COMDIAL CORP
10-K405, 1998-03-25
TELEPHONE & TELEGRAPH APPARATUS
Previous: BIOCONTROL TECHNOLOGY INC, 8-K, 1998-03-25
Next: TRIANGLE PACIFIC CORP, S-8, 1998-03-25



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]    ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE 
       ACT OF 1934

       For the fiscal year ended December 31, 1997

                                        OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the transition period from _______________ to _________________

                         Commission file number: 0-9023

                               COMDIAL CORPORATION
             (Exact name of Registrant as specified in its charter)

             Delaware                                      94-2443673
     (State or Other Jurisdiction of                   (I.R.S. Employer
      Incorporation or Organization)                Identification Number)

      P. O. Box 7266
      1180 Seminole Trail; Charlottesville, Virginia          22906-7266
   (Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code: (804) 978-2200

Securities registered pursuant to Section 12(g) of the Act:

                                 Title of Class
                       COMMON STOCK (Par Value $0.01 each)

    Indicate  by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_ No ___

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

    The aggregate market value of the voting stock held by non-affiliates of the
registrant as of March 10, 1998, was approximately $94,331,000 (See Item 5). The
number  of  shares  of  Common  Stock  outstanding  as of March  10,  1998,  was
8,715,853.

                      DOCUMENTS INCORPORATED BY REFERENCE:

    The Company's  1997 Annual Report to the  Stockholders  is  incorporated  by
reference under Part II and portions of the Company's Definitive Proxy Statement
for its 1998  Annual  Meeting  of  Stockholders,  which  will be filed  with the
Securities and Exchange  Commission within 120 days after December 31, 1997, are
incorporated by reference under Part III of this Form 10K.
 


<PAGE>

- --------------------------------------------------------------------------------

TABLE OF CONTENTS

- --------------------------------------------------------------------------------

Part I

     Item 1.  Business                                                       4
           (a)    General Development of Business                            4
                  Safe Harbor Statement                                      5
                  Industry Background                                        5
                  Strategy                                                   7
           (b)    Financial Information About Industry Segment              10
                  Product Sales Information                                 10
           (c)    Narrative Description of Business                         10
                  Products                                                  10
                     Business Systems                                       11
                     Proprietary and Specialty Terminals                    16
                     Custom Manufacturing                                   16
                  Sales and Marketing                                       17
                  Engineering, Research and Development                     18
                  Manufacturing and Quality Control                         19
                  Competition                                               20
                  Intellectual Property                                     21
                  Employees                                                 22

     Item 2.  Properties                                                    22

     Item 3.  Legal Proceedings                                             23

     Item 4.  Submission of Matters to a Vote of
              Security Holders                                              23

- ----------------------------------------------------------------


Part II

     Item 5.  Market for Registrant's Common Equity and Related
              Stockholder Matters                                           23

     Item 6.  Selected Financial Data                                       23

     Item 7.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations                           23

     Item 8.  Financial Statements and Supplementary Data                   23

     Item 9.  Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure                           24


<PAGE>


- ----------------------------------------------------------------

TABLE OF CONTENTS (Cont'd.)

Part III

     Item 10. Directors and Executive Officers
              of the Registrant                                             24

     Item 11. Executive Compensation                                        24

     Item 12. Security Ownership of Certain Beneficial
              Owners and Management                                         24

     Item 13. Certain Relationships and Related Transactions                24
- ----------------------------------------------------------------

Part IV

     Item 14. Exhibits, Financial Statement Schedules,
              and Reports on Form 8-K                                       25


<PAGE>


PART I

  ITEM 1.  Business

   (a)  GENERAL DEVELOPMENT OF BUSINESS

       Comdial  Corporation (the "Company") is a Delaware  corporation  based in
Charlottesville,  Virginia.  The Company is engaged in the design,  development,
manufacture,  distribution, and sale of advanced telecommunications products and
system solutions.  The Company was originally incorporated in Oregon in 1977. In
1982, the Company was reincorporated in Delaware. It then acquired substantially
all of the assets and assumed  substantially  all of the  liabilities of General
Dynamics  Telephone Systems Center,  Inc.,  formerly known as  Stromberg-Carlson
Telephone  Systems,  Inc.  ("Stromberg-Carlson"),  a wholly-owned  subsidiary of
General Dynamics Corporation.

         The Company's Common Stock is traded  over-the-counter and is quoted on
the National Association of Security Dealers Automated Quotation National Market
System ("Nasdaq National Market") under the symbol "CMDL."


       On March 20,  1996,  the Company  completed  the  acquisitions  of Aurora
Systems, Inc. ("Aurora") and Key Voice Technologies, Inc. ("KVT"), two companies
involved in  computer-telephony  integration  ("CTI")  applications which became
wholly-owned  subsidiaries  of the Company.  KVT,  based in  Sarasota,  Florida,
develops,  assembles,  markets,  and sells voice processing  systems and related
products for business applications.  As of December 31, 1997, Aurora sold all of
its rights, title and interest in the FastCall product,  Aurora's primary asset,
to  Spanlink  Communications,  Inc.  (see Note 2 to the  Consolidated  Financial
Statements).

       The  Company's  products  accommodate   businesses  that  require  up  to
approximately 500 telephones. The Company believes that it is a leading supplier
to this  market,  with an  installed  base of  approximately  250,000  telephone
systems and 3,000,000  telephones.  The Company's  products  include digital and
analog telephone switches and telephones,  voice processing systems, software to
achieve  computer-telephone  integration  ("CTI") and integrated special purpose
systems comprised of the Company's switching platforms and software developed by
the Company and third party  suppliers.  The Company has grown  principally as a
result of sales of digital  telephone  systems  introduced  by the Company since
1992 and CTI products  introduced  since 1993.  CTI  encompasses a wide range of
products,  primarily  software,  that  enable  end  users to  perform  telephony
functions from desktop personal  computers ("PCs") or PCs served by a local area
network ("LAN").

       In early 1997,  the  Company  established  a team of people,  to evaluate
whether,  and to what extent, the Year 2000 would impact the Company's business.
The Year 2000 Team  identified  which of the Company's  products,  devices,  and
computerized   systems  that  contain  embedded   microprocessors  that  require
remediation  or replacement  because of potential  Year 2000 problems.  The Year
2000 Team concluded  that nearly all of the Company's  products are already Year
2000  compliant and those which are not will be compliant by 1999 or before.  On
an ongoing  basis,  the Company has been replacing  existing  systems to improve
efficiency and to address the Year 2000 problem. Such replacements are projected
to be  complete  in 1998.  The  Company  does not  expect  to make any  material
expenditures solely to address Year 2000 issues.

       Management believes that the Company is properly addressing the Year 2000
problem in order to  mitigate  any adverse  operational  or  financial  impacts.
Furthermore, the Company plans to implement a requirement beginning in 1998 that
its suppliers certify that all products and services provided to the Company are
Year 2000 compliant.

"Safe Harbor" Statement
Under the Private Securities Litigation Reform Act of 1995

       Some of the  statements  included or  incorporated  by reference into the
Company's   Securities   and  Exchange   Commission   filings  and   shareholder
communications  are  forward-looking  statements  that are  subject to risks and
uncertainties,  including,  but  not  limited  to,  the  impact  of  competitive
products,  product demand and market acceptance risks, reliance on key strategic
alliances,  fluctuations in operating  results,  delays in development of highly
complex  products,  and other risks  detailed from time to time in the Company's
filings.  These  risks  could cause the  Company's  actual  results for 1998 and
beyond  to  differ  materially  from  those  expressed  in  any  forward-looking
statement made by, or on behalf of, the Company.

Industry Background

       Advances in technology and industry  deregulation  have  accelerated  the
introduction of  technologically  advanced  telephone  systems and applications.
Beginning  in  the  1970s,   electronic   telephone   systems  began  displacing
traditional  electromechanical  key sets that had  served  as the  basic  office
telephone  system since the 1930s.  New telephone  applications  permit business
users to improve internal and external communications by using conference calls,
speakerphones,  voice mail, automated attendants, voice processing applications,
"screen  pops" of caller  profiles,  voice  over the  Internet,  and many  other
enhanced capabilities.

       The Company  primarily  designs and  manufactures  telephone  systems for
small to mid-size  organizations.  A basic business telephone system consists of
(a) a  central  telephone  switching  unit  (key  service  unit or  "KSU"),  (b)
telephone  instruments,  (c) associated  wiring and  connections  hardware,  (d)
system  software,  and (e) adjunct devices such as facsimile  machines and voice
processing systems. Telephone systems are often described in terms of the number
of  telephone  lines and  terminal  devices  that can be supported by a KSU. The
aggregate number of telephone terminals and outside lines that can be configured
as to a specific KSU is the number of "ports."

       Electronic   telephone  systems  were  originally   "analog."  Voice  was
transmitted in a continuous  wave form that is "analogous" to the original voice
signal. Analog transmission is adequate for most voice requirements,  but is not
as  efficient  for  data  transmission.   Analog   transmission  is  subject  to
attenuation,  or  the  continual  degradation  of  transmission  quality  as the
distance between sender and receiver increases. In addition,  ambient noises can
be picked up and transmitted along with the original voice transmission.

       By  the  late  1980s,   digital  telephone  systems  were  available  for
commercial use. The digitization of voice, data, and video is a general trend in
the telecommunications  industry. Such forms of communication are converted into
binary  pulses  (0 and 1) that  may be  stored  or  transmitted.  Within a fully
digital system, the signals are reproduced precisely with minimal degradation of
quality.  Digital  systems  generally  offer  customers more  features,  provide
greater  voice  clarity,  offer  potential  cost  savings  through  the  use  of
high-capacity T-1 transmission lines from  telecommunication  service providers,
enable improved video and data transmission,  and often offer superior platforms
for future CTI  applications.  Businesses  with  digital  systems are  therefore
better  positioned to take  advantage of new CTI  application  features that are
being developed by software companies.

       CTI represents an important  growth  opportunity for the Company.  CTI is
not a product or a  technology,  but rather a set of standards  and hardware and
software elements,  which merge the power of modern telephone systems,  personal
computers,  and computer networks.  This allows  manufacturers and developers to
provide integrated  solutions to broad communications  problems,  such as proper
queuing  in  call   communications   centers  and   specific   vertical   market
applications,  such as real estate  firms,  law firms,  and  financial  business
services.  Using CTI, calls can be processed  from the computer,  users can scan
their computer  screens for incoming voice,  electronic  mail, and fax messages,
and telephone representatives can more promptly serve callers.

       Initially,  implementation of CTI was limited to specialized applications
written to the proprietary  interfaces of individual switch makers. This yielded
a small  number of expensive  products.  With the broad  acceptance  of de facto
standards from major computer and network software suppliers, it is now possible
to implement CTI on a much broader scale and at a substantially lower cost.

       One  of  the  most  significant  developments  in  recent  years  is  the
introduction  of "open" systems that permit users to customize  their  telephone
system by adding CTI application packages suitable to their communication needs.

       Changes in the  telecommunications  industry extend to the  international
market as well. Developing countries recognize that advanced  telecommunications
systems and networks are essential to attract  foreign  investment and stimulate
local  economies.  In some  countries,  people must wait several years for basic
dial tone service.  There is a large, ready demand for delivery systems that can
provide  basic  service in short time  frames and at  economical  prices.  Among
developed nations, there is a sustained trend toward privatization of government
telecommunications  monopolies  in  favor  of  competition  at all  levels.  The
Company, with extensive experience working in a competitive environment, is well
positioned to take advantage of these opportunities.

Strategy

       The  Company  seeks to expand  sales and profits  by: (1)  extending  its
digital  switching  line to serve  large  applications,  (2)  enhancing  current
products  with new  features and  capabilities,  (3)  expanding  its channels of
distribution  and  methods  of  product  delivery,  (4)  producing  higher-value
integrated  voice-data  systems  utilizing CTI tools and  technologies,  and (5)
leveraging its strong relationships with third party vendors and key customers.

    Product Offerings

       The  Company  currently  offers  digital  and analog  business  telephone
systems,  wired and  wireless  terminals,  CTI  applications,  voice  processing
systems,  and other products along with a variety of product  enhancements.  The
Company  believes  that it  offers a wider  range of  products  than most of its
competitors  and this variety allows dealers to meet differing price and feature
requirements. The Company strives to introduce new products to meet the needs of
a changing market.

    Product Development

    The  Company's  recent sales and profit growth are largely  attributable  to
customer  acceptance of its digital switching  systems.  These products are sold
under the Impact and Impression brands that serve customer  applications from 24
to 560 ports. In 1997, the Company  introduced  important  enhancements  such as
feature-rich  software,  compatibility  with ISDN  (Integrated  Services Digital
Network) and T-1 carrier  protocols,  and new wired and wireless  terminals  for
certain of its Impact switches.  Also in 1997, the Company introduced the Impact
FX Series  Computer-Telephony  Applications  Server.  This  product  features an
"open" architecture  compliant with popular industry standards,  an embedded PC,
and other design elements that make it an ideal platform for building  CTI-based
vertical and horizontal market applications.  The Company intends to continue to
add value to its core digital switching products.

       The  Company  believes  that in order to  maximize  profitability  in the
emerging  markets for CTI it must  continue  to develop and market  higher-value
integrated systems.  The Company's Impact and Impact FX Series digital switching
platforms  will  form the  bases  for  these  products,  augmented  by  software
developed by the Company's  subsidiary,  Comdial Enterprises Systems,  Inc., and
applications software from third parties.

       The Company  also  intends to continue to leverage  the  engineering  and
marketing skills of its KVT subsidiary to produce  powerful,  easy-to-use  voice
processing products that are tightly integrated with its switching products.

    Product Distribution

       The  Company  focuses its  distribution  of  products  primarily  through
networks of independent dealers that resell the Company's products to end users.
These networks enable the Company to achieve broad geographic coverage in a cost
effective  manner.  The Company's primary means of distribution is through a key
group of wholesale supply houses,  which stock the Company's products and resell
to independent  dealers.  The Company's  strategy of selling  through  wholesale
supply  houses  enables it to minimize  receivables  exposure  and reduce  sales
administration  and inventory costs. Most importantly,  the use of supply houses
allows the Company to extend product distribution to virtually any market in the
United  States  and  Canada.   Wholesale   supply  houses   benefit  from  their
relationship  with the Company by earning a margin on the sale of the  Company's
products  and on the sale of related  products  such as cable,  connectors,  and
installation  tools.  Dealers  have the  benefits of  competitive  sourcing  and
reduced inventory carrying costs.

       In addition to supply  house  distribution,  the Company also markets its
products directly to national accounts, third party system developers,  original
equipment  manufacturing  ("OEM") customers,  and the federal government via its
Government Services Administration ("GSA") schedule contract.  Products produced
by the Company's KVT  subsidiary  are sold both through the supply house channel
and direct to dealers.

    Strategic Alliances

       The Company has developed  strategic  alliances  with other  companies in
order to build on the  strengths of these  companies and bring the best possible
products to the market at a lower  cost.  Examples  include the Tracker  on-site
integrated  paging  system  (Motorola,  Inc.),  the Scout  wireless  key  system
telephone  (Uniden  America  Corporation),  and the VVP and Small  Office  voice
processing  systems  (Rhetorex  and  Dialogic).  In October  1997,  the  Company
announced a strategic  alliance with Harris  Corporation  ("Harris") whereby the
Company will produce a family of telephone  instruments  for use with  switching
systems manufactured by Harris.




<PAGE>


   (b) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENT

       During  the  fiscal  years  ended  December  31,  1997,  1996  and  1995,
substantially  all of the Company's  sales,  net income,  and  identifiable  net
assets  were  attributable  to  the  telecommunications   industry.   Additional
information is  incorporated by reference to the Company's 1997 Annual Report to
Stockholders.

Product Sales Information

       The following table presents certain relevant information  concerning the
Company's principle product lines for the periods indicated:
- --------------------------------------------------------------------------------
                                                  Years Ended December 31,
(In Millions)                                 1997         1996         1995 
- --------------------------------------------------------------------------------
Sales
  Business Systems
    Digital                                   $50.4        $42.8        $40.5
    DXP                                        25.5         17.8         13.8
    CTI                                        27.0         20.5          7.4
    Analog                                     12.1         16.2         22.4
                                              -----         ----         ----
      Sub-total                               115.0         97.3         84.1
  Proprietary and Specialty Terminals           4.1          4.7          6.0
                                              -----         ----         ----
      Sub-total                               119.1        102.0         90.1
  Custom Manufacturing                          0.7          1.3          6.1
                                              -----         ----         ----
      Gross Sales                             119.8        103.3         96.2
  Sales Discount and Allowances                (1.2)        (1.1)        (1.5)
                                              -----         ----         ----
      Net Sales                              $118.6       $102.2        $94.7
                                             ======       ======        =====
- --------------------------------------------------------------------------------

   (c) NARRATIVE DESCRIPTION OF BUSINESS

Products

       The Company  offers a variety of  telephone  systems,  including  digital
systems,  Digital Expandable ("DXP") systems,  analog systems, CTI applications,
and other products and product enhancements.

       The Company's  telecommunications products meet three basic criteria, and
are registered with: (1) the Federal  Communications  Commission ("FCC"), (2) an
independent  laboratory  approved  by the  Occupational  Safety  and  Health Act
Commission ("OSHA") to produce safety standards, and (3) a nationally recognized
test laboratory that performs product  evaluations.  Selected  products are also
registered  with the Canadian  government's  Industry  Canadian and are Canadian
safety  certified.  The Company  has, or is in the process of,  registering  its
products in other countries.

  Business Systems

Digital Systems

       Impact,  introduced  in 1992,  is a brand name  which  applies to certain
telephone  instruments  and digital  telephone  systems which are installed with
Impact  telephones.  Impact products may only be sold by the Company's  Dealers.
There are two families of Impact telephones.

       Impact  Telephones,  were  introduced in 1992.  These  terminals  offer a
variety of features,  including an interactive  liquid crystal display  ("LCD"),
programmable feature keys, three color lighted status indicators,  and a subdued
off-hook voice announce for receiving  intercom calls while on a telephone call.
The phones are  offered in a variety of models,  distinguished  by the number of
programmable  buttons, the presence or absence of a display, and the presence or
absence of a speakerphone.

       The Impact SCS was  introduced in the third  quarter of 1997.  The Impact
SCS retains many of the current  features of the original Impact models but with
a different  physical design and  distinguishing  features such as a full-duplex
speakerphone  model,  simultaneous  voice and data,  large  screen  display  and
adjustable viewing angle.

       Impression  is  a  brand  name,   denoting   certain  digital   telephone
instruments  and digital  systems  when the systems are  installed  with digital
switches.   The  Impression  telephones  are  similar  to  the  original  Impact
telephones in terms of functionality and number of models offered.  However, the
physical  design  is quite  different.  Four  Impression  systems  are  offered:
Impression 24,  Impression 48,  Impression  72, and Impression  224.  Impression
telephones and systems were introduced in October 1996.

       DigiTech,  introduced  in 1991,  are digital  systems  with  switches and
telephones  designed for the business  market  supporting  up to 24 lines and 48
telephones.  DigiTech offers  automatic set relocation,  remote  programming,  a
replaceable software cartridge,  and other sophisticated  features. This product
will be discontinued  from production during the second quarter of 1998, but the
Company  will  continue to provide  support  pertaining  to warranty  claims and
replacements.

       Air Impact,  introduced in 1997, is a multi-cell wireless  communications
product for use with the Company's (and other manufacturers') switching systems.
It is designed for use within large buildings and where employees are often away
from their desk phones.  Air Impact  operates  over the 1.9  Gigahertz  personal
communications services ("PCS") band.

       Scout,  introduced in 1995,  is the  Company's 900 megahertz  single cell
wireless,  multi-line  feature phone. Scout extends the advantage of mobility to
users of Impact  systems.  Like Air Impact,  Scout is designed  for  in-building
applications.

       Tracker,  introduced  in 1994,  is an on-site  integrated  paging  system
developed in cooperation  with Motorola.  The purpose of this product is to help
ensure that calls are quickly and  efficiently  completed to individuals who are
at work, but not always near their  telephones.  Tracker,  which operates on the
Company's  digital  telephone  systems,  includes  a Tracker  base  station  and
personal  pagers  equipped  with a LCD.  The  personal  pagers sound an alert or
vibrate to notify  users of incoming  calls or  important  messages.  A user can
retrieve  calls by going to the nearest  system phone and dialing a special code
that is displayed on the LCD. A valuable feature of Tracker is its compatibility
with other products  manufactured by the Company.  In 1997, Comdial enhanced the
basic Tracker product with an  applications  software  package called  QuikTrak.
QuikTrak extends text-messaging  capability to PC users on a local area network.
Brief  messages can be  originated  by selecting  the Tracker  pager user from a
Windows screen, typing the message, and clicking on the "Track" command.

DXP - Impact Systems

       When  Impact  phones are  paired  with  digital  switching  systems,  the
combined product is identified as an Impact System or previously  referred to as
a DXP system.  There are five Impact Systems:  Impact 24, Impact 48, Impact 224,
Impact 560, and Impact FXS.  The numeric  suffix  denotes the maximum  number of
ports served by the base switch, without need for any product displacement.  For
example,  the Impact 24 begins at 12 ports. An expansion  module can be added to
reach 24 ports.  To go beyond 24 ports,  the base unit must be replaced with the
Impact  48  base  unit.  The  switching   platform  for  the  Impact  224,  when
unassociated  with terminals,  is identified as the DXP. The switching  platform
for the Impact 560, when unassociated  with terminals,  is identified as the DXP
Plus.

       Impact  FXS  Computer  Telephony   Applications  Server  ("FXS")  is  the
Company's most recent switching platform and was introduced in the third quarter
of 1997.  The FXS is expandable to 240 ports.  Two basic models are offered with
either a Windows or DOS operating system for the on-board personal computer. The
FXS differs  from the  Company's  other  switching  platforms in that it is more
"open" and more software-intensive.  Voice processing, for example, is available
in the core software whereas it is a hardware option with other Company systems.
The FXS is designed to popular industry standards,  which makes the FXS amenable
to customization by the Company and by third party integrators.

Computer-Telephony Integration Products

       Enterprise,  introduced  in  1993,  is the  Company's  open  applications
interface ("OAI") software  developer's tool kit.  Enterprise allows independent
software  developers to access the Impact, DXP, DXP Plus, or FXS system software
using more than 190  commands.  These tools  allow the Company to create  unique
applications  for  specific  vertical  markets,  such as  telemarketing  groups,
emergency services, call centers, taxi services, and multi-media centers. One of
the initial OAI  applications  developed  using  Enterprise  is an Enhanced  911
("E-911")  emergency  telephone  system.   Enterprise  is  a  platform  for  the
development of applications based upon the convergence of computer and telephony
technologies.

       Wideopen.office,  introduced in 1996, is a software product that provides
telephony  linkage between desktop computers and Impact 224, Impact 560, and FXS
digital switches.  Wideopen.office  supports multiple  applications  programming
interfaces and supports local area network software from Novell,  Microsoft, and
others,  as well as  stand  alone  PCs  running  Windows,  Windows  95,  or OS/2
operating  systems.  Because of this  capability  to provide CTI in a variety of
environments,  the  Company  views  wideopen.office  as  a  universal  telephony
controller.   Wideopen.office   can  be  shipped   separately   or  paired  with
wideopen.call or wideopen.group  applications  software that provides users with
popular  services such as PC-based  call  processing,  integration  with contact
management programs, and "screen pops" of caller information,  provided the user
has some type of caller identification service.

       PCIU,  introduced  in  the  second  quarter  of  1997,  is an  affordable
hardware/software  solution that extends CTI across all of the Company's digital
switches, via the broadly accepted Telephony Applications  Programmers Interface
("TAPI")  standard.  The  hardware  component  is  a  black  box  with  multiple
connectors  for a digital port off the switch,  the  Company's  digital  display
telephone, a PC serial port, and electric power.

       Concierge, introduced in 1996, is a digital telephone system designed for
hospitality  applications.  The system  consists  of an Impact 224 or Impact 560
digital  switch,   multi-line  administration   telephones,   single-line  guest
telephones that are not sold by the Company,  and special hospitality  software.
The system is linked to a personal  computer via the  Company's  Enterprise  CTI
software, and allows hotel personnel to administer guest  check-in/check-out and
other  hotel  activities  from  the  PC  or  specially   programmed  Impact  LCD
telephones. Concierge serves hotel properties of up to approximately 400 rooms.

       QuickQ ACD, introduced in 1994, is an automatic call distributor ("ACD"),
designed for call center use. The system  consists of an Impact 224, Impact 560,
or FXS digital  switch,  voice  announcing  equipment,  special  automatic  call
distribution  software,  and a PC. The QuickQ answers and  distributes  incoming
calls  rapidly  and   efficiently,   helping  to  assure   maximum  call  center
productivity and superior customer response levels.

       E-911  Systems,  introduced in 1994, are specially  engineered  telephone
systems for handling  emergency  ("911")  telephone calls. The Company's systems
deliver   valuable   information   to   emergency   dispatchers   using   caller
identification  technology in conjunction  with databases to access  information
such as the street address and profile of the emergency caller.  Dispatchers are
better  positioned  to send help  swiftly to the  correct  address  and  provide
information  needed  for  emergency  personnel  to  respond  appropriately  to a
situation. All calls are recorded for future reference, and operators can handle
multiple calls without losing valuable  information.  The Company's E-911 System
makes extensive use of CTI. The Company contracts with municipal authorities for
sale of the E-911 System to the municipality.

       ExecuMail,  introduced in 1990, is an integrated voice processing  system
for use with selected telephone systems of the Company.  ExecuMail is offered in
a range of port and voice storage  capacities,  and provides both voice mail and
automated  attendant  service.  ExecuMail products are the result of a strategic
alliance with Active Voice  Corporation.  This product will be discontinued from
production  during the second  quarter of 1998, but the Company will continue to
provide support pertaining to warranty claims and replacements.

       VVP, introduced in 1996, is the trade name of a PC-based voice processing
system  produced  by KVT and sold by the  Company.  The same  product is sold as
Corporate  Office by KVT to its own dealer  network.  Both products  provide all
standard  voice  processing  features  such as auto  attendant,  voice store and
forward,  multiple greetings, and individual voice mail boxes. Advanced features
such as fax tone detection,  audio text (interactive response to user touch-tone
commands), and visual call management (the ability to view voice messages from a
PC) are  also  available.  VVP can be  integrated  with  the  Company's  digital
telephone  systems  so  that  display  messages  on LCD  terminals  prompt  user
operations.  KVT offers similar integration  packages for telephone systems made
by  other  companies.  VVP and  Corporate  Office  are  offered  in 4 to 16 port
configurations.
Voice storage capacity is virtually unlimited - an advantage of PC-based design.

       Small  Office,  introduced  in 1996,  is a  smaller  and more  economical
version of VVP/Corporate  Office, which is also produced by KVT and sold through
both the Company's and KVT's dealer networks.  Small Office offers basically the
same  features as the larger  model,  but is designed  for smaller  enterprises.
Maximum capacity is four ports (four simultaneous  calls) and 100 mailboxes.  In
1997, KVT introduced Small Office Lite, a cost-effective voice processing system
for smaller businesses.

       FastCall,  introduced in 1994, was produced by the Company's wholly-owned
subsidiary  Aurora,  and is a special  class of CTI software that is designed to
"telephony  enable" existing custom data bases and programs,  as well as popular
personal  information  managers  ("PIMs").  Aurora  sold all its  rights  to the
FastCall  product  as of  December  31,  1997  (see  Note 2 to the  Consolidated
Financial Statements).

    Analog Systems

       Unisyn,  introduced  in 1994,  is a  telephone  system  designed to offer
advanced  features to small  organizations.  Two models are  offered,  one model
supports up to three lines and eight  telephones,  and the other  supports up to
six lines and 16 telephones. Display model telephones offer interactive function
keys to simplify  feature access.  Another  capability of Unisyn is its optional
compatibility with standard analog devices, such as single line telephones,  fax
machines, and modems.

       ExecuTech 2000 Unitized  Expandable  Hybrid Systems,  introduced in 1989,
can support up to 24 lines and 56 telephones.  Expansion modules allow end users
to increase  capacity in  increments of four lines and 12 phones or by 16 phones
with no additional lines. These systems provide subdued off-hook voice announce,
built-in  battery  backup  interface,  integrated  call costing,  and many other
features.  This product will be discontinued  from production  during the second
quarter of 1998, but the Company will continue to provide support  pertaining to
warranty claims and replacements.

       ExecuTech XE Key Systems,  introduced in 1989, can support up to 10 lines
and 24  telephones.  All  systems  support  the  same  family  of  full-featured
telephones.  The switch is a unitized  self-contained unit, making the ExecuTech
XE Key System economical to manufacture,  easy to install, and beneficial to end
users who do not have to buy additional components to add features.

       ExecuTech  II Hybrid  products,  introduced  in 1986,  consist  of models
supporting up to 22 lines and 96 telephones.  This product was discontinued from
production  during the second  quarter of 1997, but the Company will continue to
provide support pertaining to warranty claims and replacements.

       InnTouch,  introduced  in  1987,  is a line  of four  analog  hospitality
systems,  the first of which supports up to 22 lines and 128  telephones.  These
systems  feature a front desk video display  terminal,  integrated call costing,
and  multi-featured  room  telephones.  This product will be  discontinued  from
production  during the second  quarter of 1998, but the Company will continue to
provide support pertaining to warranty claims and replacements.

       Solo II, introduced in 1986, is offered in three and four-line models and
provides a  sophisticated  set of  features  that are easy to  program  and cost
effective.

  Proprietary and Specialty Terminals

       HoTelephone,  originally  introduced  in 1984,  is a line of  single  and
two-line  telephones  specially designed for business travelers for use in hotel
and motel guest rooms.  The HoTelephone  offers guest room travelers memory keys
for one-button  dialing of various  services,  plus a message waiting lamp, hold
button,  and  built-in  data  jack for  connecting  portable  computers  and fax
machines. This product was discontinued from production during the third quarter
of 1997, but the Company will continue to provide support pertaining to warranty
claims and replacements.

       Voice  Express,  introduced  in  the  early  1980s,  is a  fully-featured
multi-function  display  telephone  that  includes an  integrated  speakerphone,
autodial,  and many other standard  features for use behind  different  types of
switches.  Voice Express may be optionally  equipped with a two-line  module for
use behind a PBX or the user can add special six and ten-button  modules for use
with older electromechanical key telephone equipment.

       MaxPlus  desk/wall  convertible  telephones range from a basic model with
message waiting to a fully-featured  speakerphone  model with  programmable soft
keys for often-used PBX and Centrex features. This product was discontinued from
production  in the fourth  quarter of 1997,  but the  Company  will  continue to
provide support pertaining to warranty claims and replacements.

       MaxPlus II two-line  telephones offer line status indicators,  electronic
hold and a dataport as basic features.  Additional  models have features such as
message waiting, tap, speakerphone, and programmable soft keys. This product was
discontinued from production in the fourth quarter of 1997, but the Company will
continue to provide support pertaining to warranty claims and replacements.

       ATC Terminals are a line of single and two-line  analog phones that offer
advanced  features  at  a  low  cost.  The  products  are  sourced  by  American
Telecommunications   Corporation  ("ATC"),  a  wholly-owned  subsidiary  of  the
Company.

   Custom Manufacturing

       Custom  manufacturing  consists  primarily of contract work performed for
various original equipment manufacturers.

Sales and Marketing

       The  Company  markets  its  products  through  both  direct and  indirect
channels.   Indirect   channels   include  both   two-tiered  and   three-tiered
distribution. The Company's primary channel of distribution to U.S. and Canadian
markets is through nine major wholesale supply houses,  which in turn, resell to
hundreds of independent dealers.  International sales are accomplished through a
network of international  dealers.  International  dealers buy directly from the
Company,  normally  by  letters  of  credit,  and  resell  to end users or other
dealers.

         Three of the  supply  houses  each  account  for  more  than 10% of the
Company's  net sales.  These are Graybar  Electric  Company,  Inc.  ("Graybar"),
Sprint/North  Supply, Inc. ("North Supply"),  a subsidiary of Sprint, and ALLTEL
Supply, Inc. ("ALLTEL"). In 1997, net sales to ALLTEL, Graybar, and North Supply
amounted to  approximately  $21.5 million (18%),  $33.3 million (28%), and $26.5
million (22%), respectively.

       The Company has  established  three  classes of dealers that purchase the
Company's  products  from  supply  houses  and  resell to end  users.  These are
Platinum  Preferred,  Preferred  Gold,  Preferred,  and Associate  Dealers.  The
Company  offers an attractive  incentive  package for both  Platinum  Preferred,
Preferred Gold, and Preferred  Dealers,  including  exclusive  access to certain
products,   cash  rebates  related  to  dealer  purchase   levels,   cooperative
advertising  allowances,  and a  measure  of  territorial  protection.  Platinum
Preferred,  Preferred  Gold,  and Preferred  Dealers have sales quotas,  and the
Company's sales  department  monitors their  performance  against these targets.
Associate Dealers purchase the Company's products on an as-needed basis, and are
rewarded  through product rebates.  Associate  Dealers do not have quotas but do
receive benefits such as toll-free assistance, training, and other services that
are offered by the Company.  Several  thousand  dealers  purchase the  Company's
products through supply houses.

       The  Company  supports  its  existing  dealers  and seeks to attract  new
dealers  through  national  advertising  in  popular  trade  magazines,  special
promotional programs,  sales and technical training,  and participation in major
industry trade shows.

       The  Company has two primary  sales  groups that focus on indirect  sales
through supply houses. One group concentrates on maximizing the Company's system
sales through Platinum  Preferred,  Preferred Gold, and Preferred  Dealers.  The
second sales group focuses on the Company's  Associate Dealers.  Sales personnel
are located in major metropolitan centers and have territory assignments.

       Each area sales manager is  responsible  for  recruiting  new dealers and
training  and  motivating  existing  dealers.   Dealers  are  supported  through
telephone  contact with Inside  Sales  Representatives,  direct mail,  and local
product seminars often organized by  distributors.  To stimulate  demand,  Field
Sales Representatives make joint sales calls with dealers to end users and train
dealer   sales   personnel  in  product   benefits.   Product   specialists   in
Charlottesville are available to help engineer complex  configurations and solve
technical  problems.  All direct sales personnel earn incentive  income based on
sales results.

       The Company's dealers are primarily responsible for selling the Company's
products to end users as well as  providing  support.  The  Company  maintains a
technical  support staff devoted to dealer  support.  The Company also generally
provides a limited  warranty  on elements of its  products,  permitting  factory
returns within 24 months of the production  date.  Although the Company does not
offer  maintenance  contracts  for a majority  of its systems  (E911  System the
exception), dealers often independently sell maintenance contracts to end users.

       Other indirect channels include original  equipment  manufacturing  (OEM)
relationships, international sales, and dealer direct sales. Dedicated personnel
support OEM and international sales. Sales of voice processing products produced
by KVT are through two channels: supply houses to dealers and direct to dealers.

       In recent years,  the Company  initiated a National  Accounts  Program to
market its products to large  multi-location  end users.  The program allows end
users to contract  with one entity (the  Company) for sales and  support,  while
achieving  local  installations  and maintenance  from the Company's  network of
independent   dealers.   This  program  is  also  a  key  delivery  vehicle  for
sophisticated CTI solutions sales that often require advanced custom integration
and superior knowledge and understanding of end user communications and business
objectives.  The National  Accounts  Program allows the Company to work directly
with end  users to assure  that the best  combination  of the  Company  and,  if
necessary,  third party products are incorporated  into the final solution.  The
Company employs dedicated personnel to sell and support national accounts.

       Because the Company's sales are made under short-term sales orders issued
by customers  on a  month-to-month  basis,  rather than under  long-term  supply
contracts, backlog is not considered material to the Company's business.

Engineering, Research and Development

       The Company  believes that it must continue to introduce new products and
enhance existing products to maintain a competitive position in the marketplace.
The  Company's  engineering  department,   working  in  collaboration  with  the
marketing  and  manufacturing  departments,  is  responsible  for  design of new
products and enhancements.  A significant amount of engineering  expenditures is
dedicated to new product development,  with the balance used for cost reductions
and  performance  enhancements  to existing  products.  Research and development
costs for the fiscal years ended 1997,  1996,  and 1995 comprise the majority of
engineering, research, and development costs, which were $6,497,000, $5,771,000,
and  $4,186,000,  respectively.  The Company is unable to segregate and quantify
the amount of research and development  costs from other  engineering  costs for
such fiscal years.

       Some  of  the  research  and  development   costs   associated  with  the
development  of  product  software  have  been  capitalized  as  incurred.   The
accounting for such software capitalization is in accordance with the provisions
of  Statement  of Financial  Accounting  Standards  ("SFAS") No. 86. The amounts
capitalized in 1997, 1996, and 1995 were $1,956,000,  $1,577,000,  and $840,000,
respectively. The amounts amortized for software development cost in 1997, 1996,
and 1995 were approximately  $1,018,000,  $877,000, and $757,000,  respectively.
The Company is committed to improving its existing  products and  developing new
telecommunications equipment in order to maintain or increase its market share.

Manufacturing and Quality Control

       The Company's  Manufacturing  Operations  organization is responsible for
all  activities  related to  production,  testing,  shipping,  and repair of the
Company's  products.  Other functions that fall under  manufacturing  operations
include maintenance of plant facilities and specialty (contract) manufacturing.

       One of the  Company's  core  competencies,  along  with its  distribution
network, is its manufacturing efficiency. With recent improvements in production
equipment such as surface mount technology ("SMT") and information  systems, the
Company can now turn around customer  orders in days,  compared to weeks or even
months  taken  by  offshore  competitors.  Manufacturing  is  able  to  schedule
production  runs on a daily  basis  which  provides  the  Company  with  maximum
flexibility in responding to order levels,  improved product margins,  and lower
work-in-process and finished goods inventories.

       Improvements in the  manufacturing  function  include the use of advanced
Manufacturing  Resource Planning ("MRP")  information  systems,  continuous flow
assembly lines, just-in-time philosophies, and continual upgrades to the two SMT
lines. The Company has been able to reduce finished goods inventory  levels,  as
common  components  in various  products  have  allowed  manufacturing  to stock
components and subassemblies  rather than finished products.  Manufacturing also
contributes  to  revenues  through  the sale of  repair  services  and  obsolete
equipment through the Company's wholly-owned  subsidiary American Phone Centers,
Inc. ("APC"), and by contracting for selective custom manufacturing assignments.

       The Company also manufactures injection molded plastic parts,  fabricated
metal parts, and other components.

       The Company monitors the quality of its manufacturing process. Individual
assemblers  and machine  operators are trained to inspect  subassemblies  as the
work  passes  through  their  respective  areas.  In  addition,  some  automated
production machines perform quality tests concurrently with assembly operations.
The Company believes that this high level of automation and vertical integration
improves  quality,  cost,  and customer  satisfaction.  In 1994, the Company was
certified and has maintained its certification by the International Organization
for Standardization  ("ISO") at the most rigorous ISO 9001 level, which provides
standards for systems and procedures  for  manufacturing,  engineering,  product
design, and customer service.

Competition

       The market for the Company's products is highly competitive.  The Company
competes  with over 20 suppliers  of small  business  telephone  systems many of
which have significantly  greater resources.  Examples are Lucent  Technologies,
Inc., Nortel Inc., and Toshiba Corporation.  Key competitive factors in the sale
of telephone systems and related  applications  include  performance,  features,
reliability, service and support, name recognition, distribution capability, and
price.  The  Company  believes  that it  competes  favorably  in its market with
respect to the performance, features, reliability,  distribution capability, and
price of its  systems,  as well as the level of  service  and  support  that the
Company  provides.   In  marketing  its  telephone  systems,  the  Company  also
emphasizes  quality,  as  evidenced  by its ISO  9001  certification,  and  high
technology  features  including CTI capability  across its entire Impact line of
digital switching systems.

       The market for voice processing systems is also competitive.  The Company
believes that it is a leading supplier of PC-based voice processing systems, and
that the products  produced by KVT are very  competitive  with regard to the key
factors  important to end users.  These include  reliability,  memory  capacity,
features, ease-of-use, compliance with common industry standards, and price.

       The Company expects that  competition  will continue to be intense in the
markets it serves,  and there can be no assurance  that the Company will be able
to continue to compete  successfully in the marketplace or that the Company will
be able to maintain its current dealer network.

Intellectual Property

       From  time to time,  the  Company  is  subject  to  proceedings  alleging
infringement  by the Company of  intellectual  property  rights of others.  Such
proceedings could require the Company to expend  significant sums in litigation,
pay significant damages, develop non-infringing  technology, or acquire licenses
to the technology that is the subject of the asserted infringement, any of which
could have a material adverse effect on the Company's  business.  Moreover,  the
Company relies upon copyright, trademark, and trade secret protection to protect
the Company's proprietary rights in its products. There can be no assurance that
these  protections will be adequate to deter  misappropriation  of the Company's
technologies or independent third-party development of similar technologies.

       The  business  telecommunications  industry  is  characterized  by  rapid
technological  change.  Industry participants often find it necessary to develop
products and features  similar to those  introduced by others,  with  incomplete
knowledge  of  whether  patent  protection  may  have  been  applied  for or may
ultimately  be  obtained  by  competitors  or  others.  The   telecommunications
manufacturing industry has historically witnessed numerous allegations of patent
infringement and considerable related litigation among competitors.  The Company
itself has received  claims of patent  infringement  from several  parties which
sometimes seek substantial sums. Although the Company's investigation of some of
these claims has been limited by the claims'  lack of  specificity,  the limited
availability of factual information and documentation related to the claims, and
the expense of pursuing exhaustive patent reviews, the Company believes that its
systems  do not  currently  infringe  valid  patents of any such  claimants.  In
response to prior  infringement  claims,  the  Company has pursued and  obtained
nonexclusive  licenses  entitling  the  Company to utilize  certain  fundamental
patented  functions that are widely licensed and used in the  telecommunications
manufacturing industry.  These licenses expire upon expiration of the underlying
patents.

       Although  the Company  believes  that it  currently  owns or has adequate
rights to utilize all  material  technologies  relating to its  products,  as it
continues to develop new products and features in the future it anticipates that
it may  receive  additional  claims  of  patent  infringement.  There  can be no
assurance that a license for any such infringed technology would be available to
the Company or, even if  available,  that the terms of any such license would be
satisfactory.

Employees

       As of December 31, 1997, the Company,  including  Aurora and KVT, had 865
full-time  employees,  of  whom  561  were  engaged  in  manufacturing,   85  in
engineering,  151 in  sales  and  support,  and  68 in  general  management  and
administration.  The  Company  has  never  experienced  a work  stoppage  and no
employees  are  represented  by labor  unions.  The  Company  believes  that its
employee relations are good.

ITEM 2.    Properties

       The  Company  designs,  manufactures,  and  markets  the  majority of its
products   from  a   fully   integrated,   approximately   500,000   square-foot
manufacturing  facility on a 25 acre site located in Charlottesville,  Virginia.
The majority of the Company's  operations  and  development  are located at this
facility,  which the Company owns. The Company  believes that its facilities are
adequate both for the  operation of its business as presently  conducted and for
expansion in the foreseeable future.

       In March 1996, the Company  acquired KVT and Aurora (see Item 1 - General
Development of Business). KVT operates out of an approximately 6,200 square foot
building, located in Sarasota,  Florida. During 1997, Aurora operated out of two
leased suites in an office building located in Acton, Massachusetts, but will be
moving to a new location that has yet to be determined.

       The Company's facilities are subject to a variety of federal,  state, and
local  environmental  protection  laws  and  regulations,  including  provisions
relating  to the  discharge  of  materials  into  the  environment.  The cost of
compliance with such laws and regulations has not had a material  adverse effect
upon the Company's capital expenditures,  earnings, or competitive position, and
it is not anticipated to have a material adverse effect in the future.

       In  1988,  the  Company  voluntarily   discontinued  use  of  a  concrete
underground   hydraulic  oil  and  chlorinated   solvent  storage  tank  at  its
Charlottesville  plant.  In conjunction  therewith,  nearby soil and groundwater
contamination  was  noted.  As  a  result,  the  Company  developed  a  plan  of
remediation that was approved by the Virginia Water Control Board on January 31,
1989.  The plan was later  amended and  approved by the Virginia  Department  of
Environmental Quality, after which the Company commenced the remediation efforts
required  thereunder.  In 1993, the Company  provided a $45,000  reserve for the
estimated cost to implement the remediation plan.

       In  October  1994,  the  Company  installed  all  required  equipment  in
accordance  with the  remediation  plan  and  started  the  process  of  pumping
hydraulic  oil residue from the  underground  water.  The oil is deposited  into
approved  containers and taken to a hazardous  waste site in accordance with the
corrective  action plan. As of December 31, 1997, the Company has incurred total
costs of  approximately  $55,000 and expects the pumping process to be completed
by late 1999.


ITEM 3.        Legal Proceedings

      The  Company  is from time to time  involved  in routine  litigation.  The
Company  believes that none of the litigation in which it is currently  involved
is material to its financial condition or results of operations.

ITEM 4.  Submission of Matters to a Vote of Security Holders

      No matter was submitted during the fourth quarter of 1997 to a vote of the
Company's security holders.


PART II

ITEM 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters.

      Information is  incorporated by reference to page 46 of the Company's 1997
Annual Report to stockholders under the caption "Related Stockholders  Matters."
As of March 10, 1998 there were 1,602  record  holders of the  Company's  Common
Stock.

ITEM 6.  Selected Financial Data.

         Information  is  incorporated  by reference to page 45 of the Company's
1997 Annual Report to stockholders under the caption "Five Year Financial Data."

ITEM 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.

      Information  is  incorporated  by  reference to pages 18 through 24 of the
Company's  1997 Annual Report to  stockholders  under the caption  "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

ITEM 8.  Financial Statements and Supplementary Data.

         Information is  incorporated by reference to pages 27 through 44 of the
Company's 1997 Annual Report to stockholders or filed with this Report as listed
in Item 14 hereof.

ITEM 9.  Changes In and Disagreements With Accountants on
         Accounting and Financial Disclosure.

      No information is required to be reported pursuant to this item.


      Part III

ITEM 10.  Directors and Executive Officers of the Registrant.

      Information  concerning Directors and Executive Officers of the Registrant
is  incorporated  by reference  under the caption  "Election of  Directors"  and
"Executive  Officers  of the  Company" on pages 6 through 8 and 10 through 13 of
the Company's  definitive proxy statement for the annual meeting of stockholders
to be held on April 28, 1998.

ITEM 11.  Executive Compensation.

      Executive   compensation  and  management   transactions   information  is
incorporated by reference under the caption "Executive Compensation" on pages 13
through 22 of the Company's definitive proxy statement for the annual meeting of
stockholders to be held on April 28, 1998.

ITEM 12.  Security Ownership of Certain Beneficial Owners and Management.

      Information is incorporated  by reference  under the captions  "Securities
Ownership of Certain  Beneficial  Owners and Management" on pages 3 through 5 of
the Company's  definitive proxy statement for the annual meeting of stockholders
to be held on April 28, 1998.

ITEM 13.  Certain Relationships and Related Transactions.

      Information  is  incorporated  by  reference  under  the  caption  "Family
Relationships",  "Indebtedness  of Management"  and "Certain  Relationships  and
Related  Transactions"  on pages 13,  22,  and 22  through  23 of the  Company's
definitive  proxy statement for the annual meeting of stockholders to be held on
April 28, 1998.


<PAGE>


Part IV

ITEM 14.  Exhibits, Financial Statement Schedules, and Reports
          on Form 8-K

(a) (1)          The  following  Consolidated  Financial  Statements  of Comdial
                 Corporation and its  Subsidiaries  are incorporated in Part II,
                 Item 8 by  reference  to the  Company's  1997 Annual  Report to
                 stockholders  (page  references  are  to  page  numbers  in the
                 Company's Annual Report):

                                                           Page Number
                                                           -----------
                 Independent Auditors' Report                   25
                 Report of Management                           26

       Financial Statements:
       Consolidated Balance Sheets -
           December 31, 1997 and 1996                           27
       Consolidated Statements of Operations -
           Years ended December 31, 1997, 1996, and 1995        28
       Consolidated Statements of Stockholders' Equity -
           Years ended December 31, 1997, 1996, and 1995        29
       Consolidated Statements of Cash Flows -
         Years ended December 31, 1997, 1996, and 1995          30
       Notes to Consolidated Financial Statements -
         Years ended December 31, 1997, 1996, and 1995          31 - 44

        2.  Financial Statements - Supplemental Schedules:

           All of the schedules are omitted because they are not applicable, not
           required,  or because  the  required  information  is included in the
           consolidated financial statements or notes.

 3.  Exhibits Included herein:

           (3)  Articles of Incorporation and bylaws:

                 3.1     Certificate of  Incorporation  of Comdial  Corporation.
                         (Exhibits (a) Item 3.1 to Item 6 of  Registrant's  Form
                         10-Q for the period ended July 2, 1995.)*

                 3.2     Certificate   of  Amendment  of  the   Certificate   of
                         Incorporation of Comdial  Corporation as filed with the
                         Secretary of State of the State of Delaware on February
                         1, 1994. (Exhibit 3.2 to Registrant's Form 10-Q for the
                         period ended July 2, 1995.)*

                 3.3     Bylaws  of  Comdial   Corporation.   (Exhibit   3.3  to
                         Registrant's  Form 10-K for the year ended December 31,
                         1993.)*

          (10)  Material contracts:

                10.1         Registrant's  1992  Stock  Incentive  Plan and 1992
                             Non-employee   Directors   Stock   Incentive  Plan.
                             (Exhibits  28.1 and 28.2 of  Registrant's  Form S-8
                             dated October 21, 1992.)*

                10.2         Amendment  No.  1 to the  Registrant's  1992  Stock
                             Incentive  Plan  and  1992  Non-employee  Directors
                             Stock  Incentive  Plan.  (Exhibit  10.1 and 10.2 of
                             Registrant's Form 10-Q dated September 28, 1997.)*

                10.3         Amendment  No.  2 to the  Registrant's  1992  Stock
                             Incentive  Plan  and  1992  Non-employee  Directors
                             Stock Incentive Plan. (Exhibit 10.2 of Registrant's
                             Form 10-Q dated June 30, 1996.)*

                10.4         Amendment  No.  3 to the  Registrant's  1992  Stock
                             Incentive  Plan  and  1992  Non-employee  Directors
                             Stock Incentive Plan. (Exhibit 10.2 of Registrant's
                             Form 10-Q dated June 30, 1996.)*

                10.5         Amendment  to Amendment  No. 3 to the  Registrant's
                             1992 Non-employee Directors Stock Incentive Plan.

                10.6         Amendment  No.  4 to the  Registrant's  1992  Stock
                             Incentive  Plan  and  1992  Non-employee  Directors
                             Stock Incentive Plan.

                10.7         Amendment  No.  4 to the  Registrant's  1992  Stock
                             Incentive  Plan  and  1992  Non-employee  Directors
                             Stock Incentive Plan.

                10.8         Loan and Security  Agreement dated February 1, 1994
                             among  Registrant  and  Fleet  Capital  Corporation
                             formerly  Barclays  Business Credit,  Inc. (Exhibit
                             10.13 to Registrant's  Form 10-K for the year ended
                             December 31, 1993.)*

                10.9         Development  Agreement dated December 2, 1993 among
                             Registrant  and  Motorola  Inc.  (Exhibit  10.16 to
                             Registrant's  Form 10-K for the year ended December
                             31, 1993.)*

                10.10        Amendment No. 1 to the Loan and Security  Agreement
                             dated March 13, 1996 among the Registrant and Fleet
                             Capital Corporation.  (Exhibit 10.1 to Registrant's
                             Form 10-Q for the quarter ended March 31, 1996.)*

                10.11        Amendment No. 2 to the Loan and Security  Agreement
                             dated June 28, 1996 among the  Registrant and Fleet
                             Capital Corporation.  (Exhibit 10.1 to Registrant's
                             Form 10-Q for the quarter ended June 30, 1996.)*

                10.12        Amendment No. 3 to the Loan and Security  Agreement
                             dated  September 27, 1996 among the  Registrant and
                             Fleet   Capital   Corporation.   (Exhibit  10.1  to
                             Registrant's   Form  10-Q  for  the  quarter  ended
                             September 29, 1996.)*

                10.13        Amendment No. 4 to the Loan and Security  Agreement
                             dated  September 27, 1996 among the  Registrant and
                             Fleet   Capital   Corporation.   (Exhibit  10.2  to
                             Registrant's  Form 10-Q for the quarter ended March
                             30, 1997.)*

                10.14        Note dated  February  5, 1997 among the  Registrant
                             and Fleet  Capital  Corporation.  (Exhibit  10.1 to
                             Registrant's  Form 10-Q for the quarter ended March
                             30, 1997.)*

                10.15        The  Registrant's  Executive  Stock  Ownership Plan
                             effective  January  1,  1996.   (Exhibit  10.10  to
                             Registrant's  Form 10-K for the year ended December
                             31, 1995.)*

                10.16        The  Registrant's  Executive  Severance  Plan dated
                             August 31,  1995.  (Exhibit  10.11 to  Registrant's
                             Form 10-K for the year ended December 31, 1995.)*

                10.17        Amendment No. 1 to the Registrant's Executive Stock
                             Ownership Plan dated July 31, 1997.

                10.18        Amendment No. 2 to the Registrant's Executive Stock
                             Ownership Plan dated January 1, 1998.

                10.19        Amendment  No.  1  to  the  Registrant's  Executive
                             Severance Plan dated July 31, 1997.

                10.20        Development  and Purchase  Agreement dated February
                             21, 1997 among Registrant and Harris Corporation.


                10.21        FastCall Purchase Agreement dated December 31, 1997
                             among   Aurora    Systems,    Inc.   and   Spanlink
                             Communications, Inc.


*  Incorporated by reference herein.
- --------------------------------------------------------------------------------

           (11)  Schedule of Computation of Earnings Per Common Share.

           (13)  Registrant's 1997 Annual Report to Stockholders.

           (21)  Subsidiaries of the Registrant.

                   The following are the  subsidiaries of the Registrant and all
                   are incorporated in the state of Delaware.

                          American Phone Centers, Inc.
                          American Telecommunications Corporation
                          Aurora Systems, Inc.
                          Comdial Business Communications Corporation
                          Comdial Consumer Communications Corporation
                          Comdial Custom Manufacturing, Inc.
                          Comdial Enterprise Systems, Inc.
                          Comdial Technology Corporation
                          Comdial Telecommunications, Inc.
                          Comdial Telecommunications International, Inc.
                          Comdial Video Telephony, Inc.
                          Key Voice Technologies, Inc.
                          Scott Technologies Corporation

           (23)  Independent Auditors' Consent.

                  Accountants consent to the incorporation by reference of their
                  report dated January 30, 1998, appearing in this Annual Report
                  on Form  10-K  of  Comdial  Corporation  for  the  year  ended
                  December 31, 1997, in certain Registration Statements.

           (24)  Power of Attorney.

           (27)  Financial Data Schedule.


 (b)   Reports on Form 8-K:

 The Registrant has not filed any reports on Form 8-K during the last quarter of
1997.



<PAGE>

                                   SIGNATURES

 Pursuant to the requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto duly authorized on the 25th day of March,
1998.

                                   COMDIAL CORPORATION

                                   By: /s/ William G. Mustain
                                      --------------------------------
                                       William G. Mustain
                                       Chairman of the Board, President and
                                       Chief Executive Officer

 Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


Signature                 Title                               Date
- ---------                 -----                               ----

         *              Vice Chairman                     March 25, 1998
- -----------------------
 A. M. Gleason

         *              Director                          March 25, 1998
- -----------------------
 Michael C. Henderson

         *              Director                          March 25, 1998
- -----------------------
 John W. Rosenblum

         *              Director                           March 25, 1998
- -----------------------
 Dianne C. Walker

/s/ William G. Mustain  Chairman of the Board,             March 25, 1998
- ----------------------- President, and
 William G. Mustain     Chief Executive Officer

/s/ Christian L. Becken Senior Vice President,             March 25, 1998
- ----------------------- and Chief Financial Officer
 Christian L. Becken   

/s/ Wayne R. Wilver     Senior Vice President,             March 25, 1998
- ----------------------- Treasurer, and Secretary
 Wayne R. Wilver       

* By:/s/ Wayne R. Wilver
- -----------------------
 Wayne R. Wilver, Attorney-In-Fact


                                                                    Exhibit 10.5

                                 THIRD AMENDMENT
                                       TO
                 COMDIAL CORPORATION 1992 NON-EMPLOYEE DIRECTORS
                              STOCK INCENTIVE PLAN

         THIS THIRD  AMENDMENT  to the  Comdial  Corporation  1992  Non-Employee
Directors  Stock  Incentive  Plan (the "Plan") is made pursuant to the authority
under Section 1 of the Plan for the Board of Directors to amend the Plan.

         Following  Section 14 of the Plan, the following three new sections are
added to read as follows:

"15.     Deferrals of Stock.

         (1) A Participant  may elect to defer the payment of some or all of the
shares of Company Stock otherwise  payable under Section 7(a)(iii) by completing
a deferral  election (a "Stock Deferral  Election").  A Stock Deferral  Election
shall  pertain to a Company  fiscal year with  respect to which a payment may be
due under Section  7(a)(iii).  A Stock Deferral  Election must be in writing and
shall be delivered to the Corporate  Secretary of the Company prior to the start
of the fiscal year to which the Stock Deferral Election pertains,  except for an
election  with  respect to the  Company's  fiscal year ending  December 31, 1997
which shall be delivered within 30 days after the adoption of this Section 15 by
the Board of  Directors.  A stock  Deferral  Election  shall be  irrevocable  in
respect to the fiscal year to which it pertains.  A Stock Deferral Election must
specify the  applicable  amount or percentage of the shares of Common Stock that
the  Participant  wishes to defer. A Stock  Deferral  Election may be made for a
single  fiscal year or may be made  applicable  to all future fiscal years until
revoked. Any revocation shall be effective with respect to the first fiscal year
which begins after the revocation is made.

         (2) With  respect  to each  share of  Company  Stock  for which a Stock
Deferral  Election  is  made,  the  Company  shall  credit  a Stock  Unit to the
Participant's  Stock Unit Account. A Stock Unit shall be credited when the share
of Company Stock otherwise would have been distributed to the Participant.

         (3) The Stock Units credited to each  Participant's  Stock Unit Account
shall be credited with  hypothetical  cash dividends equal to the cash dividends
that are  declared  and paid with respect to Company  Stock.  The Company  shall
determine  as of each record date the amount of cash  dividends  to be paid with
respect to a share of Company  Stock,  and on the payment date of such  dividend
shall credit an equal amount of  hypothetical  cash dividends to each Stock Unit
credited to an Participant's  Stock Unit Account.  The total  hypothetical  cash
dividends  credited to all Stock Units shall then be converted  into Stock Units
by dividing such  hypothetical  cash dividends by the closing trading price of a
share of Company  Stock,  as reported  in The Wall  Street  Journal for the last
trading day before the day the Company  pays  dividends  with respect to Company
Stock.

         (4) The Stock Units credited to each  Participant's  Stock Unit Account
shall be credited to account for any distribution  with respect to Company Stock
other than cash dividends or stock dividends.  The Company shall determine as of
each record  date the amount of the  distribution  to be paid with  respect to a
share of Company  Stock,  and on the  payment  date of such  distribution  shall
credit an equal amount of hypothetical  distribution to each Stock Unit credited
to a  Participant's  Stock Unit  Account.  The total  hypothetical  distribution
credited to all Stock Units shall then be  converted  into a  hypothetical  cash
amount  based on the market  value of such  distribution  as  determined  by the
Board. The hypothetical  cash amount shall then be converted into Stock Units by
dividing such  hypothetical  cash amount by the closing trading price of a share
of Company  Stock,  as reported in The Wall Street  Journal for the last trading
day before the day the Company  makes the  distribution  with respect to Company
Stock.

         (5) The following definitions shall apply to the Plan.

                  (1)      Stock Unit. A  hypothetical  share of Company  Stock.
                           Each Stock Unit  credited  to a  Participant's  Stock
                           Unit Account  shall be deemed to have the same value,
                           from  time to  time,  as a share  of  Company  Stock.
                           Notwithstanding the foregoing,  Stock Units shall not
                           confer upon Participants any of the rights associated
                           with Company Stock,  including,  without  limitation,
                           the right to vote or to receive distributions.  Stock
                           Units  may  not  be  sold,   assigned,   transferred,
                           disposed  of,  pledged,   hypothecated  or  otherwise
                           encumbered.

                  (2)      Stock Unit Account.  The book account established and
                           maintained  for each  Participant to record the Stock
                           Units  awarded to a  Participant  under Section 15 of
                           the Plan.

         (6) A Stock Deferral Election shall provide for payment of a Stock Unit
Account at a future date or dates elected by the  Participant.  If a Participant
is entitled to receive  payment of the  Participant's  Stock Unit  Account,  the
Company  shall  distributed  to the  Participant  that number of whole shares of
Company Stock equal to the number of Stock Units to be distributed. In addition,
the Participant may elect to receive the Stock Unit Account in a single lump sum
payment  upon the  occurrence  of a Change of  Control in lieu of any other form
that would otherwise be payable  pursuant to a prior  election.  The single lump
sum  payment  shall be paid in shares of  Company  Stock as soon as  practicable
after the Change of Control  occurs.  Except for an election made within 30 days
of the  Participant's  first Stock Deferral  Election which shall be immediately
effective,  any election or revocation of an election by the  Participant  as to
the date of payment shall be effective three months after it is made.

         (7) To the extent of  undistributed  amounts in a  Participant's  Stock
Unit Account at the  Participant's  death, the  Participant's  beneficiary shall
continue to receive  payments in the form elected by the  Participant  absent an
election by the  beneficiary.  A beneficiary may elect to receive the balance of
any unpaid  benefit in a single lump sum payment upon the occurrence of a Change
of Control in lieu of the benefit that would  otherwise  be payable.  The single
lump sum payment shall be paid in shares of Company Stock as soon as practicable
after the Change of Control  occurs.  Except for an election made within 30 days
of becoming a beneficiary which shall be immediately effective,  any election or
revocation  of an election by the  beneficiary  shall be efective  three  months
after it is made.


2.       Deferrals of Fees.

         (1) A Participant  may elect to defer the payment of some or all of the
Cash  amounts  payable to a  Participant  for  services  rendered as a director,
including  retainer fees, meeting fees, and committee fees, but excluding travel
and other out of pocket expense reimbursements ("Fees") by completing a deferral
election (a "Fee Deferral  Election").  A Fee Deferral Election shall pertain to
the  period  beginning  on the date of an Annual  Meeting  and ending on the day
before the next Annual  Meeting  Company (the "Deferral  Year").  A Fee Deferral
Election must be in writing and shall be delivered to the Corporate Secretary of
the Company prior to the start of the Deferral Year to which it pertains, except
for an election with respect to the Deferral Year beginning April 29, 1997 which
shall be  delivered  within 30 days after the adoption of this Section 16 by the
Board of Directors.  A Fee Deferral  Election shall be irrevocable in respect to
the Deferral Year to which it pertains. A Fee Deferral Election must specify the
applicable amount or percentage of Fees that the Participant  wishes to defer. A
Fee  Deferral  Election  may be made for a single  Deferral  Year or may be made
applicable to all future Deferral Years until revoked.  Any revocation  shall be
effective as of the last day of the  Deferral  Year in which the  revocation  is
made.

         (2) With  respect to all amounts for which a Fee  Deferral  Election is
made, the Company shall credit an equal deemed amount to the  Participant's  Fee
Deferral  Account.  An amount shall be credited to the Fee Deferral Account when
the Fees otherwise would have been payable to the Participant. Earnings shall be
credited to the Fee Deferral Account  established for the Participant  until the
entire account balance has been paid to the  Participant.  As of the last day of
each calendar quarter,  the Company shall credit each Participant's Fee Deferral
Account with interest on the balance in the Fee Deferral Account. Interest shall
be credited at the rate  established by the Company as its cost of capital under
uniform procedures consistently applied. The Company shall establish its cost of
capital as of January 1 of a calendar  year and shall apply that  interest  rate
for the remainder of the calendar year.

         (a) For purposes of the Plan, Fee Deferral  Account means a bookkeeping
record established for each Participant who makes a Fee Deferral. A Fee Deferral
Account  shall be  established  only for  purposes of  measuring  the  Company's
obligation to the Participant and not to segregate  assets or to identify assets
that may be used to satisfy the obligation.


         (3)  A  Fee  Deferral   Election  shall  provide  for  payment  of  the
Participant's  Fee  Deferral  Account at a future  date or dates  elected by the
Participant.  In addition,  the  Participant may elect to receive payment of the
Participant's  Fee  Deferral  Account  in a  single  lump sum  payment  upon the
occurrence of a Change of Control in lieu of any other form that would otherwise
be payable  pursuant to a prior  election.  The single lump sum payment shall be
paid in cash as soon as practicable  after the Change of Control occurs.  Except
for an election  made  within 30 days of the  Participant's  first Fee  Deferral
Election which shall be immediately effective,  any election or revocation of an
election by the  Participant as to the date of payment shall be effective  three
months after it is made.

         (4) To the extent of  undistributed  amounts in a  Participant's  Stock
Unit Account at the  Participant's  death, the  Participant's  beneficiary shall
continue to receive  payments in the form elected by the  Participant  absent an
election by the  beneficiary.  A beneficiary may elect to receive the balance of
any unpaid  benefit in a single lump sum payment upon the occurrence of a Change
of Control in lieu of the benefit that would  otherwise  be payable.  The single
lump sum payment shall be paid in cash as soon as  practicable  after the Change
of Control  occurs.  Except for an  election  made  within 30 days of becoming a
beneficiary which shall be immediately effective,  any election or revocation of
an election by the beneficiary shall be effective three months after it is made.


3.       Change of Control.

         (a)      For purposes of this Plan, "Change in Control" shall mean:

                  (i) The  Acquisition  of common  stock of the  Company  by any
Unrelated Person which results in such Unrelated Person's  Beneficial  Ownership
being 40% or more of the then outstanding  shares of common stock of the Company
or the combined voting power of the then  outstanding  voting  securities of the
Company entitled to vote generally in the election of directors.

                  (ii) As a result  of, or in  connection  with,  any  tender or
exchange offer, merger or other business combination, sale of stock or assets or
contested  election,  or any  combination  of the  foregoing  transactions,  the
persons who are directors of the Company before such transaction  shall cease to
constitute a majority of the Board of Directors of the Company or any  successor
to the Company,

                  (iii)  Approval  by  the  shareholders  of  the  Company  of a
reorganization,  merger or  consolidation  with respect to which the persons who
were  shareholders  of the Company  immediately  before the  transaction do not,
immediately  after the  transaction,  beneficially  own more than 50% of the ten
outstanding  shares of common stock of the Company or the combined  voting power
of the then  outstanding  voting  securities  of the  Company  entitled  to vote
generally in the election of directors, or

                  ((iv) A sale or other  disposition of all or substantially all
the assets of the Company, other than in the ordinary course of business.

         (b) For purposes of this Plan,  "Beneficial  Ownership"  shall have the
meaning  given  that  term for  purposes  of Rule  13d-3  promulgated  under the
Securities Exchange Act of 1934.

         (c) For purposes of this Plan, "Unrelated Person" shall mean any person
other than:

                  (i)      the Company,

                  (ii)     an employee benefit plan or trust of the Company, or

                  (iii) a person that acquires stock of the Company  pursuant to
an  agreement  with the Company  that is approved by the Board of  Directors  in
advance  of the  acquisition,  unless  the  acquisition  results  in a Change of
Control  pursuant  to section  17(a)(ii),  (iii) or (iv)  above.  A person is an
individual,  entity or group (as defined for purposes of Section 13(d)(3) of the
Securities Exchange Act of 1934)."

         IN WITNESS  WHEREOF,  the Company has caused this Third Amendment to be
the Plan to be executed as of November 6, 1997.


                                            COMDIAL CORPORATION


                                            By:      /s/ Wayne R. Wilver
                                                     Wayne R. Wilver
                                                     Senior Vice President



                                                                    Exhibit 10.6

                                FOURTH AMENDMENT
                                       TO
                            COMDIAL CORPORATION 1992
                              STOCK INCENTIVE PLAN


         THIS FOURTH  AMENDMENT to the Comdial  Corporation 1992 Stock Incentive
Plan (the "Plan") is made pursuant to the authority under Section 12 of the Plan
for the Board of Directors to amend the Plan.

I.       Section 2 is amended by adding at the end thereof the following new 
subsection:

         "(y)     For purposes of this Plan, "Change in Control" shall mean:

                  (i) The  acquisition  of  common  stock of the  Company  by an
Unrelated Person which results in such Unrelated Person=s  Beneficial  Ownership
being 40% or more of the then outstanding  shares of common stock of the Company
or the combined voting power of the then  outstanding  voting  securities of the
Company entitled to vote generally in the election of directors.

                  (ii) As a result  of, or in  connection  with,  any  tender or
exchange offer, merger or other business combination, sale or stock or assets or
contested  election,  or any  combination  of the  foregoing  transactions,  the
persons who are directors of the Company before such transaction  shall cease to
constitute a majority of the Board of Directors of the Company or any  successor
to the Company,

                  (iii)  Approval  by  the  shareholders  of  the  Company  of a
reorganization,  merger or  consolidation  with respect to which the persons who
were  shareholders  of the Company  immediately  before the  transaction do not,
immediately  after the  transaction,  beneficially own more than 50% of the then
outstanding  shares of common  stock of the Company or combined  voting power of
the then outstanding voting securities of the Company entitled to vote generally
in the election of directors, or

                  (iv) A sale or other  disposition of all or substantially  all
the assets of the Company, other than in the ordinary course of business.

         For purposes of this section 2(y),  Beneficially  Ownership" shall have
the meaning  given that term for  purposes of Rule 13d-3  promulgated  under the
Securities Exchange Act of 1934.

         For purposes of this section  2(y),  "Unrelated  Person" shall mean any
person other than:

                  (A)      the Company,

                  (B)      an employee benefit plan or trust of the Company, or

                  (C)      a person that acquires stock of the Company  pursuant
                           to an agreement  with the Company that is approved by
                           the Board of Directors in advance of the acquisition,
                           unless the acquisition results in a Change of Control
                           pursuant to section 2(y)(ii),  (iii) or (iv) above. A
                           person is an individual,  entity or group (as defined
                           for  purposes of Section  13(d)(3) of the  Securities
                           Exchange Act of 1934)."

         IN WITNESS WHEREOF, the Company has caused this Fourth Amendment to the
Plan to be executed as of February 6, 1998.


                                             COMDIAL CORPORATION


                                             By:      /s/ Wayne R. Wilver
                                                      Wayne R. Wilver
                                                      Senior Vice President



                                                                    Exhibit 10.7

                                FOURTH AMENDMENT
                                       TO
                 COMDIAL CORPORATION 1992 NON-EMPLOYEE DIRECTORS
                              STOCK INCENTIVE PLAN


         THIS FOURTH  AMENDMENT  to the Comdial  Corporation  1992  Non-Employee
Directors  Stock  Incentive  Plan (the "Plan") is made pursuant to the authority
under Section 13 of the Plan for the Board of Directors to amend the Plan.

         Section 16(b) of the Plan is amended by deleting the last two sentences
and inserting in lieu thereof:

         "Interest  shall  be  credited  to  the  Fee  Deferral  Account  at the
         six-month LIBOR rate as published in the Wall Street Journal or another
         nationally recognized  publication selected by the Company. The Company
         shall  determine the six-month  LIBOR rate as of the first business day
         of a calendar year and shall apply that interest rate for the remainder
         of the calendar year."

         IN WITNESS WHEREOF,  the Company has caused this Fourth Amendment to be
the Plan to be executed as of February 6, 1998.

                                             COMDIAL CORPORATION


                                             By:      /s/ Wayne R. Wilver



                                                                   Exhibit 10.17

                                 FIRST AMENDMENT
                                       TO
               COMDIAL CORPORATION EXECUTIVE STOCK OWNERSHIP PLAN


         THIS FIRST  AMENDMENT  (the  "Amendment")  to the  Comdial  Corporation
Executive  Stock  Ownership  Plan  (the  "Plan")  is made as of July  31,  1997,
pursuant to the  authority of the Board of Directors of Comdial  Corporation  to
amend the Plan,  and shall be effective as of July 31, 1997.  Capitalized  terms
defined in the Plan shall have the same  meanings  when used in this  Amendment,
unless  otherwise  defined  herein or unless the context  expressly  requires an
alternate meaning.


         SECTION 1.        DEFINITIONS.

                  Section 1(b) is deleted and the  following is  substituted  in
lieu thereof:

                                  "(b)   'Executive'   shall   mean   only   the
                           individuals   employed   by  the   Company  as  Chief
                           Executive   Officer,   President,    Executive   Vice
                           President,  Senior Vice  President,  Chief  Financial
                           Officer, and Vice President."


         SECTION 2.        STOCK OWNERSHIP REQUIREMENT.

                  Section 2(b) is deleted and the  following is  substituted  in
lieu thereof:

                                  "(b)  if  the  Executive  is  Executive   Vice
                           President,  Senior Vice  President,  Chief  Financial
                           Officer or Vice President of Engineering,  Stock with
                           a Value equal to 1.5 times Salary."


         SECTION 3.        STOCK ACQUISITION REQUIREMENT.

                  Section 3(a)(i)(B) is deleted and the following is substituted
in lieu thereof:

                                  "(B)  if  the  Executive  is  Executive   Vice
                           President,  Senior Vice  President,  Chief  Financial
                           Officer or Vice President of Engineering,  10 percent
                           of Salary, and"

         Except as amended  hereby,  all of terms of the Plan  shall  remain and
continue in full force and effect and are hereby confirmed in all respects.


                                             COMDIAL CORPORATION


                                             By:      /s/ Wayne R. Wilver
                                                      Wayne R. Wilver
                                                      Senior Vice President



                                                                   Exhibit 10.18

                                SECOND AMENDMENT
                                       TO
                               COMDIAL CORPORATION
                         EXECUTIVE STOCK OWNERSHIP PLAN


         THIS  SECOND  AMENDMENT  to the  Comdial  Corporation  Executive  Stock
Ownership Plan (the "Plan") is made pursuant to the authority under Section 9 of
the Plan for the  Compensation  Committee of the Board of Directors to amend the
Plan.

I.     Section 2(a)(i) is amended to read as follows, effective January 1, 1998:

                           (i)      a dollar amount determined as follows:

                                  (A) if the  Executive  is  President  or Chief
                           Executive Officer, 20 percent of Salary,

                                  (B)  if  the   Executive  is  Executive   Vice
                           President,  Senior Vice  President,  Chief  Financial
                           Officer or Vice President of Engineering,  15 percent
                           of Salary, and

                                    (C) if the  Executive is any Vice  President
                           other than Vice President of Engineering,  10 percent
                           of Salary; or


         IN WITNESS WHEREOF, the Company has caused this Second Amendment to the
Plan to be executed as of February 2, 1998.


                                            COMDIAL CORPORATION


                                            By:      /s/ Wayne R. Wilver
                                                     Wayne R. Wilver
                                                     Senior Vice President



                                                                   Exhibit 10.19

                                 FIRST AMENDMENT
                                       TO
                  COMDIAL CORPORATION EXECUTIVE SEVERANCE PLAN


         THIS FIRST  AMENDMENT  (the  "Amendment")  to the  Comdial  Corporation
Executive  Severance Plan (the "Plan") is made as of July 31, 1997,  pursuant to
the authority under Section 13 of the Plan for the Board of Directors of Comdial
Corpoation  to amend  the  Plan,  and  shall be  effective  as of July  31,1997.
Capitalized  terms defined in the Plan shall have the same meanings when used in
this Amendment,  unless otherwise defined herein or unless the context expressly
requires an alternate meaning.


         SECTION 1.        DEFINITIONS.

                  Section 1(h) is deleted and the  following is  substituted  in
lieu thereof:

                                  "(h)   'Executive'   shall   mean   only   the
                           individuals   employed   by  the   Company  as  Chief
                           Executive   Officer,   President,    Executive   Vice
                           President,  Senior Vice  President,  Chief  Financial
                           Officer, and Vice President,  and any other employees
                           specifically  designated by the Committee as eligible
                           under the Plan."

                  Section  1(p)(ii) is deleted and the following is  substituted
in lieu thereof:

                                  "(ii)  if  the  Executive  is  Executive  Vice
                           President,  Senior Vice  President,  Chief  Financial
                           Officer or Vice President of Engineering, on the date
                           18 months thereafter,"

         Except as amended  hereby,  all of terms of the Plan  shall  remain and
continue in full force and effect and are hereby confirmed in all respects.


                                              COMDIAL CORPORATION


                                              By:      /s/ Wayne R. Wilver
                                                       Wayne R. Wilver
                                                       Senior Vice President



                                                                   Exhibit 10.20

                      DEVELOPMENT AND PURCHASING AGREEMENT

                                 BY AND BETWEEN

                               COMDIAL CORPORATION

                                       AND

                               HARRIS CORPORATION
                       DIGITAL TELEPHONE SYSTEMS DIVISION


         This  Development and Purchasing  Agreement is made and entered into as
of February 21,  1997,  by and between  HARRIS  CORPORATION,  DIGITAL  TELEPHONE
SYSTEMS DIVISION  (hereinafter  referred to as "Buyer"), a corporation organized
under  the laws of the State of  Delaware  and  having  its  principal  place of
business at 300 Bel Marin Keys Boulevard,  Novato, California 94949, and COMDIAL
CORPORATION (hereinafter referred to as "Seller"), a corporation organized under
the laws of the State of Delaware and having its principal  place of business at
1180 Seminole Trail, Charlottesville, Virginia 22901.

                                    RECITALS

         A. Each of Seller and Buyer is engaged in the  business of  developing,
manufacturing and selling telecommunications equipment and products.

         B. Seller is presently developing the Boston Product Line.

         C. Buyer desires to engage Seller to modify  certain  components of the
Boston  Product Line in accordance  with  technical  specifications  provided by
Buyer  in  order  to  develop,  engineer,  manufacture  and  support  a line  of
proprietary  digital  telephones for sale by Seller  exclusively  to Buyer,  and
Seller  desires to accept such  engagement,  all on the terms and conditions set
forth in this Agreement (which,  together with the Attachments  attached hereto,
is referred to as the "Agreement").

                                    AGREEMENT

         NOW,  THEREFORE,  in consideration of the premises,  mutual  covenants,
representations,  warranties and agreements set forth in this  Agreement,  Buyer
and Seller agree as follows:

1.0      DEFINITIONS

         The  capitalized  terms used in this Agreement  shall have the meanings
set forth on Attachment A, unless otherwise  expressly  defined herein or unless
the context clearly requires an alternate meaning.

2.0      DOCUMENTS INCLUDED

         2.1. This Agreement consists of this document,  all written amendments,
modifications and supplements hereto, all change orders, all Purchase Orders and
all Attachments listed below, each of which is integrated and made a part of the
Agreement and all of which together constitute the Agreement.

                  Attachment A              Definitions
                  Attachment B              Statement
                                            of Work,  dated as of  February  21,
                                            1997,  approved  by both  Seller and
                                            Buyer
                  Attachment C              Estimated  Product  Requirements and
                                            Product Pricing
                  Attachment D              Form of Purchase Order
                  Attachment E              Form  of   Seller's   New   Products
                                            Release for Shipment Form
                  Attachment F              Repair  Prices  for Out of  Warranty
                                            Repairs
                  Attachment G              Engineering Schedule
                  Attachment H              New Products Release Schedule

         2.2.  If a  conflict  or  inconsistency  exists  among  the  terms  and
conditions of this  Agreement  (excluding the Statement of Work and any Purchase
Orders),  the Statement of Work, or any Purchase  Order,  the following order of
precedence  shall govern and control  interpretation  of the documents:  (i) the
terms of the  Agreement  shall  prevail over the terms of both the  Statement of
Work and any  Purchase  Order,  (ii) the terms of the  Statement  of Work  shall
prevail over the terms of any Purchase Order. Notwithstanding the foregoing, the
parties may mutually agree in writing to a different order of precedence for any
Purchase Order.

3.0      PRODUCT DEVELOPMENT AND DESIGN

         3.1.  Seller has  previously  provided to Buyer  copies of the hardware
specifications  for  the  Boston  Product  Line  entitled   "Electrical  Product
Specification  for Boston," dated October 28, 1996, and software  specifications
for Buyer's Impact telephones entitled "Impact Telephone  Communications (8012S,
8112S, 8024S, 8124S)," dated May 29, 1996.

         3.2.  Buyer has provided or shall  provide  Seller on an ongoing  basis
with complete, accurate and updated technical and functional descriptions of the
Products to be developed  and  manufactured  by Seller,  including all necessary
deviations from or changes to the hardware and software specifications set forth
in Section , all in  sufficient  detail to permit  Seller to design and  develop
Products for Buyer's 20-20 product line.  The statement of work attached  hereto
as Attachment B (the "Statement of Work") is incorporated into this Agreement.

                  3.2.1.  Seller shall have at least ten (10)  Business  Days to
         review and accept any technical and/or  functional  descriptions of the
         Products  which  Buyer  provides  to  Seller  after  the  date  of this
         Agreement. Buyer shall reimburse Seller for any additional NRE Expenses
         which Seller  reasonably  expects to incur as a result of incorporating
         such  additional   technical  and  functional   requirements  into  the
         Products.

         3.3. Based on the Statement of Work, Seller will be responsible for the
design,  development  and  engineering  of the  Products  so that  they meet the
following requirements:

                  3.3.1. The Products will meet the  specifications set forth in
         the Statement of Work,  including,  but not limited to, the description
         of  functions  and  features,   and  will  perform   satisfactorily  in
         accordance with the performance  criteria and testing  requirements set
         forth in the Statement of Work; and

                  3.3.2.   The  Products  will  be  designed  and  developed  in
         accordance with industry standards set forth in Statement of Work.

         3.4.  Buyer and Seller  shall assist and  cooperate  with each other as
reasonably   necessary  to  develop  the  Products  and  meet  their  respective
obligations under this Agreement and the Statement of Work.

         3.5.   Seller  shall  be  responsible   for  design,   development  and
engineering  of  all  hardware  associated  with  the  modification  of  certain
components  of the  Boston  Product  Line to  comply  with  and  conform  to the
Statement of Work, including the following specific tasks:

                  3.5.1. Manufacture plastic cases for the Products with Buyer's
         logo.  Buyer  and  Seller  shall  mutually  agree on the  colors of the
         plastic  cases  that  will be  standard  colors  for  purposes  of this
         Agreement.

                  3.5.2.  Redesign certain aspects of the hardware of the Boston
         Product Line as required for the Products,  including  redesigning  the
         line  interface  and  transmission  characteristics  required  for  the
         Products to be  compatible  with  Buyer's  PBX,  redesigning  the power
         supply to support the 44 volt to 56 volt  operational  range of Buyer's
         PBX,  redesigning the microprocessor to support the download feature of
         Buyer's PBX,  designing a liquid crystal  display to support 2 X 20 LCD
         messages   from  Buyer's  PBX,  and,  if  required,   redesigning   the
         headset/handset jack interface.

                  3.5.3.  Design new printed  circuit board ("PCB")  layouts for
         all models of the  Products,  but only if the PCB  layouts  used in the
         Boston Product Line will not function with Buyer's 20-20 product line.

                  3.5.4.  Build  and  test  prototypes  of  all  models  of  the
Products.

                  3.5.5. Provide Buyer with test data and technical  information
         to  assist  Buyer  in  obtaining   necessary   governmental  and  other
         certifications and permits for the Products.

                  3.5.6.  Provide  Buyer with three (3)  documentation  packages
         containing a stock list,  drawings and circuit  description  of the PCB
         assembly for each model of the Products.

                  3.5.7. Permit Buyer to use the Boston Firmware source code and
         provide Buyer with  engineering  support  related to the Boston Product
         Line's  speakerphone  and  associated  software  drivers  for the  sole
         purpose of allowing  Buyer to develop  firmware for the Novato  Product
         Line.

                  3.5.8.  Provide all technical  changes or modifications to the
         Products and all required  engineering  support which are necessary for
         Buyer to obtain the approvals, licenses,  certifications or permits set
         forth in subparagraphs and .

                  3.5.9.  Provide  limited  review and  comments on all firmware
         functional and detailed  design  specifications,  if any,  submitted by
         Buyer to Seller.

         3.6.  Upon  Seller's  completion  of  designs  for  all  models  of the
Products,  including  drawings,  schematics,  circuit  descriptions,  mechanical
product specifications,  mechanical design  verification/assurance test data and
stock  lists  in  accordance  with  the  Statement  of Work  (collectively,  the
"Designs"),  but prior to Seller's  beginning to develop and build prototypes of
the Products, Seller shall submit the Designs to Buyer for review and approval.

                           3.6.1.  Within  ten  (10)  Business  Days of  Buyer's
                           receipt of the Designs,  Buyer shall notify Seller in
                           writing of Buyer's approval of the Designs or Buyer's
                           requested modifications to the Designs.
                  3.6.2.  Seller  shall  use  reasonable  efforts  to amend  the
         Designs in order to comply with Buyer's requested modifications.  Buyer
         shall  reimburse  Seller for any  additional  NRE Expenses  incurred by
         Seller  as a result  of any  modifications  to the  Designs  which  are
         outside  the  scope of or  exceed  the  requirements  set  forth in the
         Statement of Work.  Prior to making any  modifications  to the Designs,
         Seller shall  provide a good faith  estimate to Buyer in writing of the
         additional  NRE Expenses  which Seller  expects to incur in  connection
         with the  design  modifications  requested  by Buyer.  Buyer and Seller
         shall agree in writing which of Buyer's requested modifications will be
         incorporated into the Designs.

                  3.6.3. When Buyer approves the Designs,  Seller shall commence
         developing  and building an initial  prototype of each of the Products,
         including designing PCB layouts for the Products,  creating artwork for
         the PCBs,  producing the PCBs,  ordering  parts for the  Products,  and
         building and testing actual prototypes of each of the Products.

         3.7. For each of models 8501A, 8501M, 8612S, 8624S, IH24X,  IHIST-A and
IHIST-M, Seller shall deliver an Alpha Prototype to Buyer in accordance with the
requirements  and  specifications  set forth in this  Agreement,  including  the
Statement of Work, and according to the schedule set forth in Attachment G. Upon
Seller's  completion of an Alpha  Prototype for each model,  Seller shall submit
five (5) units of such Alpha Prototype to Buyer for review and approval.

                  3.7.1.  Within ten (10) Business Days of Buyer's receipt of an
         Alpha  Prototype,  Buyer  shall  notify  Seller in  writing  of Buyer's
         requested modifications to such Alpha Prototype.

                  3.7.2.  Seller  shall use  reasonable  efforts to  incorporate
         Buyer's requested  modifications into a Beta Prototype of such Product.
         Buyer shall reimburse  Seller for any additional NRE Expenses  incurred
         by  Seller  as a result of any  modifications  to the  Alpha  Prototype
         requested  by Buyer  which  are  outside  the  scope of or  exceed  the
         requirements  set forth in the  Statement of Work.  Prior to making any
         modifications to the Alpha Prototype, Seller shall provide a good faith
         estimate  to Buyer in  writing of the  additional  NRE  Expenses  which
         Seller expects to incur in connection with the modifications  requested
         by Buyer. Buyer and Seller shall mutually agree on which  modifications
         will be incorporated into the Beta Prototype of such Product.

         3.8. For each of models 8501A, 8501M, 8612S, 8624S, IH24X,  IHIST-A and
IHIST-M,  Seller shall deliver a Beta Prototype to Buyer in accordance  with the
requirements  and  specifications  set forth in this  Agreement,  including  the
Statement of Work, and according to the schedule set forth in Attachment G. Upon
Seller's completion of a Beta Prototype for each model, Seller shall submit five
(5) units of such Beta Prototype to Buyer for review and approval.

                  3.8.1.  Within ten (10) Business Days of Buyer's  receipt of a
         Beta  Prototype of a Product,  Buyer shall notify  Seller in writing of
         Buyer's   approval  of  such  Beta   Prototype  or  Buyer's   requested
         modifications to the Beta Prototype.

                  3.8.2.  Seller  shall use  reasonable  efforts to  incorporate
         Buyer's requested  modifications into such Beta Prototype.  Buyer shall
         reimburse Seller for any additional NRE Expenses  incurred by Seller as
         a result of any modifications to such Beta Prototype requested by Buyer
         which are outside the scope of or exceed the  requirements set forth in
         the  Statement  of Work.  Prior to making any  modifications  to a Beta
         Prototype,  Seller  shall  provide a good  faith  estimate  to Buyer in
         writing of the additional NRE Expenses which Seller expects to incur in
         connection with the modifications  requested by Buyer. Buyer and Seller
         shall mutually agree on which  modifications  will be incorporated into
         the Beta Prototype.

                  3.8.3.  Buyer  may  purchase  additional  units  of the  Alpha
         Prototypes  and/or  Beta  Prototypes  of  each  model  of the  Products
         pursuant to a separate  Purchase  Order under this Agreement at a price
         per unit which is mutually agreed by Seller and Buyer. Seller shall not
         submit  the  costs of such  additional  Alpha  Prototypes  and/or  Beta
         Prototypes to Buyer for reimbursement as NRE Expenses.

         3.9.  Following  Buyer's  approval of the Beta  Prototype of a Product,
Buyer shall  submit a Purchase  Order to Seller for pilot models of such Product
("Product  Pilot  Models")  for field  testing  to be  performed  by Buyer  with
cooperation and support from Seller, including,  Seller's timely remedial action
in response to problems  encountered during field testing which Buyer and Seller
mutually agree are Seller's responsibility. Buyer's Purchase Order shall contain
a mutually agreed upon price per unit for the Product Pilot Models. Seller shall
not submit the costs of the Product Pilot Models for  reimbursement  by Buyer as
NRE Expenses.

         3.10.  When Buyer and Seller  mutually agree that a Product Pilot Model
has met all testing requirements, including field testing, and is ready for full
production  by Seller,  Buyer and Seller shall execute a QC Release for Shipment
document with respect to such Product Pilot Model, in substantially the form set
forth in Attachment E hereto. Upon execution by Buyer and Seller of a QC Release
for Shipment  document with respect to a Product  Pilot Model,  Seller may begin
production manufacturing of such model.

         3.11.   Seller   shall   develop   validation   test   procedures   and
specifications  for the Products based on Seller's  demonstrated  practices with
respect to product  testing.  Such test procedures and  specifications  shall be
submitted by Seller for review and approval by Buyer.  Buyer shall have ten (10)
Business Days after receipt of such  procedures  and  specifications  to approve
them or recommend modifications to Seller. Seller and Buyer shall mutually agree
on all validation test procedures and specifications for the Products.

         3.12.    Buyer shall be responsible for:

                  3.12.1.  Designing,  developing and  engineering  the firmware
         for the Products, either internally or using third-parties;

                  3.12.2.  Integrating the Products with Buyer's PBX,  including
         system integration testing and associated performance level testing;

                  3.12.3.  Developing    Product   logos,   user   manuals   and
         advertising material;

                  3.12.4.  Obtaining,  at Buyer's expense,  all federal or state
         governmental,  agency or other approvals,  licenses,  certifications or
         permits  which  are  necessary  or  required  in  order  for  Buyer  to
         distribute  the Products  for sale to the public in the United  States,
         including,  but not limited to,  compliance with (i)  registration  and
         technical   standards   requirements   of  Part   68  of  the   Federal
         Communications  Commission's  Rules and Regulations,  (ii) the National
         Electrical  Code and  regulations  thereunder,  (iii)  requirements  of
         Subpart J of Part 15 of the Federal  Communications  Commission's Rules
         and  Regulations   relating  to  suppression  of  radio  frequency  and
         electromagnetic  radiation  to  specified  levels  and  (iv)  technical
         standards   required  to  obtain   certification   from   Underwriters'
         Laboratories.

                  3.12.5.   Obtaining,   at  Buyer's   expense,   all   European
         governmental,  agency or other approvals,  licenses,  certifications or
         permits  which  are  necessary  or  required  in  order  for  Buyer  to
         distribute  the Products for sale to the public in European  countries,
         including,  but not  limited  to,  compliance  with (i)  Safety  -- Low
         Voltage Directive  72/23/EEC as amended by Directive  93/68/EEC,  EN 60
         950, BS 6301, (ii)  Emission/Susceptibility -- EMC Directive 89/336/EEC
         as amended by Directive  93/68/EEC,  EN 55 022, EN 55 024, EN 50-081-1,
         EN 50 082-1,  CISPR 22,  (iii)  General -- Telecom  Terminal  Directive
         91/263/EEC as amended by Directive 93/68/EEC, and (iv) "CE" marking.

                  3.12.6.  Coordinating  and  performing  all field  trials with
         reasonable support and cooperation from Seller;

                  3.12.7.  Preparing all system level engineering  documentation
         required  for  Products  meeting  all  requirements  for QC Release for
         Shipment;

                  3.12.8.  Coordinating  Product  roll out,  including,  but not
         limited  to,  preparing   marketing  and  promotional   literature  and
         providing training associated with the Products; and

                  3.12.9.   Providing  first  tier  technical  support  for  the
Products to Buyer's customers.

         3.13. Subject to the terms of Section 3.13.5, Buyer agrees to reimburse
Seller for all of Seller's  non-recurring  engineering and design expenses ("NRE
Expenses")  directly  attributable  to  Seller's  development  of the  Products,
including  without  limitation,  engineering  time,  materials costs, and travel
expenses to and from Buyer's  facilities,  but  excluding  expenses  incurred by
Seller in connection  with general design and  engineering of the Boston Product
Line.

                  3.13.1.   Buyer  shall  make  advances  against  Seller's  NRE
         Expenses  in five  (5)  installments  as  follows:  (i)  $109,800  upon
         execution of this Agreement, (ii) $100,000 upon Buyer's approval of the
         Designs, (iii) $83,000 upon Buyer's approval of the Alpha Prototypes of
         the Products, (iv) $36,600 upon Buyer's approval of Beta Prototypes and
         (v) $36,600 upon QC Release for Shipment of all models of the Products.

                  3.13.2.  Within  ten  (10)  Business  Days  of the end of each
         calendar  month  during this  Agreement,  Seller  shall submit a status
         report of all NRE Expenses incurred by Seller during the prior calendar
         month  to  Buyer's  Purchasing  Department  to  the  attention  of  the
         Purchasing  Manager at Buyer's location in Novato,  California.  Within
         ten (10) Business Days after Buyer's receipt of Seller's status report,
         Buyer shall notify Seller in writing of Buyer's approval or disapproval
         of any NRE Expenses  contained in such status report. If Buyer does not
         indicate any  disapproval  of any NRE Expenses  within thirty (30) days
         after Buyer's receipt of Seller's status report,  Buyer shall be deemed
         to have approved the NRE Expenses contained  therein.  Buyer and Seller
         agree to negotiate in good faith to resolve any disputes related to NRE
         Expenses.

                  3.13.3.  Within thirty (30) Business Days of Seller's  receipt
         of the first  Purchase  Order  from  Buyer  following  QC  Release  for
         Shipment of the Products, Seller shall submit a final report of all NRE
         Expenses  incurred  by Seller in  connection  with  development  of the
         Products together with itemized  supporting  documentation for such NRE
         Expenses.  If Seller has incurred  total actual NRE Expenses  which are
         less than  $366,000,  Seller  shall repay Buyer an amount  equal to the
         difference  between  the actual  NRE  Expenses  incurred  by Seller and
         $366,000.

                  3.13.4.  Seller  agrees to notify  Buyer when the NRE Expenses
         reach $366,000, and Buyer may approve, in Buyer's sole discretion,  NRE
         Expenses in excess of that  amount.  If Buyer  approves NRE Expenses in
         excess of $366,000  pursuant to this  Agreement or if Seller incurs NRE
         Expenses due to Buyer's  delay as set forth in Section  3.13.5,  within
         thirty (30) days after Buyer's receipt of Seller's final report,  Buyer
         shall  remit  payment to Seller for any such NRE  Expenses in excess of
         $366,000.

                  3.13.5.   Notwithstanding   any   provision  to  the  contrary
         contained in this Agreement,  except as provided in subsections  3.7.2,
         3.8.2 and this 3.13.5, as long as Buyer and Seller comply, within a two
         (2)  week  grace  period,  with  all  requirements  set  forth  in  the
         development  schedule  attached  hereto as  Attachment G, Seller agrees
         that Buyer shall have no obligation  to reimburse  Seller for aggregate
         NRE  Expenses  in excess of $366,000  incurred by Seller in  connection
         with Seller's  performance  of its  obligations  under this  Agreement,
         including the Statement of Work. If Seller incurs additional direct and
         unavoidable  expenses  due  to  Buyer's  failure  to  comply  with  the
         development  schedule  attached  hereto as  Attachment  G, Buyer  shall
         reimburse  Seller for such  expenses as long as Buyer's  delay is not a
         result of a previous delay by Seller.

         3.14.  Each party shall retain all right,  title and interest in and to
any inventions, discoveries, methods, ideas, hardware and software, know-how and
techniques,  and all intellectual  property rights therein owned or possessed by
such party  and/or its  licensors  as of the date of this  Agreement  ("Existing
Intellectual Property"), which relate or have application to the Products and/or
to the manufacture of the Products or other products generally.  With respect to
the Existing  Intellectual  Property,  the following licenses are granted during
the term of this Agreement:

                  3.14.1.   With  respect  to  Seller's  Existing   Intellectual
         Property  which Seller  discloses to Buyer in the  performance  of this
         Agreement,  Seller  grants  Buyer  a  royalty-free,   non-transferable,
         nonexclusive, worldwide license, sublicense, or, with Seller's consent,
         a license to grant a sublicense,  to use Seller's Existing Intellectual
         Property for the limited purpose of (i) Buyer's development of firmware
         for the Novato Product Line as outlined in Section 3.12 hereof and (ii)
         installing and supporting the Novato Product Line.  Notwithstanding the
         foregoing,  Seller expressly retains at all times all right,  title and
         interest  in  Seller's  Existing  Intellectual  Property  and all other
         technology  related to the Boston  Firmware which Seller provides Buyer
         for the limited  purpose of developing  firmware for the Novato Product
         Line.

                  3.14.2. With respect to Buyer's Existing Intellectual Property
         which Buyer  discloses to Seller in the  performance of this Agreement,
         Buyer grants  Seller a  royalty-free,  non-transferable,  nonexclusive,
         worldwide  license or sublicense to use Buyer's  Existing  Intellectual
         Property  for  the  limited   purpose  of   developing   the  Products,
         manufacturing  the  Products  and  selling the  Products to Buyer.  All
         development of the Products by Seller shall occur at Seller's  facility
         in  Charlottesville,  Virginia.  Notwithstanding  the foregoing,  Buyer
         expressly retains at all times all right, title and interest in Buyer's
         Existing  Intellectual Property and all other technology related to the
         Optic Firmware which Buyer provides  Seller for the limited  purpose of
         developing  the  Products,  manufacturing  the Products and selling the
         Products to Buyer.

         3.15. Seller shall own all intellectual  property rights in inventions,
discoveries,  methods,  ideas,  hardware,  software,  know-how  and  techniques,
including,  but not limited to, all technical  information,  schematics,  source
code, object code, data,  designs,  sketches,  drawings,  blueprints,  patterns,
models,  molds,  fixtures,  tools and any other materials  derived from or based
upon the  Boston  Product  Line,  which are made,  created,  developed,  written
conceived or first reduced to practice in the course of, arising out of, or as a
result of work done  under  this  Agreement  ("Seller's  Developed  Intellectual
Property"). With respect to Seller's Developed Intellectual Property, as long as
Seller is  manufacturing  the Products for sale to Buyer,  Seller grants Buyer a
nonexclusive, royalty-free,  non-transferable, worldwide license to use Seller's
Developed  Intellectual  Property  for  the  limited  purposes  of  (i)  Buyer's
development of certain components of the Novato Product Line and (ii) installing
and supporting the Novato Product Line.

         3.16. Buyer shall own all  intellectual  property rights in inventions,
discoveries,  methods,  ideas,  hardware,  software,  know-how  and  techniques,
including,  but not limited to, all technical  information,  schematics,  source
code,  object code, data and any other materials  derived from or based upon the
Optic Firmware, which are made, created,  developed,  written conceived or first
reduced to  practice  in the course of,  arising  out of, or as a result of work
done under this Agreement  ("Buyer's  Developed  Intellectual  Property").  With
respect  to  Buyer's  Developed  Intellectual  Property,  as long as  Seller  is
manufacturing   the  Products  for  sale  to  Buyer,   Buyer  grants   Seller  a
nonexclusive, royalty-free,  non-transferable,  worldwide license to use Buyer's
Developed Intellectual Property for the limited purpose developing the Products,
manufacturing the Products and selling the Products to Buyer. All development of
the  Products by Seller  shall occur at  Seller's  facility in  Charlottesville,
Virginia.

         3.17. Buyer and Seller shall mutually agree upon procedures,  including
escalation  procedures and required  response  times,  for first-tier  technical
support  of the  Products  to be  provided  by Buyer and  second-tier  technical
support of the Products to be provided by Seller.

         3.18.  Attachment G sets forth the engineering  schedule for the design
and development of the Products, (other than the IHIST-A and IHIST-M modules) as
of the date of this  Agreement.  The parties  recognize  that with their  mutual
agreement,  this schedule may be altered during the course of Product design and
development,  to reflect the  occurrences  of events that will have an effect on
the schedule.  The IHIST modules will follow the schedule for the Boston Product
Line and are expected to be completed prior to the other Products.

         3.19.  Attachment  H sets forth the Product  Release  Schedule  for the
Products,  as of the date of this  Agreement.  The parties  recognize  that with
their  mutual  agreement,  this  schedule  may be  altered  during the course of
Product  design and  development,  to reflect the occurences of events that will
have an effect on the schedule.

         3.20. Buyer and Seller agree to conduct regularly  scheduled  meetings,
in person or via teleconference,  to exchange  information,  discuss development
progress, respond to issues or problems and review schedules.

4.0      MANUFACTURING

         4.1 During the term of this  Agreement,  Seller  agrees to maintain its
manufacturing  processes in accordance with standard industry  practices and ISO
9001 guidelines or equivalent standards.

         4.2 All Products shall be manufactured by Seller and furnished to Buyer
in strict  conformity with the QC Release for Shipment  version of each model of
the  Products.  Seller's  failure to deliver  Products  which  conform to the QC
Release for Shipment version of a Product model shall justify Buyer's  rejection
of  nonconforming  Products.  Seller  agrees to repair or  replace,  at Seller's
expense,  non-conforming  Products within a reasonable period following Seller's
receipt  of a written  notice  from  Buyer  describing  the  manner in which the
Products at issue do not conform  with the QC Release  for  Shipment  version of
such Product.

         4.3 Seller shall  manufacture  the Products in accordance with Seller's
normal  high level of  quality  and  product  reliability.  Seller has  in-house
capability   to  use  surface   mount   technology   ("SMT")   assembly  at  its
Charlottesville, Virginia manufacturing facility.

         4.4 Seller shall provide  internal yield data and supplier  performance
data for the  Products  as  reasonably  requested  by  Buyer  and  which  can be
reasonably generated through Seller's data systems.

5.0      MANUFACTURING RIGHTS

         5.1 Seller agrees that the Products and any pricing associated with the
Products are PROPRIETARY to Buyer at its Novato,  California location. Except as
expressly  permitted  by this  Agreement,  Seller  shall not use or disclose any
information  related  to  the  Products  or  pricing  of  the  Products  to  any
third-party,   including  any  of  Buyer's  Affiliates   subsidiaries  or  joint
venturers, without Buyer's prior written consent.

         5.2 Seller shall provide complete and updated information regarding the
design, manufacture and test results for the Products, including all information
related to the QC Release for Shipment  versions of the Products  (collectively,
the "Escrowed Information"),  to an escrow agent upon terms and conditions which
are mutually agreeable to Buyer, Seller and the escrow agent.

                  5.2.1 If this Agreement is terminated due to Seller's Material
         Breach in  accordance  with  Article  19.0  hereof or Seller  otherwise
         discontinues manufacture of the Products for reasons including, but not
         limited to, Seller's dissolution or bankruptcy, Buyer shall be entitled
         to obtain the Escrowed  Information  from the escrow agent on terms and
         conditions as are mutually  agreed upon by Buyer and Seller in writing.
         If Buyer is entitled  to obtain the  Escrowed  Information  pursuant to
         this  Subsection   5.2.1,   Seller  shall  grant  Buyer  an  exclusive,
         non-transferable, worldwide license to use the Escrowed Information for
         the sole purpose of enabling Buyer or a third-party designated by Buyer
         to  manufacture  the  Products.  Buyer and Seller agree that during the
         period  beginning on the date of this Agreement and  terminating on the
         fifth  anniversary  thereof,  Buyer  shall be  entitled  to obtain such
         license  of the  Escrowed  Information  on a  royalty-free  basis  and,
         thereafter,  shall pay such royalty as Buyer and Seller shall  mutually
         agree.

                  5.2.2 The Escrowed Information shall be returned to Seller and
         the escrow arrangements shall terminate at such time as both Seller and
         Buyer agree to discontinue manufacture of the Products.

         5.3 Seller  agrees to give  Buyer not less than six (6) months  advance
written notice of any plans to discontinue  manufacture of the Products.  Seller
and Buyer shall negotiate in good faith to find an alternative means for meeting
Buyer's  future demand for the Products which may include,  without  limitation,
Seller's  manufacturing  a sufficient  supply of the Products to enable Buyer to
phase the Novato Product Line out of use or Seller's  transferring  the Escrowed
Information as described in Section .

6.0      PURCHASE OF PRODUCTS AND PRICING

         6.1 Buyer shall purchase  Products in accordance with the provisions of
this Agreement.

         6.2  Buyer's  estimated  annual  requirements  for  the  Products  (the
"Estimated  Product  Requirements") and Seller's pricing of the Products are set
forth on Attachment C hereto.  Buyer shall  maintain on hand and in inventory at
any given  time a dollar  amount of  Products  which is  adequate  to  provide a
reasonable level of service to Buyer's customers.

         6.3 The prices set forth in Attachment C have been mutually agreed upon
by Buyer and Seller but are based upon Buyer's  purchase of all of the Estimated
Product  Requirements.  If Buyer does not purchase all of the Estimated  Product
Requirements in any year, Buyer shall not be subject to an upward price revision
and/or  billback  for such year.  Seller may amend  Attachment  C and adjust the
prices of the Products in any subsequent year following a material  reduction in
Products  purchased  by Buyer,  provided,  however,  that Seller and Buyer shall
mutually  agree to such price  adjustment  taking into account  Buyer's  reduced
requirements.

         6.4 If Seller  achieves a reduction in the cost of any component  which
is used in the  Products,  Seller  shall make a  proportionate  reduction in the
price of any Products  which utilize such  component so that such cost reduction
is shared equally between Buyer and Seller. Any such price reduction shall apply
to any unfilled  Purchase  Orders and all Purchase  Orders received by Seller at
its Charlottesville,  Virginia offices after the effective date of the reduction
in price of the component.  Seller shall give Buyer a credit equal to the amount
of such price  decrease for all such  Products held by Buyer in its inventory on
the effective date of the price decrease,  to be applied towards the purchase of
additional Products.

         6.5 Buyer and Seller shall  consult every ninety (90) days after Seller
commences  delivery of the Products to determine whether further cost reductions
for the Products can be economically achieved through design, material,  process
or other changes.

         6.6 The  benefit  of any cost  reductions  in the  Products  which  are
achieved as a result of design or materials changes, whether initiated by Seller
or  jointly  by Seller  and Buyer,  shall be shared  equally  between  Buyer and
Seller.

         6.7  This  Agreement  does  not  cover  Seller's   support  to  Buyer's
Affiliates,  joint  venturers,  and/or  technology  transfer  partners which may
require  subassembly supply and/or component pricing.  Buyer and Seller agree to
negotiate  in good faith to develop  separate  written  agreements  which  shall
address such matters in detail.

         6.8  Seller's  prices do not  include any taxes or other  charges.  All
taxes, sales, use or privilege taxes, value-added taxes, excise or similar taxes
or assessments,  shipping,  handling,  insurance,  brokerage,  and other related
charges levied by any  governmental  organization  or pertaining to the Products
(including its sale and shipment to Buyer) shall be paid by Buyer.

7.0      PURCHASE ORDERS

         7.1 Buyer, or divisions or majority-owned  subsidiaries of Buyer listed
on Attachment C hereto,  shall submit to Seller orders for Products  required by
an Approved  Purchaser on Purchase Orders ("Purchase  Order") which shall comply
with the provisions set forth in Attachment D hereto,  shall be in such form and
contain  such  information  as  may  be  designated  by  Seller,  including  the
appropriate  Product  codes,  the  quantity  of  Products  ordered,  the desired
shipping dates,  shipping method and the  destinations to which the Products are
to be shipped.

         7.2 During any twelve (12) month  period,  Buyer shall submit  Purchase
Orders for  Products  in  standard  colors at an average  rate of 2400 units per
month, in accordance with Attachment C.

         7.3 If Buyer  submits a Purchase  Order for Products in a  non-standard
color as defined in 3.5.1,  Seller shall be entitled to purchase plastic pellets
in bulk amounts which would allow Seller to produce  approximately 2000 units of
plastic  casings  for such  Products in such color  regardless  of the number of
Products  actually  ordered by Buyer.  Seller shall store any remaining  plastic
pellets for use in other  Products in such color which Buyer may order from time
to time thereafter until such inventory is depleted. Seller shall be entitled to
invoice  Buyer  for  any  additional  materials  costs  incurred  by  Seller  in
connection with  non-standard  color requests and for any unused plastic pellets
which Seller has in inventory for more than eighteen (18) months.

         7.4 Seller is authorized  to purchase raw  materials  against the first
month of Buyer's  forecasted  demand  beyond  booked  orders as set forth in the
forecast to be provided by Buyer in accordance with Section hereof. Seller shall
obtain written authorization from Buyer prior to procuring any components or raw
materials  required  specifically  for the Products which require long lead-time
ordering or for which Buyer can obtain a volume discount for purchasing  amounts
in excess of the amounts set forth in the foregoing sentence.

         7.5 Seller  shall  acknowledge  all  Purchase  Orders  within  five (5)
Business Days of Seller's receipt thereof.  Purchase Orders  containing  special
requests or requirements  may require a longer period for Seller's  response and
acknowledgment.

         7.6 All Purchase  Orders shall be subject to and governed solely by the
terms of this Agreement, notwithstanding any additional or different terms which
may be contained in any document submitted by either party.

         7.7  Seller  will make  reasonable  efforts  to  furnish  a  sufficient
quantity of Products to meet the resale  requirements of Buyer,  and Buyer shall
make reasonable efforts to ensure that it orders from Seller a reasonable, level
and consistent quantity of Products throughout the term of this Agreement.

         7.8 At all times, Seller shall maintain a buffer inventory level of the
Products  equivalent  to the  lesser of  one-twelfth  of the  Estimated  Product
Requirements or Buyer's forecasted demand for the next month as set forth in the
forecast  provided by Buyer pursuant to Section . At the end of the term of this
Agreement, Buyer shall be responsible for any remaining inventory held by Seller
in accordance with this Section 7.8 and shall issue a delivery schedule,  not to
exceed ninety (90) days, for such remaining inventory.

         7.9 At least  five (5)  Business  Days prior to the  beginning  of each
calendar month during the term of this Agreement, Buyer shall supply Seller with
a twenty-six (26) week forecast of Buyer's demand for each of the Products.

         7.10 If Seller encounters an unforeseen shortage of parts or components
("Shortage  Items") used in the  manufacture  of the Boston Product Line and the
Novato  Product Line,  Seller shall  apportion  such  Shortage  Items for use in
manufacturing the Boston Product Line and the Novato Product Line  substantially
in  accordance  with the ratio of Buyer's firm orders or  forecasted  demand for
Products  requiring  such  Shortage  Items  to  total  demand  for all  products
requiring such Shortage Items,  determined by reference to the forecast provided
by Buyer pursuant to Section and Seller's internal forecast documentation,  each
as of the date on which the Shortage Items were originally ordered by Seller.

8.0      CANCELLATION OF PURCHASE ORDERS

         8.1 Buyer may cancel any Purchase Order under this Agreement,  in whole
or in part, by written notice to Seller. If a Purchase Order is canceled for any
reason other than a Material Breach by Seller under this Agreement,  Buyer shall
bear all costs and  expenses  for any work in process or  materials in inventory
(but only to the extent  such  materials  in  inventory  cannot be used in other
products manufactured by Seller) covered by the canceled Purchase Order.

9.0      TERMS OF PAYMENT

         9.1 Seller shall  invoice  Buyer for each order  placed by Buyer,  upon
shipment  to Buyer of the  Products so  ordered.  Any dispute  about an invoice,
including questions relating to proof of shipment,  price discrepancy,  quantity
discrepancy,  and freight charges,  must be reported to Seller in writing within
fifteen  (15) days after  Buyer's  receipt of Seller's  invoice.  Any request to
adjust an invoice  that is submitted to Seller more than fifteen (15) days after
Buyer's  receipt of  Seller's  invoice  may be  rejected  by  Seller,  and if so
rejected, Buyer will not be entitled to the requested adjustment.

         9.2 Payment of the purchase  price for Products  purchased  pursuant to
this Agreement,  including taxes,  costs and fees as set forth in Section hereof
and any shipping  costs,  shall be made by Buyer within  fifteen (15) days after
receipt of Seller's invoice for such Products.  Buyer shall be obligated to make
payment  to  Seller  in a  timely  fashion  for  Products  which  it  purchases,
regardless of whether such Products are retained in Buyer's inventory or sold to
customers,  and if sold,  regardless of whether such  customers make payments to
Buyer.

                  9.3  Invoices  not paid within the period  allowed for payment
thereof  shall be subject to interest on the unpaid amount at the rate of twelve
percent (12%) per annum or the maximum contract rate fixed by law,  whichever is
less,  computed  from the date upon which  such  payment is deemed to be overdue
until paid. If an invoice sent to Buyer  contains a  discrepancy  or error which
Buyer asserts in writing to Seller and in good faith within the time allowed for
payment  thereof,  the disputed  items on such  invoice  shall not be subject to
interest for late payment  provided  such items are paid in full within  fifteen
(15) Business Days after resolution of the asserted discrepancy or error.

         9.4 If Buyer does not pay to or reimburse Seller for any cost or charge
imposed  on Buyer  pursuant  to this  Agreement,  and in  addition  to any other
remedies it may have in law or equity,  Seller may offset such  amounts  against
any  obligations of Seller to Buyer under this Agreement or otherwise.  If Buyer
has a credit due from  Seller,  Seller will issue a credit memo to Buyer,  which
Buyer may  thereafter  apply  towards  payment  of Buyer's  accounts  payable to
Seller. Upon request from Buyer for a return  authorization,  Seller agrees that
it will either  issue such return  authorization  or provide  Buyer with written
substantiation for the refusal to issue the return  authorization  within thirty
(30) days of the request by Buyer. If Seller fails to issue a credit or a return
authorization or provide written  substantiation for the refusal, Buyer shall be
entitled to offset the value of the credit or product against  Buyer's  accounts
payable to Seller.

10.0     SHIPPING

                  10.1 Title and risk of loss or damage to Products purchased by
Buyer  shall pass to the Buyer upon  delivery  of such  Products  by Seller to a
common carrier or other agency for shipment to Buyer.

                  10.2 All  Products  purchased  by Buyer  shall be  shipped  by
Seller to Buyer F.O.B.  Charlottesville,  Virginia.  Seller shall use reasonable
efforts to ship Products to Buyer in accordance  with Buyer's  written  shipping
instructions.

                  10.3 At Buyer's  request and with  Seller's  approval,  Seller
will  establish  a  program  for drop  shipping  Products  directly  to  Buyer's
customers or Affiliates.

                  10.4 All freight,  transportation,  rigging, crating, packing,
demurrage,  insurance,  and handling charges, as well as customs duties,  taxes,
export  licenses,  and fees of the customs broker and shipping  agent,  shall be
paid by Buyer.

11.0     QUALITY AND RELIABILITY

         11.1 Seller acknowledges that Buyer expects that all Products delivered
to Buyer  shall be of an  acceptable  quality as  measured  at Buyer's  incoming
inspection.

         11.2 Prior to  commencing  shipment of the  Products  to Buyer,  Seller
shall submit the Products to mutually  agreed  testing  procedures  developed in
accordance with the Statement of Work.

         11.3  Seller  will  be  provided  regular  quality  rating  reports  in
accordance  with  Buyer's  supplier  management  program and Buyer's  procedures
governing such program ("Buyer's Supplier Management Program"). Buyer's Supplier
Management  Program  provides that if, during any calendar month during the term
of this Agreement,  less than ninety-six percent (96%) of the Products delivered
by Seller to Buyer meet Buyer's  requirements  for quality,  Buyer shall issue a
written   supplier   corrective   action  report  (a  "SCAR")  to  Seller  which
specifically  describes the quality defects  discovered by Buyer. If, during the
month immediately  following the month for which the SCAR was issued,  less than
ninety-six  percent  (96%) of the  Products  delivered  by Seller to Buyer  meet
Buyer's requirements for quality, Buyer and Seller shall hold an on-site meeting
to discuss  corrective  action.  If,  during  the three (3)  months  immediately
following the month for which the on-site meeting was held, less than ninety-six
percent  (96%)  of the  Products  delivered  by  Seller  to Buyer  meet  Buyer's
requirements for quality, a Material Breach of this Agreement shall be deemed to
have  occurred and Buyer shall be entitled to all remedies set forth in Articles
 .0 and .0 of this Agreement.

12.0     WARRANTY AND SERVICE

         12.1  Seller  warrants  that  Products  sold to Buyer  pursuant to this
Agreement will perform in accordance with the QC Release for Shipment version of
such Product and will be free from defects in material and  workmanship  for the
longer of two (2) years  from the date of  manufacture  or one (1) year from the
date of delivery  from Seller to Buyer (the  "Warranty  Period"),  provided that
such Products are installed in compliance with Seller's written  specifications,
to the extent  applicable,  and given normal  service and  maintenance  by Buyer
during the Warranty  Period.  Seller's  obligation  under this warranty shall be
limited to repairing or replacing,  at Seller's  option,  any part(s) that prove
defective under normal and proper use and service for the Warranty  Period.  For
such repairs and replacements, Buyer shall pay the cost for shipment to Seller's
plant; and Seller shall pay the cost for shipment from its plant.  This warranty
shall not apply to lamps, fuses, batteries or other such items normally consumed
in operation which have a normal life shorter than the Warranty Period.

         12.2 THE  WARRANTIES  CONTAINED  IN THIS  ARTICLE .0 ARE IN LIEU OF ALL
OTHER WARRANTIES, EXPRESS OR IMPLIED, INCLUDING WARRANTIES OF MERCHANTABILITY OR
FITNESS  FOR  ANY  PARTICULAR  PURPOSE.  THESE  WARRANTIES  SHALL  BE VOID AS TO
PRODUCTS DAMAGED OR RENDERED  UNSERVICEABLE OR  NON-FUNCTIONAL  BY NEGLIGENCE OF
NON-SELLER PERSONNEL,  MISUSE, THEFT, VANDALISM,  FIRE, LIGHTNING, POWER SURGES,
WATER OR OTHER  PERIL OR ACTS OF GOD,  OR BY  BUYER'S  FAILURE  TO  COMPLY  WITH
PUBLISHED  TECHNICAL  REQUIREMENTS  OR BY SERVICES OR PRODUCTS OF OTHER VENDORS,
INCLUDING WITHOUT  LIMITATION THE LINES OF ANY LOCAL EXCHANGE TELEPHONE COMPANY.
REPAIR OR ALTERATION  OF PRODUCTS BY PERSONS NOT  AUTHORIZED BY SELLER VOIDS THE
WARRANTY.  LIABILITY OF SELLER  HEREUNDER IS EXPRESSLY  LIMITED TO THE REPAIR OR
REPLACEMENT  DESCRIBED  ABOVE,  AND IN NO EVENT  SHALL  SELLER BE LIABLE FOR ANY
INDIRECT, SPECIAL, INCIDENTAL OR CONSEQUENTIAL DAMAGES, SUCH AS LOST SALES, LOST
PROFITS  OR INJURY TO  PROPERTY,  IN  RESPECT  OF  WARRANTY  CLAIMS OR ANY OTHER
ECONOMIC  DAMAGES  RELATING TO THE PERFORMANCE OR FUNCTIONALITY OF THE PRODUCTS,
WHETHER THEY ARE ALLEGED TO ARISE IN CONTRACT OR TORT OR  OTHERWISE.  NO EXPRESS
OR IMPLIED  WARRANTY IS MADE AGAINST  INTRUSIONS INTO SELLER'S VOICE  PROCESSING
SYSTEMS BY  FRAUDULENT  CALLERS  OR  AGAINST  ANY TOLL  FRAUD.  SELLER  MAKES NO
WARRANTIES AS TO THE LAWFULNESS OF USING ANY FEATURE OF THE PRODUCTS TO MONITOR,
RECORD OR FORWARD ANY ORAL, WIRE OR ELECTRONIC COMMUNICATION.

         12.3 Seller shall not be liable for any warranty  offered by Buyer that
differs from the  warranty  quoted  above.  Seller does not warrant any Products
that have been modified without Seller's prior written consent,  and Buyer shall
not make or permit to be made, any alterations or  modifications of any Products
without the prior written  consent of Seller.  Buyer agrees to hold harmless and
indemnify  Seller  against  claims  of any  kind  related  to  any  unauthorized
alterations or modifications of Products made or authorized by Buyer, or related
to warranties by Buyer that differ from the warranty quoted above.

13.0     RETURN OF PRODUCTS

         13.1 "In  warranty"  defective  Products  shall be  returned to Seller,
postage or freight prepaid.  Seller will, at its option,  repair or replace such
defective Products free of charge.  Within fifteen (15) days of Seller's receipt
of defective  Products,  Seller  shall ship,  at Seller's  expense,  repaired or
replacement  Products to Buyer, F.O.B.  Charlottesville.  All repaired defective
Products  will carry the  original  warranty  period or an  additional  one-year
warranty,  whichever  is greater.  On a calendar  quarterly  basis,  Seller will
reimburse  Buyer for the "average"  return freight charges and insurance for all
"in warranty"  returns during such quarter.  The "average" return freight charge
shall be  determined  by the  parties,  by reference  to "in  warranty"  Product
returns during the first full calendar quarter of Product shipment.

         13.2 "Out of  warranty"  defective  Products may be returned to Seller,
postage or freight  prepaid,  without prior  authorization.  Seller will, at its
option,  repair or replace the defective  Products.  Units are re-dated to allow
for a new warranty,  which is one-year.  All repair work is billed at prevailing
rates, which, for purposes of this Agreement only, Seller agrees not to increase
more than five percent (5%) in any calendar year. Repair rates for calendar year
1997 are set forth in  Attachment  F,  subject to change in 1998 and  subsequent
years in accordance with the provisions of this section.
         3.1. Returned Products must be carefully packed to prevent damage.  Any
damage incurred during shipment will be the  responsibility  of the sender.  All
returns  should  be  sent  to:  Comdial   Corporation,   1180  Seminole   Trail,
Charlottesville, Virginia 22901, Attention: Comdial Product Services. A complete
repair rate schedule is available upon request.

         13.3 Seller  agrees to provide  repair  service for all  Products  sold
under  this  Agreement  for a period of five (5)  years  after  shipment  of the
Products unless the Products have been misused or are beyond repair. Thereafter,
Seller  shall  determine  on a year to year basis,  in its sole  discretion  and
subject to the availability of required parts, whether to provide repair service
for any additional period.

14.0     REPRESENTATIONS AND WARRANTIES BY BUYER

         14.1 Buyer represents and warrants to Seller that:

                  14.1.1  Buyer has the full  power and  authority  to  execute,
         deliver and perform this  Agreement  and to carry out the  transactions
         contemplated hereby;

                  14.1.2 the execution  and delivery of this  Agreement by Buyer
         and the carrying out by Buyer of the transactions  contemplated  hereby
         have been duly authorized by all requisite  corporate action,  and this
         Agreement has been duly executed and delivered by Buyer and constitutes
         the legal, valid and binding obligation of Buyer,  enforceable  against
         it in accordance with the terms hereof,  subject to limitations imposed
         by bankruptcy, insolvency, reorganization,  moratorium or other similar
         laws relating to or affecting  the  enforcement  of  creditors'  rights
         generally and general principles of equity;

                  14.1.3 to the best of  Buyer's  knowledge,  no  authorization,
         consent,   approval   or  order,   or   notice   to  or   registration,
         qualification,  declaration or filing with, any governmental authority,
         is required for the execution,  delivery and  performance by such party
         of this Agreement or the carrying out by such party of the transactions
         contemplated hereby;

                  14.1.4  to  the  best  of  Buyer's  knowledge,   none  of  the
         execution,  delivery and  performance by Buyer of this  Agreement,  the
         compliance with the terms and provisions  hereof,  and the carrying out
         of the transactions  contemplated hereby,  materially conflicts or will
         conflict with or result in a material breach or violation of any of the
         terms,  conditions,  or  provisions  of any law,  governmental  rule or
         regulation  or  organizational  document,  as  amended,  or bylaws,  as
         amended, of Buyer or any applicable order, writ,  injunction,  judgment
         or decree of any court or  governmental  authority  against Buyer or by
         which it or any of its  properties  is  bound,  or any loan  agreement,
         indenture,   mortgage,  bond,  note,  resolution,   contract  or  other
         agreement or  instrument  to which such Buyer is a party or by which it
         or any of its properties is bound,  or constitutes or will constitute a
         default  thereunder or will result in the imposition of any third party
         lien upon any of its properties; and

                  14.1.5   there   are  no  legal   proceedings,   arbitrations,
         administrative   actions  or  other   proceedings   by  or  before  any
         governmental or regulatory  authority or agency, now pending or, to the
         knowledge  of  Buyer,  threatened  against  Buyer  party  or any of its
         subsidiaries that if adversely determined, could reasonably be expected
         to have a material  adverse  effect on Buyer's  ability to perform  its
         obligations under this Agreement.

15.0     REPRESENTATIONS AND WARRANTIES BY SELLER

         15.1 Seller represents and warrants to Buyer that:

                  15.1.1  Seller has the full power and  authority  to  execute,
         deliver and perform this  Agreement  and to carry out the  transactions
         contemplated hereby;

                  15.1.2 the execution and delivery of this  Agreement by Seller
         and the carrying out by Seller of the transactions  contemplated hereby
         have been duly authorized by all requisite  corporate action,  and this
         Agreement   has  been  duly   executed  and  delivered  by  Seller  and
         constitutes  the  legal,   valid  and  binding  obligation  of  Seller,
         enforceable against it in accordance with the terms hereof,  subject to
         limitations   imposed  by   bankruptcy,   insolvency,   reorganization,
         moratorium   or  other  similar  laws  relating  to  or  affecting  the
         enforcement of creditors'  rights  generally and general  principles of
         equity;

                  15.1.3 to the best of Seller's  knowledge,  no  authorization,
         consent,   approval   or  order,   or   notice   to  or   registration,
         qualification,  declaration or filing with, any governmental authority,
         is required for the execution,  delivery and  performance by such party
         of this Agreement or the carrying out by such party of the transactions
         contemplated hereby;

                  15.1.4  to  the  best  of  Seller's  knowledge,  none  of  the
         execution,  delivery and performance by Seller of this  Agreement,  the
         compliance with the terms and provisions  hereof,  and the carrying out
         of the transactions  contemplated hereby,  materially conflicts or will
         conflict with or result in a material breach or violation of any of the
         terms,  conditions,  or  provisions  of any law,  governmental  rule or
         regulation  or  organizational  document,  as  amended,  or bylaws,  as
         amended, of Seller or any applicable order, writ, injunction,  judgment
         or decree of any court or governmental  authority  against Seller or by
         which it or any of its  properties  is  bound,  or any loan  agreement,
         indenture,   mortgage,  bond,  note,  resolution,   contract  or  other
         agreement or  instrument to which such Seller is a party or by which it
         or any of its properties is bound,  or constitutes or will constitute a
         default  thereunder or will result in the imposition of any third party
         lien upon any of its properties; and

                  15.1.5   there   are  no  legal   proceedings,   arbitrations,
         administrative   actions  or  other   proceedings   by  or  before  any
         governmental or regulatory  authority or agency, now pending or, to the
         knowledge  of Seller,  threatened  against  Seller  party or any of its
         subsidiaries that if adversely determined, could reasonably be expected
         to have a material  adverse  effect on Seller's  ability to perform its
         obligations under this Agreement.

16.0     INTELLECTUAL PROPERTY INFRINGEMENT CLAIMS.

         16.1 Buyer agrees to notify Seller  promptly (but in no case later than
ten (10) Business Days following Buyer's actual or constructive  notice thereof)
of any actual or threatened  activity by any third party which might  constitute
an  infringement  or  unauthorized  or  deceptive  use by any  person  of any of
Seller's  copyrights,  patents  or  other  proprietary  rights  related  to  the
Products.  Seller reserves the sole and exclusive right to institute,  maintain,
and  settle  any  proceedings  for  the  infringement  or  deceptive  use of the
Intellectual  Property.  At Seller's  expense,  Buyer agrees to  cooperate  with
Seller and to provide all reasonable assistance which may be requested by Seller
in connection with any action which Seller may take regarding any such potential
infringement or deceptive use.

         16.2 Buyer agrees to notify Seller  promptly in writing (but in no case
later than ten (10)  Business  Days  following  Buyer's  actual or  constructive
notice  thereof)  of any  claim  asserted  by a third  party  that  any  Product
infringes  upon the  patent,  copyright,  or  trademark  rights  of  others  (an
"Infringement  Claim").  For purposes of the indemnity  provisions  set forth in
this subparagraph , the term "Product" shall be deemed to include each component
and item of equipment  comprising the Product.  Conditioned upon such notice and
at Seller's expense,  Seller shall (i) at its sole option, defend or settle such
Infringement  Claim,  procure for Buyer the right to sell the Product, or modify
the Product to avoid  infringement,  and (ii)  indemnify and hold Buyer harmless
from any resulting costs or damages, including reasonable attorneys' fees. In no
event,  however,  shall Seller have any  liability  for any claim based upon the
combination,  operation,  or use of  any  Product  applied  with  equipment  not
approved in writing by Seller,  or based upon alterations of the Products by any
person other than Seller.

17.0     INDEMNIFICATION PROVISIONS

         17.1 If Buyer  receives a claim that a Product or any part  thereof has
caused  damage or injury to others,  Buyer shall  immediately  notify  Seller in
writing of any such claim.  Seller  shall defend or settle such claims and shall
indemnify and hold Buyer harmless from any judgment which may be entered against
Buyer as a result of a  defective  Product  or the  negligence  of  Seller,  its
agents,  or its  employees  and all  costs  or  expenses  incurred  by  Buyer in
connection  therewith.  Seller shall further  indemnify and hold Buyer  harmless
from and against,  any and all suits or claims for  personal  injury or property
damage   arising,   or  allegedly   arising  from,   Seller's   performance   or
non-performance of this Agreement. These obligations apply only if the injury or
damages are due to the act,  omission,  fault,  failure or negligence of Seller,
its agents or employees.  Seller  agrees that Buyer may employ  attorneys of its
own selection to appeal and defend the claim or action on behalf  ofBuyer at the
expense of Seller, or, Buyer may elect to allow Seller, at Seller's expense,  to
employ an attorney to defend Buyer provided,  however,  Buyer reserves the right
to approve any such attorney, and in the event of non-approval or the failure of
Seller to employ an attorney, Buyer at its option, shall have the sole authority
for  the  direction  of  the  defense  and  shall  be  the  sole  judge  of  the
acceptability  of any compromise or settlement of any claims for actions against
Buyer.  Seller further agrees to pay the amount of any compromise or settlement.
This provision for indemnification shall survive termination of the Agreement.

         17.2 Buyer shall  indemnify and hold harmless  Seller,  its  employees,
agents,   and  affiliates  from  and  against  any  and  all  claims,   actions,
liabilities,  losses,  and damages  arising out of or in connection with Buyer's
sale, lease, use, and related activities pursuant to this Agreement with respect
to the  Products,  and  resulting  from the  failure of Buyer to comply with all
applicable  laws,  rules  and/or  regulations  regarding  advertising,  selling,
licensing, or exporting the Products, as well as any warranties granted by Buyer
in excess of those  warranties  contained  in Article .0 hereof.  The  foregoing
obligation  to  indemnify   Seller  shall   include,   but  not  be  limited  to
indemnification  against all expenses,  including reasonable attorney's fees and
such  fees on  appeal,  incurred  by Seller in  investigating  and/or  defending
against any claims, action, or liabilities for which indemnification is provided
for herein.  Buyer agrees to defend Seller against any and all claims,  actions,
or liabilities for which  indemnification  is provided for herein,  whether such
claims or actions are rightfully or wrongfully  brought or filed with respect to
the  subject of  indemnification  herein.  Buyer  agrees  that Seller may employ
attorneys  of its own  selection  to appeal  and  defend  the claim or action on
behalf of Seller at the expense of Buyer,  or,  Seller may elect to allow Buyer,
at Buyer's expense,  to employ an attorney to defend Seller  provided,  however,
Seller  reserves  the right to approve  any such  attorney,  and in the event of
non-approval  or the  failure  of Buyer to  employ  an  attorney,  Seller at its
option, shall have the sole authority for the direction of the defense and shall
be the sole judge of the  acceptability  of any  compromise or settlement of any
claims for actions against Seller. Buyer further agrees to pay the amount of any
compromise  or  settlement.  This  provision for  indemnification  shall survive
termination of the Agreement.

18.0     CONFIDENTIAL INFORMATION

         18.1  Obligation:  Buyer and Seller agree to maintain all  Confidential
Information in the strictest  confidence.  Without the prior written  consent of
the  other  party,  Buyer and  Seller  agree not to  disclose  any  Confidential
Information to any third person,  including,  but not limited to, either party's
affiliates,  joint venturers,  technology transfer partners, and not to make use
of any Confidential  Information for any purpose other than design,  engineering
and manufacturing the Products for sale to Buyer.

         18.2  Restricted  Access:  Buyer and Seller agree to restrict access to
all Confidential  Information to only such authorized employees and other agents
who have a need for access to the  Confidential  Information in connection  with
their  activities as contemplated by this Agreement and take all steps necessary
to  ensure  that  such  employees  and  agents  comply  with  the  terms of this
Agreement.  Buyer and Seller  agree to inform all  employees  and agents to whom
Confidential  Information  is disclosed  or made  available of the terms of this
Agreement and to ensure that all such employees and agents comply with the terms
of this Agreement.

         18.3  Return:  All  Confidential  Information  and  all  materials  and
documents  (including copies) containing  Confidential  Information  provided by
either party to the other shall remain the property of the party  providing  the
Confidential  Information and shall be returned to such party  immediately  upon
request.

19.0     TERM AND TERMINATION

         19.1 This  Agreement  will expire sixty (60) months from the date first
written  above unless  earlier  terminated  for a Material  Breach as defined in
Section . Upon  expiration of the term,  this Agreement may be renewed by mutual
consent and agreement of the parties.

         19.2 Upon the  occurrence  and  continuation  of a  Material  Breach by
either party, the non-defaulting party may terminate this Agreement by mailing a
written  termination  notice to the defaulting  party specifying a date not less
than five (5) days after the date of such  notice on which the  Agreement  shall
terminate.  For purposes of this  Agreement,  the term  "Material  Breach" shall
mean:

                  19.2.1  default by Buyer in the  performance or observation of
         any  of  its  material  obligations  or  responsibilities   under  this
         Agreement  and the  continuance  of such  default  for ninety (90) days
         after Buyer's  receipt of written  notice from Seller  specifying  such
         default, provided,  however, that in the case of any such default which
         is of a nature that it is not capable of being cured within such ninety
         (90) day  period,  if Buyer  shall  diligently  commence  to cure  such
         default  within such ninety (90) day period and  diligently and in good
         faith  thereafter  prosecute such cure to  completion,  the time within
         which such  default  must be cured shall be extended for such period as
         is reasonably  necessary to complete the curing thereof with diligence,
         but in no event for more than 120 days; or

                  19.2.2 default by Seller in the  performance or observation of
         any  of  its  material  obligations  or  responsibilities   under  this
         Agreement  and the  continuance  of such  default  for ninety (90) days
         after  Seller's  receipt of written notice from Buyer  specifying  such
         default, provided,  however, that in the case of any such default which
         is of a nature that it is not capable of being cured within such ninety
         (90) day  period,  if Seller  shall  diligently  commence  to cure such
         default  within such ninety (90) day period and  diligently and in good
         faith  thereafter  prosecute such cure to  completion,  the time within
         which such  default  must be cured shall be extended for such period as
         is reasonably  necessary to complete the curing thereof with diligence,
         but in no event for more than 120 days.

         19.3 Within thirty (30) days after the termination of this Agreement by
Buyer without a Material  Breach by Seller,  Buyer will purchase from Seller all
work-in-process and inventory relating to the Products.

         19.4  Notwithstanding  that a date for  termination  of this  Agreement
shall have been established by notice or agreement, Seller shall be obligated to
deliver and Buyer shall be obligated to accept and pay for all such  Products as
Buyer shall have ordered from Seller prior to such termination date. In no event
shall Seller be  obligated to deliver any Products  ordered on or after the date
of  termination,  provided,  however,  that Buyer  shall not be  relieved of any
obligation  to accept and pay for  Products  delivered  by Seller and ordered by
Buyer on or after the date of termination of this Agreement.

         19.5 The  acceptance  of any  Purchase  Order from,  or the sale of any
Products  to,  Buyer  after  the  termination  of this  Agreement  shall  not be
construed as a renewal or extension thereof nor as a waiver of termination,  but
in the  absence  of a new  written  agreement,  all such  transactions  shall be
governed by provisions identical with the provisions of this Agreement.

         19.6  Neither  party  hereto  shall,  by reason of the  termination  or
non-renewal  of this  Agreement  be liable to the other party for  compensation,
reimbursement  or  damages  on  account  of the loss of  prospective  profits on
anticipated  sales,  or on  account  of  expenditures,  investments,  leases  or
commitments in connection with the business or goodwill of such other party.

         19.7 Prior to Seller's commencing  manufacture of the Products, if this
Agreement is  terminated  in  accordance  with this Article 19.0 by Buyer due to
Seller's Material Breach,  Seller shall refund all NRE Expenses  previously paid
by Buyer to Seller. If this Agreement is terminated within such period by Seller
due to  Buyer's  Material  Breach,  Buyer  shall  reimburse  Seller  for all NRE
Expenses  incurred  by  Seller  up  to  and  including  the  effective  date  of
termination.

         19.8 The  termination  of this  Agreement  shall not  relieve  Buyer or
Seller of any obligations and duties which accrued prior to the termination, nor
of  any  duties  or  obligations  under  this  Agreement  which  are  stated  or
necessarily implied to survive its termination.

20.0     DESIGN, PROCESS AND ENGINEERING CHANGES

         20.1 If  reasonably  possible,  Seller agrees to provide six (6) months
advance  notification  and shall obtain written approval of Buyer of any changes
in form,  fit or function of the  Products.  Implementation  of such change will
depend on the  nature of the  change,  lead time  required  to obtain  necessary
parts,  tooling lead time and/or  inventory  on hand.  Seller and Buyer agree to
cooperate to expedite implementation of such changes in a timely manner.

         20.2  All  cost  impacts  and  material  availability  issues  shall be
mutually  reviewed  and agreed  upon in  writing  by Buyer and  Seller  prior to
implementation.

         20.3  Seller and Buyer agree that the phrase  "changes in form,  fit or
function" shall include any change which:
                  (a)      affects Buyer software;
                  (b) affects Buyer  hardware  electrical or mechanical  design;
                  (c) affects the  Products'  external  appearance;  (d) affects
                  Buyer's user documentation; (e) affects the interchangeability
                  of old and new  versions  of the  Products;  or (f) removes or
                  degrades a capability  described in a Product's  data sheet or
                  manual.

The phrase  "changes in form,  fit or  function"  shall not  include  changes to
remedy  "bugs" or other minor  deviations  from the  Statement of Work or the QC
Release   for   Shipment   version   of  the   Products,   changes   to  improve
manufacturability and reliability, or changes of raw-material suppliers.

         20.4 If  Buyer  requests  a  change  in form,  fit or  function  of the
Products  which  results in Seller's  having  obsolete  Products or materials in
inventory which cannot be used by Seller in Seller's other products, Buyer shall
purchase all such obsolete  Products or materials  from Seller at Seller's cost.
Seller shall ship any  obsolete  Products  and/or  materials to Buyer at Buyer's
request.  Buyer  shall  reimburse  Seller  for any costs  incurred  by Seller in
connection with shipping or disposing of obsolete inventory.

         20.5  Buyer  and  Seller  shall   mutually  agree  upon  a  system  for
determining numerical and alpha revision changes to the Products.

21.0     DELIVERY DELAYS

         21.1 Seller shall use reasonable  efforts to ensure prompt  delivery of
all  Products  purchased  by  Buyer  under  this  Agreement.   Buyer's  Supplier
Management  Program  provides that if less than ninety-two  percent (92%) of the
Products  delivered  by Seller to Buyer  during  any  calendar  month  arrive in
accordance  with  delivery  deadlines  set forth in the Purchase  Order for such
Products,  Buyer shall issue a SCAR to Seller.  If,  during the  calendar  month
immediately  following  the  month  for  which  the SCAR was  issued,  less than
ninety-two  percent (92%) of the Products delivered by Seller to Buyer arrive in
accordance  with  delivery  deadlines  set forth in the Purchase  Order for such
Products,  Buyer and Seller shall hold an on-site meeting to discuss  corrective
action.  If,  during the three (3) months  immediately  following  the month for
which the on-site meeting was held,  less than  ninety-two  percent (92%) of the
Products  delivered  by  Seller  to Buyer  arrive in  accordance  with  delivery
deadlines set forth in the Purchase Order for such Products,  a Material  Breach
of this  Agreement  shall be deemed to have occurred and Buyer shall be entitled
to all remedies set forth in Articles .0 and .0 hereof.

22.0     EXCUSABLE DELAYS

         22.1 Seller shall be excused from timely  performance  and shall not be
liable for  failure to  perform,  in whole or in part,  as a result of any cause
beyond  Seller's  reasonable  control,  including,  but not  limited to, acts or
inactions  of  government  whether in its  sovereign  or  contractual  capacity,
judicial action, war, epidemics,  explosions,  civil disturbance,  insurrection,
sabotage, act of a public enemy, strike, labor dispute,  accident,  fire, flood,
rain, snow, storm, or other acts of God, provided that Seller gives Buyer prompt
notice of such delay.

         22.2 In the event of an  excusable  delay,  Seller shall be entitled to
relief from performance  requirements for the duration of the event causing such
delay,  provided,  however,  that if such event exceeds thirty (30) days, Seller
shall  work with Buyer to  establish  an  alternative  method of  supplying  the
Products  until Seller is able to resume  performance of its  obligations  under
this Agreement.

23.0     COMPLIANCE WITH U.S. EXPORT REGULATIONS.

         23.1 Buyer shall comply with the rules and  regulations  under the U.S.
Export  Administration  Act,  the  U.S.  Anti-Boycott  provisions,  and the U.S.
Foreign Corrupt  Practices Act, as well as all of the applicable  U.S.  federal,
state and municipal statutes,  rules and regulations.  Such compliance with U.S.
Export  control laws and  regulations  shall  include,  without  limitation,  an
obligation  to obtain any and all  applicable  or  required  export  licenses or
authorizations  (including  licenses or permits for the re-export of any Product
or  component  thereof)  and,  if so  requested  by Seller,  the  obligation  to
demonstrate to Seller's reasonable satisfaction that all such licenses have been
obtained.

         23.2  Notwithstanding  the terms of Section  23.1,  if Seller agrees to
drop ship any Products to a destination outside of the United States pursuant to
Section 10.3,  Seller shall comply with the rules and regulations under the U.S.
Export  Administration  Act,  the  U.S.  Anti-Boycott  provisions,  and the U.S.
Foreign Corrupt  Practices Act, as well as all of the applicable  U.S.  federal,
state and municipal statutes,  rules and regulations.  Such compliance with U.S.
Export  control laws and  regulations  shall  include,  without  limitation,  an
obligation  to obtain any and all  applicable  or  required  export  licenses or
authorizations  (including  licenses or permits for the re-export of any Product
or  component  thereof)  and,  if so  requested  by  Buyer,  the  obligation  to
demonstrate to Buyer's reasonable  satisfaction that all such licenses have been
obtained.

24.0     FOREIGN CORRUPT PRACTICES ACT.

         The parties  acknowledge that they are familiar with and understand the
provisions  of the United  States  Foreign  Corrupt  Practices  Act of 1977 (the
"Act"). In connection therewith, the parties agree that neither they, nor any of
their  officers,  directors,  employees  or  representatives,  shall  do  or  be
instructed to do any of the following:

                  24.1  Pay or  give  anything  of  value,  either  directly  or
         indirectly, to an official of any government or any political party for
         the purpose of influencing an act or decision in such person's official
         capacity,  or inducing such person to use influence with the government
         in order to assist them in obtaining or retaining business for or with,
         or  directing  business  to,  any  person,  or for  any  other  purpose
         whatsoever; or

                  24.2 Use any  compensation  received  from the other party for
         any purpose, nor take any action, which would constitute a violation of
         any law of the  United  States of  America  (including  the Act) or any
         country or governmental authority within the Territory.

25.0     NOTIFICATION

         All notices and other communications  hereunder shall be in writing and
shall be deemed given if delivered  personally,  telecopied (which is confirmed)
or mailed by  registered  or certified  mail (return  receipt  requested) to the
parties at the  following  addresses  (or at such other  address  for a party as
shall be specified by like notice):

                  If to Buyer at:

                           Harris Corporation
                           300 Bel Marin Keys Boulevard
                           Novato, California 94949
                           Attn: Purchasing Manager
                           Fax: (415) 382-5156

                  If to Seller at:

                           Comdial Corporation
                           1180 Seminole Trail
                           Charlottesville, Virginia 22906
                           Attn: Wayne R. Wilver, Senior Vice President
                           Fax: (804) 978-2512


                  with a copy to:

                           McGuire, Woods, Battle & Boothe, LLP
                           P. O. Box 1288
                           418 East Jefferson Street
                           Charlottesville, Virginia 22902
                           Attn: Robert E. Stroud, Esq.
                           Fax: (804) 980-2272

26.0     GOVERNMENT CONTRACTS

         26.1 If  Products  to be  furnished  by  Buyer  to  Seller  under  this
Agreement  are to be  used  in  the  performance  of a  government  contract  or
subcontract with the United States of America (a "U.S.  Government Contract) and
a U.S.  Government  Contract number is identified in the Purchase Order for such
Products,  those clauses of the applicable United States procurement regulations
whose inclusion in U.S. Government  Contracts is mandatory under federal statute
or regulation  shall be  incorporated  by reference in the  applicable  Purchase
Order.

         26.2 Seller  agrees to comply with the  following  Federal  Acquisition
Regulation (FAR) clauses which are incorporated by reference  herein:  52.220-4,
Labor Surplus Area Subcontracting Program; 52.222-1, Notice to the Government of
Labor Disputes;  52.222-4 Contract Work Hours and Safety Standards Act--Overtime
Compensation;  52.222-26, Equal Opportunity;  52.222-35,  Affirmative Action for
Special  Disabled and Vietnam Era Veterans;  52.222-35,  Affirmative  Action for
Handicapped Workers; 52.222-37,  Employment Reports on Special Disabled Veterans
and Veterans of the Vietnam Era; 52-222-41,  Service Contract Act; and 52.223-2,
Clean Air and Water Act. Upon Seller's request, copies of these provisions shall
be supplied by Buyer's purchasing department.

27.0     DISPUTE RESOLUTION; REMEDIES

         27.1  During  the term of this  Agreement,  if any  issue,  dispute  or
controversy ("Dispute") should arise between Buyer and Seller, the Dispute shall
be referred to the responsible  senior  management of each party for resolution.
Neither  party shall seek any other means of  resolving  any Dispute  arising in
connection   with  this  Agreement  until  both  parties'   responsible   senior
managements  have had at least five (5)  Business  Days to resolve  the  Dispute
following referral of the Dispute to such responsible senior management.  If the
senior  management  of both  parties are unable to resolve the  Dispute,  either
party may then, at any time,  deliver notice to the other party of its intent to
submit the Dispute to  arbitration,  which  notice  shall  outline the  specific
issues concerning the Dispute which must be resolved (the "Arbitration Notice").

         27.2 Not more than  thirty (30) days after  delivery of an  Arbitration
Notice, either party (for purposes of this Section , the "First Party") may give
notice to the other party (for  purposes of this  Section , the "Second  Party")
that it has designated an arbitrator. Within twenty (20) days of the delivery of
the notice of  designation,  the Second  Party shall be required to  designate a
second  arbitrator  and to notify the First  Party of such  designation.  Within
twenty (20) days of the designation of the second arbitrator, the two designated
arbitrators  shall meet and shall jointly designate a third arbitrator who shall
be neutral and  impartial.  Arbitrators  shall be  qualified  by  education  and
experience in the subject matter of the Dispute and issues to be arbitrated. The
arbitrator  designated by the party-appointed  arbitrators shall be the Chairman
of the arbitration  panel. A  determination  by a majority of the panel shall be
binding upon and enforceable against each party.

         27.3 If for any reason (i) the Second Party shall fails to designate an
arbitrator  after notice of  designation is delivered by the First Party or (ii)
the two party-appointed arbitrators fail to designate a third arbitrator, or the
third  arbitrator  fails for any reason to serve,  such  arbitrator(s)  shall be
designated  by the American  Arbitration  Association  upon the demand of either
Party.

         27.4 Arbitration proceedings initiated by Buyer against Seller shall be
held in  Charlottesville,  Virginia  and  arbitration  proceedings  initiated by
Seller  against  Buyer  shall be held in San  Francisco,  California.  Buyer and
Seller  may  mutually  agree  on an  alternative  location  for any  arbitration
proceeding.

         27.5  Buyer  and  Seller  agree  that any  Dispute  being  resolved  by
arbitration shall be determined pursuant to the provisions of this Agreement and
applicable commercial arbitration rules of the American Arbitration  Association
then in effect,  but only to the extent such rules are not inconsistent with the
provisions of this Agreement.

         27.6 The authority of the arbitrators shall be limited to resolution of
the specific  Dispute and related  issues in  controversy  as  designated by the
parties.

28.0     AMENDMENT OF AGREEMENT

         28.1 This  Agreement may be amended or altered in any of its provisions
by the parties  hereto only by a writing  signed by both  parties,  and any such
amendment shall become effective only when it has been signed by both parties or
at such other time as such amendment may provide.

29.0     SECTION HEADINGS

         29.1 The  section  headings  contained  herein  shall in no way  limit,
extend or interpret the scope or language of this Agreement or of any particular
section,  and such  headings  are  intended to be utilized  only for  convenient
reference.

30.0     ENTIRE AGREEMENT; NO THIRD PARTY BENEFICIARIES

         30.1 This Agreement  (including  the exhibits  hereto and the documents
and instruments  referred to herein) (i)  constitutes  the entire  agreement and
supersedes  all prior  agreements  and  understandings,  both  written and oral,
between the parties with respect to the subject matter  hereof,  and (ii) is not
intended to confer upon any person or entity  other than the parties  hereto any
rights or remedies hereunder.

31.0     GOVERNING LAW

         31.1 This Agreement  shall be governed and construed in accordance with
the laws of the  Commonwealth  of  Virginia  without  regard  to any  applicable
conflicts of law provisions thereof.

32.0     NO ASSIGNMENT

         32.1  Neither  this  Agreement  nor  any of the  rights,  interests  or
obligations hereunder shall be assigned by either of the parties hereto (whether
by operation of law or otherwise) without the prior written consent of the other
party.  Subject to the preceding sentence,  this Agreement will be binding upon,
inure to the benefit of, and be enforceable by the parties and their  respective
successors and assigns.

33.0     INTERPRETATION

         33.1  Unless the  context  requires  otherwise,  all words used in this
Agreement  in the singular  number  shall extend to and include the plural,  all
words in the plural  number  shall  extend to and include the  singular  and all
words in any gender shall extend to and include all genders.  All  references to
contracts,  agreements,  leases and other  understandings or arrangements  shall
refer to oral as well as written matters.

34.0     WAIVER

         34.1 The waiver by either party of a breach or violation of any term or
provision  of this  Agreement  shall not operate nor be construed as a waiver of
any subsequent breach or violation.

35.0     SEVERABILITY

         35.1  The  invalidity  or  unenforceability  of any  provision  in this
Agreement shall not affect or impair the enforcement of any other provision, and
this Agreement  shall be construed as if such invalid or  enforceable  provision
had not been contained in this Agreement.

36.0     COUNTERPART COPIES

         36.1 This Agreement may be executed in two counterpart  copies, both of
which shall be considered  one in the same agreement and shall become binding on
the parties when a  counterpart  copy has been signed by each of the parties and
delivered to other party, it being understood that all parties need not sign the
same counterpart copy.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first above written by their respective officers, each duly authorized.

HARRIS CORPORATION



By:\s\ Jerry A. Hayes

Name: Jerry A. Hayes

Title: Procurement Specialist

Date: March 4, 1997


COMDIAL CORPORATION


By: \s\ William G. Mustain
Name:    William G. Mustain

Title:   President

Date: 3-6-97



                                                                   Exhibit 10.21

                           FASTCALL PURCHASE AGREEMENT

                                DECEMBER 31, 1997

                          SPANLINK COMMUNICATIONS, INC.
                                      BUYER

                                       AND

                              AURORA SYSTEMS, INC.
                                     SELLER


<PAGE>
<TABLE>
<S> <C>

                                                 TABLE OF CONTENTS

ARTICLE 1.

         PURCHASE OF FASTCALL; ASSUMPTION OF LIABILITIES                                         1
         1.1      Purchase of Assets from Seller                                                 1
         1.2      Royalty-Free License                                                           2
         1.3      Sales, Use and Deed Taxes                                                      2
         1.4      Assumption of Liabilities                                                      3
         1.5      Warranty Obligations                                                           3

ARTICLE 2.

         PURCHASE PRICE AND PAYMENT                                                              3
         2.1      Purchase Price                                                                 3
         2.2      Payment of Purchase Price                                                      4

ARTICLE 3.

         REPRESENTATIONS AND WARRANTIES OF SELLER                                                5
         3.1      Organization                                                                   5
         3.2      Qualification                                                                  5
         3.3      Financial Information                                                          6
         3.4      Tax Reports, Returns and Payment                                               6
         3.5      Title and Sufficiency of Assets                                                6
         3.6      Trademarks                                                                     6
         3.7      Patents                                                                        6
         3.8      Licenses and Permits                                                           6
         3.9      Agreements, Contracts and Commitments                                          7
         3.10     Change In Customers                                                            7
         3.11     Product Warranty Claims                                                        7
         3.12     Litigation, Adverse Claims and Related Matters                                 7
         3.13     Laws and Regulations                                                           7
         3.14     Breaches of Contracts; Required Consents                                       7
         3.15     Binding Obligation                                                             8
         3.16     Commissions or Finder's Fees                                                   8
         3.17     Employee Agreements                                                            8
         3.18     Completeness of Disclosure                                                     8

ARTICLE 4.

         REPRESENTATIONS AND WARRANTIES OF BUYER                                                 8
         4.1      Organization                                                                   8
         4.2      Qualification                                                                  8
         4.3      Corporate Authority                                                            8
         4.4      Financial Information                                                          9
         4.5      Licenses and Permits                                                           9
         4.6      Litigation, Adverse Claims and Related Matters                                 9
         4.7      FastCall Resources                                                             9
         4.8      Breaches of Contracts; Required Consents                                       9
         4.9      Binding Obligation                                                             9
         4.10     Commissions or Finder's Fees                                                   9
         4.11     Completeness of Disclosure                                                     10

ARTICLE 5.

         CONDUCT OF BUSINESS AND TRANSACTIONS PRIOR TO CLOSING                                   10
         5.1      Access to Information                                                          10
         5.2      Restrictions in Operation of the Business                                      10
         5.3      No Solicitation of Other Offers                                                10
         5.4      Confidentiality Agreement                                                      11
         5.5      Offer of Employment                                                            13
         5.6      Cash Payment                                                                   13

ARTICLE 6.

         CONDITIONS OF CLOSING; ABANDONMENT OF TRANSACTION                                       13
         6.1      Conditions to Obligations of Buyer to Proceed on the Closing Date              13
         6.2      Conditions to Obligation of Seller to Proceed on the Closing Date              15
         6.3      Termination of Agreement                                                       16
         6.4      Consequences of Termination                                                    16

ARTICLE 7.

         CLOSING                                                                                 17
         7.1      Closing                                                                        17
         7.2      Documents to be Delivered by Seller                                            17
         7.3      Documents Delivered by Buyer                                                   17

ARTICLE 8.

         POST CLOSING OBLIGATIONS                                                                18
         8.1      Covenant Not to Compete                                                        18
         8.2      Further Documents and Assurances                                               18
         8.3      Consulting                                                                     18
         8.4      Accounts Receivable                                                            19
         8.5      Un-Invoiced Sales                                                              19
         8.6      Fleet Capital Corporation Releases                                             19

ARTICLE 9.

         INDEMNIFICATION                                                                         19
         9.1      Indemnification by Seller                                                      19
         9.2      Seller's Limitation of Liability                                               20
         9.3      Indemnification by Buyer                                                       20
         9.4      Buyer's Limitation of Liability                                                20
         9.5      Limitations on Indemnification                                                 20
         9.6      Third Party Claims                                                             21

ARTICLE 10.

         GENERAL                                                                                 21
         10.1     Assignment                                                                     21
         10.2     Counterparts                                                                   21
         10.3     Exhibits                                                                       22
         10.4     Notices                                                                        22
         10.5     Successors and Assigns                                                         22
         10.6     Expenses                                                                       22
         10.7     Entire Agreement                                                               22
         10.8     Modification and Waiver                                                        22
         10.9     Publicity                                                                      22
         10.10    Governing Law                                                                  22
         10.11    Knowledge                                                                      22
         10.12    Benefit                                                                        23
         10.13    Comdial Corporation                                                            23


<PAGE>


                                LIST OF EXHIBITS

Exhibit 1.1(a)             List of Names, Assumed Names, Tradenames and Trademarks of Seller
Exhibit 1.1(b)             List of Patents
Exhibit 1.1(d)             Accounts Receivable
Exhibit 1.1(c)             Computer Programs and Software
Exhibit 1.1(f)             FastCall Licenses and Permits
Exhibit 1.1(g)             FastCall Contracts and Customers
Exhibit 3.3                Seller Financial Information
Exhibit 3.4                Tax Reports, Returns and Payments
Exhibit 3.5                Seller Encumbrances on Assets
Exhibit 3.8                Consents Required to Assign Licenses
Exhibit 3.14               Other Required Consents
Exhibit 4.4                Buyer Financial Information
Exhibit 5.5                Seller Assisted Signing Bonus
</TABLE>



<PAGE>


FASTCALL  PURCHASE  AGREEMENT


DATE:             December 31, 1997

PARTIES: Spanlink Communications, Inc.
                  7125 Northland Terrace
                  Brooklyn Park, MN 55428                              ("Buyer")

                  Aurora Systems, Inc.
                  33 Nagog Park
                  Acton, MA 01720                                     ("Seller")


RECITALS:

         A.  Seller has  developed  and is  distributing  and selling a computer
telephone  integration  product known as FastCall  ("FastCall") which provides a
personal computer with Windows desktop-based screen pops, and an NT server-based
version of FastCall which provides call functionality, known as FastCall Central
("FastCall  Central").  FastCall and FastCall Central are sometimes  referred to
collectively as the "FastCall Products."

         B. The parties  mutually desire that Seller shall sell to Buyer and the
Buyer shall purchase from the Seller the FastCall  Products and related business
assets,  upon  the  terms  and  subject  to the  conditions  set  forth  in this
Agreement.


AGREEMENT:

         In consideration of the mutual provisions, representations, warranties,
covenants and agreements contained herein, the parties hereto agree as follows:


                                   ARTICLE 1.

                 PURCHASE OF FASTCALL; ASSUMPTION OF LIABILITIES

         1.1 Purchase of Assets from Seller: Subject to the terms and conditions
hereof,  Seller agrees on the Closing Date (as  hereinafter  defined) to assign,
sell, transfer,  convey and deliver or license to Buyer, and Buyer agrees on the
Closing Date to purchase or otherwise acquire from Seller, the FastCall Products
and all of the intangible personal property,  business records,  customer lists,
contract  rights  and  goodwill  of Seller  related  to the  FastCall  Products,
wherever  the same may be located  (collectively  referred to as the  "Purchased
Assets"), including, without limitation, the following:

                  (a) All names and assumed  names under which Seller  develops,
         markets and sells the FastCall Products,  all tradenames,  trademark or
         service mark  registrations  and  applications,  common law trademarks,
         including but not limited to those  identified on Exhibit  hereto,  and
         all goodwill associated therewith (the "FastCall Trademarks");

                  (b) Subject to the provisions of Section hereof,  all domestic
         and  foreign  letters  patent,  patent  applications,  and  patent  and
         know-how  licenses,  including  but not limited to those  identified on
         Exhibit hereto but excluding the license  agreement  between Seller and
         Syntellect  Technology  Corp.  effective  as of February  12, 1996 (the
         "Syntellect  License")  ("Patents"),  together  with copies of Seller's
         legal  files  and other  background  information  relating  to any such
         Patents;

                  (c) All technology, know-how, trade secrets, designs, computer
         source code,  copyrights  (including all registrations and applications
         therefor),  related to the FastCall Products, including all documentary
         evidence thereof, and the computer programs and software (the "Computer
         Programs") listed on Exhibit (the "FastCall Technology");

                  (d) All  rights  to  accounts  receivable  from  sales  of the
         FastCall Products invoiced in the calendar quarter  commencing  October
         1, 1997 and ending December 31, 1997 (the "Fourth Quarter"),  which are
         in excess of One  Hundred  Ninety  Thousand  Two  Hundred  Fifty  Three
         Dollars   and  Fifty  Cents   ($190,253.50)   (the   "Excess   Accounts
         Receivable"),  but no rights to the other accounts receivable of Seller
         whether or not invoiced in the Fourth Quarter.

                  (e) All rights to payment for sales of the  FastCall  Products
         in the Fourth  Quarter  which have not been invoiced to customers as of
         the Closing (the "Un-Invoiced  Sales"),  including the un-invoiced sale
         to Lucent Technologies (NJ) identified on Exhibit 1.1(d).

                  (f)  All  permits,   licensing  approvals  and  notifications,
         governmental  or  otherwise,  relating to the  FastCall  Products  (the
         "FastCall  Licenses and Permits"),  including those listed on Exhibit ;
         and

                  (g) All  contract  rights  (except any real estate  leases and
         personal  property  leases)  relating  to the  FastCall  Products  (the
         "FastCall Contracts"), including those rights pursuant to the contracts
         described in Exhibit .

         1.2 Royalty-Free  License. At the Closing,  Buyer shall grant to Seller
and Comdial Corporation a royalty-free  non-exclusive license to use the Patents
for any  purposes  that do not  conflict  with the  express  provisions  of this
Agreement.

         1.3 Sales, Use and Deed Taxes.  Seller shall be responsible for payment
of any sales,  use or deed taxes  assessable with respect to the transfer of the
Purchased Assets contemplated herein.

         1.4 Assumption of  Liabilities.  Buyer agrees to assume the obligations
of Seller which arise from and after the Closing under the FastCall Licenses and
Permits,  including those listed on Exhibit , and under the FastCall  Contracts,
including those listed on Exhibit .

         1.5 Warranty  Obligations.  Buyer agrees to assume the remainder of the
Seller's existing warranty  obligations arising in the normal course of Seller's
business with respect to the FastCall Products sold by it prior to the Closing.


                                    ARTICLE 2

                           PURCHASE PRICE AND PAYMENT

         2.1  Purchase  Price.  The  purchase  price  for the  Purchased  Assets
("Purchase  Price") shall be paid as royalties  computed with reference to sales
revenue  invoiced  by Buyer  from the sale,  distribution  or  licensing  of the
FastCall Products and all enhancements, upgrades, modifications and improvements
thereto or derivatives thereof and including  replacement  products developed by
Buyer (collectively the "Royalty Products"), and shall be determined as follows:

                  (a) Calculation of Purchase  Price.  Buyer shall pay to Seller
         as  and  for  the  actual   Purchase   Price  an  amount  of  royalties
         ("Royalties")  based on sales  revenue  invoiced by Buyer from sales of
         the Royalty Products ("FastCall Revenues"). The Purchase Price shall be
         equal  to  twenty-five  percent  (25%)  of all  FastCall  Revenues  (i)
         invoiced by Buyer during the period  commencing on the Closing Date and
         ending  December 31, 2000,  and (ii) invoiced or received by Buyer from
         Excess  Accounts   Receivable  pursuant  to  Section  1.1(d)  and  from
         Un-Invoiced  Sales pursuant to Section , plus fifteen  percent (15%) of
         all FastCall Revenues invoiced by Buyer during the period commencing on
         January 1, 2001 and ending December 31, 2002.

                  (b) Minimum and Maximum  Limits of Purchase  Price.  The total
         Purchase  Price  shall be no less  than Six  Hundred  Thousand  Dollars
         ($600,000)  (the  "Minimum  Purchase  Price")  and no greater  than One
         Million  One  Hundred  Thousand  Dollars   ($1,100,000)  (the  "Maximum
         Purchase Price").

                  (c) Allocation of Sales Revenue.  The parties  acknowledge and
         agree that the FastCall  Products may be integrated with other products
         ("Replacement  Products")  sold by Buyer in the  generation of FastCall
         Revenues.  In such event Buyer shall determine the portion of the total
         sales revenue from each Replacement  Product that is properly allocable
         to the FastCall  Products  and shall  provide  Seller with  information
         regarding the amount and method of such allocation.

                           (i)  Except  in the case set  forth  in  clause  (ii)
                  below,  the  revenue  from  each  such   Replacement   Product
                  allocated to the FastCall  Products (the "Allocated  Revenue")
                  shall be at least eighty  percent (80%) of the lowest price at
                  which Buyer invoiced sales of the FastCall Products on a stand
                  alone  basis  during the twelve  (12) month  period (the "Look
                  Back  Period")  preceding  the sale of each  such  Replacement
                  Product.  In the  event  there  are no sales  of the  FastCall
                  Products  during the relevant Look Back Period,  the Allocated
                  Revenue for the sale of  Replacement  Products shall be deemed
                  to be an amount equal to the last calculated Allocated Revenue
                  immediately preceding the Look Back Period.

                           (ii) In  case  the  value  of the  FastCall  Products
                  integrated  into a  Replacement  Product  is less  than  forty
                  percent  (40%) of the value of the  Replacement  Product,  the
                  Allocated  Revenue  with respect to such  Replacement  Product
                  shall be at least forty  percent  (40%) of the lowest price at
                  which Buyer invoiced sales of the FastCall Products on a stand
                  alone basis  during the Look Back  Period.  In the event there
                  are no sales of the FastCall Products during the relevant Look
                  Back Period, the Allocated Revenue for the sale of Replacement
                  Products  shall be deemed  to be an  amount  equal to the last
                  calculated  Allocated Revenue  immediately  preceding the Look
                  Back Period.

                           (iii)  Nothing  herein  shall give  Seller any right,
                  express or implied,  to set sales prices or royalty rates with
                  respect to the  Royalty  Products,  all of such  rights  being
                  reserved to Buyer, in Buyer's sole discretion.

                  (d) In determining  the FastCall  Revenue during each calendar
         quarter,  Buyer shall be entitled to reduce such revenue by returns and
         sales  allowances  that are  recorded on Buyer's  books or records as a
         reduction of sales during such calendar  quarter in the ordinary course
         of  business  and in  accordance  with  generally  accepted  accounting
         principles,  but only to the extent  previously  included  in  FastCall
         Revenues on which Royalties have been paid to the Seller.

2.2     Payment of Purchase Price.  The Purchase Price shall be paid as follows:

                  (a) Cash Payment. Buyer shall deliver to Seller at the Closing
         an advance  payment to be applied to the Purchase  Price of One Hundred
         Thousand Dollars ($100,000), less the amount of any payments or credits
         due to Buyer from  Seller at the  Closing,  by wire  transfer to a bank
         account designated by Seller.

                  (b) Payment of Balance of the Purchase  Price.  The balance of
         the Purchase Price remaining  after the credit of One Hundred  Thousand
         Dollars  ($100,000)  arising out of the cash payment  made  pursuant to
         Section  2.2(a)  shall be paid in quarterly  installments,  paid within
         thirty  (30)  days  after  the end of each  calendar  quarter  in which
         FastCall Revenues were invoiced, in accordance with the following:

                           (i) The  first of such  payments  shall be made  with
                  respect to the calendar  quarter ending March 31, 1998 and the
                  last of  such  payments  shall  be made  with  respect  to the
                  calendar  quarter  ending  December  31,  2002  (the  "Payment
                  Period").

                           (ii) Each quarterly payment shall be in the amount of
                  the specified  percentage of the aggregate  FastCall  Revenues
                  invoiced in such calendar  quarter,  except that the credit of
                  One Hundred  Thousand  Dollars  ($100,000)  arising out of the
                  cash payment made pursuant to Section  2.2(a) shall be applied
                  to the payment of that portion of the Purchase  Price  between
                  Five  Hundred  Thousand  Dollars  ($500,000)  and Six  Hundred
                  Thousand Dollars ($600,000).

                           (iii)  In  the  event  the  aggregate  amount  of the
                  payments  made towards the  Purchase  Price during the Payment
                  Period (the "Total  Payment  Amount") is less than the Minimum
                  Purchase  Price,  the Buyer will pay to Seller promptly at the
                  end of the Payment  Period an amount  equal to the  difference
                  between  the  Minimum  Purchase  Price and the  Total  Payment
                  Amount.

                           (iv) The Payment  Period  shall  terminate  upon full
payment of the Maximum Purchase Price.

                  (c)  Records  Inspection.  Seller  shall  have the  right,  at
         reasonable  times and upon  reasonable  notice,  for its  employees  or
         agents to inspect the records of the Buyer with  respect to the Royalty
         Products, for the purpose of verifying any allocations of sales revenue
         made by the Buyer  and the  determinations  of  FastCall  Revenues  and
         Royalties.


                                   ARTICLE 3.

                    REPRESENTATIONS AND WARRANTIES OF SELLER

         Seller makes the following representations and warranties to Buyer with
the intention that Buyer may rely upon the same and  acknowledges  that the same
shall be true on the date hereof and as of the  Closing  Date (as if made at the
Closing)  and shall  survive  the  Closing of this  transaction  for a period of
twelve (12) months after the Closing Date.

         3.1  Organization.  Seller is a  corporation  duly  organized,  validly
existing and in good standing  under the laws of the State of Delaware,  has all
requisite  power and authority,  corporate and otherwise,  to own its properties
and assets and to conduct its business as it is now conducted.

         3.2  Qualification.  Seller is  qualified to do business and is in good
standing  as a  foreign  corporation  in all  states in which  qualification  is
required  by the nature of its  business  and in which the failure to so qualify
and be in good standing  would have a material  adverse  effect on the Purchased
Assets.

         3.3 Financial Information.  To the best knowledge of Seller, Seller has
furnished  Buyer with the  financial  information  attached  hereto as Exhibit ,
which is true and  complete.  In  addition,  Seller  agrees to  furnish to Buyer
within  sixty  (60)  days of  Closing  audited  financial  statements  of Aurora
Systems,  Inc.  for  periods  required  by  the  rules  and  regulations  of the
Securities  and Exchange  Commission  (the "SEC") or as  reasonably  required by
Buyer's independent  certified public accountants based on their  interpretation
of the SEC requirements.  The cost to provide such audited financial  statements
or other financial information will be divided equally between Buyer and Seller.

         3.4 Tax Reports,  Returns and Payment. To the best knowledge of Seller,
Seller (or Comdial  Corporation on behalf of Seller,  through  consolidated  tax
returns) has  accurately  prepared  and timely filed all federal and  applicable
state,  local,  and foreign tax or assessment  reports and returns of every kind
required to be filed by Seller with relation to its business, including, without
limitation,  income tax, sales and use tax, real estate tax,  personal  property
tax and  unemployment  tax,  and has  duly  paid all  taxes  and  other  charges
(including  interest  and  penalties)  due to or claimed to be due by any taxing
authorities,  except as disclosed in Exhibit  attached  hereto.  Where required,
timely estimated  payments or installment  payments of tax liabilities have been
made to all governmental  agencies in amounts  sufficient to avoid  underpayment
penalties or late payment penalties applicable thereto.

         3.5  Title  and  Sufficiency  of  Assets.  Seller  holds  title  to the
Purchased Assets free and clear of all liens, encumbrances,  licenses or leases,
except for the liens and security  interests  (the "Fleet  Liens")  disclosed in
Exhibit . The Purchased Assets are sufficient for Buyer to market, sell, service
and support the FastCall Products as marketed and sold at the Closing, except to
the extent, if any, the Syntellect License is required or necessary to make this
representation true and correct.

         3.6  Trademarks.  Seller  has good title to the  assumed  names and the
FastCall  Trademarks  listed  on  Exhibit  , free  and  clear of all  liens  and
encumbrances,  except as disclosed in Exhibit . Such FastCall Trademarks are not
licensed to or licensed from any other person or entity.

         3.7  Patents.  Seller has good title to the  Patents  listed on Exhibit
hereto,  free and  clear of all liens  and  encumbrances  except as set forth on
Exhibit .

         3.8 Licenses  and  Permits.  Seller  possesses  all permits,  licenses,
approvals and  notifications,  governmental  or otherwise,  the absence of which
would have a material adverse effect on the Purchased Assets. Buyer acknowledges
that it is not taking an assignment of the Syntellect  License,  which is one of
the licenses that Seller possesses. Seller makes no representation as to whether
the absence of the  Syntellect  License would have a material  adverse effect on
the Purchased Assets.  Except as disclosed on Exhibit , all of such licenses and
permits are freely  assignable and transferable to Buyer at the Closing and will
continue to be in full force and effect after such transfer.

         3.9  Agreements,  Contracts  and  Commitments.  Except as  disclosed on
Exhibit or on other Exhibits attached hereto,  Seller is not a party to or bound
by any written agreement  relating to the Purchased Assets, nor does Seller have
any knowledge of any claims made by parties to the FastCall Contracts.

         3.10 Change In Customers.  To Seller's best  knowledge,  no significant
customer,  including  but not  limited  to those  customers  listed in Exhibit ,
intends to cease doing  business with Seller or  materially  alter the amount of
business with Seller.

         3.11  Product  Warranty  Claims.   The  FastCall   Products  have  been
merchantable  and free from material  defects in material or workmanship for the
term and under the conditions  set forth in Seller's  standard  written  limited
product warranty for its FastCall  Products.  Except for product warranty claims
in the ordinary  course of business,  during the last three (3) years Seller has
not received any claims based upon an alleged breach of product warranty arising
from Seller's sale of its FastCall Products (hereafter  collectively referred to
as "Product Warranty Claims").  Seller has no reasonable grounds to believe that
future Product  Warranty Claims with respect its FastCall  Products prior to the
Closing  Date will be  different  from  Seller's  past  experience  with respect
thereto as set forth herein.

         3.12  Litigation,  Adverse  Claims  and  Related  Matters.  There is no
pending litigation (nor, to Seller's knowledge, any threatened litigation or any
claim which may lead to a threat of litigation),  proceeding,  or  investigation
(including any environmental,  building or safety investigation) relating to any
material aspect of the Purchased  Assets,  nor is Seller subject to any existing
judgment,  order or decree  which would  prevent,  impede,  or make  illegal the
consummation of the  transactions  contemplated in this Agreement or which would
have a material adverse effect on the Purchased Assets.

         3.13 Laws and Regulations. Seller has complied, and is in compliance on
the Closing Date, with all applicable laws, statutes, orders, rules, regulations
and requirements  promulgated by governmental or other  authorities  relating to
the Purchased Assets,  the failure of which would have a material adverse effect
on the  Purchased  Assets.  Seller  has not  received  any notice of any sort of
alleged violation of any such statute, order, rule, regulation or requirement.

         3.14 Breaches of Contracts;  Required  Consents.  Neither the execution
and delivery of this  Agreement  by Seller,  nor  compliance  by Seller with the
terms and  provisions  of this  Agreement  will,  except as otherwise  disclosed
herein or in any Exhibit attached hereto:

                  (a)  Conflict  with or  result  in a breach  of (i) any of the
         terms,  conditions or provisions of the  Certificate of  Incorporation,
         Bylaws or other  governing  instruments  of Seller,  (ii) any judgment,
         order,  decree  or  ruling  to  which  Seller  is a  party,  (iii)  any
         injunction  of any court or  governmental  authority to which Seller is
         subject,  or (iv)  any  agreement,  contract  or  commitment  which  is
         material to the Purchased Assets; or

                  (b)  Except  as  disclosed  in  Exhibit  hereto,  require  the
         affirmative  consent or  approval  of any third  party,  the absence of
         which would have a material adverse effect on the Purchased Assets.

         3.15 Binding  Obligation.  This Agreement  constitutes the legal, valid
and binding obligation of Seller in accordance with the terms hereof. Seller has
all  requisite  corporate  power and  authority,  including  the approval of its
Shareholders  and  Board  of  Directors,  to  execute  perform,  carry  out  the
provisions of and consummate the transactions contemplated in this Agreement.

         3.16 Commissions or Finder's Fees. Seller has not engaged any broker or
finder in connection with the transaction contemplated herein.

         3.17 Employee  Agreements.  Seller has no knowledge that any current or
former employee of Seller has violated any confidentiality agreements.

         3.18   Completeness   of   Disclosure.   To  Seller's   knowledge,   no
representation  in this Article contains any untrue statement of a material fact
or omits to state any material fact the omission of which would be misleading.


                                   ARTICLE 4.

                     REPRESENTATIONS AND WARRANTIES OF BUYER

         Buyer makes the  following  representations  and  warranties to Seller,
with the intention that Seller may rely upon the same, and acknowledges that the
same shall be true as of the Closing  Date (as if made at the Closing) and shall
survive the Closing of this transaction for a period of twelve (12) months after
the Closing Date..

         4.1  Organization.  Buyer is a  corporation,  duly  organized,  validly
existing in good standing under the laws of the State of Minnesota,  and has all
requisite  power and authority,  corporate and otherwise,  to own its properties
and assets and conduct its business as it is now conducted.

         4.2  Qualification.  Buyer  is  qualified  to do  business  and is good
standing  as a  foreign  corporation  in all  states in which  qualification  is
required  by the nature of its  business  and in which the failure to so qualify
and be in good in standing would have a material adverse effect on its business.

         4.3 Corporate  Authority.  Buyer has all requisite power and authority,
including the approval of its Board of Directors, to execute, perform, carry out
the provisions in this Agreement.

         4.4  Financial  Information.   Buyer  has  furnished  Seller  with  the
financial information attached hereto as Exhibit , true and complete.

         4.5  Licenses  and  Permits.  Buyer  possesses,  or from and  after the
Closing Date will possess, all permits,  licenses,  approvals and notifications,
governmental  or otherwise,  the absence of which would have a material  adverse
effect on its business after  consummation of the  transactions  contemplated in
this Agreement.

         4.6 Litigation, Adverse Claims and Related Matters. There is no pending
litigation (nor, to Buyer's  knowledge,  any threatened  litigation or any claim
which  may  lead  to a  threat  of  litigation),  proceeding,  or  investigation
(including any environmental,  building or safety investigation) relating to any
material  aspect of  Buyer's  business,  nor is Buyer  subject  to any  existing
judgement,  order or decree  which would  prevent,  impede,  or make illegal the
consummation of the  transactions  contemplated in this Agreement or which would
have a material adverse effect on Buyer's business.

         4.7 FastCall  Resources.  Buyer has sufficient  resources to market and
sell the  Royalty  Products,  and will use all  reasonable  efforts  in light of
market  conditions  generally  prevailing from time to time to generate revenues
from the sale, distribution or licensing of Royalty Products.

         4.8 Breaches of Contracts; Required Consents. Neither the execution and
delivery of this Agreement by Buyer,  nor compliance by Buyer with the terms and
provisions of this Agreement, will:

                  (a)  Conflict  with or result in a breach  of:  (i) any of the
         terms,  conditions  or  provisions  of the  Articles of  Incorporation,
         Bylaws or other  governing  instruments  of Buyer,  (ii) any  judgment,
         order, decree or ruling to which Buyer is a party, (iii) any injunction
         of any court or governmental  authority to which it is subject, or (iv)
         any  agreement,  contract  or  commitment  which  is  material  to  the
         financial condition of Buyer; or

                  (b) Require the  affirmative  consent or approval of any third
         party.

         4.9 Binding Obligation. This Agreement constitutes the legal, valid and
binding  obligation of Buyer in accordance  with the terms hereof.  Buyer is not
subject to any charter, mortgage, lien, lease, agreement,  contract, instrument,
law, rule,  regulation,  order,  judgment or decree, or any other restriction of
any kind or character,  which would prevent the consummation of the transactions
contemplated in this Agreement.

         4.10  Commissions or Finder's Fees. Buyer has not engaged any broker or
finder in connection with the transactions contemplated herein.

         4.11  Completeness  of Disclosure.  No  representation  in this Article
contains any untrue  statement of a material fact or omits to state any material
fact the omission of which would be misleading.


                                    ARTICLE 5

              CONDUCT OF BUSINESS AND TRANSACTIONS PRIOR TO CLOSING

         5.1 Access to  Information.  During the  period  prior to the  Closing,
Seller shall give to Buyer and its attorneys,  accountants  or other  authorized
representatives,   full  access  to  all  of  the  property,  books,  contracts,
commitments  and records  relating to the Purchased  Assets and shall furnish to
Buyer during such period all such information concerning the Purchased Assets as
Buyer  reasonably  may request.  Buyer shall have the right to contact  Seller's
employees   regarding  the  Purchased  Assets  for  the  purposes  of  gathering
information   about  the   Purchased   Assets  and  of   discussing   employment
opportunities with Buyer.

         5.2  Restrictions in Operation of the Business.  Seller  represents and
covenants  that during the period from the date of this Agreement to the Closing
(except as Buyer otherwise has consented or may consent in writing):

                  (a) The Seller's  business will be conducted only in the usual
         and ordinary manner insofar as it relates to the Purchased Assets.

                  (b)  Seller  will  not  sell,  dispose,  transfer,  assign  or
         otherwise  remove any of the Purchased  Assets except  inventory in the
         ordinary course of business and at regular prices.

                  (c)  Seller  will  timely  pay and  discharge  all  bills  and
         monetary  obligations  and  timely  and  properly  perform  all  of its
         obligations and commitments under all existing contracts and agreements
         pertaining to the Purchased Assets, except as to amounts or obligations
         which Seller contests in good faith.

                  (d) Seller shall use its best efforts to preserve its business
         organization  and the Purchased  Assets and to keep  available to Buyer
         the  services  of  Seller's  present  employees,   and  not  to  impair
         relationships  with  suppliers,  customers and others  having  business
         relations with the Purchased Assets.

         5.3 No Solicitation of Other Offers.  Seller agrees that,  prior to the
Closing  Date or the  termination  of this  Agreement  pursuant to Section  6.3,
neither  Seller  nor  any  of  Seller's  representatives  will  enter  into  any
negotiations  with or solicit  any offer,  inquiry  or  proposal  from any other
person with respect to the sale or other acquisition of the Purchased Assets.

         5.4      Confidentiality Agreement.

                  (a) Definition of  Confidential  Information.  For purposes of
         this  Section,  "Confidential  Information"  means any  information  or
         compilation of information not generally known, which is proprietary to
         a  business,   and  includes,   without   limitation,   trade  secrets,
         inventions,  and  information  pertaining  to  development,  marketing,
         sales, accounting and licensing of the business' products and services,
         customer  information,  customer  lists,  and any customer  information
         contained in customer records,  working papers or correspondence  files
         and all financial  information,  including financial statements,  notes
         thereto and  information  contained  in federal and state tax  returns.
         Information shall be treated as Confidential  Information  irrespective
         of its  source  and  all  information  which  is  identified  as  being
         "confidential",  "trade  secret",  or is  identified or marked with any
         similar reference shall be presumed to be Confidential Information.

                  (b) Covenants by Parties.  Buyer, on the one hand, and Seller,
         on the other,  each agree and covenant with respect to all Confidential
         Information  of the  other  received  or  learned  by either of them as
         follows:

                           (i) It will treat as  confidential  all  Confidential
                  Information  made  available  to it or any  of its  employees,
                  agents or representatives;

                           (ii) It will  maintain the same in a secure place and
                  limit  access  to  the   Confidential   Information  to  those
                  employees,  agents and representatives to whom it is necessary
                  to disclose the Confidential Information in furtherance of the
                  transactions contemplated by this Agreement;

                           (iii)   It   and   its    employees,    agents    and
                  representatives  will not copy any  Confidential  Information,
                  disclose  any  Confidential  Information  to any  unauthorized
                  party,  or use any  Confidential  Information  for any purpose
                  including  competition with the other party or solicitation of
                  the other party's customers; and

                           (iv) It will take reasonable steps to insure that its
                  employees,  agents  or  representatives  who  have  access  to
                  Confidential  Information will maintain the confidentiality of
                  such information.

                  (c)      Applicability; Limitations.

                           (i) The  obligations  imposed by this  Section  shall
                  apply (x) to Buyer  forever with  respect to any  Confidential
                  Information  relating to the business or  operations of Seller
                  other than the  Purchased  Assets,  and until the Closing with
                  respect to the  Purchased  Assets or, if such Closing does not
                  occur,  forever with respect to the Purchased Assets,  and (y)
                  to Seller  forever with respect to the operations of Buyer and
                  forever with respect to the Purchased Assets after the Closing
                  except  in  connection  with  actions  expressly  provided  or
                  permitted  to  Seller  herein;  provided,  however,  that  the
                  obligations imposed by this Section 5.4 shall not apply to any
                  Confidential Information:

                                    (aa) which was known to the receiving  party
                                    prior to receipt from the disclosing party;

                                    (bb) which was  publicly  divulged  prior to
                                    receipt from the disclosing party;

                                    (cc)  which,  through  no act on the part of
                                    the  receiving  party,   thereafter  becomes
                                    publicly divulged;

                                    (dd) which was received in good faith by the
                                    receiving party from any third party without
                                    breach     of     any     obligations     of
                                    confidentiality; or

                                    (ee)  which  was   independently   developed
                                    (without   access   to   or   use   of   any
                                    Confidential Information of the other party)
                                    by an  employee  or agent  of the  receiving
                                    party   subsequent   to   receipt   of   the
                                    Confidential    Information    under    this
                                    Agreement.

                           (ii) The  obligations  imposed by this Section 5.4 on
                  Seller  shall not apply to the Comdial  Corporation  "Quick Q"
                  call  center  product,   including   enhancements,   upgrades,
                  modifications and improvements thereto or derivatives thereof,
                  and  including   replacement  products  developed  by  Comdial
                  Corporation.

                  (d)   Injunctive   Relief.   The   parties   agree   that  the
         non-breaching  party would not have an  adequate  remedy at law for any
         breach or  nonperformance of the terms of this Section 5.4 by the other
         party or any of its employees, agents and representatives and that this
         Agreement,   therefore,   may  be   enforced   in  equity  by  specific
         performance,   temporary  restraining  order  and/or  injunction.   The
         non-breaching  party's  right to such  equitable  remedies  shall be in
         addition to all other rights and remedies which the non-breaching party
         may  have  hereunder  or under  applicable  law,  including  a right to
         damages.

                  (e)  Unconditional  Obligation.  The  obligations set forth in
         this Section 5.4 to maintain the  confidentiality of and not wrongfully
         use the  Confidential  Information are  unconditional  and shall not be
         excused by any  conduct on the part of a party  except as  specifically
         set forth in Section 5.4(c).

         5.5 Offer of Employment.  During the period prior to the Closing, Buyer
may negotiate with and offer employment to current  employees of Seller.  In the
event that any current employee of Seller accepts employment with Buyer on terms
reasonably  satisfactory to Buyer,  then and in that event Seller will pay Buyer
at Closing  the amount of Seller  Assisted  Signing  Bonus  designated  for such
employee on Exhibit . In the event an employee who receives  payment of a Seller
Assisted Signing Bonus  terminates  employment with Buyer within four (4) months
after the Closing Date, Buyer will promptly  reimburse Seller a pro rata portion
of that employee's Seller Assisted Signing Bonus,  determined by multiplying the
amount thereof by a fraction,  the numerator of which is the number of whole and
partial  months  remaining to a date four (4) months after the Closing Date, and
the  denominator  of which is four (4).  Seller will terminate the employment of
any employee  hired by Buyer and the  employment of such employee by Buyer shall
be a new  employment  relationship.  Notwithstanding  the foregoing or any other
provision of this Agreement,  Seller  acknowledges  and agrees that Buyer has no
obligation  to employ any  current  employees  of Seller and that Seller will be
solely  responsible  for any  vacation  pay and any  other  obligations  to such
employees arising out of their employment with Seller.

         5.6 Cash  Payment.  Seller  will pay to  Buyer  at the  Closing  Twenty
Thousand  Dollars  ($20,000)  to assist the Buyer in effecting a transfer of the
FastCall Products from Seller to Buyer.


                                    ARTICLE 6

                CONDITIONS OF CLOSING; ABANDONMENT OF TRANSACTION

         6.1  Conditions to Obligations of Buyer to Proceed on the Closing Date.
The obligations of Buyer to proceed on the Closing Date shall be subject (at its
discretion)  to the  satisfaction,  on or  prior to the  Closing,  of all of the
following conditions:

                  (a) Truth of  Representations  and  Warranties  and Compliance
         with Obligations.  The  representations and warranties of Seller herein
         shall be true in all  material  respects on the  Closing  Date with the
         same effect as though made at such time.  Seller  shall have  performed
         all material  obligations and complied with all material  covenants and
         conditions prior to or as of the Closing Date.

                  (b)  Opinion of  Counsel.  Buyer  shall  have  received a duly
         executed  opinion  letter from  Seller's  legal counsel dated as of the
         Closing Date, in form and substance  reasonably  satisfactory  to Buyer
         and its counsel, to the effect that:

                           (i)  Seller  is  a  corporation  duly  organized  and
                  validly  existing  and  in  good  standing  in  the  State  of
                  Delaware;  has  all  necessary  corporate  power  to  own  its
                  properties and assets and to conduct its business as it is now
                  conducted;  and is  qualified  to do business in all states in
                  which  qualification  is  required  by the  nature  of the its
                  business  and where the  failure  to so  qualify  would have a
                  material adverse effect on the Purchased Assets;

                           (ii) This Agreement and all collateral documents have
                  been duly and validly  authorized,  executed and  delivered by
                  Seller, constitute the valid and binding obligations of Seller
                  and are enforceable in accordance with their terms,  except as
                  limited by bankruptcy  and  insolvency  laws and by other laws
                  affecting the rights of creditors generally;

                           (iii) To the best of such counsel's knowledge,  after
                  reasonable  inquiry,  no suit, action,  arbitration,  legal or
                  administrative  proceeding  is pending  against the  Purchased
                  Assets; and

                           (iv)  Neither  the  execution  nor  delivery  of this
                  Agreement,   nor   the   consummation   of  the   transactions
                  contemplated in this Agreement, will constitute a violation of
                  Seller's  Certificate of Incorporation  or Bylaws,  or, to the
                  best  of  such  counsel's  knowledge,   a  default  under,  or
                  violation  or breach of, any material  agreement  listed on an
                  Exhibit to this Agreement.

                  In giving such  opinion,  such counsel may rely, as to matters
         of fact, upon  certificates of officers of Seller or public  officials,
         and as to matters of law solely upon the laws of the State of Delaware.

                  (c) Required  Consents.  All required consents shall have been
         received  from  governmental  agencies  whose  approval  is required to
         consummate the transaction  contemplated herein and from each person or
         entity listed on Exhibit .

                  (d)  Delivery of  Documents.  Seller  shall have  executed and
         delivered  to Buyer  documents  assigning  all of its right,  title and
         interest  in  and  to the  Purchased  Assets;  and  Seller  shall  have
         delivered all documents required to be delivered at Closing pursuant to
         Section 7.2 hereof.

                  (e) Litigation  Affecting  Closing.  No suit,  action or other
         proceeding  shall be  pending or  threatened  by or before any court or
         governmental agency in which it is sought to restrain or prohibit or to
         obtain damages or other relief in connection with this Agreement or the
         consummation of the transaction  contemplated by this Agreement, and no
         investigation  that  may  result  in any  such  suit,  action  or other
         proceeding shall be pending or threatened.

                  (f) Legislation.  No statute,  rule, regulation or order shall
         have been  enacted,  entered or deemed  applicable  by any  domestic or
         foreign  government or governmental or  administrative  agency or court
         which would make the transaction contemplated by this Agreement illegal
         or otherwise  materially adversely affect the Purchased Assets or their
         use and operation in the hands of Buyer.

                  (g) Review of Records of the  Business.  Buyer  shall have had
         the  opportunity  prior to the  Closing  Date to  review  the  business
         records of the Seller relating to the Purchased Assets and to take such
         other  actions  as  specified  in  Section  5.1.  Buyer  shall not have
         discovered during such review any substantial  liabilities  relating to
         the Purchased  Assets which were not  previously  disclosed to Buyer in
         the this Agreement (including its Exhibits) or otherwise by Seller.

         6.2  Conditions to Obligation of Seller to Proceed on the Closing Date.
The obligation of Seller to proceed on the Closing Date shall be subject (at its
discretion)  to the  satisfaction,  on or before the Closing,  of the  following
conditions:

                  (a) Truth of  Representations  and  Warranties  and Compliance
         with Obligations.  The  representations  and warranties of Buyer herein
         contained  shall be true in all  material  respects on the Closing Date
         with the same  effect as though  made at such  time.  Buyer  shall have
         performed  all  material  obligations  and  complied  with all material
         covenants and conditions prior to or as of the Closing Date.

                  (b)  Opinion of  Counsel.  Seller  shall have  received a duly
         executed  opinion  letter from Buyer's  legal  counsel  dated as of the
         Closing Date, in form and substance  reasonably  satisfactory to Seller
         and its counsel, to the effect that:

                           (i) Buyer is a corporation duly organized and validly
                  existing and in good  standing in the State of  Minnesota  and
                  has all necessary  corporate  power to own its  properties and
                  assets and to conduct its business as it is now conducted;

                           (ii) This Agreement and all collateral documents have
                  been duly and validly  authorized,  executed and  delivered by
                  Buyer,  constitute the valid and binding obligations of Buyer,
                  and are enforceable in accordance with their terms,  except as
                  limited by bankruptcy  and  insolvency  laws and by other laws
                  affecting the rights of creditors generally;

                           (iii) To the best of such counsel's knowledge,  after
                  reasonable  inquiry,  no suit, action,  arbitration,  legal or
                  administrative proceeding, or any governmental  investigation,
                  is  pending  or  threatened  against  Buyer,  or any of  their
                  businesses or properties; and

                           (iv)  Neither  the  execution  nor  delivery  of this
                  Agreement,   nor   the   consummation   of  the   transactions
                  contemplated in this Agreement, will constitute a violation of
                  the Articles of  Incorporation  or Bylaws of Buyer, or, to the
                  best of such counsel's knowledge,  after reasonable inquiry, a
                  default  under,  or  violation  or breach of,  any  indenture,
                  license,  lease, mortgage,  instrument,  or other agreement to
                  which  Buyer is a party,  or by which  its  properties  may be
                  bound.

         In giving such  opinion,  such counsel may rely, as to matters of fact,
         upon certificates of officers of Buyer or public officials.

                  (c)  Delivery of  Documents.  Buyer shall have  delivered  all
         documents  required to be delivered at Closing  pursuant to Section 7.3
         hereof.

                  (d) Litigation  Affecting  Closing.  No suit,  action or other
         proceeding  shall be  pending or  threatened  by or before any court or
         governmental agency in which it is sought to restrain or prohibit or to
         obtain damages or other relief in connection with this Agreement or the
         consummation of the transaction  contemplated by this Agreement, and no
         investigation  that might  eventuate in any such suit,  action or other
         proceeding shall be pending or threatened.

                  (e) Legislation.  No statute,  rule, regulation or other shall
         have been  enacted,  entered or deemed  applicable  by any  domestic or
         foreign  government or governmental or  administrative  agency or court
         which  would  make  the  transaction  contemplated  by  this  Agreement
         illegal.

         6.3  Termination  of Agreement.  This  Agreement  and the  transactions
         contemplated  herein may be  terminated at or prior to the Closing Date
         as follows:

                  (a)      By mutual written consent of all parties.

                  (b) By Buyer pursuant to written notice  delivered at or prior
         to the Closing if Seller has failed in any material  respect to satisfy
         all of the conditions to Closing set forth in Section 6.1.

                  (c) By Seller pursuant to written notice delivered at or prior
         to the Closing if Buyer has failed in any  material  respect to satisfy
         the conditions set forth in Section 6.2.

         6.4  Consequences of  Termination.  In the event of termination of this
Agreement,  each  party will  return to the other all  documents  and  materials
obtained from the other in connection with the transaction  contemplated by this
Agreement  and  will  not  use  and  will  keep  confidential  all  Confidential
Information about the other party obtained  pursuant to this Agreement  pursuant
to the terms of Section 5.4 hereof.


                                   ARTICLE 7.

                                     CLOSING

         7.1  Closing.  The  closing  of the  transaction  contemplated  by this
Agreement  ("Closing")  shall be held at [the  offices of Buyer] on December 31,
1997,  at 1:00 p.m.,  or at such other date or time as the parties may  mutually
agree upon in writing. Such date of Closing is referred to herein as the Closing
Date.

         7.2  Documents to be Delivered by Seller.  Seller agrees to deliver the
following documents, duly executed as appropriate, to Buyer at the Closing:

                  (a)  Certified  copies  of  corporate  resolutions  of  Seller
         authorizing  it to enter  into this  Agreement  and to  consummate  the
         transactions contemplated herein.

                  (b) A Bill of Sale  for the  assignment  and  transfer  of the
         Purchased Assets.

                  (c) Appropriate  assignment documents assigning Seller's title
         and interest in and to the Purchased Assets.

                  (d) Opinion of  Seller's  Counsel as  required  under  Section
         6.1(b).

                  (e)  Documentation  of receipt of  consents  from all  persons
         listed on Exhibit , except as waived by Buyer.

                  (f)  Copies  in  hardcopy  and  machine  readable  code of all
         software comprising the FastCall Products, and the Computer Programs.

                  (g) Such other  documents as Buyer may reasonably  request for
         the  purpose  of  assigning,  transferring,  granting,  conveying,  and
         confirming to Buyer or reducing to its  possession all of the Purchased
         Assets.

         7.3 Documents Delivered by Buyer. Buyer agrees to deliver the following
documents, duly executed as appropriate, to Seller at the Closing:

                  (a)  Certified  copies  of  corporate   resolutions  of  Buyer
         authorizing  it to enter  into this  Agreement  and to  consummate  the
         transactions contemplated herein.

                  (b) Wire  transfer  of the net  amount of funds  described  in
         Section 2.2(a).

                  (c) Royalty-free  non-exclusive  License for Seller to use the
         Patents.

                  (d)  Opinion of  Buyer's  counsel as  required  under  Section
         6.2(b).

                  (e) An assumption of the obligations identified in Exhibit and
 .

                  (f) Such other  documents as Seller  reasonably may request to
         carry out the transactions contemplated under this Agreement.


                                   ARTICLE 8.

                            POST CLOSING OBLIGATIONS

         8.1 Covenant Not to Compete. Seller and Comdial Corporation ("Comdial")
covenant  and agree  (the  "Covenant  Not to  Compete")  that from and after the
Closing,  without the prior written consent of Buyer, neither Seller nor Comdial
(for  itself  and its  controlled  subsidiaries)  will  develop,  market or sell
desktop-based  screen pop products in competition with the Royalty Products sold
for use as  middleware  in  connection  with  telephone  systems  including  key
systems,  private  branch  exchanges  (PBX's) and  automatic  call  distribution
(ACD's)  ("Protected  Products") by the Buyer, in accordance with and subject to
the following provisions:

                  (a) The term "Protected  Products" shall not include  products
         used in connection with telephone systems including key systems,  PBX's
         and ACD's sold by Comdial or its  subsidiaries,  or marketed  under the
         Comdial(R) name.

                  (b) The term  "Protected  Products"  shall not include  visual
         call products  developed,  marketed or sold by Key Voice  Technologies,
         Inc., a subsidiary of Comdial,  or by any other  subsidiary of Comdial,
         such as the  Key  Voice  Visual  Call  management  products  and  their
         derivatives or replacements.

                  (c) The  Covenant  Not to Compete  shall expire five (5) years
         after the Closing Date.

         8.2 Further Documents and Assurances. At any time and from time to time
after the  Closing  Date,  each party  shall,  upon  request  of another  party,
execute,  acknowledge  and deliver all such  further  and other  assurances  and
documents,  and  will  take  such  action  consistent  with  the  terms  of this
Agreement,  as may  be  reasonably  requested  to  carry  out  the  transactions
contemplated  herein and to permit  each party to enjoy its rights and  benefits
hereunder.  If requested by Buyer,  each of Seller and Comdial  further agree to
prosecute  or  otherwise  enforce  in its own name for the  benefit of Buyer any
claim,  right  or  benefit  transferred  by  this  Agreement  that  may  require
prosecution  or enforcement  in Seller's or Comdial's  name. Any  prosecution or
enforcement of claims,  rights, or benefits under this provision shall be solely
at Buyer's expense, unless the prosecution or enforcement is made necessary by a
breach of this Agreement on the part of Seller or Comdial.

         8.3 Consulting. For a period of ninety (90) days after the Closing Date
Seller  or  Comdial  will  make  available  to Buyer up to fifty  (50)  hours of
consulting  services  each from Paul M. Gasparro and, to the extent she does not
become an employee of Buyer, Sandra Scheer. Such consulting services shall be at
no cost to Buyer, except that Buyer will be responsible for any necessary travel
expenses  incurred  at  Buyer's  request.  Notwithstanding  the  foregoing,  the
obligation  of Seller and Comdial to provide  consulting  services  from Paul M.
Gasparro and Sandra Scheer shall be contingent upon their continued  employment,
respectively, with Seller or Comdial.

         8.4 Accounts  Receivable.  Seller shall use its normal business efforts
to collect the Excess Accounts Receivable for the benefit of Buyer, and remit to
Buyer all payments received thereon as and when collected.  The Seller shall not
be obligated  to  institute  legal  proceedings  to collect the Excess  Accounts
Receivable.  At any time at the written request of Buyer,  and on March 31, 1998
in any event,  Seller will assign the uncollected Excess Accounts  Receivable to
Buyer and Seller shall have no further obligation to Buyer with respect thereto.

         8.5 Un-Invoiced Sales. Buyer may invoice customers for amounts owing to
Seller on account of the  Un-Invoiced  Sales and may  collect  the same.  Seller
shall have no obligation to Buyer with respect thereto.

         8.6.  Fleet  Capital  Corporation  Releases.  Within 20 days  after the
Closing  Date,  Seller and its parent  company,  Comdial  Corporation,  agree to
obtain releases of the Fleet Liens against the Purchased  Assets as set forth on
Exhibit 3.5 hereto,  including,  but not limited to,  partial  releases  for the
original financing  statements filed by Fleet Capital Corporation against Seller
in  Massachusetts  and  Virginia  as well as a partial  release of the  Security
Agreement-Intellectual   Property  to  release  the  patents,   trademarks   and
copyrights  identified  on Exhibits  1.1(a) and 1.1(b) of this  Agreement.  Such
releases  shall be in  recordable  form and otherwise  reasonably  acceptable to
Purchaser.


                                   ARTICLE 9.

                                 INDEMNIFICATION

         9.1 Indemnification by Seller.  Subject to the limitations set forth in
Section 9.2,  Seller and Comdial shall  indemnify and hold Buyer harmless at all
times from and after the date of this  Agreement  against  and in respect of all
damages, losses, costs and expenses (including reasonable attorneys' fees) which
Buyer may suffer or incur in connection with any of the following matters:

                  (a) Any claim,  demand,  action or  proceeding  asserted  by a
         creditor of Seller under the provisions of any applicable Bulk Transfer
         Act or asserted  by any other  person  respecting  any  liabilities  of
         Seller which are not expressly assumed by Buyer under this Agreement.

                  (b) A material breach by Seller of any of its representations,
         warranties or covenants in this Agreement.

         9.2      Seller's Limitation of Liability.

                  (a) Buyer shall assert any claim under  Section  9.1(b) within
         twelve  (12) months  from the  Closing  Date or be forever  barred from
         asserting such claim.

                  (b) The  rights of Buyer with  respect  to any claims  arising
         under Section 9.1 shall be limited to recovery of actual losses,  costs
         and  expenses  (including  reasonable  attorneys'  fees).  Buyer hereby
         waives any remedy or right of  rescission  arising on the basis of such
         claims.

         9.3 Indemnification by Buyer. Buyer shall indemnify and hold Seller and
Comdial harmless at all times from and after the date of this Agreement, against
and in respect of all losses,  damages, costs and expenses (including reasonable
attorneys'  fees) which Seller or Comdial may suffer or incur in connection with
any of the following matters:

                  (a)  A  material  breach  by  Buyer  of  any  representations,
         warranties or covenants in this Agreement.

                  (b) Any claim,  demand,  action or proceeding  asserted by any
         person against Seller or Comdial or any of its subsidiaries relating to
         any obligation or liability imposed on or assumed by Buyer hereunder or
         to  any  obligation  or  liability  relating  to the  Royalty  Products
         incurred after the Closing.

         9.4      Buyer's Limitation of Liability.

                  (a)  Seller or  Comdial  shall  assert  any such  claim  under
         Section  9.2(a)  within  twelve (12)  months of the Closing  Date or be
         forever barred from asserting such claim.

                  (b) The rights of Seller or Comdial with respect to any claims
         arising  under  Section  9.3 shall be  limited  to  recovery  of actual
         losses,  costs and expenses  (including  reasonable  attorney's  fees).
         Seller and Comdial hereby waive any remedy or right of recision arising
         on the basis of such claims.

         9.5  Limitations  on  Indemnification.  Notwithstanding  the  foregoing
provisions of this Article,  neither Seller nor Comdial shall be liable to Buyer
under Section 9.1 unless and until the aggregate  amount of liability under such
Section  exceeds   [$17,500],   and  thereafter   Buyer  shall  be  entitled  to
indemnification  thereunder  only for the aggregate  amount of such liability in
excess of  [$17,500].  Buyer  shall not be  liable  to Seller or  Comdial  under
Section  9.3  unless  and until the  aggregate  amount of  liability  under such
Section exceeds  [$17,500],  and thereafter Seller and Comdial shall be entitled
to indemnification thereunder only for the aggregate amount of such liability in
excess of [$17,500].  In no event shall either Buyer's  liability or Seller's or
Comdial's liability under Sections 9.1 and 9.3 exceed the Purchase Price.

         9.6 Third Party Claims. If a claim by a third party is made against any
of the indemnified  parties,  and if any of the  indemnified  parties intends to
seek indemnity with respect to such claim under this Article,  such  indemnified
party  shall  promptly  notify  the  indemnifying   party  of  such  claim.  The
indemnifying   party  shall  have   thirty  (30)  days  after   receipt  of  the
above-mentioned  notice to undertake,  conduct and control,  through  counsel of
such party's own choosing (subject to the consent of the indemnified party, such
consent  not to be  unreasonably  withheld)  and at such  party's  expense,  the
settlement or defense of it, and the indemnified  party shall cooperate with the
indemnifying  party in connection  with such  efforts;  provided  that:  (i) the
indemnifying  party  shall  not by this  Agreement  permit  to exist  any  lien,
encumbrance  or other adverse  charge upon any asset of any  indemnified  party,
(ii) the indemnifying party shall permit the indemnified party to participate in
such  settlement or defense  through  counsel chosen by the  indemnified  party,
provided  that the  fees  and  expenses  of such  counsel  shall be borne by the
indemnified  party,  and (iii) the  indemnifying  party shall agree  promptly to
reimburse the  indemnified  party for the full amount of any loss resulting from
such claim and all related expense incurred by the indemnified party pursuant to
this Article.  So long as the  indemnifying  party is reasonably  contesting any
such claim in good faith, the indemnified party shall not pay or settle any such
claim. If the  indemnifying  party does not notify the indemnified  party within
thirty (30) days after receipt of the  indemnified  party's notice of a claim of
indemnity  under this Article that such party elects to undertake the defense of
such claim,  the  indemnified  party shall have the right to contest,  settle or
compromise  the  claim in the  exercise  of the  indemnified  party's  exclusive
discretion at the expense of the indemnifying party.


                                   ARTICLE 10.

                                     GENERAL

         10.1  Assignment.  This Agreement may be assigned by the Buyer, and the
Royalty  Products sold or  transferred  by the Buyer,  without the prior written
consent of Seller only on the following terms:

                  (a) The Buyer shall pay to Seller the amount, if any, by which
         the Minimum  Purchase  Price exceeds the Total Payment Amount as of the
         date of such assignment, sale or transfer; and

                  (b) The  assignee  of or  purchaser  from the Buyer  agrees in
         writing  and for the benefit of Seller to be bound by the terms of this
         Agreement to the same extent as the Buyer,  and Buyer furnishes  Seller
         with an  appropriate  written  agreement to this effect duly signed and
         delivered by such assignee or purchaser.

         10.2  Counterparts.  This Agreement may be executed in counterparts and
by different  parties on different  counterparts  with the same effect as if the
signatures  thereto  were  on the  same  instrument.  This  Agreement  shall  be
effective  and  binding  upon all  parties  hereto as of when all  parties  have
executed a counterpart of this Agreement.

         10.3  Exhibits.  Each Exhibit  delivered  pursuant to the terms of this
Agreement shall be in writing and shall constitute a part of this Agreement.

         10.4 Notices.  Any notice or other communication  required or permitted
hereunder  shall be in  writing  and shall be deemed  to have been  given,  when
received,  if  delivered  by  hand,  telegram,  telex  or  telecopy,  and,  when
deposited,  if placed in the mails for  delivery by air mail,  postage  prepaid,
addressed  to the  appropriate  party as  specified  on the  first  page of this
Agreement.  Addresses  may be changed by written  notice given  pursuant to this
section,  provided that any such notice shall not be effective, if mailed, until
three (3) working days after depositing in the mails or when actually  received,
whichever occurs first.

         10.5  Successors and Assigns.  Neither Seller nor Buyer shall assign or
transfer any of its rights or  obligations  hereunder  without the prior written
consent of the other party which consent shall not be unreasonably withheld.

         10.6 Expenses.  Except as otherwise provided herein,  each party hereto
shall  bear and pay for its own  costs  and  expenses  incurred  by it or on its
behalf in  connection  with the  transactions  contemplated  hereby,  including,
without  limitation,  all fees and  disbursements of attorneys,  accountants and
financial consultants incurred through the Closing Date.

         10.7 Entire Agreement.  This Agreement,  together with the Exhibits and
the related written agreements  specifically referred to herein,  represents the
only  agreement  among the  parties  concerning  the subject  matter  hereof and
supersedes all prior agreements whether written or oral, relating thereto.

         10.8 Modification and Waiver. No purported  amendment,  modification or
waiver of any  provision  hereof shall be binding  unless set forth in a written
document signed by all parties (in the case of amendments or  modifications)  or
by the party to be charged thereby (in the case of waivers). Any waiver shall be
limited to the  circumstance  or event  specifically  referenced  in the written
waiver  document and shall not be deemed a waiver of any other term hereof or of
the same circumstance or event upon any recurrence thereof.

         10.9  Publicity.  Seller and Buyer each  represent  and warrant that it
will make no announcement  to public  officials or the press in any way relating
to the  transaction  described  herein without the prior written  consent of all
parties.

         10.10 Governing Law. This Agreement and the legal relations between the
parties shall be governed by and  construed in  accordance  with the laws of the
State of Minnesota.

         10.11  Knowledge.   Knowledge,   as  used  in  this  Agreement  or  the
instruments,  certificates  or other  documents  required under this  Agreement,
means  actual  knowledge  of a fact or  constructive  knowledge  if a reasonably
prudent  person in a like position would have known,  or should have known,  the
fact.

         10.12  Benefit.  Nothing in this  Agreement,  expressed or implied,  is
intended  to confer on any person  other than the parties to this  Agreement  or
their  permitted  successors or assigns,  any rights,  remedies,  obligations or
liabilities under or by reason of this Agreement.

         10.13 Comdial Corporation. Comdial executes this Agreement for the sole
purposes of (a) evidencing its  obligations  expressly set forth in Articles and
hereof, (b) confirming that the financial information attached hereto as Exhibit
is true and correct,  and (c)  confirming  that it has  accurately  prepared and
timely  filed the tax returns  described in Section , and has paid the taxes due
thereon except as disclosed in Exhibit .


         IN WITNESS WHEREOF, each of the parties hereto has caused this FastCall
Purchase  Agreement  to be executed  in the manner  appropriate  to each,  to be
effective as of the day and year first above written.

                               SPANLINK COMMUNICATIONS, INC. ("Buyer")

                               By     \s\ T. E. Briggs
                                  Its    Chief Financial Officer


                               AURORA SYSTEMS, INC. ("Seller")

                               By     \s\ Linda P. Falconer
                                  Its    Assistant Secretary


                               COMDIAL CORPORATION

                               By      \s\ Linda P. Falconer
                                  Its    Assistant Secretary


<TABLE>

                      COMDIAL CORPORATION AND SUBSIDIARIES

                                   EXHIBIT 11

              SCHEDULE OF COMPUTATION OF EARNINGS PER COMMON SHARE
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                          Years Ended December 31,
                                                                  1997               1996                1995
- -------------------------------------------------------------------------------------------------------------------
<S> <C>
BASIC
Net Income                                                     $5,719,000          $1,809,000         $9,869,000
Dividends                                                              -                   -            (350,000)
                                                                ---------          ----------         ----------
   Net income applicable to common shares                      $5,719,000          $1,809,000         $9,519,000
                                                               ==========          ==========         ==========

Weighted average number of common shares
  outstanding during the year                                   8,654,466           8,478,883          7,465,938
Add - contingent shares                                            29,324               5,388                 - 
                                                                ---------          ----------         ----------
Weighted average number of shares used
  in calculation of basic earnings per
  common share                                                  8,683,790           8,484,271          7,465,938
                                                                =========           =========          =========

Basic earnings per common share                                     $0.66               $0.21              $1.27
                                                                   ======              ======             ======

     DILUTED

Net income applicable to common shares - basic                 $5,719,000          $1,809,000         $9,519,000
Adjustments for convertible securities:
   Dividends paid on convertible preferred
   stock                                                               -                   -             350,000
                                                                ---------          ----------         ----------
Net income applicable to common shares,
   assuming conversion of above securities                     $5,719,000          $1,809,000         $9,869,000
                                                               ==========          ==========         ==========
Weighted average number of shares used
  in calculation of basic earnings per
  common share                                                  8,683,790           8,484,271          7,465,938
Add incremental shares representing:
  Shares issuable upon exercise of stock 
  options and warrants  issuable based on
  weighted average price:

    Convertible preferred stock                                         -                   -            527,082
    Stock options                                                  83,563             183,370            216,836
                                                                ---------          ----------         ----------

Weighted average number of shares used
  in calculation of diluted earnings
  per common share                                              8,767,353           8,667,641          8,209,856
                                                                =========           =========          =========

Diluted earnings per common share                                   $0.65               $0.21              $1.20
                                                                =========           =========          =========

- -------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                      EXHIBIT 13

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

The following  discussion is intended to assist the reader in understanding  and
evaluating  the  financial  condition  and  results  of  operations  of  Comdial
Corporation and its subsidiaries (the "Company").  This review should be read in
conjunction with the financial  statements and accompanying notes. This analysis
attempts  to identify  trends and  material  changes  that  occurred  during the
periods  presented.  Prior years have been  reclassified  to conform to the 1997
reporting basis (see Note 1 to the Consolidated Financial Statements).

RESULTS OF OPERATIONS

Selected  consolidated  statements of operations for the last three years are as
follows:
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
December 31,
In thousands                                                      1997             1996              1995
- ----------------------------------------------------------------------------------------------------------
<S> <C>
    Net sales                                                  $118,561         $102,182           $94,729
    Gross profit                                                 47,343           37,881            30,702
    Selling, general & administrative                            29,069           25,757            19,225
    Engineering, research & development                           6,497            5,771             4,186
    Interest expense                                              1,698            1,626               996
    Goodwill amortization                                         3,567            2,674                23
    Miscellaneous expense - net                                     644              762               737
    Income before income taxes                                    5,868            1,291             5,535
    Income tax expense/(benefit)                                    149             (518)           (4,334)
    Net income                                                    5,719            1,809             9,869
    Dividends on preferred stock                                      -                -               350
    Net income applicable to common stock                         5,719            1,809             9,519
- ----------------------------------------------------------------------------------------------------------
</TABLE>
1997 Compared with 1996

Net sales as reported for 1997 increased by 16% to  $118,561,000,  compared with
$102,182,000  in 1996. The continued  increase in net sales was primarily due to
(1) greater  demand for the  Company's  Digital  Expandable  System  ("DXP") and
Digital  products,  (2) introduction of new products such as Impact SCS, the new
open digital switching  platform known as "the FX Series," and various other new
products,  and (3) continued growth in sales of Computer  Telephone  Integration
("CTI")  products  such as the Small Office  product  (voicemail  system).  This
product is produced by a subsidiary of the Company, Key Voice Technologies, Inc.
("KVT").

The  following  table  presents  certain  relevant  information  concerning  the
Company's principle product lines for the periods indicated:


<PAGE>
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
December 31,
In thousands                                                     1997             1996              1995
- --------------------------------------------------------------------------------------------------------------
<S> <C>
    Business Systems
       Digital                                                  $50,387          $42,811           $40,486
       CTI                                                       26,971           20,458             7,338
       DXP                                                       25,527           17,750            13,835
       Analog                                                    12,117           16,206            22,426
                                                               --------         --------           -------
         Sub-total                                              115,002           97,225            84,085
    Proprietary and specialty terminals                           4,101            4,741             6,032
    Custom manufacturing                                            736            1,299             6,092
                                                               --------         --------           -------
         Gross sales                                            119,839          103,265            96,209
    Sales discount and allowances                                (1,278)          (1,083)           (1,480)
                                                               --------         --------           -------
         Net sales                                             $118,561         $102,182           $94,729
                                                               ========         ========           =======
- ------------------------------------------------------------------------------
</TABLE>

In 1997,  gross  sales of  digital  and DXP  products  increased  18% and 44% to
$50,387,000 and $25,527,000  compared with $42,811,000 and $17,750,000 for 1996,
respectively.  In 1997, gross sales of CTI products, including voice processing,
increased 32% to  $26,971,000  compared with  $20,458,000  for 1996.  Management
expects sales of digital  business systems to continue to grow in 1998 primarily
due to (1)  continued  growth in digital  systems and CTI sales sold directly to
end  users,  (2)  development  of new  products  and new  distribution  channels
offering  integrated CTI solutions,  and (3) growth of product sales to original
equipment  manufacturing ("OEM") customers such as the agreement the Company has
with Harris  Corporation.  In 1997, gross sales of analog products,  proprietary
terminals, and custom manufacturing revenue decreased 25% to $12,117,000, 13% to
$4,101,000,  and  43% to  $736,000,  respectively,  compared  with  $16,206,000,
$4,741,000, and $1,299,000,  respectively, for 1996. Management expects sales of
analog and proprietary terminals to continue to decrease in 1998.

In 1997,  international  sales  increased  by 15% to  $4,220,000  compared  with
$3,670,000 for 1996. The growth in international sales was less than anticipated
primarily due to  distribution  and  homologation  issues.  Homologation  is the
process of securing regulatory, safety, and network compliance approvals for the
sale of  telecommunications  equipment in foreign  countries.  As many countries
have  different  standards  than the  United  States,  this  typically  involves
engineering   modifications  and  compliance   testing.   As  the  international
distributors  gain more  experience with the Company's  products,  international
sales are expected to continue to grow.

Gross profit,  as a percentage of sales for 1997,  was 40% compared with 37% for
1996.  In 1997,  gross profit  increased  by 25% to  $47,343,000  compared  with
$37,881,000  for 1996.  This  increase was primarily  attributable  to increased
sales of higher margin business system products, such as DXP and CTI products.

Selling,  general  and  administrative  expenses  increased  in  1997  by 13% to
$29,069,000  compared with  $25,757,000  for 1996.  The primary  reasons for the
increase were (1) additional  administrative,  marketing,  and sales expenses of
$966,000  associated with KVT, (2) an increase in sales personnel to support the
growth in  national  accounts  and  expanding  CTI  markets,  (3) an increase in
administrative  costs  associated with hiring two new officers,  one of whom was
hired at the end of the second  quarter of 1997 and the other in December  1997,
and (4) higher  promotional  allowance  costs  associated  with increased  sales
through Platinum and Preferred Dealers.

Engineering,  research  and  development  expenses  increased  in 1997 by 13% to
$6,497,000 compared with $5,771,000 for 1996. This increase was primarily due to
increased expenses of $442,000 associated with KVT.

Interest expense increased in 1997 by 4% to $1,698,000  compared with $1,626,000
for 1996.  This  increase was  primarily  due to the 1996  acquisition  loan the
Company obtained from Fleet Capital Corporation  ("Fleet") to provide funding to
acquire Aurora Systems,  Inc.  ("Aurora") and KVT. In 1996, there were only nine
months of  interest  expense  associated  with the Aurora and KVT  acquisitions.
Additional interest expense was incurred as a result of a promissory note issued
to the original  owners of KVT related to the purchase of KVT (see Note 2 to the
Consolidated  Financial  Statements).  The interest expense  associated with the
1996  acquisitions  will  decline in 1998 as the Company  continues  to pay down
these loans.

Goodwill  amortization  expense increased in 1997 by 33% to $3,567,000  compared
with  $2,674,000  in 1996.  The increase was due to a full year of  amortization
expense  associated with the acquisitions of Aurora and KVT and the write-off of
the remaining goodwill of $164,000 associated with an earlier acquisition.

Net income before income taxes, as a result of the foregoing,  increased in 1997
by  355%  to  $5,868,000   compared  with  $1,291,000  in  1996.  Major  factors
contributing  to the  increase  in income and  earnings  per share for 1997 were
increased sales of business systems with higher margins. Management anticipates,
assuming continued strength in the economy, that the factors,  which have led to
significant  increases  in sales  for 1997,  will  continue  to have a  positive
influence on the Company's performance in 1998.

Income tax expense  (benefit)  reflects an expense in 1997 of $149,000  compared
with a benefit of $518,000  for 1996.  This change was due to  recognition  of a
deferred  tax asset  benefit of  $219,000  for 1997  compared  with a benefit of
$736,000 for 1996. The tax benefits,  recognized in 1997 and 1996, were a result
of a reduction in the valuation  allowance relating to the Company's federal net
operating loss carryforwards  ("NOLS") (see Note 7 to the Consolidated Financial
Statements).  The Company  periodically reviews the requirements for a valuation
allowance and makes  adjustments to such allowance when changes in circumstances
result in changes in  judgment  about the future  realization  of  deferred  tax
assets.  Based on a continual  re-evaluation  of the realization of the deferred
tax asset, the valuation allowance was reduced and a tax benefit of $219,000 was
recognized in the quarter ended March 30, 1997.

Tax expense for 1997 increased to $368,000 compared with $218,000 for 1996. This
increase is due to the higher taxable income for 1997 versus 1996.

1996 Compared with 1995

Net sales as reported for 1996  increased by 8% to  $102,182,000,  compared with
$94,729,000  in 1995.  The increase in net sales was primarily due to (1) demand
for the  Company's  DXP and  Digital  products,  and (2)  growth in sales of CTI
products,  which was  enhanced by the  acquisitions  of Aurora and KVT. In 1996,
gross  sales  of  DXP  products  increased  28%  to  $17,750,000  compared  with
$13,835,000  for 1995.  In 1996,  gross sales of CTI products,  including  voice
processing,  increased 179% to $20,458,000 compared with $7,338,000 for 1995. In
1996, sales of analog products,  proprietary terminals, and custom manufacturing
revenue decreased 28% to $16,206,000,  21% to $4,741,000, and 79% to $1,299,000,
respectively,   compared   with   $22,426,000,   $6,032,000,   and   $6,092,000,
respectively,  for 1995. The custom manufacturing  decrease was primarily due to
completion  in 1995 of a  one-time  contract  with a major  customer.  In  1996,
international  sales increased by 38% to $3,670,000 compared with $2,666,000 for
1995.

Gross profit,  as a percentage of sales for 1996, was approximately 37% compared
with 32% for  1995.  In  1996,  gross  profit  increased  by 23% to  $37,881,000
compared with $30,702,000 for 1995. This increase was primarily  attributable to
increased sales of higher margin business system  products,  such as DXP and CTI
products, and higher margins that Aurora and KVT products added to the business.

Selling,  general  and  administrative  expenses  increased  in  1996  by 34% to
$25,757,000  compared with  $19,225,000  for 1995.  The primary  reasons for the
increase  were (1) an  increase  in sales  personnel  to broaden  the  Company's
domestic network and to support the growth of the CTI and international markets,
(2)  additional  administrative,  marketing,  and sales  expenses of  $2,940,000
associated  with  Aurora and KVT,  and (3) higher  promotional  allowance  costs
associated with increased sales through Preferred Dealers.

Engineering,  research  and  development  expenses  increased  in 1996 by 38% to
$5,771,000 compared with $4,186,000 for 1995. This increase was primarily due to
(1) the addition of new software  development  and support  personnel to further
the development of new products,  develop new CTI applications,  and shorten the
development cycle, and (2) increased expenses of $895,000 associated with Aurora
and KVT.

Interest expense  increased in 1996 by 63% to $1,626,000  compared with $996,000
for 1995.  This increase was due to the  acquisition  loan the Company  obtained
from  Fleet to  provide  funding  to help  acquire  Aurora  and KVT.  Additional
interest  expense was also  incurred as a result of a promissory  note issued to
the original owners of KVT related to of the purchase of KVT.

Goodwill  amortization  expense in 1996  increased to  $2,674,000  compared with
$23,000 in 1995. The increase was due to the acquisitions of Aurora and KVT.

Net income before income taxes, as a result of the foregoing,  decreased in 1996
by 77% to $1,291,000 compared with $5,535,000 in 1995. Some of the factors which
led to the  decreases  in  income  and  earnings  per  share  for 1996  were (1)
decreased  sales of analog  products which were down by  approximately  27%, (2)
decreased sales to the Federal  Government which were down by approximately 53%,
and (3) additional  costs  associated  with expanding the sales and  engineering
organizations.

Income tax expense  (benefit)  reflected a benefit of $518,000 in 1996  compared
with a benefit of $4,334,000  for 1995.  This change was due to recognition of a
deferred tax asset through a reduction of the valuation  allowance for both 1996
and 1995. Based on a continual  re-evaluation of the realization of the deferred
tax asset, the valuation allowance was reduced and a tax benefit of $736,000 was
recognized in the quarter ended March 31, 1996.

Dividends on preferred stock were zero for 1996 compared with $350,000 for 1995.
In  1995,  all of the  outstanding  shares  of the  Company's  Series  A  7-1/2%
Cumulative  Convertible  Redeemable Preferred Stock ("Series A Preferred Stock")
were redeemed.



<PAGE>


LIQUIDITY AND CAPITAL SOURCES

The Company's  financial position continues to improve when compared to previous
years. In 1997, the Company's cash flow provided by operations increased by 118%
to $12,240,000  compared with  $5,626,000 for 1996.  This increase was primarily
attributable  to  increased  sales  for  1997.  This  continued  improvement  in
financial  position  allows the Company to make necessary and desirable  capital
expenditures   and  to   expand   into   new   high   growth   markets   in  the
telecommunications industry.

The following table sets forth the Company's cash and cash equivalents,  current
maturities on debt, and working capital at the dates indicated:
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
December 31,
In thousands                                                      1997             1996             1995 
- ----------------------------------------------------------------------------------------------------------------
<S> <C>
     Cash and cash equivalents                                   $5,673             $180           $4,144
     Current maturities on debt                                   3,701            5,343            1,903
     Working capital                                             16,676           10,608           18,271
- ----------------------------------------------------------------------------------------------------------------
</TABLE>
All operating cash  requirements  are funded  through a $12.5 million  revolving
credit  facility  provided  by Fleet and any excess cash is put into short term,
highly liquid  investments.  The Company  reports the revolving  credit facility
activity  on a net  basis on the  Consolidated  Statements  of Cash  Flows.  The
Company considers outstanding checks to be a bank overdraft.  As of December 31,
1997, the Company's cash and cash equivalents were higher by $5,493,000,  due to
significantly improved operating performance.  Management anticipates using some
of the available  cash to help lower the Company's  existing  debt,  which would
result in lower interest expense for future periods.


Working  capital at December 31, 1997,  increased by $6,068,000 when compared to
1996.  This  increase  was  primarily  due to the  additional  cash the  Company
generated from operations for 1997.

Capital additions for 1997 were approximately $3,922,000. Such capital additions
helped the Company  introduce new products as well as improve quality and reduce
costs associated with new and existing  products.  Capital additions were funded
by cash generated from  operations and borrowing from Fleet.  Cash  expenditures
for  capital  additions  for  1997,  1996,  and  1995  amounted  to  $3,609,000,
$3,179,000,   and  $2,155,000,   respectively.   Management   anticipates   that
approximately  $5,000,000 will be spent on capital  additions during 1998. These
additions  will  help the  Company  meet its  commitments  to its  customers  by
developing new products for the future.  The Company plans to fund all additions
primarily  through cash generated by operations  with some of the funding coming
from borrowing and long-term leases.

The Company has a  commitment  from  Crestar Bank for the issuance of letters of
credit in an  aggregate  amount  not to  exceed  $500,000  at any one  time.  At
December 31, 1997, the amount of commitments under the letter of credit facility
with Crestar Bank was $52,000.

Accounts Receivable at December 31, 1997,  increased by $1,618,000 primarily due
to the increased sales in the latter part of the fourth quarter of 1997. Prepaid
expenses and other  current  assets at December 31, 1997,  increased by $328,000
primarily due to the  receivable  associated  with Aurora's sale of the FastCall
product  to  Spanlink  Communications,  Inc.  (see  Note 2 to  the  Consolidated
Financial  Statements).  Goodwill at December 31, 1997,  decreased by $3,710,000
compared with December 31, 1996.  This decrease was due to the  amortization  of
costs  associated  with the  acquisitions of Aurora and KVT and the write-off of
goodwill costs associated with the sale of the Fastcall product.

Other accrued liabilities at December 31, 1997, increased by $1,084,000 compared
with December 31, 1996. This increase was primarily due to liabilities  relating
to 1997 sales commissions and income incentives.

Long-term Debt, Including Current Maturities

As  of  February  1,  1994,  Fleet  held  substantially  all  of  the  Company's
indebtedness.  The Company and Fleet entered into a loan and security  agreement
("Loan  Agreement")  in 1994 pursuant to which Fleet provided the Company with a
$6.0 million term loan  represented by a note ("Term Note I") and a $9.0 million
revolving  credit loan facility  ("Revolver") in an aggregate amount up to $14.0
million

On March 13, 1996,  the Company and Fleet amended the Loan  Agreement to provide
the Company with a $10.0 million  acquisition loan ("Acquisition  Loan"), a $3.5
million equipment loan ("Equipment  Loan"), and a $12.5 million revolving credit
loan facility ("Amended Revolver"). On March 20, 1996, the Company borrowed $8.5
million under the  Acquisition  Loan,  which was used,  in  connection  with the
purchase of KVT and Aurora. In addition to the Fleet  indebtedness,  the Company
issued a  promissory  note  ("Promissory  Note") for $7.0  million to the former
owners of KVT, as part of the purchase price.

From time to time,  the Company and Fleet have  amended the Loan  Agreement.  On
February 5, 1997,  the Company  borrowed an  additional  $1.9 million  under the
Equipment Loan  ("Equipment  Loan II") which was used to purchase  surface mount
technology  ("SMT") equipment to further expand its SMT line capacity.  On March
27, 1997,  the Company and Fleet  amended the Loan  Agreement to modify  certain
financial covenants.

Current  maturities  on debt at December  31, 1997,  decreased by $1.6  million,
primarily due to the Amended Revolver,  which the Company currently is not using
due to excess cash. Availability under the Amended Revolver is based on eligible
accounts receivable and inventory,  less funds already borrowed.  As of December
31, 1997, the Company had paid all the borrowed funds under the Amended Revolver
and had approximately $8.5 million of borrowing capacity. The Company expects to
fund its 1998 total debt  payments of $2.2 million to Fleet with cash  generated
from operations.  See Note 6 to the Company's  Consolidated Financial Statements
for  additional  information  with  respect to the  Company's  loan  agreements,
long-term debt and available short-term credit lines.

The Company believes that income from operations combined with amounts available
from the  Company's  current  credit  facilities  will be sufficient to meet the
Company's needs for the foreseeable future.

Other Financial Information

During fiscal years 1997, 1996, and 1995,  primarily all of the Company's sales,
net   income,   and   identifiable   net  assets   were   attributable   to  the
telecommunications industry.

In October 1995,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 123,  "Accounting for
Stock-Based  Compensation."  The new  standard  defines a fair  value  method of
accounting for stock options and similar equity instruments. Pursuant to the new
standard,  companies  can either  adopt the  standard or continue to account for
such  transactions  under  Accounting  Principles  Board Opinion ("APB") No. 25,
"Accounting for Stock Issued to Employees." The Company has continued to account
for such transactions under APB No. 25. The Company has disclosed,  in a note to
the financial statements, pro forma net income and earnings per share, as if the
Company  had  applied  the  new  method  of  accounting  (see  Note  11  to  the
Consolidated Financial Statements). Since the Company has continued to apply APB
No.  25,  complying  with the  standard  has had no  effect on  earnings  or the
Company's cash flow.

In February 1997,  FASB issued SFAS No. 131,  "Disclosures  About Segments of an
Enterprise  and Related  Information."  The new standard  requires  presentation
disclosures about reportable  operating segments of the Company.  This statement
will be effective for the Company's  1998 fiscal year.  This new  requirement is
being  discussed by management to determine how best to meet this new disclosure
requirement.

In June 1997, FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income." The
new  standard  requires  businesses  to  disclose  comprehensive  income and its
components in their general-purpose financial statements. This statement will be
effective  for the  Company's  1998 fiscal year.  This standard will not have an
impact on the Company's disclosures.

In early 1997, the Company  established a team of people,  to evaluate  whether,
and to what extent, the Year 2000 would impact the Company's business.  The Year
2000 Team identified which of the Company's products,  devices, and computerized
systems that contain  embedded  microprocessors,  that  require  remediation  or
replacement  because  of  potential  Year  2000  problems.  The Year  2000  Team
concluded  that  nearly all of the  Company's  products  are  already  Year 2000
compliant  and those which are not will be  compliant  by 1999 or before.  On an
ongoing  basis,  the  Company  has been  replacing  existing  systems to improve
efficiency and to address the Year 2000 problem. Such replacements are projected
to be  complete  in 1998.  The  Company  does not  expect  to make any  material
expenditures solely to address Year 2000 issues.

Management  believes  that the  Company  is  properly  addressing  the Year 2000
problem in order to  mitigate  any adverse  operational  or  financial  impacts.
Furthermore, the Company plans to implement a requirement beginning in 1998 that
its suppliers certify that all products and services provided to the Company are
Year 2000 compliant.

"SAFE HABOR"  STATEMENT UNDER THE PRIVATE  SECURITIES  LIGITATION  REFORM ACT OF
1995

The Company's Annual Report may contain some forward-looking statements that are
subject to risks and uncertainties, including, but not limited to, the impact of
competitive  products,  product demand and market acceptance risks,  reliance on
key  strategic   alliances,   fluctuations  in  operating  results,   delays  in
development  of highly complex  products,  and other risks detailed from time to
time in the Company's filings with the Securities and Exchange Commission. These
risks could  cause the  Company's  actual  results for 1998 and beyond to differ
materially from those expressed in any forward-looking  statement made by, or on
behalf of, the Company.



<PAGE>

- ------------------------------------------------------------------------------
INDEPENDENT AUDITORS' REPORT
- ------------------------------------------------------------------------------



Board of Directors and Stockholders
Comdial Corporation
Charlottesville, Virginia


We  have  audited  the  accompanying  consolidated  balance  sheets  of  Comdial
Corporation  and its  subsidiaries  (the  "Company") as of December 31, 1997 and
1996,  and the related  consolidated  statements  of  operations,  stockholders'
equity and cash flows for each of the three years in the period  ended  December
31, 1997.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material   respects,   the  financial   position  of  Comdial   Corporation  and
subsidiaries at December 31, 1997 and 1996, and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 1997 in conformity with generally accepted accounting principles.



/s/ Deloitte & Touche LLP
DELOITTE & TOUCHE LLP
Richmond, Virginia
January 30, 1998

<PAGE>


- ------------------------------------------------------------------------------
REPORT OF MANAGEMENT
- ------------------------------------------------------------------------------

Comdial   Corporation's   management  is  responsible   for  the  integrity  and
objectivity  of  all  financial  data  included  in  this  Annual  Report.   The
consolidated   financial  statements  have  been  prepared  in  accordance  with
generally accepted accounting principles.  Such principles are consistent in all
material  respects  with  accounting   principles   prescribed  by  the  various
regulatory  commissions.  The financial data includes  amounts that are based on
the best estimates and judgments of management.

The Company  maintains  an  accounting  system and related  internal  accounting
controls  designed to provide  reasonable  assurance that assets are safeguarded
against loss or unauthorized use and that the financial records are adequate and
can be relied upon to produce financial  statements in accordance with generally
accepted  accounting  principles.   Deloitte  &  Touche  LLP,  Certified  Public
Accountants ("Independent Auditors"),  have audited these consolidated financial
statements, and have expressed herein their unqualified opinion.

The Company diligently strives to select qualified managers, provide appropriate
division of  responsibility,  and assure that its  policies  and  standards  are
understood throughout the organization.  The Company's Code of Conduct serves as
a guide for all  employees  with  respect to business  conduct and  conflicts of
interest.

The Audit  Committee of the Board of  Directors,  comprised of Directors who are
not employees,  meets periodically with management and the Independent  Auditors
to  review  matters  relating  to the  Company's  annual  financial  statements,
internal  accounting  controls,  and other accounting  services  provided by the
Independent Auditors.


/s/ William G. Mustain                                /s/ Christian L. Becken
William G. Mustain                                    Christian L. Becken
Chairman, President and                               Senior Vice President and
Chief Executive Officer                               Chief Financial Officer


<PAGE>
<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------
Consolidated Balance Sheets
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                    December 31,
In thousands except par value                                                                 1997               1996
- ------------------------------------------------------------------------------------------------------------------------------
Assets
<S> <C>
    Current assets
       Cash and cash equivalents                                                                   $5,673                $180
       Accounts receivable - net                                                                   11,278               9,660
       Inventories                                                                                 18,487              19,586
       Prepaid expenses and other current assets                                                    1,669               1,341
- ------------------------------------------------------------------------------------------------------------------------------
          Total current assets                                                                     37,107              30,767
- ------------------------------------------------------------------------------------------------------------------------------

    Property - net                                                                                 16,334              15,317
    Net deferred tax asset                                                                          8,164               7,469
    Goodwill                                                                                       13,142              16,852
    Other assets                                                                                    4,517               3,947
- ------------------------------------------------------------------------------------------------------------------------------
          Total assets                                                                            $79,264             $74,352
==============================================================================================================================

Liabilities and Stockholders' Equity
    Current liabilities
       Accounts payable                                                                            $9,229              $8,144
       Accrued payroll and related expenses                                                         2,659               2,926
       Accrued promotional allowances                                                               1,915               1,903
       Other accrued liabilities                                                                    2,927               1,843
       Current maturities of debt                                                                   3,701               5,343
- ------------------------------------------------------------------------------------------------------------------------------
          Total current liabilities                                                                20,431              20,159
- ------------------------------------------------------------------------------------------------------------------------------

    Long-term debt                                                                                  9,922              11,713
    Net deferred tax liability                                                                      2,705               2,230
    Long-term employee benefit obligations                                                          1,371               1,686
    Commitments and contingent liabilities (see Note 12)                                                -                   -
- ------------------------------------------------------------------------------------------------------------------------------
          Total liabilities                                                                        34,429              35,788
- ------------------------------------------------------------------------------------------------------------------------------

    Stockholders' equity
       Common stock ($0.01 par value) and paid-in capital
          (Authorized 30,000 shares; issued shares:
           1997 = 8,697; 1996 = 8,580)                                                            114,663             114,118
       Other                                                                                       (1,039)             (1,046)
       Accumulated deficit                                                                        (68,789)            (74,508)
- ------------------------------------------------------------------------------------------------------------------------------
          Total stockholders' equity                                                               44,835              38,564
- ------------------------------------------------------------------------------------------------------------------------------
          Total liabilities and stockholders' equity                                              $79,264             $74,352
==============================================================================================================================


The accompanying notes are an integral part of these financial statements.

<PAGE>
Consolidated Statements of Operations
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------
                                                                                 Years Ended December 31,
In thousands except per share amounts                                        1997           1996           1995
- ------------------------------------------------------------------------------------------------------------------


Net sales                                                                  $118,561       $102,182        $94,729
Cost of goods sold                                                           71,218         64,301         64,027
- ------------------------------------------------------------------------------------------------------------------
        Gross profit                                                         47,343         37,881         30,702
- ------------------------------------------------------------------------------------------------------------------

Operating expenses
    Selling, general & administrative                                        29,069         25,757         19,225
    Engineering, research & development                                       6,497          5,771          4,186
- ------------------------------------------------------------------------------------------------------------------
        Operating income                                                     11,777          6,353          7,291
- ------------------------------------------------------------------------------------------------------------------

Other expense
    Interest expense                                                          1,698          1,626            996
    Goodwill amortization                                                     3,567          2,674             23
    Miscellaneous expense - net                                                 644            762            737
- ------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                    5,868          1,291          5,535
Income tax expense/(benefit)                                                    149           (518)        (4,334)
- ------------------------------------------------------------------------------------------------------------------
        Net income                                                            5,719          1,809          9,869
Dividends on preferred stock                                                      -              -            350
- ------------------------------------------------------------------------------------------------------------------
        Net income applicable to common stock                                $5,719         $1,809         $9,519
==================================================================================================================

Earnings per common share and common
    equivalent share:
        Basic                                                                 $0.66          $0.21          $1.27
==================================================================================================================

        Diluted                                                               $0.65          $0.21          $1.20
==================================================================================================================

Weighted average common shares outstanding:
        Basic                                                                 8,684          8,484          7,466
        Diluted                                                               8,767          8,668          8,210

                   The accompanying notes are an integral part of these financial statements.
<PAGE>
Consolidated Statements of Stockholders' Equity

- ------------------------------------------------------------------------------------------------------------------


                                                        Common Stock          Preferred Stock    
                                                   ----------------------------------------------        Paid-in
In thousands                                             Shares     Amount   Shares       Amount         Capital
- ------------------------------------------------------------------------------------------------------------------
 Balance at January 1, 1995                              21,207       $211      750       $7,500         $100,109
     Reverse stock-split 1 for 3
         (August 8, 1995)                               (14,138)      (141)                                   141
     Proceeds from sale of
        Common Stock:
        Stock offering                                    1,000         10                                 11,200
        Notes receivable
        Stock options exercised                             144          2                                    250
     Stock offering cost                                                                                     (273)
     Incentive stock issued                                  13                                               116
     Redeemed preferred stock                                                  (750)      (7,500)
     Treasury stock purchased
     Dividend paid on preferred stock
 Net income
- ------------------------------------------------------------------------------------------------------------------
 Balance at December 31, 1995                             8,226         82        -            -          111,543
     Proceeds from sale of
        Common Stock:
        Notes receivable
        Stock options exercised                              53          1                                     82
     Stock offering cost                                                                                      (26)
     Incentive stock issued                                   8                                                73
     Treasury stock purchased
     Common stock issued for acquisitions
        Key Voice Tech., Inc. ("KVT")                       243          2                                  1,469
        Aurora Systems, Inc. ("Aurora")                     148          2                                    890
 Net income
- ------------------------------------------------------------------------------------------------------------------
 Balance at December 31, 1996                             8,678         87        -            -          114,031
     Proceeds from sale of
        Common Stock:
        Notes receivable
        Stock options exercised                              32                                               165
     Stock offering cost                                                                                       (9)
     Deferred stock compensation                                                                                4
     Incentive stock issued                                  12                                                97
     Contingency stock issued for
        KVT acquisition                                      72          1                                    291
     Acquisition costs for KVT and Aurora                                                                      (4)
 Net income
- ------------------------------------------------------------------------------------------------------------------
 Balance at December 31, 1997                             8,794        $88        -            -         $114,575
==================================================================================================================



                                                                                Notes
                                                                              Receivable
                                                       Treasury Stock          on Sale        Retained
                                                   -----------------------
In thousands                                          Shares       Amount      of Stock       Earnings          Total
- -----------------------------------------------------------------------------------------------------------------------
 Balance at January 1, 1995                             (254)       ($760)      ($182)        ($85,835)        $21,043
     Reverse stock-split 1 for 3
         (August 8, 1995)                                169
     Proceeds from sale of                                                                                           -
        Common Stock:                                                                                                -
        Stock offering                                                                                          11,210
        Notes receivable                                                            6                                6
        Stock options exercised                                                                                    252
     Stock offering cost                                                                                          (273)
     Incentive stock issued                                                                         (1)            115
     Redeemed preferred stock                                                                                   (7,500)
     Treasury stock purchased                             (9)         (78)                                         (78)
     Dividend paid on preferred stock                                                             (350)           (350)
 Net income                                                                                      9,869           9,869
- -----------------------------------------------------------------------------------------------------------------------
 Balance at December 31, 1995                            (94)        (838)       (176)         (76,317)         34,294
     Proceeds from sale of
        Common Stock:
        Notes receivable                                                            8                                8
        Stock options exercised                                                                                     83
     Stock offering cost                                                                                           (26)
     Incentive stock issued                                                                                         73
     Treasury stock purchased                             (3)         (40)                                         (40)
     Common stock issued for acquisitions
        Key Voice Tech., Inc. ("KVT")                                                                            1,471
        Aurora Systems, Inc. ("Aurora")                                                                            892
 Net income                                                                                      1,809           1,809
- -----------------------------------------------------------------------------------------------------------------------
 Balance at December 31, 1996                            (97)        (878)       (168)         (74,508)         38,564
     Proceeds from sale of
        Common Stock:
        Notes receivable                                                            7                                7
        Stock options exercised                                                                                    165
     Stock offering cost                                                                                            (9)
     Deferred stock compensation                                                                                     4
     Incentive stock issued                                                                                         97
     Contingency stock issued for
        KVT acquisition                                                                                            292
     Acquisition costs for KVT and Aurora                                                                           (4)
 Net income                                                                                      5,719           5,719
- -----------------------------------------------------------------------------------------------------------------------
 Balance at December 31, 1997                            (97)       ($878)      ($161)        ($68,789)        $44,835
=======================================================================================================================


                   The accompanying notes are an integral part of these financial statements.



<PAGE>
Consolidated Statements of Cash Flows
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                               Years Ended December 31,
In thousands                                                                            1997              1996            1995
- ---------------------------------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
    Cash received from customers                                                       $121,199         $106,979         $97,156
    Other cash received                                                                   1,219            1,022           1,355
    Interest received                                                                        19               53              60
    Cash paid to suppliers and employees                                               (108,304)        (101,220)        (93,990)
    Interest paid on debt                                                                (1,565)            (876)           (676)
    Interest paid under capital lease obligations                                           (18)             (89)           (174)
    Income taxes paid                                                                      (310)            (243)           (186)
- ---------------------------------------------------------------------------------------------------------------------------------
       Net cash provided by operating activities                                         12,240            5,626           3,545
- ---------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
    Purchase of Key Voice Technologies ("KVT")                                                -           (8,528)              -
    Purchase of Aurora Systems ("Aurora")                                                     -           (1,901)              -
    Acquisition cost for KVT and Aurora                                                      (4)            (934)              -
    Proceeds from the sale of equipment                                                      22                9               6
    Capital expenditures                                                                 (3,609)          (3,179)         (2,155)
- ---------------------------------------------------------------------------------------------------------------------------------
       Net cash used by investing activities                                             (3,591)         (14,533)         (2,149)
- ---------------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
    Proceeds from borrowings                                                              2,216            5,619               -
    Net borrowings under revolver agreement                                              (1,749)           1,749               -
    Proceeds from issuance of common stock                                                  162               47          11,384
    Principal payments on debt                                                           (3,693)          (1,941)         (1,824)
    Principal payments under capital lease obligations                                      (92)            (531)           (641)
    Preferred stock redemption                                                                -                -          (7,500)
    Preferred dividends paid                                                                  -                -            (350)
- ---------------------------------------------------------------------------------------------------------------------------------
       Net cash provided (used) by financing activities                                  (3,156)           4,943           1,069
- ---------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                                      5,493           (3,964)          2,465
- ---------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at beginning of year                                              180            4,144           1,679
- ---------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                                 $5,673             $180          $4,144
=================================================================================================================================
Reconciliation of net income to net cash provided by operating activities:
 Net Income                                                                              $5,719           $1,809          $9,869
- ---------------------------------------------------------------------------------------------------------------------------------
    Depreciation and amortization                                                         8,634            6,680           3,557
    Change in assets and liabilities (for 1996,  net
       of effects from the purchase of KVT and Aurora):
    Decrease (increase) in accounts receivable                                           (1,618)             143          (2,339)
    Inventory provision                                                                   1,509            1,029           1,309
    Increase in inventory                                                                  (410)          (2,385)         (2,365)
    Increase in other assets                                                             (2,956)          (1,888)         (3,277)
    Increase in net deferred tax assets                                                    (220)            (736)         (4,503)
    Increase (decrease) in accounts payable and
       bank overdrafts                                                                    1,085             (657)          1,011
    Increase in other liabilities                                                           399              595             435
    KVT asset value at acquisition                                                            -            1,105               -
    Aurora asset value at acquisition                                                         -             (121)              -
    Increase (decrease) in other equity                                                      98               52            (152)
- ---------------------------------------------------------------------------------------------------------------------------------
       Total adjustments                                                                  6,521            3,817          (6,324)
- ---------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                               $12,240           $5,626          $3,545
=================================================================================================================================

                           The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>

Notes to Consolidated Financial Statements
For the Years Ended December 31, 1997, 1996, 1995

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The  consolidated   financial   statements   include  the  accounts  of  Comdial
Corporation and its subsidiaries (the "Company").  All significant  intercompany
accounts and transactions have been eliminated.

Nature of Operations

Comdial is a United States ("U.S.") based manufacturer of business communication
systems.  The Company's principal customers are small to medium sized businesses
throughout the U.S. and certain international  markets. The distribution network
consists  of  three  major  distributors,  other  supply  houses,  dealers,  and
independent  interconnects.  The dynamic,  high technology industry in which the
Company  participates  is very  competitive.  There is an increasing  shift from
analog to digital  product  lines as well as other rapid  technological  changes
creating the potential for product obsolescence.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial  statements in conformity  with Generally  Accepted
Accounting Principles ("GAAP") requires management to make certain estimates and
assumptions  that  affect  reported  amounts of assets,  liabilities,  revenues,
expenses,  and disclosure of contingent  assets and  liabilities at December 31,
1997.
Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash equivalents are defined as short-term  liquid  investments with maturities,
when  purchased,  of less than 90 days that are readily  convertible  into cash.
Under  the  Company's  current  cash  management  policy,  borrowings  from  the
revolving credit facility are used for normal operating purposes.  The revolving
credit facility is reduced by cash receipts that are deposited daily. Currently,
the Company has generated  from  operations  additional  cash over and above the
required amount to completely  fund the revolving  credit facility (see Note 6).
Bank overdrafts of $1,904,000 and $1,935,000 are included in accounts payable at
December 31, 1997 and 1996, respectively. Bank overdrafts are outstanding checks
that have not (1) cleared the bank or (2) been  funded by the  revolving  credit
facility.  The Company is reporting the revolving credit facility  activity on a
net basis on the Consolidated Statements of Cash Flows.

Inventories

Inventories are stated at the lower of cost (first-in, first-out) or market.



<PAGE>


Property/Depreciation

Depreciation is computed using the straight-line method for all buildings,  land
improvements, machinery and equipment, and capitalized lease property over their
estimated useful lives. Expenditures for maintenance and repairs of property are
charged to expense.  Improvements  and renewals which extend  economic lives are
capitalized.

The estimated useful lives are as follows:
       Buildings                                                30 years
       Land Improvements                                        15 years
       Machinery and Equipment                                   7 years
       Computer Hardware Equipment and Tooling                   5 years

Expensing of Costs

All production  start-up,  research and development,  and engineering  costs are
charged to expense,  except for that  portion of costs  which  relate to product
software development and outside contract development (see "Capitalized Software
Development Costs").

Earnings per Common Share and Common Equivalent Share

For 1997,  1996,  and 1995,  earnings per common share ("EPS") were computed for
both  basic  and  diluted  EPS to  conform  to the new  Statement  of  Financial
Accounting  Standards  ("SFAS") No. 128. Basic EPS for all years  presented were
computed by dividing  net income  applicable  to common  shares by the  weighted
average  number  of common  shares  outstanding  and  common  equivalent  shares
including  any  possible  contingent  shares.  For 1997 and 1996,  there were no
preferred stock dividends paid or earned.  For 1997, 1996, and 1995, diluted EPS
were computed by dividing income attributable to common shareholders (net income
plus preferred stock  dividends  paid) by the weighted  average number of common
and common equivalent shares  outstanding  during the period plus (in periods in
which  they had a dilutive  effect)  the  effect of common  shares  contingently
issuable,  primarily from stock  options.  Diluted EPS assumes the conversion of
preferred stock and adds back the preferred stock dividends paid to net income.

Capitalized Software Development Costs

In 1997,  1996, and 1995, the Company incurred costs associated with development
of software related to the Company's various  products.  The accounting for such
software  costs is in  accordance  with SFAS No. 86. The  Company's  estimate of
product  life is  approximately  three  years  or  more.  The  total  amount  of
unamortized software development cost included in other assets is $3,068,000 and
$2,297,000 at December 31, 1997 and 1996, respectively.  The amounts capitalized
were $1,956,000,  $1,577,000,  and $840,000, of which $1,018,000,  $877,000, and
$757,000 were amortized in 1997, 1996, and 1995, respectively.  The Company also
capitalized  costs  associated with product  software  development  performed by
outside  contract  engineers.  The total amount of unamortized  outside contract
development  cost  included in other assets is $949,000 and $988,000 at December
31,  1997 and 1996,  respectively.  The  amount  capitalized  was  $530,000  and
$1,145,000,  of which  $569,000  and  $157,000  was  amortized in 1997 and 1996,
respectively.  For the year 1995 there was no capitalized  costs or amortization
expense that related to outside contract development cost.


<PAGE>


Postretirement Benefits Other Than Pension

The Company  accrued  estimated costs relating to health care and life insurance
benefits.  In 1997, 1996, and 1995, the Company expensed $64,000,  $41,000,  and
$311,000, respectively.

Income Taxes

The Company uses the deferred tax liability or asset approach, which is based on
the  difference  between  the  financial  statement  and tax basis of assets and
liabilities  as  measured  by the enacted tax rates which will be in effect when
the  differences  reverse.  Deferred tax expense is the result of changes in the
liability for deferred taxes. The measurement of deferred tax assets is impacted
by the  amount of any tax  benefits  where,  based on  available  evidence,  the
likelihood of realization can be established.  The Company  incurred  cumulative
operating losses through 1991 for financial statement and tax reporting purposes
and has adjusted its valuation  allowance  account to recognize a portion of the
net  deferred  tax asset for future  periods  (see Note 7). Tax credits  will be
utilized to reduce current and future income tax expense and payments.

Accounting for Stock-Based Compensation

The Company accounts for stock-based  compensation  under Accounting  Principles
Board  Opinion  ("APB")  No.  25. The  Company  has  disclosed  in a note to the
financial  statements  pro forma net income and  earnings  per share,  as if the
Company had applied the fair value method for stock  options and similar  equity
instruments (see Note 11).

Reclassifications

Amounts  in the  1996 and  1995  consolidated  financial  statements  have  been
reclassified to conform to the 1997 presentation. These reclassifications had no
effect on previously reported consolidated net income.

NOTE 2.  ACQUISITIONS

On March 20, 1996, the Company completed the acquisition of Aurora Systems, Inc.
("Aurora") and Key Voice Technologies,  Inc. ("KVT"),  two companies involved in
Computer-Telephony  Integration  ("CTI")  applications which became wholly-owned
subsidiaries of the Company.  Aurora,  based in Acton,  Massachusetts,  provided
off-the-shelf  CTI  products.  KVT,  based  in  Sarasota,   Florida,   develops,
assembles,  markets, and sells voice processing systems and related products for
business applications.

The  consideration  paid for the  acquisition of Aurora was  approximately  $2.8
million,  of which $1.9 million was paid in cash and approximately  $0.9 million
was paid by  issuance  of 147,791  shares of the  Company's  Common  Stock.  The
consideration  paid  for the  acquisition  of KVT  totaled  approximately  $19.0
million,  of which $8.5  million was paid in cash,  $7.0 million was paid by the
Company's  issuance of a promissory note ("Promissory  Note"),  and $1.5 million
was paid by the  issuance  of  243,097  shares of the  Company's  Common  Stock.
Depending on KVT's performance during the three years following the acquisition,
the Company may be obligated to pay an  additional  $2.0 million  which,  at the
Company's option, may be paid in cash or by the issuance of up to 216,086 shares
of the Company's  Common Stock.  At the beginning of the second quarter of 1997,
72,029  shares of common stock were issued to the original  principal  owners of
KVT. These shares were issued  because KVT met its sales target for 1996.  Based
on KVT's  performance  for 1997, the original owners are eligible for additional
shares of common stock of 72,029  shares or cash at the end of the first quarter
of 1998.

In accordance with the purchase method of accounting,  the purchase price of the
two companies has been allocated to the underlying  assets and liabilities based
on their respective fair values at the date of the  acquisitions.  Any excess of
purchase  price over the value of the net assets is allocated  to goodwill.  The
purchase price,  including  acquisition  costs, for both companies  exceeded net
assets acquired by approximately  $19.3 million.  Such excess is being amortized
on a straight-line  basis over one to eight years.  The cost associated with the
contingent  shares,  based  on  their  respective  fair  values  at the  time of
issuance, will be added to goodwill and amortized over the remaining life of the
original  goodwill.  Such  allocations  have  been  based  on  asset  valuations
performed by outside consultants.

To complete the acquisitions of Aurora and KVT, the Company obtained  additional
funds  from its credit  facility.  The  Company  and Fleet  Capital  Corporation
("Fleet")  amended the Loan Agreement to permit the Company to borrow additional
funds and modify  some of its terms and  covenants.  The  amendment  to the Loan
Agreement  provided  an  increased  borrowing  capacity of $13.5  million  under
acquisition  and  equipment  loans,  and a  revolving  credit  facility of $12.5
million (see Note 6).

As of December  31, 1997,  Aurora sold all of its rights,  title and interest in
the Fastcall product,  Aurora's primary asset, to Spanlink Communications,  Inc.
Aurora may  receive,  over a five year  period,  royalties  totaling  up to $1.1
million with a minimum guarantee of $0.6 million at the end of that period.


NOTE 3.  INVENTORIES

Inventory consists of the following:
- -----------------------------------------------------------------------------
December 31,
In thousands                                         1997               1996
- -----------------------------------------------------------------------------

   Finished goods                                   $6,336             $6,529
   Work-in-process                                   4,101              3,681
   Materials and supplies                            8,050              9,376
                                                     -----              -----
       Total                                       $18,487            $19,586
                                                   =======            =======
- -----------------------------------------------------------------------------

NOTE 4.  PROPERTY

Property consists of the following:
- ----------------------------------------------------------------------------
December 31,
In thousands                                         1997              1996
- ----------------------------------------------------------------------------
   Land                                               $656              $556
   Buildings and improvements                       14,104            13,555
   Machinery and equipment                          30,423            28,759
   Less accumulated depreciation                   (28,849)          (27,553)
                                                   -------           -------
       Property - Net                              $16,334           $15,317
                                                   =======           =======
- ----------------------------------------------------------------------------

Depreciation  expense charged to operations for the years 1997,  1996, and 1995,
was $2,751,000, $2,598,000, and $2,422,000, respectively.



<PAGE>


NOTE 5.  LEASE OBLIGATIONS

The Company and its  subsidiaries  have  various  capital  and  operating  lease
obligations.  Future  minimum  lease  commitments  for  capitalized  leases  and
aggregate minimum rental  commitments under operating lease agreements that have
initial non-cancelable lease terms in excess of one year are as follows:

- -------------------------------------------------------------------------------
Year Ending December 31,                                        Operating
In thousands                                                      Leases
- -------------------------------------------------------------------------------
   1998                                                             $2,018
   1999                                                              1,752
   2000                                                              1,449
   2001                                                                151
   2002                                                                 25
                                                                     -----
   Total minimum lease commitments                                  $5,395
                                                                    ======
- -------------------------------------------------------------------------------

The remaining  lease  commitments  for capital leases is $77,000 with $64,000 of
that to be paid off in 1998.
Assets recorded under capital leases  (included in property in the  accompanying
Consolidated Balance Sheets) are as follows:
- -------------------------------------------------------------------------------
December 31,
In thousands                                          1997             1996
- -------------------------------------------------------------------------------
    Machinery and equipment                           $218               $823
       Less accumulated depreciation                  (115)              (431)
                                                      ----               ----
    Property - Net                                    $103               $392
                                                      ====               ====
- -------------------------------------------------------------------------------

During  1997,  1996,  and 1995,  the  Company  entered  into new  capital  lease
obligations  which  amounted  to  approximately  $18,000,  $67,000,  and $9,000,
respectively.

Operating  leases and  rentals  are for office  space,  and  factory  and office
equipment.  Total rent expense for operating leases, including rentals which are
cancelable on short-term  notice,  for the years ended December 31, 1997,  1996,
and 1995, were $1,929,000, $1,721,000, and $1,262,000, respectively.

NOTE 6.  DEBT

Long-term debt consists of the following:
- -------------------------------------------------------------------------------
December 31,
In thousands                                            1997             1996
- -------------------------------------------------------------------------------
  Notes payable to Fleet
       Acquisition note (1)                            $5,543            $7,249
       Equipment note I (2)                               139               463
       Equipment note II (3)                            1,647                 -
       Revolving credit (4)                                 -             1,749
  Promissory note (5)                                   5,600             7,000
  Other (6)                                               617               311
  Capitalized leases (7)                                   77               284
                                                       ------           -------
       Total debt                                      13,623            17,056
          Less current maturities on debt               3,701             5,343
                                                       ------           -------
  Total long-term debt                                 $9,922           $11,713
                                                       ======           =======
- -------------------------------------------------------------------------------

The  Company  and  Fleet  entered  into a loan  and  security  agreement  ("Loan
Agreement")  in 1994  pursuant to which Fleet  provided  the Company with a $6.0
million  term loan  represented  by a note ("Term Note I"),  and a $9.0  million
revolving  credit loan facility  ("Revolver") in an aggregate amount up to $14.0
million.  On April 29, 1994, the Company and Fleet amended the Loan Agreement to
permit the Company to borrow an additional  $1.3 million  represented by another
note ("Term  Note II") to finance  the  purchase  of  additional  surface  mount
technology equipment.

On March 13, 1996,  the Company and Fleet amended the Loan  Agreement to provide
the Company with a $10.0 million  acquisition loan  ("Acquisition  Loan"),  $3.5
million  equipment loan ("Equipment  Loan"),  and $12.5 million revolving credit
loan facility  ("Amended  Revolver").  The remaining  balances of $2,909,666 and
$706,000 on Term Notes I and II were paid by advances from the Amended  Revolver
and Equipment Loan, respectively.

(1) On March 20, 1996, the Company  borrowed $8.5 million under the  Acquisition
Loan which was used to acquire Aurora and KVT. The  Acquisition  Loan is payable
in equal monthly  principal  installments  of $142,142,  with the balance due on
February 1, 2001.

(2) The Equipment Loan I is payable in equal monthly  principal  installments of
$27,000, with the balance due on June 1, 1998.

(3) On February 5, 1997, the Company  borrowed an additional  $1.9 million under
the  Equipment  Loan  ("Equipment  Loan II") which was used to purchase  surface
mount  technology  ("SMT")  equipment to further  expand the  Company's SMT line
capacity.  Equipment Loan II is payable in equal monthly principal  installments
of $31,667, with the balance due on February 1, 2001.

(4)  Availability  under the Amended Revolver of up to $12.5 million is based on
eligible accounts receivable and inventory, less funds already borrowed. On June
28,  1996,   the  Company  and  Fleet  amended  the  Loan  Agreement  to  adjust
availability  under the Amended Revolver by establishing a special  availability
reserve of $4.0 million and modified certain covenants.

The Acquisition Loan,  Equipment Loan, and Amended Revolver carry interest rates
at either Fleet's prime rate or the London  Interbank  Offered Rate ("LIBOR") at
the Company's  option.  The interest rates can be adjusted annually based on the
Company's  debt to earnings  ratio which will vary the rates from minus 0.50% to
plus 0.50% under or above  Fleet's prime rate and from plus 1.50% to 2.50% above
LIBOR.  As of December 31, 1997,  Fleet's prime  interest rate was 8.50% and the
LIBOR rate was 5.97% with  approximately  96% of the loans based on LIBOR. As of
December 31, 1997, the Company's borrowing rate for loans based on the prime and
LIBOR  rates was 9.00% and 8.47%,  respectively.  For  December  31,  1996,  the
Company's borrowing rate for loans based on the prime and LIBOR rates were 8.25%
and 7.66%, respectively, with approximately 79% of the loans based on LIBOR.

(5) The Promissory Note, which was part of the purchase price of KVT, carries an
interest rate equal to the prime rate with annual  payments of $1.4 million plus
accumulated  interest  payments  with the balance due on March 20,  2001.  As of
December 31, 1997 and 1996, the Company's borrowing rate based on the prime rate
was 8.50% and 8.25%, respectively.

(6)  Other  debt  consists  of a  mortgage  acquired  in  conjunction  with  the
acquisition of KVT and another  mortgage entered into by KVT in order to acquire
an  adjacent  building  for future  expansion.  The  mortgages  require  monthly
payments  of $2,817 and $2,869,  including  interest at fixed rates of 8.75% and
9.125%, respectively.  The final payments are due on August 1, 2005 and June 27,
2007, respectively.

(7) Capital leases are with various financing  entities and are payable based on
the terms of each individual lease (see Note 5).

Scheduled  maturities  of current  and  long-term  debt for the Fleet  Notes (as
defined in the Loan  Agreement),  the Promissory Note, and other debt (excluding
the Amended Revolver and leasing agreements) are as follows:
- --------------------------------------------------------------------------------
                                                                      Principal
In thousands                        Fiscal Years                    Installments
- --------------------------------------------------------------------------------
    Notes payable                       1998                           $3,638
                                        1999                            3,501
                                        2000                            3,502
                                        2001                            2,351
                                        2002                               19
                                        Beyond 2002                       535
- --------------------------------------------------------------------------------

Debt Covenants

The  Company's  indebtedness  to Fleet  is  secured  by  liens on the  Company's
accounts  receivable,  inventories,  intangibles,  land, and all other property.
Among other restrictions,  the amended Loan Agreement contains certain financial
covenants  that require  specified  levels of  consolidated  tangible net worth,
profitability, and other certain financial ratios.

On June 28,  1996,  the Company and Fleet  amended the Loan  Agreement to adjust
availability  under the Amended Revolver by establishing a special  availability
reserve of $4.0 million and also modified certain covenants.

On  September  27,  1996,  the Company and Fleet  amended the Loan  Agreement to
modify  certain  covenants.  The amended Loan  Agreement  also contains  certain
limits on additional borrowings.

On March 27, 1997,  the Company and Fleet  amended the Loan  Agreement to modify
certain  financial  covenants.  As of  December  31,  1997,  the  Company was in
compliance with the terms of the Loan Agreement.

NOTE 7.  INCOME TAXES

The  components of the income tax expense for the years ended December 31 are as
follows:
- -------------------------------------------------------------------------
                                            Liability Method
In thousands                          1997           1996          1995
- -------------------------------------------------------------------------

    Current -       Federal            $200           $59          $142
                    State               168           159            27
    Deferred -      Federal            (214)         (714)       (4,374)
                    State                (5)          (22)         (129)
                                       ----         -----       -------
       Total provision/(benefit)       $149         ($518)      ($4,334)
                                       ====         =====       =======
- -------------------------------------------------------------------------

The income tax provision  reconciled to the tax computed at statutory  rates for
the years ended December 31 is summarized as follows:


<PAGE>


- ------------------------------------------------------------------------------
In thousands                                         1997      1996       1995
- ------------------------------------------------------------------------------
    Federal tax at statutory rate
     (35% in 1997, 1996, and 1995)                 $2,054      $452     $1,937
    State income taxes (net of federal tax
      benefit)                                        109       103         18
    Nondeductible charges                             544       329         46
    Alternative minimum tax                           200        77        139
    Utilization of operating loss carryover        (2,539)     (743)    (1,971)
   Adjustment of valuation allowance                 (219)     (736)    (4,503)
                                                    -----      ----     ------
       Income tax provision/(benefit)                $149     ($518)   ($4,334)
                                                     ====     =====    =======
- ------------------------------------------------------------------------------

Net deferred tax assets of $5,459,000 and $5,239,000 have been recognized in the
accompanying  Consolidated  Balance  Sheets  at  December  31,  1997  and  1996,
respectively. The components of the net deferred tax assets are as follows:

- --------------------------------------------------------------------------------
In thousands                                           1997              1996 
- --------------------------------------------------------------------------------
    Total deferred tax assets                        $25,201           $27,709
    Total valuation allowance                        (17,037)          (20,240)
                                                      -------          -------
     Total deferred tax assets - net                   8,164             7,469
    Total deferred tax liabilities                    (2,705)           (2,230)
                                                       ------           ------
     Total                                            $5,459            $5,239
                                                      ======            ======
- --------------------------------------------------------------------------------

The valuation allowance decreased  $3,203,000 during the year ended December 31,
1997. The decrease was primarily  related to (1) the re-evaluation of the future
utilization of net operating losses ("NOLs") of $219,000, and (2) the net change
in temporary differences of deferred tax assets,  deferred tax liabilities,  and
operating loss carryforwards of $2,984,000. The Company periodically reviews the
requirements for a valuation  allowance and makes  adjustments to such allowance
when  changes in  circumstances  result in changes in judgment  about the future
realization of deferred tax assets.  Based on a continual  re-evaluation  of the
realization of the deferred tax assets, the valuation  allowance was reduced and
a tax benefit of $219,000 was  recognized  in the quarter  ended March 30, 1997.
Management believes, although realization is not assured, that it is more likely
than not that the  Company  will  realize  this tax  benefit.  The amount of the
deferred tax asset considered realizable,  however, could be reduced in the near
term if estimates of future taxable income during the  carryforward  periods are
reduced.

The  Company  has net  operating  loss and credit  carryovers  of  approximately
$55,971,000 and $2,856,000, respectively, which, if not utilized, will expire as
follows:
- ------------------------------------------------------------------------------
In thousands                                     Net Operating
  Expiration Dates                                   Losses        Tax Credits
- ------------------------------------------------------------------------------
          1998                                      $     -           $1,846
          1999                                       11,405              504
          2000                                       27,762               66
          2001                                        5,260                -
          2002                                        6,486                -
            After 2002                                5,058              440
                                                     ------            -----
            Total                                   $55,971           $2,856
                                                    =======           ======
- ------------------------------------------------------------------------------


<PAGE>


Based on the  Company's  interpretation  of Section 382 of the Internal  Revenue
Code, the determination of the valuation allowance was calculated assuming a 50%
ownership  change,  which could limit the  utilization  of the tax net operating
loss and tax credit  carryforwards in future periods starting at the time of the
change.  An  ownership  change  could  occur if changes in the  Company's  stock
ownership  exceeds 50% of the value of the  Company's  stock during a three year
look back period.

The components of the net deferred tax assets (liabilities) at December 31, 1997
and 1996 are as follows:
- --------------------------------------------------------------------------------
Deferred Assets/(Liabilities)
In thousands                                         1997                1996
- --------------------------------------------------------------------------------
    Net loss carryforwards                          $19,030             $22,095
    Tax credit carryforwards                          2,856               3,075
    Inventory write downs and capitalization          1,268               1,068
    Pension                                             227                 265
    Postretirement                                      239                 304
    Compensation and benefits                           318                 196
    Capitalized software development costs              246                 266
    Contingencies                                        29                  37
    Other deferred tax assets                            64                  46
    Fixed asset depreciation                         (2,607)             (2,230)
    Goodwill amortization                               826                 358
    Income reported in different periods for
      financial reporting and tax purposes               -                    -
    Other deferred tax liabilities                       -                    -
                                                     ------              ------
      Net deferred tax asset                         22,496              25,480
    Less:  Valuation allowance                      (17,037)            (20,241)
                                                     ------             -------
      Total                                          $5,459              $5,239
                                                     ======              ======
- --------------------------------------------------------------------------------

NOTE 8.  PENSION AND SAVINGS PLANS

The Company  currently  has one pension plan which  provides  benefits  based on
years of service and an employee's  compensation  during the employment  period.
The calculation of pension benefits prior to 1993 was based on provisions of two
previous  pension plans.  One plan provided  pension  benefits based on years of
service and an employee's  compensation  during the employment period. The other
plan provided  benefits  based on years of service only.  The funding policy for
the plans was to make the minimum  annual  contributions  required by applicable
regulations.  Assets of the plans are  generally  invested in equities and fixed
income instruments.

The  following  table  sets  forth the  funded  status of the plans and  amounts
recognized in the Company's Consolidated Balance Sheets at December 31, 1997 and
1996.


<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------
In thousands                                                   1997             1996
- ----------------------------------------------------------------------------------------
<S> <C>
    Actuarial present value of benefit obligation:
    Accumulated benefit obligation (including vested
      benefits of $15,950 and $12,313, respectively)         ($17,308)        ($13,391)
                                                             ========         ========

    Projected benefit obligation for service to date         ($18,541)        ($14,218)
    Plan assets at fair value                                  19,025           15,679
                                                              -------          -------
    Plan assets more than projected benefit obligation            484            1,461
    Unrecognized net gain from past experience                   (875)          (2,065)
    Unrecognized net gain from prior service cost                (219)            (254)
    Unrecognized net asset at date of implementation of
      SFAS No. 87 amortized over 14 years                         (58)             (86)
                                                               ------           ------
      Accrued liabilities for benefit plans at December 31      ($668)           ($944)
                                                               ======           ======
- ----------------------------------------------------------------------------------------


Net  periodic  pension cost for 1997,  1996,  and 1995  included  the  following
components:
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
In thousands                                                                     1997         1996         1995
- ---------------------------------------------------------------------------------------------------------------
    Service cost-benefits earned during the period                             $1,227       $1,081         $931
    Interest cost on projected benefit obligation                               1,047          890          751
    Actual (return) or loss on plan assets                                     (2,590)      (2,634)      (2,122)
    Net amortization and deferral of other items                                1,279        1,510        1,199
                                                                                -----        -----        -----
       Net periodic pension cost                                                 $963         $847         $759
                                                                                 ====         ====         ====
- ---------------------------------------------------------------------------------------------------------------

Assumptions used in accounting for the plans were as follows:
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
                                                                                  1997         1996        1995
- ---------------------------------------------------------------------------------------------------------------
    Discount rate                                                                7.00%        7.50%       7.50%
    Rate of increase in future compensation levels                               4.00%        4.00%       4.00%
    Expected long-term rate of return on assets                                  9.00%        9.00%       9.00%
- ---------------------------------------------------------------------------------------------------------------
</TABLE>
In addition to providing pension benefits,  the Company  contributes to a 401(k)
plan, based on an employee's contributions.  Participants can contribute from 2%
to 10% of their  salary as defined in the terms of the plan.  The Company  makes
matching  contributions  equal  to 25%  of a  participant's  contributions.  The
Company's  total  expense for the matching  portion to the 401(k) plan for 1997,
1996, and 1995 was $411,000, $341,000, and $278,000, respectively.

NOTE 9.  POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The effect of SFAS No. 106, "Employers'  Accounting for Postretirement  Benefits
Other Than Pensions," on income from continuing  operations for 1997,  1996, and
1995 was an expense of $64,000, $41,000, and $311,000, respectively.

The Company  provides  certain  health care  coverage  (until age 65),  which is
subsidized by the retiree through  insurance  premiums paid to the Company,  and
life insurance  benefits for  substantially  all of its retired  employees.  The
Company's postretirement health care benefits are not currently funded.

The  following  table sets forth the amounts of the  accumulated  postretirement
benefit obligation at January 1, 1997, 1996, and 1995:


<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
In thousands                                                                  1997           1996           1995
- ----------------------------------------------------------------------------------------------------------------
<S> <C>
    Retirees                                                                  $162           $137           $354
    Actives eligible to retire                                                 480            415            653
    Other active participants ineligible to retire                             198            208            922
                                                                               ---          -----          -----
       Total                                                                  $840           $760         $1,929
                                                                              ====           ====          =====
- ----------------------------------------------------------------------------------------------------------------

Net  postretirement  benefit  cost for years ended  December 31 consisted of the
following components:
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
In thousands                                                             1997            1996             1995
- ----------------------------------------------------------------------------------------------------------------
    Service cost                                                          $22             $20              $75
    Interest cost                                                          60              55              156
    Actual return on assets                                                 -               -                -
    Amortization of the unrecognized transition
     obligation                                                            91              91               91
    Amortization of gain                                                 (109)           (125)             (11)
    Amortization of prior service cost                                      -               -                -
                                                                            -             ---             ----
        Total                                                             $64             $41             $311
                                                                          ===             ===             ====
- ----------------------------------------------------------------------------------------------------------------

The following table sets forth funded status of the plans and amounts recognized
in the Company's Consolidated Balance Sheets at December 31, 1997 and 1996.
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
In thousands                                                                               1997           1996
- ----------------------------------------------------------------------------------------------------------------
    Plan assets at fair value                                                               $ -            $ -
    Accumulated postretirement benefit obligation:
       Retirees                                                                            (162)          (137)
       Fully eligible participants                                                         (480)          (415)
       Other active participants                                                           (198)          (208)
    Unrecognized prior service cost                                                           -              -
    Unrecognized net gain                                                                (1,221)        (1,583)
    Unrecognized transition obligation                                                    1,358          1,449
                                                                                          -----          -----
       Accrued liabilities for benefit plans at December 31                               ($703)         ($894)
                                                                                          =====          =====
- ----------------------------------------------------------------------------------------------------------------
</TABLE>
The  assumed  health  care cost trend  rate used in  measuring  the  accumulated
postretirement  benefit  obligation  as of January 1, 1997 was 9% for 1997,  the
trend rate  decreasing each successive year until it reaches 5.25% in 2004 after
which it remains constant. The discount rate used in determining the accumulated
postretirement  benefit  obligation  cost  was  7.75%.  A  one  percentage-point
increase in the assumed health care cost trend rate for each year would increase
the accumulated  postretirement benefit obligation as of January 1, 1997 and net
postretirement  health care cost by  approximately  $5,000 and service cost plus
interest cost by approximately $9,000. The postretirement  benefit obligation is
not funded and does not  include  any  provisions  for  securities,  settlement,
curtailment, or special termination benefits.


<PAGE>


NOTE 10.  STOCK-BASED COMPENSATION PLANS

As of December  31,  1997,  the Company had two basic  stock-based  compensation
plans. The 1992 Stock Incentive Plan (the "Stock Incentive Plan"),  provides for
stock  options  to  purchase  shares of Common  Stock  which may be  granted  to
officers,  directors,  and certain key  employees  as  additional  compensation.
Pursuant to the terms of the 1992  Non-employee  Directors  Stock Incentive Plan
(the "Directors  Stock Incentive  Plan"),  each  non-employee  director shall be
awarded  3,333  shares of the  Company's  Common  Stock for each fiscal year the
Company  reports  income.  In January 1996, in accordance  with the terms of the
Directors  Stock  Incentive  Plan,  the Board of Directors  adopted a resolution
suspending 833 of the 3,333 shares of the Company's  common stock  automatically
awarded to  non-employee  directors  under  such  circumstances.  In 1997,  each
non-employee  director was awarded 2,500 shares  related to income earned by the
Company  for  fiscal  year  1996.  The  plans  are  composed  of stock  options,
restricted  stock,  nonstatutory  stock,  and  incentive  stock.  The  Company's
incentive plans are administered by the Compensation  Committee of the Company's
Board of Directors.


On April 30, 1996, the Company's  stockholders approved a resolution to increase
the number of shares of Common Stock under the  Company's  1992 Stock  Incentive
Plan from 800,000 to  1,550,000.  As of December 31,  1997,  all options  issued
under the Company's 1982 Stock Incentive Plan have either been exercised or have
expired. The Company has previously accepted notes relating to the non-qualified
stock  options  exercised  by officers  and  employees.  These notes  receivable
relating to stock  purchases  amounted to  $161,000,  $168,000,  and $176,000 at
December 31, 1997,  1996,  and 1995,  respectively,  and have been deducted from
Stockholders' Equity.

Options  granted  for years  1997 and 1996 have a maximum  term of ten years and
vest over a three year period. Options become exercisable in installments of 33%
per year on each of the first through the third anniversaries of the grant date.
All options  granted through the Stock Incentive Plan are granted at an exercise
price equal to the market price of the Company's Common Stock on the grant date.
In December 1997, the Company granted some  nonstatutory  stock options totaling
50,000  shares,  which are outside the 1992 Stock  Incentive  Plan.  These stock
options vest over a five year period and will be registered at a later date. The
Company has charged against income in 1997,  compensation  expense of $4,000 for
these stock options.

The Company applies APB No. 25 and related interpretations in accounting for its
plans. Accordingly, no compensation cost has been recognized for its fixed stock
option plan other than the performance based option that is part of the plan for
its directors.  Common Stock has been issued by the Company to its directors for
years that show positive net income. The compensation cost that has been charged
against income for its director's  performance-based stock was $97,000, $66,000,
and $116,000 for 1997, 1996, and 1995, respectively.


<PAGE>
<TABLE>

Information regarding stock options is summarized below:
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                      1997         (1)             1996          (1)          1995         (1)
- ----------------------------------------------------------------------------------------------------------------
<S> <C>
Options outstanding,
   January 1;                       659,524       $7.95           449,241       $6.50        363,172      $3.68
    Granted                         298,450        8.25           277,062        9.12        268,073       7.95
    Exercised                       (32,216)       5.43           (52,617)       1.58       (157,044)      2.13
    Terminated                      (66,029)       8.79           (14,162)       8.72        (24,960)      7.00
                                    -------                       -------                    -------
Options outstanding,
   December 31;                     859,729        8.08           659,524        7.95        449,241       6.50
                                    =======                       =======                    =======

Options exercisable,
   December 31;                     342,880        7.46           212,392        6.30        160,403       5.07

Per share ranges of
  options outstanding
  at December 31                        $1.41-$11.75                  $1.41-$11.75              $1.41-$11.75
Dates through which options
    outstanding at December 31,
   were exercisable                     1/98-12/2007                   1/97-5/2006              1/96-10/2005

(1)  Fair value weighted-average exercise price at grant date.
- ----------------------------------------------------------------------------------------------------------------
The following table summarizes  information concerning currently outstanding and
exercisable options at December 31, 1997:
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                    Options Outstanding                               Options Exercisable
                   ----------------------------------------------------       ----------------------------------
Range of                Number     Weighted-Average                              Number
Exercise             Outstanding      Remaining         Weighted-Average        Exercisable     Weighted-Average
Prices               at 12/31/97   Contractual Life     Exercise Price          at 12/31/97     Exercise Price
- ----------------------------------------------------------------------------------------------------------------
    $1.41 to  3.00      58,906          4.8                  $1.68                58,906              $1.68
     5.73 to  7.77     298,195          8.1                   7.07               138,778               7.36
     8.56 to  9.38     386,001          8.5                   9.04                86,073               9.31
    10.50 to 11.75     116,627          8.0                  10.71                59,123              10.73
                       -------                                                    ------
     1.41 to 11.75     859,729          8.0                   8.08               342,880               7.46
                       =======                                                   =======
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

The fair value of each option grant was estimated on the date of grant using the
Black-Scholes option-pricing model with the following assumptions:
- ------------------------------------------------------------------------------
                                       1997           1996           1995
- ------------------------------------------------------------------------------
  Risk-free interest rate              5.51%          6.18%          6.90%
  Expected life                        3.65           3.82           3.02
  Expected volatility                    73%            90%           101%
  Expected dividends                   none           none           none
- ------------------------------------------------------------------------------

If compensation cost for the Company's Stock Incentive Plans had been determined
based on the fair value at the grant dates for awards under the plan, consistent
with the method of FASB Statement No. 123, the Company's net income and earnings
per share would have been reduced to the pro forma amounts indicated below:


<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
In thousands except per share amounts                                       1997           1996            1995
- ----------------------------------------------------------------------------------------------------------------
<S> <C>
  Net income:                As reported                                   $5,719         $1,809          $9,519
                             Compensation expense                             525            218               -
                                                                           ------         ------          ------
                             Pro forma                                     $5,194         $1,591          $9,519
                                                                           ======         ======          ======

  Basic earnings per share:
                             As reported                                    $0.66          $0.21           $1.27
                             Pro forma                                      $0.60          $0.19           $1.27

  Diluted earnings per share:
                             As reported                                    $0.65          $0.21           $1.20
                             Pro forma                                      $0.59          $0.18           $1.20
- ----------------------------------------------------------------------------------------------------------------

The Company would not have recognized any compensation  expense for 1995 because
the 1995 options were not vested until 1996.

NOTE 11.  SEGMENT INFORMATION

During 1997,  1996,  and 1995,  substantially  all of the Company's  sales,  net
income, and identifiable net assets were attributable to the  telecommunications
industry.

The  Company  had  sales in excess  of 10% of net  sales to three  customers  as
follows:
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
In thousands                                                            1997            1996          1995
- -------------------------------------------------------------------------------------------------------------
    Sales:
       ALLTEL Supply, Inc.                                             $21,537         $19,472       $20,575
       Graybar Electric Company, Inc.                                   33,342          31,719        30,857
       Sprint/North Supply , Inc.                                       26,445          22,432        18,357

    Percentage of net sales:
       ALLTEL Supply, Inc.                                                 18%             19%           22%
       Graybar Electric Company, Inc.                                      28%             31%           33%
       Sprint/North Supply , Inc.                                          22%             22%           19%
- -------------------------------------------------------------------------------------------------------------
</TABLE>
ALLTEL Supply,  Inc., a subsidiary of ALLTEL  Corporation,  was a shareholder of
the Company until 1996. As of December 31, 1995, ALLTEL had accounts  receivable
with the Company of $1,415,000.

NOTE 12.  COMMITMENTS AND CONTINGENT LIABILITIES

The Company's  facilities are subject to a variety of federal,  state, and local
environmental protection laws and regulations,  including provisions relating to
the discharge of materials  into the  environment.  The cost of compliance  with
such  laws  and  regulations  has not had a  material  adverse  effect  upon the
Company's capital expenditures,  earnings or competitive position, and it is not
anticipated to have a material adverse effect in the future.

In 1988,  the Company  voluntarily  discontinued  use of a concrete  underground
hydraulic oil and chlorinated  solvent  storage tank. In conjunction  therewith,
nearby soil and groundwater  contamination  was noted. As a result,  the Company
developed a plan of remediation  that was approved by the Virginia Water Control
Board in January  1989.  The plan was later amended and approved by the Virginia
Department  of  Environmental  Quality,  after which the Company  commenced  the
remediation efforts required thereunder. In 1993, the Company provided a $45,000
reserve for the estimated cost to implement the remediation plan.

In October 1994, the Company installed all the required  equipment in accordance
with the  remediation  plan and  started the  process of pumping  hydraulic  oil
residue  from  the  underground  water.  The  oil  is  deposited  into  approved
containers and taken to a hazardous waste site in accordance with the corrective
action plan.  As of December 31, 1997,  the Company has incurred  total costs of
approximately  $55,000 and expects the pumping  process to be completed by early
1999.

NOTE 13.  QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
                                                             First         Second       Third        Fourth
In thousands except per share amounts                         Quarter      Quarter      Quarter      Quarter
- ------------------------------------------------------------------------------------------------------------
<S> <C>
1997
    Sales                                                     $26,855      $29,379      $31,091      $31,236
    Gross profit                                               11,059       11,751       12,522       12,011
    Interest expense                                              427          449          436          386
    Goodwill amortization                                       1,037          859          855          816
    Net income                                                    671        1,142        2,002        1,904
    Net earnings per common share: Basic                         0.08         0.13         0.23         0.22
- ------------------------------------------------------------------------------------------------------------
1996
    Sales                                                     $22,027      $23,542      $28,849      $27,764
    Gross profit                                                7,464        8,159       10,873       11,385
    Interest expense                                              227          499          483          417
    Goodwill amortization                                          91          868          855          860
    Net income                                                  1,185       (1,628)         908        1,344
    Net earnings per common share: Basic                         0.14        (0.19)        0.11         0.16
- ------------------------------------------------------------------------------------------------------------
</TABLE>
Previously  reported  quarterly  information has been revised to reflect certain
reclassifications.  These reclassifications had no effect on previously reported
consolidated net income. Earnings per common share have been restated to conform
to FAS No. 128, "Earnings Per Share."

In the first quarter of 1997, the Company  reevaluated the future utilization of
its deferred tax assets for future  periods.  Based on the  reevaluation  of the
realizability  of the deferred tax assets,  the valuation  allowance was reduced
and a tax benefit of $219,000 was recognized (see Note 7).

In the fourth quarter of 1997, the Company  revalued  certain slow moving analog
inventory that resulted in an additional cost of $634,000.  This additional cost
dropped the gross margin from previous quarters of 40% to 38%.

In  the  first  quarter  of  1996,  the  Company  acquired  Aurora  and  KVT  by
restructuring its indebtedness to Fleet and borrowing additional funds (see Note
2 and Note 6).  The major  impact on  operations  was an  increase  of  interest
expense  for the last three  quarters  of 1996 of $949,000  and  recognition  of
goodwill amortization of $2,651,000.  All costs associated with the acquisitions
were offset by the increase in revenues and income  (excluding  acquisition  and
corporate  allocation  costs) produced by the new subsidiaries of $9,671,000 and
$4,342,000,  respectively.  Also in the  first  quarter  of  1996,  the  Company
reevaluated  the  future  utilization  of its  deferred  tax  assets  for future
periods.  Based on the  reevaluation  of the  realizability  of the deferred tax
assets,  the  valuation  allowance was reduced and a tax benefit of $736,000 was
recognized (see Note 7).

The Company  recognizes  costs  based on  estimates  throughout  the fiscal year
relating to  inventory.  The results of the  physical  inventory  and the fiscal
year-end close reflected a favorable  adjustment with respect to such estimates,
resulting in approximately  $289,000 of additional income, which is reflected in
the fourth quarter of 1996.



<PAGE>
<TABLE>

- -----------------------------------------------------------------------------------------------------------------
FIVE YEAR FINANCIAL DATA
<CAPTION>
Selected Consolidated Statements of Operations Data
In thousands except
     per share amounts                                1997         1996         1995         1994         1993
- -----------------------------------------------------------------------------------------------------------------
<S> <C>
Net sales:
    As reported (1)                                 $118,561     $102,182      $94,729      $77,077      $68,996
    Income before income taxes
      and extraordinary item                           5,868        1,291        5,535        3,730        2,545
Net income                                             5,719        1,809        9,869        3,225        2,416
Earnings per common share
    and common equivalent share:
      Basic (2)                                         0.66         0.21         1.27         0.38         0.40
- -----------------------------------------------------------------------------------------------------------------
(1) Prior  years have been  reclassified  to conform to 1997  presentation.  

(2) Earnings  per share  prior to 1995 have been  restated  to reflect the one-
    for-three reverse stock split.

<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
Selected Consolidated Balance Sheet Data
In thousands                                          1997         1996         1995         1994         1993
- -----------------------------------------------------------------------------------------------------------------

Current assets                                       $37,107      $30,767      $33,740      $26,199      $28,301
Total assets                                          79,264       74,352       56,692       42,260       44,803
Current liabilities                                   20,431       20,159       15,469       14,568       13,358
Long-term debt and other
    long-term liabilities                             13,998       15,629        6,929        6,649       20,695
Stockholders' equity                                  44,835       38,564       34,294       21,043       10,750
- -----------------------------------------------------------------------------------------------------------------

RELATED STOCKHOLDERS MATTERS

Quarterly Common Stock Information

The  following  table  sets  forth,  for the  periods  shown,  the  high and low
quarterly closing sales prices in the over-the-counter  market for the Company's
Common  Stock,  as  reported by the  National  Association  of Security  Dealers
Automated  Quotation System ("Nasdaq").  The Company's Common Stock is traded in
the  National  Market  System of the Nasdaq  Stock  Market  under the  Company's
symbol, CMDL.
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
                                                        1997                                       1996
Fiscal Quarters                                High             Low                        High           Low
- -----------------------------------------------------------------------------------------------------------------
    First Quarter                              8  7/8           5   5/8                  11   3/8         8  3/8
    Second Quarter                             8  7/8           5   7/8                  12   1/2         9  1/4
    Third Quarter                             10 1/16           7   3/8                   9     -         6    -
    Fourth Quarter                            13  5/8           9   1/4                   7   7/8         5  7/8
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
The  Company  has never  paid a dividend  on its  Common  Stock and its Board of
Directors currently intends to continue for the foreseeable future the policy of
not paying cash dividends on Common Stock. The Company is prohibited from paying
dividends  due to the Loan  Agreement  with Fleet  except on Series A  Preferred
Stock (see Note 6 to Consolidated Financial Statements).

The  Company's  Common Stock trades on The Nasdaq Stock Market under the symbol:
CMDL.



<PAGE>


OFFICERS

William G. Mustain
Chairman, President and Chief Executive Officer
- -----------------------------------------------
Mr. Mustain is Chairman,  President and Chief Executive  Officer of the Company.
He joined the  Company as Vice  President  in June 1987 and  assumed his current
position in May 1989.  He has served as a director of the Company since 1989 and
is a member of the Nominating Committee of the Board of Directors.

William E. Porter
Executive Vice President
- ------------------------
Mr. Porter was elected  Executive  Vice President in May 1997 and is responsible
for business development and strategic planning. Mr. Porter served as a Director
of the Company from July 1994 to May 1997.

Christian L. Becken
Senior Vice President and Chief Financial Officer
- -------------------------------------------------
Mr.  Becken was elected  Senior Vice  President and Chief  Financial  officer in
December 1997 and is  responsible  for finance.  Prior to his  appointment,  Mr.
Becken, was a Vice President and Treasurer of Turner Broadcasting  System, Inc.,
a diversified media and entertainment company, for 10 years.

William C. Grover
Senior Vice President, Sales and Marketing
- ------------------------------------------
Mr.  Grover  was  elected  Senior  Vice  President  in  September  1995  and  is
responsible for Sales and Marketing.  He joined the Company in 1993 as President
of Comdial Enterprise Systems, Inc., a subsidiary of the Company.


Wayne R. Wilver
Senior Vice President, Treasurer, and Secretary
- -----------------------------------------------
Mr.  Wilver was  elected  Senior  Vice  President  in May 1989 and was the Chief
Financial  Officer until December 1997. He joined the Company as Vice President,
Chief Financial Officer, Treasurer, and Secretary in July 1986.

Ove Villadsen
Senior Vice President, Engineering
- ----------------------------------
Mr.  Villadsen was elected Senior Vice President in 1997. He is responsible  for
the Company's  product  design and  engineering  activities.  He joined  Comdial
Business  Communications  Corporation  (CBCC),  a subsidiary of the Company,  in
November 1982, and between 1982 and 1989 served as Vice President of CBCC.

Joe D. Ford
Vice President, Human Resources
- -------------------------------
Mr. Ford was elected  Vice  President in May 1995 and is  responsible  for Human
Resources.  Between 1982 and May 1995,  he served as the  Company's  Director of
Human Resources.

Keith J. Johnstone
Vice President, Manufacturing
- -----------------------------
Mr.  Johnstone  was elected Vice  President in May 1990 and is  responsible  for
Manufacturing  Operations.  Between 1980, when he joined the Company,  and 1990,
Mr.  Johnstone  held a number of  management  positions,  including  Director of
Materials and Director of Customer Service.

Lawrence K. Tate
Vice President, Quality
- -----------------------
Mr. Tate was elected Vice  President  in November  1982 and is  responsible  for
Quality. Between 1969 and 1982, he held various management positions,  including
Vice President-Manufacturing Operations.


<PAGE>


BOARD MEMBERS

William G. Mustain
Chairman
- --------
See previous page.

A.M. Gleason
Vice Chairman, President of the Port of Portland
- ------------------------------------------------
Mr. Gleason retired in May 1995 as Vice Chairman and a director of PacifiCorp, a
diversified  public  utility.  He  currently  serves as President of the Port of
Portland.  He is also a director of  Tektronix,  Inc.  and Fred Meyer,  Inc. Mr.
Gleason has served as a director of the Company  since 1981 and as Vice Chairman
of the Board of Directors  since April 1995 and is a member of the  Compensation
and Nominating Committees of the Board of Directors.

Michael C. Henderson
Chairman of the Board of Albina Community Bancorp.
- --------------------------------------------------
Mr. Henderson is Chairman of the Board of Albina Community  Bancorp.  He retired
in  February,  1998 as  President  and Chief  Executive  Officer  of  PacifiCorp
Holdings,    Inc.,   a   PacifiCorp   subsidiary   which   held   interests   in
telecommunications, energy and financial services. Mr. Henderson has served as a
director  of  the  Company  since  1995  and  is a  member  of  the  Audit,  and
Compensation Committees of the Board of Directors.

John W. Rosenblum
Dean of the Jepson School of Leadership Studies at the University of Richmond
- -----------------------------------------------------------------------------
Mr.  Rosenblum  is  Dean of the  Jepson  School  of  Leadership  Studies  at the
University  of Richmond.  Prior to serving at the  University  of Richmond,  Mr.
Rosenblum was a Tayloe Murphy Professor of Business Administration at the Darden
Graduate School of Business  Administration at the University of Virginia. He is
also a director of Chesapeake Corporation,  Cadmus Communications Corp., T. Rowe
Price  Associates,  and Cone Mills  Corporation.  Mr.  Rosenblum has served as a
director of the Company  since 1992 and is a member of the Audit,  Compensation,
and Pension Committees of the Board of Directors.

Dianne C. Walker
Independent Consultant
- ----------------------
Ms.  Walker is an  independent  consultant.  Prior to  January  1995,  she was a
consultant to Bear Stearns & Co. Inc., an investment banking firm. She is also a
director of Satelite Technology Management, Inc. Arizona Public Service Company,
and  Microtest,  Inc. Ms.  Walker has served as a director of the Company  since
1986 and is a member of the Audit,  Nominating,  and Pension  Committees  of the
Board of Directors.



<PAGE>



Transfer Agent and Registrar
- ----------------------------
 ChaseMellon Shareholder Services
 New York, New York

Independent Auditors
- --------------------
 Deloitte & Touche LLP
 Richmond, Virginia

Investor Relations
- ------------------
Dick Bucci - Director, Investor Relations
Phone:  (804) 978-2525
Fax:    (804) 978-2438
E-Mail:  [email protected]

World Wide Web
- --------------
http://www.comdial.com

Form 10-K
- ---------
On written request, Comdial Corporation
will furnish to stockholders a copy of
its Form 10-K for the most recent year.
Address your request to Linda Falconer,
Comdial Corporation, P.O. Box 7266,
Charlottesville, Virginia  22906-7266



                                                                      EXHIBIT 23






                          INDEPENDENT AUDITORS' CONSENT





We consent to the  incorporation  by reference  in  Registration  Statement  No.
33-53562  of Comdial  Corporation  on Form S-8 of our report  dated  January 30,
1998,  appearing in this Annual Report on Form 10-K of Comdial  Corporation  for
the year ended December 31, 1997.








/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Richmond, Virginia
March 25, 1998






                                                                      EXHIBIT 24






                                POWER OF ATTORNEY



I, A. M. Gleason,  a duly elected  Director of COMDIAL  CORPORATION,  a Delaware
corporation,  do hereby  constitute and appoint  William G. Mustain and Wayne R.
Wilver, or either of them, my true and lawful attorneys-in-fact,  each with full
power of  substitution,  for me and in my name,  place and stead, in any and all
capacities  (including without limitation,  as Director of the Company), to sign
the Company's  Annual Report on Form 10-K for the year ended  December 31, 1997,
which is to be filed  with the  Securities  and  Exchange  Commission,  with all
exhibits  thereto,  and any and all  documents in connection  therewith,  hereby
granting unto said attorney-in-fact and agent full power and authority to do and
perform any and all acts and things  requisite  and  necessary  to be done,  and
hereby  ratifying and confirming all that said attorney-in fact and agent may do
or cause to be done by virtue hereof.





Dated:  02/7/98

 /s/ A. M. Gleason
 A. M. Gleason



<PAGE>

                                                                      EXHIBIT 24






                                POWER OF ATTORNEY




I, Michael C.  Henderson,  a duly  elected  Director of COMDIAL  CORPORATION,  a
Delaware  corporation,  do hereby  constitute and appoint William G. Mustain and
Wayne R. Wilver, or either of them, my true and lawful  attorneys-in-fact,  each
with full power of substitution,  for me and in my name, place and stead, in any
and all capacities  (including without limitation,  as Director of the Company),
to sign the Company's Annual Report on Form 10-K for the year ended December 31,
1997, which is to be filed with the Securities and Exchange Commission, with all
exhibits  thereto,  and any and all  documents in connection  therewith,  hereby
granting unto said attorney-in-fact and agent full power and authority to do and
perform any and all acts and things  requisite  and  necessary  to be done,  and
hereby  ratifying and confirming all that said attorney-in fact and agent may do
or cause to be done by virtue hereof.





Dated:  02/1/98

 /s/ Michael C. Henderson
 Michael C. Henderson





<PAGE>

                                                                      EXHIBIT 24






                                POWER OF ATTORNEY




I, John W. Rosenblum, a duly elected Director of COMDIAL CORPORATION, a Delaware
corporation,  do hereby  constitute and appoint  William G. Mustain and Wayne R.
Wilver, or either of them, my true and lawful attorneys-in-fact,  each with full
power of  substitution,  for me and in my name,  place and stead, in any and all
capacities  (including without limitation,  as Director of the Company), to sign
the Company's  Annual Report on Form 10-K for the year ended  December 31, 1997,
which is to be filed  with the  Securities  and  Exchange  Commission,  with all
exhibits  thereto,  and any and all  documents in connection  therewith,  hereby
granting unto said attorney-in-fact and agent full power and authority to do and
perform any and all acts and things  requisite  and  necessary  to be done,  and
hereby  ratifying and confirming all that said attorney-in fact and agent may do
or cause to be done by virtue hereof.






Dated:  01/30/98

 /s/ John W. Rosenblum
 John W. Rosenblum


<PAGE>

                                                                      EXHIBIT 24






                                POWER OF ATTORNEY




I, Dianne C. Walker, a duly elected Director of COMDIAL CORPORATION,  a Delaware
corporation,  do hereby  constitute and appoint  William G. Mustain and Wayne R.
Wilver, or either of them, my true and lawful attorneys-in-fact,  each with full
power of  substitution,  for me and in my name,  place and stead, in any and all
capacities  (including without limitation,  as Director of the Company), to sign
the Company's  Annual Report on Form 10-K for the year ended  December 31, 1997,
which is to be filed  with the  Securities  and  Exchange  Commission,  with all
exhibits  thereto,  and any and all  documents in connection  therewith,  hereby
granting unto said attorney-in-fact and agent full power and authority to do and
perform any and all acts and things  requisite  and  necessary  to be done,  and
hereby  ratifying and confirming all that said attorney-in fact and agent may do
or cause to be done by virtue hereof.







Dated:  02/1/98

 /s/ Dianne C. Walker
 Dianne C. Walker

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                              $5,673
<SECURITIES>                                             0
<RECEIVABLES>                                       11,356
<ALLOWANCES>                                            78
<INVENTORY>                                         18,487
<CURRENT-ASSETS>                                    37,107
<PP&E>                                              45,183
<DEPRECIATION>                                      28,849
<TOTAL-ASSETS>                                      79,264
<CURRENT-LIABILITIES>                               20,431
<BONDS>                                             13,623
                                    0
                                              0
<COMMON>                                                88
<OTHER-SE>                                          44,747
<TOTAL-LIABILITY-AND-EQUITY>                        79,264
<SALES>                                            114,654
<TOTAL-REVENUES>                                   118,561
<CGS>                                               69,916
<TOTAL-COSTS>                                       71,218
<OTHER-EXPENSES>                                    30,064
<LOSS-PROVISION>                                       122
<INTEREST-EXPENSE>                                   1,698
<INCOME-PRETAX>                                      5,868
<INCOME-TAX>                                           149
<INCOME-CONTINUING>                                  5,719
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         5,719
<EPS-PRIMARY>                                         0.66
<EPS-DILUTED>                                         0.65
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission