COMDIAL CORP
10-K405, 2000-03-29
TELEPHONE & TELEGRAPH APPARATUS
Previous: NEWPORT CORP, 10-K, 2000-03-29
Next: SM&R BALANCED FUND INC, 24F-2NT, 2000-03-29



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

[X]    ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
       ACT OF 1934

       For the fiscal year ended December 31, 1999

                                        OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the transition period from _______________ to _________________

                         Commission file number: 0-9023

                               COMDIAL CORPORATION
             (Exact name of Registrant as specified in its charter)

             Delaware                                   94-2443673
     (State or Other Jurisdiction of                  (I.R.S. Employer
      Incorporation or Organization)               Identification Number)

      P. O. Box 7266
      1180 Seminole Trail; Charlottesville, Virginia              22906-7266
        (Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code: (804) 978-2200

Securities registered pursuant to Section 12(g) of the Act:

                                 Title of Class

                       COMMON STOCK (Par Value $0.01 each)

    Indicate  by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                             -----   -----

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

    The aggregate market value of the voting stock held by non-affiliates of the
registrant as of March 13, 2000, was  approximately  $150,859,000  (See Item 5).
The  number of shares of Common  Stock  outstanding  as of March 13,  2000,  was
9,193,116.

                      DOCUMENTS INCORPORATED BY REFERENCE:

    Comdial's  1999  Annual  Report  to  the  Stockholders  is  incorporated  by
reference under Part II and portions of Comdial's Definitive Proxy Statement for
its 1999 Annual Meeting of Stockholders, which will be filed with the Securities
and  Exchange   Commission   within  120  days  after  December  31,  1999,  are
incorporated by reference under Part III of this Form 10K.

                                       1
<PAGE>

- -------------------------------------------------------------------------------
TABLE OF CONTENTS
- -------------------------------------------------------------------------------

Part I

Item 1.     Business                                                      4
            (a)   General Development of Business                         4
                     Safe Harbor Statement                                5
                     Industry Background                                  5
                     Strategy                                             9
            (b)      Financial Information About Industry Segment        11
                     Product Sales Information                           12
            (c)   Narrative Description of Business                      12
                     Products                                            12
                     Business Segment Products                           12
                         Digital Systems                                 12
                         Solutions and Software                          14
                         Analog and Other                                17
                     Sales and Marketing                                 17
                     Engineering, Research and Development               19
                     Manufacturing and Quality Control                   20
                     Competition                                         21
                     Intellectual Property                               21
                     Year 2000 Issue                                     22
                     Employees                                           23

Item 2.     Properties                                                   23

Item 3.     Legal Proceedings                                            24

Item 4.     Submission of Matters to a Vote of
            Security Holders                                             24

- -------------------------------------------------------------------------------

Part II

Item 5.     Market for Registrant's Common Equity and Related
            Stockholder Matters                                          25

Item 6.     Selected Financial Data                                      25

Item 7.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations                          25

Item 8.     Financial Statements and Supplementary Data                  25

Item 9.     Changes in and Disagreements with Accountants on
            Accounting and Financial Disclosure                          25

                                       2
<PAGE>
- -------------------------------------------------------------------------------
TABLE OF CONTENTS (Cont'd.)
- -------------------------------------------------------------------------------
Part III

Item 10.    Directors and Executive Officers

            of the Registrant                                            26

Item 11.    Executive Compensation                                       26

Item 12.    Security Ownership of Certain Beneficial
            Owners and Management                                        26

Item 13.    Certain Relationships and Related Transactions               26

- -------------------------------------------------------------------------------

Part IV

Item 14.    Exhibits, Financial Statement Schedules,
            and Reports on Form 8-K                                      27




                                       3
<PAGE>

PART I

  ITEM 1.  Business

   (a)  GENERAL DEVELOPMENT OF BUSINESS

       Comdial  Corporation  (together  with its  subsidiaries,  "Comdial") is a
Delaware corporation based in Charlottesville,  Virginia. Comdial was originally
incorporated in Oregon in 1977 and was  reincorporated  in Delaware in 1982 when
it acquired General Dynamics  Telephone Systems Center,  Inc. (formerly known as
Stromberg-Carlson  Telephone Systems, Inc.) a wholly-owned subsidiary of General
Dynamics Corporation. Comdial's Common Stock is traded in the National Market(R)
of the National  Association  of Security  Dealers  Automated  Quotation  System
("Nasdaq(R)") under Comdial's symbol, CMDL.

       Comdial  creates  integrated  communications  solutions that  incorporate
convergent voice and data  technologies.  These  technologies  include Comdial's
traditional   strength  in  voice  switching   augmented  by  acquisitions   and
partnerships in voice  processing,  voice-over the Internet,  computer-telephone
integration ("CTI"), and on-site wireless communications .

       Building on its base business of advanced digital  switching  systems for
small to mid-sized businesses, Comdial is actively engaged in creating specialty
applications which integrate voice/data solutions for specific vertical markets.
The Company plans to grow by continuing to ably serve its  traditional  customer
base while capitalizing on growth  opportunities for integrated  products within
these vertical markets.

    In 1996,  Comdial  acquired  Aurora Systems,  Inc.  ("Aurora") and Key Voice
Technologies,   Inc.  ("KVT"),  two  companies  involved  in  computer  software
applications  and solutions which became  wholly-owned  subsidiaries of Comdial.
Based in Sarasota,  Florida, KVT develops,  assembles,  markets, and sells voice
processing  systems and related  products  for  business  applications.  Aurora,
originally   based  in  Acton,   Massachusetts,   was  a  leading   provider  of
off-the-shelf  computer software products. In 1997, Aurora sold its right, title
and  interest in the  FastCall  product,  Aurora's  primary  asset,  to Spanlink
Communications,  Inc. (see Note 2 to the Consolidated Financial Statements).  In
1998,  Comdial  acquired  Array  Telecom Inc.  ("Array").  The  principal  asset
purchased was the intellectual  property  associated with VoIPgate software,  an
Internet   Protocol  ("IP")  based  telephony   software   platform.   With  its


                                       4
<PAGE>

acquisitions  for the past several years,  Comdial has become a leading provider
of  personal  computer  ("PC")-based  voice  processing  systems  and  telephony
gateways for routing voice and fax communications  over the private intranet and
the public internet.

       Comdial's   products   accommodate   businesses   that   require   up  to
approximately  500 ports.  A port could be  occupied by a  telephone,  facsimile
machine,   modem,  or  similar   device.   Comdial  has  an  installed  base  of
approximately  350,000 telephone systems and 3.7 million  telephones.  Comdial's
growth has been principally as a result of increased sales of digital  telephone
systems and  solutions and software  products.  Comdial's  application  software
encompasses a wide range of products that enable end-users to perform  telephony
functions from desktop PCs or PCs served by a local area network ("LAN").

"Safe Harbor" Statement
Under the Private Securities Litigation Reform Act of 1995

       Some  of the  statements  included  or  incorporated  by  reference  into
Comdial's   Securities   and  Exchange   Commission   filings  and   shareholder
communications  are  forward-looking  statements  that are  subject to risks and
uncertainties,  including,  but  not  limited  to,  the  impact  of  competitive
products,  product demand and market acceptance risks, reliance on key strategic
alliances,  fluctuations in operating  results,  delays in development of highly
complex  products,  and other  risks  detailed  from  time to time in  Comdial's
filings with the  Securities  and Exchange  Commission.  These risks could cause
Comdial's  actual  results for 2000 and beyond to differ  materially  from those
expressed in any forward-looking statement made by, or on behalf of, Comdial.

Industry Background

       Comdial's   primary  business  and  product  offerings  fall  into  three
categories:  (1) voice switching systems for small to mid-size  businesses,  (2)
voice  processing  systems,   and  (3)  integrated   voice/data  solutions  that
incorporate  voice  switching and  processing  products  with advanced  computer
technologies  and/or internet  applications.  All of these businesses are highly
competitive  and are influenced by trends and events in technology,  regulation,
and the general economy.

  Voice Switching Systems

       Comdial  produces  digital voice  switching  systems that are  key/hybrid
systems and are the  foundation of Comdial's  Digital System  business  segment.
Historically,  voice  switching  systems  have been divided  between  key/hybrid
systems and Private Branch Exchanges ("PBXs").  Key/hybrid systems are typically
purchased by small to medium-sized  businesses of three to 500 employees,  while


                                       5
<PAGE>

larger businesses  typically purchase PBXs. However,  advances in the designs of
key/hybrid systems and PBXs in recent years has blurred the distinctions between
them.  As key/hybrid  systems  continue to grow to  accommodate  more users with
increasing  functionality,  they have  begun to  encroach  on the  domain of the
traditional PBXs.

       Voice  switching  systems are  measured in terms of "ports." A port is an
access  point on the switch to an outside line or terminal  device.  Examples of
terminal devices include telephones, facsimile machines, modems, and voice mail
ports. Examples of lines include standard business lines as well as higher speed
integrated services digital network (ISDN), digital transmission link (T-1), and
others.  With the proliferation of modems,  facsimile  machines,  and voice mail
devices,  the demand for greater port capacity for  key/hybrid  systems has been
growing.  A basic business  telephone system consists of (a) a central telephone
switching unit, (b) telephone instruments, (c) associated wiring and connections
hardware,  (d)  system  software,  and (e)  adjunct  devices  such as  facsimile
machines and voice processing systems.

       The domestic market for key/hybrid  switching systems,  as projected by a
leading  industry  consulting firm, is expected to grow by six percent from 1999
to 2000. Comdial ranks among the top six of industry  participants.  Significant
trends in this market are (1) the continuing growth of digital systems,  (2) the
growing  importance of larger systems (over 40 occupied  station ports) relative
to smaller  systems,  and (3) the trend toward  "open"  systems that comply with
industry  hardware  and  software  standards.  Open  systems  is a term  used to
describe the ability to attach  third party  devices and software to an existing
system.

       In 1992,  Comdial began a transition from  proprietary  analog systems to
larger digital systems.  That year,  Comdial  introduced the Digital  Expandable
("DXP")  switch.  In 1994,  the  capacity of the DXP was  expanded to 560 ports,
making  it  competitive  with  smaller  PBXs  and  providing  access  to  larger
businesses  and   organizations  and  the  resellers  that  serve  these  larger
businesses.   CTI  connectivity  was  provided  via  proprietary   software  and
development tools that complied with the de facto industry standard of the time,
Telephony Server Application Programming Interface ("TSAPI").

       In 1996, responding to growing market interest in CTI, Comdial introduced
connectivity  software that integrated with a broader range of network operating
systems.  In 1997,  Comdial  introduced Impact FX, a 96 port switch that allowed
software applications,  such as voice processing,  to be enabled electronically.
In 1998, the Impact FX was substantially  enhanced to address a broader range of


                                       6
<PAGE>

applications (40 to 560 ports) and the design architecture modified to provide a
more cost-effective  approach to expansion needs. New software applications were
created to provide even greater functionality.

       In 1992, approximately 20 percent of Comdial's sales were attributable to
digital  systems.  In 1999,  digital  systems  comprised 60 percent of Comdial's
sales and analog systems accounted for less than eight percent of sales.

       In 1994, Comdial  introduced its first wireless device,  the Tracker,  an
on-site paging system,  followed by two-way wireless  telephones,  Scout and Air
Impact. The cost differential between wired and wireless telephones is declining
and the functionality of the wireless devices closely mimics  full-featured desk
phones.

       Voice switching  systems is a mature business.  The size of the market in
any given year is dependent on many factors,  including  employment  growth, the
rate of new business formations and expansions,  obsolescence, and new entrants.
During the 1990s,  business conditions for switching systems have been generally
good,  characterized by annual growth in excess of the general economy,  few new
entrants,  and  moderate  price  decreases  driven by lower  material  costs and
advances in technology.

 Voice Processing

       The  ability to  digitize  analog  voice  signals  gave rise to the voice
processing  business in the 1980s.  In the 1990s,  the  introduction of powerful
personal computers  provided a platform to make voice processing  affordable for
even small businesses.

       Originally,  the  primary  voice  processing  feature  was "voice  mail."
Callers could be  automatically  routed to the desired party and record detailed
messages if the called  party was not  immediately  available.  This  alleviated
organizations  from the cost of  extensive  operator  and  secretarial  staff to
answer  calls and take  messages.  Now,  voice  processing  is much more robust.
Advances  such  as  integrated   voice   response,   voice/speech   recognition,
notification  via  wireless  devices,   PC-based  administration,   "follow  me"
features,  and unified messaging have raised the popularity of voice processing.
Voice  processing is almost  ubiquitous in larger  organizations.  But even now,
less than half of smaller  businesses  have a modern  voice  processing  system,
which presents an opportunity for continued sales growth.



                                       7
<PAGE>

       Comdial's  voice  processing  products  are  part  of its  Solutions  and
Software business segment. Comdial entered the voice processing business in 1990
via an  original  equipment  manufacturing  ("OEM")  agreement  with  a  leading
producer  of  these   products.   Seeking  more  design  control  and  increased
profitability,  in 1996 Comdial  acquired KVT, a small private producer of small
to mid-sized  voice  processing  products.  The  association has worked well for
Comdial.  Sales have grown  sharply and overall  gross  margins  have  improved.
Products  are  sold to both  resellers  of  Comdial  switching  products  and to
resellers of competitive  switching products.  Special integration features have
been designed for a variety of popular switching systems.

       After a very rapid growth spurt in the early 1990s,  the voice processing
industry is entering a mature phase.  The domestic  market for voice  processing
products,  as projected by a leading  industry  consulting  firm, is expected to
continue to grow by approximately 25 percent from 1999 to 2000. Voice processing
systems are also  measured by "ports" but the term refers to the number of voice
processing  calls  that can be  handled  simultaneously.  A 12-port  system  can
process 12  simultaneous  calls,  while a four port  system can handle only four
calls at one time.

       KVT  products  can provide up to 64 ports of voice  processing  capacity.
Most  Comdial  generated  sales  are  in the  two to  eight  port  range,  which
corresponds with the small to mid-size  businesses  which are Comdial's  primary
markets.  Industry  shipments  are measured  both in terms of systems and ports.
Among PC-based systems, Comdial believes that KVT is an industry leader, ranking
second in terms of systems shipped.

    In the third quarter of 1999,  Comdial introduced a unified messaging system
combining voice mail, fax, and e-mail, called iNTerchange(TM). The system allows
the user to manage  information by choosing the best way to respond to messages.
The  system is  scalable  to 128 ports and  integrates  with over 100  different
telephone systems. The system is produced by Comdial's subsidiary, KVT.

  Integrated Voice/Data Solutions

       One of Comdial's  Solutions and Software segment  strengths is its design
control over four core technologies - voice switching, voice messaging,  unified
messaging,  and IP telephony.  Comdial seeks to accelerate  its sales and profit
growth by marketing  integrated  "solutions"  which  incorporate  two or more of
these  technologies  via computer  integrated  software.  The integration can be
completed by resellers,  who have the technical skills to accomplish  voice/data


                                       8
<PAGE>

integration at the user level, or by Comdial itself.  A typical solution product
is an intelligent call center.  With outbound call centers,  predictive  dialing
devices automatically generate outbound calls from the user's database. Answered
calls are  instantly  connected to an available  agent (based on  pre-determined
criteria),  a data screen is "popped"  providing  a script,  contract,  or other
appropriate  record,  and the call is promptly  processed with virtually no idle
time due to wrong numbers, unanswered calls, or misplaced paper files.

       With inbound calls,  Comdial's QuickQ ACD software  intelligently answers
and routes the call to the appropriate  agent,  based on user-defined  criteria,
such as availability and language skills.  Appropriate records are automatically
produced on workstations,  based on the identified calling number or user keypad
entries.

       Additionally,  Comdial has  designed  specialized  solutions  for certain
vertical markets.  The Senior Housing systems offer integration with third party
alarm devices,  such that elderly residents  experiencing an emergency condition
can activate the device in their residence or on their person, sending a message
to wireless devices worn by on-site caregivers.

       The size of the  market  for  integrated  solutions  is  unknown,  but is
believed to be large because such solutions result in greatly improved  customer
service and/or lower operating costs.

       Array,  a subsidiary of Comdial,  is a producer of special  software that
converts  analog  voice  signals to IP data packets and routes the call over the
public  Internet or private  networks.  The  advantages of IP telephony are much
lower transmission  costs and better  utilization of network bandwidth.  Array's
products  are sold to new  generation  carriers,  such as prepaid  calling  card
companies, and to private enterprises for off-loading intracompany voice and fax
transmissions  to reduce costs.  In 1999,  Array  released the Array Series 3000
line  carrier  class voice over IP gateway  products.  The Series 3000  provides
voice  quality  by  incorporating   the  latest  in  jitter  buffer   management
technology.  The system supports centralized deployment of IP telephony services
and offers built-in global routing software.

Strategy

       Comdial  seeks to expand sales and profits at  acceptable  risk levels by
implementing the following:

     (1)  leveraging expertise in core communications  technology to develop and
          introduce advanced solutions,



                                       9
<PAGE>

     (2)  pursuing development of the next generation  communications  platforms
          and applications by leveraging expertise in Microsoft Windows(R),
     (3)  developing integrated solutions for fast-growing vertical markets,
     (4)  expanding its channels of distribution and methods of product delivery
          to both markets, and
     (5)  increasing  direct sales through  national account programs with large
          end-users and vertical market accounts.

    Product Offerings

       Comdial currently offers digital and analog business  telephone  systems,
wired and wireless  terminals,  computer and  telephony  software  applications,
voice processing systems,  IP gateways,  and other products along with a variety
of  product  enhancements.  Comdial  believes  that it  offers a wider  range of
products than most of its  competitors  and that this variety  allows dealers to
meet differing price and feature requirements.  Comdial strives to introduce new
products to meet the needs of a changing market.

    Product Development

    Comdial's  recent  sales and  profit  growth  are  largely  attributable  to
customer  acceptance of its Digital Systems and Solutions and Software products.
Comdial's  system products are sold under the Impact and Impression  brands that
serve customer  applications from 24 to 560 ports. In 1999,  Comdial  introduced
important  enhancements such as IP telephony and a Unified Messaging System that
combines voice mail,  fax, and e-mail.  Comdial intends to continue to add value
to its  core  digital  switching  products  such  as the  Concierge  hospitality
product.  Comdial  introduced various new features that the Concierge system now
offers such as wireless telephones and call costing.

       Comdial believes that in order to maximize  profitability in the emerging
markets  for  integrated  solutions,  it must  continue  to  develop  and market
higher-value applications for software and switching platforms. Comdial's Impact
and Impact FXS Series digital switching  platforms will form the basis for these
solutions,  augmented by software developed by Comdial's  subsidiaries,  (Array,
Comdial  Enterprises  Systems,  Inc., and KVT), and  applications  software from
third parties.

       Comdial  also  intends  to  continue  to  leverage  the  engineering  and
marketing  skills  of KVT to  produce  powerful,  easy-to-use  voice  processing
products that are tightly integrated with its switching products.



                                       10
<PAGE>

        Product Distribution

        Comdial  focuses  its   distribution  of  products   primarily   through
independent  dealers that resell Comdial's  products to end users. These dealers
enable Comdial to achieve broad geographic  coverage in a cost effective manner.
Comdial's  primary  means of  distribution  is through a key group of  wholesale
supply houses, which stock Comdial's products and resell to independent dealers.
Comdial's  strategy of selling  through  wholesale  supply houses  enables it to
minimize receivables exposure,  reduce sales administration  expenses and reduce
inventory costs.  Most  importantly,  the use of supply houses allows Comdial to
extend  product  distribution  to  virtually  any  market in the  United  States
("U.S.") and Canada.  Wholesale  supply houses  benefit from their  relationship
with  Comdial by earning a margin on the sale of  Comdial's  products and on the
sale of related  products such as cable,  connectors,  and  installation  tools.
Dealers have the benefits of competitive sourcing and reduced inventory carrying
costs.

        In addition  to supply  house  distribution,  Comdial  also  markets its
products  directly to national  accounts,  third party  system  developers,  OEM
customers, and the federal government via its Government Services Administration
("GSA") schedule contract.  National accounts are Comdial's direct sales through
vertical  markets  such as senior  housing,  hospitality,  and new real  estate.
Products  produced  by KVT are sold both  through the supply  house  channel and
direct to dealers. Array products are sold to private carriers, both in the U.S.
and abroad.

        Strategic Alliances

        Comdial has developed  strategic alliances with other companies in order
to build on the  strengths  of  these  companies  and  bring  the best  possible
products to the market at a lower cost.  Examples include the Scout wireless key
system  telephone  (Uniden  America  Corporation),  and the VVP and Small Office
voice processing systems (Rhetorex and Dialogic).

 (b) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENT

        During  the  fiscal  years  ended  December  31,  1999,  1998 and  1997,
substantially  all of Comdial's sales,  net income,  and identifiable net assets
were attributable to the telecommunications industry.  Additional information is
incorporated by reference to Comdial's 1999 Annual Report to Stockholders.



                                       11
<PAGE>

   Product Sales Information

        The following table presents  certain  relevant  information  concerning
Comdial's business segments for the periods indicated:

- -------------------------------------------------------------------------------
                                          Years Ended December 31,
(In thousands)                      1999             1998              1997
- -------------------------------------------------------------------------------
    Business Segment Sales:

        Digital Systems            $88,479          $80,452           $70,181
        Solutions and Software      48,713           36,194            31,625
        Analog and Other            10,768           12,331            16,755
                                  --------         --------          --------
            Net Sales             $147,960         $128,977          $118,561
                                  ========         ========          ========
- -------------------------------------------------------------------------------

   (c) NARRATIVE DESCRIPTION OF BUSINESS

        Products

        Comdial  offers  a  variety  of  telephone  systems,  including  Digital
Systems, Solutions and Software applications, and Analog and Other products. For
further  clarification  of  Comdial's  business  segments  see  Note  12 to  the
Consolidated Financial Statements.

        Comdial's  telecommunications  products meet the  requirements  of three
agencies: (1) the Federal Communications  Commission ("FCC"), (2) an independent
laboratory  approved  by the  Occupational  Safety  and  Health  Act  Commission
("OSHA") to produce  safety  standards,  and (3) a  nationally  recognized  test
laboratory  that  performs  product  evaluations.  Selected  products  are  also
registered  with the Canadian  government's  Industry  Canadian and are Canadian
safety  certified.  Comdial has or is in the process of homologating  certain of
its products for use in certain other countries.

    Business Segment Products

        Digital Systems

        Impact FX Computer  Telephony  Applications  Server  ("FX") is Comdial's
most recent switching  platform and was introduced in 1997. The FX is expandable
to 560 ports. The FX differs from Comdial's other switching platforms in that it
is more "open" and more  software-intensive.  Voice processing,  for example, is
available  in the core  software,  whereas  it is a hardware  option  with other
company systems.  The FX is designed to popular industry standards,  which makes
the FX amenable to customization by Comdial and by third party integrators.



                                       12
<PAGE>

        Impact DXP system,  originally introduced in 1992, has had several major
upgrades since then. There are various Impact DXP Systems: Impact 224 and Impact
560. The numeric  suffix  denotes the maximum number of ports served by the base
switch,  without need for any product  displacement.  The switching platform for
the Impact 224, when unassociated with terminals,  is identified as the DXP. The
switching  platform for the Impact 560, when  unassociated  with  terminals,  is
identified as the DXP Plus.

        Impact  Telephones  were  introduced in 1992.  These  terminals  offer a
variety of features,  including an interactive  liquid crystal display  ("LCD"),
programmable  feature keys, three color lighted status  indicators,  and subdued
off-hook voice announce for receiving  intercom calls while on a telephone call.
The phones are  offered in a variety of models,  distinguished  by the number of
programmable  buttons, the presence or absence of a display, and the presence or
absence of a speakerphone.

        Impact  SCS was  introduced  in 1997.  Impact  SCS  retains  many of the
current  features of the original Impact  telephone  models but with a different
physical design and distinguishing  features such as a full-duplex  speakerphone
model,  simultaneous voice and data, large screen display and adjustable viewing
angle.

    Impression,  introduced in 1996, is a brand name  denoting  certain  digital
telephone  instruments  and digital  systems when the systems are installed with
digital switches.  The Impression  telephones are similar to the original Impact
telephones in terms of functionality and number of models offered.  However, the
physical  design  is quite  different.  Four  Impression  systems  are  offered:
Impression 24, Impression 48, Impression 72, and Impression 224.

        Air Impact,  introduced in 1997, is a multi-cell wireless communications
product for use with Comdial's (and other manufacturers')  switching systems. It
is designed for use within large  buildings  where employees are often away from
their  desk  phones.   Air  Impact  operates  over  a  1.9  Gigahertz   personal
communications services ("PCS") band.

        Scout,  introduced  in 1995,  is  Comdial's  900  megahertz  single cell
wireless,  multi-line  feature phone. Scout extends the advantage of mobility to
users of Impact  systems.  Like Air Impact,  Scout is designed  for  in-building
applications.

        Tracker,  introduced  in 1994,  is an on-site  integrated  paging system
developed in cooperation  with Motorola.  The purpose of this product is to help
ensure that calls are quickly and  efficiently  completed to individuals who are
at work,  but not always  near their  telephones.  Tracker,  which  operates  on
Comdial's  digital  telephone  systems,  includes  a Tracker  base  station  and
personal  pagers  equipped  with a LCD.  The  personal  pagers sound an alert or
vibrate to notify  users of incoming  calls or  important  messages.  A user can


                                       13
<PAGE>

retrieve  calls by going to the nearest  system phone and dialing a special code
that is displayed on the LCD. A valuable feature of Tracker is its compatibility
with other products manufactured by Comdial. In 1997, Comdial enhanced the basic
Tracker product with an applications software package called QuikTrak.  QuikTrak
extends  text-messaging  capability to PC users on a local area  network.  Brief
messages can be  originated  by selecting  the Tracker pager user from a Windows
screen, typing the message, and clicking on the "Track" command.

        Solutions and Software

        Concierge,  introduced in 1996, is a digital  telephone  system designed
for hospitality applications. The system consists of an Impact 224 or Impact 560
digital switch,  multi-line administration  telephones,  and special hospitality
software.  The single-line guest telephones used with the Concierge are not sold
by Comdial. The system is linked to a personal computer via Comdial's Enterprise
software, and allows hotel personnel to administer guest  check-in/check-out and
other  hotel  activities  from  the  PC  or  specially   programmed  Impact  LCD
telephones. Concierge serves hotel properties up to approximately 400 rooms.

        Avalon, introduced in 1998, is the first communications systems designed
specifically for assisted living  communities.  Avalon  integrates a Comdial DXP
digital switch system and telephones, wireless communications devices, wired and
wireless   alerting  devices,   and  custom  software.   Avalon  provides  basic
telecommunications  service  to  residents  and  staff,  but its most  important
advantage is to allow elderly residents to alert on-site  caregivers of the name
and  location of an alarm  condition.  Should a resident  activate a  compatible
in-room alerting device (such as a pull cord), dial "911," or take certain other
actions indicating an alarm condition,  messages are transmitted from the Avalon
system to the  displays  of pagers or  wireless  phones  carried by  caregivers.
Computer records of the emergency alert and response are also generated.  Avalon
is an example of Comdial's focus on integrated solutions for vertical markets.

        VVP (Versatile Voice Processing),  introduced in 1996, is the trade name
of a PC-based voice processing  system produced by KVT and sold by Comdial.  The
same product is sold as Corporate Office by KVT to its own dealer network.  Both
products provide all standard voice processing  features such as auto attendant,
voice store and forward,  multiple  greetings,  and individual voice mail boxes.
Advanced features such as fax tone detection,  audio text (interactive  response
to user  touch-tone  commands),  and visual call management (the ability to view


                                       14
<PAGE>

voice  messages  from a PC)  are  also  available.  VVP can be  integrated  with
Comdial's  digital  telephone  systems so that display messages on LCD terminals
prompt user operations.  KVT offers similar  integration  packages for telephone
systems made by other companies. VVP and Corporate Office are offered in 4 to 16
port  configurations.  Voice  storage  capacity  is  virtually  unlimited  -  an
advantage of PC-based design.

        Small  Office,  introduced  in 1996,  is a smaller  and more  economical
version of VVP/Corporate  Office, which is also produced by KVT and sold through
both Comdial's and KVT's dealer networks. Small Office offers basically the same
features as the larger model, but is designed for smaller  enterprises.  Maximum
capacity is four ports (four simultaneous calls) and 100 mailboxes.

        Small  Office  Lite was  introduced  in 1997.  Small  Office  Lite voice
processing  system  features the latest  advances in  communications  technology
specially streamlined to fit the needs of small businesses. With Comdial's Small
Office Lite,  even small  businesses  can take  advantage of a  voice-processing
feature  set that is  state-of-the-art,  but also  affordable.  In  addition  to
automated attendant functionality, Small Office Lite allows users to personalize
their individual mailboxes with custom greetings.

        VVP-NT  and  Small   Office-NT  were   introduced  in  1998.   They  are
user-friendly  voice  mail  systems,  with a  proven  design,  that  are easy to
establish and maintain. Each system accommodates a different number of users and
is built on a Windows NT(R) operating  system  platform.  In addition,  enhanced
graphical  screens let system  supervisors  quickly adjust user  information and
retrieve vital call processing data.

        Debut  was  introduced  in 1998 to meet the  needs  of small  businesses
seeking basic voice processing capabilities at an attractive price.

        INTerchange(TM)  is a unified  messaging  system which was introduced in
the third quarter of 1999. This system was  specifically  designed to meet small
and large company's  needs.  It is a new Windows NT(TM) based unified  messaging
system that fits into any office LAN and  combines  voice  mail,  fax and e-mail
capabilities.  The system provides a way to better prioritize messages with more
efficient  alternatives  for receiving and responding to each type of electronic
messaging.



                                       15
<PAGE>

        Ctvoice  was  introduced  in 1998.  Ctvoice  gives  organizations  an IP
telephony   gateway  that  provides   high-quality,   real-time  voice  and  fax
communications  over any IP network,  including the public  Internet and private
intranets.  Ctvoice is provided by Comdial's subsidiary Array which was acquired
in 1998.

        VoIPgate is the brand name for  carrier-class  IP  gateways  produced by
Comdial's  subsidiary  Array.  VoIPgate  interfaces  with standard analog lines,
ISDN, and T-1.  VoIPgate provides a broad range of network  management  features
and is compliant with popular industry standards.

     Series 3000,  introduced by Comdial's  subsidiary  Array,  was released for
production in the third quarter of 1999. The Series 3000 IP gateway product is a
completely  modular  system that offers  scalability  from two to  thousands  of
ports.  Its built in  multi-lingual  voice  response  (IVR) supports an infinite
number of multi-language voice prompts customizable by the end user.

        Enterprise, introduced in 1993, is Comdial's open applications interface
("OAI") software  developer's tool kit.  Enterprise allows independent  software
developers to access the Impact, DXP, DXP Plus, or FX system software using more
than 190 commands.  These tools allow Comdial to create unique  applications for
specific vertical markets,  such as telemarketing  groups,  emergency  services,
call centers, taxi services, and multi-media centers.

        PCIU  (PC  Interface  Unit),   introduced  in  1997,  is  an  affordable
hardware/software  solution  that  extends  computer  integration  across all of
Comdial's  digital  switches,  via the broadly  accepted  Telephone  Application
Programming  Interface ("TAPI") standard.  The hardware component is a black box
with multiple  connectors for a digital port off the switch,  Comdial's  digital
display telephone, a PC serial port, and electric power.

        QuickQ  ACD,  introduced  in  1994,  is an  automatic  call  distributor
("ACD"),  designed  for call center use.  The system  consists of an Impact 224,
Impact 560, or Impact FX digital switch,  voice  announcing  equipment,  special
automatic  call  distribution  software,  and  a  PC.  The  QuickQ  answers  and
distributes  incoming calls rapidly and  efficiently,  helping to assure maximum
call center productivity and superior customer response levels.



                                       16
<PAGE>

        Analog and Other

        Unisyn,  introduced  in 1994,  is a telephone  system  designed to offer
advanced  features to small  organizations.  Two models are  offered.  One model
supports up to three lines and eight  telephones,  and the other  supports up to
six lines and 16 telephones. Display model telephones offer interactive function
keys to simplify  feature access.  Another  capability of Unisyn is its optional
compatibility with standard analog devices, such as single-line telephones,  fax
machines, and modems.

        ExecuTech XE Key Systems, introduced in 1989, can support up to 10 lines
and 24  telephones.  All  systems  support  the  same  family  of  full-featured
telephones.  The switch is a unitized  self-contained unit, making the ExecuTech
XE Key System economical to manufacture,  easy to install, and beneficial to end
users who do not have to buy additional components to add features. This product
was discontinued in the fourth quarter of 1999.

        Other products included in the Analog and Other business segment are ATC
Terminals,  Maxplus, Solo II, Voice Express, and Custom Manufacturing.  In 1998,
the Maxplus  product was  discontinued,  and in 1999,  Solo II and Voice Express
were  discontinued.  Comdial will continue to provide support for these products
pertaining to warranty claims and replacements.

    Sales and Marketing

        Comdial markets its products through both direct and indirect  channels.
Indirect  channels  include  both  two-tiered  and  three-tiered   distribution.
Comdial's  primary  channel of  distribution  to U.S.  and  Canadian  markets is
through nine major wholesale supply houses, which in turn, resell to hundreds of
independent  dealers.  International sales are accomplished through a network of
international dealers. International dealers buy directly from Comdial, normally
by letters of credit, and resell to end users or other dealers.

        Three  supply  houses each  account for more than 10% of  Comdial's  net
sales. These are ALLTEL Supply, Inc. ("ALLTEL"),  Graybar Electric Company, Inc.
("Graybar"),  and Sprint/North Supply, Inc. ("North Supply"). In 1999, net sales
to ALLTEL,  Graybar,  and North Supply amounted to  approximately  $24.4 million
(16%), $34.8 million (24%), and $25.3 million (17%), respectively.

        Comdial has established four classes of dealers that purchase  Comdial's
products  from  supply  houses  and  resell to end  users.  These  are  Platinum
Preferred,  Preferred Gold, Preferred,  and Associate Dealers. Comdial offers an
attractive  incentive  package  for  Platinum  Preferred,  Preferred  Gold,  and
Preferred Dealers,  including exclusive access to certain products, cash rebates


                                       17
<PAGE>

related to dealer purchase levels, cooperative advertising allowances, a measure
of  territorial  protection,   toll  free  assistance,  and  training.  Platinum
Preferred,  Preferred  Gold,  and  Preferred  Dealers  have  sales  quotas,  and
Comdial's sales  department  monitors their  performance  against these targets.
Associate  Dealers  purchase  Comdial's  products on an as-needed basis, and are
rewarded  through product rebates.  Associate  Dealers do not have quotas but do
receive benefits such as toll-free assistance, training, and other services that
are offered by Comdial.

        Comdial  supports its existing  dealers and seeks to attract new dealers
through  national  advertising in popular trade magazines,  special  promotional
programs,  sales and technical  training,  and  participation  in major industry
trade shows.

        Each area sales manager is  responsible  for  recruiting new dealers and
training  and  motivating  existing  dealers.   Dealers  are  supported  through
telephone  contact with Inside  Sales  Representatives,  direct mail,  and local
product seminars often organized by  distributors.  To stimulate  demand,  Field
Sales Representatives make joint sales calls with dealers to end users and train
dealer sales personnel in product benefits.  Product  specialists at Comdial are
available to help engineer complex  configurations and solve technical problems.
All direct sales personnel earn incentive income based on sales results.

        Comdial's  dealers  are  primarily  responsible  for  selling  Comdial's
products  to end  users  as well  as  providing  support.  Comdial  maintains  a
technical  support  staff  devoted to dealer  support.  Comdial  also  generally
provides a limited  warranty  on  elements  of its  products up to maximum of 24
months. Products manufactured by Comdial can be returned within 24 months of the
production date.

        Other indirect channels include OEM relationships,  international sales,
and dealer  direct sales.  Selected  dealers are  authorized to purchase  Impact
Concierge systems direct from Comdial and resell to hotels and motels. Dedicated
personnel  support  OEM and  international  sales.  Sales  of  voice  processing
products produced by KVT are through two channels:  supply houses to dealers and
direct to dealers.

        In recent years, Comdial initiated a National Accounts Program to market
its products to large  multi-location end users. The program allows end users to
contract with one entity (Comdial) for sales and support,  while achieving local
installations  and maintenance  from Comdial's  network of independent  dealers.
This program is also a key delivery vehicle for sophisticated computer telephony
solutions  sales that often require  advanced  custom  integration  and superior


                                       18
<PAGE>

knowledge and understanding of end user communications and business  objectives.
The National  Accounts Program allows Comdial to work directly with end users to
assure  that the best  combination  of Comdial  and, if  necessary,  third party
products,  are incorporated  into the final solution.  Comdial employs dedicated
personnel to sell and support national accounts.

        Because Comdial's sales are made under short-term sales orders issued by
customers  on  a  month-to-month  basis,  rather  than  under  long-term  supply
contracts, backlog is not considered material to Comdial's business.

        Engineering, Research and Development

        Comdial  believes  that it must  continue to introduce  new products and
enhance existing products to maintain a competitive position in the marketplace.
Comdial's  engineering  department,  working in collaboration with the marketing
and  manufacturing  departments,  is responsible  for design of new products and
enhancements.  A significant amount of engineering expenditures are dedicated to
new  product  development,  with  the  balance  used  for  cost  reductions  and
performance  enhancements to existing  products.  Research and development costs
for the fiscal  years  ended  1999,  1998,  and 1996  comprise  the  majority of
engineering,  research,  and development  costs,  which were $9.7 million,  $7.3
million,  and $6.5  million,  respectively.  Comdial is unable to segregate  and
quantify the amount of research  and  development  costs from other  engineering
costs for such fiscal years.

        Some  of  the  research  and  development   costs  associated  with  the
development  of  product  software  have  been  capitalized  as  incurred.   The
accounting for such software capitalization is in accordance with the provisions
of  Statement  of Financial  Accounting  Standards  ("SFAS") No. 86. The amounts
capitalized in 1999,  1998, and 1997 were $2.9 million,  $2.8 million,  and $2.0
million,  respectively.  The  amounts  of  software  development  cost that were
amortized in 1999, 1998, and 1997 were approximately $1.8 million, $1.4 million,
and $1.0 million,  respectively.  Comdial is committed to improving its existing
products and developing new telecommunications equipment in order to maintain or
increase its market share.



                                       19
<PAGE>

        Manufacturing and Quality Control

        Comdial's  manufacturing  operations organization is responsible for all
activities  related to production,  testing,  shipping,  and repair of Comdial's
products.  Other  functions  that fall under  manufacturing  operations  include
maintenance of plant facilities and specialty (contract) manufacturing.

        One of Comdial's core competencies, along with its distribution network,
is  its  manufacturing  efficiency.   With  recent  improvements  in  production
equipment  such as surface mount  technology  ("SMT") and  information  systems,
Comdial can now turn around customer  orders in days,  compared to weeks or even
months that may be taken by other competitors. Manufacturing is able to schedule
production runs on a daily basis which provides Comdial with maximum flexibility
in  responding   to  order  levels,   improved   product   margins,   and  lower
work-in-process and finished goods inventories.

        Improvements in the  manufacturing  function include the use of advanced
Manufacturing  Resource Planning ("MRP")  information  systems,  continuous flow
assembly lines, just-in-time philosophies, and continual upgrades to the two SMT
lines.  Comdial has been able to reduce  finished  goods  inventory  levels,  as
common  components  in various  products  have  allowed  manufacturing  to stock
components and subassemblies  rather than finished products.  Manufacturing also
contributes  to  revenues  through  the sale of  repair  services  and  obsolete
equipment through Comdial's wholly-owned subsidiary American Phone Centers, Inc.
("APC"), and by contracting for selective custom manufacturing assignments.

        Comdial monitors the quality of its  manufacturing  process.  Individual
assemblers  and machine  operators are trained to inspect  subassemblies  as the
work  passes  through  their  respective  areas.  In  addition,  some  automated
production machines perform quality tests concurrently with assembly operations.
Comdial  believes  that this high level of automation  and vertical  integration
improves  quality,  cost, and customer  satisfaction.  Comdial also manufactures
injection molded plastic parts, fabricated metal parts, and other components.

        In 1994,  Comdial was certified and has maintained its  certification by
the International  Organization for Standardization ("ISO") at the most rigorous
ISO 9001  level,  which  provides  standards  for  systems  and  procedures  for
manufacturing, engineering, product design, and customer service.



                                       20
<PAGE>

        Competition

        The  market  for  Comdial's  products  is  highly  competitive.  Comdial
competes with over 25 suppliers of small  business  telephone  systems,  many of
which have significantly greater resources. Examples are Inter-Tel, Inc., Lucent
Technologies,  Inc., Nortel Networks,  and Toshiba Corporation.  Key competitive
factors  in the sale of  telephone  systems  and  related  applications  include
performance,  features,  reliability,  service and  support,  name  recognition,
distribution capability,  and price. Comdial believes that it competes favorably
in  its  market  with  respect  to  the  performance,   features,   reliability,
distribution  capability,  and  price of its  systems,  as well as the  level of
service and support that Comdial provides.  In marketing its telephone  systems,
Comdial also emphasizes quality, as evidenced by its ISO 9001 certification, and
high technology  features including CTI capability across its entire Impact line
of digital switching systems.

        The market for voice  processing  systems is also  competitive.  Comdial
believes that it is a leading supplier of PC-based voice processing systems, and
that the products  produced by KVT are very  competitive  with regard to the key
factors  important to  end-users.  These  factors  include  reliability,  memory
capacity, features, ease-of-use,  compliance with common industry standards, and
price.

        Comdial  expects  that  competition  will  continue to be intense in the
markets it serves,  and there can be no  assurance  that Comdial will be able to
continue to compete successfully in the marketplace or that Comdial will be able
to maintain its current dealer network.

        Intellectual Property

        From  time  to  time,   Comdial  is  subject  to  proceedings   alleging
infringement  by  Comdial  of  intellectual  property  rights  of  others.  Such
proceedings could require Comdial to expend significant sums in litigation,  pay
significant damages, develop non-infringing  technology,  or acquire licenses to
the technology  that is the subject of the asserted  infringement,  any of which
could have a material adverse effect on Comdial's  business.  Moreover,  Comdial
relies  upon  copyright,  trademark,  and trade  secret  protection  to  protect
Comdial's  proprietary  rights in its products.  There can be no assurance  that
these  protections  will be  adequate  to deter  misappropriation  of  Comdial's
technologies or independent third-party development of similar technologies.

        The  business  telecommunications  industry  is  characterized  by rapid
technological  change.  Industry participants often find it necessary to develop
products and features  similar to those  introduced by others,  with  incomplete
knowledge  of  whether  patent  protection  may  have  been  applied  for or may


                                       21
<PAGE>

ultimately  be  obtained  by  competitors  or  others.  The   telecommunications
manufacturing industry has historically witnessed numerous allegations of patent
infringement and considerable  related  litigation  among  competitors.  Comdial
itself has received  claims of patent  infringement  from several  parties which
sometimes  seek  substantial  sums.  In response to prior  infringement  claims,
Comdial has pursued and  obtained  nonexclusive  licenses  entitling  Comdial to
utilize certain fundamental patented functions that are widely licensed and used
in the  telecommunications  manufacturing  industry.  These licenses will either
expire at the end of the patent license or the end an agreed-to period.

        In order to assure  that it  currently  owns or has  adequate  rights to
utilize all material technologies relating to its products,  Comdial attempts to
diligently review all claims of infringement.  Often Comdial's  investigation of
these claims is limited by claims' lack of specificity, the limited availability
of factual  information and documentation  related to the claims and the expense
of pursuing  exhaustive  patent  reviews.  As Comdial  continues  to develop new
products  and  features  in the  future,  it  anticipates  that  it may  receive
additional  claims of patent  infringement.  There  can be no  assurance  that a
license for any such infringed technology would be available to Comdial or, even
if available, that the terms of any such license would be satisfactory.

        Year 2000 Issue

        In early  1997,  Comdial  established  a team of people  (the "Year 2000
Team") to evaluate whether, and to what extent,  Comdial's business and products
may be affected by the Year 2000 and potential  problems caused by the inability
of certain computers and  microprocessors  to distinguish  between the year 2000
and the year 1900. Through a series of industry-recognized  tests, the Year 2000
Team believes that it has identified which of Comdial's products,  devices,  and
computerized systems contain embedded  microprocessors that required remediation
or  replacement  because of  potential  Year 2000  issues.  Comdial has provided
upgrades or taken other  remedial  steps to correct any  non-compliant  products
that remain under warranty.  Comdial did not make any  significant  expenditures
solely to address Year 2000 issues.

        Management  believes  that Comdial has properly  addressed the Year 2000
issues in order to  mitigate  any  adverse  operational  or  financial  impacts.
Furthermore,  Comdial has implemented a requirement  that its suppliers  certify


                                       22
<PAGE>

that all products and services  provided to Comdial are Year 2000 compliant (see
Note 13 to the Consolidated Financial Statements and Management's Discussion and
Analysis of Financial Condition and Results of Operations).

       Employees

        As of  December  31,  1999,  Comdial,  including  subsidiaries,  had 922
full-time  employees,  of  whom  553  were  engaged  in  manufacturing,  124  in
engineering,  188 in  sales  and  support,  and  57 in  general  management  and
administration.  Comdial has never  experienced a work stoppage and no employees
are represented by labor unions.  Comdial  believes that its employee  relations
are good.

ITEM 2.  Properties

        Comdial designs,  manufactures, and markets the majority of its products
from  a  fully-integrated,   approximately  500,000  square-foot   manufacturing
facility on a 25 acre site located in Charlottesville, Virginia. The majority of
Comdial's operations and development are located at this facility, which Comdial
owns.  Comdial  believes that its facilities are adequate both for the operation
of its  business as presently  conducted  and for  expansion in the  foreseeable
future.

        KVT operates out of an approximately 6,200 square foot building, located
in  Sarasota,  Florida.  All other  additional  space  used by  Comdial  and its
subsidiaries is either leased or rental property.

        Comdial's  facilities  are subject to a variety of federal,  state,  and
local  environmental  protection  laws  and  regulations,  including  provisions
relating  to the  discharge  of  materials  into  the  environment.  The cost of
compliance with such laws and regulations has not had a material  adverse effect
upon Comdial's capital expenditures,  earnings, or competitive position,  and it
is not anticipated to have a material adverse effect in the future.

        In 1988, Comdial voluntarily  discontinued use of a concrete underground
hydraulic oil and chlorinated solvent storage tank at its Charlottesville plant.
In conjunction therewith,  nearby soil and groundwater  contamination was noted.
As a result,  Comdial  developed a plan of remediation  that was approved by the
Virginia Water Control Board on January 31, 1989. The plan was later amended and


                                       23
<PAGE>

approved by the  Virginia  Department  of  Environmental  Quality  ("DEQ"),  the
successor  administrative  agency to the Sate Water Control  Board,  after which
Comdial commenced the remediation efforts required thereunder.

    In October 1994, Comdial installed all required equipment in accordance with
the  remediation  plan and started the process of pumping  hydraulic oil residue
from the underground  water.  The oil is deposited into approved  containers and
taken to a hazardous waste site in accordance with the corrective action plan.

    DEQ also required some assessment work of the chlorinated solvents under the
Underground  Storage Tank Petroleum  Program,  however Comdial determined in the
late  1990s that it could  expedite  matters by  entering  Virginia's  Voluntary
Remediation Program (the "VRP").

    In 1999,  Comdial  was  accepted  into the VRP to start  the  final  closure
process  for the  assessment  and clean  up, if  necessary,  of  leakage  of the
petroleum and chlorinated solvents. The petroleum leakage was subsequently added
to the VRP with the chlorinated solvents in 2000. A Voluntary Remediation Report
("VRR") required under DEQ's regulations consists of a site  characterization of
the horizontal and vertical extent of the contamination, a risk assessment and a
remedial action plan. The completion of the site characterization portion of the
VRR will require several new wells to determine the extent of the  contamination
and some additional sampling.

    Comdial has hired outside  consultants  to do all the  necessary  testing as
well as all the work  required  to clean up, if  necessary,  the  contamination.
Comdial is planning on completing this process by the end of year 2000,  subject
to the necessary review and approval of DEQ.

ITEM 3.  Legal Proceedings

      Comdial  is from time to time  involved  in  routine  litigation.  Comdial
believes  that  none of the  litigation  in which it is  currently  involved  is
material to its financial condition or results of operations.

ITEM 4.  Submission of Matters to a Vote of Security Holders

      No matter was  submitted  during  the fourth  quarter of 1999 to a vote of
Comdial's security holders.



                                       24
<PAGE>

PART II

ITEM 5.           Market for Registrant's Common Equity and Related
         Stockholder Matters

      Information is  incorporated  by reference in Comdial's 1999 Annual Report
to stockholders  under the caption "Related  Stockholders  Matters." As of March
13, 2000 there were 1,965 record holders of Comdial's Common Stock.

ITEM 6.  Selected Financial Data

      Information is  incorporated  by reference in Comdial's 1999 Annual Report
to stockholders under the caption "Five Year Financial Data."

ITEM 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

Information  is  incorporated  by reference in Comdial's  1999 Annual  Report to
stockholders  under  the  caption  "Management's   Discussion  and  Analysis  of
Financial Condition and Results of Operations."

ITEM 8.        Financial Statements and Supplementary Data.

      Information is  incorporated  by reference in Comdial's 1999 Annual Report
to stockholders or filed with this Report as listed in Item 14 hereof.

ITEM 9.  Changes In and Disagreements With Accountants on
         Accounting and Financial Disclosure.

      No information is required to be reported pursuant to this item.



                                       25
<PAGE>

Part III

ITEM 10.  Directors and Executive Officers of the Registrant

      Information  concerning Directors and Executive Officers of the Registrant
is  incorporated  by reference  under the caption  "Election of  Directors"  and
"Executive  Officers  of  Comdial"  on pages 7  through 9 and 10  through  13 of
Comdial's  definitive  proxy statement for the annual meeting of stockholders to
be held on May 4, 2000.

ITEM 11.  Executive Compensation

      Executive   compensation  and  management   transactions   information  is
incorporated by reference under the caption "Executive Compensation" on pages 13
through 22 of Comdial's  definitive  proxy  statement for the annual  meeting of
stockholders to be held on May 4, 2000.

ITEM 12.         Security Ownership of Certain Beneficial Owners and Management

      Information is incorporated  by reference  under the captions  "Securities
Ownership of Certain  Beneficial  Owners and Management" on pages 4 through 6 of
Comdial's  definitive  proxy statement for the annual meeting of stockholders to
be held on May 4, 2000.

ITEM 13.          Certain Relationships and Related Transactions

      Information  is  incorporated  by  reference  under  the  caption  "Family
Relationships" and "Certain  Relationships and Related Transactions" on pages 13
and 21 of  Comdial's  definitive  proxy  statement  for the  annual  meeting  of
stockholders to be held on May 4, 2000.


                                       26
<PAGE>

Part IV

ITEM 14.          Exhibits, Financial Statement Schedules, and Reports
                  on Form 8-K

(a) (1)          The  following  Consolidated  Financial  Statements  of Comdial
                 Corporation and its  Subsidiaries  are incorporated in Part II,
                 Item  8  by  reference  to  Comdial's  1999  Annual  Report  to
                 stockholders  (page references are to page numbers in Comdial's
                 Annual Report):

                                                             Page Number
                                                             -----------

                 Independent Auditors' Report                      22
                 Report of Management                              22

       Financial Statements:
       Consolidated Balance Sheets -

          December 31, 1999 and 1998                               23
       Consolidated Statements of Operations -
          Years ended December 31, 1999, 1998, and 1997            24
       Consolidated Statements of Stockholders' Equity -
          Years ended December 31, 1999, 1998, and 1997            25
       Consolidated Statements of Cash Flows -
          Years ended December 31, 1999, 1998, and 1997            26
       Notes to Consolidated Financial Statements -
          Years ended December 31, 1999, 1998, and 1997         27-41

2.      Financial Statements - Supplemental Schedules:

           All of the schedules are omitted because they are not applicable, not
           required,  or because  the  required  information  is included in the
           consolidated financial statements or notes.

3.      Exhibits Included herein:

           (3)  Articles of Incorporation and Bylaws:

              3.1    Certificate  of  Incorporation   of  Comdial   Corporation.
                     (Exhibits (a) Item 3.1 to Item 6 of Registrant's  Form 10-Q
                     for the period ended July 2, 1995.)*

              3.2    Certificate   of   Amendment   of   the    Certificate   of
                     Incorporation  of  Comdial  Corporation  as filed  with the
                     Secretary  of State of the State of Delaware on February 1,
                     1994. (Exhibit 3.2 to Registrant's Form 10-Q for the period
                     ended July 2, 1995.)*

              3.3    Bylaws of Comdial Corporation. (Exhibit 3.3 to Registrant's
                     Form 10-K for the year ended December 31, 1993.)*



                                       27
<PAGE>

          (10)  Material Contracts:

              10.1   Registrant's   1992   Stock   Incentive   Plan   and   1992
                     Non-employee Directors Stock Incentive Plan. (Exhibits 28.1
                     and 28.2 of Registrant's Form S-8 dated October 21, 1992.)*

              10.2   Amendment No. 1 to the  Registrant's  1992 Stock  Incentive
                     Plan and 1992 Non-employee  Directors Stock Incentive Plan.
                     (Exhibit  10.1 and 10.2 of  Registrant's  Form  10-Q  dated
                     September 28, 1997.)*

              10.3   Amendment No. 2 to the  Registrant's  1992 Stock  Incentive
                     Plan and 1992 Non-employee  Directors Stock Incentive Plan.
                     (Exhibit  10.2 of  Registrant's  Form 10-Q  dated  June 30,
                     1996.)*

              10.4   Amendment No. 3 to the  Registrant's  1992 Stock  Incentive
                     Plan and 1992 Non-employee  Directors Stock Incentive Plan.
                     (Exhibit  10.3 of  Registrant's  Form 10-Q  dated  June 30,
                     1996.)*

              10.5   Amendment  to  Amendment  No.  3 to the  Registrant's  1992
                     Non-employee  Directors Stock Incentive Plan. (Exhibit 10.5
                     to  Registrant's  Form 10-K for the year ended December 31,
                     1997.)*

              10.6   Amendment No. 4 to the  Registrant's  1992 Stock  Incentive
                     Plan.  (Exhibit 10.6 to Registrant's Form 10-K for the year
                     ended December 31, 1997.)*

              10.7   Amendment  No.  4 to  the  Registrant's  1992  Non-employee
                     Directors   Stock   Incentive   Plan.   (Exhibit   10.7  to
                     Registrant's  Form  10-K for the year  ended  December  31,
                     1997.)*

              10.8   The  Registrant's  Executive Stock Ownership Plan effective
                     January 1, 1996.  (Exhibit 10.10 to Registrant's  Form 10-K
                     for the year ended December 31, 1995.)*

              10.9   Amendment  No.  1  to  the  Registrant's   Executive  Stock
                     Ownership  Plan  dated  July 31,  1997.  (Exhibit  10.17 to
                     Registrant's  Form  10-K for the year  ended  December  31,
                     1997.)*



                                       28
<PAGE>

              10.10  Amendment  No.  2  to  the  Registrant's   Executive  Stock
                     Ownership  Plan dated  January 1, 1998.  (Exhibit  10.18 to
                     Registrant's  Form  10-K for the year  ended  December  31,
                     1997.)*

              10.11  The Registrant's  Executive Severance Plan dated August 31,
                     1995. (Exhibit 10.11 to Registrant's Form 10-K for the year
                     ended December 31, 1995.)*

              10.12  Amendment  No. 1 to the  Registrant's  Executive  Severance
                     Plan dated July 31, 1997.  (Exhibit  10.19 to  Registrant's
                     Form 10-K for the year ended December 31, 1997.)*

              10.13  Development and Purchase  Agreement dated February 21, 1997
                     among Registrant and Harris Corporation.  (Exhibit 10.20 to
                     Registrant's  Form  10-K for the year  ended  December  31,
                     1997.)*

              10.14  FastCall  Purchase  Agreement dated December 31, 1997 among
                     Aurora  Systems,  Inc.  and Spanlink  Communications,  Inc.
                     (Exhibit 10.21 to Registrant's Form 10-K for the year ended
                     December 31, 1997.)*

              10.15  Asset  Purchase  Agreement  dated  July 14,  1998 among the
                     Registrant   and  Array  Telecom  Inc.  and  Array  Systems
                     Computing Inc.  (Exhibit 10.2 to Registrant's Form 10-Q for
                     the quarter ended June 28, 1998.)*

              10.16  Second  Amendment to Comdial's  401(k) Plan dated  November
                     29, 1998.  (Exhibit 10.25 to Registrant's Form 10-K for the
                     year ended December 31, 1998.)*

              10.17  Third Amendment to Comdial's  401(k) Plan dated February 8,
                     1999.

              10.18  Credit  Agreement  dated October 22, 1998 among  Registrant
                     and NationsBank,  N.A.  (Exhibit 10.26 to Registrant's Form
                     10-K for the year ended December 31, 1998.)*



                                       29
<PAGE>

              10.19  Comdial's Retirement Benefit Restoration Plan dated July 5,
                     1999.

 *  Incorporated by reference herein.


                                       30
<PAGE>

           (11)  Schedule of Computation of Earnings Per Common
                 Share

           (13)  Registrant's 1999 Annual Report to Stockholders

           (21)  Subsidiaries of the Registrant

                The following are the subsidiaries of the Registrant and all are
                incorporated in the state of Delaware.

                 American Phone Centers, Inc.
                 American Telecommunications Corporation
                 Array Telecom Corporation
                 Aurora Systems, Inc.
                 Comdial Business Communications Corporation
                 Comdial Consumer Communications Corporation
                 Comdial Custom Manufacturing, Inc.
                 Comdial Enterprise Systems, Inc.
                 Comdial Technology Corporation
                 Comdial Telecommunications, Inc.
                 Comdial Telecommunications International, Inc.
                 Comdial Video Telephony, Inc.
                 Key Voice Technologies, Inc.
                 Telecom Technologies Inc. (formerly known as Scott
                    Technologies Corporation)

           (23)  Independent Auditors' Consent

                Accountants  consent to the  incorporation by reference of their
                report dated January 28, 2000, appearing in the Annual Report on
                Form 10-K of Comdial Corporation for the year ended December 31,
                1999, in certain Registration Statements.

           (24)  Power of Attorney

           (27)  Financial Data Schedule

 (b)     Reports on Form 8-K:

The  Registrant has not filed any reports on Form 8-K during the last quarter of
1999.


                                       31
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto  duly  authorized  on the 29th day of
March, 2000.

                                             COMDIAL CORPORATION

                                             By: /s/ William G. Mustain
                                                ------------------------------
                                                  William G. Mustain
                                                  Chairman of the Board,
                                                  President and
                                                  Chief Executive Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature                 Title                      Date
- ---------                 -----                      ----

         *              Director                 March 29, 2000
- --------------------
 Robert P. Collins

         *              Director                 March 29, 2000
- --------------------
 Barbara J. Dreyer

         *              Director                 March 29, 2000
- --------------------
 A. M. Gleason

         *              Director                 March 29, 2000
- --------------------
 John W. Rosenblum

         *              Director                 March 29, 2000
- --------------------
 Robert E. Spekman

         *              Director                 March 29, 2000
- --------------------
 Dianne C. Walker

/s/ William G. Mustain  Chairman of the Board,   March 29, 2000
- ----------------------  President and Chief
 William G. Mustain     Executive Officer


/s/ Tara Y. Harrison    Controller               March 29, 2000
- --------------------
 Tara Y. Harrison

* By:/s/ William G. Mustain
     --------------------------
  William G. Mustain, Attorney-In-Fact


                                       32

                                                                   EXHIBIT 10.17

                             THIRD AMENDMENT TO THE
                         COMDIAL CORPORATION 401(k) PLAN

         THIRD  AMENDMENT to the Comdial  Corporation  401(k)  Plan,  by Comdial
Corporation (the "Employer").

         The Employer maintains the Comdial 401(k) Plan, originally effective as
of January 1, 1989,  amended and  restated  effective as of January 1, 1997 (the
"Plan").

         The  Employer  has the power to amend the Plan and now wishes to do so.
         NOW, THEREFORE, the Plan is amended as follows:

I.       Effective  March 1, 1999, the first sentence of Section 3.3 of the Plan
         is amended to read as follows:

         The  Employer  shall make a Matching  Contribution  equal to 50% of the
         Participant's  Salary  Reduction  Contributions,   up  to  6%  of  such
         Participant's  Compensation  for the Plan Year in which the Participant
         elects to have Salary Reduction Contributions made on his behalf.

II.      In all respects not amended, the Plan is hereby ratified and confirmed.

                                   * * * * * *
         To record the adoption of the Amendment  set forth above,  the Employer
has caused this document to be signed on this 8th day of February, 1999.

                                      COMDIAL CORPORATION



                                      By:   \s\ William G. Mustain
                                           -------------------------
                                               William G. Mustain




                                                                   EXHIBIT 10.19

                               COMDIAL CORPORATION

                       RETIREMENT BENEFIT RESTORATION PLAN

                              Amended and Restated

                                  July 5, 1999


<PAGE>

                               COMDIAL CORPORATION

                       RETIREMENT BENEFIT RESTORATION PLAN

                                     Purpose

         The Board of  Directors  of  Comdial  Corporation  determined  that the
adoption of the Retirement Benefit Restoration Plan will assist it in attracting
and retaining  those  employees  whose  judgment,  abilities and experience will
contribute to its continued progress.  The Plan is intended to be a plan that is
unfunded  and  maintained  primarily  for  the  purpose  of  providing  deferred
compensation for a "select group of management or highly compensated  employees"
(as such phrase is used in the Employee Retirement Income Security Act of 1974).
The Plan must be administered  and construed in a manner that is consistent with
that intent.

                                    Article I

                                   Definitions

         As used in the Plan,  the  following  phrases  or terms  shall have the
indicated meanings.  Any terms not defined will have the meaning provided in the
Retirement Plan.

         1.1. "Accrued  Benefit" means the benefit  determined under Section 3.1
payable  at  Normal  Retirement  Age  under  the  Retirement  Plan  based on the
Participant's service and compensation at the date of the determination.

         1.2.  "Affiliate" means any entity related to the Company the employees
of which are eligible to participate in the Retirement Plan.

         1.3.  "Average  Compensation"  means  the  average  of a  Participant's
earnings from the Company for the preceding 24 calendar months, as reportable on
Form W-2 adjusted as follows:

                  (a) increased by any elective deferrals made by the Company at
         the direction of Participant; and

                  (b) decreased by (i) any  "Retention  Bonus"  received after a
         "Change  in  Control"  (both  as  defined  in the  Comdial  Corporation
         Executive  Severance  Plan) and (ii) income  recognized with respect to
         Company  stock,  including  income  arising  from the exercise of stock
         options,  grants of  restricted  stock,  or other forms of  stock-based
         compensation.

         The 24-month  period  shall end on the last day of the month  preceding
the  Participant's  termination  of  employment  or death.  If the  Company  has
employed the Participant for less than 24 months, the Participant's earnings for
the entire period of employment shall be averaged.

         1.4. "Beneficiary" means the person,  persons,  entity, entities or the
estate  of a  Participant  which,  in  accordance  with  the  provisions  of the
Retirement  Plan, is entitled to receive a benefit under the Retirement  Plan on
account  of the  Participant's  death.  If no person is  entitled  to  receive a
benefit under the Retirement  Plan on account of the  Participant's  death,  the
Participant has no Beneficiary under the Plan.

         1.5.     "Cause" shall mean:

                  (c) fraud or material misappropriation by the Participant with
         respect to the business or assets of the Company,

                  (d)  the  persistent   refusal  or  willful   failure  of  the
         Participant  materially to perform his duties and  responsibilities  to
         the Company,  which continues after the Participant  receives notice of
         such refusal or failure,

                  (e) conduct by the Participant that constitutes  disloyalty to
         the Company,  and that  materially  harms or has the potential to cause
         material harm to the Company,

                  (f)  the  Participant's   conviction  of  a  felony  or  crime
         involving moral turpitude,

                  (g) the use of drugs or  alcohol  that  interferes  materially
         with the Participant's performance of his duties, or

                  (h)  the  violation  of  any  significant  Company  policy  or
         practice,  including but not limited to the Company policy  prohibiting
         sexual harassment.

         1.6. "Code" means the Internal Revenue Code of 1986, as amended.

         1.7. "Company" means Comdial Corporation or any Affiliate.

         1.8.  "Compensation  Committee" means the Compensation Committee of the
Board of Directors of Comdial Corporation.

         1.9.  "Disabled" means a condition that qualifies the Participant for a
Disability Retirement Pension under the Retirement Plan.


         1.10.  "Eligible  Employee"  means an individual (i) who is employed by
Comdial  Corporation  or an  Affiliate,  (ii) who is a member of management or a
highly compensated employee,  and (iii) whose Retirement Plan benefit is reduced
or limited by Code Section 401(a)(17), Code Section 415, or both.

         1.11.  "Executive  Officer"  means an  officer  of the  Company  who is
elected by the Board and who has management responsibilities and duties.

         1.12.  "Lump  Sum" means a single sum  payment  equal to the  actuarial
equivalent of the Participant's  Restoration Benefit and Supplemental Retirement
Benefit,  if any. The actuarial  equivalent shall be based on the  Participant's
age at the  time of the  determination  and  shall  be  calculated  based  on an
interest rate of seven percent. All other actuarial factors shall be the same as
used in the  Retirement  Plan at the date of the  calculation  for  purposes  of
calculating a lump sum payment.

         1.13.  "Participant"  means an Eligible  Employee  who is an  Executive
Officer or who is designated by the  Compensation  Committee to be a Participant
under the Plan.  An individual  shall remain a  Participant  only so long as the
individual  remains  an  Eligible  Employee  and  his  or her  designation  as a
Participant has not been revoked or rescinded.

         1.14.  "Plan"  means  the  Comdial   Corporation   Retirement   Benefit
Restoration Plan.


         1.15. "Retirement" and "Retire" mean severance from employment with the
Company on or after attaining a vested benefit in the Retirement Plan.

         1.16.   "Retirement  Plan"  means  the  Comdial  Corporation  Employees
Retirement Plan and any successor plan, as amended from time to time.

         1.17. "Severance Benefit" means a Severance Benefit as described in the
Comdial Corporation Executive Severance Plan.


         1.18.  "Social Security  Benefit" means a monthly dollar amount that is
estimated to be available to a  Participant  at age 62 under the  provisions  of
Title II of the Social  Security Act in effect at the time of the  Participant's
termination of employment  (or at age 62, if earlier).  A  Participant's  Social
Security  Benefit  shall  not be  adjusted  by  subsequent  increases  in Social
Security  benefits,   subsequent  employment  or  otherwise.  If  a  Participant
terminates employment before attaining age 55, his Social Security Benefit shall
be estimated by assuming that his compensation continues until he attains age 62
at the same rate as in effect when he  terminates  employment.  If a Participant
terminates  employment on or after attaining age 55, his Social Security Benefit
shall be  estimated  by assuming  that he has no further  compensation  after he
terminates employment with the Company.  Estimates of the Participant's earnings
history shall be based on a salary  scale,  projected  backward,  applied to the
Participant's  compensation as of the date on which the computation is made. The
salary scale shall represent the actual change in the national average wage from
one year to the next as determined by the Social  Security  Administration.  The
Social  Security  Benefit of a  Participant  based upon  estimates  of  earnings
history shall be adjusted if the Participant  supplies  documentation  of actual
earnings  history before  payment of benefits  commence under the Plan. The fact
that a  Participant  does not  actually  receive an amount from Social  Security
equal to the Social Security Benefit because of failure to apply, continuance of
work, or for any other reason, shall be disregarded.

         1.19.   "Supplemental   Participant"  means  a  Participant  who  is  a
Participant as of July 5, 1999 and who, as of July 5, 1999,  either has attained
age 55 or has at least 15  Years  of  Benefit  Service  (as  defined  under  the
Retirement Plan).


<PAGE>
                                   Article II

                                  Participation

         An  Eligible  Employee  who is an  Executive  Officer  shall  become  a
Participant  in the  Plan as of the  later  of the  adoption  of the Plan or the
Eligible  Employee's date of hire. An Eligible  Employee who is not an Executive
Officer and who is designated  to  participate  in the Plan by the  Compensation
Committee shall become a Participant in the Plan as of the date specified by the
Compensation  Committee. A Participant shall continue to participate in the Plan
until such date as the  Compensation  Committee  designates that he or she is no
longer a  Participant  or until the date that he or she is no longer an Eligible
Employee.  The  rights  of  any  individual  who  was a  Participant  and  whose
designation  as a  Participant  is  revoked  or  rescinded  by the  Compensation
Committee  shall  cease to accrue  further  rights  under the Plan but shall not
forfeit any rights accrued to the date when the designation is revoked except as
provided in Section 5.2.

                                   Article III

                                    Benefits

         Except as  provided in Article IV and  subject to the  limitations  set
forth  in  Articles  V and VI,  the  benefits  of a  Participant  and his or her
Beneficiary shall be as follows:

         3.1.     (a) Upon  Retirement,  a  Participant  shall be  entitled to a
Restoration Benefit equal to the excess, if any, of (x) over (y) below where:

                           (x)  = the  monthly  benefit  that  would  have  been
                           payable to the Participant  under the Retirement Plan
                           but  for  the  application  of  the  limits  in  Code
                           Sections 401(a)(17) and 415; and

                           (y) = the monthly  benefit  that the  Participant  is
                           entitled to receive under the Retirement Plan.

                  (b) Upon termination of employment, a Supplemental Participant
shall be entitled to the following  additional monthly  Supplemental  Retirement
Benefit:

                           (i) If the  Supplemental  Participant  was the  Chief
         Executive Officer of the Company,  the Supplemental  Retirement Benefit
         is equal to fifty-six  percent (56%) of the Supplemental  Participant's
         Average  Compensation,  reduced by the sum of (A) any  monthly  amounts
         received as a benefit  under  subsection  (a),  above,  (B) the monthly
         benefit that the Supplemental  Participant is entitled to receive under
         the Retirement  Plan,  and (C) the  Supplemental  Participant's  Social
         Security Benefit.

                           (ii) If the  Supplemental  Participant  was a  Senior
         Vice  President  or Vice  President of the  Company,  the  Supplemental
         Retirement Benefit is equal to forty percent (40%) of the Participant's
         Average  Compensation,  reduced by the sum of (A) any  monthly  amounts
         received as a benefit  under  subsection  (a), (B) the monthly  benefit
         that the  Supplemental  Participant  is entitled  to receive  under the
         Retirement Plan, and (C) the Supplemental Participant's Social Security
         Benefit.

                  (c) If a  Participant  receives  payment  of his  Supplemental
Retirement Benefit before attaining age 62, his Supplemental  Retirement Benefit
shall be reduced by .25  percent  (0.25%)  for each full month that the  payment
date precedes the Participant attaining age 62.

                  (d) Except as  provided in  subsection  (e),  any  Restoration
Benefit or Supplemental  Retirement Benefit payable under this Section 3.1 shall
be determined and begin as of the date that the Participant's retirement benefit
under the  Retirement  Plan is  scheduled  to  commence.  Except as  provided in
subsection  (e), any  Restoration  Benefit or  Supplemental  Retirement  Benefit
payable  under this  Section 3.1 shall be computed  and paid in the same form as
the Participant's retirement benefit under the Retirement Plan.

                  (e) In lieu of  payments as  described  in  subsection  (d), a
Participant  who meets one or more of the  conditions  in (i) - (iii)  below may
elect to receive the Restoration Benefit and the Supplemental Retirement Benefit
(if any) in the form of a Lump Sum.  The election to receive a Lump Sum shall be
made as provided in subsection (f).

                           (i) The Participant is age 55 or older at the time of
         termination  of  employment  may  receive a Lump Sum payable as soon as
         practicable after termination of employment.

                           (ii) A Participant who terminates employment prior to
         attainment  of age 55 may  receive  a Lump  Sum  when  the  Participant
         attains age 55.

                           (iii) A  Participant  who is  entitled to a Severance
         Benefit  may receive a Lump Sum  payable as soon as  practicable  after
         termination of employment.

                  (f) A Participant must make the election to receive a Lump Sum
as provided in  subsection  (e) either (i) at least six (6) months  prior to the
commencement  of the receipt of benefits or (ii) at least one (1) month prior to
the  commencement  of the receipt of benefits if the election is approved by the
Compensation  Committee  in  its  absolute  discretion.  Upon  the  denial  of a
Participant's  election,  the  Participant  shall receive the benefits  provided
under the Plan in the form that is otherwise  payable  absent the  election.  In
addition,  any  Participant  may elect to receive a Lump Sum for future payments
during the period from July 5, 1999 until  August 31, 1999.  A  Participant  may
revoke a prior election to receive a Lump Sum at any time. A revocation  will be
effective  six  (6)  months  after  the  date  of  the  revocation   unless  the
Compensation  Committee  approves  an  earlier  effective  date in its  absolute
discretion.  The payment of a Lump Sum shall be full  satisfaction of the Plan's
obligation  to  provide   benefits  to  the  affected   Participants  and  their
Beneficiaries

         3.2. If the Participant becomes Disabled prior to his or her Retirement
and during his or her  employment  with the  Company,  he shall be  entitled  to
receive a benefit  calculated  and paid in the manner  set forth in Section  3.1
commencing on his or her Disability Retirement Date under the Retirement Plan.

         3.3. (a) Upon the  Participant's  death, if the Beneficiary is entitled
to a benefit under the Retirement  Plan, the Beneficiary  shall be entitled to a
monthly  benefit  under this Plan equal to the  excess,  if any, of (x) over (y)
where:

                           (x)  = the  monthly  benefit  that  would  have  been
                           payable to the Beneficiary  under the Retirement Plan
                           but  for  the  application  of  the  limits  in  Code
                           Sections 401(a)(17) and 415 in the calculation of the
                           Participant's benefits under the Retirement Plan; and

                           (y) = the monthly  benefit  that the  Beneficiary  is
                           entitled to receive under the Retirement Plan.

                  (b)  At  the  death  of a  Supplemental  Participant,  if  the
Beneficiary is entitled to a benefit under the Retirement  Plan, the Beneficiary
shall be entitled to the following additional benefit:

                           (i) If the Supplemental  Participant  would have been
         entitled to a benefit under Section 3.1(b)(i),  a monthly benefit equal
         to   twenty-eight   percent   (28%)   of  the   Participant's   Average
         Compensation, reduced by the sum of (A) any monthly amounts received as
         a benefit under subsection (a), above, (B) the monthly benefit that the
         Supplemental  Participant  is entitled to receive under the  Retirement
         Plan, and (C) the Supplemental Participant's Social Security Benefit.

                           (ii) If the Supplemental  Participant would have been
         entitled to a benefit under Section 3.1(b)(ii), a monthly benefit equal
         to twenty  percent  (20%) of the  Participant's  Average  Compensation,
         reduced by the sum of (A) any  monthly  amounts  received  as a benefit
         under   subsection  (a),  above,  (B)  the  monthly  benefit  that  the
         Supplemental  Participant  is entitled to receive under the  Retirement
         Plan and (C) the Supplemental Participant's Social Security Benefit.

                   (c) Any  amount  payable  under  this  Section  3.3  shall be
determined  and begin as of the date that the  Beneficiary's  benefit  under the
Retirement Plan is scheduled to commence. The benefit payable under this Section
3.3 shall be computed  and paid in the same form as the  benefit  payable to the
Beneficiary under the Retirement Plan.

         3.4 In the event of a distribution  under this Article III, the Accrued
Benefit of the Participant or Beneficiary under the Plan shall be reduced by the
Accrued  Benefit  distributed,  and the Company shall have no further  liability
with respect to the benefit distributed.

                                   Article IV

                                   Guarantees

         Comdial Corporation has only a contractual  obligation to make payments
of the  benefits  described  in Article  III.  All  benefits are to be satisfied
solely out of the general  corporate  assets of Comdial  Corporation  that shall
remain subject to the claims of its creditors.  No assets of Comdial Corporation
will be segregated or committed to the  satisfaction  of its  obligations to any
Participant or Beneficiary under this Plan. If Comdial Corporation,  in its sole
discretion,  elects to purchase life  insurance on the life of a Participant  in
connection with the Plan, the Participant must submit to a physical examination,
if required by the  insurer,  and  otherwise  cooperate  in the issuance of such
policy.

         Title to and beneficial ownership of all benefits described in the Plan
shall at all times  remain with the Company.  Participation  in the Plan and the
right to  receive  payments  under  the Plan  shall  not give a  Participant  or
Beneficiary  any  proprietary  interest in the Company or any of its assets.  No
trust fund may be created in connection  with the Plan (other than a trust that,
under  applicable law, does not affect the  characterization  of this Plan as an
unfunded  plan),  and there  shall be no  required  funding of amounts  that may
become payable under the Plan. A Participant and his Beneficiary  shall, for all
purposes, be general creditors of the Company.

                                    Article V

                            Termination of Employment

         5.1. The Plan does not in any way limit the right of the Company at any
time and for any  reason  to  terminate  the  Participant's  employment  or such
Participant's status as an Eligible Employee. In no event shall the Plan, by its
terms  or by  implication,  constitute  an  employment  contract  of any  nature
whatsoever between the Company and a Participant.

         5.2. A  Participant  who  ceases to be an  Eligible  Employee  or whose
employment  with the Company is  terminated  either with or without  cause,  for
reasons other than death,  Retirement or Total and  Permanent  Disability  shall
immediately cease to be a Participant under this Plan as to future accruals.  If
the  Participant's  employment is terminated due to Cause, the Participant shall
forfeit all rights and benefits under the Plan. In all other circumstances,  the
Participant  shall  be  entitled  to  benefits  under  the  Plan  based  on  the
Participant's Accrued Benefit at termination of employment.

         5.3. A Participant  who ceases to be an employee of the Company and who
is  subsequently  reemployed  by the  Company  shall not accrue  any  additional
benefits  on  account  of such later  service  for  periods in which he is not a
Participant.

                                   Article VI

                 Termination, Amendment or Modification of Plan

         6.1. Except as provided in Section 6.4,  Comdial  Corporation  reserves
the right to terminate,  amend or modify this Plan, wholly or partially,  at any
time and from time to time.  Such right to  terminate,  amend or modify the Plan
shall be exercised for Comdial Corporation by its Board of Directors.

         6.2. Section 6.1 notwithstanding, no action to terminate the Plan shall
be taken except upon written notice to each Participant to be affected  thereby,
which notice shall be given not less than thirty (30) days prior to such action.

         6.3.  Any notice which shall be or may be given under the Plan shall be
in writing and shall be mailed by United States mail, postage prepaid. If notice
is to be given to Comdial  Corporation,  such notice shall be addressed to their
respective  corporate  offices;  addressed  to the  attention  of the  Corporate
Secretary.  If  notice is to be given to a  Participant,  such  notice  shall be
addressed to the Participant's last known address.

         6.4.  The rights of Comdial  Corporation  set forth in Section  6.1 are
subject to the condition  that its Board of Directors may not take any action to
terminate  or amend the Plan that would  decrease  the benefit that would become
payable or is payable, as the case may be, with respect to a Participant who has
earned a vested benefit under the Retirement Plan.

         6.5. Except as provided in Section 6.1 and 6.4, upon the termination of
this Plan as to Comdial Corporation by its Board of Directors, the Plan shall no
longer be of any further force or effect as to Participants, and neither Comdial
Corporation nor any Participant shall have any further obligation or right under
this Plan.

                                   Article VII

                          Other Benefits and Agreements

         The benefits  provided  for a  Participant  and his or her  Beneficiary
under  the  Plan  are in  addition  to any  other  benefits  available  to  such
Participant  under any other plan or program of the Company  for its  employees,
and,  except  as may  otherwise  be  expressly  provided  for,  the  Plan  shall
supplement and shall not supersede, modify or amend any other plan or program of
the Company in which a Participant is participating.

                                  Article VIII

                      Restrictions on Transfer of Benefits

         No right or benefit  under the Plan  shall be subject to  anticipation,
alienation, sale, assignment,  pledge, encumbrance or charge, and any attempt to
do so shall be void. No right or benefit hereunder shall in any manner be liable
for or  subject  to the debts,  contracts,  liabilities,  or torts of the person
entitled to such  benefit.  If any  Participant  or  Beneficiary  under the Plan
should become bankrupt or attempt to anticipate, alienate, sell, assign, pledge,
encumber or charge any right to a benefit hereunder, then such right or benefit,
in the discretion of the Compensation Committee, shall cease and terminate, and,
in such event, the Compensation Committee may hold or apply the same or any part
thereof for the benefit of such  Participant or Beneficiary,  his or her spouse,
children,  or other  dependents,  or any of  them,  in such  manner  and in such
portion as the Compensation Committee may deem proper.

                                    Article X

                           Administration of the Plan

         9.1. The Compensation  Committee shall administer the Plan.  Subject to
the provisions of the Plan, the Compensation  Committee may adopt such rules and
regulations  as  may  be  necessary  to  carry  out  the  purposes  hereof.  The
Compensation Committee's interpretation and construction of any provision of the
Plan shall be final and conclusive.

         9.2. Comdial  Corporation shall indemnify and save harmless each member
of the  Compensation  Committee  against any and all  expenses  and  liabilities
arising out of his or her membership on such Committee with respect to the Plan,
excepting  only expenses and  liabilities  arising out of his or her own willful
misconduct.  Expenses against which a member of the Compensation Committee shall
be indemnified  hereunder  shall include without  limitation,  the amount of any
settlement or judgment,  costs,  counsel fees,  and related  charges  reasonably
incurred  in  connection  with a claim  asserted,  or a  proceeding  brought  or
settlement thereof. The foregoing right of indemnification  shall be in addition
to any other rights to which any such member may be entitled.

         9.3. In addition to the powers  specified,  the Compensation  Committee
shall have the power to compute and certify the amount and kind of benefits from
time to time payable to Participants and their  Beneficiaries under the Plan, to
authorize  all  disbursements  for such  purposes,  and to  determine  whether a
Participant is entitled to a benefit under Section 3.2.

         9.4. To enable the Compensation Committee to perform its functions, the
Company shall supply full and timely  information to the Compensation  Committee
on  all  matters  relating  to  the  compensation  of  all  Participants,  their
retirement,  death or other cause for termination of employment,  and such other
pertinent  facts as the  Compensation  Committee may require.  The  Compensation
Committee  may delegate any of its  ministerial  duties under the Plan to one or
more employees of the Company.

         9.5. Each Participant or Beneficiary of a deceased Participant shall be
entitled to file with the  Compensation  Committee a written  claim for benefits
under the Plan. The  Compensation  Committee will review the claim,  and, if the
claim is denied,  in whole or in part, the  Compensation  Committee will furnish
the claimant,  within 90 days after the Compensation  Committee's receipt of the
claim (or within 180 days after such receipt, if special  circumstances  require
an extension of time),  a written  notice of denial of the claim  containing the
following:

                  (a) Specific reasons for the denial

                  (b) Specific  reference to the  pertinent  Plan  provisions on
         which the denial is based

                  (c) A description  of any  additional  material or information
         necessary for the claimant to perfect the claim,  and an explanation of
         why the material or information is necessary, and

                  (d) An explanation of the claims review procedure.

         The claimant may request a review of the claim by an appeals  committee
appointed by the Board of  Directors.  The review may be requested in writing at
any time within 90 days after the claimant receives written notice of the denial
of his claim.  The appeals  committee  shall afford the claimant a full and fair
review of the decision denying the claim and, if so requested, shall:

                  (e)  Permit the  claimant  to review  any  documents  that are
         pertinent to the claim,

                  (f) Permit the claimant to submit to the committee  issues and
         comments and writing, and

                  (g) Afford the claimant an  opportunity  to meet with a quorum
         of the appeals committee as part of the review procedure.

         The appeals committee's decision on review shall be made in writing and
shall be issued within 60 days following receipt of the request for review.  The
period for decision may be extended to a date not later than 120 days after such
receipt  if the  committee  determines  that  special  circumstances  require an
extension.  The  decision  on review  shall  include  specific  reasons  for the
decision and specific references to the Plan provisions on which the decision of
the appeals committee is based.

                                    Article X

                                  Miscellaneous

         10.1.  The Plan  shall be  binding  upon  Comdial  Corporation  and its
successors and assigns;  subject to the powers set forth in Article VI, and upon
a  Participant,  his or her  Beneficiary,  and either of their  assigns,  heirs,
executors and administrators.

         10.2.  All  benefits  payable  under  this Plan will be  reduced by any
amounts that are required to be withheld on account of income,  payroll or other
required tax withholding.

         10.3.  To the extent not  preempted  by federal  law, the Plan shall be
governed  and  construed  under the laws of the  Commonwealth  of Virginia as in
effect at the time of their adoption and execution, respectively.

         10.4.  Masculine pronouns wherever used shall include feminine pronouns
and the use of the singular shall include the plural.

         IN WITNESS  WHEREOF,  this instrument has been executed this 7th day of
July, 1999.

                                                     COMDIAL CORPORATION


                                                     By  \s\ Joe D. Ford
                                                       -------------------
                                                             Joe D. Ford

<TABLE>
                                COMDIAL CORPORATION AND SUBSIDIARIES
                                                                                          EXHIBIT 11

                        SCHEDULE OF COMPUTATION OF EARNINGS PER COMMON SHARE
<CAPTION>
                                                              Years Ended December 31,
- ---------------------------------------------------------------------------------------------------
                                                     1999              1998             1997
- ---------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>               <C>
BASIC
- -----
Net income applicable to common shares:               $7,854,000      $17,154,000       $5,719,000
===================================================================================================

Weighted average number of common
     shares outstanding during the period              8,916,842        8,794,584        8,654,466
Add - Contingency shares                                  17,082           42,017           29,324
         Deferred shares                                  13,635            6,756                -
                                                     ----------------------------------------------
Weighted average number of shares used in cal-
     culation of basic earnings per common share       8,947,559        8,843,357        8,683,790
===================================================================================================

Basic earnings per common share:                           $0.88            $1.94            $0.66
===================================================================================================

DILUTED
- -------
Net income applicable to common shares - basic:       $7,854,000      $17,154,000       $5,719,000
===================================================================================================

Weighted average number of shares used in cal-
     culation of basic earnings per common share       8,947,559        8,843,357        8,683,790
Add (deduct) incremental shares representing:
     Shares issuable based on period-end market
        price or weighted average price:
        Stock options                                     41,521          237,713           83,563
- ---------------------------------------------------------------------------------------------------
Weighted average number of shares used in calcula-
     tion of diluted earnings per common share         8,989,080        9,081,070        8,767,353
===================================================================================================

Diluted earnings per common share                          $0.87            $1.89            $0.65
===================================================================================================
</TABLE>

                                                                     EXHIBIT  13

Management's Discussion and Analysis of Financial Condition and Results of
Operations

The following  discussion is intended to assist the reader in understanding  and
evaluating  the  financial  condition  and  results  of  operations  of  Comdial
Corporation  and its  subsidiaries  ("Comdial").  This review  should be read in
conjunction with the financial  statements and accompanying notes. This analysis
attempts  to identify  trends and  material  changes  that  occurred  during the
periods  presented.  Prior years have been  reclassified  to conform to the 1999
reporting basis (see Note 1 to the Consolidated Financial Statements).

RESULTS OF OPERATIONS

Selected  consolidated  statements of operations for the last three years are as
follows:
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------
In thousands                                      1999             1998              1997
- -----------------------------------------------------------------------------------------
<S>                                            <C>              <C>               <C>
   Business Segment Sales:
      Digital Systems                          $88,479          $80,452           $70,181
      Solutions and Software                    48,713           36,194            31,625
      Analog and Other                          10,768           12,331            16,755
                                               -------          -------           -------
       Net Sales                               147,960          128,977           118,561
   Cost of sales                                82,353           75,597            71,218
                                               -------          -------           -------
   Gross profit                                 65,607           53,380            47,343
   Selling, general & administrative            40,229           34,034            29,069
   Engineering, research & development           9,735            7,342             6,497
   Goodwill amortization                         3,180            3,806             3,567
   Interest expense                              1,633            1,216             1,698
   Miscellaneous expense - net                     286              565               644
                                               -------          -------           -------
   Income before income taxes                   10,544            6,417             5,868
   Income tax expense/(benefit)                  2,690          (10,737)              149
                                               -------          -------           -------
   Net income applicable to common stock        $7,854          $17,154            $5,719
                                               =======          =======           =======
   Earnings per common share and common
     equivalent share:  basic                    $0.88            $1.94             $0.66
                                               =======          =======           =======
- -----------------------------------------------------------------------------------------
</TABLE>

The following  table reflects the gross profit margins for the various  business
segments of Comdial.  See Note 12 to the Consolidated  Financial  Statements for
further clarification of business segments.

- --------------------------------------------------------------------------------
 In thousands                       1999                1998                1997
- --------------------------------------------------------------------------------
   Business Segment:
      Digital Systems            $34,666             $31,237             $25,175
      Solutions and Software      28,449              19,341              18,418
      Analog and Other             2,492               2,802               3,750
                                 -------             -------             -------
       Gross profit margin       $65,607             $53,380             $47,343
                                 =======             =======             =======
- --------------------------------------------------------------------------------


1999 Compared with 1998
- -----------------------

Net sales as reported for 1999 increased by 15% to $148.0 million, compared with
$129.0 million in 1998.  The continued  growth in net sales was primarily due to
(1) greater demand for Comdial's  Digital Systems  products,  (2) an increase in
Platinum   Preferred   Dealers   (Comdial's   highest  dealer  level)  in  major
metropolitan  cities,  (3) an  increase  in  national  account  sales,  and  (4)
continued growth in sales of Solutions and Software  products such as the senior
housing, hospitality and voice mail systems. The voice mail systems are produced
by a subsidiary of Comdial, Key Voice Technologies, Inc. ("KVT").

In 1999,  net sales of Digital System  products  increased 10% to $88.5 million,
compared  with $80.5  million  for 1998.  In 1999,  net sales of  Solutions  and
Software  products,  including voice processing,  increased 35% to $48.7 million
compared  with $36.2  million for 1998.  Management  expects  sales of these two


                                       45
<PAGE>

business  segments to continue to grow in 2000  primarily  due to (1)  continued
growth in Digital  Systems and Solutions and Software  products sold directly to
end users through  national  accounts,  (2)  development of new products and new
distribution channels offering integrated computer solutions,  and (3) continued
growth of  Comdial's  dealer base by  recruiting  larger and more  sophisticated
Platinum Preferred Dealers.

In 1999,  net sales of the Analog and Other  segment  products  decreased 13% to
$10.8 million, compared with $12.3 million for 1998. Management expects sales of
such products to continue to decrease in 2000. The decline in sales of Comdial's
Analog and Other  products began in the early 1990s and can be attributed to the
market's  transition to and development of digital products.  Comdial expects to
continue selling analog products for the foreseeable future primarily due to the
installed base of analog systems that will require  replacements  and up-grades,
but over the past  several  years has  reduced  and will  continue to reduce the
number of models offered.

Comdial provides reserves to cover product obsolescence for all its products and
changes to those  reserves  impact gross profit.  For the years 1999,  1998, and
1997,  provisions for obsolescence totaled $0.5 million,  $2.3 million, and $1.5
million,  respectively.  The reserve for  obsolescence for 1999 was lower due to
less raw material and finished goods  obsolescence usage than in previous years.
Future   reserves   will  be   dependent  on   management's   estimates  of  the
recoverability of inventory costs. Raw material obsolescence is mitigated by the
commonality  of component  parts of digital and other  products.  Finished goods
obsolescence is mitigated by the low level of inventory relative to sales.

The  transition  to digital and  software  solutions  from analog  products  has
positively  affected  Comdial's gross margin as features and functionality  have
grown in importance as compared to price.  Gross margins have improved each year
from 31% in 1993 to 44% in 1999.

In 1999, international sales decreased by 35% to $2.6 million compared with $4.0
million for 1998. Due to the international  climate,  distribution problems, and
homologation  issues  dealing  with the sale of digital  products,  Comdial  has
basically suspended its efforts in developing further  international  markets on
its own. Homologation is the process of securing regulatory, safety, and network
compliance  approvals  for the sale of  telecommunications  equipment in foreign
countries.  As many countries  have different  standards than the United States,
this typically  involves  additional  engineering  modifications  and compliance
testing.  Array Telecom Inc. ("Array") which was acquired in 1998,  continues to
pursue the  international  market selling its Internet  Protocol ("IP") software
products.

Gross profit,  as a percentage of sales for 1999,  was 44% compared with 41% for
1998.  In 1999,  gross profit  increased by 23% to $65.6  million  compared with
$53.4 million for 1998.  This increase was primarily  attributable  to increased
sales of higher margin business segment products, such as Impact FX, Impact DXP,
and  solution  products  such as senior  housing,  hospitality  and  voice  mail
systems.

In 1999,  gross  profit for Digital  System  products  increased by 11% to $34.7
million compared with $31.2 million for 1998. Digital Systems gross profit, as a
percentage  of sales for 1999,  was 23% compared to 24% for 1998.  This decrease
was due to the  special  promotion  on FX  products  at the  beginning  of 1999.
Comdial  expects the gross margin for this segment to increase  gradually in the
coming years  primarily due to higher sales volume of its newer  products  along
with cost reduction improvements.

In 1999,  gross profit for Solutions and Software  products  increased by 47% to
$28.4  million  compared  with $19.3  million for 1998.  This increase is due to
higher sales volume  primarily of voice mail systems  along with the increase in
sales associated with national accounts. Solutions and Software gross profit, as
a  percentage  of sales  for 1999,  was 58%  compared  with 53% for  1998.  This
increase  was  primarily  due to higher sales of voice mail systems and software
solutions that generate higher margins.  Comdial expects volume in this business
segment to continue to increase.

In 1999,  gross  profit for Analog and Other  products  decreased by 11% to $2.5
million  compared  with $2.8  million  for 1998.  This  decrease is due to lower
volume of sales,  primarily of analog  products which are being replaced by more
technologically  advanced products.  The Analog and Other segments gross profit,
as a percentage of sales, was 23% for 1999 and 1998.



                                       46
<PAGE>

Other  costs  including  operating  expenses,  goodwill  amortization,  interest
expense,  other  miscellaneous  expenses,  and income tax  expenses  or benefits
cannot be allocated to the three segments. Comdial does not maintain information
that would allow these costs to be broken into the various product  segments and
most of the costs are universal in nature.

Selling,  general and administrative  expenses ("SG&A") increased in 1999 by 18%
to $40.2  million  compared  with $34.0 million for 1998.  SG&A  expenses,  as a
percentage of sales for 1999,  increased to 27% compared with 26% for 1998.  The
primary  reasons for the  increase  were (1) an increase in sales  personnel  to
support  the  growth  in  national  accounts  and  expanding  computer-telephony
integration ("CTI") markets,  (2) higher promotional  allowance costs associated
with  increased  sales through  Platinum and Preferred  Dealers,  and (3) higher
marketing costs  associated with advertising  Comdial's  products as well as the
efforts to increase Comdial's name recognition in the various business markets.

Engineering,  research and development expenses increased in 1999 by 33% to $9.7
million  compared  with  $7.3  million  for  1998.  Engineering  expenses,  as a
percentage of sales for 1999,  increased to 7% compared  with 6% for 1998.  This
increase was due to additional  engineering  personnel  throughout Comdial along
with the additional support costs.

Goodwill amortization expense decreased in 1999 by 16% to $3.2 million, compared
with $3.8 million for 1998. This decrease is due primarily to the elimination of
goodwill  amortization expense associated with Comdial's  acquisition in 1996 of
Aurora Systems, Inc. ("Aurora").  Aurora at this time is non-operational and all
goodwill associated with this acquisition has been written off.

Interest  expense  increased in 1999 by 34% to $1.6 million  compared  with $1.2
million for 1998.  This increase is due to higher  average debt levels with Bank
of America,  N.A.  ("Bank of America"),  formerly  known as  NationsBank,  N.A.,
coupled  with  higher  interest  rates when  compared to 1998 (see Note 6 to the
Consolidated Financial Statements). The higher debt is primarily attributable to
higher material purchases which correlated with higher sales.

Miscellaneous  expense decreased by 49% for 1999 to $0.3 million,  compared with
$0.6  million for 1998.  This  decrease was  primarily  due to decreases in cash
discounts allowed by Comdial to its customers.

Net income before income taxes, as a result of the foregoing,  increased in 1999
by 64% to $10.5  million  compared  with $6.4  million  in 1998.  Major  factors
contributing  to the increase in income for 1999 were increased sales of Digital
Systems and Solutions and Software  segment  products that have higher  margins.
Management  anticipates,  assuming the continued  strength in the economy,  that
these factors,  which have led to significant  increases in sales for 1999, will
continue to have a positive influence on Comdial's performance in 2000.

Income tax expense  (benefit)  reflected  an expense  for 1999 of $2.7  million,
compared  with a tax  benefit  of  $10.7  million  for  1998.  The  tax  expense
recognized in 1999 was primarily due to the utilization of deferred tax benefits
of $2.1  million  that were  generated  from net  operating  losses  ("NOLs") in
previous years (see Note 7 to the Consolidated  Financial  Statements).  Comdial
will  continue  to pay taxes at the  alternative  minimum  tax rate  ("AMT") for
future periods with the additional tax expense reducing  Comdial's  deferred tax


                                       47
<PAGE>

asset  generated by the  recognition  of its NOLs.  This benefit  recognition is
primarily due to  management's  belief that the limitations set forth in Section
382 of the Internal Revenue Code are less likely to impair the Company's ability
to utilize their NOLs.

1998 Compared with 1997
- -----------------------

Net sales as reported for 1998 increased by 9% to $129.0 million,  compared with
$118.6  million in 1997. The increase in net sales for 1998 was primarily due to
greater  demand for Comdial's  Digital  Systems  segment  products and continued
growth in sales of Solutions and Software products.

In 1998,  net sales of Digital System  products  increased 15% to $80.5 million,
compared  with $70.2  million  for 1997.  In 1998,  net sales of  Solutions  and
Software  products,  including voice processing,  increased 14% to $36.2 million
compared with $31.6 million for 1997.

In 1998,  net sales of the Analog and Other  segment  products  decreased 26% to
$12.3  million,  compared with $16.8  million for 1997.  The decline in sales of
Comdial's  Analog and Other  products  was due to the market's  transition  from
analog products to digital which began in the early 1990s.

In 1998,  international sales decreased by 4% to $4.0 million compared with $4.2
million for 1997.

Gross profit,  as a percentage of sales for 1998,  was 41% compared with 40% for
1997.  In 1998,  gross profit  increased by 13% to $53.4  million  compared with
$47.3 million for 1997.  This increase was primarily  attributable  to increased
sales of higher margin business segment  products,  such as Impact,  Impact DXP,
and solution products.

In 1998,  gross  profit for Digital  System  products  increased by 24% to $31.2
million compared with $25.2 million for 1997. Digital Systems gross profit, as a
percentage of sales for 1998, was 39% compared with 36% for 1997.

In 1998,  gross profit for  Solutions and Software  products  increased by 5% to
$19.3 million  compared  with $18.4 million for 1997.  This increase is due to a
higher sales  volume  primarily of voice mail  systems.  Solutions  and Software
gross profit,  as a percentage of sales for 1998,  was 54% compared with 58% for
1997.  This decrease was primarily due to  installation  costs  associated  with
national accounts that generate lower margins.

In 1998,  gross  profit for Analog and Other  products  decreased by 25% to $2.8
million  compared  with $3.8  million  for 1997.  This  decrease is due to lower
sales,   primarily  of  analog   products  which  are  being  replaced  by  more
technologically  advanced products.  The Analog and Other segments gross profit,
as a percentage of sales for 1998, was 23% compared with 22% for 1997.

Selling,  general and administrative  expenses increased in 1998 by 17% to $34.0
million compared with $29.1 million for 1997. SG&A expenses,  as a percentage of
sales for 1998, increased to 26% compared with 25% for 1997. The primary reasons
for the increase  were (1) an increase in sales  personnel to support the growth
in national accounts and expanding CTI markets, (2) higher promotional allowance
costs  associated with increased sales through  Platinum and Preferred  Dealers,
and (3) the additional  costs  associated  with the  acquisition of Array in the
third quarter of 1998.

Engineering,  research and development expenses increased in 1998 by 13% to $7.3
million  compared  with  $6.5  million  for  1997.  Engineering  expenses,  as a
percentage  of sales  for 1998 and  1997,  was 6%.  This  expense  increase  was
primarily due to increased  expenses  associated with the Array acquisition (see
Note 2 to the Consolidated Financial Statements).

Goodwill amortization expense increased in 1998 by 7% to $3.8 million,  compared
with $3.6 million for 1997.  This  increase is due  primarily to the  additional
amortization of goodwill associated with the Array acquisition.

Interest  expense  decreased in 1998 by 28% to $1.2 million  compared  with $1.7
million  for 1997.  This  decrease is due to lower  average  debt levels for the


                                       48
<PAGE>

first six months of 1998 along with lower  interest  rates when compared to 1997
(see Note 6 to the Consolidated Financial  Statements).  In the first quarter of
1998,  Comdial paid down an additional  $3.5 million towards its debt with Fleet
Capital  Corporation  ("Fleet").  Interest expense  increased by 22% in the last
half of 1998 when compared with the first half  primarily due to the  additional
borrowings required for the Array acquisition.

Net income before income taxes, as a result of the foregoing,  increased in 1998
by 9% to $6.4  million  compared  with  $5.9  million  in  1997.  Major  factors
contributing  to the  increase  in income and  earnings  per share for 1998 were
increased sales of Digital Systems and Solutions and Software  segment  products
that have higher margins.

Income  tax  expense  (benefit)  reflects  a  benefit  in 1998 of $10.7  million
compared  with an  expense  of $0.1  million  for 1997.  This  change was due to
recognition  of a deferred tax benefit of $11.5 million for 1998 compared with a
benefit of $0.2 million for 1997. The tax benefits, recognized in 1998 and 1997,
were a result of a reduction in the  valuation  allowance  relating to Comdial's
NOLs.

LIQUIDITY AND CAPITAL SOURCES

Comdial's  financial  position  continues to improve  when  compared to previous
years. In 1999,  Comdial entered into a new financing  arrangement  with Bank of
America that  provides a line of credit up to $50 million.  Comdial's  continual
improvement in its financial  position along with the additional  line of credit
allows Comdial to finance  working capital to accommodate the expected growth in
the business.

The following  table sets forth  Comdial's  cash and cash  equivalents,  current
maturities on debt, and working capital at the dates indicated:

- --------------------------------------------------------------------------
December 31,
In thousands                       1999             1998              1997
- --------------------------------------------------------------------------
    Cash and cash equivalents    $1,917           $1,599            $3,131
    Current maturities of debt      471                6             3,701
    Working capital              49,244           31,649            16,676
- --------------------------------------------------------------------------

All  operating  cash needs were funded for 1999 through a $50 million  revolving
credit  facility  provided by Bank of America.  As of October 1998,  Comdial and
Bank of America signed a Credit  Agreement (the "Credit  Agreement") that is now
funding all operational  requirements  as needed.  Comdial reports the revolving
credit facility  activity on a net basis on the Consolidated  Statements of Cash
Flows.  Comdial  considers  outstanding  checks  to be a bank  overdraft.  As of
December 31, 1999, Comdial's cash and cash equivalents were higher than December
31, 1998 by $0.3 million, due primarily to the timing of deposits at year end.

Accounts  Receivable at December 31, 1999,  increased by $16.7 million  compared
with December 31, 1998, primarily due to (1) record breaking sales in the fourth
quarter of 1999, (2) a majority of those sales occurring in the latter stages of
that quarter, and (3) the addition of two new Value Added Resellers ("VAR") that
tend historically to have payment cycles longer than 30 days.

Prepaid  expenses and other  current  assets at December 31, 1999,  increased by
$2.8  million  compared  with  December  31,  1998,  due to the  recognition  of
additional  deferred tax assets of $2.6 million that are projected to be used in
2000. The net deferred tax asset at December 31, 1999, decreased by $5.3 million
compared  with  December 31, 1998.  This decrease was due to the use of NOL's in
1999 and the reclass to current  mentioned above (see Note 7 to the Consolidated
Financial  Statements).  Other assets increased by $9.6 million primarily due to
software development costs associated with new products,  new software purchased
for operations, and the additional asset relating to a new non qualified pension
plan that was initiated in 1999.



                                       49
<PAGE>

Capital  additions  for 1999  were  approximately  $4.7  million.  Such  capital
additions  helped Comdial  introduce new products as well as improve quality and
reduce costs associated with new and existing  products.  Capital additions were
funded by cash generated from  operations and borrowing from the revolver.  Cash
expenditures  for capital  additions for 1999,  1998,  and 1997 amounted to $3.9
million, $4.8 million, and $3.6 million,  respectively.  Management  anticipates
that  approximately  $6 million will be spent on capital  additions during 2000.
These  additions  will help Comdial  meet its  commitments  to its  customers by
developing new products as well as increasing its capacity to produce  high-tech
products for the future.  Comdial plans to fund all additions  primarily through
cash generated by operations.

Accounts  payable at December 31, 1999,  increased by $4.1 million when compared
to December 31, 1998.  This increase was primarily due to the timing of incoming
material receipts for production.

Working  capital at December 31, 1999,  increased by $17.6 million when compared
to 1998.  This increase was primarily due to the additional  sales in the latter
half of the fourth quarter of 1999 which increased accounts receivable by 73%.

Comdial has a  commitment  from Bank of America  for the  issuance of letters of
credit in an  aggregate  amount  not to exceed $5  million  at any one time.  At
December 31, 1999, there were no commitments under the letter of credit facility
with Bank of America.

Long-term Debt, Including Current Maturities

Since  October  1998,  Bank  of  America  held  substantially  all of  Comdial's
indebtedness.  Prior to October 1998, Fleet held  substantially all of Comdial's
indebtedness.  Comdial  and  Fleet  in 1994  entered  into a loan  and  security
agreement (the "Loan  Agreement")  which was amended from time to time. The Loan
Agreement   provided  Comdial  with  a  $10.0  million   acquisition  loan  (the
"Acquisition Loan"), a $3.5 million equipment loan (the "Equipment Loan"), and a
$12.5 million revolving credit loan facility (the "Revolver").

On  October  22,  1998,  Comdial  and  Bank of  America  entered  into a  Credit
Agreement.  Bank  of  America  agreed  to  provide  Comdial  with a $50  million
revolving credit facility and a $5 million letter of credit subfacility. Comdial
used $15.8 million under the revolving  credit facility (the  "Revolving  Credit
Facility")  to pay off (1) all its  remaining  indebtedness  to  Fleet  of $10.8
million,  (2) amounts owed under Comdial's promissory note including interest to
the former owners of KVT of $4.4 million,  and (3) mortgages owed by KVT of $0.6
million.

The Revolving Credit Facility does not require a principal  payment until August
31, 2003 with the option of possible credit extensions.  See Note 6 to Comdial's
Consolidated  Financial  Statements for additional  information  with respect to
Comdial's loan agreements, long-term debt and available short-term credit lines.

Comdial  believes that income from  operations  combined with amounts  available
from Comdial's  current credit  facilities  will be sufficient to meet Comdial's
needs for the foreseeable future.

Other Financial Information

During fiscal years 1999, 1998, and 1997,  primarily all of Comdial's sales, net
income, and identifiable net assets were attributable to the  telecommunications
industry.



                                       50
<PAGE>

Year 2000

In early 1998,  Comdial  established a team (the "Year 2000 Team"),  to evaluate
whether, and to what extent, Comdial's products, information technology systems,
facilities and production and distribution infrastructure may be affected by the
Year 2000 and potential  problems  caused by the inability of certain  computers
and  microprocessors  to distinguish  between the year 2000 and year 1900.  This
team reported to management as well as the audit  committee on a quarterly basis
as to events and items of interest that related to Year 2000 issues.  The latest
Year 2000 report was  presented to both the audit  committee  and  management in
February 2000.  Management believes that Comdial has properly addressed the Year
2000  issue  in  order  to  mitigate  any  adverse   operational   or  financial
consequences.  At this time,  there have not been any material effects or issues
specifically dealing with the Year 2000. Comdial continues to monitor and review
any new issues that may arise concerning Year 2000.

During 1999,  Comdial  implemented a requirement that its suppliers certify that
all products,  supplier's  purchased products,  and services provided to Comdial
will not be adversely  affected by the Year 2000.  Comdial divided its suppliers
into three  categories with respect to Year 2000  compliance:  (1)  non-critical
component  suppliers,  (2)  critical  component  suppliers,  and (3) sole source
critical component suppliers.  Comdial had received written confirmation of Year
2000  compliance  for all three  categories.  Comdial also during 1999 performed
on-site  audits  of some of the  sole  source  suppliers  that are  critical  to
Comdial's operations.

Costs:  As  of  December  31,  1999,   cumulative   costs  incurred  by  Comdial
specifically  for the Year 2000 in  aggregate  totaled $0.6  million.  This cost
includes  testing,   new  software,   maintenance  of  existing   software,   PC
replacements,  and consultants.  Comdial management believes that all issues and
associated costs have been addressed.

Risk:  There  were  various  potential  risks  associated  with the  failure  of
Comdial's  business or the  business of  significant  third-party  suppliers  of
Comdial to be Year 2000 ready.  The  possible  failure of  internal  information
systems  to be Year 2000 ready  could have  resulted  in some  interruptions  or
disruptions of business. The possible failure of manufacturing  facilities to be
Year 2000 ready could have  resulted in impaired  manufacturing  processes  with
delays in delivery of products until non-compliant  components or conditions can
be remedied or replaced.  While Comdial  believes that none of these  situations
has or will take place,  there can be no assurance that there will not be a Year
2000 issue that may surface at a later date.

Contingency  Plans:  Comdial had various  contingency  plans in place to provide
solutions for several possible Year 2000 issues. Based on management's knowledge
to date, none of the contingency plans will be necessary.

Current Pronouncements

In February  1997, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  Per
Share." The new standard  requires dual  presentation  of both basic and diluted
earnings per share ("EPS") on the face of the earnings  statement and requires a
reconciliation of both basic and diluted EPS  calculations.  Comdial has adopted
this statement.

Also, in February 1997, FASB issued SFAS No. 131, "Disclosures About Segments of
an Enterprise and Related  Information." The new standard requires  presentation
disclosures about reportable  operating segments of a company.  The segments are
based on how  management is currently  viewing  operations.  Comdial has adopted
this statement.



                                       51
<PAGE>

In June 1997, FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income." The
new  standard  requires  businesses  to  disclose  comprehensive  income and its
components in their general-purpose financial statements. This standard does not
have an impact on Comdial's financial statements or disclosures.

In April 1998, FASB issued SFAS No. 132, "Employers'  Disclosures about Pensions
and Other  Postretirement  Benefits."  The new  standard  revises  the  required
disclosures for pension and other postretirement  benefit plans, but it does not
change the  measurement or  recognition  of such plans.  This statement has been
adopted by Comdial.

In 1998, FASB issued SFAS No. 133,  "Accounting  for Derivative  Instruments and
Hedging Activities."  Comdial does not participate in any financial  instruments
that meet the definition of a derivative or hedging activity, and therefore,  it
is not expected that this statement will have any affect on Comdial's  financial
statements.

"SAFE HABOR"  STATEMENT UNDER THE PRIVATE  SECURITIES  LIGITATION  REFORM ACT OF
1995

Comdial's Annual Report contains forward-looking  statements that are subject to
risks  and  uncertainties,   including,  but  not  limited  to,  the  impact  of
competitive  products,  product demand and market acceptance risks,  reliance on
key  strategic   alliances,   fluctuations  in  operating  results,   delays  in
development  of highly complex  products,  and other risks detailed from time to
time in Comdial's  filings with the  Securities and Exchange  Commission.  These
risks  could  cause  Comdial's  actual  results  for 2000 and  beyond  to differ
materially from those expressed in any forward-looking  statement made by, or on
behalf of, Comdial.


                                       52
<PAGE>

- -------------------------------------------------------------------------------
INDEPENDENT AUDITORS' REPORT
- -------------------------------------------------------------------------------



To the Board of Directors and Stockholders of
  Comdial Corporation
  Charlottesville, Virginia

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Comdial
Corporation and its  subsidiaries  ("Comdial") as of December 31, 1999 and 1998,
and the related consolidated statements of operations, stockholders' equity, and
cash flows for each of the three years in the period  ended  December  31, 1999.
These financial statements are the responsibility of Comdial's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material   respects,   the  financial   position  of  Comdial   Corporation  and
subsidiaries as of December 31, 1999 and 1998, and the results of its operations
and their cash flows for each of the three  years in the period  ended  December
31, 1999 in conformity with generally accepted accounting principles.

/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP

Richmond, Virginia
January 28, 2000




                                       53
<PAGE>

- ------------------------------------------------------------------------------
REPORT OF MANAGEMENT
- ------------------------------------------------------------------------------

Comdial   Corporation's   management  is  responsible   for  the  integrity  and
objectivity  of  all  financial  data  included  in  this  Annual  Report.   The
consolidated   financial  statements  have  been  prepared  in  accordance  with
generally accepted accounting principles.  Such principles are consistent in all
material  respects  with  accounting   principles   prescribed  by  the  various
regulatory  commissions.  The financial data includes  amounts that are based on
the best estimates and judgments of management.

Comdial maintains an accounting system and related internal  accounting controls
designed to provide  reasonable  assurance that assets are  safeguarded  against
loss or unauthorized use and that the financial  records are adequate and can be
relied  upon to  produce  financial  statements  in  accordance  with  generally
accepted  accounting  principles.   Deloitte  &  Touche  LLP,  Certified  Public
Accountants ("Independent Auditors"),  have audited these consolidated financial
statements, and have expressed herein their unqualified opinion.

Comdial diligently  strives to select qualified  managers,  provide  appropriate
division of  responsibility,  and assure that its  policies  and  standards  are
understood  throughout the  organization.  Comdial's Code of Conduct serves as a
guide for all  employees  with  respect to  business  conduct and  conflicts  of
interest.

The Audit  Committee of the Board of  Directors,  comprised of Directors who are
not employees,  meets periodically with management and the Independent  Auditors
to review matters relating to Comdial's annual  financial  statements,  internal
accounting  controls,  and other accounting services provided by the Independent
Auditors.

/s/ William G. Mustain                               /s/ Tara Y. Harrison
William G. Mustain                                   Tara Y. Harrison

Chairman, President and                              Controller
Chief Executive Officer


                                       54
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
Consolidated Balance Sheets
- -------------------------------------------------------------------------------------------------
                                                                         December 31,
In thousands except par value                                     1999                    1998
- -------------------------------------------------------------------------------------------------
<S>                                                             <C>                     <C>
Assets

     Current assets
        Cash and cash equivalents                                 $1,917                  $1,599
        Accounts receivable - net (less allowance for             39,700                  23,006
            doubtful accounts:  1999 - $302; 1998 - $198)
        Inventories                                               22,827                  21,434
        Prepaid expenses and other current assets                  7,633                   4,815
- -------------------------------------------------------------------------------------------------
            Total current assets                                  72,077                  50,854
- -------------------------------------------------------------------------------------------------

     Property - net                                               19,458                  18,023
     Net deferred tax asset                                       11,980                  17,257
     Goodwill                                                     11,207                  14,079
     Other assets                                                 18,352                   8,777
- -------------------------------------------------------------------------------------------------
            Total assets                                        $133,074                $108,990
=================================================================================================

Liabilities and Stockholders' Equity
     Current liabilities
        Accounts payable                                         $15,135                 $11,034
        Accrued payroll and related expenses                       2,652                   2,942
        Accrued promotional allowances                             2,322                   1,877
        Other accrued liabilities                                  2,253                   3,346
        Current maturities of debt                                   471                       6
- -------------------------------------------------------------------------------------------------
            Total current liabilities                             22,833                  19,205
- -------------------------------------------------------------------------------------------------

     Long-term debt                                               31,795                  22,140
     Net deferred tax liability                                    2,622                   3,123
     Long-term employee benefit obligations                        4,216                   1,361
     Commitments and contingent liabilities (see Note 13)              -                       -
- -------------------------------------------------------------------------------------------------
            Total liabilities                                     61,466                  45,829
- -------------------------------------------------------------------------------------------------

     Stockholders' equity
        Common stock ($0.01 par value) and paid-in capital
            (Authorized 30,000 shares; issued shares
             outstanding: 1999 = 8,940; 1998 = 8,850)            116,626                 116,039
        Other                                                     (1,237)                 (1,243)
        Accumulated deficit                                      (43,781)                (51,635)
- -------------------------------------------------------------------------------------------------
            Total stockholders' equity                            71,608                  63,161
- -------------------------------------------------------------------------------------------------
            Total liabilities and stockholders' equity          $133,074                $108,990
=================================================================================================

           The  accompanying  notes  are an  integral  part of  these  financial statements.
</TABLE>

                                       55
<PAGE>
<TABLE>
Consolidated Statements of Operations
<CAPTION>
- ---------------------------------------------------------------------------------------------------
                                                                  Years Ended December 31,
In thousands except per share amounts                        1999            1998           1997
- ------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>            <C>
Net sales                                                  $147,960        $128,977       $118,561
Cost of goods sold                                           82,353          75,597         71,218
- ---------------------------------------------------------------------------------------------------
        Gross profit                                         65,607          53,380         47,343
- ---------------------------------------------------------------------------------------------------

Operating expenses
     Selling, general & administrative                       40,229          34,034         29,069
     Engineering, research & development                      9,735           7,342          6,497
     Goodwill amortization                                    3,180           3,806          3,567
- ---------------------------------------------------------------------------------------------------
        Operating income                                     12,463           8,198          8,210
- ---------------------------------------------------------------------------------------------------

Other expense
     Interest expense                                         1,633           1,216          1,698
     Miscellaneous expense - net                                286             565            644
- ---------------------------------------------------------------------------------------------------
Income before income taxes                                   10,544           6,417          5,868
Income tax expense (benefit)                                  2,690         (10,737)           149
- ---------------------------------------------------------------------------------------------------
        Net income applicable to common stock                $7,854         $17,154         $5,719
===================================================================================================

Earnings per common share and common equivalent share:
        Basic                                                 $0.88           $1.94          $0.66
===================================================================================================
        Diluted                                               $0.87           $1.89          $0.65
===================================================================================================

Weighted average common shares outstanding:
        Basic                                                 8,948           8,843          8,684
        Diluted                                               8,989           9,081          8,767

                    The  accompanying  notes  are  an  integral  part  of  these financial statements.
</TABLE>

                                       56
<PAGE>
<TABLE>
- ----------------------------------------------------------------------------------------------------------------
Consolidated Statements of Stockholders' Equity
- ----------------------------------------------------------------------------------------------------------------
<CAPTION>

                                                             Deferred Stock
                                                -----------------------------------------
                                                Common Stock             Incentive                 Paid-in
In thousands                                     Shares     Amount    Shares       Amount          Capital
- ----------------------------------------------------------------------------------------------------------------
<S>                                               <C>          <C>         <C>         <C>         <C>
 Balance at January 1, 1997                       8,678        $87         -           $-          $114,031
      Proceeds from sale of
         Common Stock:
         Notes receivable
         Stock options exercised                     32                                                 165
      Stock offering cost                                                                                (9)
      Deferred stock compensation                                                                         4
      Incentive stock issued                         12                                                  97
      Common stock issued for acquisitions:
         Key Voice Tech., Inc. ("KVT")               72          1                                      291
         Aurora Systems, Inc. ("Aurora")                                                                 (4)
 Net income
- ----------------------------------------------------------------------------------------------------------------
 Balance at December 31, 1997                     8,794         88         -            -           114,575
      Proceeds from sale of
         Common Stock:
         Notes receivable
         Stock options exercised                     97          1                                      706
      Treasury Stock Purchased
      Deferred stock compensation                                                                        48
      Incentive stock issued                          3                    8           84                39
      Contingency stock issued for
         KVT acquisition                             72                                                 498
 Net income
- ----------------------------------------------------------------------------------------------------------------
 Balance at December 31, 1998                     8,966         89         8           84           115,866
      Proceeds from sale of
         Common Stock:
         Notes receivable
         Stock options exercised                     10                                                  20
      Deferred stock compensation                                          7            6
      Incentive stock issued                          8          1                                       53
      Contingency stock issued for :
         KVT acquisition                             72          1                                      303
         Array acquisition                                                                              203
 Net income
 Balance at December 31, 1999                     9,056        $91        15           90          $116,445
================================================================================================================





                                                                          Notes
                                                Treasury Stock          Receivable
                                            ----------------------       on Sale         Retained
In thousands                                 Shares         Amount       of Stock        Earnings           Total
- -------------------------------------------------------------------------------------------------------------------
 Balance at January 1, 1997                    (97)          ($878)        ($168)         ($74,508)        $38,564
      Proceeds from sale of
         Common Stock:
         Notes receivable                                                      7                                 7
         Stock options exercised                                                                               165
      Stock offering cost                                                                                       (9)
      Deferred stock compensation                                                                                4
      Incentive stock issued                                                                                    97
      Common stock issued for acquisitions:
         Key Voice Tech., Inc. ("KVT")                                                                         292
         Aurora Systems, Inc. ("Aurora")                                                                        (4)
 Net income                                                                                  5,719           5,719
- -------------------------------------------------------------------------------------------------------------------
 Balance at December 31, 1997                  (97)           (878)         (161)          (68,789)         44,835
      Proceeds from sale of
         Common Stock:
         Notes receivable                                                      5                                 5
         Stock options exercised                                                                               707
      Treasury Stock Purchased                 (19)           (209)                                           (209)
      Deferred stock compensation                                                                               48
      Incentive stock issued                                                                                   123
      Contingency stock issued for
         KVT acquisition                                                                                       498
 Net income                                                                                 17,154          17,154
- -------------------------------------------------------------------------------------------------------------------
 Balance at December 31, 1998                 (116)         (1,087)         (156)          (51,635)         63,161
      Proceeds from sale of
         Common Stock:
         Notes receivable                                                      6                                 6
         Stock options exercised                                                                                20
      Deferred stock compensation                                                                                6
      Incentive stock issued                                                                                    54
      Contingency stock issued for :
         KVT acquisition                                                                                       304
         Array acquisition                                                                                     203
 Net income                                                                                  7,854           7,854
 Balance at December 31, 1999                 (116)        ($1,087)        ($150)         ($43,781)        $71,608
===================================================================================================================

The accompanying notes are an integral part of these financial statements.
</TABLE>

                                       57
<PAGE>
<TABLE>
Consolidated Statements of Cash Flows
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                                                      Years Ended December 31,
In thousands                                                     1999            1998           1997
- --------------------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>             <C>
Cash flows from operating activities:
    Cash received from customers                               $134,502        $120,967        $118,657
    Other cash received                                           1,286           2,398           1,219
    Interest received                                                58              30              19
    Cash paid to suppliers and employees                       (136,836)       (121,217)       (108,304)
    Interest paid on debt                                        (1,579)         (1,376)         (1,565)
    Interest paid under capital lease obligations                   (54)            (11)            (18)
    Income taxes paid                                              (503)           (824)           (310)
- --------------------------------------------------------------------------------------------------------
       Net cash provided (used) by operating activities          (3,126)            (33)          9,698
- --------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
    Purchase of Array Telecom Corp. ("Array")                         -          (5,880)              -
    Acquisition cost for Key Voice Technologies                       -               -              (4)
    Acquisition cost for Array                                       (5)           (246)              -
    Proceeds received from the sale of FastCall                       -             290               -
    Proceeds from the sale of equipment                               1             158              22
    Capital expenditures                                         (3,935)         (4,842)         (3,609)
- --------------------------------------------------------------------------------------------------------
       Net cash used by investing activities                     (3,939)        (10,520)         (3,591)
- --------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
    Proceeds from borrowings                                          -               -           2,216
    Net borrowings under revolver agreement                       7,464          22,132          (1,749)
    Proceeds from issuance of common stock                           20             498             162
    Principal payments on debt                                        -         (13,546)         (3,693)
    Principal payments under capital lease obligations             (101)            (63)            (92)
- --------------------------------------------------------------------------------------------------------
       Net cash provided (used) by financing activities           7,383           9,021          (3,156)
- --------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                318          (1,532)          2,951
- --------------------------------------------------------------------------------------------------------
Cash and cash equivalents at beginning of year                    1,599           3,131             180
- --------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                         $1,917          $1,599          $3,131
========================================================================================================
Reconciliation of net income to net cash provided by
  operating activities:

 Net Income                                                      $7,854         $17,154          $5,719
- --------------------------------------------------------------------------------------------------------
    Depreciation and amortization                                 9,642           8,829           8,634
    Change in assets and liabilities (for 1998, net of
       effect from the purchase of Array)
    Increase in accounts receivable                             (16,694)         (9,186)         (4,160)
    Inventory provision                                             487           2,286           1,509
    Increase in inventory                                        (1,880)         (5,219)           (410)
    Increase in other assets                                    (11,278)         (5,431)         (2,956)
    Decrease (increase) in net deferred tax assets                2,147         (11,496)           (220)
    Increase in accounts payable and bank overdrafts              4,101           1,805           1,085
    Increase (decrease) in other liabilities                      1,917             654             399
    Array asset value at acquisition                                  -            (103)              -
    Increase in other equity                                        578             674              98
- --------------------------------------------------------------------------------------------------------
       Total adjustments                                        (10,980)        (17,187)          3,979
- --------------------------------------------------------------------------------------------------------
Net cash provided (used) by operating activities                ($3,126)           $(33)         $9,698
========================================================================================================

                           The accompanying  notes are an integral part of these financial statements.
</TABLE>

                                       58
<PAGE>

Notes to Consolidated Financial Statements
For the Years Ended December 31, 1999, 1998, and 1997

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The  consolidated   financial   statements   include  the  accounts  of  Comdial
Corporation  and its  subsidiaries  ("Comdial").  All  significant  intercompany
accounts and transactions have been eliminated.

Nature of Operations

Comdial is a United States ("U.S.") based manufacturer of business communication
systems.  Comdial's  principal  customers  are small to medium sized  businesses
throughout the U.S. and certain international  markets. The distribution network
consists of four major distributors,  other supply houses, dealers, other direct
channels, and independent interconnects.  The dynamic,  high-technology industry
in which Comdial participates is very competitive.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial  statements in conformity  with Generally  Accepted
Accounting Principles ("GAAP") requires management to make certain estimates and
assumptions  that  affect  reported  amounts of assets,  liabilities,  revenues,
expenses,  and disclosure of contingent  assets and  liabilities at December 31,
1999. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash equivalents are defined as short-term  liquid  investments with maturities,
when  purchased,  of less than 90 days that are readily  convertible  into cash.
Under Comdial's  current cash management  policy,  borrowings from the revolving
credit facility are used for general  operating  purposes.  The revolving credit
facility is reduced by cash receipts  that are not needed for daily  operations.
Bank  overdrafts  of $2.2  million  and $3.3  million  are  included in accounts
payable  at  December  31,  1999 and 1998,  respectively.  Bank  overdrafts  are
outstanding  checks that have not (1) cleared the bank or (2) been funded by the
revolving credit facility. The revolving credit facility activity is reported on
a net basis on the Consolidated Statements of Cash Flows.

Inventories

Inventories are stated at the lower of cost (first-in, first-out) or market.

Property/Depreciation

Property is recorded at cost.  Depreciation is computed using the  straight-line
method for all  buildings,  land  improvements,  machinery  and  equipment,  and
capitalized  lease property over their estimated useful lives.  Expenditures for
maintenance  and repairs of property  are charged to expense.  Improvements  and
repairs, which extend economic lives, are capitalized. In 1999 and 1998, Comdial
expensed  certain  computer  hardware  and  software  due to the rapid change in
technology that has effected a need for continual replacements. In 1999, some of
the major  expenditures  for computer  hardware  and software  have been through
operating or capital leases. Prior to 1998, all computer and software costs were
capitalized or acquired through operating leases.

The estimated useful lives are as follows:

Buildings                                                 30 years
Land Improvements                                         15 years
Machinery and Equipment                                    7 years
Computer Hardware Equipment and Tooling                    5 years


                                       59
<PAGE>

Other Long-lived Assets

Long-lived  assets are amortized based on the assets' useful lives.  The cost in
excess of net assets of consolidated business acquired is amortized over periods
ranging from 5 to 8 years.  Long-lived  assets are reviewed  for  impairment  as
circumstances  change that might effect  those  assets.  Impairment  loss is not
recognized  unless a  portion  of the  carrying  amount of an asset is no longer
recoverable  using a test of  recoverability  which  is the net of the  expected
future undiscounted cash flows.

Capitalized Software Development Costs

In 1999, 1998, and 1997, Comdial incurred costs associated with the develop-ment
of software  related to Comdial's  various  products.  The  accounting  for such
software costs is in accordance with SFAS No. 86  ("Accounting  for the Costs of
Computer Software to be Sold, Leased, or Otherwise Marketed").  The amortization
period is over three years which is the short end of the product life cycle. The
three year straight line method for software amortization causes greater expense
for each period versus using the revenue method. The total amount of unamortized
software  development  cost  included in other  assets is $5.5  million and $4.5
million at December  31, 1999 and 1998,  respectively.  The amounts  capitalized
were $2.9 million,  $2.8 million, and $2.0 million, of which $1.8 million,  $1.4
million, and $1.0 million were amortized in 1999, 1998, and 1997,  respectively.
Comdial also  capitalizes  costs  associated with product  software  development
performed by outside contract engineers. The total amount of unamortized outside
contract  development  cost  included in other  assets is $3.3  million and $2.1
million at December 31, 1999 and 1998, respectively.  The amount capitalized was
$1.8 million,  $1.5  million,  and $0.5  million,  of which $0.6  million,  $0.4
million, and $0.6 million was amortized in 1999, 1998 and 1997, respectively.

Postretirement Benefits Other Than Pension

Comdial  accrues  estimated  costs  relating to health  care and life  insurance
benefits.  In 1999, 1998, and 1997,  Comdial  expensed  $137,000,  $87,000,  and
$64,000, respectively.

Revenue Recognition

Comdial  recognizes  revenue as products  are  shipped.  Returned  products  are
credited against revenues as they are received back from the customer.  The only
exceptions  to this policy are  revenues  from E911  systems  and from  embedded
software.  E911 revenues are  recognized  when projects have been  completed and
embedded software revenues are not recognized until the customer requests a code
from Comdial enabling the software to be used.  Comdial's  reporting of software
revenue  meets the  requirements  as set forth by  Statement  of  Position  97-2
"Software Revenue Recognition."

Expensing of Costs

All production  start-up,  research and development,  and engineering  costs are
charged to expense,  except for that  portion of costs  which  relate to product
software development and outside contract development (see "Capitalized Software
Development Costs").

Accounting for Stock-Based Compensation

Comdial accounts for stock-based  compensation under Accounting Principles Board
Opinion  ("APB") No. 25.  Comdial has  disclosed  in a note to the  consolidated
financial  statements pro forma net income and earnings per share, as if Comdial
had applied the fair value method  (Black-Scholes) for stock options and similar
equity instruments (see Note 11).



                                       60
<PAGE>

Income Taxes

Comdial uses the deferred tax liability or asset approach, which is based on the
difference  between  the  financial  statement  and  tax  basis  of  assets  and
liabilities  as  measured  by the enacted tax rates which will be in effect when
the  differences  reverse.  Deferred tax expense is the result of changes in the
liability for deferred taxes. The measurement of deferred tax assets is impacted
by the  amount of any tax  benefits  where,  based on  available  evidence,  the
likelihood  of  realization  can be  established.  Comdial  incurred  cumulative
operating losses through 1991 for financial statement and tax reporting purposes
and has adjusted its valuation  allowance  account to recognize the net deferred
tax asset for future  periods  (see Note 7). Tax  credits  will be  utilized  to
reduce current and future income tax expense and payments.

Earnings per Common Share and Common Equivalent Share

For 1999,  1998,  and 1997,  earnings per common share ("EPS") were computed for
both basic and diluted EPS based on Statement of Financial  Accounting Standards
("SFAS") No. 128.  Basic EPS for all years  presented  were computed by dividing
net income  applicable to common shares by the weighted average number of common
shares   outstanding  and  common   equivalent  shares  including  any  possible
contingent  shares.  For 1999,  1998,  and 1997,  diluted  EPS were  computed by
dividing  income  attributable to common  shareholders  by the weighted  average
number of common and common equivalent shares outstanding during the period plus
(in  periods in which they had a dilutive  effect)  the effect of common  shares
contingently issuable, primarily from stock options.

Reclassifications

Amounts  in the  1998 and  1997  consolidated  financial  statements  have  been
reclassified to conform to the 1999 presentation. These reclassifications had no
effect on previously reported consolidated net income.

NOTE 2.  ACQUISITIONS & DISPOSALS

On December 31, 1997,  Aurora  Systems Inc.  ("Aurora")  sold all of its rights,
title and interest in the FastCall product,  Aurora's primary asset, to Spanlink
Communications,  Inc.  Aurora may receive,  over a five year  period,  royalties
totaling up to $1.1 million with a minimum  guarantee of $0.6 million at the end
of that period.

On July 14,  1998,  Comdial  acquired  the internet  telephony  gateway  product
VOIPgate.com  and the related  assets and business of Array Telecom  Corporation
("Array")  from Array  Systems  Computing  Inc.  ("ASCI").  ASCI was  located in
Toronto, Ontario, Canada. The purchase price was approximately $5.9 million. The
funds used for the  acquisition  came from cash  generated by  operations  and a
revolving  credit  facility.  The principal asset purchased was the intellectual
property associated with VOIPgate software, an internet protocol based telephony
software platform.

NOTE 3.  INVENTORIES

Inventory consists of the following:

- -----------------------------------------------------------------------------
December 31,
In thousands                                       1999                  1998
- -----------------------------------------------------------------------------
     Finished goods                              $8,763                $8,507
     Work-in-process                              4,556                 3,568
     Materials and supplies                       9,508                 9,359
                                                  -----                 -----
       Total                                    $22,827               $21,434
                                                =======               =======

- -----------------------------------------------------------------------------

Comdial  provides  reserves to cover  product  obsolescence  and those  reserves
impact gross margin. Future reserves will be dependent on management's estimates
of the  recoverability  of costs from  inventory.  Raw material  obsolescence is
mitigated by the  commonality  of component  parts and finished goods by the low
level of inventory relative to sales.

                                       61
<PAGE>

NOTE 4.  PROPERTY

Property consists of the following:

- ------------------------------------------------------------------------------
December 31,
In thousands                                          1999               1998
- ------------------------------------------------------------------------------
 Land                                                 $656               $656
Buildings and improvements                          15,035             14,582
Machinery and equipment                             37,517             33,514
Less accumulated depreciation                      (33,750)           (30,729)
                                                   -------            -------
  Property - Net                                   $19,458            $18,023
                                                   =======            =======
- ------------------------------------------------------------------------------

Depreciation  expense charged to operations for the years 1999,  1998, and 1997,
was $3.3 million, $2.8 million, and $2.8 million, respectively.

NOTE 5.  LEASE OBLIGATIONS

Comdial  and  its   subsidiaries   have  various  capital  and  operating  lease
obligations.  Future  minimum  lease  commitments  for  capitalized  leases  and
aggregate minimum rental  commitments under operating lease agreements that have
initial non-cancelable lease terms in excess of one year are as follows:

- ------------------------------------------------------------------------------
Year Ending December 31,                            Capital          Operating
In thousands                                         Leases            Leases
- ------------------------------------------------------------------------------
 2000                                                 $689             $3,445
   2001                                                689              2,211
   2002                                                685              1,716
   2003                                                685              1,250
   2004 and thereafter                                 538              3,858
                                                    ------            -------
     Total minimum lease commitments                 3,286            $12,480
                                                                      =======
  Less amounts representing interest
    and other costs                                   (616)
                                                    ------
  Principal portion of minimum lease
    commitments at December 31, 1999                $2,670
                                                    ======
- ------------------------------------------------------------------------------

Assets recorded under capital leases  (included in property in the  accompanying
Consolidated Balance Sheets) are as follows:


- ------------------------------------------------------------------------------
December 31,
In thousands                                        1999                1998
- ------------------------------------------------------------------------------
     Machinery and equipment                          $-                 $41
     Less accumulated depreciation                    (-)                (24)
                                                      --                 ---
        Property - Net                                $-                 $17
                                                      ==                 ===

- ------------------------------------------------------------------------------

For 1999 and 1997,  Comdial  entered into new capital  lease  obligations  which
amounted to approximately  $2.8 million and $18,000,  respectively.  During 1998
Comdial did not enter into any new capital leases. All capital lease balances as
of December 31, 1999, are for intangible assets such as software.

Operating  leases  and  rentals  are for  office  space and  factory  and office
equipment.  Total rent expense for operating leases, including rentals which are
cancelable on short-term  notice,  for the years ended December 31, 1999,  1998,
and 1997, were $2.6 million, $2.2 million, and $1.9 million, respectively.

NOTE 6.  DEBT

Prior  to  October   1998,   Fleet  Capital   Corporation   ("Fleet")  had  held
substantially  all of Comdial's  indebtedness.  Comdial and Fleet entered into a
loan and security  agreement (the "Loan  Agreement") which was amended from time
to time. The Loan Agreement  provided  Comdial with a $10.0 million  acquisition


                                       62
<PAGE>

loan (the  "Acquisition  Loan"),  a $3.5 million  equipment loan (the "Equipment
Loan"), and a $12.5 million revolving credit loan facility (the "Revolver"). The
Loan  Agreement was  effective  until  February 1, 2001 and the agreement  would
automatically renew itself for one-year periods thereafter.

On October  22,  1998,  Comdial and Bank of America,  N.A.  ("Bank of  America")
formerly  NationsBank,  N.A.,  entered  into a  credit  agreement  (the  "Credit
Agreement").  The Credit Agreement provides Comdial with a $50 million revolving
credit  facility  and a $5 million  letter of credit  subfacility.  Comdial used
$15.8  million  under the  revolving  credit  facility  (the  "Revolving  Credit
Facility") to pay off (1) all its  indebtedness  of $10.8 million to Fleet,  (2)
$4.4 million representing amounts owed under Comdial's promissory note including
interest to the former owners of KVT, and (3) $606,000 of mortgages owed by KVT.

Long-term debt consists of the following:

- ------------------------------------------------------------------------------
December 31,
In thousands                                          1999             1998
- ------------------------------------------------------------------------------
   Revolving credit facility (1)                    $29,596           $22,132
   Capitalized leases (2)                             2,670                14
                                                     ------            ------
     Total debt                                      32,266            22,146
   Less current maturities on debt                      471                 6
                                                    -------           -------
     Total long-term debt                           $31,795           $22,140
                                                    =======           =======
- ------------------------------------------------------------------------------

     (1) On October 22, 1998, Comdial borrowed $15.8 million under the Revolving
Credit  Facility from Bank of America  which was used to pay off other  existing
loans.  The loan made  pursuant  to the  Credit  Agreement  with Bank of America
carries  an  interest  rate based on the LIBOR  daily  rate plus the  applicable
margin and does not require monthly principal payments. The interest rate can be
adjusted  quarterly  based on Comdial's  ratio of funded debt to earnings before
interest,  taxes,  depreciation  and amortization  ("EBITDA"),  which allows the
rates to vary  from  plus  0.75% to 1.50%  above the  LIBOR  daily  rate.  As of
December  31,  1999 and 1998,  Comdial's  borrowing  LIBOR  rates were 6.58% and
6.30%, which includes an additional applicable margin of 0.75% for both years.

This Revolving  Credit  Facility with Bank of America can be used by Comdial for
working capital, equipment purchases, to finance permitted acquisitions, and for
other general corporate purposes.  The Bank of America Revolving Credit Facility
(as defined in the Credit  Agreement)  does not require payment until August 31,
2003 with the option of possible credit extensions.

     (2) Capital  leases are with  various  financing  entities  and are payable
based on the terms of each individual lease (see Note 5).

The Bank of  America  Credit  Agreement  also  gives  Comdial a letter of credit
subfacility of $5.0 million,  which is part of the Revolving Credit Facility, as
commitments  occur.  At December  31, 1999 and 1998,  the amount of  commitments
under the letter of credit  facility  with Bank of America  was $0 and  $52,000,
respectively.

Debt Covenants

Prior to October 1998,  Comdial's  indebtedness to Fleet was secured by liens on
Comdial's accounts  receivable,  inventories,  intangibles,  land, and all other
property. Among other restrictions, the amended Loan Agreement contained certain
financial  covenants that require specified levels of consolidated  tangible net
worth,  profitability,  and other certain financial ratios.  The Fleet agreement
was amended from time to time.

Effective October 1998,  Comdial's  indebtedness with Bank of America is secured
by liens on all Comdial's  properties and assets. The Credit Agreement with Bank
of America contains certain financial  covenants that relate to specified levels
of consolidated net worth and other financial  ratios.  As of December 31, 1999,
Comdial was in compliance  with all the covenants and terms of Bank of America's
Credit Agreement.



                                       63
<PAGE>

NOTE 7.  INCOME TAXES

The  components of the income tax expense for the years ended December 31 are as
follows:

- -------------------------------------------------------------------------------
In thousands                              1999              1998          1997
- -------------------------------------------------------------------------------
     Current -  Federal                   $410              $393          $200
                State                      133               369           168
     Deferred - Federal                  1,573            (9,730)         (214)
                State                      574            (1,769)           (5)
                                        ------            ------            --
       Total provision (benefit)        $2,690          ($10,737)         $149
                                        ======           =======          ====
- -------------------------------------------------------------------------------

The income tax provision  reconciled to the tax computed at statutory  rates for
the years ended December 31, is summarized as follows:
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------
In thousands                                      1999              1998             1997
- -----------------------------------------------------------------------------------------
<S>                                             <C>              <C>                 <C>
    Federal tax at statutory rate
    (35% in 1999, 1998, and 1997)               $3,691            $2,246           $2,054
    State income taxes (net of federal tax
    benefit)                                       764              (924)             109
    Nondeductible charges                          707               411              544
    Other adjustments                             (124)              519              200
    Utilization of operating loss carryover         -                 -            (2,539)
    Expiring business credits                      504                -                -
  Adjustment of valuation allowance             (2,852)          (12,989)            (219)
                                                ------           -------             ----
      Income tax provision (benefit)            $2,690          ($10,737)            $149
                                                ======           =======             ====
- -----------------------------------------------------------------------------------------
</TABLE>

Net deferred tax assets of $14.8 million and $17.0 million have been  recognized
in the accompanying  Consolidated  Balance Sheets at December 31, 1999 and 1998,
respectively. The components of the net deferred tax assets are as follows:

- ------------------------------------------------------------------------------
December 31,
In thousands                                          1999            1998
- ------------------------------------------------------------------------------
    Total deferred tax assets                       $17,545         $23,045
    Total valuation allowance                          (114)         (2,966)
                                                       ----          ------
     Total deferred tax assets - net                 17,431          20,079
    Total deferred tax liabilities                   (2,622)         (3,123)
                                                     ------          ------
     Total                                          $14,809         $16,956
                                                    =======         =======
- ------------------------------------------------------------------------------

The valuation  allowance  decreased  $2.9 million during the year ended December
31, 1999.  The decrease was primarily  related to (1) the  re-evaluation  of the
future  utilization of net operating losses ("NOLs"),  and (2) the expiration of
tax  credits.  Comdial  periodically  reviews the  requirements  for a valuation
allowance and makes  adjustments to such allowance when changes in circumstances
result in changes in  management's  judgment  about the  future  realization  of
deferred  tax  assets.  Section  382 of the  Internal  Revenue  Code  limits  an
organization's ability to utilize tax benefits in the event that there is change
in ownership of 50% or more of the organizations  during any three-year  period.
Since Comdial's  stock offering in August 1995,  which resulted in a significant
change in  ownership,  management  was  concerned  that  cumulative  changes  in
ownership of Comdial could trigger the  limitations set forth in Section 382 and
adversely  affect  Comdial's  ability to utilize certain tax benefits.  With the
passage of the third fiscal quarter of 1998, the ownership changes occasioned by
the stock offerings will no longer be included in the time period measured under
Section 382.  Accordingly,  management  believes that it is more likely than not
that Comdial will realize its tax benefits.  However,  the tax benefits could be
reduced  in the near term if  estimates  of future  taxable  income  during  the
carryforward  periods  are reduced or a  limitation  based on section 382 occurs
before NOLs are utilized.



                                       64
<PAGE>

Comdial has net  operating  loss and credit  carryovers of  approximately  $13.8
million and $1.5 million,  respectively,  which, if not utilized, will expire as
follows:

- ------------------------------------------------------------------------------
In thousands                             Net Operating
  Expiration Dates                         Losses                 Tax Credits
- ------------------------------------------------------------------------------
  2000                                        $-                   $66
    2001                                   2,107                     -
    2002                                   6,486                     -
    2003                                       7                     -
    2004                                   2,200                     -
    After 2004                             2,970                 1,447
                                          ------                ------
       Total                             $13,770                $1,513
                                         =======                ======
- -----------------------------------------------------------------------------

The components of the net deferred tax assets (liabilities) at December 31, 1999
and 1998 are as follows:

- -------------------------------------------------------------------------------
Deferred Assets (Liabilities)                              Deceember 31,
In thousands                                        1999                  1998
- --------------------------------------------------------------------------------
     Net loss carryforwards                        $4,984               $12,781
     Tax credit carryforwards                       1,513                 1,608
     Inventory write downs and capitalization       1,937                 1,794
     Pension                                           26                   246
     Postretirement                                   280                   297
     Compensation and benefits                        409                   357
     Capitalized software development costs         1,033                   438
     Contingencies                                   (359)                  589
     Other deferred tax assets                         99                    82
Fixed asset depreciation                           (2,216)               (2,522)
     Goodwill amortization                          2,405                 1,692
     Research and development expenditures          5,218                 3,161
     State taxes                                     (406)                 (601)
     Other deferred tax liabilities                    -                      -
                                                  -------               -------
     Net deferred tax asset                        14,923                19,922
     Less:  Valuation allowance                      (114)               (2,966)
                                                  -------               -------
        Total                                     $14,809               $16,956
                                                  =======               =======
- -------------------------------------------------------------------------------

NOTE 8:  EARNINGS PER SHARE

For the three years ending December 31, 1999, 1998 and 1997, earnings per common
share  ("EPS")  were  computed  for both  basic and  diluted  EPS to  conform to
Statement of Financial  Accounting Standards ("SFAS") No. 128. Basic EPS for the
three years presented were computed by dividing net income  applicable to common
shares by the weighted  average number of common shares  outstanding  and common
equivalent shares including any possible contingent shares. For the three years,
diluted EPS were computed by dividing income attributable to common shareholders
by  the  weighted  average  number  of  common  and  common   equivalent  shares
outstanding  during  the  period  plus (in  periods in which they had a dilutive
effect) the effect of common shares contingently issuable,  primarily from stock
options. The following table discloses the annual information.

- -------------------------------------------------------------------------------
   Year                            Numerator         Denominator          EPS
- -------------------------------------------------------------------------------
    1999  Basic EPS                 $7,854,000         8,947,559          $0.88
           Diluted                  $7,854,000         8,989,080          $0.87

    1998  Basic EPS                $17,154,000         8,843,357          $1.94
           Diluted                 $17,154,000         9,081,070          $1.89

    1997  Basic EPS                 $5,719,000         8,683,790          $0.66
           Diluted                  $5,719,000         8,767,353          $0.65

- -------------------------------------------------------------------------------


NOTE 9.  PENSION AND SAVINGS PLANS

Comdial  currently has two pension plans that provide benefits based on years of
service and an employee's compensation during the employment period. One plan is


                                       65
<PAGE>

a  qualified  plan for all the  employees  of Comdial  and the other,  which was
initiated  in  April of  1999,  is a  non-qualified  plan  ("Retirement  Benefit
Restoration  Plan").  The non-qualified  plan is strictly for executive officers
and/or highly  compensated  employees who are designated as a participant of the
plan by the Compensation  Committee of Comdial.  The  non-qualified  plan is not
funded.

The calculation of pension benefits prior to 1993 was based on provisions of two
previous  pension plans.  One plan provided  pension  benefits based on years of
service and an employee's  compensation  during the employment period. The other
plan provided  benefits  based on years of service only.  The funding policy for
the plans was to make the minimum  annual  contributions  required by applicable
regulations.  Assets of the plans are  generally  invested in equities and fixed
income instruments.

The  following  table  sets  forth the  change  in  benefit  obligations  of the
qualified pension plans and amounts recognized in Comdial's Consolidated Balance
Sheets at December 31, 1999 and 1998.


- ------------------------------------------------------------------------------
In thousands                                      1999              1998

    Benefit obligation at beginning of year      $22,432           $18,541
    Service cost                                   1,758             1,575
    Interest cost                                  1,692             1,334
    Actuarial loss (gain)                         (3,101)            1,435
    Benefits paid                                   (543)             (453)
    Amendments                                     3,548                 -
                                                 -------           -------
       Benefit obligation at December 31         $25,786           $22,432
                                                 =======           =======

- ------------------------------------------------------------------------------

The  following  tables sets forth the change in plan assets of the pension plans
and amounts recognized in Comdial's  Consolidated Balance Sheets at December 31,
1999 and 1998.
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------
In thousands                                                 1999              1998
- -----------------------------------------------------------------------------------
<S>                                                       <C>               <C>
    Fair value of plan assets at beginning of year        $21,402           $19,025
    Actual return on plan assets                            1,704             1,400
    Employer contribution                                   1,517             1,430
    Benefits paid                                            (543)             (453)
                                                          -------           -------
       Fair value of plan assets at December 31           $24,080           $21,402
                                                          =======           =======

Funded status                                             ($1,706)          ($1,030)
Unrecognized transition obligation (asset)                      -               (29)
Unrecognized actuarial (gain) or loss                      (2,507)              590
Unrecognized prior service cost                             3,210              (185)
                                                            -----              ----
Net amount recognized                                     ($1,003)            ($654)
                                                          =======             =====

Amounts recognized in the Consolidated Balance Sheets
  consist of:

    Prepaid benefit cost                                    ($654)            ($668)
    Intangible asset                                        2,400                 -
    Accrued benefit liability                              (4,265)           (1,417)
    Contributions during fiscal year                        1,516             1,431
                                                          -------             -----
       Net amount recognized                              ($1,003)            ($654)
                                                          =======             =====
- -----------------------------------------------------------------------------------
</TABLE>
Assumptions  used  in  accounting  for  the  plans  as of  December  31  were as
follows:

                                            1999          1998         1997
- ----------------------------------------------------------------------------
    Discount rate                          8.00%          7.00%        7.00%
    Expected return on plan assets         9.00%          9.00%        9.00%
    Rate of compensation increase          4.50%          4.50%        4.00%
- ----------------------------------------------------------------------------

                                       66
<PAGE>

Net  periodic  pension cost for 1999,  1998,  and 1997  included  the  following
components:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
In thousands                                  1999             1998              1997
- -------------------------------------------------------------------------------------
<S>                                         <C>              <C>               <C>
Change in benefit obligation:
    Service cost                            $1,758           $1,575            $1,226
    Interest cost                            1,692            1,334             1,047
    Expected return on plan assets          (1,777)          (1,490)           (1,247)
    Amortization of prior service cost         124              (63)              (63)
    Recognized actuarial loss                   68               61                 -
                                            ------           ------              ----
       Net periodic pension cost            $1,865           $1,417              $963
                                            ======           ======              ====
- -------------------------------------------------------------------------------------
</TABLE>

In addition to providing pension benefits, Comdial contributes to a 401(k) plan,
based on an  employee's  contributions.  Effective  for 1998,  participants  can
contribute  from 1% to 17% of their salary and Comdial will match  contributions
equal to 50% of the  participant's  contribution  up to the first  6%.  Prior to
1998,  Participants could contribute from 2% to 12.5% of their salary as defined
in the terms of the plan and Comdial would match  contributions  equal to 25% of
the participant's contributions up to the first 10%. Comdial's total expense for
the  matching  portion  to the  401(k)  plan for 1999,  1998,  and 1997 was $0.6
million, $0.4 million, and $0.4 million, respectively.

NOTE 10.  POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The effect of SFAS No. 106, "Employers'  Accounting for Postretirement  Benefits
Other Than Pensions," on income from continuing  operations for 1999,  1998, and
1997 was an expense of $137,000,  $87,000,  and $64,000,  respectively.  Comdial
provides certain health care coverage (until age 65), which is subsidized by the
retiree through insurance premiums paid to Comdial,  and life insurance benefits
for  substantially  all of its retired  employees.  The  postretirement  benefit
obligation  is not funded and does not include any  provisions  for  securities,
settlement, curtailment, or special termination benefits. In 1993, when SFAS No.
106 went into effect,  Comdial elected to amortize the cumulative effect of this
obligation  over  20  years  (see  unrecognized  transition  obligation  in  the
following table).

The following table sets forth the change in postretirement  benefit obligations
and amounts recognized in Comdial's  Consolidated Balance Sheets at December 31,
1999 and 1998.


- ------------------------------------------------------------------------------
In thousands                                           1999               1998

    Benefit obligation at beginning of year           $1,011              $840
    Service cost                                          37                19
    Interest cost                                         74                68
    Plan participants' contributions                      16                58
    Actuarial loss/(gain)                                (16)              186
    Benefits paid                                        (48)             (160)
    Amendments                                             -                 -
                                                      ------            ------
Benefit obligation at December 31                     $1,074            $1,011
                                                      ======            ======

- ------------------------------------------------------------------------------

The following  tables set forth the change in plan assets of the  postretirement
benefits and amounts  recognized  in Comdial's  Consolidated  Balance  Sheets at
December 31, 1999 and 1998.
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------
In thousands                                                  1999              1998
- ------------------------------------------------------------------------------------
<S>                                                        <C>               <C>
    Fair value of plan assets at beginning of year            $  -              $  -
    Actual return on plan assets                                 -                 -
    Employer contribution                                       32               102
    Plan participants' contributions                            16                58
    Benefits paid                                              (48)             (160)
                                                              ----              ----
        Fair value of plan assets at December 31              $  -              $  -
                                                              ====              ====



                                       67
<PAGE>

Funded status                                              ($1,074)          ($1,011)
    Unrecognized transition obligation                       1,182             1,267
    Unrecognized actuarial gain                               (902)             (944)
    Unrecognized prior service cost                              -                 -
                                                             -----             -----
        Net amount recognized                                ($794)            ($688)
                                                             =====             =====

Amounts recognized in the Consolidated Balance Sheets:
    Prepaid benefit cost                                     ($688)            ($703)
    Accrued benefit liability                                 (137)              (87)
    Contributions during fiscal year                            31               102
                                                             -----             -----
        Net amount recognized                                ($794)            ($688)
                                                             =====             =====
- ------------------------------------------------------------------------------------
</TABLE>

Assumptions used in accounting for the plans as of December 31 were as follows:


- -------------------------------------------------------------------
                        1999              1998             1997
- -------------------------------------------------------------------
  Discount rate         8.00%             7.00%            7.50%
- -------------------------------------------------------------------


For  measurement  purposes,  an 7.50%  annual rate of increase in the per capita
cost of covered  health care benefits was assumed for 1999. The rate was assumed
to decrease gradually to 5.25% for 2005 and remain at that level thereafter.

Net  periodic  pension cost for 1999,  1998,  and 1997  included  the  following
components:

- ------------------------------------------------------------------------------
In thousands                               1999             1998        1997
- ------------------------------------------------------------------------------
Change in benefit obligation:
    Service cost                            $37              $19         $22
    Interest cost                            74               68          60
    Expected return on plan assets            -                -           -
    Amortization of prior service cost       91               91          91
    Recognized actuarial gain               (65)             (91)       (109)
                                           ----              ---        ----
        Net periodic pension cost          $137              $87         $64
                                           ====              ===         ===
- ------------------------------------------------------------------------------

Assumed  health  care cost trend rates  could have a  significant  effect on the
amounts reported for the health care plans. A  one-percentage  change in assumed
health care cost trend rates would have the following effects:

- ------------------------------------------------------------------------------
                                             One-percentage-  One-percentage-
In thousands                                  Point Increase   Point Decrease
- ------------------------------------------------------------------------------
  Effect on total of service and interest
    cost components                                 $ 9              ($7)
  Effect on postretirement benefit obligation       $58             ($51)
- ------------------------------------------------------------------------------


NOTE 11.  STOCK-BASED COMPENSATION PLANS

As of December 31, 1999, Comdial had two basic stock-based  compensation  plans.
The 1992 Stock  Incentive Plan (the "Stock  Incentive  Plan") provides for stock
options to purchase  shares of Common  Stock  which may be granted to  officers,
directors, and certain key employees as additional compensation. Pursuant to the
terms of the 1992  Non-employee  Directors  Stock Incentive Plan (the "Directors
Stock Incentive Plan"), each non-employee director shall be awarded 3,333 shares
of  Comdial's  Common  Stock for each fiscal year  Comdial  reports  income.  In
January  1997, in accordance  with the terms of the  Directors  Stock  Incentive
Plan,  the Board of Directors  adopted a resolution  suspending 833 of the 3,333
shares of Comdial's common stock automatically awarded to non-employee directors
under such circumstances.  In 1999, each non-employee director was awarded 2,500
shares  related to income earned by Comdial for fiscal year 1998.  The plans are
composed of stock options,  restricted stock,  nonstatutory stock, and incentive
stock.  Comdial's incentive plans are administered by the Compensation Committee
of Comdial's Board of Directors.



                                       68
<PAGE>

As of December 31, 1999, there were 1.6 million shares of Comdial's Common Stock
reserved for issuance under  Comdial's  1992 Stock  Incentive Plan that had been
approved by the  stockholders  in 1996.  Comdial has  previously  accepted notes
relating to the non-qualified stock options exercised by officers and employees.
These  notes  receivable  relating  to stock  purchases  amounted  to  $150,000,
$156,000, and $161,000 at December 31, 1999, 1998, and 1997,  respectively,  and
have been deducted from Stockholders' Equity.

Options  granted  for years  1999 and 1998 have a maximum  term of ten years and
vest over a three-year period. Options become exercisable in installments of 33%
per year on each of the first through the third anniversaries of the grant date.
All options  granted through the Stock Incentive Plan are granted at an exercise
price equal to the market price of Comdial's  Common Stock on the grant date. In
1998,  Comdial  granted  120,000  shares of  nonstatutory  stock  options at the
current fair market value at grant date.  These  options were issued  outside of
the 1992  Stock  Incentive  Plan.  These  options  vest  over a four to six year
period.

Comdial  applies APB No. 25 and related  interpretations  in accounting  for its
plans. Accordingly, no compensation cost has been recognized for its fixed stock
option plan other than the performance based option that is part of the plan for
its  directors.  Common  Stock has been issued by Comdial to its  directors  for
years that show positive net income. The compensation cost that has been charged
against income for its director's performance-based stock was $85,000, $148,000,
and $97,000 for 1999, 1998, and 1997, respectively.

Information regarding stock options is summarized below:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
                                        1999        (1)         1998        (1)       1997         (1)
- ----------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>        <C>          <C>       <C>          <C>
Options outstanding,
    January 1;                     1,104,213      $8.93      859,729      $8.08     659,524      $7.95
    Granted                          220,433       7.51      405,316      10.42     298,450       8.25
    Exercised                         (8,228)      2.34      (96,602)      7.17     (32,216)      5.43
    Terminated                      (236,630)      9.08      (64,230)      9.61     (66,029)      8.79
                                   ---------               ---------                -------
       Options outstanding,
       December 31;                1,079,788       8.66    1,104,213       8.93     859,729      8.08
                                   =========               =========                =======
    Options exercisable,
    December 31;                     598,468       8.57      474,175       8.05     342,880       7.46
    Per share ranges of options outstanding
       at December 31                    $1.41-$13.50            $1.41-$13.50           $1.41-$11.75
    Dates through which options outstanding
      at December 31,
       were exercisable                1/2000-12/2009            1/99-12/2008           1/98-12/2007

 (1)  Fair value weighted-average exercise price at grant date.
- --------------------------------------------------------------------------------------------------------------------

The following table summarizes  information concerning currently outstanding and
exercisable options at December 31, 1999:

- ---------------------------------------------------------------------------------------------------
                                 Options Outstanding                       Options Exercisable
                               -----------------------                   -----------------------
                                             Weighted-
                                Number        Average     Weighted-         Number        Weighted-
 Range of                    Outstanding     Remaining    Average        Exercisable       Average
 Exercise                         at        Contractual   Exercise            at           Exercise
 Prices                        12/31/99         Life        Price          12/31/99          Price
- ---------------------------------------------------------------------------------------------------
    $1.41   to    3.00          42,436           2.0        $1.78            42,436           $1.78
     5.73   to    7.77         339,259           6.8         7.41           142,357            7.31
     8.12   to    9.38         433,304           6.6         8.83           284,235            9.06
    10.50   to   13.50         264,789           6.7        11.07           129,440           11.09
                             ---------                                      -------
     1.41   to   13.50       1,079,788           6.5         8.66           598,468            8.57
                             =========                                      =======
- ---------------------------------------------------------------------------------------------------
</TABLE>



                                       69
<PAGE>

The fair value of each option grant was estimated on the date of grant using the
Black-Scholes option-pricing model with the following assumptions:

- ------------------------------------------------------------------------------
                                       1999           1998           1997
- ------------------------------------------------------------------------------
  Risk-free interest rate              5.15%          4.72%          5.51%
  Expected life                        6.50           7.78           3.65
  Expected volatility                    65%            68%            73%
  Expected dividends                   none           none           none
- ------------------------------------------------------------------------------

If  compensation  cost for Comdial's  Stock  Incentive Plans had been determined
based on the fair value at the grant dates for awards under the plan, consistent
with the method of Statement of Financial Accounting Standards ("SFAS") No. 123,
Comdial's  net income and  earnings per share would have been reduced to the pro
forma amounts indicated below:

- -----------------------------------------------------------------------------
 In thousands except per share amounts             1999      1998       1997
- -----------------------------------------------------------------------------
  Net income:           As reported              $7,854    $17,154     $5,719
                        Compensation expense        139      1,233        525
                        Pro forma                $7,715    $15,921     $5,194

  Basic earnings per share:
                        As reported               $0.88      $1.94      $0.66
                        Pro forma                 $0.86      $1.80      $0.60

  Diluted earnings per share:
                        As reported               $0.87      $1.89      $0.65
                        Pro forma                 $0.86      $1.75      $0.59
- -----------------------------------------------------------------------------

NOTE 12.  SEGMENT INFORMATION

Effective  December  31,  1998,  Comdial  has  adopted  Statement  of  Financial
Accounting  Standards No. 131,  "Disclosures about Segments of an Enterprise and
Related Information."

During 1999, 1998, and 1997,  substantially  all of Comdial's sales, net income,
and identifiable net assets were attributable to the telecommunications industry
with over 98% of the sales occurring in the United States.

Comdial is organized into several product segments that comprise the majority of
its sales to the  telecommunications  market.  Comdial has three  basic  product
categories that  contribute ten percent or more, to net sales.  The segments are
Digital  Systems,  Solutions and Software,  and Analog and Other (which includes
other  miscellaneous  products).  Each of  these  categories  are  considered  a
business  segment,  and with respect to their financial  performance,  the costs
associated  with these  segments can only be  quantified  and  identified to the
gross profit level for each segment.

The Digital Systems segment is comprised of products such as Impact,  Impression
series telecommunication systems, Impact Digital Expandable Systems ("DXP"), DXP
Plus and the open digital switching  platforms known as the "FX Series." Digital
Systems generally offer customers more features with superior quality platforms.
The distinguishing characteristic of this segment is that it is designed for the
small office up to 500 end users.

The  Solutions and Software  segment is comprised of all Comdial's  software and
software  application  products.  The  products  included  are all of  Comdial's
vertical market products such as Impact  Concierge,  QuickQ,  Avalon,  and voice
processing  systems.  These  products  are sold to specific  industries  such as
hospitality, call centers, and assisted living centers.

The Analog and Other  segment is comprised of  Comdial's  older analog  products
(such as the Executech,  Unisyn, and Inntouch), and other products such as Voice
Express, ATC Terminals, and Custom Manufacturing.  The Analog products are aimed
at the small office market,  which supports only a few users. This market places
more emphasis on price than features or software functionality.

The information in the following  tables is derived  directly from the segments'
internal  financial  reporting  used  for  corporate  management  purposes.  The


                                       70
<PAGE>

expenses,  assets and  liabilities  attributable  to corporate  activity are not
allocated  to the  operating  segments.  There are no operating  assets  located
outside the United States.

Unallocated costs include operating expenses,  goodwill  amortization,  interest
expense,  other  miscellaneous  expenses,  and income tax  expenses or benefits.
Comdial does not maintain  information that would allow these costs to be broken
down into the various  product  segments and most of the costs are  universal in
nature.

Unallocated  assets  include  such items as cash,  deferred  tax  assets,  other
miscellaneous  assets,  and  goodwill.   Unallocated  capital  expenditures  and
depreciation relate primarily to shared services assets. Unallocated liabilities
include such items as accounts payable, debt, leases,  deferred tax liabilities,
and most other liabilities that do not relate to sales.

The following tables show segment information for years ended December 31.
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------
Business Segment Net Revenues
(In thousands)                            1999             1998              1997
- ---------------------------------------------------------------------------------
<S>                                    <C>              <C>               <C>
  Digital Systems                      $88,479          $80,452           $70,181
  Solutions and Software                48,713           36,194            31,625
  Analog and Other                      10,768           12,331            16,755
                                      --------         --------          --------
    Net sales                         $147,960         $128,977          $118,561
                                      ========         ========          ========
- ---------------------------------------------------------------------------------
Business Segment Profit
(In thousands)                            1999             1998              1997
- ---------------------------------------------------------------------------------
  Digital Systems                      $34,666          $31,237           $25,175
  Solutions and Software                28,449           19,341            18,418
  Analog and Other                       2,492            2,802             3,750
                                       -------           ------            ------
    Gross profit                        65,607           53,380            47,343
  Operating expenses                    53,144           45,182            39,133
  Interest expense                       1,633            1,216             1,698
  Miscellaneous expense - net              286              565               644
                                       -------           ------            ------
    Income before income taxes         $10,544           $6,417            $5,868
                                       =======           ======            ======
- ---------------------------------------------------------------------------------
December 31,
 (In thousands)                           1999             1998              1997
- ---------------------------------------------------------------------------------
Business Segment Assets
  Digital Systems                      $54,443          $43,286           $32,245
  Solutions and Software                27,307           18,124            12,978
  Analog and Other                       5,335            6,432             6,989
  Unallocated                           45,989           41,148            27,052
                                      --------         --------           -------
      Total                           $133,074         $108,990           $79,264
                                      ========         ========           =======

Business Segment Liabilities
  Digital Systems                       $1,875           $1,397            $1,389
  Solutions and Software                 2,904            1,750             2,306
  Analog and Other                         202              203               267
  Unallocated                           56,485           42,479            30,467
                                       -------          -------           -------
      Total                            $61,466          $45,829           $34,429
                                       =======          =======           =======
- ---------------------------------------------------------------------------------
Business Segment Property, Plant
  and Equipment
December 31,

(In thousands)                            1999             1998              1997
- ---------------------------------------------------------------------------------
 Depreciation

  Digital Systems                       $1,920           $1,727            $1,721
  Solutions and Software                   363              264               196
  Analog and Other                         144              148               206
  Unallocated                              880              665               628
                                        ------           ------            ------
      Total                             $3,307           $2,804            $2,751
                                        ======           ======            ======


                                       71

<PAGE>

 Additions
  Digital Systems                       $1,584           $2,146            $2,230
  Solutions and Software                   883              499               843
  Analog and Other                          73              194               154
  Unallocated                            2,172            1,659               695
                                        ------           ------            -- ---
      Total                             $4,712           $4,498            $3,922
                                        ======           ======            ======
- ---------------------------------------------------------------------------------

Comdial had sales in excess of 10% of net sales to three customers as follows:

- ---------------------------------------------------------------------------------
In thousands                              1999             1998              1997
- ---------------------------------------------------------------------------------
 Sales:
    ALLTEL Supply, Inc.                $24,393          $19,301           $21,537
    Graybar Electric Company, Inc.      34,750           30,415            33,342
    Sprint/North Supply , Inc.          25,323           24,902            26,445

 Percentage of net sales:
    ALLTEL Supply, Inc.                    16%              15%               18%
    Graybar Electric Company, Inc.         24%              24%               28%
    Sprint/North Supply , Inc.             17%              19%               22%

Net sales of all three:
  Digital Systems                      $64,389          $54,372           $56,831
  Solutions and Software                12,595           12,189            11,835
  Analog and Other                       7,482            8,057            12,658
                                       -------          -------           -------
    Net sales                          $84,466          $74,618           $81,324
                                       =======          =======           =======

- ---------------------------------------------------------------------------------
</TABLE>


NOTE 13.  COMMITMENTS AND CONTINGENT LIABILITIES

Comdial  maintains its  operations in material  compliance  with all  applicable
environmental, health and safety laws and regulations, including those regarding
permits. Comdial began conducting annual environmental audits of the facility in
1995 to assure  continued  compliance.  Comdial's  facility in  Charlottesville,
Virginia  has two  permits.  The  first  is a  connection  permit  to  discharge
wastewater  to the  Rivanna  Water  and Sewer  Authority,  a  publicly  operated
treatment  works. The second is an air permit exemption letter from the Virginia
Department of Environmental Quality ("DEQ").

In  1988,  Comdial  voluntarily  discontinued  use  of  a  concrete  underground
hydraulic oil and chlorinated  solvent  storage tank. In conjunction  therewith,
nearby  soil and  groundwater  contamination  was  noted.  As a result,  Comdial
developed a plan of remediation  that was approved by the Virginia Water Control
Board and later by the DEQ. DEQ has also  required some  assessment  work of the
chlorinated solvents under the underground storage tank ("UST") Program, however
Comdial  determined  that it could  expedite  matters by entering  the site into
Virginia's Voluntary Remediation Program (the "VRP").

In 1999,  Comdial was accepted into the VRP to start the final  closure  process
for the  clean up of  leakage  of the  petroleum  and  chlorinated  solvents.  A
Voluntary   Remediation   Report  was   required  to  be   completed  to  assess
contamination  along  with a risk  assessment  and  remedial  action  plan.  The
completion of the VRP will require  several new wells at an approximate  cost of
$164,000.

In 1994, Comdial installed all the required equipment and started the process of
pumping  hydraulic  oil residue from the  underground  water.  In 1999,  Comdial
started the process of removing  chlorinated solvents which will be completed by
outside  consultants  hired by Comdial.  The oil and solvents are deposited into
approved  containers and taken to a hazardous  waste site in accordance with the
corrective  action plan.  As of December 31,  1999,  Comdial has incurred  total
costs of  approximately  $106,000  and  expects  the  pumping  process  for both
projects to be completed in 2000.



                                       72
<PAGE>

At this time,  management does not believe that  contingent  losses or potential
claims  arising  from Year 2000 issues will have any effect on Comdial.  Comdial
cannot predict whether there will be any future  litigation  against Comdial due
to non-compliance relating to Year 2000 issues.

NOTE 14.  QUARTERLY FINANCIAL DATA (UNAUDITED)

- ------------------------------------------------------------------------------
In thousands except           First        Second         Third        Fourth
  per share amounts          Quarter       Quarter       Quarter       Quarter
- ------------------------------------------------------------------------------
1999
    Sales                    $31,864       $35,743       $37,423       $42,930
    Gross profit              12,701        15,655        16,320        20,931
    Goodwill amortization        784           799            798          799
    Interest expense             382           377           399           475
    Net income                   388         1,291         1,834         4,341
    Net earnings per
    common share: Basic         0.04          0.14           0.20         0.48
- ------------------------------------------------------------------------------
1998

    Sales                    $29,281       $31,317       $32,031       $36,348
    Gross profit              11,887        12,216        13,387        15,890
    Goodwill amortization        663           683          1,678          782
    Interest expense             275           273           321           347
    Net income                 1,839         1,858        11,854         1,603
    Net earnings per
    common share: Basic         0.21          0.21           1.34         0.18
- ------------------------------------------------------------------------------

Previously  reported  quarterly  information has been revised to reflect certain
reclassifications.  These reclassifications had no effect on previously reported
consolidated net income.

Comdial recognizes costs based on estimates  throughout the fiscal year relating
to  inventory.  The results of the physical  inventory  and the fiscal  year-end
close reflected a favorable adjustment with respect to such estimates, resulting
in approximately  $0.6 million and $0.1 million of additional  income,  which is
reflected in the fourth quarters of 1999 and 1998, respectively.

In the first quarter of 1998, Comdial  reevaluated the future utilization of its
deferred  tax  assets  for  future  periods.  Based on the  reevaluation  of the
realizability  of the deferred tax assets,  the valuation  allowance was reduced
and a tax benefit of $0.3 million was recognized.

In the  third  quarter  of 1998,  Comdial  acquired  Array.  The  effect  of the
acquisition  was a small  increase in  interest  expense,  goodwill,  in-process
research  and  development,  and  additional  costs  associated  with the  Array
operations  amounting  to  approximately  $1.6  million for the third and fourth
quarters.  In addition,  Comdial  recognized  additional  costs  associated with
Aurora of $0.9 million and write-off of excess  inventory of $0.7 million.  Also
in the third quarter, Comdial reevaluated the future utilization of its deferred
tax assets for future periods. Based on the reevaluation of the realizability of
the deferred tax assets,  the valuation  allowance was reduced and a tax benefit
of $11.7 million was recognized (see Note 7).

NOTE 15.  SUBSEQUENT EVENT

On March 16, 2000, Comdial and ePhone Telecom, Inc. ("ePhone") entered into
a Memorandum of Understanding regarding a Strategic Alliance pursuant to
which Array,  a wholly owned  subsidiary,  would sell its fixed assets to ePhone
and license its technology to ePhone,  and Comdial would allow ePhone to utilize
the  name  "Array"  and  provide  ePhone  with  access  through  Comdial  to its
distribution  channels,  and the  companies  would agree on the terms of a joint
development effort. In addition to an initial payment to Array, ePhone would pay
royalties  based on  certain  gross  sales.  The  transaction  is subject to the
parties negotiating a mutually satisfactory definitive agreement extending for a
five year term.

On  March  17,   2000,   Comdial  and  Lucent   Technologies   GRL   Corporation
("Lucent-GRL")  entered  into a  Patent  License  Agreement  pursuant  to  which
Lucent-GRL granted to Comdial licenses under  Lucent-GRL's  patents for Licensed

                                       73
<PAGE>
Products (as defined in the agreement),  and Comdial granted Lucent-GRL licenses
under  Comdial's  patents for Licensed  Products (as defined in the  agreement).
Pursuant to the agreement, Comdial paid Lucent-GRL an initial payment and agreed
to pay Lucent-GRL a royalty based on Comdial's consolidated sales. The agreement
extends for a period of five years. The costs associated with this agreement are
future period costs. Such agreements are done in the normal course of business.


- ------------------------------------------------------------------------------
FIVE YEAR FINANCIAL DATA

Selected Consolidated Statements of Operations Data
<TABLE>
<CAPTION>
In thousands except
  per share amounts                    1999           1998         1997         1996         1995
- -------------------------------------------------------------------------------------------------
<S>                                <C>            <C>          <C>          <C>           <C>
Net Sales                          $147,960       $128,977     $118,561     $102,182      $94,729
Income before income taxes
  and extraordinary item             10,544          6,417        5,868        1,291        5,535
Net income                            7,854         17,154        5,719        1,809        9,869
Earnings per common share
  and common equivalent share:
    Basic (1)                          0.88           1.94         0.66         0.21         1.27
- -------------------------------------------------------------------------------------------------
(1)  Earnings  per share  prior to 1995 have been  restated  to reflect the one-
     for-three reverse stock split.

Selected Consolidated Balance Sheet Data
December 31,
<CAPTION>
In thousands                  1999           1998            1997           1996           1995
- -----------------------------------------------------------------------------------------------

Current assets             $72,077        $50,854         $37,107        $30,767        $33,740
Total assets               133,074        108,990          79,264         74,352         56,692
Current liabilities         22,833         19,205          20,431         20,159         15,469
Long-term debt and other
  long-term liabilities     38,633         26,624          13,998         15,629          6,929
Stockholders' equity        71,608         63,161          44,835         38,564         34,294

- -----------------------------------------------------------------------------------------------
</TABLE>

RELATED STOCKHOLDERS MATTERS

Quarterly Common Stock Information

The  following  table  sets  forth,  for the  periods  shown,  the  high and low
quarterly  closing  sales prices in the  over-the-counter  market for  Comdial's
Common  Stock,  as  reported by the  National  Association  of Security  Dealers
Automated  Quotation System ("Nasdaq").  Comdial's Common Stock is traded in the
Nasdaq National Market(R) under Comdial's symbol, CMDL.

- ----------------------------------------------------------------------------
                              1999                               1998
Fiscal Quarters         High          Low                  High          Low
- ----------------------------------------------------------------------------
First Quarter          8.750        5.938                11.688         9.25
Second Quarter         7.938        5.750                13.875       10.250
Third Quarter          9.000        6.375                14.000        7.000
Fourth Quarter        10.125        6.750                 9.563        7.375
- ----------------------------------------------------------------------------

Comdial has never paid a dividend on its Common Stock and its Board of Directors
currently  intends  to  continue  for the  foreseeable  future the policy of not
paying cash  dividends on Common Stock.  Prior to 1998,  Comdial was  prohibited
from paying dividends due to the Loan Agreement with Fleet.


                                       74
<PAGE>

OFFICERS

William G. Mustain
- ------------------
Chairman, President and Chief Executive Officer

Mr. Mustain is Chairman,  President and Chief Executive  Officer of Comdial.  He
joined Comdial as Vice  President in June 1987 and assumed his current  position
in May 1989. He has served as a director of Comdial since 1989.

Leigh Alexander
- ---------------
Senior Vice President

Ms.  Alexander  was elected  Senior  Vice  President  in  December  1998 and was
responsible  for  marketing.  In  January  2000,  Ms.  Alexander  was  appointed
President of Comdial Enterprise Solutions,  Inc., a subsidiary of Comdial. Prior
to her appointment, Ms. Alexander was a Senior Vice President of Paging Network,
Inc., a wireless messaging and paging company.

William C. Grover
- -----------------
Senior Vice President

Mr. Grover was elected a Vice  President in September  1995 and was  responsible
for Sales and Services.  In January 2000, Mr. Grover was appointed  President of
Comdial Convergent Communications, a subsidiary of Comdial. He joined Comdial in
1993 as President of Comdial Enterprise Systems, Inc., a subsidiary of Comdial.

Ove Villadsen
- -------------
Senior Vice President

Mr.  Villadsen  was elected  Vice  President  in May 1989 and in May of 1998 was
elected  Senior  Vice  President.  He  joined  Comdial  Business  Communications
Corporation  (CBCC), a subsidiary of Comdial, in November 1982, and between 1982
and 1989 served as Vice President of CBCC. Mr. Villadsen retired from Comdial on
January 3, 2000.

John Baird
- ----------
Vice President and Chief Technology Officer

Mr. Baird was elected Vice President on November 30, 1999. He is responsible for
new product  research.  Between  February  1999 and December  1999, he served as
Director of Business Planning and prior to that was Managing Director of Comdial
Enterprise Systems, Inc.

Joe D. Ford
- -----------
Vice President

Mr. Ford was elected  Vice  President in May 1995 and is  responsible  for Human
Resources.  Between 1982 and May 1995, he served as Comdial's  Director of Human
Resources.

Keith J. Johnstone
- ------------------
Vice President

Mr.  Johnstone  was elected Vice  President in May 1990 and is  responsible  for
Manufacturing  Operations.  Between 1980, when he joined Comdial,  and 1990, Mr.
Johnstone held a number of management positions, including Director of Materials
and Director of Customer Service.

Lawrence K. Tate
- ----------------
Vice President

Mr. Tate was elected Vice  President  in November  1982 and is  responsible  for
Quality. Between 1969 and 1982, he held various management positions,  including
Vice President of Manufacturing Operations.


                                       75
<PAGE>

BOARD MEMBERS

William G. Mustain
- ------------------
Chairman
See previous page.

Robert P. Collins
- -----------------
Mr.  Collins is the Chairman of the Board of  Directors  of Scott  Technologies,
Inc.,  a designer  and  manufacturer  of air  breathing  and oxygen  systems and
instrument products for health,  safety and aircraft  applications.  Mr. Collins
retired  in May  1998 as  President  and  Chief  Executive  Officer  of GE Fanuc
Automation, a joint venture between General Electric Co. and FANUC LTD of Japan.
He joined  Comdial's  Board of  Directors  in April  1998 and is a member of the
Audit Committee of the Board of Directors.

Barbara J. Dreyer
- -----------------
Ms.  Dreyer is the  Chief  Operating  Officer  of  SpeakOut.com,  a web site for
Internet  activism  providing  news and feedback tools on hot issues of the day.
From 1996 to 1999, she was Senior Vice President and Chief Financial  Officer of
Communications Systems Technology,  Inc. She joined Comdial's Board of Directors
in April  1998 and is a member  of the  Compensation  Committee  of the Board of
Directors.

A.M. Gleason
- ------------
Mr. Gleason retired in May 1995 from PacifiCorp,  a diversified  public utility,
after having  served as President,  CEO, Vice Chairman and as a Director.  He is
also a director of  Tektronix,  Inc. and Rite Aid.  Mr.  Gleason has served as a
director of Comdial  since 1981 and as Vice  Chairman of the Board of  Directors
since April 1995 and is a member of the Compensation  and Nominating  Committees
of the Board of Directors.

John W. Rosenblum
- -----------------
Mr.  Rosenblum  is  Dean of the  Jepson  School  of  Leadership  Studies  at the
University  of Richmond.  Prior to serving at the  University  of Richmond,  Mr.
Rosenblum was a Tayloe Murphy Professor of Business Administration at the Darden
Graduate School of Business  Administration at the University of Virginia. He is
also a director of Chesapeake  Corporation,  Cadmus Communications  Corporation,
Cone Mills Corporation,  and Grantham,  Mayo, Van Otterloo and Company, LLC. Mr.
Rosenblum  has served as a director of Comdial since 1992 and is a member of the
Audit and Nominating Committees of the Board of Directors.

Robert E. Spekman
- -----------------
Mr.  Spekman is a Tayloe  Murphy  Professor  of Business  Administration  at the
Darden Graduate School at the University of Virginia.  Mr. Spekman has taught at
the  Darden  School  since  1992 and has held  positions  at the  University  of
Southern  California.  He is also an  active  consultant  to  many  Fortune  500
companies. Mr. Spekman has served as a director of Comdial since April 1999, and
is a member of the Compensation Committee of the Board of Directors.

Dianne C. Walker
- ----------------
Ms.  Walker is an  independent  consultant.  Prior to  January  1995,  she was a
consultant to Bear Stearns & Co. Inc., an investment banking firm. She is also a
director of MicroAge, Inc., Arizona Public Service Company, and Microtest,  Inc.
Ms. Walker has served as a director of Comdial since 1986 and is a member of the
Audit and Nominating Committees of the Board of Directors.


                                       76
<PAGE>
Transfer Agent and Registrar
- ----------------------------
 ChaseMellon Shareholder Services
 New York, New York
 Phone:  (800) 851-9677
 World Wide Web:  http://www.chasemellon.com

Independent Auditors
- --------------------
 Deloitte & Touche LLP
 Richmond, Virginia

Investor Relations
- ------------------
 Phone:  (804) 978-2200
 Fax:    (804) 978-2438
 E-Mail:  [email protected]

World Wide Web
- --------------
 http://www.comdial.com

Form 10-K
- ---------
 On written request, Comdial Corporation
 will furnish to stockholders a copy of
 its Form 10-K for the most recent year.
 Address your request to Investor Relations,
 Comdial Corporation, P.O. Box 7266,
 Charlottesville, Virginia  22906-7266

                                       77

                                                                      EXHIBIT 23

                          INDEPENDENT AUDITORS' CONSENT

We consent to the  incorporation  by reference  in  Registration  Statement  No.
33-53562  of Comdial  Corporation  on Form S-8 of our report  dated  January 28,
2000, appearing in the Annual Report on Form 10-K of Comdial Corporation for the
year ended December 31, 1999.

/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP

Richmond, Virginia
March 24, 2000





                                                                      EXHIBIT 24

                                POWER OF ATTORNEY

I, Robert P. Collins, a duly elected Director of COMDIAL CORPORATION, a Delaware
corporation,  do hereby  constitute  and appoint  William G. Mustain and Tara Y.
Harrison,  or either of them,  my true and lawful  attorneys-in-fact,  each with
full power of  substitution,  for me and in my name, place and stead, in any and
all capacities  (including without limitation,  as Director of Comdial), to sign
Comdial's Annual Report on Form 10-K for the year ended December 31, 1999, which
is to be filed with the  Securities and Exchange  Commission,  with all exhibits
thereto, and any and all documents in connection therewith, hereby granting unto
said  attorney-in-fact  and agent full power and authority to do and perform any
and all acts and things requisite and necessary to be done, and hereby ratifying
and  confirming all that said  attorney-in-fact  and agent may do or cause to be
done by virtue  hereof.  This  power of  attorney  shall not  terminate  upon my
disability.

Dated:  02/1/00

         /s/ Robert P. Collins
         ---------------------
         Robert P. Collins


<PAGE>

                                                                      EXHIBIT 24

                                POWER OF ATTORNEY

I, Barbara J. Dreyer, a duly elected Director of COMDIAL CORPORATION, a Delaware
corporation,  do hereby  constitute  and appoint  William G. Mustain and Tara Y.
Harrison,  or either of them,  my true and lawful  attorneys-in-fact,  each with
full power of  substitution,  for me and in my name, place and stead, in any and
all capacities  (including without limitation,  as Director of Comdial), to sign
Comdial's Annual Report on Form 10-K for the year ended December 31, 1999, which
is to be filed with the  Securities and Exchange  Commission,  with all exhibits
thereto, and any and all documents in connection therewith, hereby granting unto
said  attorney-in-fact  and agent full power and authority to do and perform any
and all acts and things requisite and necessary to be done, and hereby ratifying
and  confirming all that said  attorney-in-fact  and agent may do or cause to be
done by virtue  hereof.  This  power of  attorney  shall not  terminate  upon my
disability.

Dated:  02/2/00

         /s/ Barbara J. Dreyer
         ---------------------
         Barbara J. Dreyer

<PAGE>

                                                                      EXHIBIT 24

                                POWER OF ATTORNEY

I, A. M. Gleason,  a duly elected  Director of COMDIAL  CORPORATION,  a Delaware
corporation,  do hereby  constitute  and appoint  William G. Mustain and Tara Y.
Harrison,  or either of them,  my true and lawful  attorneys-in-fact,  each with
full power of  substitution,  for me and in my name, place and stead, in any and
all capacities  (including without limitation,  as Director of Comdial), to sign
Comdial's Annual Report on Form 10-K for the year ended December 31, 1998, which
is to be filed with the  Securities and Exchange  Commission,  with all exhibits
thereto, and any and all documents in connection therewith, hereby granting unto
said  attorney-in-fact  and agent full power and authority to do and perform any
and all acts and things requisite and necessary to be done, and hereby ratifying
and  confirming all that said  attorney-in-fact  and agent may do or cause to be
done by virtue  hereof.  This  power of  attorney  shall not  terminate  upon my
disability.

Dated:  02/1/00

         /s/ A. M. Gleason
         -----------------
         A. M. Gleason


<PAGE>
                                                                      EXHIBIT 24

                                POWER OF ATTORNEY

I, John W. Rosenblum, a duly elected Director of COMDIAL CORPORATION, a Delaware
corporation,  do hereby  constitute  and appoint  William G. Mustain and Tara Y.
Harrison,  or either of them,  my true and lawful  attorneys-in-fact,  each with
full power of  substitution,  for me and in my name, place and stead, in any and
all capacities  (including without limitation,  as Director of Comdial), to sign
Comdial's Annual Report on Form 10-K for the year ended December 31, 1999, which
is to be filed with the  Securities and Exchange  Commission,  with all exhibits
thereto, and any and all documents in connection therewith, hereby granting unto
said  attorney-in-fact  and agent full power and authority to do and perform any
and all acts and things requisite and necessary to be done, and hereby ratifying
and  confirming all that said  attorney-in-fact  and agent may do or cause to be
done by virtue  hereof.  This  power of  attorney  shall not  terminate  upon my
disability.

Dated:  02/1/00

         /s/ John W. Rosenblum
         ---------------------
         John W. Rosenblum


<PAGE>
                                                                      EXHIBIT 24

                                POWER OF ATTORNEY

I, Robert E. Spekman, a duly elected Director of COMDIAL CORPORATION, a Delaware
corporation,  do hereby  constitute  and appoint  William G. Mustain and Tara Y.
Harrison,  or either of them,  my true and lawful  attorneys-in-fact,  each with
full power of  substitution,  for me and in my name, place and stead, in any and
all capacities  (including without limitation,  as Director of Comdial), to sign
Comdial's Annual Report on Form 10-K for the year ended December 31, 1998, which
is to be filed with the  Securities and Exchange  Commission,  with all exhibits
thereto, and any and all documents in connection therewith, hereby granting unto
said  attorney-in-fact  and agent full power and authority to do and perform any
and all acts and things requisite and necessary to be done, and hereby ratifying
and  confirming all that said  attorney-in-fact  and agent may do or cause to be
done by virtue  hereof.  This  power of  attorney  shall not  terminate  upon my
disability.

Dated:  02/1/00

         /s/ Robert E. Spekman
         ---------------------
         Robert E. Spekman


<PAGE>
                                                                      EXHIBIT 24

                                POWER OF ATTORNEY

I, Dianne C. Walker, a duly elected Director of COMDIAL CORPORATION,  a Delaware
corporation,  do hereby  constitute  and appoint  William G. Mustain and Tara Y.
Harrison,  or either of them,  my true and lawful  attorneys-in-fact,  each with
full power of  substitution,  for me and in my name, place and stead, in any and
all capacities  (including without limitation,  as Director of Comdial), to sign
Comdial's Annual Report on Form 10-K for the year ended December 31, 1999, which
is to be filed with the  Securities and Exchange  Commission,  with all exhibits
thereto, and any and all documents in connection therewith, hereby granting unto
said  attorney-in-fact  and agent full power and authority to do and perform any
and all acts and things requisite and necessary to be done, and hereby ratifying
and  confirming all that said  attorney-in-fact  and agent may do or cause to be
done by virtue  hereof.  This  power of  attorney  shall not  terminate  upon my
disability.

Dated:  02/2/00

         /s/ Dianne C. Walker
         --------------------
         Dianne C. Walker


<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                            1,917
<SECURITIES>                                          0
<RECEIVABLES>                                    39,700
<ALLOWANCES>                                          0
<INVENTORY>                                      22,827
<CURRENT-ASSETS>                                 72,077
<PP&E>                                           53,208
<DEPRECIATION>                                   33,750
<TOTAL-ASSETS>                                  133,074
<CURRENT-LIABILITIES>                            22,833
<BONDS>                                          31,795
                                 0
                                           0
<COMMON>                                             91
<OTHER-SE>                                       71,517
<TOTAL-LIABILITY-AND-EQUITY>                    133,074
<SALES>                                               0
<TOTAL-REVENUES>                                147,960
<CGS>                                                 0
<TOTAL-COSTS>                                    82,353
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                1,633
<INCOME-PRETAX>                                  10,544
<INCOME-TAX>                                      2,690
<INCOME-CONTINUING>                               7,854
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                      7,854
<EPS-BASIC>                                        0.88
<EPS-DILUTED>                                      0.87


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission