,818     2,700    3,397    3,285
Average occupancy rate...................................      31%      29%      33%      39%     39%       38%      48%      46%
</TABLE>


                    Units which were operational for both fiscal years
experienced a 5 percent decrease in admissions which, when combined with the
decrease in length of stay, resulted in a 23 percent decline in utilization to
9,421 patient days. Average net revenue per patient day at these units increased
by $5 due to contract rate increases at the operating units. Net inpatient
operating revenues decreased to $1.0 million due to a decline in admissions and
average length of stay. An additional $0.5 million was generated by units closed
during the fiscal year. During fiscal 1996, overall outpatient revenues
decreased 23 percent due to the closure of two significant outpatient units
which closed during the first quarter of fiscal 1996. In addition, partial
hospitalization programs contributed 42 percent of total revenue during fiscal
1996. During fiscal 1996, CCI expanded its partial, day treatment and outpatient
services, resulting in a shift in revenues.


                                       21
<PAGE>   22
                    The following table illustrates the revenues in outpatient
and daycare programs offered by four contract units on a "same store" basis:


<TABLE>
<CAPTION>
                                                               Net Outpatient/Daycare Revenues
                                                               -------------------------------
                                                                    (Dollars in thousands)

                                                   Fiscal 1996                                 Fiscal 1995
                                       ------------------------------------             ------------------------
                                4th        3rd         2nd         1st         4th         3rd         2nd         1st
                                Qtr.       Qtr.        Qtr.        Qtr.        Qtr.        Qtr.        Qtr.        Qtr.
                                ----       ----        ----        -----       ----        ----        ----        ----
<S>                             <C>        <C>         <C>         <C>         <C>         <C>         <C>         <C>
Facilities offering                4           4           4           4           4           4           4           4
Net outpatient/daycare
   revenues                     $107        $ 87        $ 83        $117        $ 97        $ 82        $ 82        $ 74
% of total "same store"
   net operating revenues          7%          7%          6%          8%          6%          7%          7%          6%
</TABLE>


                    For units operational in both fiscal years, operating
expenses increased 4 percent, which, combined with the decrease in inpatient and
outpatient operating revenues, caused operating income at the unit level to
decrease 44 percent from fiscal 1995. Consequently, overall unit operating
income decreased to $0.3 million in fiscal 1996 from $ 0.5 million in fiscal
1995.

Freestanding Operations

                    Admissions in fiscal 1996 declined overall by 1,697 to 1,632
from 3,329 in fiscal 1995, an overall decline of 51 percent. Of this decline,
1,639 fewer admissions were attributable to facilities which were closed or
under contract to be sold as of May 31, 1996. The Company sold the operations of
one facility and closed another during fiscal 1996 due to poor performance. The
remaining facilities ("same store") experienced a decrease in admissions and a
44 percent decline in length of stay to five days, resulting in 45 percent fewer
patient days than the prior fiscal year. The following table sets forth selected
quarterly utilization data on a "same store" basis:

<TABLE>
<CAPTION>
                                                                       Same Store Utilization
                                                                       ----------------------
                                                 Fiscal 1996                                     Fiscal 1995
                                     -------------------------------------                  ------------------------
                              4th          3rd          2nd         1st         4th           3rd           2nd         1st
                              Qtr.         Qtr.         Qtr.        Qtr.        Qtr.          Qtr.          Qtr.        Qtr.
                              ----         ----         ----        -----       ----          ----          ----        ----
<S>                          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Admissions                     331          375          282          278          326          340          318          340
Average length of stay           5            5            5            6            6            9           11           10
Patient days                 1,803        1,743        1,444        1,540        1,886        2,962        3,545        3,548
Average occupancy rate          37%          22%          18%          20%          25%          39%          47%          47%
</TABLE>


                    Overall operating revenue per patient day increased by 79
percent to $1,148 in fiscal 1996 from fiscal 1995 and overall patient days
declined 66 percent to 9,361, resulting in a decrease of approximately $7.5
million, or 41 percent, in operating revenues. In addition to the decrease
caused by the sale and/or closure of hospitals, the Company believes that the
increasing role of HMOs, reduced benefits from employers and indemnity
companies, a greater number of competitive beds and a shifting to outpatient
programs are responsible for this decline in patient days. In response to these
factors the Company accelerated the development of effective, lower cost
outpatient, daycare, and partial hospitalization programs in conjunction with
its freestanding facilities, and shifted its marketing activities toward
developing relationships and contracts with managed care and other organizations
which pay for or broker such services.

                    Overall operating expenses declined by $8.9 million or 45
percent to $10.9 million in fiscal 1996 from $19.8 million in fiscal 1995. This
decline is primarily attributable to the sale and/or closure of facilities
during fiscal 1996. Fiscal 1995 includes a one-time legal expense related to the
Company's freestanding facility in Aurora, Colorado of $0.2 million. In
addition, the provision for bad debts declined by $0.6 million or 50 percent.
General and administrative expenses declined by $0.6 million, of which $0.4
million is due to a favorable legal settlement in the first quarter of fiscal
1996.

                    Included in the fiscal 1996 results is a restructuring
charge of $0.1 million related to the Company's planned closure of its
freestanding facility in Cincinnati, Ohio. The components of this charge are
predominantly severance to hospital employees. Closure of this facility is
consistent with the Company's global restructuring plans and will eliminate the
funding of operating losses and cash flow deficits required by this facility.
The Company recorded no write-downs during


                                       22
<PAGE>   23
fiscal 1996 and a write-down of $0.7 million in fiscal 1995 due to an impairment
of net realizable value. In addition, the Company recorded a gain on the sale of
assets during fiscal 1996 and 1995 of $1.3 million and $0.8 million,
respectively. Included in the gain on sale of assets for fiscal 1996 is the sale
of operations in Kirkland, Washington and the sale of the facility in San Diego,
California.

                    The following table illustrates the revenues in outpatient,
daycare and partial hospitalization programs offered by the freestanding
facilities on a "same store" basis:

<TABLE>
<CAPTION>
                                                                     Net Outpatient/Daycare Revenues
                                                                         (Dollars in thousands)
                                                     Fiscal 1996                                    Fiscal 1995
                                         ------------------------------------                 ------------------------
                                  4th           3rd           2nd           1st       4th        3rd           2nd        1st
                                  Qtr.          Qtr.          Qtr.          Qtr.      Qtr.       Qtr.          Qtr.       Qtr.
                                  ----          ----          ----         -----      ----       ----          ----       ----
<S>                             <C>           <C>           <C>           <C>        <C>        <C>           <C>         <C>
Facilities offering                  2             2             2             2          2          2             2           2
Net outpatient/daycare
   revenues                     $1,131        $1,295        $1,072        $1,096     $1,179     $  608        $  750      $1,005
% of total "same store"
   net operating revenues           58%           65%           65%           63%        69%        40%           42%         54%
</TABLE>


RESULTS OF OPERATIONS  - FISCAL 1995 (COMPARED WITH FISCAL 1994)

                    The Company incurred a loss of approximately $11.5 million
or $5.11 per share for the fiscal year ended May 31, 1995, which was a
deterioration of $3.6 million or $1.54 per share more than the $7.9 million or
$3.57 loss per share in the prior year.

                    During fiscal 1995, operating revenues declined $5.0 million
or 15 percent from fiscal 1994, primarily as a result of the closure of two
freestanding facilities during fiscal 1995 and the continued decline in census
experienced by the remaining freestanding operations. The decline in the
freestanding operations revenue during fiscal 1995 of $6.0 million or 25 percent
was partially offset by an increase in managed care revenues. Managed care
revenues increased by $2.1 million or 65 percent during fiscal 1995 as compared
to the prior year.

                    Operating expenses decreased slightly during fiscal 1995.
The decrease in operating expenses experienced by freestanding facilities of
$1.5 million or 7 percent was offset by a 47 percent or $2.2 million increase in
managed care operating expenses. General and administrative expenses declined by
$1.1 million or 20 percent primarily as a result of management's continued
efforts to reduce corporate overhead expenses. Included in fiscal 1995 general
and administrative expenses is approximately $1.0 million in legal fees. During
fiscal 1995, the Company relocated its corporate headquarters from Missouri to
Southern California. The Company estimates that this relocation, and the
consolidation of administrative offices, eliminated a portion of ongoing
corporate burden, which is estimated to be $1.2 million during fiscal 1995 and
1996. During fiscal 1995, the Company recorded a loss on the write-down of
assets held for sale of $0.7 million.

                    Other income/(expense) in fiscal 1995, includes a gain on
sale of assets of $0.8 million which was partially offset by a loss on the sale
of assets of $0.4 million. Interest expense increased by $0.1 million or 11
percent primarily as a result of the addition of interest related to the Secured
Convertible Note of $2.0 million and the IRS Offer in Compromise originally for
$5.0 million, (see Note 10-- "Long-Term Debt and Short-Term Borrowings"), both
of which were added during fiscal 1995.

                    The Company's provision for income taxes declined by $0.1
million or 40 percent in fiscal 1995. This decline was primarily a result of the
decrease in state income and franchise taxes payable as the Company withdrew
from states in which it was no longer doing business and the dissolution of
corporate entities no longer operating or whose operations have been sold or
dissolved in prior years.

                    The Company's current assets decreased by $7.1 million or 47
percent during fiscal 1995 to $8.0 million from $15.1 million in fiscal 1994.
This decrease was primarily due to the sale during fiscal 1995 of two
freestanding facilities and another property, and the write-off of an additional
property, which was classified as current assets held for sale as of May 31,
1994 for approximately $5.4 million and the use of cash proceeds to fund
operating losses. During fiscal 1995, the Company's freestanding facility in
Fort Worth, Texas was closed due to poor performance. This facility had been
classified


                                       23
<PAGE>   24
with non-current assets held for sale at May 31, 1995. Other non-current assets
held for sale included two additional properties which were expected to be sold
in fiscal 1996, however, contracts for sale had not been fully negotiated as of
May 31, 1995. In addition, the Company's lease ended at its Grand Rapids,
Michigan facility. These operations were moved to another location in April 1995
(see Note 3-- "Acquisitions and Dispositions").

                    The Company's current liabilities increased during fiscal
1995 by $8.7 million or 59 percent to $23.4 million from $14.7 million in fiscal
1994. Included in current liabilities was long-term debt in default which
represents the $9.5 million principal amount of Debentures. The Debentures were
previously classified as long-term debt, however, the Company did not make its
payment of interest on the Debentures when such payment was scheduled (see Note
10-- "Long-Term Debt and Short-Term Borrowings"), and, as a result, the
Debentures are in default and the holders have accelerated the entire principal
amount. Included in current maturities of long-term debt was $2.7 million
related to the Company's obligation pursuant to its settlement agreement with
the IRS. Income taxes payable declined by $0.4 million during fiscal 1995 as a
result of the Company's payment to the IRS related to Alternative Minimum Tax
("AMT").

                    Long-term debt declined by $5.4 million or 51 percent in
fiscal 1995 from the prior fiscal year. This decline was attributable to the
$9.5 million in Debentures which had been classified as current as of May 31,
1995, offset by the addition of the Secured Convertible Note and IRS Settlement
(see Note 10-- "Long-Term Debt and Short-Term Borrowings"). Other non-current
liabilities decreased in fiscal 1995 by $1.5 million or 50 percent to $1.5
million from $3.0 million in fiscal 1994. This decline was attributable to the
IRS Settlement which was reclassified as long-term debt during fiscal 1995.
Minority interests at May 31, 1995, represented the investment by PCA in
Comprehensive Behavioral (see Note 14-- "Stockholders' Equity").

Managed Care Operations

                    During fiscal 1995, the number of covered lives increased by
113 percent from fiscal 1994. This increase was primarily attributable to new
contracts added during fiscal 1995 and the additional lives related to the
American Mental Health Care, Inc. ("AMH") one-year management contract with an
option to acquire AMH for Common Stock (see Note 3-- "Acquisitions and
Dispositions").

                    The following table reflects covered lives by major product
provided:

<TABLE>
<CAPTION>
                                                                                               YEAR ENDED MAY 31,
                                                                                        1995                       1994
                                                                                        ----                       ----
<S>                                                                                    <C>                        <C>    
             Carve-out (capitated)...........................................          357,275                    175,707
             Blended products................................................            4,491                      3,334
             EAP services....................................................           81,180                     28,524
                                                                                       -------                    -------
                  Total covered lives........................................          442,946                    207,565
                                                                                       =======                    =======
</TABLE>


                     In fiscal 1995, operating revenue increased $2.2 million or
65 percent from fiscal 1994, which was attributable to new contracts added
during fiscal 1995. In addition, during fiscal 1994, Comprehensive Behavioral
was in its growth stage and still considered a start-up venture. Operating
expenses increased by $2.4 million to $7.2 million or 51 percent in fiscal 1995,
which was primarily a result of restructuring that occurred during fiscal 1995,
and an increase in the costs associated with the expansion and development of
new contracts. Also, fiscal 1995 results include a one-time legal settlement of
$0.2 million. Although Comprehensive Behavioral experienced an increase in
operating revenue during fiscal 1995, it was more than offset by the increase in
total operating expenses resulting in a net operating loss of $2.1 million, an
increase in Comprehensive Behavioral's net operating loss of 10 percent or $0.2
million from fiscal 1994.

Contract Operations

                     During fiscal 1995, patient days of service under CCI
contracts declined by approximately 26 percent from 39,103 patient days to
29,082 patient days. This decline was attributable to the five units that were
closed during fiscal 1995, a decline in length of stay and increased influence
of managed care. Of the units closed, one contract was terminated by CCI for
poor operating performance. The remaining four contracts were terminated by the
contracting hospitals upon expiration of their respective terms. The Company
believes that these non-renewals were influenced primarily by increased
competition and changes in reimbursement patterns by third-party payors. During
fiscal 1995, CCI opened seven new contracts, of which three were partial
hospitalization programs. During fiscal 1995, CCI's operating revenue declined
by $0.1 million or 2 percent while operating expenses increased by 10 percent
from the prior year resulting in a decrease in net operating income


                                       24
<PAGE>   25
of $0.7 million from the prior year. The increase in operating expenses was
primarily attributable to the increased costs associated with the seven units
added during fiscal 1995. Traditionally, marketing and start-up costs for new
programs average approximately $25,000 per unit.

                     The following table sets forth quarterly utilization data
on a "same store" basis ("same store," i.e., those operational during both
fiscal years):

<TABLE>
<CAPTION>
                                                                  Same Store Utilization
                              ---------------------------------------------------------------------------------------------  
                                                 Fiscal 1995                                    Fiscal 1994
                                     -------------------------------------                ------------------------
                              4th         3rd          2nd           1st         4th          3rd          2nd         1st
                              Qtr.        Qtr.         Qtr.          Qtr.        Qtr.         Qtr.         Qtr.        Qtr.
                              ----        ----         ----         -----        ----         ----         ----        ----
<S>                          <C>         <C>           <C>          <C>          <C>          <C>          <C>          <C>
Admissions                     715          647          706          721          708          629          618          625
Average length of stay         7.3          8.0          8.3          8.0          8.6          8.4          8.9         10.1
Patient days                 5,232        5,181        5,872        5,738        6,054        5,256        5,476        6,284
Average occupancy rate          45%          46%          51%          49%          55%          51%          54%          61%
</TABLE>


                    Units which were operational for both fiscal years
experienced an 8 percent increase in admissions which, when offset by the
decrease in length of stay, resulted in a 5 percent decline in utilization to
22,023 patient days. Since average net revenue per patient day at these units
increased by $6, net inpatient operating revenues increased slightly to $2.4
million. An additional $0.7 million was generated by units closed during the
fiscal year. During fiscal 1995, outpatient revenues increased 21 percent in
fiscal 1995. This increase was primarily attributable to one unit's increase in
utilization, which was twice the prior year. In addition, partial
hospitalization programs contributed 10 percent of total revenue during fiscal
1995.

                    The following table illustrates the revenues in outpatient
and daycare programs offered by nine contract units on a "same store" basis:

<TABLE>
<CAPTION>
                                                               Net Outpatient/Daycare Revenues
                                                                  (Dollars in thousands)
                                                   Fiscal 1995                               Fiscal 1994
                                       ------------------------------------            ------------------------
                                4th         3rd         2nd         1st        4th          3rd         2nd        1st
                                Qtr.        Qtr.        Qtr.        Qtr.       Qtr.         Qtr.        Qtr.       Qtr.
                                ----        ----        ----       -----       ----         ----        ----       ----
<S>                             <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C> 
Facilities offering                9           9           9           9           9           9           9           9
Net outpatient/daycare
   revenues                     $344        $327        $323        $285        $287        $274        $232        $245
% of total "same store"
   net operating revenues         22%         27%         26%         22%         21%         22%         18%         17%
</TABLE>


                    For units operational in both fiscal years, operating
expenses increased 2 percent, which, combined with the increase in inpatient and
outpatient operating revenues, caused operating income at the unit level to
increase 24 percent from fiscal 1994. Consequently, overall unit operating
income increased to $0.9 million in fiscal 1995 from $0.7 million in fiscal
1994.

Freestanding Operations

                    Admissions in fiscal 1995 declined overall by 587 to 3,329
from 3,916 in fiscal 1994, an overall decline of 15 percent. Of this decline,
616 fewer admissions were attributable to facilities which were closed or under
contract to be sold as of May 31, 1995. The Company closed one facility during
fiscal 1995 due to poor performance. In addition, the Company's lease for its
facility in Grand Rapids, Michigan ended in April 1995. The remaining facilities
("same store") experienced a slight increase in admissions and a 16 percent
decline in length of stay to 8.4 days, resulting in 16 percent fewer patient
days than the prior fiscal year. The following table sets forth selected
quarterly utilization data on a "same store" basis:


                                       25
<PAGE>   26
<TABLE>
<CAPTION>
                                                                  Same Store Utilization
                                                 Fiscal 1995                                  Fiscal 1994
                                     -------------------------------------              ------------------------
                              4th          3rd          2nd          1st          4th          3rd         2nd           1st
                              Qtr.         Qtr.         Qtr.         Qtr.         Qtr.         Qtr.        Qtr.          Qtr.
                              ----         ----         ----        -----         ----         ----        ----          ----
<S>                          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Admissions                     584          578          561          586          567          568          571          574
Average length of stay           6            8           10            9           10           10           10           11
Patient days                 3,708        4,705        5,395        5,557        5,524        5,711        5,743        6,135
Average occupancy rate          17%          22%          25%          26%          25%          27%          27%          28%
</TABLE>


                    Overall operating revenue per patient day increased by 3
percent to $639 in fiscal 1995 from fiscal 1994 and overall patient days
declined 28 percent to 27,774, resulting in a decrease of approximately $6.1
million, or 25 percent, in operating revenues. During fiscal 1995, the Company
closed two freestanding facilities, one of which was due to poor performance.
The other closed due to the termination of lease. In addition to the decrease
caused by the sale and/or closure of hospitals, the Company believes that the
increasing role of HMOs, reduced benefits from employers and indemnity
companies, a greater number of competitive beds and a shifting to outpatient
programs are responsible for this decline in patient days. In response to these
factors the Company accelerated the development of effective, lower cost
outpatient, daycare, and partial hospitalization programs in conjunction with
its freestanding facilities, and shifted its marketing activities toward
developing relationships and contracts with managed care and other organizations
which pay for or broker such services.

                    Overall operating expenses declined by $1.7 million or 8
percent to $19.5 million in fiscal 1995 from $21.2 million in fiscal 1994. This
decline was primarily attributable to the facility closures during fiscal 1995.
Fiscal 1995 includes a one-time legal expense related to the Company's
freestanding facility in Aurora, Colorado of $0.2 million. In addition, the
provision for bad debts declined by $0.2 million or 16 percent. General and
administrative expenses declined by $0.2 or 62 percent as the Company continued
to reduce its overhead expenses.

                    The following table illustrates the revenues in outpatient,
daycare and partial hospitalization programs offered by the freestanding
facilities on a "same store" basis:

<TABLE>
<CAPTION>
                                                                 Net Outpatient/Daycare Revenues
                                                                    (Dollars in thousands)
                                                   Fiscal 1995                                  Fiscal 1994
                                       ------------------------------------               ------------------------
                                 4th           3rd         2nd          1st          4th         3rd          2nd           1st
                                 Qtr.          Qtr.        Qtr.         Qtr.         Qtr.        Qtr.         Qtr.          Qtr.
                                 ----          ----        ----        -----         ----        ----         ----          ----
<S>                             <C>         <C>           <C>           <C>         <C>         <C>           <C>         <C>   
Facilities offering                  5           5             5             5           5           5             5           5
Net outpatient/daycare
   revenues                     $2,133      $1,652        $1,804        $2,352      $2,401      $2,135        $1,744      $1,723
% of total "same store"
   net operating revenues           61%         52%           51%           60%         56%         55%           47%         46%
</TABLE>


                    The Company recorded a write-down during fiscal 1995 of $0.7
million and recorded $1.8 million during fiscal 1994 for one operating facility
due to an impairment of its net realizable value. For fiscal years 1993 and
prior, asset write-downs included the estimated future operating losses, selling
costs and carrying costs of such closed facilities for closed operations until
the estimated disposition date. To the extent that actual costs and time
required to dispose of the facilities differ from these estimates, adjustments
to the amount written down may be required. Losses and carrying costs of such
facilities are charged back directly to the carrying values of the respective
assets held for sale. Because chemical dependency treatment facilities are
special purpose structures, their resale value is negatively affected by the
oversupply of beds resulting from the diminished demand for inpatient treatment
experienced throughout the industry. Three facilities closed in the fourth
quarter of fiscal 1993 were sold during fiscal 1994. The Company sold two
facilities during fiscal 1995, of which one was closed in fiscal 1993, and the
other in a prior fiscal year. As of May 31, 1995, the Company had three
facilities listed for sale, of which one was closed in fiscal 1995, and the
other two in prior fiscal years. These facilities were designated for
disposition because of their weak market positions relative to competitors and
limited prospects for generating an acceptable return on investment as an
operating property.


                                       26
<PAGE>   27
LIQUIDITY AND CAPITAL RESOURCES

                    The Company reported a net loss of $4.2 million for the year
ended May 31, 1996 and has reported net losses in each of the five preceding
fiscal years aggregating an additional $51.6 million. As a result, the Company
has an accumulated deficit of $50.8 million and a total stockholders' deficiency
of $6.8 million as of May 31, 1996. Additionally, the Company's current assets
at May 31, 1996 amounted to approximately $9.9 million and current liabilities
were approximately $30.1 million, resulting in a working capital deficiency of
approximately $20.2 million and a negative current ratio of 1:3.3.

                    The Company generated $4.4 million from its operating
activities, an additional $1.3 million from its investing activities, and
utilized $2.8 million in its financing activities during fiscal 1996. Included
in the Company's funds provided from its investing activities are the proceeds
from the sale of property and equipment in the amount of $2.1 million which was
partially offset by the additions to property and equipment of $0.8 million.
These proceeds from the sale of the Company's freestanding facility in San
Diego, California will be utilized to fund the Company's operating deficit. In
addition, the Company utilized $2.3 million of proceeds from the sale of Common
Stock in private offerings and $1.0 million in borrowings from banks and other
lenders to assist with funding the deficit from operations and repaid $4.6
million of debt and $1.6 million to banks and other lenders (including the IRS
payroll tax settlement and Secured Conditional Exchangeable Note).

                    Included in operating activities for fiscal 1996 is a gain
on sale of assets of $1.1 million and gain on property held for sale of $0.3
million. The gain on sale of assets includes the sale of operations in Kirkland,
Washington and the gain on property held for sale represents the freestanding
facility in San Diego, California, which was sold in May 1996. There was a
decline in the provision for doubtful accounts of $0.5 million to $0.9 million
compared to the prior fiscal year. Accounts receivable as of May 31, 1996,
declined by $0.8 million to $2.5 million as compared to the prior year. In
addition, there was a decline in other receivables of $1.3 million. This decline
is related to payment received of $2.75 million in July 1995 related to the note
receivable from the sale of Starting Point, Oak Avenue, which was offset by the
addition during fiscal 1996 of the other receivable of $1.4 million related to
the Company's Federal tax refund. Included in fiscal 1997 is an increase in
depreciation and amortization of $0.3 million to $2.1 million. The decline of
depreciation expense as the Company continues to implement its plan for the
disposal and sale of freestanding facilities was offset during fiscal 1996 by
the write-off of $0.8 million in goodwill (see Note 16-- "Changes in Fourth
Quarter Results").

                    The increase in other assets of $1.0 million and a $7.0
million increase in income taxes payable are related to the Company's 1995
Federal tax refund received in October 1996 (see Note 12-- "Income Taxes"). The
decrease in other liabilities of $0.8 million is primarily related to a legal
settlement (see Note 15-- "Commitments and Contingencies"). The cumulative
effect of the above resulted in an ending cash position for the Company on May
31, 1996 of $4.4 million, an increase of $2.9 million from the prior year.

                    During fiscal 1995, the Company utilized $7.9 million for
its operating activities, and generated $2.8 million and $4.8 million from its
investing and financing activities, respectively. Included in the Company's
funds provided from its investing activities are the proceeds from the sale of
properties and equipment in the amount of $3.2 million. These proceeds include
the sale of the Company's freestanding facility in Sacramento, California and
Orlando, Florida. In addition, during fiscal 1995, the Company utilized $2.5
million of proceeds from the sale of Common Stock in private offerings and
borrowings of $3.1 million from banks and/or other lenders (including the
Secured Convertible Note) to assist with funding the deficit from operations and
repaid $0.7 million to banks and other lenders. Included in operating activities
is the gain on sale of assets of $0.8 million, which was offset by the
write-down of assets and the loss on sale of assets of $1.1 million ($0.7
million and $0.4 million, respectively). During fiscal 1995, there was a decline
in accounts receivable of $1.1 million from the prior fiscal year due to the
reduction of operating revenue as a result of the sale and/or closure of several
of the Company's freestanding facilities.

                    In fiscal 1994, the Company utilized $7.2 million in its
operating activities, provided $10.0 million from its investing activities and
utilized $2.2 million in its financing activities. Included in the Company's
operating activities for fiscal 1994 was a decrease of $2.8 million reflecting
the decline in accounts payable and accrued liabilities. Included in the
operating activities for fiscal 1994 is the gain on the sale of assets of $1.8
million, which was offset by the write-down of property held for sale of $1.8
million. During fiscal 1994, investing activities provided funds for operations
from the sale of properties in the amount of $10.4 million. The Company sold its
freestanding facilities in Tampa and Coral Springs, Florida and a material
portion of its publishing business during fiscal 1994. During fiscal 1994, the
Company also utilized $2.2 million for the repayment of debt to banks and other
lenders.


                                       27
<PAGE>   28
                    Included in current liabilities are $9.5 million principal
amount of Debentures in default as a result of the Company's failure to make
scheduled payments of interest on the Debentures commencing in October 1994. As
further discussed in Note 10-- "Long-Term Debt and Short-Term Borrowings," the
Company has agreed to use its best efforts to provide an opportunity for
Debenture holders to tender their Debentures pursuant to an exchange offer to be
made by the Company. This proposed transaction requires the holders of a
majority of the Debentures to give their approval to rescind the acceleration
and the Company to obtain and expend up to $5.5 million of cash during fiscal
1996, over and above cash required to fund other financing, operating and
investing needs. Additionally, the currently proposed Debenture exchange
provides for the Company to issue $180 worth of its Common Stock at a defined
value for each $1,000 of Debentures, which may be contingent upon the Company's
ability to effect certain filings with the Securities and Exchange Commission.
The ability to timely proceed with any such proposed filings will, in part,
depend upon the ability of the Company to obtain a consent from its prior
auditors for the use of their report on the Company's consolidated financial
statements in such registration statements. Failure to obtain Debenture holder
approval or to accomplish the Debenture exchange, or, in the alternative, a
failure of the Company and the Debenture holders to otherwise reach a
settlement, may cause the Debenture holders to pursue the involuntary bankruptcy
of the Company and/or the Company to take actions that may include filing for
voluntary protection from creditors. Alternatively, if the Debenture exchange is
accomplished, the elimination of the Debentures' debt service requirement would
decrease the Company's future cash flow requirements. (The foregoing summary
does not constitute an offer to the holders of the Company's Debentures. Any
such offer may only be made pursuant to an exchange offer, and in conformity
with the relevant securities laws, rules and regulations.)

                    Included in current maturities of long-term debt is
approximately $2.0 million, which represents the Company's obligation pursuant
to its Secured Convertible Note due in January 1997. Although the Company
intends to convert this Note into Common Stock prior to its maturity, there can
be no assurance that it will consummate the transaction prior to January 1997.

                    These conditions raise substantial doubt about the Company's
ability to continue as a going concern. The 1996 consolidated financial
statements do not include any adjustments to reflect the possible future effects
on the recoverability and classification of assets or the amount and
classification of liabilities that may result from the outcome of this
uncertainty.

                    To address the Company's operational issues, in fiscal 1993
the Company established a restructuring reserve (see Note 9-- "Accounts Payable
and Accrued Liabilities"). One purpose of such reserve was for the realignment
of the Company's focus and business and the settlement and disposition of
certain non-performing and under-utilized assets. Through May 31 1996, many of
the Company's inpatient freestanding facilities have been sold or are in the
process of being closed or sold. Additionally, during fiscal 1995 and continuing
through fiscal 1996, management implemented its plans for expanding the
Company's contract management and managed care operations (see Note
3--"Acquisitions and Dispositions"). As a result, and assuming reasonable
expansion of its business, management anticipates that this subsidiary will
continue to be in a position to fund its own operations during fiscal 1997. The
elimination of such funding will decrease the Company's future cash flow
requirements and assist it in attaining a cash flow positive position from
operations.

                    In previous years, the Company was obligated to support and
fund certain freestanding facilities that now have been closed, including one
facility closed in fiscal 1996, as well as another facility whose operations
were sold in fiscal 1996 (see Note 5-- "Property and Equipment Held for Sale").
During fiscal 1996, the Company established an additional restructuring reserve
of $0.1 million for severance and other cash outlays. The purpose of this
reserve is for the planned closure and disposition of the Company's freestanding
facility in Cincinnati, Ohio. As a result, the Company will no longer be
burdened with the negative cash flow requirements associated with such
facilities. Based upon a projection of actual performance during fiscal 1996
with adjustments for reduced cash flow requirements associated with facilities
closed and/or sold in fiscal 1996, known contract and cyclical changes,
anticipated growth and also giving consideration to cash on hand at May 31, 1996
of $4.4 million, management expects the Company to be able to meet its cash
obligations required by operations during fiscal 1997, including the Company's
obligations under the Debentures. However, the cash needs of the Company may
vary from month to month depending upon the actual level of business activity.
Therefore, no assurance can be given that the Company will generate adequate
cash flows to meet cash obligations required by operations, including the
Company's obligations under the Debentures, in fiscal 1997.

                    To provide funds for the Debenture exchange and/or
additional operating needs, in addition to cash on hand at May 31, 1996 of $4.4
million, the Company anticipates utilizing one or more of the following
potential sources of cash:

                    -       The Company has received a firm commitment from a
                            mutual fund to purchase in a private placement at
                            least $5.0 million of 15% fully secured Company
                            notes due no earlier than November 1997 if offered
                            by the Company.


                                       28
<PAGE>   29



                    -       The Company filed its fiscal 1995 Federal tax 
                            return, and a Form 1139 "Corporate Application for
                            Tentative Refund" in the amount of $9.4 million. The
                            Company received the full refund claim for fiscal
                            1995 in October 1995. The Company has also filed
                            amended Federal tax returns for prior years to claim
                            refunds of an additional $13.2 million. These refund
                            claims have been made under Section 172(f) of the
                            Internal Revenue Code, an area of the tax law
                            without significant precedent, and there may be
                            substantial opposition by the IRS to the Company's
                            refund claims. The Company is currently under audit
                            by the IRS regarding its 1995 Federal tax return and
                            the amended returns for prior years. Accordingly, no
                            assurances can be made to the Company's entitlement
                            to such refunds or the timing of the receipt thereof
                            (see Note 12-- "Income Taxes").

                    -       Included in property and equipment held for sale 
                            is one hospital facility currently under contract to
                            be sold. The proceeds from the sale of this facility
                            is expected to be $1.3 million, and is scheduled to
                            close in September 1996.

                    -       Included in property and equipment held for sale 
                            (non-current) are three hospital facilities
                            designated as property and equipment held for sale
                            with a total carrying value of $6.9 million.
                            Although the Company has not fully negotiated
                            contracts for the sale of two of these facilities,
                            the Company expects to sell both of these facilities
                            during fiscal 1997. The Company sold the third
                            facility during the first quarter of fiscal 1997. As
                            part of the transaction, the Company took back a
                            note on the property. The provisions of the note
                            allow the buyer a discount if the note is redeemed
                            in the first six months. In the event the buyer
                            exercises this option, the proceeds to the Company
                            would be an additional $1.55 million. Proceeds from
                            the sale of these assets may not to be available by
                            the time the proposed Debenture exchange is expected
                            to occur. Accordingly, management expects to use
                            such cash proceeds, if received during fiscal 1997,
                            to fund and expand the Company's operations.

                    -       In March 1995, a jury awarded the Company
                            approximately $2.7 million, plus interest, in
                            damages in its lawsuit against RehabCare
                            Corporation. The defendant has posted a bond for the
                            amount of the award and has filed an appeal of the
                            judgment. Although verbal argument was heard on this
                            lawsuit in June 1996, management is unable to
                            predict whether any proceeds from this judgment will
                            be received in fiscal 1997 (see Note 15--
                            "Commitments and Contingencies").

                    All of these potential sources of additional cash in fiscal
1997 are subject to variation due to business and economic influences outside
the Company's control. There can be no assurance that during fiscal 1997 the
Company will complete the transactions required to fund its working capital
deficit.

RISK FACTORS

IMPORTANT FACTORS RELATED TO FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISKS

                    This Annual Report on Form 10-K contains certain
forward-looking statements that are based on current expectations and involve a
number of risks and uncertainties. Factors that may materially affect revenues,
expenses and operating results include, without limitation, the Company's
success in (i) implementing its Debenture restructuring plans, (ii) timely
filing of documents with the Securities and Exchange Commission that may be
requisite to the consummation of the Debenture exchange transactions described
above and approval by the staff of the Securities and Exchange Commission
thereof, (iii) disposing of certain remaining facilities on acceptable terms,
(iv) expanding the behavioral medicine managed care and contract management
portions of the Company's business, (v) securing and retaining certain refunds
from the IRS and certain judgments from adverse parties in the legal proceedings
described above, (vi) maintaining the listing of the Company's Common Stock on
the NYSE, and (vii) securing any requisite stockholder and debenture holder
approval and consent, as the case may be, to the transactions described above.

                    The forward-looking statements included herein are based on
current assumptions that the Company will be able to proceed with the proposed
Debenture exchange offer or otherwise reach a settlement with the Debenture
holders, that competitive conditions within the healthcare industry will not
change materially or adversely, that the Company will retain existing key
management personnel, that the Company's forecasts will accurately anticipate
market demand for its services, and that there will be no material adverse
change in the Company's operations or business. Assumptions relating to the
foregoing involve judgments that are difficult to predict accurately and are
subject to many factors that can materially affect results. Budgeting and other
management decisions are subjective in many respects and thus susceptible to
interpretations and periodic revisions based on actual experience and business
developments, the impact of which may cause the Company


                                       29
<PAGE>   30
to alter its budgets, which may in turn affect the Company's results. In light
of the factors that can materially affect the forward-looking information
included herein, the inclusion of such information should not be regarded as a
representation by the Company or any other person that the objectives or plans
of the Company will be achieved.

HISTORY OF LOSSES AND ANTICIPATED FUTURE LOSSES; UNCERTAINTY OF FUTURE
PROFITABILITY

                    As of May 31, 1996, the Company had a stockholders'
deficiency of $6.8 million, a working capital deficiency of approximately $20.2
million and a negative current ratio of 1:3.3. The loss from operations for the
fiscal year ended May 31, 1996 was $7.7 million.

                    There can be no assurance that the Company will be able to
achieve profitability and maintain positive cash flows from operations or that
profitability and positive cash flow from operations can be sustained on an
ongoing basis. More over, if achieved, the level of that profitability or that
positive cash flow cannot accurately be predicted.

                    The Company's lack of profitability results also in its
failing to satisfy listing standards of the NYSE. No assurance can be made that
the Common Stock will continue to trade on the NYSE or that the Company can
satisfy the comparable requirements of any other stock exchange or the NASDAQ
stock market.

NEED FOR ADDITIONAL FUNDS; UNCERTAINTY OF FUTURE FUNDING

                    The Company's negative cash flow from operations has
consumed substantial amounts of cash. Also, the currently proposed rescission of
acceleration of the Debentures will require substantial amounts of cash for some
combination of payment of up to $1.6 million of default interest and/or payment
of up to $5.5 million in exchange for surrender of Debentures.

                    In the event of a failure to accomplish the proposed
rescission of acceleration of the Debentures, the Company would continue to be
liable for the entire $9,538,000 principal amount plus accrued interest from
April 15, 1994, estimated at approximately $1.6 million to May 31, 1996, plus
certain other costs.

                    During fiscal 1995 and 1996, a principal source of liquidity
has been the private sale of equity securities and debt securities convertible
into equity. Under the shareholder policies of the NYSE, the Company may not be
able to effect large placements of equity without shareholder approval, which,
if not obtained, may adversely affect the Company with respect to future capital
formation. In addition, issuance of additional equity securities by the Company
could result in substantial dilution to stockholders.

                    The Company has received a tax refund for fiscal 1995 in the
amount of $9.4 million based on loss carrybacks under Section 172(f) of the
Internal Revenue Code. Any IRS claim for return of all or any portion thereof
could have an adverse effect on the Company's cash flows. The IRS payment of
such refund did not follow confirmation of the validity thereof by the IRS, and
Section 172(f) is an area of tax law without any guiding legal precedents.
Although the Company is currently under audit by the IRS, no assurances can be
made to the Company's entitlement to such refunds.

DISPOSITION OF ASSETS

                    The Company has been required to dispose of various
properties in order to raise working capital, and no assurance can be made that
such dispositions will not have adverse effects on the Company's financial
condition or that the Company has additional assets that could be disposed of or
utilized as collateral in order to fund its capital requirements.

                    A secured promissory note has been issued by the Company
aggregating $2.0 million in principal amount, the collateral for which are two
of the Company's remaining freestanding facilities.

                    In connection with a March 3, 1995 letter agreement with a
representative of the debenture holders, the Company conditionally agreed to
pledge all of the shares of its CCI subsidiary. The Company has not, nor does it
recognize an obligation to have, pledged such shares. The agreement provides
that "At 150 days after the date of this Agreement, provided that the
Participating Securityholders have in each material respect performed (with
opportunity to cure if a cure is possible) their obligations required to be
performed hereunder on or prior to such date, and if the Offer has not then been
consummated, the Company shall pledge (with the Trustee, or an alternate
acceptable to the Company, to act as pledgeholder on terms of a written
agreement containing standard terms reasonably acceptable to the Participating
Securityholders) all of the Shares as collateral for its obligation to purchase
the Securities pursuant to the Offer or otherwise. Such pledge may only


                                       30
<PAGE>   31
be foreclosed upon following 180 days after the date thereof at the request of
any Securityholder or the Trustee if the Offer is not consummated on or prior to
such date, provided that the Participating Securityholders have in each material
respect performed (with opportunity to cure if a cure is possible) their
obligations required to be performed hereunder on or prior to such date. ...
Upon consummation of the Offer, the said pledges shall be released." Although
the Company believes that the Participating Securityholders did not fully
perform their obligations and are not entitled to such pledged shares, no
assurances can be made that the Participating Securityholders will not demand
such shares or that the Company will not be required to perform such agreement,
or otherwise satisfy its obligations to Debenture holders.

INVOLUNTARY BANKRUPTCY PETITION; ACCELERATION OF INDEBTEDNESS

                    Despite the dismissal in March 1995 of the involuntary
bankruptcy petition filed against the Company by three purported creditors, no
assurance may be made that such or other persons to whom the Company owes any
debt could not file another involuntary petition in bankruptcy court. The
Company's 7 1/2 % Convertible Subordinated Debentures continue to be immediately
due and payable in full, including the payment default involving approximately
$1.6 million of interest and interest on default interest accruing from April
1994 on approximately $9.5 million of outstanding face amount. To rescind the
acceleration of the Debentures would require written consent of a majority of
the Debentures and the cure or waiver of all existing defaults. The Company has
filed and received SEC comments concerning a Schedule 13E-4 and a Schedule 14A
for distribution to the Debenture holders. No assurances can be made that the
holders of a majority in principal amount of the outstanding Debentures will
consent to rescission of the acceleration or that the interest defaults can be
cured, or waivers thereof obtained, or that other defaults may not occur. In
addition to consent of Debenture holders, the transaction is subject to
resolving matters related to funding and legal compliance. Debenture holders,
some of whom filed the earlier involuntary bankruptcy petition, may file
another such petition or take other action. Other creditors may also file such
a petition, or institute other actions against the Company, in order to prevent
the Debenture holders from collecting on their debts in advance of payment to
themselves. 

TAXES

                    The Company has received a tax refund of approximately $9.4
million from the carry back of fiscal 1995 specified losses defined in Section
172(f). Receipt of the 1995 tax refund does not imply IRS approval. The proceeds
to the Company of this refund were reduced by a $2.5 million offset for the
Company's outstanding payroll tax obligation to the Internal Revenue Service
("IRS"), including interest, pursuant to a settlement agreement relating to tax
years 1983 through 1991. Also, a $1.9 million contingency fee was paid to
Deloitte & Touche, LLP from the refund proceeds. Section 172(f) is an area of
the tax law without guiding legal precedent. There may be substantial
opposition by the IRS to all or a substantial portion of such claims, and no
assurances can be made as to the ability to retain tax refunds based on such
deductions. Although the Company is currently being audited by the IRS, neither
the Company nor the IRS will be precluded in any resultant tax audit from
raising these and additional issues.

                    The Company may be unable to utilize some or all of its
allowable tax deductions or losses, which depends upon factors including the
availability of sufficient net income from which to deduct such losses during
limited carryback and carryover periods. Further, the Company's ability to use
any Net Operating Losses may be subject to limitation in the event that the
Company issues or agrees to issue substantial amounts of additional equity. The
Company monitors the potential for "change of ownership" and believes that its
financing plans as contemplated will not cause a "change of ownership;" however,
no assurances can be made that future events will not act to limit the
Company's tax benefits.

DEPENDENCE ON REIMBURSEMENT BY THIRD-PARTY PAYORS

                    The Company's ability to succeed in increasing revenues
may depend in part on the extent to which reimbursement of the cost of such
treatment will be available from government health administration authorities,
private health insurers and other organizations. Third-party payors are
increasingly challenging the price of medical products and services. As a result
of reimbursement changes and competitive pressures, the contractual obligations
of the Company have been subject to intense evaluation.

UNCERTAINTY OF PRICING; HEALTHCARE REFORM AND RELATED MATTERS

                    Managed care operations are at risk for costs incurred to
supply agreed upon levels of service. Failure to anticipate or control costs
could materially adversely affect the Company.


                                       31
<PAGE>   32
                    The levels of revenues and profitability of healthcare
companies may be affected by the continuing efforts of governmental and third
party payors to contain or reduce the costs of healthcare through various means.
In the United States, there have been, and the Company expects that there will
continue to be, a number of federal and state proposals to implement
governmental controls on the price of healthcare. It is uncertain what
legislative proposals will be adopted or what actions federal, state or private
payors for healthcare goods and services may take in response to any healthcare
reform proposals or legislation. The Company cannot predict the effect
healthcare reforms may have on its business, and no assurance can be given that
any such reforms will not have a material adverse effect on the Company.

MANAGEMENT OF EXPANSION

                    The Company's anticipated growth and expansion into areas
and activities requiring additional expertise, such as managed care, are
expected to place increased demands on the Company's resources. These demands
are expected to require the retention of some or all of the current management,
the addition of new management personnel and the development of additional
expertise by existing management personnel. The failure to retain or acquire
such services or to develop such expertise could have a material adverse effect
on the prospects for the Company's success.

MANAGEMENT OF TRANSITION

                    The Company's prospects for success depend, to a degree, on
its ability to successfully implement its current plan to focus on its managed
care and behavioral contract management operations and to reduce its
freestanding hospital operations. The failure of the Company to successfully
transition, or any unanticipated or significant delays in such transition, could
have a material adverse effect on the Company's business. There can be no
assurance that the Company will be able to achieve its planned transition
without disruption to its business.

SHARES ELIGIBLE FOR FUTURE SALE

                    The Company has issued or committed approximately 266,000
shares for future issuances related to business transactions, debt convertible
or exchangeable into approximately 566,000 shares, and options or other rights
to purchase approximately 1,409,000 shares and contemplates issuing additional
amounts of equity in private transactions. Issuance of additional equity, and
such shares becoming free of restrictions on resale pursuant to Rule 144 or upon
registration thereof pursuant to registration rights granted on almost all of
these shares, and additional sales of equity, could adversely affect the trading
prices of the Common Stock.

PRICE VOLATILITY IN PUBLIC MARKET

                    The securities markets have from time to time experienced
significant price and volume fluctuations that may be unrelated to the operating
performance of particular companies. Trading prices of securities of companies
in the healthcare and managed care sectors have experienced significant
volatility.

ANTI-TAKEOVER PROVISIONS

                    The Company's Restated Certificate of Incorporation provides
for 60,000 authorized shares of Preferred Stock, the rights, preferences,
qualifications, limitations and restrictions of which may be fixed by the Board
of Directors without any vote or action by the stockholders, which could have
the effect of diluting the Common Stock or reducing working capital that would
otherwise be available to the Company. The Company's Restated Certificate of
Incorporation also provides for a classified board of directors, with directors
divided into three classes serving staggered terms. In addition, the Company's
stock option plans generally provide for the acceleration of vesting of options
granted under such plans in the event of certain transactions which result in a
change of control of the Company. In addition, Section 203 of the General
Corporation Law of Delaware prohibits the Company from engaging in certain
business combinations with interested stockholders. In addition each share of
the Company's Common Stock includes one right on the terms, and subject to the
conditions, of the Rights Agreement between the Company and Continental Stock
Transfer & Trust Company. These provisions may have the effect of delaying or
preventing a change in control of the Company without action by the
stockholders, and therefore could adversely affect the price of the Company's
Common Stock or the possibility of sale of shares to an acquiring person.


                                       32
<PAGE>   33
CONTINUED LISTING ON NYSE

                    The Company has been below certain continued listing
criteria of the NYSE since prior to October 1994. The continued listing of the
Company's Common Stock on the NYSE is subject to continual review and possible
delisting upon notices from the Listing and Compliance Committee of the NYSE.

ABILITY OF THE COMPANY TO CONTINUE AS A GOING CONCERN

                    The Company's independent auditors have included an
explanatory paragraph in their report that states that the Company's history of
losses, consolidated financial position and uncertainties resulting from the
Company's existing default in the terms of its Debentures raise substantial
doubt about its ability to continue as a going concern.


                                       33
<PAGE>   34
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                 COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES

                 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
                          FINANCIAL STATEMENT SCHEDULES

                     YEARS ENDED MAY 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                                                       PAGE
                                                                                                      NUMBER
                                                                                                      ------
<S>                                                                                                   <C>
Report of Independent Auditors.................................................................        35
Report of Independent Public Accountants.......................................................        36
Consolidated Balance Sheets, May 31, 1996 and 1995.............................................        37
Consolidated Statements of Operations, Years Ended May 31, 1996, 1995 and 1994.................        38
Consolidated Statements of Stockholders' Equity, Years Ended May 31, 1996, 1995 and 1994.......        39
Consolidated Statements of Cash Flows, Years Ended May 31, 1996, 1995 and 1994.................        40
Notes to Consolidated Financial Statements.....................................................        41
</TABLE>


                                       34
<PAGE>   35
                         REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholders of
Comprehensive Care Corporation

                     We have audited the accompanying consolidated balance
sheets of Comprehensive Care Corporation and subsidiaries as of May 31, 1996 and
1995, and the related consolidated statements of operations, stockholders'
equity and cash flows for the years then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

                     We conducted our audits in accordance with generally
accepted auditing standards. Those standards require that we plan and perform
our audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

                     In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects, the consolidated
financial position of Comprehensive Care Corporation and subsidiaries as of May
31, 1996 and 1995, and the consolidated results of their operations and their
cash flows for the years then ended, in conformity with generally accepted
accounting principles.

                     The accompanying consolidated financial statements for the
years ended May 31, 1996 and 1995 have been prepared assuming the Company will
continue as a going concern. As more fully described in Note 2, the Company has
reported annual net losses for each of the last five fiscal years and has
working capital deficiencies of $20.2 million and $15.3 million and deficits in
total stockholders' equity of $6.8 million and $4.9 million as of May 31, 1996
and May 31, 1995, respectively. Approximately $9.5 million of the working
capital deficiency at May 31, 1996, arises from presentation of the Company's
convertible subordinated debentures as currently payable due to default in the
payment of interest on this obligation commencing October 1994, and an
additional $1.6 million of the working capital deficiency results from accrued
unpaid interest on this obligation. The Company is seeking to remedy this
default through the debenture exchange offer described in Note 10. Among other
terms this proposed transaction requires the holders of a majority of the
debentures to give their approval to rescind the debt acceleration, and the
Company to obtain and expend up to $5.5 million in cash during fiscal 1997 over
and above cash required to fund other financing, operating and investing needs.
No assurance can be given that the debenture exchange will be successfully
accomplished, and the failure to reach a settlement with the holders of the
Company's debentures through the debenture exchange or otherwise may cause the
debenture holders to pursue the involuntary bankruptcy of the Company and/or the
Company to take alternative actions including filing for voluntary protection
from creditors. These conditions raise substantial doubt about the Company's
ability to continue as a going concern. Management's plans in regard to these
matters are described in Note 2. The 1996 and 1995 consolidated financial
statements do not include any adjustments to reflect the possible future effects
on the recoverability and classification of assets or the amounts and
classification of liabilities that may result from the outcome of this
uncertainty.





                                                   /s/ Ernst & Young LLP


Orange County, California
August 27, 1996


                                       35
<PAGE>   36
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Comprehensive Care Corporation:


                     We have audited the accompanying consolidated statements of
operations, stockholders' equity and cash flows of Comprehensive Care
Corporation (a Delaware corporation) and subsidiaries for the year ended May 31,
1994. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.

                     We conducted our audits in accordance with generally
accepted auditing standards. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall schedule
presentation. We believe that our audit provides a reasonable basis for our
opinion.

                    In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects, the results of
Comprehensive Care Corporation and subsidiaries' operations and their cash flows
for the year ended May 31, 1994, in conformity with generally accepted
accounting principles.

                     The accompanying consolidated financial statements have
been prepared assuming that the Company will continue as a going concern. As
discussed in Note 2 to the consolidated financial statements, the Company has
incurred significant recurring losses and negative cash flows from operations
which raises substantial doubt about the Company's ability to continue as a
going concern. Management's plans in regard to these matters are also described
in Note 2. The consolidated financial statements do not include any adjustments
that might result should the Company be unable to continue as a going concern.



/s/ Arthur Andersen LLP

ARTHUR ANDERSEN LLP

St. Louis, Missouri
August 22, 1994 (except with respect to
the matter discussed in (c) of Note 10, 
as to which the date is December 5, 1994). 

                                       36
<PAGE>   37
                 COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                                         MAY 31,
                                                                                                         -------
                                                                                                1996               1995
                                                                                                ----               ----
                                          A S S E T S                                            (DOLLARS IN THOUSANDS)
<S>                                                                                            <C>                <C>    
Current assets:
             Cash and cash equivalents.............................................            $ 4,433            $ 1,542
             Accounts receivable, less allowance for
                doubtful accounts of $877 and $1,096...............................              2,476              3,304
             Other receivables.....................................................              1,478              2,775
             Property and equipment held for sale..................................              1,233                ---
             Other current assets..................................................                352                391
                                                                                               -------            -------
Total current assets...............................................................              9,972              8,012
                                                                                               -------            -------

Property and equipment.............................................................              9,863             25,181
Less accumulated depreciation and amortization.....................................             (3,590)           (13,074)
                                                                                               -------            -------
Net property and equipment.........................................................              6,273             12,107
                                                                                               -------            -------
Property and equipment held for sale...............................................              6,915              3,746
Other assets.......................................................................              1,958              2,136
                                                                                               -------            -------
Total assets.......................................................................            $25,118            $26,001
                                                                                               =======            =======



                         LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
             Accounts payable and accrued liabilities..............................            $10,714            $10,235
             Long-term debt in default (see Note 10)...............................              9,538              9,538
             Current maturities of long-term debt .................................              2,464              3,285
             Unbenefited tax refunds received......................................              7,018                ---
             Income taxes payable..................................................                410                296
                                                                                               -------            -------
Total current liabilities..........................................................             30,144             23,354
                                                                                               -------            -------

Long-term debt, excluding current maturities.......................................                 24              5,077
Other liabilities..................................................................                749              1,503
Minority interests.................................................................              1,000              1,000
Commitments and contingencies (see Notes 2, 10 and 15)
Stockholders' equity:
             Preferred stock, $50.00 par value; authorized 60,000 shares...........                ---                ---
             Common stock, $.01 par value; authorized 12,500,000 shares;
                issued and outstanding 2,848,685 and 2,464,516 shares..............                 28                 25
             Additional paid-in capital............................................             43,931             41,558
             Accumulated deficit...................................................            (50,758)           (46,516)
                                                                                               -------            -------
Total stockholders' equity (deficit)...............................................             (6,799)            (4,933)
                                                                                               -------            -------
Total liabilities and stockholders' equity.........................................            $25,118            $26,001
                                                                                               =======            =======
</TABLE>


                             See accompanying notes.


                                       37
<PAGE>   38
                 COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>
                                                                                        YEAR ENDED MAY 31,
                                                                                        ------------------
                                                                             1996              1995            1994
                                                                             ----              ----            ----
                                                                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                                        <C>            <C>              <C>      
Revenues:
             Operating revenues....................................        $ 32,488       $   29,282       $  34,277

Costs and expenses:
             Direct healthcare operating expenses..................          29,208           31,497          31,875
             General and administrative expenses...................           7,632            4,331           5,455
             Provision for doubtful accounts.......................             934            1,423           1,558
             Depreciation and amortization.........................           2,099            1,797           1,762
             Write-down of assets..................................             ---              741           1,825
             Restructuring expenses................................              94              ---             ---
             Equity in loss of unconsolidated affiliates...........             191              ---             ---
                                                                           --------       ----------       ---------
                                                                             40,158           39,789          42,475
                                                                           --------       ----------       ---------

             Loss from operations..................................          (7,670)         (10,507)         (8,198)

Other income/(expenses):
             Gain on sale of assets................................           1,336              836           1,825
             Loss on sale of assets................................             (82)            (354)            ---
             Interest income.......................................             210               38              50
             Interest expense......................................          (1,374)          (1,366)         (1,228)
             Non-operating gain....................................             860              ---             ---
                                                                           --------       ----------       ---------

Loss before income taxes...........................................          (6,720)         (11,353)         (7,551)

Provision (benefit) for income taxes...............................          (2,478)             180             301
                                                                           --------       ----------       ---------

Net loss...........................................................        $ (4,242)      $  (11,533)      $  (7,852)
                                                                           ========       ==========       =========

Net loss per share.................................................        $  (1.60)      $    (5.11)      $   (3.57)
                                                                           ========       ==========       =========
</TABLE>


                            See accompanying notes.


                                       38
<PAGE>   39
                 COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY



<TABLE>
<CAPTION>
                                                                                  ADDITIONAL                     TOTAL
                                                          COMMON STOCK             PAID-IN    ACCUMULATED     STOCKHOLDERS'
                                                       SHARES       AMOUNT         CAPITAL      DEFICIT          EQUITY
                                                       ------       ------         -------      --------        ------- 
                                                                                  (AMOUNTS IN THOUSANDS)       
<S>                                                    <C>         <C>          <C>          <C>                <C>     
Balance, May 31, 1993...............................      2,199       $22          $40,060      $(27,131)       $12,951
             Net loss...............................        ---       ---              ---        (7,852)       ( 7,852)
                                                          -----       ---          -------      --------        ------- 
Balance, May 31, 1994...............................      2,199       $22          $40,060      $(34,983)      $  5,099
             Net loss...............................        ---       ---              ---       (11,533)       (11,533)
             Issuance of shares for the                                                                     
                purchase of Mental                                                                          
                Health Programs, Inc................         16       ---              ---           ---            ---
             Odd lot shares purchase................        ---       ---               (2)          ---             (2)
             Shares issued for                                                                              
                private placements..................        250         3            1,500           ---          1,503
                                                          -----       ---          -------      --------        ------- 
Balance May 31, 1995................................      2,465       $25          $41,558      $(46,516)       $(4,933)
             Net loss...............................        ---       ---              ---        (4,242)        (4,242)
             Shares issued for                                                                              
                note conversion.....................        133         1              999           ---          1,000
             Issuance of shares for the                                                                     
                purchase of AMH.....................         44       ---              331           ---            331
             Exercise of stock options..............         14       ---              104           ---            104
             Shares issued for                                                                              
                private placements..................        193         2              939           ---            941
                                                          -----       ---          -------      --------        ------- 
Balance, May 31, 1996...............................      2,849       $28          $43,931      $(50,758)       $(6,799)
                                                          =====       ===          =======      ========        =======
</TABLE>


                             See accompanying notes.


                                       39
<PAGE>   40
                 COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS



<TABLE>
<CAPTION>
                                                                                               YEAR ENDED MAY 31,
                                                                                      1996           1995               1994
                                                                                      ----           ----               ----
                                                                                             (DOLLARS IN THOUSANDS)
<S>                                                                                  <C>            <C>                <C>     
Cash flows from operating activities:
         Net loss................................................................    $ (4,242)      $(11,533)          $(7,852)
           Adjustments to reconcile net loss to net
             cash used in operating activities:
           Depreciation and amortization.........................................       2,099          1,797             1,762
           Provision for doubtful accounts, net of recoveries....................         934          1,423             1,558
           Write-down of properties held for sale................................         ---            741             1,825
           Carrying costs incurred on property and equipment held for sale.......        (473)          (420)           (1,241)
           Equity in loss of unconsolidated affiliates...........................         191            ---               ---
           Restructuring expenses................................................          94            ---               ---
           Gain on properties held for sale......................................        (256)          (836)           (1,825)
           Gain on sale of assets................................................      (1,080)           ---               ---
           Loss on sale of assets................................................          82            354                36
           Increase in other assets..............................................      (1,008)           ---               ---
           Decrease in accounts and other receivables............................       1,277          1,108               452
           Increase (decrease) in accounts payable and accrued liabilities.......         436           (116)           (2,762)
           Increase in unbenefited tax refunds received..........................       7,018            ---               ---
           Increase (decrease) in income taxes payable...........................         114           (438)               68
           Increase (decrease) other liabilities.................................        (754)            56               818
                                                                                     --------       --------           -------
               Net cash provided by (used in) operating activities...............       4,432         (7,864)           (7,161)
                                                                                     --------       --------           -------

Cash flows from investing activities:
           Proceeds from sale of property and equipment
             (operating and held for sale).......................................       2,101          3,204            10,357
           Additions to property and equipment, net..............................        (814)          (362)             (383)
           Purchase of operating entity..........................................         ---            (50)              ---
                                                                                     --------       --------           -------
              Net cash provided by investing activities..........................       1,287          2,792             9,974
                                                                                     --------       --------           -------

Cash flows from financing activities:
           Repayment of debt.....................................................      (4,566)           ---               ---
           Repayment to banks and other..........................................      (1,638)          (725)           (2,158)
           Borrowings from banks and other.......................................       1,000          3,055               ---
           Exercise of stock options.............................................         104            ---               ---
           Proceeds from the issuance of stock...................................       2,272          2,503               ---
                                                                                     --------       --------           -------
               Net cash provided by (used in) financing activities...............      (2,828)         4,833            (2,158)
                                                                                     --------       --------           -------

Net increase (decrease) in cash and cash equivalents.............................       2,891           (239)              655
Cash and cash equivalents at beginning of year...................................       1,542          1,781             1,126
                                                                                     --------       --------           -------
Cash and cash equivalents at end of year.........................................     $ 4,433         $1,542           $ 1,781
                                                                                     ========        =======            ======

Supplemental disclosures of cash flow information:

         Cash paid during the year for:
           Interest..............................................................    $    482        $   527            $1,302
                                                                                     ========        =======            ======
           Income taxes..........................................................    $     48        $   507            $  233
                                                                                     ========        =======            ======
</TABLE>


                             See accompanying notes.


                                       40
<PAGE>   41
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

NOTE 1-- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                    The consolidated financial statements include the accounts
of Comprehensive Care Corporation (the "Company") and its subsidiaries. All
significant intercompany accounts and transactions have been eliminated in
consolidation.

                    The Company's consolidated financial statements are
presented on the basis that it is a going concern, which contemplates the
realization of assets and the satisfaction of liabilities in the normal course
of business. The continuation of the Company's business is dependent upon the
resolution of operating and short-term liquidity problems (see Note 2--
"Operating Losses and Liquidity").

Description of the Company's Business

                    The Company provides managed care behavioral healthcare
services including risk-based contract capitation of behavioral health expenses
for specific populations and a broad spectrum of inpatient and outpatient mental
health and substance abuse therapy and counseling. In addition, the Company is a
provider of inpatient and outpatient treatment programs for psychiatric
disorders and chemical dependency (including drug and alcohol). Programs are
provided at freestanding facilities owned and operated by the Company and at
independent general hospitals under contract with the Company.

Revenue Recognition

                    The Company's managed care activities have agreements with
HMOs, PPOs and other payors to provide contracted medical services to
subscribing participants. Under these agreements, revenue arises from agreements
to provide contracted services to qualified beneficiaries and is earned monthly
based on the number of qualified participants, regardless of services actually
provided (generally referred to as capitation arrangements). Certain contracted
healthcare providers assume the financial risk for participant care rendered by
them and are compensated on a sub-capitated basis whereby the sub-capitation
cost is recognized in expense in the same period as the Company recognizes its
related revenues. Other managed care expense is incurred under discounted
fee-for-service arrangements whereby expense is recognized as services are
provided, including an estimate of incurred but not reported claims. The
Company's revenues from provision of other healthcare services are earned on a
fee-for-service basis and are recognized as services are rendered.

                    Approximately 60 percent, 52 percent, and 66 percent of the
Company's operating revenues were received from private sources in fiscal 1996,
1995 and 1994, respectively. The remainder is received from Medicare, Medicaid
and other governmental programs. The latter are programs which provide for
payments at rates generally less than established billing rates. Payments are
subject to audit by intermediaries administering these programs. Revenues from
these programs are recorded under reimbursement principles applicable to each of
the programs. Although management believes estimated provisions currently
recorded properly reflect these revenues, any differences between final
settlement and these estimated provisions are reflected in operating revenues in
the year finalized. Such differences between estimated and final settlements
approximated $414,000 and $(8,000) during fiscal 1996 and 1995, respectively.

Depreciation

                    Depreciation and amortization of property and equipment are
computed on the straight-line method over the estimated useful lives of the
related assets, principally: buildings and improvements -- 5 to 40 years;
furniture and equipment -- 3 to 12 years; leasehold improvements -- life of
lease or life of asset, whichever is less.


                                       41
<PAGE>   42
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

Property and Equipment Held for Sale

                    Property and equipment held for sale represents net assets
of certain freestanding facilities and other properties that the Company intends
to sell, and is carried at estimated net realizable value.

                    Property and equipment held for sale, that are expected to
be sold in the next fiscal year are shown as current assets on the consolidated
balance sheet. Such property and equipment are shown as non-current assets on
the consolidated balance sheet as of May 31, 1996 due to the fact that contracts
for sale have not been fully negotiated. Gains and losses on facilities sold
have been reflected in the consolidated statement of operations. Any impairments
to the net realizable value of property and equipment held for sale have also
been recorded in the consolidated statements of operations.

Intangible Assets

                    Intangible assets include costs in excess of fair value of
net assets of businesses purchased (goodwill), licenses, and similar rights.
Costs in excess of net assets purchased are amortized on a straight line basis
up to 21 years. The costs of other intangible assets are amortized over the
period of benefit. In the fourth quarter of fiscal 1996, the Company adopted the
provisions of Statement of Financial Accounting Standards No. 121 - "Accounting
for the Impairment of Long-Lived Assets to be Disposed of," ("SFAS No. 121") and
evaluated its intangible assets for any impairment losses. The Company evaluated
the recoverability and the amortization period of goodwill by determining
whether the amount can be recovered through undiscounted cash flows of the
businesses acquired, excluding interest expense and amortization, over the
remaining amortization period. The Company considers external factors relating
to each acquired business, including local market developments, regional and
national trends, regulatory developments and other pertinent factors including
the business' current and expected financial performance in making its
assessment. In the fourth quarter of fiscal 1996, $0.8 million of goodwill was
written off as a result of the sale, closure or anticipated closure of operating
facilities. This write-off is included with Depreciation and amortization on the
Company's consolidated statements of operations. The Company believes that the
remaining $0.7 million of net recorded intangible assets at May 31, 1996, are
recoverable from future estimated undiscounted cash flows. The amounts of
goodwill reported in the consolidated balance sheets are net of accumulated
amortization of goodwill of $146,000 and $731,000 at May 31, 1996 and 1995,
respectively.

Deferred Contract Costs

                    The Company has entered into contracts with independent
general hospitals whereby it will provide services in excess of the standard
agreement. In recognition of the hospitals' long-term commitment, the Company
has paid certain amounts to them. These amounts may be used by the hospitals for
capital improvements or as otherwise determined by the hospital. The Company is
entitled to a prorata refund in the event that the hospital terminates the
contract before its scheduled termination date; accordingly, these amounts are
charged to expense over the life of the contract. In conjunction with the
adoption by the Company of SFAS No. 121 - "Accounting for the Impairment of
Long-Lived Assets to be Disposed of," deferred contract costs were evaluated for
any impairment losses and recognized in fiscal 1996. There were no indicators of
impairment present at May 31, 1996.

Cash and Cash Equivalents

                    Cash in excess of daily requirements is invested in
short-term investments with original maturities of three months or less. Such
investments are deemed to be cash equivalents for purposes of the consolidated
statements of cash flow and aggregated $561,000 and $318,000 at May 31, 1996 and
1995, respectively.

                    Excluded from cash and cash equivalents is a certificate of
deposit in the amount of $77,000 and $55,000 at May 31, 1996 and 1995,
respectively. Such certificate of deposit secures a letter of credit which is
required under a capitated


                                       42
<PAGE>   43
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

contract and is subject to adjustment annually. As a result, this short-term
investment has been classified as other current assets in the financial
statements at May 31, 1996 and 1995, respectively.

Income Taxes

                    Effective June 1, 1993, the Company adopted Financial
Accounting Standards Board ("FASB") Statement No. 109, "Accounting for Income
Taxes" on a prospective basis. Prior to this date, the Company accounted for
income taxes under APB 11. Statement No. 109 changed the Company's method of
accounting for income taxes from the deferred method required under APB 11 to
the asset and liability method. Under the deferred method, annual income tax
expense is matched with pretax accounting income by providing deferred taxes at
current tax rates for timing differences between the determination of net
earnings for financial reporting and tax purposes. The objective of the asset
and liability method is to establish deferred tax assets and liabilities for the
temporary differences between the financial reporting basis and the tax basis of
the Company's assets and liabilities at enacted tax rates expected to be in
effect when such amounts are realized or settled. The change to Statement No.
109 had no cumulative effect on the financial statements of the Company as a
result of recording a valuation allowance.

Charity Care

                    The Company provides charity care to patients who meet
certain criteria under its charity care policy without charge or at amounts less
than its established rates. Corporate policy allows for charity when
appropriate, which must be prearranged, and the patient must meet applicable
federal and/or state poverty guidelines. The Company will not pursue collection
of charity accounts. Charity charges foregone, based upon established rates,
were less than 1 percent of the Company's operating revenues for fiscal 1996,
1995 and 1994.

Loss Per Share

                    Primary and fully diluted loss per common and common
equivalent share have been computed by dividing net loss by the weighted average
number of common shares outstanding during the period. During fiscal 1996, 1995
and 1994, the effect of outstanding stock options and the assumed conversion of
the convertible subordinated debentures had an antidilutive impact on loss per
share and, accordingly, were excluded from per share computations.

                    On May 16, 1994, the stockholders of the Company approved an
amendment to the Company's Certificate of Incorporation to effect a reverse
stock split of one share for each ten or fewer shares of the Company's Common
Stock, with the specific ratio to be selected by the Board of Directors. The
stockholders also approved amendments to the Certificate of Incorporation
reducing the par value of the Company's Common Stock to $.01 per share and
reducing the number of authorized shares of Common Stock to five times the
number of shares outstanding, reserved or otherwise committed for future
issuance but not less than 12.5 million. The reverse stock split and amendments
to the Certificate of Incorporation were to become effective on any date
selected by the Board of Directors prior to February 16, 1995.

                    The Board of Directors effected a one-for-ten reverse stock
split effective October 17, 1994. On the effective date of the reverse stock
split, the Certificate of Incorporation was amended to reduce the par value of
the Common Stock to $.01 per share and to reduce the number of authorized shares
of Common Stock to 12.5 million. All share and per share amounts contained in
these financial statements retroactively reflect the effect of the reverse stock
split for all periods presented, which effect is to reduce the number of shares
set forth by a factor of ten, with each stockholder's proportionate ownership
interest remaining constant, except for payment in lieu of fractional shares.

                    The weighted average number of common and common equivalent
shares used to calculate loss per share was 2,654,000, 2,257,000, and 2,199,000
for the years ended May 31, 1996, 1995 and 1994, respectively.


                                       43
<PAGE>   44
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

Fair Value of Financial Instruments

                    FASB Statement No. 107, "Disclosures about Fair Value of
Financial Instruments," requires disclosure of fair value information about
financial instruments, whether or not recognized in the balance sheet, for which
it is practical to estimate that value. The following methods and assumptions
were used by the Company in estimating the fair value of its financial
instruments:

Cash and cash equivalents: The carrying amount reported in the balance sheet for
cash and cash equivalents approximates its fair value.

Accounts receivable: The carrying amount reported in the balance sheet for
accounts and notes receivable approximates its fair value.

Other receivables: The carrying amount reported in the balance sheet for note
receivable approximates its fair value.

Accounts payable and accrued liabilities: The carrying amount reported in the
balance sheet for accounts payable and accrued liabilities approximates its fair
value.

Long-term debt in default: The fair value of the Company's long-term debt in
default are based on the median of the bid and asked price as of the last day of
each fiscal year.

Long-term debt: The carrying amount reported in the balance sheet for long-term
debt approximates its fair value.

Other liabilities: The carrying amount reported in the balance sheet for other
liabilities approximates its fair value.

The carrying amounts and fair values of the Company's financial instruments at
May 31, 1996 and 1995, are as follows:


<TABLE>
<CAPTION>
                                                                             1996                           1995
                                                                    ----------------------              -------------
                                                                 CARRYING               FAIR      CARRYING            FAIR
                                                                  AMOUNT                VALUE      AMOUNT             VALUE
                                                                  ------                -----      ------             -----
                                                                                    (Amounts in thousands)
<S>                                                               <C>                <C>           <C>               <C>    
        Cash and cash equivalents...........................      $ 4,433            $ 4,433       $ 1,542           $ 1,542
        Accounts receivable.................................        2,476              2,476         3,304             3,304
        Other receivables...................................        1,478              1,478         2,775             2,775
        Accounts payable and accrued expenses...............       10,714             10,714        10,235            10,235
        Long-term debt in default...........................        9,538              6,390         9,538             4,531
        Long-term debt......................................        2,488              2,488         8,362             8,362
        Other liabilities...................................          749                749         1,503             1,503
</TABLE>


Use of Estimates

                    The preparation of financial statements in conformity with
generally accepted accounting principals requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from these estimates.


                                       44
<PAGE>   45
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

Recently Issued Accounting Standards

                    In the fourth quarter of fiscal 1996, the Company elected to
adopt early the provisions of SFAS No. 121. The Company is required to adopt the
provisions of this statement in 1997. SFAS No. 121 requires that the Company
review long-lived assets and certain identifiable intangibles to be held and
used for impairment whenever events or changes in circumstances indicate that
the carrying amount of such assets may not be recoverable. This review requires
the estimation of the future cash flows expected to result from the use of the
asset and its eventual disposition. If the sum of the expected future cash flows
(undiscounted and without interest charges) is less than the carrying amount of
the asset, an impairment loss is to be recognized. Measurement of an impairment
loss for long-lived assets and identified intangibles that an entity expects to
hold and use should be based on the fair value of the assets. The statement
further requires that long-lived assets and certain identifiable intangibles to
be disposed of be reported at the lower of carrying amount or fair value less
cost to sell. As indicated under the caption "Intangible Assets", during the
fiscal year, the Company recorded impairment losses of $0.8 million pertaining
to assets held for sale.

                    In October 1995, the FASB issued Statement of Financial
Accounting Standards No. 123, "Accounting for Stock-Based Compensation ("SFAS
No. 123"), which becomes effective for fiscal years beginning after December 15,
1995. SFAS No. 123 establishes new financial accounting and reporting standards
for stock-based compensation plans. Entities will be allowed to measure
compensation expense for stock-based compensation under SFAS No. 123 or APB
Opinion No. 25, "Accounting for Stock Issued to Employees." Entities electing to
remain with the accounting in APB Opinion No. 25 will be required to make pro
forma disclosures of net income and earnings per share as if the provisions of
SFAS No. 123 had been applied. The Company is in the process of evaluating SFAS
No. 123 and the potential impact on the Company of adopting the new standard has
not been quantified at this time.

Reclassification

                    Certain prior year amounts have been reclassified to conform
with the current year's presentation.

NOTE 2-- OPERATING LOSSES AND LIQUIDITY

                    The Company reported a net loss of $4.2 million for the year
ended May 31, 1996 and has reported net losses in each of the five preceding
fiscal years aggregating an additional $51.3 million. As a result, the Company
has an accumulated deficit of $50.8 million and a total stockholders' deficiency
of $6.8 million as of May 31, 1996. Additionally, the Company's current assets
at May 31, 1996 amounted to approximately $9.9 million and current liabilities
were approximately $30.1 million, resulting in a working capital deficiency of
approximately $20.2 million and a negative current ratio of 1:3.3.

                    The Company generated $4.4 million from its operating
activities, an additional $1.3 million from its investing activities, and
utilized $2.8 million in its financing activities during fiscal 1996. The ending
cash position for the Company on May 31, 1996 was $4.4 million, an increase of
$2.9 million from the prior year.

                    Included in current liabilities are $9.5 million principal
amount of Debentures in default as a result of the Company's failure to make
scheduled payments of interest on the Debentures commencing in October 1994. As
further discussed in Note 10-- "Long-Term Debt and Short-Term Borrowings," the
Company has agreed to use its best efforts to provide an opportunity for
Debenture holders to tender their Debentures pursuant to an exchange offer to be
made by the Company. This proposed transaction requires the holders of a
majority of the Debentures to give their approval to rescind the acceleration
and the Company to obtain and expend up to $5.5 million of cash during fiscal
1997, over and above cash required to fund other financing, operating and
investing needs. Additionally, the currently proposed Debenture exchange
provides for the Company to issue $180 worth of its Common Stock at a defined
value for each $1,000 of Debentures, which may be contingent upon the Company's
ability to effect certain filings with the Securities and Exchange Commission.
The


                                       45
<PAGE>   46
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

ability to timely proceed with any such proposed filings will, in part, depend
upon the ability of the Company to obtain a consent from its prior auditors for
the use of their report on the Company's consolidated financial statements in
such registration statements. Failure to obtain Debenture holder approval or to
accomplish the Debenture exchange, or, in the alternative, a failure of the
Company and the Debenture holders to otherwise reach a settlement, may cause the
Debenture holders to pursue the involuntary bankruptcy of the Company and/or the
Company to take actions that may include filing for voluntary protection from
creditors. Alternatively, if the Debenture exchange is accomplished, the
elimination of the Debentures' debt service requirement would decrease the
Company's future cash flow requirements. (The foregoing summary does not
constitute an offer to the holders of the Company's Debentures. Any such offer
may only be made pursuant to an exchange offer, and in conformity with the
relevant securities laws, rules and regulations.)

                    Included in current maturities of long-term debt is
approximately $2.0 million, which represents the Company's obligation pursuant
to its Secured Convertible Note due in January 1997. Although the Company
intends to convert this Note into Common Stock prior to its maturity, there can
be no assurance that it will consummate the transaction prior to January 1997.

                    These conditions raise substantial doubt about the Company's
ability to continue as a going concern. The 1996 consolidated financial
statements do not include any adjustments to reflect the possible future effects
on the recoverability and classification of assets or the amount and
classification of liabilities that may result from the outcome of this
uncertainty.

                    To address the Company's operational issues, in fiscal 1993
the Company established a restructuring reserve (see Note 9-- "Accounts Payable
and Accrued Liabilities"). One purpose of such reserve was for the realignment
of the Company's focus and business and the settlement and disposition of
certain non-performing and under-utilized assets. Through May 31 1996, many of
the Company's inpatient freestanding facilities have been sold or are in the
process of being closed or sold. Additionally, during fiscal 1995 and continuing
through fiscal 1996, management implemented its plans for expanding the
Company's contract management and managed care operations (see Note
3--"Acquisitions and Dispositions"). As a result, and assuming reasonable
expansion of its business, management anticipates that this subsidiary will
continue to be in a position to fund its own operations during fiscal 1997. The
elimination of such funding will decrease the Company's future cash flow
requirements and assist it in attaining a cash flow positive position from
operations.

                    In previous years, the Company was obligated to support and
fund certain freestanding facilities that now have been closed, including one
facility closed in fiscal 1996, as well as another facility whose operations
were sold in fiscal 1996 (see Note 5-- "Property and Equipment Held for Sale").
During fiscal 1996, the Company established an additional restructuring reserve
of $0.1 million for severance and other cash outlays. The purpose of this
reserve is for the planned closure and disposition of the Company's freestanding
facility in Cincinnati, Ohio. As a result, the Company will no longer be
burdened with the negative cash flow requirements associated with such
facilities. Based upon a projection of actual performance during fiscal 1996
with adjustments for reduced cash flow requirements associated with facilities
closed and/or sold in fiscal 1996, known contract and cyclical changes,
anticipated growth and also giving consideration to cash on hand at May 31, 1996
of $4.4 million, management expects the Company to be able to meet its cash
obligations required by operations during fiscal 1997, including the Company's
obligations under the Debentures. However, the cash needs of the Company may
vary from month to month depending upon the actual level of business activity.
Therefore, no assurance can be given that the Company will generate adequate
cash flows to meet cash obligations required by operations, including the
Company's obligations under the Debentures, in fiscal 1997.

                    To provide funds for the Debenture exchange and/or
additional operating needs, in addition to cash on hand at May 31, 1996 of $4.4
million, the Company anticipates utilizing one or more of the following
potential sources of cash:

- -        The Company has received a firm commitment from a mutual fund to
         purchase in a private placement at least $5.0 million of 15% fully
         secured Company notes due no earlier than November 1997 if offered by
         the Company.


                                       46
<PAGE>   47
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

- -        The Company filed its fiscal 1995 Federal tax return, and a Form 1139
         "Corporate Application for Tentative Refund" in the amount of $9.4
         million. The Company received the full refund claim for fiscal 1995 in
         October 1995. The Company has also filed amended Federal tax returns
         for prior years to claim refunds of an additional $13.2 million. These
         refund claims have been made under Section 172(f) of the Internal
         Revenue Code, an area of the tax law without significant precedent, and
         there may be substantial opposition by the IRS to the Company's refund
         claims. The Company is currently under audit by the IRS regarding its
         1995 Federal tax return and the amended returns for prior years.
         Accordingly, no assurances can be made to the Company's entitlement to
         such refunds or the timing of the receipt thereof (see Note 12--
         "Income Taxes").

- -        Included in property and equipment held for sale is one hospital
         facility currently under contract to be sold. The sale of this facility
         is scheduled to close in September 1996. The proceeds from the sale are
         expected to be $1.3 million.

- -        Included in property and equipment held for sale (non-current) are
         three hospital facilities designated as property and equipment held for
         sale with a total carrying value of $6.9 million. Although the Company
         has not fully negotiated contracts for the sale of two of these
         facilities, the Company expects to sell both of these facilities during
         fiscal 1997. The Company sold the third facility during the first
         quarter of fiscal 1997. As part of the transaction that occurred in the
         first quarter of fiscal 1997, the Company took back a note on the
         property with provisions that allow the buyer a discount if the note is
         redeemed in the first six months. In the event the buyer exercises this
         option, the proceeds to the Company would be $1.55 million. Proceeds
         from the sale of such assets may not be available by the time the
         proposed Debenture exchange is expected to occur. Accordingly,
         management expects to use such cash proceeds, if received during fiscal
         1997, to fund and expand the Company's operations.

- -        In March 1995, a jury awarded the Company approximately $2.7 million,
         plus interest, in damages in its lawsuit against RehabCare Corporation.
         The defendant has posted a bond for the amount of the award and has
         filed an appeal of the judgment. Although verbal argument was heard on
         this lawsuit in June 1996, management is unable to predict whether any
         proceeds from this judgment will be received in fiscal 1997 (see Note
         15-- "Commitments and Contingencies").

                    All of these potential sources of additional cash in fiscal
1997 are subject to variation due to business and economic influences outside
the Company's control. There can be no assurance that during fiscal 1997 the
Company will complete the transactions required to fund its working capital
deficit.

NOTE 3-- ACQUISITIONS AND DISPOSITIONS

                    On October 3, 1995, the Company sold the operations of its
CareUnit Hospital of Kirkland in Washington and recorded a gain on the sale of
$1.0 million during the second quarter of fiscal 1996. Proceeds from the sale
were utilized for working capital purposes. On November 20, 1995, the Company
purchased 20 percent of the issued and outstanding capital stock of Behavioral
Health Resources, Inc. ("BHR") for $24,000. In addition, the Company has a
promissory note from BHR in the principal amount of $150,000, which has been
fully reserved as of May 31, 1996 due to poor financial performance of the
investee. The Company has recorded approximately $78,000 of revenue related to a
CCI contract with a wholly-owned subsidiary of BHR. On May 28, 1996, the Company
sold its CareUnit of San Diego in California and recorded a gain on the sale of
$0.3 million during the fourth quarter of fiscal 1996. Proceeds from the sale
will be utilized for working capital purposes and to provide funds for the
Debenture exchange.


                                       47
<PAGE>   48
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

                    On May 22, 1995, the Company and its subsidiary,
Comprehensive Behavioral entered into an agreement with Physicians Corporation
of America ("PCA"), providing for PCA to invest $1.0 million in Comprehensive
Behavioral for 13 1/2 percent of the voting power of Comprehensive Behavioral
represented by all of the Series A Preferred Stock of Comprehensive Behavioral
which is also exchangeable at the option of PCA for 100,000 shares of the
Company's Common Stock. The agreement provides, so long as PCA remains an equity
holder of Comprehensive Behavioral, PCA and its subsidiaries will negotiate in
good faith to contract with Comprehensive Behavioral for the delivery of mental
health services in all PCA service areas where Comprehensive Behavioral has an
adequate network. In addition, PCA was granted a first right of refusal
regarding any sale of Comprehensive Behavioral. The Company is required to
maintain a $3.75 million investment in its subsidiary, Comprehensive Behavioral,
which limits the extent to which cash dividends may be paid to the parent.
Effective June 1, 1995, Comprehensive Behavioral began providing services on a
capitated basis to 220,000 of PCA's 700,000 members in the Tampa area. In
conjunction with this contract, in May 1995, PCA advanced $360,000 to
Comprehensive Behavioral. Such advance was reimbursable to PCA in 12 equal
monthly installments and during fiscal 1996, Comprehensive Behavioral reimbursed
the entire advance of $360,000 to PCA. As of May 31, 1996, PCA's investment in
Comprehensive Behavioral of $1.0 million is classified as minority interests on
the Company's consolidated balance sheets.

                    On April 30, 1995, the Company's lease ended in Grand
Rapids, Michigan, and, the Company ceased operations in that facility; however,
the Company entered into an agreement with Longford Health Sources, Inc., to
operate a chemical dependency unit in Kent Community Hospital in Grand Rapids,
Michigan.

                    On April 1, 1995, the Company agreed to issue American
Mental Health Care, Inc. ("AMH") 44,054 shares of the Company's Common Stock in
return for a one-year management contract between Comprehensive Behavioral and
AMH, one-third of the shares of AMH and a one year option to acquire all of the
shares of AMH for up to 132,162 additional shares of the Company's Common Stock
to be issued based on three-year net revenue requirements. AMH currently
provides behavioral managed care services in Florida. The terms of the
management agreement include an employment contract with Comprehensive
Behavioral for the former president of AMH. The management contract had not been
fully executed; and as a result, AMH assigned its revenues and associated
expenses to Comprehensive Behavioral effective April 1, 1995. The Company's
consolidated financial statements reflect such revenue assignment and expense
assumption. In April 1996, the Company issued a stock certificate to AMH for
44,054 shares and has extended the option to August 31, 1996.

                    On February 1, 1995, the Company purchased certain assets of
Alternative Psychiatric Centers, Inc., ("APC"), a behavioral medicine contract
management company based in Southern California, for $50,000, from Drew Q.
Miller, who joined the Company in November 1994 and resigned his position as
Chief Operating Officer on August 14, 1996. APC had two operating locations with
three contract units offering inpatient, outpatient and partial hospitalization
services.

                    On November 22, 1994, the Company sold its CareUnit Hospital
of Orlando. Proceeds from the sale were utilized for working capital purposes.
On March 3, 1995, the Company sold its Starting Point, Oak facility in
Sacramento, California. Proceeds from this sale were utilized for working
capital purposes and for payment to the IRS in accordance with the Company's
offer in compromise with the IRS. (see Note 15-- "Commitments and
Contingencies").

                    On April 5, 1993, the Company sold its CareUnit Hospital of
Nevada. Proceeds from the sale were utilized to reduce the Company's senior
secured debt and the remainder was used for working capital purposes. On July 1,
1993, the Company sold its CareUnit Hospital of Albuquerque and on October 1,
1993, sold its CareUnit Hospital of South Florida/Tampa. Proceeds from both of
these sales were utilized to reduce the Company's senior secured debt and the
remainder was utilized for working capital purposes. On December 10, 1993, the
Company sold its CareUnit Hospital of Coral Springs. Proceeds from the sale were
utilized for working capital purposes. In April 1994, the Company sold a
material portion of its publishing business. Proceeds from the sale were used
for working capital purposes.


                                       48
<PAGE>   49
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

                    In December 1992, the Company purchased Mental Health
Programs, Inc. based in Tampa, Florida, from the former owner. The Company was
operating as AccessCare, Inc.; however, effective August 1, 1995, the Company
changed its name to Comprehensive Behavioral Care, Inc. The terms of the
purchase included a payment of $75,000, issuance of 4,000 shares of the
Company's Common Stock, an employment agreement, a stock option agreement and
the assumption of bank debt from the former owner. Both the stock option and
employment agreements and the release of the former owner as guarantor of the
bank debt are contingent upon the continued employment of the former owner with
the Company. In connection with this acquisition, the Company recorded goodwill
of approximately $829,000. In July 1993, the Company terminated the employment
agreement and subsequently entered into litigation with the former owner. On
November 21, 1994, the Company reached a settlement agreement with the former
owner and will pay $250,000 in installments through September 1996; forgive the
obligations owing under the indemnification agreement between the Company and
the former owner; and satisfy the terms under the stock purchase agreement dated
December 30, 1992 between the former owner and the Company to issue 16,000
shares of the Company's Common Stock. The Company has established a reserve of
$0.2 million with respect to this settlement. During the third quarter of 1995,
the Company satisfied the terms of the stock purchase agreement and commenced
installment payments to the former owner. In January 1996, the Company issued
the former owner 1,160 shares of the Company's Common Stock pursuant to the
terms of the amended settlement agreement. Such shares were issued as a result
of the delay in registration of shares.

NOTE 4--  ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES

                     The following table summarizes changes in the Company's
allowances for doubtful accounts for the years ended May 31, 1996, 1995 and
1994:

<TABLE>
<CAPTION>
                                                                                       
                                     BALANCE AT                 ADDITIONS CHARGED TO            WRITE-OFF    BALANCE AT
                                     BEGINNING            --------------------------------          OF         END OF
                                      OF YEAR              EXPENSE               RECOVERIES      ACCOUNTS       YEAR
                                      -------              -------               ----------      --------       ----
                                                              (DOLLARS IN THOUSANDS)
<S>                                 <C>                   <C>                <C>              <C>            <C> 

                                     
Year ended May 31, 1996 . . . . .    $1,096                $2,355                $(1,421)         $(1,003)    $1,027
Year ended May 31, 1995 . . . . .     1,574                 2,808                 (1,385)          (1,901)     1,096
Year ended May 31, 1994 . . . . .     2,489                 3,841                 (2,283)          (2,473)     1,574
</TABLE>


                    During fiscal 1993, the freestanding facilities fully
implemented the current write-off and reserve policy whereby all accounts past a
certain aging category or otherwise deemed by management to be uncollectible are
written-off and recorded as bad debt expense. Any recoveries are reflected on
the Company's statement of operations as a reduction to the provision for
doubtful accounts in the period in which it is received. The Company's reserve
for bad debt represented 26 percent, 25 percent, and 21 percent of total
receivables for fiscal years ended May 31, 1996, 1995 and 1994, respectively.

                    Other receivables at May 31, 1996 includes $1.4 million of
professional services fees paid related to the preparation of the Company's
fiscal 1995 Federal income tax return. These fees are refundable on a pro rata
basis to the extent that the related unbenefited 1995 Federal income tax refund
of $7.0 million is disallowed by the IRS; the ultimate amount of this fee will
be recognized as an expense when the uncertainties concerning the amount of the
$7.0 million that will be allowed by the IRS is determined. Other receivables at
May 31, 1995 represented financing on the sale of a property in fiscal 1995 and
were collected in fiscal 1996.



                                       49
<PAGE>   50
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

NOTE 5--  PROPERTY AND EQUIPMENT HELD FOR SALE

                     The Company has decided to dispose of certain freestanding
facilities and other assets (see Note 2-- "Operating Losses and Liquidity").
Property and equipment held for sale, consisting of land, building, equipment
and other fixed assets with an historical net book value of approximately $12.6
million and $11.8 million at May 31, 1996 and 1995, respectively, is carried at
estimated net realizable value of approximately $8.1 million and $3.7 million at
May 31, 1996 and 1995, respectively. Operating revenues and operating expenses
of the facilities designated for disposition were approximately $0.3 million and
$0.6 million, respectively, for the year ended May 31, 1996, $0.1 million and
$0.5 million, respectively, for the year ended May 31, 1995, $0.1 million and
$1.3 million, respectively, for the year ended May 31, 1994. In fiscal 1994, the
Company determined that one operating facility and one property held for sale
had impairments to net realizable value and reduced the carrying amount by $1.8
million.

                     A summary of the transactions affecting the carrying value
of property and equipment held for sale is as follows:

<TABLE>
<CAPTION>


                                                                                     YEAR ENDED MAY 31,
                                                                           ------------------------------------
                                                                           1996             1995           1994
                                                                           ----             ----           ----
                                                                              (DOLLARS IN THOUSANDS)
<S>                                                                    <C>             <C>             <C>
Beginning balance ...................................................   $  3,746        $  6,939        $ 15,352

Designation of facilities as property and equipment held for sale ...      5,682           2,347             ---
Carrying costs incurred during phase-out period .....................        342             420           1,241
Carrying value of assets sold .......................................     (1,804)         (5,219)         (7,981)
Contingencies on properties sold ....................................        182             ---            (848)
Write-downs of assets held for sale to net realizable value .........        ---            (741)           (825)
                                                                        --------        --------        --------

Ending balance ......................................................   $  8,148        $  3,746        $  6,939
                                                                        ========        ========        ========
</TABLE>



                     Included in the fiscal 1996 results is a restructuring
charge of $0.1 million related to the Company's planned closure of its
freestanding facility in Cincinnati, Ohio. The components of this charge are
predominantly severance to hospital employees. Closure of this facility is
consistent with the Company's global restructuring plans and will eliminate the
funding of operating losses and cash flow deficits required by this facility.

                     Contingencies for properties sold represent unresolved
liabilities at the time of sale. Proceeds from the sale of property and
equipment held for sale were $1.9 million and $3.1 million (net of the $2.7
million note receivable) for fiscal 1996 and 1995, respectively. The Company
recognized gains on the sale of property in fiscal 1996 and 1995 of $1.3 million
and $0.8 million, respectively. The write-down and losses of operating property
and equipment and assets held for sale are reflected on the Company's
consolidated statement of operations. The following is a summary:

<TABLE>
<CAPTION>
                                                                             YEAR ENDED MAY 31,
                                                                   ---------------------------------
                                                                   1996           1995          1994
                                                                   ----           ----          ----
                                                                           (DOLLARS IN THOUSANDS)
<S>                                                             <C>            <C>            <C>
Write-down of operating properties ...........................   $   ---        $   ---        $(1,000)
Write-down of assets held for sale to net realizable value ...       ---           (741)          (825)
                                                                 -------        -------        -------
                                                                 $   ---        $  (741)       $(1,825)
                                                                 =======        =======        =======

Loss on sale of assets .......................................   $   (82)       $  (354)       $   ---
Loss on properties held for sale .............................       ---            ---            ---
                                                                 -------        -------        -------
      Total ..................................................   $   (82)       $  (354)       $   ---
                                                                 =======        =======        =======
</TABLE>


                                       50
<PAGE>   51
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

                    In fiscal 1994, the Company determined that one operating
facility had an impairment to its net realizable value and was reduced by $1.0
million. In fiscal 1995, a property was written-off for $0.4 million because it
had no market value. In fiscal 1996, two operating facilities were designated
held for sale with a net realizable value of $5.7 million.

NOTE 6-- PROPERTY AND EQUIPMENT

           Property and equipment consists of the following:

<TABLE>
<CAPTION>
                                       1996         1995
                                       ----         ----
                                     (DOLLARS IN THOUSANDS)
<S>                                <C>           <C>
Land and improvements ............  $ 2,122       $ 2,122
Buildings and improvements .......    4,441        16,260
Furniture and equipment ..........    3,109         4,710
Leasehold improvements ...........      191         1,280
Capitalized leases ...............      ---           809
                                    -------       -------
                                      9,863        25,181
Less accumulated depreciation ....    3,590        13,074
                                    -------       -------
Net property and equipment .......  $ 6,273       $12,107
                                    =======       =======
</TABLE>


                    On October 3, 1996, the Company sold the operations of its
facility in Kirkland, Washington. Although the Company recognized a gain on the
sale of $1.0 million, the proceeds from the sale were $0.2 million (net of a
note receivable of $0.1 million) for fiscal 1996. Proceeds from the sale of
property and equipment was $0.1 million for fiscal 1995. The loss on sale of
property and equipment for the fiscal years ended May 31, 1996 and 1995 were
$82,000 and $354,000, respectively, and are reflected on the Company's statement
of operations. There were no write-downs to property and equipment during fiscal
1996, and write-downs for fiscal 1995 and 1994 were $0.7 million and $1.8
million, respectively.

NOTE 7--  INVESTMENTS IN UNCONSOLIDATED AFFILIATES

NeuroAffiliates

                    The Company has a 50 percent interest in a joint venture
partnership with another corporation for the purpose of operating two hospitals.
Under the terms of the joint venture agreement, the Company managed Crossroads
Hospital and its partner managed Woodview-Calabasas Hospital. Each of the
partners in the joint venture received a management fee for the hospital it
managed. The Company is currently in negotiation to dissolve this joint venture
retroactive to December 1991. The Company retained the hospital it managed and
its partner retained the other. The results of operations of the hospital
retained have been included in the consolidated financial statements beginning
January 1, 1992. Crossroads Hospital continued to be managed by the Company
although it was closed in August 1992, and was subleased through the remaining
term of the lease, which expired in September 1993. Woodview-Calabasas Hospital
continues to be managed by its joint-venture partner although it was closed in
April 1993. Effective January 1, 1992, the Company no longer reported the
results of operations for the NeuroAffiliates joint venture as an investment in
unconsolidated affiliates.

Healthcare Management Services, Inc. and Related Companies

                    On December 28, 1995, the Company entered into a letter of
intent to purchase 100 percent of the outstanding stock of Healthcare Management
Services, Inc., Healthcare Management Services of Ohio, Inc., Healthcare
Management Services of Michigan, Inc. and Behavioral Healthcare Management, Inc.
Each of the companies is based in Detroit, Michigan and is owned by the same two
principals. On April 30, 1996, the Company entered into a Stock Purchase
Agreement which was subject to certain escrow provisions and other contingencies
which were not completed until July 25, 1996. Between January 1, 1996 and May
31, 1996, the Company advanced to these entities substantially all of their
working capital requirements. As of July 25, 1996, the net amount of these
advances aggregated $0.5 million. These advances were collateralized by an
option agreement allowing the Company to purchase 90 percent of the stock of
Behavioral Health


                                       51
<PAGE>   52
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

Management, Inc. for the sum of one dollar. Losses of $191,000 incurred by the
investee during the period January 1, 1996 through May 31, 1996 that were fully
funded by the Company's advances have been included in the Company's equity in
loss of unconsolidated affiliates in the accompanying consolidated statements of
operations. The losses are reflected as an allowance against such advances in
the accompanying consolidated balance sheet as of May 31, 1996.

NOTE 8--  OTHER ASSETS

                    Other assets consist of the following:

<TABLE>
<CAPTION>
                                                                                                       AS OF MAY 31,
                                                                                                       -------------
                                                                                             1996                       1995
                                                                                             ----                       ----
                                                                                                  (DOLLARS IN THOUSANDS)
<S>         <C>                                                                              <C>                       <C>


             Intangible assets, net.................................................          $  696                     $1,636
             Deferred contract costs, net...........................................              45                         99
             Investments and deposits...............................................           1,027                        401
             Other notes receivable, less allowance of $150.........................             190                        ---
                                                                                              ------                     ------
                                                                                              $1,958                     $2,136
                                                                                              ======                     ======

NOTE 9--  ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

             Accounts payable and accrued liabilities consist of the following:

<CAPTION>
                                                                                                       AS OF MAY 31,
                                                                                                       -------------
                                                                                             1996                       1995
                                                                                             ----                       ----
                                                                                                  (DOLLARS IN THOUSANDS)

             Accounts payable and accrued liabilities...............................         $ 5,324                    $ 5,737
             Accrued claims payable.................................................           2,683                      1,584
             Accrued restructuring..................................................             377                        508
             Accrued salaries and wages.............................................             754                        980
             Accrued vacation.......................................................             364                        407
             Accrued legal..........................................................             167                        198
             Payable to third-party intermediaries..................................             899                        584
             Deferred compensation..................................................             146                        237
                                                                                             -------                    -------
                                                                                             $10,714                    $10,235
                                                                                             =======                    =======
</TABLE>


                   The estimate for accrued claims payable is based on
projections of costs using historical studies of claims paid. Estimates are
continually monitored and reviewed and, as settlements are made or estimates
adjusted, differences are reflected in current operations.

                   A reserve for restructuring was established in fiscal 1993
for $5.4 million for the purpose of implementing management's plan for the
"global restructuring" of the Company. It is management's intent to complete the
"global restructuring" plan in fiscal 1997. In fiscal 1996, a charge for
approximately $0.1 million was made for the scheduled closure of the Company's
freestanding facility in Cincinnati, Ohio. Management intends to allocate the
remaining balance accordingly: $0.3 million for corporate and operations
relocation and consolidation and $0.1 million as severance payments.


                                       52
<PAGE>   53
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

                    The following table sets forth the activity during the years
ended May 31, 1996 and 1995:

<TABLE>
<CAPTION>
                                       May 31,               Charges                              May 31,         Charges
                                        1994         Income          Expense         Payments      1995           Income        
                                       -------       ------          -------         --------     -------         ------        
<S>                                   <C>           <C>            <C>           <C>             <C>             <C>
Restructuring:
Severance .........................   $   330        $    --        $    69        $  (279)       $   120        $    --        
Operations/corporate relocation ...       870            (69)            28           (441)           388            (78)       
Other .............................        28            (28)            --             --             --             --        
Non-recurring:
Legal .............................        --             --             --             --             --             --        
State payroll taxes ...............        --             --             --             --             --             --        
                                      -------        -------        -------        -------        -------        -------        
                                      $ 1,228        $   (97)       $    97        $  (720)       $   508        $   (78)       
                                      =======        =======        =======        =======        =======        =======        
</TABLE>

<TABLE>
<CAPTION>
                                                            Charges                       May 31,  
                                                            Expense       Payments         1996 
                                                            -------       --------       -------
<S>                                                       <C>           <C>           <C> 
Restructuring:                                                                                
Severance ..........................................       $    57        $   (96)       $    81                                   
Operations/corporate relocation.....................           114           (128)           296      
Other...............................................            --             --             --                                
Non-recurring:                             
Legal...............................................            --             --             --             
State payroll taxes.................................            --             --             --
                                                           -------        -------        ------- 
                                                           $   171        $  (224)       $   377 
                                                           =======        =======        =======                                 
</TABLE>

                     Severance payments of $0.1 million and $0.3 million paid in
fiscal 1996 and 1995, respectively, were the result of the closure and
relocation of two facilities, as well as the general downsizing as part of the
Company's "global restructuring" plan. This restructuring resulted in the
termination of 71 and 91 employees during fiscal 1996 and 1995, respectively.
The majority of those employees terminated during fiscal 1996 and 1995 were
hospital employees with the remainder representing corporate and administrative
employees.

NOTE 10--  LONG-TERM DEBT AND SHORT-TERM BORROWINGS

<TABLE>
<CAPTION>
             Long-term debt consists of the following:                     YEAR ENDED MAY 31,
                                                                           -------------------
                                                                           1996           1995
                                                                           ----           ----
                                                                          (DOLLARS IN THOUSANDS)
<S>                                                                     <C>          <C>
Senior secured debt:
12.5% secured convertible note, with quarterly interest
payments, maturing in January 1997 (a) .............................     $ 2,000       $ 2,000
                                                                         -------       -------
                                                                           2,000         2,000

7 1/2 % convertible subordinated debentures due 2010 (b) ...........       9,538         9,538
9% note payable in monthly installments maturing in 1996,
    secured by real and personal property having a net book
    value of $2,281 ................................................          --             4
9% offer in compromise (c) .........................................          --         4,566
10% secured promissory note, payable in monthly installments,
      maturing in January 1997 (d) .................................         368           899
Capital lease obligations ..........................................          --           677
Bank  debt, interest and principal payable in monthly installments
      maturing in August 1997, collateralized by the trust of the
      former owner (e) .............................................         120           216
                                                                         -------       -------
Total long-term debt ...............................................      12,026        17,900

Less long-term debt in default (b) .................................       9,538         9,538
Less current maturities of long-term debt ..........................       2,464         3,285
                                                                         -------       -------
Long-term debt, excluding current maturities .......................     $    24       $ 5,077
                                                                         =======       =======
</TABLE>


                     As of May 31, 1996, aggregate annual maturities of
long-term debt for the next two years (in accordance with stated maturities of
the respective loan agreements) are approximately $2,464,000 in 1997 and $24,000
in 1998. The Company has no annual maturities of long-term debt after fiscal
1998.

                     The Company had no revolving loan or short-term borrowings
during fiscal 1996 and 1995. In November 1995, the Company entered into a
Secured Conditional Exchangeable Note Purchase Agreement. On May 31, 1996, the
Company issued 132,560 shares of the Company's Common Stock to Premier Strategic
Growth Fund and paid $61,520 representing accrued interest to date (see Note--
14 "Stockholders' Equity").



                                       53
<PAGE>   54
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

                    (a) On January 9, 1995, the Company issued a $2.0 million
Secured Convertible Note due January 9, 1997 to Lindner Bulwark Fund, a series
of Lindner Investments, a business trust. The Note is secured by first priority
liens on two of the Company's operating hospital properties. The Note bears
interest at the rate of 12 1/2 percent per annum, payable quarterly, and in the
event of a default, a charge of 2 1/2 percent per annum until the default is
cured. Prior to maturity, the Note is redeemable, in whole or in part, at the
option of the Company at a redemption price initially of 120 percent of the
amount of principal redeemed, declining after January 9, 1996 to 110 percent of
principal. Until paid, the principal amount of the Note is convertible into the
Company's Common Stock, par value $0.01, at the rate of $6.00 per share (which
was the fair market value on the date of signing). The maximum number of shares
issuable upon conversion of the Note was approximately 333,333, subject to
adjustments for dilution and recapitalization, which is under 15 percent of the
undiluted number of shares of Common Stock outstanding. The proceeds were used
to pay costs of closing unprofitable operations, working capital and other
general corporate purposes.

                    (b) In April 1985, the Company issued $46 million in 7 1/2 %
Convertible Subordinated Debentures (the "Debentures"). These Debentures require
that the Company make semi-annual interest payments in April and October at an
interest rate of 7.5 percent per annum. The Debentures are due in 2010 but may
be converted to Common Stock of the Company at the option of the holder at a
conversion price of $230.00 per share, subject to adjustment in certain events.
The Debentures are also redeemable at the option of the Company in certain
circumstances. Mandatory annual sinking fund payments sufficient to retire 5
percent of the aggregate principal amount of the Debentures are required to be
made on each April 15 commencing in April 1996 to and including April 15, 2009.
Pursuant to the terms of the Indenture, the Company may reduce the principal
amount of securities to be redeemed by the principal amount of securities (i)
that have been converted by Securityholders, (ii) that the Company has delivered
to the Trustee for cancellation, or (iii) that the Company has redeemed. In
March 1991, $36.0 million of such securities was converted into Common Stock by
Securityholders. The Securities that were converted may, in accordance with the
Indenture, reduce the principal amount to be redeemed because such Securities
had not been called for mandatory redemption prior to conversion. As a result,
in March 1996, the Company informed the Trustee that the $36.0 million amount
available to reduce the redemptions was substantially greater than the amount of
redemptions otherwise required under the Indenture. Accordingly, the Company is
not required to redeem any securities prior to maturity in 2010. Should the
Company default on its senior debt, then the Company may be precluded from
paying principal or interest on the Debentures, and dividends to its
stockholders, until such default is cured or waived. During fiscal 1991, holders
of approximately $36.5 million Debentures voluntarily converted their Debentures
into 11,667,200 shares of Common Stock at a temporarily reduced conversion
price.

                    The Company did not make its payment of interest on the
Debentures when such payment was scheduled on October 17, 1994. In early
February 1995, a group of holders and purported holders of the Debentures gave
notice of acceleration of the entire amount of principal and interest due under
the Debentures, and on February 24, 1995, a subset of such persons filed an
involuntary petition in the United States Bankruptcy Court for the Northern
District of Texas under Chapter 7 of the U.S. Bankruptcy Code. On March 3, 1995,
the Company entered into a letter agreement with a representative of the certain
holders of the Debentures who had taken such actions. The agreement provides for
a consensual, out-of-court resolution that the Company's Board of Directors has
approved as in the best interests of the Company, its stockholders and other
stakeholders. The holders' representative agreed to use best efforts to provide
notices of waiver of the interest non-payment default, notices of rescission of
the Debenture acceleration and the effects thereof, and consent to the immediate
dismissal of the involuntary Chapter 7 petition. In return, the Company has
agreed to use best efforts to provide an opportunity to holders of Debentures to
tender their Debentures to the Company pursuant to an exchange offer to be made
by the Company to the holders of the Debentures. The offer consideration will
consist of $500 in cash and $120 worth in shares of Common Stock, for the
principal balance, plus $80 in cash and $60 worth of shares of Common Stock as
interest for each $1,000 in face amount of Debentures. Tendering holders will
not receive additional interest calculated from and after April 15, 1994 (which
includes the October 17, 1994, April 17, 1995, October 16, 1995 and April 15,
1996 payments). If the exchange offer with holders of Debentures is consummated
on the terms in the letter agreement and assuming the tender of 100 percent of
the outstanding Debentures, the portion of the offer consideration which will be
payable in cash by the Company would be approximately $5,550,000. Among the
factors affecting the anticipated exchange offering are the various conditions
to the consummation of the offer and the ability of the Company to finance the
cash payment necessary, and no assurance can be made that the exchange offer
will be successfully completed. Failure to consummate the Debenture exchange
offer may result in the Debenture holders instituting involuntary bankruptcy
proceedings and/or in the Company considering alternative actions including
filing for voluntary protection from creditors. In such case, the Company
believes that the recovery to its security holders would be less in a bankruptcy
case than the recovery that may be achieved

                                       54
<PAGE>   55
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

under the consensual, out-of-court arrangement the Company has reached. In
addition, the letter agreement provides for a pledge of all of the shares of CCI
to secure the Company's obligation to purchase the Debentures, pursuant to the
exchange or otherwise; and failure to complete an exchange could result in a
foreclosure sale of such shares. The foregoing is intended to disclose events,
and does not constitute an offer to the holders of the Company's Debentures. Any
such offer may only be made pursuant to an exchange offer, and in conformity
with the relevant rules and regulations of the Securities Act of 1933. As a
result of the default on the interest payment to the holders, the Company has
classified the outstanding principal amount of the Debentures as current as of
May 31, 1996. Accrued interest on the Debentures was $1.6 million, which
includes $0.1 million of default interest, as of May 31, 1996.

                    (c) In December 1994, the Company reached a final settlement
with the Internal Revenue Service ("IRS") on the payroll tax audit pursuant to
which the Company entered into an Offer in Compromise to pay the IRS $5.0
million in installments with the Company having no obligation to pay any
penalties or accrued interest through the date of the final settlement. In March
1995, the Company paid $350,000 to the IRS against the initial payment due and
commenced monthly installment payments to the IRS in April 1995. The Company
paid $2,150,000 on July 10, 1995 and on October 20, 1995 it paid the remaining
balance outstanding, including accrued interest. The Company utilized the
proceeds from the 1995 Federal tax refund to make the final payment.

                    (d) In May 1995, the Company and a subsidiary entered into a
$1.0 million promissory note with PMR Corporation. Performance of the
obligations under the note is secured by a deed of trust on the property of a
subsidiary. The note provides for the payment of interest at a fixed rate of 10
percent per annum. The Company made a principal payment of $125,000 in April
1995 and paid $50,000 each month commencing in May 1995 through July 1996. The
note requires equal monthly principal payments commencing June 1, 1995 and
continuing through February 1997. This note was paid in full on August 13, 1996
through the proceeds from the sale of Starting Point, Orange County.

                    (e) On December 30, 1992, the Company assumed approximately
$456,000 in bank debt with the purchase of Mental Health Programs, Inc. (see
Note 3--"Acquisitions and Dispositions"). The note is secured and guaranteed by
the trust of the former owner of Mental Health Programs, Inc. The release of
collateral and guarantee are contingent upon continued employment of the former
owner with the Company. The note is payable at $8,000 per month with the balance
due on August 31, 1997. Interest is at prime plus 1.5 percent.

The net book value of assets pledged to secure the above debt aggregated $12.4
million at May 31, 1996.

NOTE 11--  LEASE COMMITMENTS

                    The Company leases certain facilities, furniture and
equipment. The facility leases contain escalation clauses based on the Consumer
Price Index and provisions for payment of real estate taxes, insurance,
maintenance and repair expenses. There were no capital leases at May 31, 1996.
Total rental expense for all operating leases was $0.9, $1.1 and $1.3 million
for fiscal years 1996, 1995 and 1994, respectively.

                    Assets under capital leases were capitalized using interest
rates appropriate at the inception of each lease; contingent rents associated
with capital leases in fiscal 1996, 1995 and 1994 were $26,000, $79,000, and
$61,000, respectively. There were no capital leases at May 31, 1996 and $549,000
in capital leases at May 31, 1995. The change in capital leases was the result
of the lease termination sale of operations for the CareUnit Hospital of
Kirkland in October, 1995, which was a leased facility (see Note 3--
"Acquisitions and Dispositions").


                                       55
<PAGE>   56
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

                     Future minimum payments, by year and in the aggregate,
under noncancellable operating leases with initial or remaining terms of one
year or more consist of the following at May 31, 1996:

<TABLE>
<CAPTION>
                                                                                          OPERATING
                    FISCAL YEAR                                                            LEASES
                    -----------                                                            ------
                                                                                   (DOLLARS IN THOUSANDS)
<S>                <C>                                                            <C>


                    1997........................................................           $    902
                    1998........................................................                664
                    1999........................................................                620
                    2000........................................................                601
                    2001........................................................                460
                    Later years.................................................                ---
                                                                                            -------
                    Total operating lease payments..............................             $3,247
                                                                                            ======= 
</TABLE>     
 
NOTE 12--  INCOME TAXES

                     Provision for income taxes consist of the following:

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED MAY 31,
                                                                    1996                 1995               1994
                                                                    ----                 ----               ----
                                                                                 (DOLLARS IN THOUSANDS)
<S>                                                             <C>                     <C>                <C>

             Current:
                   Federal.....................................  $(2,568)                  $---                $---
                   State.......................................       90                    180                 301
                                                                 -------                    ---                 ---
                                                                 $(2,478)                  $180                $301
                                                                 =======                   ====                ====
</TABLE>


                    A reconciliation between the provision for income taxes and
the amount computed by applying the statutory Federal income tax rate (34
percent) to loss before income taxes is as follows:

<TABLE>
<CAPTION>
                                                                             YEAR ENDED MAY 31,
                                                                     ----------------------------------
                                                                     1996            1995          1994
                                                                     ----            ----          ----
                                                                           (DOLLARS IN THOUSANDS)
<S>                                                                <C>            <C>            <C>


Benefit from income taxes at the statutory tax rate ...........    $(2,285)       $(3,860)       $(2,567)
State income taxes, net of federal tax benefit ................         60            119            199
Amortization of intangible assets .............................        273             39             38
Valuation allowance ...........................................      1,930          3,701          2,607
Refund of prior year loss carryback not previously benefited ..     (2,568)            --             --
Other, net ....................................................        112            181             24
                                                                   -------        -------        -------
                                                                   $(2,478)       $   180        $   301
                                                                   =======        =======        =======
</TABLE>



                   The Company paid $48,000, $507,000 and $233,000 for income
taxes in fiscal 1996, 1995 and 1994, respectively, and in 1996 received a tax
refund of $9.4 million associated with its final 1995 federal tax return as
discussed further below.

             Significant components of the Company's deferred tax liabilities
and assets are comprised of the following:


                                       56
<PAGE>   57
                        COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                         YEAR ENDED MAY 31,
                                                         ------------------
                                                        1996           1995
                                                        ----           ----
                                                        (Dollars in thousands)
<S>                                                <C>             <C>
 Deferred Tax Assets:
       Net operating losses .....................   $ 11,366        $ 18,867
       Restructuring/non-recurring costs ........      2,105           4,853
       Alternative minimum tax credits ..........        667             666
       Bad debt expense .........................        374             333
       Employee benefits and options ............        292             432
       Other, net ...............................        189             273
                                                    --------        --------
               Total Deferred Tax Assets ........     14,993          25,424
       Valuation Allowance ......................    (12,023)        (22,439)
                                                    --------        --------
               Net Deferred Tax Assets ..........      2,970           2,985
                                                    --------        --------
Deferred Tax Liabilities:
       Depreciation .............................     (2,400)         (1,866)
       State income taxes .......................       (418)           (806)
       Cash to accrual differences ..............       (152)           (313)
                                                    --------        --------
               Total Deferred Tax Liabilities ...     (2,970)         (2,985)
                                                    --------        --------
Net Deferred Tax Assets .........................   $     --        $     --
                                                    ========        ========
</TABLE>



                     On July 20, 1995, the Company filed its Federal tax return
for fiscal 1995 and subsequently filed Form 1139 "Corporate Application for
Tentative Refund" to carry back losses described in Section 172(f) requesting a
refund to the Company in the amount of $9.4 million. In October 1995, the
Company received a $9.4 million refund for fiscal 1995. Of this refund, $2.4
million was recognized as a tax benefit during the second quarter of fiscal
1996. Receipt of the 1995 Federal tax refund does not imply IRS approval. Due to
the lack of legal precedent regarding Section 172(f), the remaining amount, $7.0
million, is reflected on the Company's consolidated balance sheet in current
liabilities. On August 30, 1995, the Company also filed amended Federal tax
returns for several prior fiscal years to carry back losses under Section 172(f)
and recognized a tax benefit of $0.2 million related thereto in the second
quarter of fiscal 1996. The amount of refund claimed on the amended returns is
approximately $11.7 million for 1986; $0.4 million for 1985; $0.7 million for
1983 and $0.4 million for 1982, which is a total of $13.2 million for the
refunds from amended returns and a total of $22.6 million for all refunds
requested. Section 172(f) is an area of the tax law without substantial legal
precedent and there may be opposition by the IRS as to the Company's ability to
obtain benefits from refunds claimed under this section. Therefore, no
assurances can be made as to the Company's entitlement to all claimed refunds.

                     At May 31, 1996, the Company has Federal accumulated net
operating losses of approximately $29.9 million, which if carried forward would
expire in 2007 through 2010. The Company is subject to alternative minimum tax
("AMT") at a 20 percent rate on alternative minimum taxable income which is
determined by making statutory adjustments to the Company's regular taxable
income. Net operating loss carryforwards and carrybacks may be used to offset
only 90 percent of the Company's alternative minimum taxable income. The Company
will be allowed a credit carryover of $667,000 against regular tax in the event
that regular tax expense exceeds the alternative minimum tax expense.

NOTE 13--  EMPLOYEE BENEFIT PLANS

                    The Company had deferred compensation plans ("Financial
Security Plans") for its key executives and medical directors. Under provisions
of these plans, participants elected to defer receipt of a portion of their
compensation to future periods. Upon separation from the Company, participants
received payouts of their deferred compensation balances over periods from five
to fifteen years. Effective January 1, 1989, participants were not offered the
opportunity to defer compensation to future periods. In June 1992, the Company
terminated the plan and placed the remaining participants on 5-year payments.
The consolidated balance sheet as of May 31, 1996 reflects the present value of
the obligation to the participants under the plan of $334,000.

                    The Company has a 401(k) Plan, which is a defined
contribution plan qualified under Section 401(k) of the Internal Revenue Code,
for the benefit of its eligible employees. All full-time and part-time employees
who have attained



                                       57
<PAGE>   58
                        COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

the age of 21 and have completed six consecutive months of employment are
eligible to participate in the plan. Effective June 1, 1995, eligibility was
modified to six months of employment and a minimum of twenty (20) regular
scheduled hours per week. Each participant may contribute from 2 percent to 15
percent of his or her compensation to the plan subject to limitations on the
highly compensated employees to ensure the plan is non-discriminatory. Company
contributions are discretionary and are determined quarterly by the Company's
Board of Directors or the Plan Committee. The Company made approximately
$30,000, $29,000, and $20,000 in contributions to the Plan in fiscal 1996, 1995
and 1994, respectively.

NOTE 14--  STOCKHOLDERS' EQUITY

                     The Company is authorized to issue 60,000 shares of
preferred stock with a par value of $50 per share. No preferred shares have been
issued.

                    The Company has a 1988 Incentive Stock Option Plan and a
1988 Nonstatutory Stock Option Plan (the "1988 Plans"). Options granted under
the 1988 Incentive Stock Option Plan are intended to qualify as incentive stock
options ("ISOs") under Section 422 of the Internal Revenue Code. In fiscal 1992,
the 1988 Incentive Stock Option Plan and 1988 Nonstatutory Stock Option Plan
were amended to increase the total number of shares reserved for issuance under
the plans and to expand the class of eligible persons under the nonstatutory
plan to include advisors and consultants. Options granted under the 1988
Nonstatutory Stock Option Plan do not qualify as ISOs. The maximum number of
shares originally subject to options were 150,000 and 40,000 for the ISOs and
nonstatutory options, respectively. In fiscal 1995, the plans were amended to
increase the number of shares authorized for issuance under the Company's 1988
incentive stock option plan to 500,000 and the Company's 1988 Nonstatutory Stock
Option Plan to 200,000. Such amendment was ratified by the shareholders on
November 14, 1994. The following table sets forth the activity related to ISOs
for the years ended May 31, 1996, 1995 and 1994:

<TABLE>
<CAPTION>
                                                                OPTION PRICE
                                           NUMBER OF      -------------------------
                                              SHARES      PER SHARE       AGGREGATE
                                              ------      ---------       ---------
                                                               (IN THOUSANDS)
<S>                                       <C>            <C>             <C>


Balance, May 31, 1993 ....................    63,517        $12.50-30.00        $  1,179
     Options forfeited in fiscal 1994 ....   (46,750)       $12.50-30.00            (830)
                                            --------                            --------
Balance, May 31, 1994 ....................    16,767        $12.50-30.00        $    349
     Options canceled in fiscal 1995 .....    (5,000)       $ 6.25- 7.50             (34)            
     Options issued in fiscal 1995 .......   227,500        $ 6.25-12.00           1,684
     Options forfeited in fiscal 1995 ....   (53,100)       $ 6.25-30.00            (493)
                                            --------                            --------
Balance, May 31, 1995 ....................   186,167        $ 6.25-30.00        $  1,506
     Options canceled in fiscal 1996 .....    (5,500)       $6.25- 7.875             (43)
     Options issued in fiscal 1996 .......   122,500        $7.875- 8.00             966
     Options forfeited in fiscal 1996 ....  (114,154)       $ 6.25-21.25            (947)
     Options exercised in fiscal 1996 ....   (14,000)       $6.25- 7.875            (106)
                                            --------                            --------
Balance May 31, 1996 .....................   175,013        $ 6.25-30.00        $  1,376
                                            ========                            ========
</TABLE>


                Options under the 1988 ISO Plan to purchase 118,961 and 62,115
shares were exercisable as of May 31, 1996 and 1995, respectively.


                                       58
<PAGE>   59
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

                     The following table sets forth the activity related to
nonstatutory options for the years ended May 31, 1996, 1995 and 1994:

<TABLE>
<CAPTION>
                                                              OPTION PRICE
                                           NUMBER OF    ------------------------
                                             SHARES     PER SHARE      AGGREGATE
                                             ------     ---------      ---------
                                                               (IN THOUSANDS)
<S>                                       <C>           <C>          <C>
Balance, May 31, 1993 .................    28,000      $     12.50    $   350
   Options forfeited in fiscal 1994 ...   (12,000)     $     12.50       (150)
                                           ------                     -------
Balance, May 31, 1994 .................    16,000      $     12.50        200
   Options forfeited in fiscal 1995 ...   (12,000)     $     12.50       (150)
   Options canceled in fiscal 1995 ....    (4,000)     $     12.50        (50)
                                           ------                     -------
Balance, May 31, 1995 .................        --      $        --    $    --
   Options issued in fiscal 1996 ......    86,237      $6.25-12.00        710
                                           ------                     -------
Balance May 31, 1996 ..................    86,237      $6.25-12.00    $   710
                                           ======                     =======
</TABLE>


                Nonstatutory options to purchase 64,570 shares were exercisable
as of May 31, 1996. There were no nonstatutory options exercisable as of May 31,
1995. Nonstatutory options to purchase 16,000 shares were exercisable as of May
31, 1994.

                     The per share exercise price of options issued under the
plans is determined by the Board of Directors, but in no event is the option
exercise price so determined less than the then fair market value (as defined in
the plans) of the shares at the date of grant. In the case of an ISO, if, on the
date of the grant of such option, the optionee is a restricted stockholder (as
defined in the plans), the option exercise price cannot be less than 110 percent
of the fair market value of the shares on the date of the grant.

                     Options vest and become exercisable at such times and in
such installments as the Board of Directors provides for in the individual
option agreement, except that an option granted to a director may not be
exercised until the expiration of one year from the date such option is granted.
Subject to the limitation with respect to the vesting of options granted to
directors, the Board of Directors may in its sole discretion accelerate the time
at which an option or installment thereof may be exercised.

                     The Company has a 1995 Incentive Plan (the "1995 Plan").
The purpose of the 1995 Plan is to provide an incentive to key management
employees and consultants whose present and potential contributions to the
Company and its subsidiaries are important to the success of the Company by
affording them an opportunity to acquire a proprietary interest in the Company.
Options granted as incentive stock rights, stock options, stock appreciation
rights, limited stock appreciation rights and restricted stock grants under the
1995 Plan may qualify as ISO's under Section 422A of the Internal Revenue Code.
The total number of shares reserved for issuance under the 1995 Plan is 450,000.

                     During fiscal 1996, 105,500 options were granted in the
1995 Plan at $8.50 per share, including a Restricted Stock Grant for 100,000
which vests over a 20-year period of time. As of May 31, 1996, 10,500 shares
were exercisable under the 1995 Plan.

                     In fiscal 1995, the Company implemented the Company's
Directors' Stock Option Plan (the "Directors' Plan"). The terms of the
Directors' Plan provides for the grant of only non-qualified stock options. The
Directors' Plan is not subject to ERISA, nor is it qualified under code Section 
401(a) of the Internal Revenue Code. The maximum number of shares subject to
option were 200,000, and all non-employee directors of the Company are eligible
to participate in the Directors' Plan. The Directors' Plan provides for the
grant of non-qualified stock options to non-employee directors as follows: (1)
each individual serving as a non-employee director as of the effective date were
granted a non-qualified stock option to purchase 10,000 share of Common Stock
("Initial Grant"); (2) each individual who first becomes a non-employee director
on or after the effective date, will be granted, at the time of such election or
appointment a non-qualified stock option to purchase 10,000 shares of Common
Stock ("Initial Grant"); (3) commencing with the 1995 annual meeting of the
Company's stockholders, each individual who at each annual meeting of the
Company's stockholders remains a non-employee director will receive an
additional non-qualified stock option to purchase 2,500 shares of Common Stock.
Each non-qualified stock



                                       59
<PAGE>   60
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

option is exercisable at a price equal to the Common Stock's fair market value
as of the date of grant. Initial grants vest annually in 25 percent increments
beginning on the first anniversary of the date of grant, provided the individual
is still a director on those dates. Annual grants will become 100 percent vested
as of the first annual meeting of the Company's stockholders following the date
of grant, provided the individual is still a director as of that date. An
optionee who ceases to be a director shall forfeit that portion of the option
attributable to such vesting dates on or after the date he or she ceases to be a
director.

                     In fiscal 1996, the Directors' Plan was amended to increase
the number of shares authorized for issuance to 250,000. In addition, the number
of options awarded annually to all non-employee directors was increased from
2,500 to 5,000 and provided for an annual grant of special service options to
the Vice Chairman of the Board of 3,333 and to each committee chairman of 8,333
and each committee member of 2,500. The amended and restated plan continues to
provide that each non-employee director will automatically be granted an option
to purchase 10,000 shares upon joining the Board of Directors and options to
purchase 5,000 shares on each anniversary of the initial date of service. Such
amendment and restatement was ratified by the shareholders on November 9, 1995.

                     The following table sets forth the activity related to the
Directors' Plan for the years ended May 31, 1996 and 1995:

<TABLE>
<CAPTION>
                                                             OPTION PRICE
                                          NUMBER OF    -----------------------
                                           SHARES      PER SHARE     AGGREGATE
                                           ------      ---------     ---------
                                                             (IN THOUSANDS)
<S>                                        <C>        <C>            <C>
   Options granted in fiscal 1995 ......   50,000      $      7.00    $   350
                                           ------                     -------
Balance, May 31, 1995 ..................   50,000      $      7.00        350
   Options canceled in fiscal 1996 .....  (13,333)     $     8.625       (115)
   Options forfeited in fiscal 1996 ....  (12,500)     $      7.00        (88)
   Options granted in fiscal 1996 ......   49,999      $     8.625        431
                                           ------                     -------
Balance May 31, 1996 ...................   74,166      $7.00-8.625    $   578
                                           ======                     =======
</TABLE>


                There were 15,000 non-qualified options exercisable in the
Directors' Plan as of May 31, 1996. There were no options exercisable as of May
31, 1995.

                In November 1995, the Company entered into a Secured Conditional
Exchangeable Note Purchase Agreement. The principal amount of the Note was $1.0
million, accrued interest at 12 percent per annum, and was secured by a deed of
trust. The principal amount of the Note was exchangeable into the Company's
Common Stock at the exchange rate of $7.54375 per share. On May 30, 1996,
exchange of this Note was effectuated. As a result, on May 31, 1996, the Company
issued 132,560 shares of the Company's Common Stock to Premier Strategic Growth
Fund and paid $61,520 representing accrued interest to date.

                In August 1995, the Company sold an aggregate of 19,933 shares
of Common Stock to three accredited investors in a private offering for an
aggregate purchase price of $119,598 paid in cash on August 16, 1995.

                On May 22, 1995, the Company and its subsidiary, Comprehensive
Behavioral entered into an agreement with Physicians Corporation of America
("PCA"), providing for PCA to invest $1.0 million in Comprehensive Behavioral
for 13 1/2 percent of the voting power of Comprehensive Behavioral represented
by all of the Series A Preferred Stock of Comprehensive Behavioral which is also
exchangeable at the option of PCA for 100,000 shares of the Company's Common
Stock. The right to exchange expires in 10 years. As a key to the agreement, so
long as PCA remains an equity holder of Comprehensive Behavioral, PCA and its
subsidiaries will negotiate in good faith to contract with Comprehensive
Behavioral for the delivery of mental health services in all PCA service areas
where Comprehensive Behavioral has an adequate network. In addition, PCA was
granted a first right of refusal regarding any sale of Comprehensive Behavioral.
The Series A Preferred Stock is convertible into 13 1/2 of the Common Stock of
Comprehensive Behavioral on a fully-diluted basis, subject to certain
antidilution adjustments. The redemption price for the Series A Preferred Stock
is equal to the original purchase price plus 4 percent for each year the stock
is outstanding. The Company has the right to redeem the Series A Preferred Stock
after approximately five years, and PCA has the right to require the Company to
redeem the Series A Preferred Stock



                                       60
<PAGE>   61
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

after approximately three years. On liquidation, the holder of the Series A
Preferred Stock will be entitled to a liquidation preference equal to the
redemption price. The Series A Preferred Stock is entitled to receive dividends,
if any, in an amount proportionate to its voting power when any dividends are
declared and paid on the Common Stock of Comprehensive Behavioral.

                On April 1, 1995, the Company agreed to issue American Mental
Health Care, Inc. ("AMH") 44,054 shares of the Company's Common Stock in return
for a one-year management contract between Comprehensive Behavioral and AMH,
one-third of the shares of AMH and a one-year option to acquire all of the
shares of AMH for up to 132,162 additional shares of the Company's Common Stock
to be issued based on three-year net revenue requirements. AMH currently
provides behavioral managed care services in South Florida. The terms of the
management agreement include an employment contract with Comprehensive
Behavioral for the former president of AMH. The Company issued 44,054 shares to
AMH in April 1996 and extended the one-year option through August 31, 1996.

                On February 1, 1995, the Company sold an aggregate of 100,000
shares of Common Stock to one accredited investor in a private offering for an
aggregate purchase price of $600,000 paid in cash on February 7, 1995. Such
agreement was amended in June 1995 for an additional 15,000 shares as an
adjustment for delay in registration of shares without additional payment. On
April 15, 1995 the Company sold an aggregate of 150,000 shares of Common Stock
to an accredited investor in a private offering for an aggregate purchase price
of $975,000 paid in cash on April 19, 1995. During the second quarter of fiscal
1996, the Company amended this agreement for an additional 22,500 shares as an
adjustment for delay in registration of shares without additional payment.

                In October 1994, options not under any plan were issued to a
non-policy making vice president of a subsidiary of the Company. Options for
20,000 shares were granted at an exercise price ranging from $7.50 to $15.00 per
share. Options for 7,500 shares vest one year from the date of grant; options
for 7,500 shares two years from the date of grant and the remaining options for
5,000 shares vest on the three year anniversary of the date of grant. In
addition, vesting of all options are subject to certain performance
requirements. Failure to meet such annual performance requirements will result
in the forfeiture of all or part of such options which vest in that year.

                In August 1994, options not under any plan were issued to the
President of a subsidiary of the Company. Options for 15,000 shares were granted
as an exercise price ranging from $7.50 to $15.00 per share. These options vest
one-third one year from the date of grant and one-third each year thereafter.

                In August 1994, options not under any Plan were issued to the
interim President and Chief Executive Officer as an inducement essential to his
appointment as President and Chief Executive Officer. Options for 50,000 shares
were granted at an exercise price ranging from $7.50 to $15.00 per share. These
options were exercisable 50 percent at grant date and 25 percent each year
thereafter. These options were forfeited during fiscal 1996 upon the grant of a
Restricted Stock Grant in the Company's 1995 Plan.

                 In December 1992, options not under any plan were issued to the
former owner of Mental Health Programs, Inc., as an inducement essential to the
purchase of Mental Health Programs, Inc. (see Note 3-- "Acquisitions and
Dispositions"). Options for 10,000 shares were granted at an exercise price
ranging from $15.00 to $30.00. These options are exercisable 25 percent after
one year from the grant date and each year thereafter and were contingent upon
the continued employment with the Company. In July 1993, the Company terminated
the employment agreement with the former owner and subsequently entered into
litigation. On November 21, 1994, the Company reached a settlement agreement
with the former owner and as part of the settlement agreement issued 16,000
shares of the Company's Common Stock. In January 1996, the Company issued the
former owner an additional 1,160 shares pursuant to the amended settlement
agreement. In February 1993, options not under any plan were issued to the
Company's former Chief Financial Officer. Options for 50,000 shares were granted
at an exercise price ranging from $10.00 to $20.00. These options become
exercisable 25 percent after one year from the grant date and each year
thereafter. In November 1994, the former Chief Financial Officer resigned and
all options have expired.

                On April 19, 1988, the Company declared a dividend of one common
share purchase right ("Right") for each share of Common Stock outstanding at May
6, 1988. Each Right entitles the holder to purchase one share of Common Stock at
a price of $300 per share, subject to certain anti-dilution adjustments. The
Rights are not exercisable and are transferable



                                       61
<PAGE>   62
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

only with the Common Stock until the earlier of ten days following a public
announcement that a person has acquired ownership of 25 percent or more of the
Company's Common Stock or the commencement or announcement of a tender or
exchange offer, the consummation of which would result in the ownership by a
person of 30 percent or more of the Company's Common Stock. In the event that a
person acquires 25 percent or more of the Company's Common Stock or if the
Company is the surviving corporation in a merger and its Common Stock is not
changed or exchanged, each holder of a Right, other than the 25 percent
stockholder (whose Rights will be void), will thereafter have the right to
receive on exercise that number of shares of Common Stock having a market value
of two times the exercise price of the Right. If the Company is acquired in a
merger or more than 50 percent of its assets are sold, proper provision shall be
made so that each Right holder shall have the right to receive or exercise, at
the then current exercise price of the Right, that number of shares of Common
Stock of the acquiring company that at the time of the transaction would have a
market value of two times the exercise price of the Right. The Rights are
redeemable at a price of $.20 per Right at any time prior to ten days after a
person has acquired 25 percent or more of the Company's Common Stock.

                As of May 31, 1996, the Company has reserved 265,912 shares of
Common Stock for future issuances related to business acquisitions,
approximately 565,612 shares related to the conversion of convertible debt and
private placements and 1,408,600 shares for the exercise of stock options of
which approximately 674,000 shares are for options granted under the Company's
1988 Plans, 450,000 under the 1995 Incentive Plan, and 250,000 shares under the
Directors' Plan. Each of the shares reserved for future issuance includes one
Right as referenced above. As of May 31, 1996, no Preferred Stock is outstanding
or reserved for issuance.

NOTE 15 --  COMMITMENTS AND CONTINGENCIES

             On October 30, 1992, the Company filed a complaint in the United
States District Court for the Eastern District of Missouri against RehabCare
Corporation ("RehabCare") seeking damages for violations by RehabCare of the
securities laws of the United States, for common law fraud and for breach of
contract (Case No. 4:92CV002194 CAS). The Company sought damages for the lost
benefit of certain stockholder appreciation rights in an amount in excess of
$3.6 million and punitive damages. RehabCare filed a counterclaim in the case
seeking a declaratory judgment with respect to the rights of both parties under
the Stock Redemption Agreement, an injunction enjoining the Company from taking
certain action under the Stock Redemption or Restated Shareholders Agreements
and damages in the form of attorneys' fees and costs allegedly incurred by
RehabCare with respect to its issuance of certain preferred stock and with
respect to prior litigation between the parties. The case was tried before a
jury commencing on February 21, 1995. Prior to the presentation of evidence to
the jury, the Court struck RehabCare's counterclaim in its entirety. On March 8,
1995, the jury returned its verdict awarding the Company $2,681,250 in damages,
plus interest and the costs of the action against RehabCare for securities fraud
and for breach of contract. RehabCare has posted a bond in the amount of $3.0
million and filed a motion for new trial or in the alternative, for judgment as
a matter of law, which the court denied in its entirety on August 4, 1995. On
September 1, 1995, RehabCare filed a notice of appeal with the District Court
indicating its intent to appeal the matter to the United States Court of
Appeals. RehabCare filed its first brief to set forth argument on January 29,
1996, the Company filed its brief on March 19, 1996 and RehabCare filed its
reply on April 6, 1996. Verbal argument was heard by the District Court in June
1996 and the Company expects to hear a determination in the next six months.
Although the Company feels that RehabCare will not prevail in its appeal, the
Company has not recognized any gain with relation to the judgment. Any effect
from the outcome of this lawsuit will not have a material adverse impact on the
Company's results of operations.

             In July 1994, the Company filed an action in the United States
District Court for the District of Oregon (Civil Case No. 94-384 FR) against its
former financial advisor, Mr. Leslie Livingston and Livingston & Co., and its
former legal counsel, Schwabe, Williamson & Wyatt, to recover advances for
services in connection with an uncompleted sale and leaseback of CMP Properties,
Inc. On February 15, 1996, the Company settled this dispute for $860,000. This
settlement amount was received by the Company during the third quarter of fiscal
1996 and is reflected in the statement of operations as a non-operating gain.

             On June 8, 1994, RehabCare filed a lawsuit against the Company in
the Circuit Court of St. Louis County, Missouri concerning a Tax Sharing
Agreement entered into between the Company and RehabCare in May 1991 (Case No.
663957). The Company settled this dispute on February 13, 1996 for $550,000.
This settlement amount was paid by the Company during the third quarter of
fiscal 1996 and included obligations under the Tax Sharing Agreement through
December 1989. The Company had established a reserve for this settlement in a
prior fiscal year and, as a result there was no impact related



                                       62
<PAGE>   63
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

to this settlement on the Company's statements of operations for fiscal 1996.
During fiscal 1996, the Company recorded $0.2 million in connection with its
obligations under the Tax Sharing Agreement related to the period 1989 through
1991. This charge is reflected in the Company's fiscal 1996 statements of
operations.

             On December 27, 1995, AGCA, Inc. and Merit Behavioral Care Systems,
Inc. filed a lawsuit against a subsidiary of the Company, one of its employees,
and other non-related parties. The cause, originally filed in Travis County, has
been moved to the 101st District Court of Dallas County (Case No. 962970E). On
January 29, 1996, AGCA, Inc. also filed a lawsuit against a subsidiary of the
Company and one of its employees in the U.S. District Court, Tampa Division
(Case No. 95-15768). Both lawsuits seek injunctive relief and the Texas action
includes a claim of conspiracy. Plaintiffs have agreed to mediate both the Texas
and Florida action on September 3, 1996, in Tampa, Florida. The Company is
unable to predict at this time what effect, if any such lawsuits will have on
the Company's financial position, result of operations and cash flows.

             The Company entered into a Stock Purchase Agreement on April 30,
1996 to purchase the outstanding stock of Healthcare Management Services, Inc.,
Healthcare Management Services of Ohio, Inc., Healthcare Management Services of
Michigan, Inc. and Behavioral Healthcare Management, Inc. (hereafter
collectively referred to as "HMS"). The Stock Purchase Agreement was subject to
certain escrow provisions and other contingencies which were not completed until
July 25, 1996. (See Note 17-- "Events Subsequent to the Balance Sheet Date.) In
conjunction with this transaction, HMS initiated an arbitration against The
Emerald Health Network, Inc. ("Emerald") claiming breach of contract and seeking
damages and other relief. In August 1996, Emerald, in turn, initiated action in
the U.S. District Court for the Northern District of Ohio, Eastern Division,
against the Company claiming, among other things, interference with the contract
between Emerald and HMS and seeking unspecified damages and other relief. An
answer has not yet been interposed and no discovery has commenced. The action,
therefore, is in its formative stages and the Company believes it has good and
meritorious defenses and that HMS has meritorious claims in its arbitration. The
Company believes that it may have claims arising from this transaction against
the accountants and legal counsel of HMS as well as HMS's lending bank. These
claims are presently being investigated and have not as yet been quantified. The
Company does not believe that the impact of these claims will have a material
adverse effect on the Company's financial position, result of operations and
cash flows. .

             In October 1994, the New York Stock Exchange, Inc. notified the
Company that it was below certain quantitative and qualitative listing criterion
in regard to net tangible assets available to Common Stock and three year
average net income. The Listing and Compliance Committee of the NYSE has
determined to monitor the Company's progress toward returning to continuing
listing standards. Management anticipates success in "global restructuring" (see
Note 2-- "Operating Losses and Liquidity") will be necessary in order to satisfy
the Committee of the Company's progress. The Company met with representatives of
the NYSE during the third quarter fiscal 1995 and first and fourth quarters of
fiscal 1996 to discuss the Company's financial condition and intention to issue
shares without seeking approval of shareholders. No assurance can be given as to
the actions that the NYSE may take or that the steps of the restructuring will
be successfully completed.

             An involuntary bankruptcy petition was dismissed on March 6, 1995
pursuant to an agreement dated March 3, 1995 between the Company and a
representative of the petitioners. Under such agreement the Company has agreed,
subject to the conditions therein, to offer to exchange for its outstanding 7
1/2 % Convertible Subordinated Debentures a combination of cash and shares. See
Note 2 to the Company's Condensed Consolidated Financial Statements for a
discussion of the Company's default in the payment of interest on its 7 1/2
%Convertible Subordinated Debentures and the consequent acceleration of the full
principal amount thereof. The foregoing is intended to disclose an event, and
does not constitute an offer to the holders of the Company's Debentures. Any
such offer may only be made pursuant to an exchange offer, and in conformity
with the relevant securities laws, rules and regulations.

                From time to time, the Company and its subsidiaries are also
parties and their property is subject to ordinary routine litigation incidental
to their business. In some pending cases, claims exceed insurance policy limits
and the Company or a subsidiary may have exposure to liability that is not
covered by insurance. Management believes that the outcome of such lawsuits will
not have a material adverse impact on the Company's financial statements.


                                       63
<PAGE>   64
                         COMPREHENSIVE CARE CORPORATION
                   Notes to Consolidated Financial Statements
                           May 31, 1996, 1995 and 1994

NOTE 16--  FOURTH QUARTER RESULTS FOR FISCAL 1996

                The net loss for the fourth quarter of fiscal 1996 was $2.5
million. Affecting these results were certain unusual and infrequent
transactions that had both positive and negative effects. The unusual
transactions that had a positive effect on earnings were an adjustment of $0.3
million for favorable settlements in the current year related to prior year
third party liabilities and a $0.3 gain on the sale of the Company's
freestanding facility in San Diego, California. One-time or infrequent
transactions that had a negative effect on earnings included the write-off of
goodwill for two facilities that were closed during the period of $0.8 million,
a loss in the equity of an unconsolidated affiliate of $0.2 million, and a
non-recurring charge of $0.1 million for restructuring reserve for the planned
closure of the freestanding facility in Cincinnati, Ohio.

NOTE 17--  EVENTS SUBSEQUENT TO THE BALANCE SHEET DATE

                As of April 30, 1996, the Company entered into a Stock Purchase
Agreement to purchase the outstanding Common Stock of Healthcare Management
Services, Inc., Healthcare Management Services of Ohio, Inc., Healthcare
Management Services of Michigan, Inc. and Behavioral Healthcare Management, Inc.
(hereinafter collectively referred to as "HMS"). Such Stock Purchase Agreement
was subject to certain escrow provisions and other contingencies. On July 25,
1996, the Company consented to closing, reserving its rights to assert certain
claims against the Sellers and others. Subsequent to July 25, 1996, the Company
entered into negotiations with the Sellers or their representatives relating to
the disposition of the claims that the Company had reserved its rights to. These
negotiations relate to (i) Sellers relinquishing their rights to stock to be
received; (ii) Sellers being relieved of certain indemnity obligations under the
Stock Purchase Agreement; (iii) modification of the commission structure in the
employment agreements; and, (iv) modification in the number of warrants to be
received by Sellers from Buyer. As of August 27, 1996, a definitive agreement
relating to the Company's post-closing claims had not been entered into although
the Company believes that such an agreement will be executed on terms
satisfactory to it. The Company has several legal issues in connection with this
transaction (see Note 15-- "Commitments and Contingencies").

                On July 23, 1996, the Company closed CCI's administrative office
in San Ramon, California. Closure of this office and several non-performing
contract units are part of the planned restructuring of these operations. The
impact of this restructuring is approximately $0.2 million and will be reflected
in the Company's statements of operations for the quarter ended August 31, 1996.

             On August 12, 1996, the Company sold its 70-bed freestanding
facility in Costa Mesa, California.


                                       64
<PAGE>   65
                                   PART III

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS.

                Previously reported on Form 8-K dated May 22, 1995, Form 8-K/A
dated May 22, 1995 and Form 8-K dated July 5, 1995 incorporated herein by
reference.

ITEMS 10 AND 11.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY AND EXECUTIVE
                  COMPENSATION.

                    The Company expects to file its definitive proxy statement
for the 1996 annual meeting of shareholders no later than 120 days after the end
of the fiscal year with the Securities and Exchange Commission. The information
set forth therein under "Election of Directors" and "Executive Compensation" is
incorporated herein by reference. Executive Officers of Comprehensive Care
Corporation and principal subsidiaries are listed on page 15 of this Form 10-K.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

                    Information required is set forth under the caption
"Principal Stockholders" in the proxy statement for the 1996 annual meeting of
shareholders and is incorporated herein by reference.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

                    Information required is set forth under the captions
"Compensation Committee Interlocks and Insider Participation" and "Certain
Transactions" in the proxy statement for the 1996 annual meeting of shareholders
and is incorporated herein by reference.


                                       65
<PAGE>   66
                                     PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(A)      1.   FINANCIAL STATEMENTS
              Included in Part II of this report:
                Report of Independent Auditors Report of
                Independent Accountants Consolidated Balance
                Sheets, May 31, 1996 and 1995 Consolidated
                Statements of Operations, Years Ended May 31, 1996,
                1995 and 1994 Consolidated Statements of
                Stockholders' Equity, Years Ended May 31, 1996,
                1995 and 1994 Consolidated Statements of Cash
                Flows, Years Ended May 31, 1996, 1995 and 1994
                Notes to Consolidated Financial Statements

         2. FINANCIAL STATEMENT SCHEDULES

               None.

Other schedules are omitted, as the required information is
inapplicable or the information is presented in the consolidated
financial statements or related notes.

         3. EXHIBITS

   EXHIBIT
   NUMBER                   DESCRIPTION AND REFERENCE
   ------`                  -------------------------

  3.1           Restated Certificate of Incorporation as amended (12).

  3.2           Restated Bylaws as amended November 14, 1994 (12).
  
  4.1           Indenture dated April 25, 1985 between the Company and Bank of
                America, NT&SA, relating
                to Convertible Subordinated Debentures (1).

  4.3           Rights Agreement dated as of April 19, 1988 between the Company
                and Security Pacific National Bank (2).

  4.4           Rights Agreement between the Registrant and Continental Stock
                Transfer & Trust Company dated April 19, 1988 restated and
                amended October 21, 1994 (11).

  10.1          Standard form of CareUnit Contract (3).

  10.2          Standard form of CarePsychCenter Contract (3).

  10.4          Financial Security Plan for executive management and medical
                directors (4).*

  10.5          Form of Stock Option Agreement (3).*

  10.6          Form of Indemnity Agreement as amended March 24, 1994 (9).*

  10.28         The Company's Employee Savings Plan as amended and restated as
                of June 30, 1993 (5).*
   
  10.31         Agreement between the Company and Livingston & Company dated
                April 1, 1991 (5).

  10.32         Shareholder Agreement dated as of May 8, 1991 between the
                Company and RehabCare Corporation(6).

  10.33         Tax Sharing Agreement dated as of May 8, 1991 between the
                Company and RehabCare Corporation(6).
 
  10.35         Agreement between Company and Livingston & Co. dated December
                21, 1991 (7).
  
  10.37         Redemption Agreement dated September 1, 1992 between RehabCare
                and the Company (7).
 
  10.40         1988 Incentive Stock Option and 1988 Nonstatutory Stock Option
                Plans, as amended (11).*
  
  10.50         Non-qualified Stock Option Agreement dated August 25, 1994
                between the Company and Ronald G. Hersch (10).*
 
  10.54         1995 Directors Stock Option Plan (11).*
 
  10.55         Non-qualified Stock Option Agreement dated October 11, 1994
                between the Company and Richard L. Powers (11).
  
  10.56         Employment Agreement dated January 1, 1995 between the Company
                and Chriss W. Street (11).*


                                       66
<PAGE>   67
  10.57         Secured Convertible Note Purchase Agreement dated January 5,
                1995 between the Company and Lindner Bulwark Fund, an accredited
                investor (11).
               
  10.58         Stock Purchase Agreement dated February 1, 1995 between the
                Company and Lindner Funds, Inc., an accredited investor (12).
               
  10.59         Directors and Officers Trust dated February 27, 1995 between the
                Company and Mark Twain Bank (12).*
               
  10.60         Letter Agreement between the Company and Jay H. Lustig, a
                representative of the holders of the 7 1/2% Convertible
                Subordinated Debentures (12).
               
  10.61         Common Stock Purchase Agreement dated April 15, 1995 between the
                Company and James R. Moriarty, an accredited investor (13).
              
  10.62         Amended Common Stock Purchase Agreement dated June 29, 1995
                between the Company and Lindner Growth Fund, an accredited
                investor (15).
              
  10.63         Common Stock Purchase Agreement dated July 31, 1995, between the
                Company and W.V.C. Limited, an accredited investor (15).
               
  10.64         Common Stock Purchase Agreement dated August 15, 1995 between
                the Company and Helen Jean Quinn, an accredited investor (15).
               
  10.65         Common Stock Purchase Agreement dated August 15,1995 between the
                Company and BLC Investments, an accredited investor (15).
             
  10.66         Preferred Stock Purchase Agreement dated May 23, 1995 between
                Physician Corporation of America and Comprehensive Behavioral
                Care, Inc. (14).
              
  10.67         First Right of Refusal Agreement dated May 23, 1995 between
                Physician Corporation of America and Comprehensive Behavioral
                Care, Inc. (14).
               
  10.68         Comprehensive Care Corporation 1995 Incentive Plan (16)*.
               
  10.69         Amended and Restated Non-Employee Director's Stock Option Plan
                (16)*.
              
  10.70         Restricted Stock Grant between Chriss Street and the Company
                dated November 9, 1995 (16)*.
               
  10.71         Secured Conditional Exchangeable Note Purchase Agreement between
                Dreyfus Strategic Growth, L.P. and the Company dated November
                30, 1995 (17).
              
  11            Computation of Loss Per Share (filed herewith).
              
  21            List of the Company's subsidiaries (filed herewith).
               
  23.1          Consent of Ernst & Young LLP (filed herewith).
               
  23.2          Consent of Arthur Andersen LLP (filed herewith).
             
  27            Financial Data Schedules (filed herewith).
               
  ------------------------------------

*Management contract or compensatory plan or arrangement with one or more
directors or executive officers.

(1)      Filed as an exhibit to the Company's Form S-3 Registration Statement
         No. 2-97160.

(2)      Filed as an exhibit to the Company's Form 8-K dated May 4, 1988.

(3)      Filed as an exhibit to the Company's Form 10-K for the fiscal year
         ended May 31, 1988.

(4)      Filed as an exhibit to the Company's Form 10-K for the fiscal year
         ended May 31, 1990.

(5)      Filed as an exhibit to the Company's Form 10-K for the fiscal year
         ended May 31, 1991.

(6)      Filed as an exhibit to RehabCare Corporation's Form S-1 Registration
         Statement No. 33-40467.

(7)      Filed as an exhibit to the Company's Form 10-K for the fiscal year
         ended May 31, 1992.

(8)      Filed as an exhibit to the Company's Form 10-K for the fiscal year
         ended May 31, 1993.

(9)      Filed as an exhibit to the Company's Form 10-K for the fiscal year
         ended May 31, 1994.

(10)     Filed as an exhibit to the Company's Form 10-Q for the quarter ended
         August 31, 1994.

(11)     Filed as an exhibit to the Company's Form 10-Q for the quarter ended
         November 30, 1994.

(12)     Filed as an exhibit to the Company's Form 10-Q for the quarter ended
         February 28, 1995.

(13)     Filed as an exhibit to the Company's Form 8-K dated April 19, 1995.

(14)     Filed as an exhibit to the Company's Form 8-K dated July 17, 1995.

(15)     Filed as an exhibit to the Company's Form 10-K for the fiscal year
         ended May 31, 1995.

(16)     Filed as an exhibit to the Company's Form 8-K dated November 9, 1995.

(17)     Filed as an exhibit to the Company's Form 8-K dated November 30, 1995.




                                       67
<PAGE>   68
     (B) REPORTS ON FORM 8-K

         (1)              Form 8-K dated April 17, 1996, to report under Item 5,
                          that it had amicably terminated merger discussions
                          relating to the acquisition of Mustard Seed
                          Corporation.

         (2)              Form 8-K dated May 30, 1996, to report, under Item 5,
                          that the Company had sold its freestanding facility in
                          San Diego, California; effectuated the exchange of its
                          Secured Conditional Exchangeable Note Purchase
                          Agreement and relocated its corporate headquarters to
                          Corona del Mar, California.



                                       68
<PAGE>   69
                                   SIGNATURES

               Pursuant to the requirements of Sections 13 or 15(d) of the
Securities Exchange Act of 1934, the Company has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized, August 28,
1996.

                         COMPREHENSIVE CARE CORPORATION

                             By /s/ CHRISS W. STREET
                                --------------------------
                                Chriss W. Street
                          (Principal Executive Officer)

                              By /s/ KERRI RUPPERT
                                 -------------------------
                                  Kerri Ruppert
                  (Principal Financial and Accounting Officer)

               Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on behalf of
the Company and in the capacities and on the dates so indicated.

<TABLE>
<CAPTION>
SIGNATURE                                        TITLE                                               DATE
- ---------                                        -----                                               ----
<S>                                             <C>                                                 <C>

                                              
                                                Chairman, President and
                                                Chief Executive Officer
 /s/     CHRISS W. STREET                       (Principal Executive Officer)                        August 28, 1996
- ---------------------------------
Chriss W. Street
                                                Senior Vice President, Secretary/Treasurer and
                                                Chief Accounting Officer
                                                (Principal Financial and
 /s/    KERRI RUPPERT                           Accounting Officer)                                  August 28, 1996
- ---------------------------------
Kerri Ruppert



 /s/    J. MARVIN FEIGENBAUM                    Vice Chairman                                        August 28, 1996
- ---------------------------------
J. Marvin Feigenbaum



 /s/   WILLIAM H. BOUCHER                       Director                                             August 28, 1996
- ---------------------------------
William H. Boucher



 /s/    W. JAMES NICOL                          Director                                             August 28, 1996
- ---------------------------------
W. James Nicol
</TABLE>
<PAGE>   70
                         COMPREHENSIVE CARE CORPORATION
                                  EXHIBIT INDEX
                         FISCAL YEAR ENDED MAY 31, 1996



                                                                   SEQUENTIALLY
EXHIBIT                                                            NUMBERED
NUMBER    DESCRIPTION                                              PAGE


11        Computation of Loss Per Share........................

21        List of the Company's subsidiaries (filed herewith)..

23.1      Consent of Ernst & Young LLP (filed herewith)........

23.2      Consent of Arthur Andersen LLP (filed herewith)......

27        Financial Data Schedules (filed herewith)............





<PAGE>   1
                    COMPREHENSIVE CARE CORPORATION EXHIBIT 11

                          Calculation of Loss Per Share

<TABLE>
<CAPTION>
                                                                                  YEAR ENDED MAY 31,
                                                    1996          1995               1994            1993             1992
                                                    ----          ----               ----            ----             ----
                                                           (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                               <C>             <C>             <C>             <C>             <C> 
Primary and Fully Diluted:

Loss applicable to common stock:
    Net loss                                       $ (4,242)       $(11,533)       $ (7,852)       $(11,600)       $ (4,562)
                                                   ========        ========        ========        ========        ========



Average number of shares of common stock and
    common stock equivalents                          2,654           2,257           2,199           2,196           2,190
                                                   ========        ========        ========        ========        ========



Loss per common and common equivalent share:
    Net loss                                       $  (1.60)       $  (5.11)       $  (3.57)       $  (5.28)       $  (2.08)
                                                   ========        ========        ========        ========        ========
</TABLE>


<PAGE>   1

                         COMPREHENSIVE CARE CORPORATION

                            SCHEDULE OF SUBSIDIARIES


                                                                 STATE OF
SUBSIDIARY NAME                                                  INCORPORATION
- ---------------                                                  -------------

N.P.H.S., Inc.                                                   California

CareManor Hospital of Washington, Inc.                           Washington

Trinity Oaks Hospital, Inc.                                      Texas

Starting Point Incorporated                                      California

CareUnit Hospital of Albuquerque, Inc.                           New Mexico

Comprehensive Care Corporation                                   Nevada

CareUnit Clinic of Washington, Inc.                              Washington

CareUnit Hospital of Ohio, Inc.                                  Ohio

Comprehensive Care Corporation (Canada) Ltd.                     Canada

Comprehensive Care Integration, Inc.                             Delaware

CMP Properties, Inc.                                             Oregon

CareUnit of Florida, Inc.                                        Florida

Comprehensive Behavioral Care, Inc.                              Nevada

Managed Behavioral Healthcare, Inc.                              Florida

AccessCare of Washington, Inc.                                   Washington

CareInstitute                                                    California

Comprehensive Provider Networks of Texas, Inc.                   Texas

Comprehensive Innovations Institute                              Texas

Healthcare Management Services, Inc.                             Michigan

Healthcare Management Services of Michigan, Inc.                 Michigan

Healthcare Management Services of Ohio, Inc.                     Ohio

Behavioral Health Management, Inc.                               Michigan

Comprehensive Health Associates                                  Puerto Rico

Comprehensive Orthopedic Care, Inc.                              Florida


<PAGE>   1
CONSENT OF INDEPENDENT AUDITORS                                     EXHIBIT 23.1





        We consent to the incorporation by reference in the Registration
Statements (Form S-8 No. 33-43841 and No. 33-27213) of our report dated August
27, 1996 with respect to the consolidated financial statements of Comprehensive
Care Corporation and subsidiaries for the year ended May 31, 1996, included in
the Annual Report (Form 10-K) for the year ended May 31, 1996.







                              /s/ Ernst & Young LLP
                              ------------------------------
                             ERNST & YOUNG LLP




Orange County, California
August 28, 1996



<PAGE>   1
CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS                           EXHIBIT 23.2




        As independent public accountants, we hereby consent to the
incorporation of our report included in this Form 10-K into the Company's
previously filed S-8 Registration Statement File No. 33-43841 and the S-8
Registration Statement File No. 33-27213.












/s/ Arthur Andersen LLP
- -------------------------------
ARTHUR ANDERSEN LLP
August 28, 1996

St. Louis, Missouri


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAY-31-1996
<PERIOD-START>                             JUN-01-1995
<PERIOD-END>                               MAY-31-1996
<EXCHANGE-RATE>                                   1000
<CASH>                                            4433
<SECURITIES>                                         0
<RECEIVABLES>                                     3353
<ALLOWANCES>                                       877
<INVENTORY>                                          0
<CURRENT-ASSETS>                                  9972
<PP&E>                                            9863
<DEPRECIATION>                                    3590
<TOTAL-ASSETS>                                   25118
<CURRENT-LIABILITIES>                            30144
<BONDS>                                             24
                                0
                                          0
<COMMON>                                            28
<OTHER-SE>                                      (6827)
<TOTAL-LIABILITY-AND-EQUITY>                     25118
<SALES>                                          32488
<TOTAL-REVENUES>                                 32698
<CGS>                                            30033
<TOTAL-COSTS>                                    40158
<OTHER-EXPENSES>                                 10125
<LOSS-PROVISION>                                   934
<INTEREST-EXPENSE>                                1374
<INCOME-PRETAX>                                 (6720)
<INCOME-TAX>                                    (2478)
<INCOME-CONTINUING>                             (4242)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (4242)
<EPS-PRIMARY>                                   (1.60)
<EPS-DILUTED>                                   (1.60)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission