ANALYTIC OPTIONED EQUITY FUND INC
N-30D, 1996-08-15
Previous: BIOCONTROL TECHNOLOGY INC, 10-Q, 1996-08-15
Next: CONNECTICUT WATER SERVICE INC / CT, POS AM, 1996-08-15



<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO
OF ANALYTIC OPTIONED EQUITY FUND, INC.
- --------------------------------------------
 
July 31, 1996
 
Dear Fellow Shareholders:
 
    As  you  may know,  the Analytic  Optioned Equity  Fund celebrated  its 18th
anniversary on July 1, 1996. The Fund and its advisor, Analytic-TSA Global Asset
Management, have  been  pioneers in  providing  stock market  investors  with  a
defensive strategy that limits downside risk while allowing for participation in
the  market's advances.  In acknowledgment of  the Fund's 18  year commitment to
providing investors with a lower risk alternative, the Analytic Optioned  Equity
Fund will include the phrase "Defensive Equity Portfolio" in future literature.
 
    For  the quarter ending June 30, 1996, your Fund's net asset value increased
3.8%  per  share,  while  the  S&P  500  increased  4.5%,  both  with  dividends
reinvested.  At quarter end, the Fund's share  price was $14.25 after paying its
72nd consecutive quarterly dividend from net investment income of $0.04.
 
    The Fund's net total return (dividends plus appreciation) was 584.56%, after
all expenses including management fees, over the eighteen years since  inception
on  July 1,  1978. Over  the most  recent ten  years, the  net total  return was
154.2%. This ten year return is equivalent to an annualized compound growth rate
of 9.8%, well ahead of the 3.6% average annual rate of inflation (consumer price
index) over this period. Although the S&P  500 was also well ahead of  inflation
(13.8%),  the  Fund's return  was achieved  with 43%  less risk  (volatility) as
measured by standard deviation.
 
    The Fund's capitalization weighting at quarter end showed 89% of the Fund in
large capitalization  stocks,  with  11% in  mid-capitalization  stocks.  (Large
capitalization  is defined as companies with  over $5 billion total market value
and mid-capitalization as companies  between $200 million  and $5 billion  total
market  value.) The Fund  currently has less  than 1% of  its portfolio in small
capitalization (under $200 million) issues.
 
    Of interest to our shareholders is an  article that appeared in the July  1,
1996, issue of BARRON'S. Sheldon Jacobs, publisher of the NO LOAD FUND INVESTOR,
suggests  your Fund as one of several that  had either gains or modest losses in
bear markets, or  have such low  correlations to the  market averages that  they
would  outperform in a  down cycle. The  Fund has never  had a negative calendar
year since inception.
 
                                                                               1
<PAGE>
    The Fund remains  committed to  its proven strategy  of remaining  virtually
fully invested in a well diversified portfolio of hedged, higher quality stocks.
The  portfolio is well positioned to protect against market declines and to gain
substantially from market advances.
 
    Should you have any questions  regarding your Fund's investment strategy  or
results, please do not hesitate to call us at 1-800-374-2633.
 
               WE APPRECIATE AND THANK YOU FOR INVESTING WITH US.
 
/s/ ALAN L. LEWIS                       /s/ CHARLES L. DOBSON
 
Alan L. Lewis                           Charles L. Dobson
President                               Executive Vice President &
                                        Portfolio Manager
 
                    AVERAGE ANNUAL COMPOUND TOTAL RETURN(1)
                        PERIODS ENDING 6/30/96, PERCENT
 
                    One Year                       17.01
                    Five Years                     10.10
                    Ten Years                       9.78
 
(1) The  investment returns quoted in this letter represent past returns, net of
    all fees  and expenses.  The investment  return and  principal value  of  an
    investment  will fluctuate so that an  investor's shares, when redeemed, may
    be worth more or less than their original cost.
 
2
<PAGE>
    The first half of 1996  saw the S&P 500  increase 10.1% while the  Defensive
Equity  Portfolio appreciated 8.2%. These returns, if annualized, would show the
S&P 500 at  21.2% versus  17.1% for  the Fund.  Normally, your  Fund expects  to
capture  two-thirds of a market that rises this rapidly. As you can see the Fund
captured 81% of the rise. This higher than expected return can be attributed  to
several  factors.  First,  the  Fund  has a  lower  weighting  (11%  vs  18%) in
mid-capitalization stocks  relative to  the S&P  500. Mid-capitalization  stocks
only  appreciated  9.2%  in  the  first half  of  1996,  one  percent  less than
large-capitalization  stocks,  so  our  underweighting  improved  the  portfolio
performance.  Second, our option valuation model suggested writing or selling of
options that were out-of-the-money.  This allowed your Fund  to capture more  of
the  stock appreciation while still providing  protection in a declining market.
However, beginning in June our option valuation model suggested writing  options
at-the-money  (see definitions). This will provide  more protection in a flat or
declining market, but again, will capture about two-thirds of a sharp rise.
 
    The  yearly  risk  comparison   chart  shows  the  conservative   investment
philosophy  of  the Fund.  It has  maintained  this conservative  strategy since
inception, 18 years ago.  This has enabled your  Fund to produce consistent  and
predictable results.
 
    OUT-OF-THE-MONEY:   A call option is out-of-the-money if the strike price is
greater than  the market  price of  the  underlying security.  A put  option  is
out-of-the-money  if  the strike  price is  less  than the  market price  of the
underlying security.
 
    AT-THE-MONEY:  An  option is  at-the-money if  the strike  price equals  the
market price of the underlying security.
 
                      SHAREHOLDER SERVICES (800) 374-2633
         COMPLETE INVESTMENT RECORD FROM INCEPTION ON 7/1/78 TO 6/30/96
                                  (PERCENTAGE)
 
<TABLE>
<CAPTION>
                                                                                                         CPI
                                                                 Defensive Equity   S&P 500 Index    (Inflation)
                                                                 -----------------  --------------  -------------
<S>                                                              <C>                <C>             <C>
Cumulative Total Return........................................          584.6           1,319.7          138.6
Average Annual Compound Total Return...........................           11.3              15.9            5.0
Standard Deviation (Risk Level)................................            9.0              14.5            1.2
Beta...........................................................            0.6               1.0            N/A
</TABLE>
 
It  is with sorrow that we  share the news of the  passing of long time Board of
Directors member Dr. Robert E. Villagrana on May 15, 1996. Bob was trained as  a
scientist  and  placed  "thinking and  gaining  knowledge" above  all  else. His
participation on the Board will be greatly missed.
 
                                                                               3
<PAGE>
                             YEARLY RISK COMPARISON
                                1/1/86-12/31/95
 
EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC
 
<TABLE>
<CAPTION>
            DEFENSIVE EQUITY    S&P 500
<S>        <C>                 <C>
86                    10.4485     17.9359
87                    16.7847     30.5012
88                    5.40993     10.0717
89                    7.09326     12.3535
90                    11.1993     18.3895
91                    8.47336     15.8044
92                    4.06443     7.36764
93                    3.64349     6.11632
94                    6.92063     10.5374
95                    3.53907     5.18414
</TABLE>
 
                  THE DEFENSIVE EQUITY PORTFOLIO TOTAL RETURN
                  Growth of $10,000 Investment 7/1/86-6/30/96
 
EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC
 
<TABLE>
<CAPTION>
                                                               DEFENSIVE EQUITY     S&P 500        CPI
<S>                                                           <C>                 <C>          <C>
Jul-86                                                                   9662.00      9441.00     10003.00
Aug-86                                                                  10205.00     10141.52     10021.01
Sep-86                                                                   9741.70      9302.82     10070.11
Oct-86                                                                  10161.56      9839.59     10079.17
Nov-86                                                                  10334.31     10078.69     10068.24
Dec-86                                                                  10201.00      9821.69     10097.32
Jan-87                                                                  10855.90     11144.87     10157.91
Feb-87                                                                  10997.03     11584.88     10197.52
Mar-87                                                                  11138.89     11919.66     10243.41
Apr-87                                                                  11092.11     11813.60     10295.73
May-87                                                                  11216.34     11916.38     10329.62
Jun-87                                                                  11525.91     12518.16     10371.97
Jul-87                                                                  11637.11     13152.83     10393.75
Aug-87                                                                  12031.24     13643.43     10451.96
Sep-87                                                                  11984.32     13344.63     10504.22
Oct-87                                                                  10479.09     10470.20     10531.53
Nov-87                                                                  10110.22      9607.46     10546.27
Dec-87                                                                  10634.94     10338.58     10543.11
Jan-88                                                                  11055.02     10773.84     10574.74
Feb-88                                                                  11317.03     11275.90     10595.89
Mar-88                                                                  11158.59     10927.47     10648.87
Apr-88                                                                  11319.27     11048.77     10691.46
May-88                                                                  11508.30     11144.89     10723.54
Jun-88                                                                  11725.81     11656.44     10755.71
Jul-88                                                                  11773.89     11612.15     10798.73
Aug-88                                                                  11630.25     11217.34     10841.93
Sep-88                                                                  11936.12     11695.19     10874.45
Oct-88                                                                  12118.74     12020.32     10917.95
Nov-88                                                                  12109.05     11848.43     10950.70
Dec-88                                                                  12294.32     12055.78     10983.56
Jan-89                                                                  12773.80     12938.26     11038.47
Feb-89                                                                  12640.95     12616.10     11083.73
Mar-89                                                                  12814.13     12910.05     11148.02
Apr-89                                                                  13185.74     13580.08     11220.48
May-89                                                                  13463.96     14130.08     11284.44
Jun-89                                                                  13422.22     14049.54     11311.52
Jul-89                                                                  14129.57     15318.21     11338.67
Aug-89                                                                  14348.58     15618.45     11356.81
Sep-89                                                                  14306.97     15554.41     11374.98
Oct-89                                                                  14055.17     15193.55     11431.85
Nov-89                                                                  14327.84     15503.50     11477.58
Dec-89                                                                  14475.41     15875.58     11523.49
Jan-90                                                                  13896.40     14810.33     11650.25
Feb-90                                                                  14129.66     15001.38     11708.50
Mar-90                                                                  14419.52     15398.92     11767.04
Apr-90                                                                  14149.87     15013.95     11785.87
May-90                                                                  14857.37     16477.51     11812.98
Jun-90                                                                  14734.05     16365.78     11840.15
Jul-90                                                                  14790.04     16313.39     11887.51
Aug-90                                                                  14057.51     14838.66     11982.61
Sep-90                                                                  13645.16     14116.01     12078.47
Oct-90                                                                  13679.28     14055.32     12150.94
Nov-90                                                                  14365.98     14983.29     12187.39
Dec-90                                                                  14697.83     15380.76     12223.96
Jan-91                                                                  15031.47     16051.37     12278.96
Feb-91                                                                  15500.45     17199.04     12305.98
Mar-91                                                                  15697.31     17615.25     12297.36
Apr-91                                                                  15684.75     17657.53     12324.42
May-91                                                                  16119.22     18420.34     12361.39
Jun-91                                                                  15709.79     17576.69     12388.59
Jul-91                                                                  16097.82     18395.76     12415.84
Aug-91                                                                  16360.22     18831.74     12443.18
Sep-91                                                                  16284.96     18517.25     12489.20
Oct-91                                                                  16411.98     18765.38     12497.94
Nov-91                                                                  15831.00     18009.13     12552.93
Dec-91                                                                  16651.05     20069.38     12589.33
Jan-92                                                                  16705.99     19696.09     12599.40
Feb-92                                                                  16814.58     19952.14     12634.66
Mar-92                                                                  16720.42     19583.07     12697.86
Apr-92                                                                  17088.27     20138.23     12725.79
May-92                                                                  17197.63     20236.90     12743.61
Jun-92                                                                  17020.50     19935.37     12780.56
Jul-92                                                                  17417.08     20750.73     12798.46
Aug-92                                                                  17225.49     20325.34     12834.29
Sep-92                                                                  17225.49     20565.18     12861.24
Oct-92                                                                  17225.49     20637.16     12915.26
Nov-92                                                                  17570.00     24340.88     12942.38
Dec-92                                                                  17680.69     21603.38     12960.50
Jan-93                                                                  17901.70     21784.85     13024.01
Feb-93                                                                  18123.88     22081.12     13069.59
Mar-93                                                                  18315.79     22547.03     13087.89
Apr-93                                                                  18211.39     22001.39     13106.21
May-93                                                                  18375.29     22591.03     13124.56
Jun-93                                                                  18448.79     22656.54     13124.56
Jul-93                                                                  18389.76     22565.92     13133.75
Aug-93                                                                  18809.04     23421.17     13170.52
Sep-93                                                                  18748.86     23240.82     13170.52
Oct-93                                                                  19020.71     23721.91     13224.52
Nov-93                                                                  18735.40     23496.55     13252.29
Dec-93                                                                  18870.30     23780.88     13280.12
Jan-94                                                                  19438.29     24589.41     13306.01
Feb-94                                                                  19043.70     23920.58     13343.94
Mar-94                                                                  18506.66     22877.84     13383.98
Apr-94                                                                  18680.63     23170.47     13402.71
May-94                                                                  18902.93     23550.47     13421.48
Jun-94                                                                  18744.14     22973.48     13448.32
Jul-94                                                                  19207.12     23727.01     13475.22
Aug-94                                                                  19685.39     24699.82     13521.03
Sep-94                                                                  19445.22     24094.67     13567.00
Oct-94                                                                  19686.34     24636.80     13594.14
Nov-94                                                                  19253.24     23740.02     13603.85
Dec-94                                                                  19334.10     24091.38     13640.38
Jan-95                                                                  19629.91     24715.34     13667.66
Feb-95                                                                  20185.44     25679.24     13704.57
Mar-95                                                                  20532.63     26436.78     13741.57
Apr-95                                                                  20900.17     27216.66     13777.30
May-95                                                                  21369.23     28305.33     13832.41
Jun-95                                                                  21720.76     28962.01     13868.37
Jul-95                                                                  22107.39     29923.56     13886.40
Aug-95                                                                  22282.04     29998.36     13914.17
Sep-95                                                                  22756.55     31264.29     13932.26
Oct-95                                                                  22563.22     31151.74     13950.37
Nov-95                                                                  23251.39     32519.30     13996.41
Dec-95                                                                  23497.86     33146.93     13996.41
Jan-96                                                                  24118.20     34273.92     13986.61
Feb-96                                                                  24224.32     34592.67     14049.55
Mar-96                                                                  24490.79     34924.78     14076.25
Apr-96                                                                  24845.91     35438.15     14131.14
May-96                                                                  25362.70     36352.46     14186.25
Jun-96                                                                  25415.96     36490.60     14231.65
Average Annual Compound Total Return
1 Year                                                                    17.01%
5 Years                                                                   10.10%
10 Years                                                                   9.76%
Past performance is not predictive of future performance.
</TABLE>
 
4
<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO (UNAUDITED)                         JUNE 30, 1996
- --------------------------------------------------------------------------------
 
PORTFOLIO OF INVESTMENTS
 
<TABLE>
<CAPTION>
                                                                             Outstanding Options (* Indicates Put)
                                                                     ------------------------------------------------------
                                                Investments                                                Market Value
                                          ------------------------                                      -------------------
                                           Number        Market       Shares    Expiration  Exercise    Options    Options
Common Stocks                             of Shares      Value       Optioned      Date       Price      Bought      Sold
- ----------------------------------------  ---------   ------------   --------   ----------  ---------   --------   --------
<S>                                       <C>         <C>            <C>        <C>         <C>         <C>        <C>
 
AEROSPACE & DEFENSE--1.34%
  Boeing Co.                                 3,000    $    261,375     3,000          Aug         85               $ 16,875
  McDonnell Douglas Corp.                                              4,000          Nov         50*                16,250
  Northrop Grumman Corp.                     3,000         204,375     3,000          Aug         60                 25,312
  Raytheon Co.                               5,000         258,125     5,000          Nov         55                  8,750
                                                      ------------                                                 --------
                                                           723,875                                                   67,187
                                                      ------------                                                 --------
 
AIR TRANSPORTATION--.03%
  Southwest Airlines                                                   5,000          Dec         30    $ 13,750
                                                                                                        --------
                                                                                                          13,750
                                                                                                        --------
 
AUTO RELATED--.62%
  Goodyear Tire & Rubber Co.                 3,000         144,750     3,000          Oct         55                  2,719
  Pep Boys - Manny, Moe & Jack               5,000         170,000     5,000          Oct         35                  8,437
                                                      ------------                                                 --------
                                                           314,750                                                   11,156
                                                      ------------                                                 --------
 
AUTOS & TRUCKS--2.46%
  Chrysler Corp.                             8,500         527,000     5,000          Jul         60*      3,750
                                                                       3,500          Jan         75                  7,000
  Ford Motor Co.                             6,000         194,250
  General Motors Corp.                       9,100         476,612     4,100          Sep         55*     15,375
                                                                       5,000          Dec         60                  5,000
                                                      ------------                                      --------   --------
                                                         1,197,862                                        19,125     12,000
                                                      ------------                                      --------   --------
 
BANKS/SAVINGS & LOANS--5.69%
  Banc One Corp.                             5,500         187,000     5,500          Aug     31.875*      2,062
  Bank of New York, Inc.                     5,100         261,375     5,100          Oct         55                  6,056
  Bankamerica Corp.                          5,500         416,625     5,500          Oct         80                 14,781
  Bankers Trust New York Corp.               6,000         443,250     3,000          Oct         70                 20,250
                                                                       3,000          Jan         80                  9,937
  Barnett Banks, Inc.                        8,000         488,000     8,000          Oct         65                 14,000
  Citicorp                                   5,500         454,438     5,500          Oct         80                 35,406
  J.P. Morgan & Co.                          4,000         338,500     4,000          Sep         85                 13,750
  Republic New York Corp.                    5,000         311,250     5,000          Sep         65                  5,312
                                                      ------------                                      --------   --------
                                                         2,900,438                                         2,062    119,492
                                                      ------------                                      --------   --------
</TABLE>
 
                                                                               5
<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO (UNAUDITED)                         JUNE 30, 1996
- --------------------------------------------------------------------------------
 
PORTFOLIO OF INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                             Outstanding Options (* Indicates Put)
                                                                     ------------------------------------------------------
                                                Investments                                                Market Value
                                          ------------------------                                      -------------------
                                           Number        Market       Shares    Expiration  Exercise    Options    Options
Common Stocks                             of Shares      Value       Optioned      Date       Price      Bought      Sold
- ----------------------------------------  ---------   ------------   --------   ----------  ---------   --------   --------
<S>                                       <C>         <C>            <C>        <C>         <C>         <C>        <C>
BREWERY/SPIRITS & TOBACCO--.83%
  Anheuser-Busch Companies, Inc.             3,500    $    262,500     3,500          Sep         70               $ 25,375
  RJR Nabisco Holdings Corp.                                           4,000          Sep         35    $  3,000
  Seagram Co., Ltd.                          5,000         168,125     5,000          Aug      37.50                    937
                                                      ------------                                      --------   --------
                                                           430,625                                         3,000     26,312
                                                      ------------                                      --------   --------
 
BROADCAST RADIO & TELEVISION--.48%
  Comcast Corp. Special Class A                                        5,000          Jul      17.50       5,000
  Viacom, Inc., Class A**                    5,800         221,125     5,800          Aug         45                  1,450
  Viacom, Inc., Class B**                      226           8,786
                                                      ------------                                      --------   --------
                                                           229,911                                         5,000      1,450
                                                      ------------                                      --------   --------
 
BUILDING/PACKAGE MATERIALS--.19%
  Masco Corp.                                3,000          90,750     3,000          Jul         35                    188
                                                      ------------                                                 --------
                                                            90,750                                                      188
                                                      ------------                                                 --------
 
CHEMICALS--3.15%
  Avery Dennison Corp.                       5,000         274,375     5,000          Oct         60                  5,312
  Du Pont (E.I.) De Nemours Co.              6,000         474,750     6,000          Oct         85                 11,250
  Grace (W R) & Co.                          5,000         354,375     5,000          Aug         80                  5,000
  Hercules, Inc.                             5,000         276,250     5,000          Dec         60                 13,125
  Union Carbide Corp.                        5,000         198,750     5,000          Oct         50                  1,250
                                                      ------------                                                 --------
                                                         1,578,500                                                   35,937
                                                      ------------                                                 --------
 
COMPUTER SERVICES/SOFTWARE--2.62%
  Cisco Systems, Inc.**                     12,000         679,500     6,000          Oct         60                 26,250
                                                                       6,000          Jan         60                 39,750
  Microsoft Corp.**                          6,000         720,750     3,000          Oct        120                 28,125
                                                                       3,000          Jan        130                 23,625
                                                      ------------                                                 --------
                                                         1,400,250                                                  117,750
                                                      ------------                                                 --------
</TABLE>
 
6
<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO (UNAUDITED)                         JUNE 30, 1996
- --------------------------------------------------------------------------------
 
PORTFOLIO OF INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                             Outstanding Options (* Indicates Put)
                                                                     ------------------------------------------------------
                                                Investments                                                Market Value
                                          ------------------------                                      -------------------
                                           Number        Market       Shares    Expiration  Exercise    Options    Options
Common Stocks                             of Shares      Value       Optioned      Date       Price      Bought      Sold
- ----------------------------------------  ---------   ------------   --------   ----------  ---------   --------   --------
<S>                                       <C>         <C>            <C>        <C>         <C>         <C>        <C>
COMPUTERS--2.17%
  Compaq Computer Corp.**                    7,500    $    369,375     4,000          Jul         55               $    750
  International Business Machines Corp.      5,900         584,100     2,900          Oct        120                  3,806
                                                                       3,000          Jan        130                  5,062
  Sillicon Graphic, Inc.**                   5,000         120,000     5,000          Aug         30                  1,562
                                                      ------------                                                 --------
                                                         1,073,475                                                   11,180
                                                      ------------                                                 --------
 
COSMETICS & PERSONAL CARE--.97%
  Gillette Co.                               4,000         249,500     4,000          Dec         65                 12,000
  International Flavors & Fragrances,
   Inc.                                      5,000         238,125     5,000          Aug         55                    625
                                                      ------------                                                 --------
                                                           487,625                                                   12,625
                                                      ------------                                                 --------
 
ELECTRIC/GAS/WATER UTILITIES--3.97%
  American Electric Power Co.                5,000         213,125
  Consolidated Edison Company of New
   York                                      3,300          96,525
  Dominion Resources, Inc.                  10,000         400,000
  Duke Power Co.                             5,000         256,250     2,500          Oct         55                  1,094
  F P L Group, Inc.                          5,000         230,000
  Pacific Gas & Electric Co.                 8,000         186,000
  Public Service Enterprise Group, Inc.      6,000         164,250
  Southern Co.                              16,000         394,000
                                                      ------------                                                 --------
                                                         1,940,150                                                    1,094
                                                      ------------                                                 --------
 
ELECTRICAL EQUIPMENT--.84%
  Honeywell, Inc.                            8,000         436,000     3,000          Aug         50                 15,000
                                                                       5,000          Nov         60                  7,812
  Thomas & Betts Corp.                                                 3,000          Sep      37.50*                 5,250
                                                      ------------                                                 --------
                                                           436,000                                                   28,062
                                                      ------------                                                 --------
</TABLE>
 
                                                                               7
<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO (UNAUDITED)                         JUNE 30, 1996
- --------------------------------------------------------------------------------
 
PORTFOLIO OF INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                             Outstanding Options (* Indicates Put)
                                                                     ------------------------------------------------------
                                                Investments                                                Market Value
                                          ------------------------                                      -------------------
                                           Number        Market       Shares    Expiration  Exercise    Options    Options
Common Stocks                             of Shares      Value       Optioned      Date       Price      Bought      Sold
- ----------------------------------------  ---------   ------------   --------   ----------  ---------   --------   --------
<S>                                       <C>         <C>            <C>        <C>         <C>         <C>        <C>
ELECTRONICS--6.85%
  General Electric Co.                      16,200    $  1,401,300     6,000          Sep         85               $ 25,500
                                                                       4,700          Sep         90                  9,400
                                                                       5,500          Dec         90                 19,250
  Hewlett-Packard Co.                        4,000         398,500     4,000          Nov        120                 11,500
  Intel Corp.                               10,000         734,376     5,000          Jul         65*   $  1,250
                                                                       5,000          Oct         75                 25,000
  Micron Technology, Inc.                    5,000         129,375     5,000          Jul         40                    312
  Motorola, Inc.                             9,000         565,875     4,500          Oct         70                  8,156
                                                                       4,500          Jan         80                  5,062
  Texas Instruments, Inc.                    4,000         199,500     4,000          Jul         55*     23,000
                                                      ------------                                      --------   --------
                                                         3,428,926                                        24,250    104,180
                                                      ------------                                      --------   --------
 
ENTERTAINMENT/ADVERTISING--.94%
  The Walt Disney Co.                        7,000         440,125     3,500          Jul         65                  1,750
                                                                       3,500          Oct         70                  3,719
  Mirage Resorts, Inc.                                                 3,500          Aug         45      26,250
                                                      ------------                                      --------   --------
                                                           440,125                                        26,250      5,469
                                                      ------------                                      --------   --------
 
ENVIRONMENTAL CONTROL--.40%
  WMX Technologies, Inc.                     6,000         196,500     6,000          Aug      27.50*        375
                                                      ------------                                      --------
                                                           196,500                                           375
                                                      ------------                                      --------
 
FINANCIAL SERVICES & BROKERS--2.55%
  Dean Witter Discover and Co.               5,000         286,250     5,000          Oct         55                 26,250
  Federal National Mortgage Association      7,000         234,500     3,500          Sep      32.50                  8,750
                                                                       3,500          Dec         35                  7,219
  Merrill Lynch & Co.                        6,000         390,750     6,000          Oct         65                 27,000
  Salomon, Inc.                              4,100         180,400     4,100          Oct         45                  9,737
  Transamerica Corp.                         3,000         243,000     3,000          Aug         80                  9,937
                                                      ------------                                                 --------
                                                         1,334,900                                                   88,893
                                                      ------------                                                 --------
</TABLE>
 
8
<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO (UNAUDITED)                         JUNE 30, 1996
- --------------------------------------------------------------------------------
 
PORTFOLIO OF INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                             Outstanding Options (* Indicates Put)
                                                                     ------------------------------------------------------
                                                Investments                                                Market Value
                                          ------------------------                                      -------------------
                                           Number        Market       Shares    Expiration  Exercise    Options    Options
Common Stocks                             of Shares      Value       Optioned      Date       Price      Bought      Sold
- ----------------------------------------  ---------   ------------   --------   ----------  ---------   --------   --------
<S>                                       <C>         <C>            <C>        <C>         <C>         <C>        <C>
FOOD PROCESSING & WHOLESALE--7.39%
  Campbell Soup Co.                          5,000    $    352,500     5,000          Nov         70               $ 26,250
  Coca Cola Enterprises, Inc.                5,000         173,125     5,000          Nov         35                 15,000
  Coca-Cola Co.                             27,000       1,319,625     7,000          Aug         50                 10,500
                                                                      10,000          Aug      42.50                 63,750
                                                                      10,000          Nov         50                 30,000
  Conagra, Inc.                              5,000         226,875     5,000          Sep         45                  9,687
  Earthgrains, Co.                             140           4,585
  Heinz (H.J.) Co.                           8,550         259,706
  Kellogg Co.                                5,000         366,250     5,000          Dec         70                 35,937
  Pepsico, Inc.                             10,000         353,750    10,000          Jul      27.50                    312
                                                                      10,000          Oct         35                 22,500
  Philip Morris Companies, Inc.              6,500         676,000     3,000          Sep         95                 39,000
                                                                       3,500          Sep        105                 16,625
  Quaker Oats Co.                            4,200         143,325     4,200          Jul         35*   $  7,875
                                                      ------------                                      --------   --------
                                                         3,875,741                                         7,875    269,561
                                                      ------------                                      --------   --------
 
FOREST PRODUCTS & PAPER--1.09%
  Champion International Corp.               3,500         146,125     3,500          Dec         45                  9,187
  Georgia-Pacific Corp.                      3,000         213,000     3,000          Jul         75                  1,875
  International Paper Co.                    5,000         184,375     5,000          Oct         45                  1,875
  Louisiana-Pacific Corp.                                              5,000          Nov         25       4,219
                                                      ------------                                      --------   --------
                                                           543,500                                         4,219     12,937
                                                      ------------                                      --------   --------
 
HOME--CONSTRUCTION/TOOLS/FURNISHING--.51%
  Whirlpool Corp.                            5,000         248,125     5,000          Sep         60                  1,562
                                                      ------------                                                 --------
                                                           248,125                                                    1,562
                                                      ------------                                                 --------
 
HOUSEHOLD PRODUCTS/WARES--2.12%
  Clorox Co.                                 2,500         221,562     2,500          Jul         90                  3,125
  Premark International, Inc.                3,000          55,500     3,000          Jul         55                 15,750
  Procter & Gamble Co.                       7,500         679,687     2,500          Jul         95                    937
                                                                       5,000          Oct         90                 27,500
  Tupperware Corp.**                         3,000         126,750
                                                      ------------                                                 --------
                                                         1,083,499                                                   47,312
                                                      ------------                                                 --------
</TABLE>
 
                                                                               9
<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO (UNAUDITED)                         JUNE 30, 1996
- --------------------------------------------------------------------------------
 
PORTFOLIO OF INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                             Outstanding Options (* Indicates Put)
                                                                     ------------------------------------------------------
                                                Investments                                                Market Value
                                          ------------------------                                      -------------------
                                           Number        Market       Shares    Expiration  Exercise    Options    Options
Common Stocks                             of Shares      Value       Optioned      Date       Price      Bought      Sold
- ----------------------------------------  ---------   ------------   --------   ----------  ---------   --------   --------
<S>                                       <C>         <C>            <C>        <C>         <C>         <C>        <C>
INSURANCE--3.78%
  Allstate, Corp.                            9,270    $    422,944     5,000          Oct         45               $ 16,250
                                                                       4,200          Oct         50                  5,250
  American International Group, Inc.         3,000         295,875     3,000          Aug        105                  1,875
  Cigna Corp.                                3,500         412,562     3,500          Oct        120                 22,094
  Humana, Inc.                                                         5,000          Aug         25    $    625
  Loews Corp.                                4,000         315,500     3,000          Dec         80                 15,000
                                                                       1,000          Dec         85                  3,062
  Torchmark Corp.                           11,000         481,250     6,000          Nov         45                 12,000
                                                                       5,000          Nov         50                  3,125
                                                      ------------                                      --------   --------
                                                         1,928,131                                           625     78,656
                                                      ------------                                      --------   --------
 
IRON & STEEL--.04%
  Corning, Inc.                                                        5,000          Aug         35      19,375
                                                                                                        --------
                                                                                                          19,375
                                                                                                        --------
 
MACHINE CONSTRUCTION/DIVERSIFIED--.83%
  Caterpillar, Inc.                          3,200         216,800
  Deere & Co.                                5,000         200,000     5,000          Sep         40                 11,250
                                                      ------------                                                 --------
                                                           416,800                                                   11,250
                                                      ------------                                                 --------
 
MEDICAL SUPPLIES & SERVICES--1.73%
  C.R. Bard, Inc.                            5,000         170,000     4,000          Jul         40                    250
                                                                       1,000          Oct         40                    438
  Becton Dickinson & Co.                     3,000         240,750     3,000          Sep         90                  3,188
  Columbia HCA/Healthcare Corp.              5,500         293,562     5,500          Aug         55                  6,188
  St. Jude Medical, Inc.**                   3,750         125,625     3,700          Oct         40                  3,238
  United States Surgical Corp.               1,000          31,000
                                                      ------------                                                 --------
                                                           860,937                                                   13,302
                                                      ------------                                                 --------
 
METALS & MINING--1.32%
  Alcan Aluminum                             6,000         183,000     6,000          Dec         30                 15,375
  Aluminum Co. of America                    6,000         344,250     3,000          Jul         70                    281
  Barrick Gold, Corp.                        5,000         135,625     5,000          Oct         35                  1,094
                                                      ------------                                                 --------
                                                           662,875                                                   16,750
                                                      ------------                                                 --------
</TABLE>
 
10
<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO (UNAUDITED)                         JUNE 30, 1996
- --------------------------------------------------------------------------------
 
PORTFOLIO OF INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                             Outstanding Options (* Indicates Put)
                                                                     ------------------------------------------------------
                                                Investments                                                Market Value
                                          ------------------------                                      -------------------
                                           Number        Market       Shares    Expiration  Exercise    Options    Options
Common Stocks                             of Shares      Value       Optioned      Date       Price      Bought      Sold
- ----------------------------------------  ---------   ------------   --------   ----------  ---------   --------   --------
<S>                                       <C>         <C>            <C>        <C>         <C>         <C>        <C>
MISCELLANENEOUS MANUFACTURING--2.01%
  Allied Signal Corp.                        5,000    $    285,625     5,000          Sep         55               $ 20,313
  Eastman Kodak Co.                          3,500         272,125     3,500          Jul         75                 13,125
  Minnesota Mining & Manufacturing Co.       5,000         345,000     5,000          Jul         70                  5,000
  Parker Hannifin Corp.                      3,000         127,125     3,000          Aug         40                  9,938
                                                      ------------                                                 --------
                                                         1,029,875                                                   48,376
                                                      ------------                                                 --------
 
OFFICE/BUSINESS EQUIPMENT--.70%
  Xerox Corp.                                7,500         401,250     7,500          Oct     46.625                 60,000
                                                      ------------                                                 --------
                                                           401,250                                                   60,000
                                                      ------------                                                 --------
 
OIL/GAS DOMESTIC--2.04%
  Atlantic Richfield Co.                     5,000         592,500     3,500          Jul        120                  4,375
  Pennzoil Co.                               2,000          92,500     2,000          Jul         45                  3,500
  Tenneco, Inc.                              6,300         322,088     2,000          Aug         55                    938
                                                                       4,300          Aug         60                    403
                                                      ------------                                                 --------
                                                         1,007,088                                                    9,216
                                                      ------------                                                 --------
 
OIL/GAS INTERNATIONAL--5.74%
  Amoco Corp.                                4,500         325,688     4,500          Nov         75                  7,594
  Chevron Corp.                              7,800         460,200     2,800          Sep         60                  4,550
                                                                       5,000          Dec         65                  4,063
  Exxon Corp.                               12,500       1,085,938     6,500          Oct         85                 30,875
                                                                       6,000          Oct         90                 12,000
  Mobil Corp.                                6,000         672,750     6,000          Nov        120                 15,000
  Royal Dutch Petroleum Co.                                            3,000          Jul        140*                   375
  Texaco, Inc.                               4,000         335,500     4,000          Jul         90                    625
                                                      ------------                                                 --------
                                                         2,880,076                                                   75,082
                                                      ------------                                                 --------
 
OIL EQUIPMENT/EXPLORATION & SERVICES--.47%
  Baker-Hughes, Inc.                                                   5,000          Jul         30    $ 16,875
  Halliburton Co.                            4,000         222,000     4,000          Oct         60                 11,000
                                                      ------------                                      --------   --------
                                                           222,000                                        16,875     11,000
                                                      ------------                                      --------   --------
</TABLE>
 
                                                                              11
<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO (UNAUDITED)                         JUNE 30, 1996
- --------------------------------------------------------------------------------
 
PORTFOLIO OF INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                             Outstanding Options (* Indicates Put)
                                                                     ------------------------------------------------------
                                                Investments                                                Market Value
                                          ------------------------                                      -------------------
                                           Number        Market       Shares    Expiration  Exercise    Options    Options
Common Stocks                             of Shares      Value       Optioned      Date       Price      Bought      Sold
- ----------------------------------------  ---------   ------------   --------   ----------  ---------   --------   --------
<S>                                       <C>         <C>            <C>        <C>         <C>         <C>        <C>
PHARMACEUTICALS & BIOTECHNOLOGY--8.43%
  Allergan, Inc.                             5,100    $    200,175     5,100          Jul         45               $    638
  American Home Products Corp.               6,000         360,750     6,000          Oct      52.50                 50,250
  Amgen, Inc.**                              5,000         270,000     5,000          Oct         60                  8,750
  Bristol Myers Squibb Co.                   3,000         270,000     3,000          Sep         95                  3,375
  Johnson & Johnson                         10,000         495,000    10,000          Jul      47.50                 25,000
  Eli Lilly & Co.                           10,000         650,000     5,000          Oct         70                 12,500
                                                                       5,000          Jan         70                 20,000
  Medtronic, Inc.                            7,000         392,000     7,000          Nov         60                 18,375
  Merck & Co.                               15,000         969,375     7,500          Jul         70                  1,406
                                                                       7,500          Oct         70                 10,313
  Molecular Biosystems, Inc.**                  16             144
  Mylan Laboratories                                                   1,000          Jan         20    $  1,000
  Pfizer, Inc.                               6,000         428,250     6,000          Dec         80                 13,500
  Warner-Lambert Co.                         5,000         275,000     5,000          Jul         50                 25,938
                                                      ------------                                      --------   --------
                                                         4,310,694                                         1,000    190,045
                                                      ------------                                      --------   --------
 
PUBLISHING--.91%
  Donnelley R R & Sons                       6,000         209,250     6,000          Dec         35                 15,375
  Dun & Bradstreet                           4,000         250,000     4,000          Aug         70                    625
                                                      ------------                                                 --------
                                                           459,250                                                   16,000
                                                      ------------                                                 --------
 
RAILROAD/TRUCKING/MISCELLANEOUS--1.27%
  C.S.X. Corp.                               2,000          96,500
  Consolidated Rail Corp.                    3,000         199,125     3,000          Jul         75                    375
  Norfolk Southern                           4,000         339,000     4,000          Sep         85                 11,750
                                                      ------------                                                 --------
                                                           634,625                                                   12,125
                                                      ------------                                                 --------
 
RESTAURANTS & LODGING--.90%
  Hilton Hotels Corp.                        2,500         281,250     2,500          Jan         60*        156
  McDonald's Corp.                           3,500         163,625     3,500          Dec         50                  7,438
                                                      ------------                                      --------   --------
                                                           444,875                                           156      7,438
                                                      ------------                                      --------   --------
</TABLE>
 
12
<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO (UNAUDITED)                         JUNE 30, 1996
- --------------------------------------------------------------------------------
 
PORTFOLIO OF INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                             Outstanding Options (* Indicates Put)
                                                                     ------------------------------------------------------
                                                Investments                                                Market Value
                                          ------------------------                                      -------------------
                                           Number        Market       Shares    Expiration  Exercise    Options    Options
Common Stocks                             of Shares      Value       Optioned      Date       Price      Bought      Sold
- ----------------------------------------  ---------   ------------   --------   ----------  ---------   --------   --------
<S>                                       <C>         <C>            <C>        <C>         <C>         <C>        <C>
RETAIL--GENERAL/DEPARTMENT--2.64%
  Dayton-Hudson Corp.                        3,000    $    309,375     3,000          Jul         95               $ 26,250
  Dillard Department Stores, Inc.                                      5,000          Aug         40*                19,688
  Gap, Inc.                                 10,000         321,250    10,000          Sep       7.50                 53,750
  J.C. Penny Company, Inc.                   5,500         288,750     1,000          Feb         55                  2,500
  Sears Roebuck & Co.                       10,000         486,250     5,000          Oct         55                  4,375
                                                                       5,000          Jan         55                  8,750
                                                      ------------                                                 --------
                                                         1,405,625                                                  115,313
                                                      ------------                                                 --------
 
RETAIL--GROCERY/DRUG STORES--.29%
  Albertsons, Inc.                           1,900          78,612
  Great Atlantic & Pacific Tea Co.           2,000          65,750
  Winn-Dixie Stores, Inc.                                              5,000          Jul         35*                 2,813
                                                      ------------                                                 --------
                                                           144,362                                                    2,813
                                                      ------------                                                 --------
 
SPECIALTY RETAIL/WHOLESALE--1.44%
  Alco Standard Corp.                        5,000         226,250     5,000          Dec         50                 16,875
  Home Depot, Inc.                           5,000         270,000     5,000          Aug         50                 25,000
  NIKE, Inc.                                 3,000         308,250     3,000          Oct         95                 42,375
  V F Corp.                                                            3,000          Nov         60*                14,813
                                                      ------------                                                 --------
                                                           804,500                                                   99,063
                                                      ------------                                                 --------
 
TELECOMMUNICATION UTILITIES--8.09%
  American Telephone & Telegraph            18,600       1,153,200     5,000          Oct         70                  1,875
  Ameritech Corp.                            5,000         296,875     5,000          Oct         65                  4,375
  Bell Atlantic Corp.                        5,000         318,750     5,000          Oct         70                  2,500
  Bellsouth Corp.                           18,400         779,700     5,000          Jul         45                    625
                                                                       5,000          Oct         45                  4,688
                                                                       5,000          Jan         45                  7,500
  G T E Corp.                               12,500         559,375     5,000          Sep      47.50                  4,063
                                                                       7,500          Dec      47.50                 11,250
  Hong Kong Telecom, Ltd.                    2,000          36,000
  Nynex Corp.                                8,500         403,750     5,000          Jul         55                    313
                                                                       3,500          Jul         60                    219
  SBC Communications, Inc.                   9,000         443,250
  U S West, Inc.                                                       3,000          Jan      32.50    $  4,594
                                                      ------------                                      --------   --------
                                                         3,990,900                                         4,594     37,408
                                                      ------------                                      --------   --------
</TABLE>
 
                                                                              13
<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO (UNAUDITED)                         JUNE 30, 1996
- --------------------------------------------------------------------------------
 
PORTFOLIO OF INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                             Outstanding Options (* Indicates Put)
                                                                     ------------------------------------------------------
                                                Investments                                                Market Value
                                          ------------------------                                      -------------------
                                           Number        Market       Shares    Expiration  Exercise    Options    Options
Common Stocks                             of Shares      Value       Optioned      Date       Price      Bought      Sold
- ----------------------------------------  ---------   ------------   --------   ----------  ---------   --------   --------
<S>                                       <C>         <C>            <C>        <C>         <C>         <C>        <C>
TELECOMMUNICATIONS & EQUIPMENT--.68%
  British Telecommunication PLC-ADR          3,500    $    188,125     3,000          Oct         55               $  4,875
  D.S.C. Communications Corp.**              5,000         150,625
                                                      ------------                                                 --------
                                                           338,750                                                    4,875
                                                      ------------                                                 --------
TOTAL COMMONS STOCKS--93.87%
  (Cost $37,096,506)                                    45,898,140
                                                      ------------
TOTAL OPTIONS PURCHASED--.30%
  (Cost $181,629)                                          148,531
                                                      ------------
TOTAL INVESTMENTS--94.17%
  (Cost $37,278,135)                                    46,046,671
                                                      ------------
TOTAL OPTIONS SOLD (3.65%)
  (Premiums $1,704,836)                                 (1,783,059)
                                                      ------------
 
OTHER ASSETS AND LIABILITIES--9.48%
  Cash Equivalents                                       4,608,708
  Other Assets and Liabilities (net)                        26,603
                                                      ------------
NET ASSETS--100.00%                                   $ 48,898,923
                                                      ------------
                                                      ------------
</TABLE>
 
** Non-income producing security
 
                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
 
14
<PAGE>
                         THE DEFENSIVE EQUITY PORTFOLIO
                      STATEMENT OF ASSETS AND LIABILITIES
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE>
<S>                                                                                                 <C>
ASSETS:
  Securities portfolio at market value (identified cost $37,278,135)..............................  $  46,046,671
  Cash equivalents (includes cash reserved for short puts options of $1,562,500)..................      4,608,708
  Dividends receivable............................................................................         78,441
  Interest receivable.............................................................................         21,976
                                                                                                    -------------
    Total assets..................................................................................     50,755,796
                                                                                                    -------------
LESS LIABILITIES:
  Options outstanding at market value (premiums received $1,704,836)..............................      1,783,059
  Payable for capital shares redeemed.............................................................         44,309
  Accrued expenses................................................................................         29,505
                                                                                                    -------------
    Total liabilities.............................................................................      1,856,873
                                                                                                    -------------
  Net assets......................................................................................  $  48,898,923
                                                                                                    -------------
                                                                                                    -------------
REPRESENTED BY:
  Paid-in capital.................................................................................  $  38,433,842
  Net unrealized appreciation of investments......................................................      8,690,312
  Undistributed net investment income.............................................................         21,988
  Undistributed realized gains....................................................................      1,752,781
                                                                                                    -------------
                                                                                                    $  48,898,923
                                                                                                    -------------
                                                                                                    -------------
  Net asset value, purchase and redemption price per outstanding share
   (100,000,000 shares of no par capital shares authorized; 3,431,595 shares outstanding).........  $       14.25
                                                                                                    -------------
                                                                                                    -------------
</TABLE>
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                          Six Months Ended       Year Ended
                                                                            June 30, 1996     December 31, 1995
                                                                          -----------------  -------------------
<S>                                                                       <C>                <C>
OPERATIONS:
  Net investment income.................................................    $     325,892       $     862,933
  Net realized gain (loss) on investments and options...................        1,937,299            (185,575)
  Change in unrealized appreciation (depreciation) of investments and
   options..............................................................        1,305,877           8,394,839
                                                                          -----------------  -------------------
    Increase in net assets from operations..............................        3,569,068           9,072,197
                                                                          -----------------  -------------------
DISTRIBUTION TO SHAREHOLDERS:
  From net investment income............................................         (310,448)           (847,716)
  From net realized gains...............................................                0                   0
                                                                          -----------------  -------------------
    Decrease in net assets from distributions...........................         (310,448)           (847,716)
                                                                          -----------------  -------------------
FUND SHARE TRANSACTIONS:
  Proceeds from sales of 641,040 and 424,638 capital shares.............        8,746,591           5,108,441
  Proceeds from 19,290 and 64,633 capital shares issued in reinvestment
   of distributions.....................................................          269,632             805,478
  Redemption of 444,756 and 1,614,600 capital shares....................       (6,023,529)        (19,744,905)
                                                                          -----------------  -------------------
  Decrease in net assets from fund share transactions...................        2,992,694         (13,830,986)
                                                                          -----------------  -------------------
  Net increase (decrease) in net assets.................................        6,251,314          (5,606,505)
    Net assets, beginning of period.....................................       42,647,609          48,254,114
                                                                          -----------------  -------------------
    Net assets, end of period...........................................    $  48,898,923       $  42,647,609
                                                                          -----------------  -------------------
                                                                          -----------------  -------------------
</TABLE>
 
                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
 
                                                                              15
<PAGE>
                         THE DEFENSIVE EQUITY PORTFOLIO
                            STATEMENT OF OPERATIONS
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE>
<S>                                                                      <C>            <C>
INVESTMENT INCOME:
  Dividends............................................................                 $    495,489
  Interest.............................................................                      126,990
                                                                                        ------------
    Total investment income............................................                      622,479
                                                                                        ------------
EXPENSES:
  FEES PAID TO ANALYTIC/TSA GLOBAL ASSET MANAGEMENT (THE ADVISER):
    Investment advisory and management fees............................                      172,300
    Transfer agent and accounting fees.................................                       62,700
    Audit fees.........................................................                       42,310
    Registration fees, insurance and other expenses....................                       22,704
    Shareholder services, reports and notices..........................                       19,750
    Custodian fees.....................................................                       13,147
    Directors' fees and expenses.......................................                        9,040
    Legal fees.........................................................                        6,634
                                                                                        ------------
      Total expenses...................................................                      348,585
    Expenses paid indirectly...........................................                      (51,998)
                                                                                        ------------
    Net expenses.......................................................                      296,587
                                                                                        ------------
    Net investment income..............................................                      325,892
                                                                                        ------------
REALIZED & UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND OPTIONS:
Realized gains (losses):
  Proceeds from sales of investments...................................  $  11,279,435
  Cost of investments sold.............................................      9,175,609
                                                                         -------------
  Realized net gain on investments.....................................                    2,103,826
                                                                                        ------------
  Premiums received on options closed..................................        779,606
  Cost of closing purchase transactions................................      1,785,223
                                                                         -------------
  Realized net loss on options closed..................................                   (1,005,617)
  Premiums received on options expired.................................                      839,090
                                                                                        ------------
  Realized net loss on options.........................................                     (166,527)
                                                                                        ------------
    Total realized net loss............................................                    1,937,299
Unrealized gains:
  Change in unrealized appreciation of investments.....................        574,684
  Change in unrealized appreciation of options outstanding.............        731,193
                                                                         -------------
    Net change in unrealized appreciation..............................                    1,305,877
                                                                                        ------------
    Net realized and unrealized gain on investments and options........                    3,243,176
                                                                                        ------------
      Net increase in net assets from operations.......................                 $  3,569,068
                                                                                        ------------
                                                                                        ------------
</TABLE>
 
                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
 
16
<PAGE>
                         THE DEFENSIVE EQUITY PORTFOLIO
                     OF ANALYTIC OPTIONED EQUITY FUND, INC.
                         NOTES TO FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Analytic  Optioned  Equity  Fund,  Inc.  (the  Fund)  is  registered  under  the
Investment Company Act of 1940, as amended, as a diversified, no-load,  open-end
management  investment  company.  The  following  is  a  summary  of  the Fund's
significant accounting policies.
 
SECURITIES VALUATION--Investments and outstanding options (collectively referred
to as securities) are  stated at market value.  Securities traded on  securities
exchanges  are valued at the last sale price on the days of valuation or, in the
absence of a sale that day, at the  mean between the last current bid and  asked
prices.
 
INVESTMENT  INCOME AND  SECURITIES TRANSACTIONS--Dividend income  is recorded on
the ex-dividend date and interest income  is accrued as earned. Interest  income
on  bonds is  not reduced by  amortization of  premium paid but  is increased by
amortization of any discount. Securities  transactions are accounted for on  the
trade  date (the date the  order to buy or sell  is executed). Realized gains on
losses from securities transactions are reported on an identified cost basis for
both financial statement and Federal income tax purposes.
 
OPTION ACCOUNTING PRINCIPLES--When  the Fund writes  a call or  put options,  an
amount  equal to  the premium  received by  the Fund  is included  in the Fund's
Statement of Assets and Liabilities as an asset and an equivalent liability. The
amount of the  liability will  be subsequently marked-to-market  to reflect  the
current market value of the option written. The current market value of a traded
option is the last sale price or, in the absence of a sale, the mean between the
last current bid and asked prices.
 
When  a call expires  on its stipulated  expiration date, or  if the Fund enters
into a closing purchase transaction,  the Fund will realize  a gain (or loss  if
the cost of a closing purchase transaction exceeds the premium received when the
call  option was written) without  regard to any unrealized  gain or loss on the
underlying  security,  and  the  liability  related  to  such  option  will   be
extinguished.  When a call option is exercised,  the Fund will realize a gain or
loss from the sale of the underlying  security and the proceeds of the sale  are
increased by the premium originally received.
 
When the Fund writes a put option, cash equal to the exercise price is placed in
an  interest bearing escrow account to secure the outstanding put option. When a
put option expires, or if the  Fund enters into a closing purchase  transaction,
the  Fund will  realize a gain  or loss on  the option transaction,  the cash is
released from escrow and the liability  related to such option is  extinguished.
When a put option is exercised, the Fund uses the cash in escrow to purchase the
security, the cost of the security is reduced by the premium originally received
and no gain or loss is recognized.
 
                                                                              17
<PAGE>
FUND SHARE VALUATION--Fund shares are sold and redeemed on a continuing basis at
net  asset value. Net asset value per share  is determined daily as of the close
of trading of the New York Stock Exchange  on each day the Exchange is open  for
trading  by dividing the total value of the Fund's investments and other assets,
less the sum of  liabilities and the  value of the  outstanding options, by  the
number of Fund shares outstanding.
 
FEDERAL  INCOME TAXES--It is the Fund's intention to continue to comply with the
provisions of the Internal  Revenue Code enabling it  to qualify as a  regulated
investment company and, in the manner provided therein, to distribute all of its
taxable  income to its shareholders. Accordingly,  no provision for income taxes
has been made
 
The Fund had unused capital loss carryfowards of $185,664, at December 31, 1995.
These realized  losses are  intended to  be used  to offset  future net  capital
gains.
 
The  cost of investments and options for Federal income tax purposes at December
31,  1995  was  $32,974,069.  Net  unrealized  appreciation  of  $7,384,435  was
comprised   of  aggregate  gross  unrealized  appreciation  of  $9,791,738  less
aggregate gross depreciation of $2,407,303.  During the year ended December  31,
1995,  the Fund  realized, on  a federal tax  basis and  for financial reporting
purposes, net losses of $185,575.
 
2.  DISTRIBUTIONS OF REALIZED GAINS
 
There were no capital gains distributed for the year ended December 31, 1995.
 
3.  INVESTMENT ADVISORY AGREEMENT AND "AFFILIATED PERSONS"
 
Analytic-TSA Global  Asset  Management,  Inc. is  the  investment  adviser  (the
"Adviser") of the Fund. The Adviser is a wholly owned subsidiary of United Asset
Management  Corporation,  a holding  company that  purchased  all of  the voting
common stock of the Adviser on May 9, 1985. The Adviser, subject to the  control
and  direction  of the  Fund's board  of directors,  manages and  supervises the
investment operations of the Fund and the composition of it portfolio, including
the writing  of  options and  making  recommendations  to the  Fund's  board  of
directors as to investment policies.
 
As  compensation  for  furnishing  investment  advisory,  management,  and other
services, and costs and expenses assumed, pursuant to the Investment  Management
Agreement,  the Fund pays the Adviser an annual  fee equal to 0.75% of the first
$100,000,000 of average  daily net  assets, 0.65%  of the  next $100,000,000  of
average  daily net assets,  and 0.55% of  average daily net  assets in excess of
$200,000,000. The  Adviser also  acts  as the  Fund's transfer  agent,  dividend
disbursing  agent, and shareholder relations servicing  agent for which the Fund
pays a fee based on  the number of accounts and  net assets. The Fund also  pays
the Adviser a fee based on its net assets to calculate its daily share price and
maintain   its  general  accounting  records.  In   order  to  comply  with  the
registration requirements of certain states, the Adviser has agreed that, in any
fiscal year,  if  the expenses  of  the Fund  (including  the advisory  fee  but
excluding   interest,   taxes,   brokerage   commissions,   backup  withholding,
litigation, indemnity  and  extraordinary expenses)  exceed  the limits  set  by
applicable regulations
 
18
<PAGE>
of state securities commission, the Adviser will reduce its fee by the amount of
such  excess. Any such  reductions are subject to  readjustment during the year.
Currently, the  Fund  believes  that the  most  restrictive  applicable  expense
limitation  of state securities commissions is 2.50% of the Funds $30,000,000 of
the average net assets, 2.0% of the next $70,000,000 of such average net assets,
and 1.50% of the average net assets in excess of $100,000,00. Additionally,  the
Adviser  has agreed  to absorb all  costs of  marketing the shares  of the Fund,
although the  Adviser  is not  required  to do  so  by the  investment  advisory
agreement.  At December 31, 1995, 7 officers and 1 director of the Fund are also
officers and directory of the Adviser.
 
4.  INVESTMENT ACTIVITY
 
For the six months ended June 30, 1996, the cost basis of purchases and proceeds
of sales of investments aggregated  $13,479,675 (reduced by $12,697 of  premiums
for  put options exercised), and $11,279,435 (including $319,240 of premiums for
call options exercised), respectively. Transactions in options contracts written
were as follows:
 
<TABLE>
<CAPTION>
                                                               Number of
                                                               Contracts    Premiums
                                                              -----------  -----------
<S>                                                           <C>          <C>
Outstanding at beginning of period..........................       5,972   $ 1,554,350
Options written.............................................       8,765     2,101,119
Options terminated in closing purchase transactions.........      (3,085)     (779,606)
Options expired.............................................      (3,398)     (839,090)
Options exercised...........................................      (1,407)     (331,937)
                                                              -----------  -----------
Outstanding at June 30, 1996................................       6,847   $ 1,704,836
                                                              -----------  -----------
                                                              -----------  -----------
</TABLE>
 
As of June  30, 1996, portfolio  securities valued at  $39,311,838 were held  in
escrow  by the custodian in connection with  covered call options written by the
Fund.
 
5.  REIMBURSED EXPENSES
 
The Fund has entered into an agreement whereby certain operating expenses of the
Fund are reimbursed by a broker,  based upon a percentage of commissions  earned
by  the broker for execution of portfolio transactions. For the six months ended
June 30, 1996,  such expenses amounted  to $51,671. Gross  commission rates  for
this broker are consistent with those of other brokers utilized by the Fund.
 
                                                                              19
<PAGE>
THE DEFENSIVE EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
                                               Six Months                          Year Ended December 31,
                                                 Ended       -------------------------------------------------------------------
                                             June 30, 1996        1995          1994         1993         1992          1991
                                             --------------  --------------  -----------  -----------  -----------  ------------
<S>                                          <C>             <C>             <C>          <C>          <C>          <C>
Net asset value, beginning of period.......   $   13.26      $    11.12      $    11.96   $    11.97   $    12.29   $     11.92
                                             --------------  --------------  -----------  -----------  -----------  ------------
  INCOME FROM INVESTMENT OPERATIONS
  Net investment income....................        0.09            0.24            0.31         0.33         0.27          0.40
  Net gains or losses on securities (both
   realized and unrealized)................        0.99            2.14          (0.02)         0.48         0.48          1.17
                                             --------------  --------------  -----------  -----------  -----------  ------------
    Total from investment operations.......        1.08            2.38            0.29         0.81         0.75          1.57
  LESS DISTRIBUTIONS
  Dividends (from net investment income)...        0.09            0.24            0.31         0.33         0.29          0.40
  Distributions (from capital gains).......        0.00            0.00            0.82         0.49         0.78          0.80
                                             --------------  --------------  -----------  -----------  -----------  ------------
    Total distributions....................        0.09            0.24            1.13         0.82         1.07          1.20
                                             --------------  --------------  -----------  -----------  -----------  ------------
Net asset value, end of period.............   $   14.25      $    13.26      $    11.12   $    11.96   $    11.97   $     12.29
                                             --------------  --------------  -----------  -----------  -----------  ------------
                                             --------------  --------------  -----------  -----------  -----------  ------------
TOTAL RETURN...............................        8.16%          21.52%           2.47%        6.73%        6.17%        13.29%
                                             --------------  --------------  -----------  -----------  -----------  ------------
RATIOS/SUPPLEMENTAL DATA
Net assets, end of period (000)............   $  48,899      $   42,658      $   48,254   $   76,948   $   91,561   $   100,548
Ratio of expenses to average net assets....        1.29%(1)        1.22%(1)        1.10%        1.07%        1.02%         1.10%
Ratio of net investment income to average
 net assets................................        1.41%+          1.87%           3.45%        2.51%        2.33%         3.05%
Portfolio turnover rate....................       24.79%          32.37%          48.71%       36.19%       81.73%        75.83%
Average commission rate (2)................      0.0448          0.0442
</TABLE>
 
 + Annualized
 
(1) Net  of expense reimbursements. Without expense reimbursements, the ratio of
    expenses to average  net assets  would have been  1.51% for  the six  months
    ended June 30, 1996 and 1.38% for the year ended December 31, 1995.
 
(2) The  formula for calculating the average commission rate is total commission
    paid divided by the total shares purchased and sold. Each option contract is
    100 shares.
 
20
<PAGE>
 
OFFICERS AND DIRECTORS
CHAIRMAN OF THE
BOARD OF DIRECTORS....................................  Michael F. Koehn
DIRECTOR..............................................  Michael D. Butler
DIRECTOR..............................................  Robertson Whittemore
PRESIDENT.............................................  Alan L. Lewis
EXECUTIVE VICE PRESIDENT
AND SECRETARY.........................................  Charles L. Dobson
TREASURER.............................................  Alan R. Adelman
SENIOR VICE PRESIDENT.................................  Deborah D. Boedicker
VICE PRESIDENT AND PRINCIPAL
ACCOUNTING OFFICER....................................  Ricardo R. Porras
VICE PRESIDENT........................................  Deborah C. Sheflin
 
INVESTMENT ADVISER
Analytic-TSA Global Asset Management, Inc.
2222 Martin Street, Suite 230
Irvine, CA 92612-1454
 
TRANSFER AGENT, DIVIDEND DISBURSEMENT AGENT,
AND SHAREHOLDER RELATIONS SERVICING AGENT
Analytic TSA Global Asset Management, Inc.
2222 Martin Street, Suite 230
Irvine, California 92612-1454
 
CUSTODIAN
The Union Bank of California, N.A.
Mutual Fund Services
475 Sansome Street, 11th Floor
San Francisco, California 94111
 
COUNSEL
Paul, Hastings, Janofsky & Walker
555 South Flower Street
Los Angeles, California 90071
 
INDEPENDENT ACCOUNTANTS
Deloitte & Touche, LLP
1000 Wilshire Blvd., Suite 1500
Los Angeles, California 90017
THE DEFENSIVE EQUITY PORTFOLIO
Analytic Optioned Equity Fund, Inc.
2222 Martin Street, Suite 230
Irvine, California 92612-1454
Phone: (800) 374-2633
FAX: (714) 833-8049
 
- ---------------------------------------------------------
 
SEMI-ANNUAL REPORT
AND EIGHTEEN YEAR REVIEW
JUNE 30, 1996
 
- -----------------------------------
 
THE DEFENSIVE EQUITY PORTFOLIO
OF ANALYTIC OPTIONED EQUITY FUND, INC.
 
- -----------------------------------------
 
                                                                  ANALYTIC - TSA
                                                                    GLOBAL ASSET
                                                                MANAGEMENT, INC.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission