FEDERAL EXPRESS CORP
10-Q, 1999-04-13
AIR COURIER SERVICES
Previous: AMRESCO INC, DEF 14A, 1999-04-13
Next: TII INDUSTRIES INC, DEFA14A, 1999-04-13



<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(Mark One)

/X/   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  
      EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED FEBRUARY 28, 1999, OR

/ /   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ________ TO ________.


                         COMMISSION FILE NUMBER: 1-7806

                           FEDERAL EXPRESS CORPORATION
             (Exact name of registrant as specified in its charter)

             Delaware                                        71-0427007
     (State of incorporation)                             (I.R.S. Employer
                                                         Identification No.)

      2005 Corporate Avenue
        Memphis, Tennessee                                     38132
      (Address of principal                                  (Zip Code)
        executive offices)

                                 (901) 369-3600
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes /X/ No / /

The number of shares of common stock outstanding as of March 31, 1999 was 1,000.
The Registrant is a wholly-owned subsidiary of FDX Corporation, and there is no
market for the Registrant's common stock.

THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS H(1)(a)
AND (b) OF FORM 10-Q AND IS FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT
PERMITTED BY GENERAL INSTRUCTION H(2).


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                  FEDERAL EXPRESS CORPORATION AND SUBSIDIARIES

                                      INDEX

                          PART I. FINANCIAL INFORMATION

<TABLE>
<CAPTION>

                                                                          PAGE
<S>                                                                       <C>
Condensed Consolidated Balance Sheets
     February 28, 1999 and May 31, 1998.................................   3-4

Condensed Consolidated Statements of Income
     Three and Nine Months Ended February 28, 1999 and 1998.............     5

Condensed Consolidated Statements of Cash Flows
     Nine Months Ended February 28, 1999 and 1998.......................     6

Notes to Condensed Consolidated Financial Statements....................  7-10

Review of Condensed Consolidated Financial Statements
     by Independent Public Accountants..................................    11

Report of Independent Public Accountants................................    12

Management's Discussion and Analysis of Results of Operations
     and Financial Condition............................................ 13-22

                           PART II. OTHER INFORMATION

Legal Proceedings.......................................................    23


Exhibits and Reports on Form 8-K........................................    23


EXHIBIT INDEX...........................................................   E-1

</TABLE>

                                      - 2 -

<PAGE>

                  FEDERAL EXPRESS CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

ASSETS
- -------

<TABLE>
<CAPTION>

                                                                                February 28,
                                                                                   1999              May 31,
                                                                                (Unaudited)           1998
                                                                               --------------     -----------
                                                                                        (In thousands)
<S>                                                                            <C>                <C>
Current Assets:
   Cash and cash equivalents................................................   $    79,988        $   104,606
   Receivables, less allowances of $44,202,000
     and $43,245,000........................................................     1,802,063          1,669,568
   Spare parts, supplies and fuel...........................................       281,636            338,745
   Deferred income taxes....................................................       192,046            183,063
   Prepaid expenses and other...............................................        93,830             80,696
                                                                               -----------        -----------

       Total current assets.................................................     2,449,563          2,376,678
                                                                               -----------        -----------

Property and Equipment, at Cost.............................................    11,890,954         11,063,893
   Less accumulated depreciation and amortization...........................     6,275,918          5,863,325
                                                                               -----------        -----------

       Net property and equipment...........................................     5,615,036          5,200,568
                                                                               -----------        -----------

Other Assets:
   Goodwill.................................................................       342,345            351,507
   Equipment deposits and other assets......................................       408,574            504,353
                                                                               -----------        -----------

       Total other assets...................................................       750,919            855,860
                                                                               -----------        -----------

                                                                               $ 8,815,518        $ 8,433,106
                                                                               -----------        -----------
                                                                               -----------        -----------

</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.

                                      - 3 -

<PAGE>

                  FEDERAL EXPRESS CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS


LIABILITIES AND OWNER'S EQUITY
- ------------------------------

<TABLE>
<CAPTION>

                                                                               February 28,
                                                                                  1999              May 31,
                                                                               (Unaudited)           1998
                                                                              -------------      -----------
                                                                                       (In thousands)
<S>                                                                           <C>                <C>
Current Liabilities:
  Current portion of long-term debt........................................   $   114,102        $   257,529
  Salaries, wages and benefits.............................................       511,994            547,073
  Accounts payable.........................................................       894,286            965,167
  Accrued expenses ........................................................       662,152            631,530
  Due to parent company....................................................       113,293                  -
                                                                              -----------        -----------

      Total current liabilities............................................     2,295,827          2,401,299
                                                                              -----------        -----------

Long-Term Debt, Less Current Portion ......................................     1,161,484          1,185,180

Deferred Income Taxes......................................................       209,129            218,328

Other Liabilities..........................................................     1,456,766          1,226,570

Commitments and Contingencies (Notes 3 and 4)

Owner's Equity:
  Common Stock, $.10 par value;
    1,000 shares authorized, issued and outstanding........................             -                  -
  Additional paid-in capital                                                      893,469            893,469
  Retained earnings........................................................     2,824,768          2,535,537
  Cumulative foreign currency
    translation adjustments................................................       (25,925)           (27,277)
                                                                              -----------        ------------

      Total owner's equity.................................................     3,692,312          3,401,729
                                                                              -----------        -----------

                                                                              $ 8,815,518        $ 8,433,106
                                                                              -----------        -----------
                                                                              -----------        -----------

</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.

                                      - 4 -

<PAGE>

                  FEDERAL EXPRESS CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                             Three Months Ended                    Nine Months Ended
                                                                 February 28,                         February 28, 
                                                        ---------------------------         ------------------------------
                                                            1999            1998              1999                 1998 
                                                        ----------       ----------         -----------         ----------
                                                                                 (In thousands)
<S>                                                     <C>              <C>                <C>                 <C>
Revenues..............................................  $3,430,708       $3,232,799         $10,330,127         $9,829,176

Operating Expenses:
   Salaries and employee benefits.....................   1,546,285        1,448,313           4,628,789          4,324,273
   Rentals and landing fees...........................     343,827          321,112             985,345            912,059
   Depreciation and amortization......................     233,268          214,510             675,156            625,856
   Maintenance and repairs............................     219,363          199,789             666,195            594,265
   Fuel...............................................     143,664          185,963             441,097            542,126
   Merger expenses....................................           -           14,000                   -             14,000
   Other..............................................     849,027          751,057           2,368,260          2,240,532
                                                        ----------       ----------         -----------         ----------

                                                         3,335,434        3,134,744           9,764,842          9,253,111
                                                        ----------       ----------         -----------         ----------

Operating Income......................................      95,274           98,055             565,285            576,065

Other Income (Expense):
   Interest, net......................................     (21,967)         (30,024)            (64,816)           (84,501)
   Other, net.........................................      (8,063)           1,027             (14,230)             8,998
                                                        ----------       ----------         -----------         ----------

                                                           (30,030)         (28,997)            (79,046)           (75,503)
                                                        ----------       ----------         -----------         ----------

Income Before Income Taxes............................      65,244           69,058             486,239            500,562

Provision for Income Taxes............................      22,214           34,884             196,927            216,116
                                                        ----------       ----------         -----------         ----------

Net Income............................................  $   43,030       $   34,174         $   289,312         $  284,446
                                                        ----------       ----------         -----------         ----------
                                                        ----------       ----------         -----------         ----------

</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.


                                      - 5 -

<PAGE>

                  FEDERAL EXPRESS CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                    Nine Months Ended
                                                                                      February 28,
                                                                             ------------------------------
                                                                                 1999               1998   
                                                                             ------------       ------------
                                                                                     (In thousands)
<S>                                                                          <C>                <C>
Net Cash Provided by Operating Activities...............................     $   950,433        $   683,638

Investing Activities:
   Purchases of property and equipment, including
    deposits on aircraft of $7,792,000 in 1998..........................      (1,175,822)        (1,189,420)
   Proceeds from disposition of property
    and equipment:
      Sale-leaseback transactions.......................................          80,995            247,852
      Reimbursements of A300 deposits...................................          25,130            106,991
      Other dispositions................................................         141,955             37,916
   Other, net...........................................................           5,088             (3,386)
                                                                             -----------        -----------

Net cash used in investing activities...................................        (922,654)          (800,047)
                                                                             -----------        -----------

Financing Activities:

   Proceeds from debt issuances.........................................               -            267,105
   Principal payments on debt...........................................        (167,668)          (235,952)
   Net receipts from parent company.....................................         115,271             69,311
   Other, net...........................................................               -             14,443
                                                                             -----------        -----------

Net cash (used in) provided
 by financing activities................................................         (52,397)           114,907
                                                                             -----------        -----------

Net decrease in cash and cash equivalents...............................         (24,618)            (1,502)
Cash and cash equivalents at beginning of period........................         104,606            122,023
                                                                             -----------        -----------

Cash and cash equivalents at end of period..............................     $    79,988        $   120,521
                                                                             -----------        -----------
                                                                             -----------        -----------


Cash payments for:

   Interest (net of capitalized interest)...............................     $    65,454        $    72,712
                                                                             -----------        -----------
                                                                             -----------        -----------

   Income taxes.........................................................     $   247,918        $   297,001
                                                                             -----------        -----------
                                                                             -----------        -----------

Non-cash investing and financing activities:
   Fair value of assets surrendered under
    exchange agreements (with two airlines).............................     $    39,881        $    78,758
   Fair value of assets acquired under
    exchange agreements.................................................          21,603             64,904
                                                                             -----------        -----------
   Fair value of assets surrendered in excess
    of assets acquired..................................................     $    18,278        $    13,854
                                                                             -----------        -----------
                                                                             -----------        -----------
</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.

                                      - 6 -
<PAGE>

                  FEDERAL EXPRESS CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


(1)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Federal Express Corporation (the "Company") is a wholly-owned 
subsidiary of FDX Corporation ("FDX").

       These interim financial statements of the Company have been prepared in
accordance with generally accepted accounting principles for interim financial
information, the instructions to Quarterly Report on Form 10-Q and Rule 10-01 of
Regulation S-X, and should be read in conjunction with the Company's Annual
Report on Form 10-K for the year ended May 31, 1998. Accordingly, significant
accounting policies and other disclosures normally provided have been omitted
since such items are disclosed therein.

       In the opinion of management, the accompanying unaudited condensed
consolidated financial statements reflect all adjustments necessary to present
fairly the consolidated financial position of the Company as of February 28,
1999 and the consolidated results of its operations for the three and nine-month
periods ended February 28, 1999 and 1998, and its consolidated cash flows for
the nine-month periods ended February 28, 1999 and 1998. Operating results for
the three and nine-month periods ended February 28, 1999 are not necessarily
indicative of the results that may be expected for the year ending May 31, 1999.

       Effective June 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. 130, "Reporting Comprehensive Income." The Statement
requires the Company to include within its financial statements information on
comprehensive income, which is defined as all activity impacting equity from
non-owner sources. For the Company, comprehensive income includes net income and
foreign currency translation adjustments. Total comprehensive income, net of
taxes, for the three months ended February 28, 1999 and 1998 was $38,875,000 and
$28,401,000, respectively. For the nine months ended February 28, 1999 and 1998,
total comprehensive income, net of taxes, was $290,664,000 and $268,112,000,
respectively.

       Also effective June 1, 1998, the Company adopted Statement of Position
("SOP") 98-1, "Accounting for the Cost of Computer Software Developed or
Obtained for Internal Use." SOP 98-1 provides guidance on accounting for these
costs, requiring certain of them to be capitalized. For the three and nine
months ended February 28, 1999, incremental costs of $7,000,000 and $21,300,000,
respectively, were capitalized. The Company estimates the pre-tax benefit of the
adoption of this Statement to be approximately $30,000,000 for 1999.

       Certain prior period amounts have been reclassified to conform to the
current presentation.

                                      - 7 -


<PAGE>

(2)    LONG-TERM DEBT

<TABLE>
<CAPTION>

                                                                                 February 28,
                                                                                     1999               May 31,
                                                                                 (Unaudited)             1998 
                                                                                 ------------        -----------
                                                                                        (In thousands)
       <S>                                                                       <C>                  <C>
       Unsecured notes payable, interest rates of
         7.60% to 10.57%, due through 2098.......................................$  888,050          $1,053,770
       Unsecured sinking fund debentures, interest
         rate of 9.63%, due through 2020.........................................    98,581              98,529
       Capital lease obligations and tax exempt bonds,
         interest rates of 5.35% to 7.88%,
         due through 2017........................................................   253,425             253,425
         Less bond reserves......................................................     9,024               9,024
                                                                                 ----------          ----------
                                                                                    244,401             244,401
       Other, interest rates of 9.68% to 9.98%...................................    44,554              46,009
                                                                                 ----------          ----------
                                                                                  1,275,586           1,442,709
         Less current portion....................................................   114,102             257,529
                                                                                 ----------          ----------
                                                                                 $1,161,484          $1,185,180
                                                                                 ----------          ----------
                                                                                 ----------          ----------

</TABLE>

       Unsecured notes payable as of February 28, 1999, include $648,675,000 due
through 2013 and $239,375,000 due in 2098.

(3)    COMMITMENTS

       As of February 28, 1999, the Company's purchase commitments for the
remainder of 1999 and annually thereafter under various contracts are as follows
(in thousands):

<TABLE>
<CAPTION>

                                                    Aircraft-
                                Aircraft            Related(1)          Other(2)          Total   
                                --------            ----------          --------          --------
       <S>                      <C>                 <C>                 <C>               <C>
       1999 (remainder)         $186,200             $149,700           $171,100          $507,000
       2000                      507,200              292,200            149,700           949,100
       2001                      281,000              561,100             59,600           901,700
       2002                      306,000              178,300                  -           484,300
       2003                      494,800              150,500                200           645,500

</TABLE>

       (1) Primarily aircraft modifications, rotables and spare parts and
engines.

       (2) Vehicles, facilities, computers and other equipment.

       The Company is committed to purchase six Airbus A300s, 33 MD11s, nine
DC10s (in addition to those discussed in the following paragraph) and 75 Ayres
ALM 200s to be delivered through 2007. Deposits and progress payments of
$68,446,000 have been made toward these purchases.

       The Company has agreements with two airlines to acquire 53 DC10 aircraft,
spare parts, aircraft engines and other equipment, and maintenance services in
exchange for a combination of aircraft engine noise reduction kits and cash.
Delivery of these aircraft began in 1997 and will continue through 2001.
Additionally, these airlines may exercise put options through December 31, 2003,
requiring the Company to purchase up to 20 additional DC10s along with
additional aircraft engines and equipment.

       In January 1999, put options were exercised by an airline requiring the
Company to purchase nine DC10s for a total purchase price of $29,700,000.
Delivery of the aircraft began in March 1999.

       During the nine-month period ended February 28, 1999, the Company
acquired six Airbus A300s under operating leases. These aircraft were included
as purchase commitments as of May 31, 1998. At the time of delivery, the Company


                                      - 8 -

<PAGE>

sold its rights to purchase these aircraft to third parties who reimbursed the
Company for its deposits on the aircraft and paid additional consideration. The
Company then entered into operating leases with each of the third parties who
purchased the aircraft from the manufacturer.

       Lease commitments added since May 31, 1998 for the six Airbus A300s and
one MD11 purchased and subsequently sold and leased back are as follows (in
thousands):

<TABLE>
                                   <S>                   <C>
                                   1999                  $ 19,800 
                                   2000                    37,100 
                                   2001                    36,800 
                                   2002                    38,400 
                                   2003                    38,200
                                   Thereafter             788,700 

</TABLE>

(4)    LEGAL PROCEEDINGS

       Customers of the Company have filed four separate class-action 
lawsuits against the Company generally alleging that the Company has breached 
its contract with the plaintiffs in transporting packages shipped by them. 
These lawsuits allege that the Company continued to collect a 6.25% federal 
excise tax on the transportation of property shipped by air after the excise 
tax expired on December 31, 1995, until it was reinstated in August 1996. The 
plaintiffs seek certification as a class action, damages, an injunction to 
enjoin the Company from continuing to collect the excise tax referred to 
above, and an award for attorneys' fees and costs. Three of those cases were 
consolidated in Minnesota Federal District Court. That court stayed the 
consolidated cases in favor of a case filed in Circuit Court of Greene 
County, Alabama. The stay was lifted in July 1998. Summary judgement was 
granted to the Company dismissing all claims in all three consolidated cases 
in Minnesota. The plaintiffs did not appeal the dismissal, which is now 
final. The complaint in the Alabama case also alleges that the Company 
continued to collect the excise tax on the transportation of property shipped 
by air after the tax expired on December 31, 1996.

       A fifth case filed in the Supreme Court of New York, New York County, 
containing allegations and requests for relief substantially similar to the 
other four cases was dismissed with prejudice on the Company's motion on 
October 7, 1997. The Court found that there was no breach of contract and 
that the other causes of action were preempted by federal law. The plaintiffs 
appealed the dismissal. This case originally alleged that the Company 
continued to collect the excise tax on the transportation of property shipped 
by air after the tax expired on December 31, 1996. The New York complaint was 
later amended to cover the first expiration period of the tax (December 31, 
1995 through August 27, 1996) covered in the original Alabama complaint. The 
dismissal was affirmed by the appellate court on March 2, 1999 and is now 
a final decision.

       The air transportation excise tax expired on December 31, 1995, was
reenacted by Congress effective August 27, 1996, and expired again on December
31, 1996. The excise tax was then reenacted by Congress effective March 7, 1997.
The expiration of the tax relieved the Company of its obligation to pay the tax
during the periods of expiration. The Taxpayer Relief Act of 1997, signed by
President Clinton in August 1997, extended the tax for 10 years through
September 30, 2007.

       The Company intends to vigorously defend itself in the remaining Alabama
case, which is still pending. No amount has been reserved for this contingency.

       The Company is subject to other legal proceedings and claims which arise
in the ordinary course of its business. In the opinion of management, the
aggregate liability, if any, with respect to these other actions will not
materially adversely affect the financial position or results of operations of
the Company.


                                      - 9 -

<PAGE>

(5)    RELATED PARTY TRANSACTIONS

       As of February 28, 1999, the Company had a total amount due to its
parent, FDX Corporation, of $178,646,000. This amount comprises an intercompany
operating payable of $113,293,000 included in Current Liabilities and
$65,353,000 included in Other Liabilities which represents the net activity from
participation in FDX's consolidated cash management program.






















                                     - 10 -

<PAGE>

              REVIEW OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                        BY INDEPENDENT PUBLIC ACCOUNTANTS




       Arthur Andersen LLP, independent public accountants, has performed a
review of the condensed consolidated balance sheet of the Company as of February
28, 1999, and the related condensed consolidated statements of income for the
three and nine-month periods ended February 28, 1999 and 1998 and the condensed
consolidated statements of cash flows for the nine-month periods ended February
28, 1999 and 1998 included herein, as indicated in their report thereon included
on page 12.




















                                     - 11 -

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholder of Federal Express Corporation:

       We have reviewed the accompanying condensed consolidated balance sheet of
Federal Express Corporation and subsidiaries as of February 28, 1999 and the
related condensed consolidated statements of income for the three and nine-month
periods ended February 28, 1999 and 1998 and the condensed consolidated
statements of cash flows for the nine-month periods ended February 28, 1999 and
1998. These financial statements are the responsibility of the Company's
management.

       We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical review
procedures to financial data and making inquiries of persons responsible for
financial and accounting matters. It is substantially less in scope than an
audit conducted in accordance with generally accepted auditing standards, the
objective of which is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express such an opinion.

       Based on our review, we are not aware of any material modifications that
should be made to the financial statements referred to above for them to be in
conformity with generally accepted accounting principles.

       We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet of Federal Express
Corporation and subsidiaries as of May 31, 1998 and the related consolidated
statements of income, changes in owner's equity and cash flows for the year then
ended. In our report dated July 8, 1998, we expressed an unqualified opinion on
those financial statements, which are not presented herein. In our opinion, the
accompanying condensed consolidated balance sheet as of May 31, 1998 is fairly
stated in all material respects in relation to the consolidated balance sheet
from which it has been derived.

                                                 /s/ Arthur Andersen LLP

Memphis, Tennessee
March 17, 1999

                                     - 12 -

<PAGE>

                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                      OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS

       For the third quarter ended February 28, 1999, the Company recorded
consolidated net income of $43 million on revenues of $3.4 billion compared with
net income of $34 million on revenues of $3.2 billion for the same period in the
prior year. For the nine months ended February 28, 1999, the Company recorded
consolidated net income of $289 million on revenues of $10.3 billion compared
with net income of $284 million on revenues of $9.8 billion for the same period
in the prior year. Earnings for the quarter and year-to-date periods, excluding
the following non-recurring items, reflect improved domestic and international
results, partially offset by continued weakness in trans-Pacific traffic.

       On October 30, 1998, contract negotiations between the Company and the
FedEx Pilots Association ("FPA") were discontinued. In November, the FPA began
actively encouraging its members to decline all overtime work and issued ballots
seeking strike authorization. To avoid service interruptions related to a
threatened strike, the Company and its parent company, FDX Corporation ("FDX"),
began strike contingency planning including entering into agreements for
additional third party air and ground transportation and establishing special
financing arrangements. Subsequently, the FPA agreed to end all job actions for
60 days and negotiations resumed. Such negotiations resulted in a five-year
collective bargaining agreement that was ratified by the FPA membership in
February 1999 and will take effect on May 31, 1999. Costs associated with these
contingency plans, including contracts for supplemental airlift and ground
transportation and a business interruption credit facility established in
December 1998 by FDX, reduced the third quarter's pretax earnings by
approximately $91 million.

       The prior year's third quarter results included $14 million of expenses
related to the acquisition of Caliber System, Inc. These expenses were primarily
investment banking fees.

       The prior year's year-to-date results of operations included the impact
of the Teamsters strike against United Parcel Service ("UPS") in August 1997.
The Company analytically calculated that the volume not retained at the end of
the first quarter of 1998 contributed approximately $150 million and $50 million
in U.S. domestic revenues and operating income, respectively, in that quarter.

Revenues

       The following table shows a comparison of revenues (in millions):

<TABLE>
<CAPTION>

                                                   Third Quarter                         YTD Period
                                                       Ended                                Ended
                                                    February 28,                         February 28,          
                                                   ------------------     Percent      -------------------     Percent
                                                    1999        1998       Change        1999        1998       Change
                                                   ------      ------     -------      -------      ------     -------
   <S>                                             <C>         <C>        <C>          <C>          <C>        <C>
   U.S. domestic express.........................  $2,445      $2,301       + 6        $ 7,310      $6,902       + 6
   International Priority (IP)...................     730         663       +10          2,217       2,018       +10
   International Express Freight
     (IXF) and Airport-to-Airport
     (ATA).......................................     129         140       - 7            402         456       -12
   Charter, Logistics services
     and other...................................     127         129       - 2            401         453       -11
                                                   ------      ------                  -------      ------

                                                   $3,431      $3,233       + 6        $10,330      $9,829       + 5
                                                   ------      ------                  -------      ------
                                                   ------      ------                  -------      ------

</TABLE>


                                     - 13 -

<PAGE>

       The following table shows a comparison of selected operating statistics
(packages and pounds in thousands):

<TABLE>
<CAPTION>

                                                 Third Quarter                           YTD Period
                                                     Ended                                 Ended
                                                  February 28,                          February 28,
                                                 ------------------     Percent       ------------------     Percent
                                                  1999        1998       Change        1999        1998       Change
                                                 ------      ------     -------       ------      ------     -------
<S>                                              <C>         <C>         <C>          <C>         <C>        <C>
U.S. domestic express:
 Average daily packages........................   2,972       2,819       + 5          2,850       2,747       + 4
 Revenue per package...........................  $13.27      $12.95       + 2         $13.43      $13.22       + 2

IP:
 Average daily packages........................     279         255       +10            276         255       + 8
 Revenue per package...........................  $42.14      $41.28       + 2         $42.02      $41.58       + 1

IXF/ATA:
 Average daily pounds..........................   2,645       2,690       - 2          2,661       2,775       - 4
 Revenue per pound.............................  $  .79      $  .82       - 4         $  .79      $  .87       - 9

Operating weekdays.............................      62          63                      191         190

</TABLE>

       The Company's U.S. domestic express package revenue rose as both package
volume and revenue per package (yield) increased for the quarter and
year-to-date periods. During these periods, the Company experienced increased
volume of its higher-priced, overnight services and increased average weight per
package. Each of these factors contributed to the rise in U.S. domestic yield
for the quarter and nine-month periods. The year-to-date results for the prior
year included the additional volume during the UPS strike, which was primarily
in the deferred service category and generally at list price. Excluding the
revenue and volume associated with the UPS strike and the proceeds from a
temporary fuel surcharge in the prior year, U.S. domestic average daily package
volume and yield increased 5% and 3% year over year, respectively, for the
nine-month period. Management expects total U.S. domestic express package volume
in the fourth quarter of 1999 to grow at a rate consistent with the current year
year-to-date growth rate. Management believes that U.S. domestic yield should
continue to increase slightly, year over year, during the fourth quarter of 1999
due to continued effects of yield-management actions, including a list rate
increase averaging 2.8% for U.S. domestic shipments effective March 15, 1999.
Also, through enhanced technology, the Company has improved its ability to
capture incremental revenue based upon certain package characteristics, such as
weight and package dimensions. Actual results may vary depending on the impact
of domestic economic conditions, competitive pricing changes, customer responses
to yield-management initiatives and changing customer demand patterns.

       IP revenue increased 10% for the quarter and year-to-date periods as
average daily packages and yield increased during these periods. The Company's
IP volume growth rates are less than those experienced in prior years primarily
due to weakness in Asian markets, especially in U.S. outbound traffic to that
region. Management expects the fourth quarter IP volume growth rate to be
consistent with the current year year-to-date growth rate. IP yield increased 2%
and 1% for the quarter and year-to-date periods, respectively, primarily as a
result of increased weight per package. Management expects IP yield to remain
constant or improve slightly as a result of increased weight per package. Actual
IP results will depend on international economic conditions, actions by the
Company's competitors and regulatory conditions for international aviation
rights.


                                     - 14 -

<PAGE>

       The Company's airfreight (IXF/ATA) volume, revenue and yield declined
year over year for the quarter and nine-month periods. IXF volume (a
space-confirmed, time-definite service) increased 1% for the quarter and
year-to-date periods, but yield declined 2% and 8% for the same periods. ATA
volume (a lower-priced, space-available service) decreased 8% and 14% for the
quarter and year-to-date periods, respectively, with yield lower by 12% and 13%
for the same periods. Airfreight yield has declined year over year since the
second quarter of 1996, with both volume and yield declining for the past three
quarters. Management expects these trends to continue through the balance of
1999 and has adjusted the Company's expansion and aircraft deployment plans
accordingly. These adjustments include deferring additional flights, reducing
capacity on certain routes, suspending flights and redeploying aircraft to areas
with capacity constraints. Actual airfreight results will depend on
international economic conditions, actions by the Company's competitors,
including capacity fluctuations, and regulatory conditions for international
aviation rights.

Operating Expenses

       Salaries and employee benefits increased 7% for both the quarter and
year-to-date periods, primarily due to package volume-related increases in the
number of employees and increased provisions for the Company's performance-based
incentive compensation plans.

       Increases of 7% and 8% in rentals and landing fees for the quarter and 
year-to-date periods, respectively, were primarily due to additional 
facilities leased by the Company. The current year's expense includes 
additional building leases at the Indianapolis and Alliance-Fort Worth hubs. 
In the third quarter, supplemental aircraft lease and equipment lease expense 
declined year over year. As discussed below, incremental leases associated 
with strike contingency planning are included in other operating expenses. In 
the prior year's third quarter, supplemental leased aircraft were added to 
meet the demands of increased package volume and to replace an MD11 destroyed 
in July 1997. In the current quarter, supplemental leased aircraft were not 
as extensively required (excluding strike contingency costs described below) 
because sufficient leased fleet aircraft were available for the Company's 
capacity needs. As of February 28, 1999, the Company had 93 wide-bodied 
aircraft under operating lease compared with 85 as of February 28, 1998. 
During the nine-month period, the additional leased fleet aircraft 
contributed to the rise in rental and landing fees. The prior year's first 
quarter expense was favorably impacted by approximately $9 million of a $17 
million net gain resulting from the destruction of a leased MD11 aircraft in 
an accident in July 1997 (described below in Other Income and Expense). 
Management expects year-over-year increases in lease expense to continue as 
the Company enters into additional aircraft rental agreements during 1999 and 
thereafter, including the conversion of A300 purchase commitments into direct 
operating leases. (See Note 3 of Notes to Condensed Consolidated Financial 
Statements.)

       Maintenance and repairs expense increased 10% and 12% for the quarter 
and year-to-date periods, respectively, primarily due to higher 
year-over-year engine maintenance expense on MD11 and B727 aircraft. In the 
first quarter of 1998, an accrual for the disposition of leased B747 aircraft 
was increased $9 million, with the majority of this increase recorded as 
maintenance and repairs expense. Management believes that maintenance and 
repairs expense will continue a long-term trend of year-over-year increases 
for the foreseeable future due to the increasing size and age of the 
Company's fleet and the variety of aircraft types.

       Fuel expense fell 23% and 19% for the quarter and nine-month periods,
respectively, primarily as a result of declines in jet fuel price per gallon
(29% and 25%, respectively), partially offset by increases in jet fuel gallons
consumed (8% and 6%, respectively). The prior year's fuel expense included
payments made by the Company under contracts which were designed to limit the
Company's exposure to fluctuations in jet fuel prices. Effective August 1, 1997,
the Company lifted its temporary 2% fuel surcharge that had been in place on
certain U.S. domestic and U.S. export shipments. This surcharge was implemented
on February 3, 1997 to mitigate the impact of rising jet fuel prices.


                                     - 15 -

<PAGE>

       Other operating expense increased 13% and 6% for the quarter and
year-to-date periods, respectively, primarily due to approximately $76 million
recorded in the current year third quarter associated with strike contingency
planning. These contingency costs consist principally of aircraft lease expense
and lease termination fees. The prior year's first quarter included incremental
expenses associated with the additional volume during the UPS strike. Other
operating expense includes transportation of packages by third parties,
temporary labor and other outside service contracts, communications expense and
the cost of sales of engine noise reduction kits.

Operating Income

       The Company's consolidated operating income decreased 3% for the quarter
and 2% for the year-to-date period from the prior year. Excluding the impact of
strike contingency expenses in the current year and merger-related expenses and
the benefit of the UPS strike in the prior year, operating income increased 57%
and 20% for the quarter and year-to-date periods primarily due to improved
results in the Company's U.S. domestic operations. Improved international
results, excluding the contingency costs, also contributed to the increased
operating income for the third quarter.

       U.S. domestic operating income was $112 million and $535 million for 
the quarter and year-to-date periods ended February 28, 1999. Prior year 
amounts were $105 million and $513 million for these same periods. During the 
current quarter, approximately $52 million of contingency costs were incurred 
by U.S. domestic operations.  Included in the third quarter of the prior year 
were $14 million of expenses related to the acquisition of Caliber System, 
Inc. The prior year's first quarter operating income included approximately 
$50 million related to the UPS strike as well as proceeds from a 2% temporary 
fuel surcharge through August 1, 1997. Excluding these non-recurring items in 
the current and prior years, operating income increased 38% and 29% for the 
quarter and year-to-date periods. These increases were due to yield increases 
(2.5% and 2.6% for the quarter and year-to-date periods, respectively) and 
package volume growth (5% for both the quarter and year-to-date periods). 
Cost per package remained constant for the periods. Sales of engine noise 
reduction kits contributed $24 million and $81 million to U.S. domestic 
operating income in the third quarter and year-to-date periods ended 
February 28, 1999, compared with $26 million and $97 million in the same 
periods in the prior year. U.S. domestic operating margins were 4.5% and 7.1% 
(6.5% and 7.8% excluding the contingency costs) for the quarter and 
nine-month periods, respectively, compared with 4.4% and 7.2% (5.0% and 6.5%, 
excluding the aforementioned prior year items) for the same periods in the 
prior year.

       The Company's international operations reported an operating loss of $17
million for the third quarter and operating income of $31 million for the
year-to-date period, compared with a loss of $7 million and income of $63
million for the same periods of the prior year. During the current quarter,
approximately $29 million of contingency costs were incurred by international
operations. Excluding these expenses, international operating results improved
for the third quarter primarily due to lower fuel costs and cost controls. Both
the quarter and year-to-date results were negatively impacted by slower IP
volume growth, declining airfreight volume and yield at a time of year-over-year
capacity increases and fixed costs associated with the increased capacity,
including salaries and employee benefits and aircraft lease expense.
International operating margins were -1.9% and 1.1% (1.3% and 2.1%, excluding
contingency costs) for the quarter and year-to-date periods, respectively,
compared with -0.8% and 2.4% for the same periods in the prior year.


                                     - 16 -

<PAGE>

Other Income and Expense

       Net interest expense declined 27% and 23% for the quarter and
year-to-date periods, respectively, due to lower average debt levels.

       Other, net for the current quarter includes approximately $10 million of
expenses related to the Company's contingency plans, primarily costs associated
with the business interruption credit facility discussed below.

       Other, net for the prior year's first quarter included a gain from an
insurance settlement for an MD11 aircraft destroyed in an accident in July 1997.
At that time, the Company realized a net gain of $17 million from the insurance
settlement and the release from certain related liabilities on the leased
aircraft. Approximately $8 million of this gain was recorded in non-operating
income.

       The Company's effective tax rates of 34.0% and 40.5% for the quarter and
year-to-date periods, respectively, compare with rates of 50.5% and 43.2% for
these periods in the prior year. The decline in the year-to-date rate from 41.5%
recorded in the first half of 1999 to 40.5% is primarily due to the combination
of stronger than expected year-to-date results from international operations and
lower worldwide income taxes on foreign earnings. The prior year rates were
affected by certain one-time, merger-related costs which were nondeductible for
federal and state income tax purposes. Excluding the impact of those
nondeductible costs, the effective tax rate was 42.0% for the prior year's
quarter and year-to-date periods.

FINANCIAL CONDITION

Liquidity

       Cash and cash equivalents totaled $80 million at February 28, 1999, a
decrease of $25 million since May 31, 1998. Cash provided from operations for
the first nine months of 1999 was $950 million compared with $684 million for
the same period in the prior year.

       In December 1998, FDX Corporation established a $1.0 billion business
interruption credit facility with a 364-day maturity to fund working capital
needs and contingency plan expenses in the event of an actual or threatened
business interruption due to labor issues with the FPA. In addition, FDX
Corporation amended its existing revolving credit agreement to allow for this
business interruption credit facility and to extend part of the agreement,
previously expiring in January 1999, to January 2000. On February 4, 1999, the
business interruption credit facility was canceled following the ratification of
the contract by the members of the FPA. Approximately $10 million in fees and
interest were incurred in connection with this facility.

       Management believes that cash flow from operations, FDX Corporation's
commercial paper program and bank revolving credit facility will adequately meet
the Company's working capital needs for the foreseeable future.

Capital Resources

       The Company's operations are capital intensive, characterized by
significant investments in aircraft, vehicles, computer and telecommunication
equipment, package handling facilities and sort equipment. The amount and timing
of capital additions depend on various factors including global economic
conditions, volume growth, new or enhanced services, geographical expansion of
services, competition, availability of satisfactory financing and actions of
regulatory authorities.


                                     - 17 -

<PAGE>

       Capital expenditures for the first nine months of 1999 totaled $1.2
billion and included one MD11, aircraft modifications, vehicles and ground
support equipment and customer automation and computer equipment. Prior year
expenditures also totaled $1.2 billion and included three MD11s, two A310s,
aircraft modifications, vehicles and ground support equipment and customer
automation and computer equipment. An MD11 purchased in June 1998 was sold and
leased back in September 1998. In June and September 1997 and February 1998,
three MD11s purchased in February, June and November 1997 were sold and leased
back. For information on the Company's purchase commitments, see Note 3 of Notes
to Condensed Consolidated Financial Statements.

       Management believes that the capital resources available to the Company
provide flexibility to access the most efficient markets for financing capital
acquisitions, including aircraft, and are adequate for the Company's future
capital needs.

Market Risk Sensitive Instruments and Positions

       There have been no material changes in the Company's market risk
sensitive instruments and positions since its disclosure in its Annual Report on
Form 10-K for the year ended May 31, 1998.

Euro Currency Conversion

       On January 1, 1999, 11 of the 15 member countries of the European Union
fixed conversion rates between their existing sovereign currencies ("legacy
currencies") and a single currency called the euro. On January 4, 1999, the euro
began trading on currency exchanges and became available for non-cash
transactions. The legacy currencies will remain legal tender through December
31, 2001. Beginning January 1, 2002, euro-denominated bills and coins will be
introduced, and by July 1, 2002, legacy currencies will no longer be legal
tender.

       The Company established a euro task force to develop and implement euro
conversion plans. The work of the task force in preparing for the introduction
of the euro and the phasing out of the various legacy currencies includes
numerous facets such as converting information technology systems, adapting
billing and payment systems and modifying processes for preparing financial
reports and records.

       Since January 1, 1999, the Company has been prepared to quote rates to
customers, generate billings and accept payments, in both euros and legacy
currencies. Based on the work of the Company's euro task force to date, the
Company believes that the introduction of the euro, any price transparency
brought about by its introduction and the phasing out of the legacy currencies
will not have a material impact on the Company's consolidated financial
position, results of operations or cash flows. Costs associated with the euro
project are being expensed as incurred and are being funded entirely by internal
cash flows.


                                     - 18 -

<PAGE>

YEAR 2000 COMPLIANCE

Introduction

       The Company relies heavily on sophisticated information technology ("IT")
for its business operations. For example, the Company maintains electronic
connections with more than a million customers via its proprietary products and
technologies. The Company's Year 2000 ("Y2K") computer compliance issues are,
therefore, broad and complex. The Y2K Project Office, which was established in
1996, coordinates and supports the Company's Y2K compliance effort. The Company
has also engaged a major international consulting firm to assist it in its Y2K
program management.

       The Company's Y2K compliance efforts are focused on business-critical
items. Hardware, software, systems, technologies and applications are considered
"business-critical" if a failure would either have a material adverse impact on
the Company's business, financial condition or results of operations or involve
a safety risk to employees or customers.

State of Readiness

       Generally, the Company believes that its Y2K compliance effort is on
schedule.

       IT SYSTEMS

       The Company's compliance effort for all business-critical infrastructure
and applications software (collectively, "IT Systems") is 98% complete. The
Company has inventoried all IT Systems. Assessment/design (researching the
compliance status and determining the impact of, and renovation requirements
for, the IT Systems) and renovation (making IT Systems compliant) are
substantially complete. Testing, which involves validating compliance, is also
substantially complete. Within IT Systems, certification of application
software, which involves the Company's independent, internal review to verify
whether the appropriate testing process has occurred, is approximately 96%
complete. Certification of the operating system software and program product
software (collectively, "infrastructure") is 85% complete. The Company's IT
Systems compliance effort is targeted to be 100% complete by September 1, 1999.
At present, a substantial portion of the key IT Systems are expected to be
compliant by May 31, 1999. Those IT Systems which will most likely not be
compliant until after May 31, 1999 include systems dependent upon external
government or vendor interfaces. While all IT Systems are still expected to be
compliant by September 1, 1999, contingency plans will be in place to mitigate
any negative impact of the non-compliance of such systems.

       NON-IT SYSTEMS

       The inventory and assessment phases of the Company's Y2K program 
relating to business-critical purchased hardware and software, customized 
software applications, facilities/equipment and other embedded chip systems 
(collectively, "Non-IT Systems") are 100% complete. The remaining phases 
relating to the Company's Non-IT Systems are targeted for completion by May 
31, 1999. The Company is 85% complete with the remediation effort on Non-IT 
Systems. All development and implementation scheduled from the present until 
May 31, 1999 is being closely monitored, and while there is the possiblity 
that some activities may take place after the target date, the Company 
believes that it will be substantially complete by May 31, 1999. Possible 
exceptions include implementation of the Company's automated shipping 
solutions by customers and rollout to the Company's customers of the FedEx 
Onsite Server upgrade, which may require some development on the part of the 
customer.

                                     - 19 -

<PAGE>

       The Company has established several definitions for compliance related to
Non-IT Systems. For air infrastructure components (such as airports and air
traffic systems), the Company defines compliant to mean that these components
are being aggressively assessed and that approved processes are in place to
monitor their evolving status and develop specific operational contingency
plans. For business critical suppliers and affiliates, the Company defines
compliant to mean that the suppliers and affiliates have been assessed, and a
contingency plan has been developed as necessary.

       For the automated shipping solutions offered to customers, the Company 
defines compliant to mean that the Company has made available a compliant 
version of the associated shipping solution. A customer may choose to remain 
on a non-compliant version of software if the customer is willing to assume 
the associated risks and there are no potentially unfavorable impacts on the 
Company's internal systems.

       For electronic interfaces with customers and suppliers, the Company
defines compliant to mean that it has made compliant transaction sets available
and has made systems modifications that enable the Company to translate
non-compliant versions that mitigate the potential impact to the Company's
internal systems.

Y2K Interfaces with Material Third Parties

       The Company is making concerted efforts to understand the Y2K status of
third parties (including, among others, domestic and international government
agencies, customs bureaus, U.S. and international airports and air traffic
control systems, customers, independent contractors, vendors and suppliers)
whose Y2K standing could either have a material adverse effect on the Company's
business, financial condition or results of operations or involve a safety risk
to employees or customers. The Company is actively encouraging Y2K compliance on
the part of third parties and is developing contingency plans in the event of
their Y2K non-compliance.

       In conjunction with the International Air Transport Association (IATA)
and the Air Transport Association of America (ATA), the Company is involved in a
global and industry-wide effort to understand the Y2K compliance status of
airports, air traffic systems, customs clearance and other U.S. and
international government agencies, and common vendors and suppliers. The Company
has developed contingency plans to minimize the impact of Y2K issues on its air
operations. Contingency plans will be implemented, as necessary, to mitigate the
impact of Y2K problems that might arise during the transition into 2000.

       The Company's vendor and product compliance program includes the
following tasks: assessing vendor compliance status; product testing; tracking
vendor compliance progress; developing contingency plans, including identifying
alternate suppliers, as needed; addressing contract language; replacing,
renovating or upgrading parts; requesting presentations from vendors or making
on-site assessments, as required; and sending questionnaires. Failure to respond
to these questionnaires results in further mail or phone correspondence,
contingency plan development and/or vendor/product replacement.


                                     - 20 -

<PAGE>

Testing

       The Company's Y2K testing effort includes functional testing of remedial
measures and regression testing to validate that changes have not altered
existing functionality. The Company's test plans include sections which define
the scope of the testing effort, roles and responsibilities of test
participants, the test approach planned, software, hardware and data
requirements, and test environments/techniques to be used as well as other
sections defining the test effort. System functionality for future date accuracy
is being verified and documented. The Company uses an independent, internal
process to verify that the appropriate testing process has occurred.

       A separate homogenous Y2K mainframe environment has been created to 
test operating system software and program product software. The Y2K 
mainframe environment is designed to accomplish future date "end to end" 
testing of the larger applications and to validate interface communications 
between applications.

Costs to Address Y2K Compliance

       Since 1996, the Company has incurred approximately $75 million on Y2K 
compliance, which includes internal and external software/hardware analysis, 
repair, vendor and supplier assessments, risk mitigation planning, and 
related costs. The Company continues to monitor its total expected costs 
associated with Y2K compliance efforts, and currently expects that it will 
incur additional total costs of approximately $45 million, including 
depreciation of $10 million. Forty percent of the remaining expenses, 
excluding depreciation, relate to the Y2K remediation efforts during the 
fourth quarter. Y2K expenditures after May 31, 1999 will include project 
management of the corporate contingency effort and the command and control 
center, further system audit and validation, and project management to ensure 
compliance of new systems development. The Company classifies costs as Y2K 
for reporting purposes if they remedy only Y2K risks or result in the 
formulation of contingency plans and would otherwise be unnecessary in the 
normal course of business.

       The Company's Y2K compliance effort is being funded entirely by internal
cash flows. For the fiscal year ending May 31, 1999, Y2K expenditures are
expected to represent less than 10% of the Company's total IT expense budget.
Although there are opportunity costs to the Company's Y2K compliance effort,
management believes that no significant information technology projects have
been deferred due to this work.

Contingency Planning and Risks

       The Company's key contingency plans were completed by January 31, 
1999. These plans address the activities to be performed by personnel in 
preparation for and during a Y2K-related failure that could have an immediate 
and significant impact on normal operations. A Y2K-related failure could 
include, but is not limited to, power outages, system or equipment failures, 
erroneous data, loss of communications and failure of a supplier or vendor. 
The contingency plans include, among other things, items such as 
pre-arranging alternative operating locations, replacing non-Y2K compliant 
suppliers and vendors, using back-up systems equipment and stockpiling 
additional inventory and supplies. They also outline alternative procedures, 
including manual ones, personnel can perform in order to carry out their 
mission-critical functions and trouble-shooting procedures the IT 
organization can follow to bring internal systems and equipment back into 
operation after a Y2K-related failure. The plans also establish procedures 
for company-wide communications. These are in addition to the Company's 
operational contingency plans for the pick-up, delivery and movement of 
packages. The Company expects to have a Y2K contingency command and control 
center by April 30, 1999 that will link to the Company's other operations 
command and control centers. Key personnel will be on call beginning November 
1999 and on site beginning December 31, 1999.

                                     - 21 -

<PAGE>

       The Company's goal for completing all other contingency plans is
September 30, 1999. Plans covering vendor and supplier issues are targeted for
completion by May 31, 1999 to minimize the risks, if any, that these third
parties may not be on schedule in their own Y2K efforts. The Company's goal for
developing testing plans is May 31, 1999. Testing will include structured
walk-throughs, mock drills and simulations and is expected to be completed by
October 31, 1999. Although the cost of developing contingency plans is included
in the total project costs described above, the cost of implementing any
necessary contingency plans is not known at this time.

       Due to the general uncertainty inherent in the Company's Y2K 
compliance, mainly resulting from the Company's dependence upon the Y2K 
compliance of the government agencies and third-party suppliers, vendors and 
customers with whom the Company deals, the Company believes that there is no 
single most reasonably likely worst case scenario. However, the Company 
believes that a most reasonably likely worst case scenario could include, but 
is not limited to, the following situations: delivery delays and the related 
re-routing costs due to the lack of readiness of airports and air traffic 
systems, principally outside the United States; the inability to serve 
certain customers or geographic areas due to their lack of compliance and 
business continuance capabilities of suppliers, vendors, customers and 
independent contractors, including third party pick-up and delivery providers 
on whom the Company relies in some offshore locations; and service delays or 
failures due to the global utilities and telecommunications infrastructure. 
The Company's Y2K program, including related contingency planning, is 
designed to substantially lessen the possibility of significant interruptions 
of normal operations. Despite its efforts to date, the Company may still 
incur substantial expenditures or experience significant delays in delivering 
its services as Y2K problems, both domestic and international, become known. 
Non-compliant systems of vendors, suppliers, customers and other third 
parties could also adversely affect the Company. While costs related to the 
lack of Y2K compliance of third parties, business interruptions, litigation 
and other liabilities related to Y2K issues could materially and adversely 
affect the Company's business, results of operations and financial condition, 
the Company expects its Y2K compliance efforts to reduce significantly the 
Company's level of uncertainty about the impact of Y2K issues affecting both 
its IT Systems and Non-IT Systems.

                                      * * *

       Statements in this "Management's Discussion and Analysis of Results of
Operations and Financial Condition" or made by management of the Company which
contain more than historical information may be considered forward-looking
statements (as such term is defined in the Private Securities Litigation Reform
Act of 1995) which are subject to risks and uncertainties. Actual results may
differ materially from those expressed in the forward-looking statements because
of important factors identified in this "Management's Discussion and Analysis of
Results of Operations and Financial Condition."


                                     - 22 -

<PAGE>

                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Note 4 Legal Proceedings in Part I is hereby incorporated by reference.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)    Exhibits.

<TABLE>
<CAPTION>

       Exhibit
       Number         Description of Exhibit
       -------        ----------------------
       <S>            <C>
       10.1           Amendment dated March 19, 1998 to Sales Agreement dated 
                      April 7, 1995 between American Airlines, Inc. and 
                      Registrant. Confidential treatment has been requested 
                      for certain confidential portions of this Exhibit 
                      pursuant to Rule 24b-2 under the Securities Exchange 
                      Act of 1934, as amended. In accordance with Rule 24b-2, 
                      these confidential portions have been omitted from the 
                      exhibit and filed separately.

       10.2           Amendment dated January, 1999 to Sales Agreement dated 
                      April 7, 1995 between American Airlines, Inc. and 
                      Registrant. Confidential treatment has been requested 
                      for certain confidential portions of this Exhibit 
                      pursuant to Rule 24b-2 under the Securities Exchange 
                      Act of 1934, as amended. In accordance with Rule 24b-2, 
                      these confidential portions have been omitted from the 
                      exhibit and filed separately.

       10.3           Letter Agreement No. 9 dated January 27, 1999, amending 
                      the Modification Services Agreement dated September 16, 
                      1996 between McDonnell Douglas Corporation and 
                      Registrant. Confidential treatment has been requested 
                      for certain confidential portions of this Exhibit 
                      pursuant to Rule 24b-2 under the Securities Exchange 
                      Act of 1934, as amended. In accordance with Rule 24b-2, 
                      these confidential portions have been omitted from the 
                      exhibit and filed separately.

       10.4           Amendment No. 1 dated January 22, 1999, amending the 
                      Modification Services Agreement dated September 16, 
                      1996 between McDonnell Douglas Corporation and 
                      Registrant. Confidential treatment has been requested 
                      for certain confidential portions of this Exhibit 
                      pursuant to Rule 24b-2 under the Securities Exchange 
                      Act of 1934, as amended. In accordance with Rule 24b-2, 
                      these confidential portions have been omitted from the 
                      exhibit and filed separately.

       12.1           Computation of Ratio of Earnings to Fixed Charges.

       15.1           Letter re Unaudited Interim Financial Statements.

       27             Financial Data Schedule (electronic filing only).

</TABLE>

(b)    Reports on Form 8-K.

       No Current Reports on Form 8-K were filed during the quarter ended
       February 28, 1999.


                                     - 23 -

<PAGE>

                                    SIGNATURE




     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          FEDERAL EXPRESS CORPORATION
                                                  (Registrant)

Date:    April 12, 1999                        /s/ MICHAEL W. HILLARD   
                                          --------------------------------------
                                          MICHAEL W. HILLARD
                                          VICE PRESIDENT & CONTROLLER
                                          (PRINCIPAL ACCOUNTING OFFICER)













                                     - 24 -

<PAGE>

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>

Exhibit
Number           Description of Exhibit
- -------          ----------------------
<S>              <C>
10.1             Amendment dated March 19, 1998 to Sales Agreement dated 
                 April 7, 1995 between American Airlines, Inc. and 
                 Registrant. Confidential treatment has been requested for 
                 certain confidential portions of this Exhibit pursuant to 
                 Rule 24b-2 under the Securities Exchange Act of 1934, as 
                 amended. In accordance with Rule 24b-2, these confidential 
                 portions have been omitted from the exhibit and filed 
                 separately.

10.2             Amendment dated January, 1999 to Sales Agreement dated 
                 April 7, 1995 between American Airlines, Inc. and 
                 Registrant. Confidential treatment has been requested for 
                 certain confidential portions of this Exhibit pursuant to 
                 Rule 24b-2 under the Securities Exchange Act of 1934, as 
                 amended. In accordance with Rule 24b-2, these confidential 
                 portions have been omitted from the exhibit and filed 
                 separately.

10.3             Letter Agreement No. 9 dated January 27, 1999, amending the 
                 Modification Services Agreement dated September 16, 1996 
                 between McDonnell Douglas Corporation and Registrant. 
                 Confidential treatment has been requested for certain 
                 confidential portions of this Exhibit pursuant to Rule 24b-2 
                 under the Securities Exchange Act of 1934, as amended. In 
                 accordance with Rule 24b-2, these confidential portions have 
                 been omitted from the exhibit and filed separately.

10.4             Amendment No. 1 dated January 22, 1999, amending the 
                 Modification Services Agreement dated September 16, 1996 
                 between McDonnell Douglas Corporation and Registrant. 
                 Confidential treatment has been requested for certain 
                 confidential portions of this Exhibit pursuant to Rule 24b-2 
                 under the Securities Exchange Act of 1934, as amended. In 
                 accordance with Rule 24b-2, these confidential portions have 
                 been omitted from the exhibit and filed separately.

12.1             Computation of Ratio of Earnings to Fixed Charges.

15.1             Letter re Unaudited Interim Financial Statements.

27               Financial Data Schedule (electronic filing only).

</TABLE>


                                       E-1

<PAGE>


                AGREEMENT AND AMENDMENT TO AIRCRAFT SALES AGREEMENT

     THIS AGREEMENT AND AMENDMENT TO AIRCRAFT SALES AGREEMENT (this 
"Agreement") dated as of March 19, 1998 between AMERICAN AIRLINES, INC., a 
Delaware corporation ("American") and FEDERAL EXPRESS CORPORATION, a Delaware 
corporation ("FedEx").

                                      RECITALS

     1.   American and FedEx entered into that certain Aircraft Sales 
Agreement dated as of April 7, 1995 (as amended, the "Purchase Agreement") 
pursuant to which American agreed to sell and FedEx agreed to purchase, among 
other things, twelve (12) Firm Aircraft for the Purchase Prices and on the 
Scheduled Delivery Dates described in the Purchase Agreement.  FedEx also 
granted to American Put Options to sell to FedEx up to seven (7) Put Option 
Aircraft.

     2.   FedEx has agreed to reschedule the Scheduled Delivery Dates of the 
three (3) Firm Aircraft (collectively, the "Rescheduled Delivery Aircraft") 
with Scheduled Delivery Dates of October 14, 1998, February 17, 1999 and June 
16, 1999 to June 14, 2002, October 11, 2002 and February 14, 2003, 
respectively (the "Rescheduled Delivery Dates") in consideration of and for 
American's agreement to (i) reduce the Purchase Price for the Rescheduled 
Delivery Aircraft, (ii) reduce the Spare Purchase Price for one (1) Spare 
Engine, (iii) exercise the Put Options for all seven (7) Put Option Aircraft 
and (iv) reschedule the purchase and delivery dates of certain Spare Parts, 
all of the foregoing as more particularly described below.

     3.   American and FedEx desire to document the terms and conditions of 
their agreements as provided below.

                                     AGREEMENT

     NOW, THEREFORE, in consideration of the premises and other good and 
valuable consideration, the receipt and sufficiency of which are hereby 
acknowledged, American and FedEx agree as follows:

A.   EXERCISE OF PUT OPTIONS

          American hereby exercises all seven (7) Put Options granted by
     FedEx as set forth in Section 2.02. of the Purchase Agreement for the
     sale of all seven (7) Put Option Aircraft to FedEx with the Scheduled
     Delivery Dates described in Section 2.02.  A Designation and an Engine
     Designation will be provided by American to FedEx for each Put Option
     Aircraft in accordance with Section 2.04


                                   -1-

<PAGE>

     of the Purchase Agreement designating the Airframe and Engines that will 
     be tendered to FedEx by American on each Scheduled Delivery Date for the 
     Put Option Aircraft. FedEx acknowledges and accepts receipt of the 
     notice of exercise of all seven (7) Put Options and agrees that, 
     notwithstanding any provision in the Purchase Agreement to the contrary, 
     this Agreement shall constitute a Put Option Exercise of all seven (7) 
     Put Options in compliance with the form, content, delivery and other 
     requirements of exercise of the Put Options pursuant to the terms of the 
     Purchase Agreement, and to the extent such notice does not comply with 
     the terms of the Purchase Agreement, FedEx waives any such 
     non-compliance.  Pursuant to the Purchase Agreement, American and FedEx 
     agree that each of the seven (7) Put Options have been validly exercised 
     in accordance with the terms of the Purchase Agreement, and American 
     hereby agrees to sell and deliver to FedEx, and FedEx hereby agrees to 
     purchase and accept delivery of, the seven (7) Put Option aircraft on 
     the Scheduled Delivery Dates and for the Purchase Prices listed in 
     Section 2.02 of the Purchase Agreement and otherwise in accordance with 
     the terms of the Purchase Agreement.  FedEx agrees to deliver the 
     Deposits for each of the seven (7) Put Option Aircraft in accordance 
     with Section 2.06.

B.   AMENDMENTS TO THE PURCHASE AGREEMENT

          1.   Section 2.01 of the Purchase Agreement is amended by
     deleting the table in Section 2.01 and replacing it with the following
     table:
          
<TABLE>
<CAPTION>

               LATEST DESIGNATION  SCHEDULED DELIVERY
     DELIVERY       DATE            DATE                  PURCHASE
     NUMBER                                               PRICE
    ---------  ------------------  ------------         ----------
<S>           <C>               <C>                <C>
          1         7-May-95       17-Jan-96             $*
          2         12-June-95     12-June-96             *
          3         16-Oct-95      20-Sept-96             *
          4         12-Feb-96      28-Feb-97              *
          5         11-June-96     11-June-97             *
          6         15-Oct-96      15-Oct-97              *
          7         14-Jan-97      14-Jan-98              *
          8         17-June-97     17-June-98             *
          9         13-Oct-98      13-Oct-99              *
          10        14-June-01     14-June-02             *
          11        11-Oct-01      11-Oct-02              *
          12        14-Feb-02      14-Feb-03              *
               
</TABLE>

     The agreement to reschedule the original Scheduled Delivery Dates of
     the Rescheduled Delivery Aircraft to the Rescheduled Delivery Dates is
     not considered a delay by either FedEx or American under the Purchase
     Agreement, and neither party is entitled to any further compensation
     or any further reduction in the
_______________________
 *Blank space contained confidential information which has been filed 
separately with the Securities and Exchange Commission pursuant to Rule 24b-2 
under the Securities Exchange Act of 1934.

                                 -2-

<PAGE>


     Purchase Price for rescheduling the original Scheduled Delivery Dates
     to the Rescheduled Delivery Dates.

          2.   Section 4.02 is amended by deleting the following text: ";
     provided, however, that so long as the Delivery of three Aircraft
     occurs in each of the years from 1996 through 1999 (i) the aggregate
     Average Unit Prices of MD-11 Spare Parts that shall be sold by
     American to FedEx, and purchased by FedEx from American, in each year
     from 1996 through 1999 shall be $[*]".
     
          3.   The Purchase Agreement is amended by inserting the following
     line to the end of the table in Table A to Exhibit L to the Purchase
     Agreement under the appropriate headings:

     Twelve-Month
     Period Ended   C Check   First Interval      Second Interval
        May 31        Cost     Items Cost          Items Cost
     
     [                     *                                        ]
     
          4.   The Purchase Agreement is amended by deleting Exhibit Q to
     the Purchase Agreement in its entirety and replacing it with the
     attachment to this Agreement attached as Schedule 1.
     
C.   REVISIONS TO DELIVERY DATES

     American and FedEx may (but without any obligation to do so) by
     written agreement amend the Purchase Agreement to reschedule the
     Scheduled Delivery Dates of the Rescheduled Delivery Aircraft (as
     rescheduled pursuant to Section B.1 of this Agreement) to delivery
     dates in the years 2000, 2001 and 2002 mutually satisfactory to
     American and FedEx, provided, however, such amendment would not
     require American to deliver to FedEx more than four (4) Aircraft
     during any twelve (12) month period of time and FedEx notifies
     American of its desire to so amend the Purchase Agreement on or before
     May 15, 1998 by providing written notice in the manner prescribed by
     Section 17.01 of the Purchase Agreement.

D.   MISCELLANEOUS

          1.   Except as expressly set forth herein, all terms and
     provisions contained in the Purchase Agreement shall remain unmodified
     and in full force and effect.
     
          2.   This Agreement shall be governed by and construed in
     accordance with the internal laws of the State of New York, without
     regard to the laws of conflicts of the State of New York.
_______________________
*Blank space contained confidential information which has been filed 
separately with the Securities and Exchange Commission pursuant to Rule 24b-2 
under the Securities Exchange Act of 1934.

                                 -3-

<PAGE>

          3.   The parties agree to treat this Agreement and the
     information contained herein as confidential information in accordance
     with Section 15.01 of the Purchase Agreement.
     
          4.   Capitalized but undefined terms used in this Agreement have
     the meanings assigned to such terms in the Purchase Agreement.
     
          5.   This Agreement may be executed in several counterparts, all
     of which shall be deemed an original, and all such counterparts shall
     constitute one and the same instrument.

                              [Signature Page Follows]






                                    -4-

<PAGE>

     IN WITNESS WHEREOF, American and FedEx have caused this Agreement to be
duly executed and delivered as of the date and year first above written.


                              AMERICAN AIRLINES, INC.



                          By: /s/  JEFFREY C. CAMPBELL       
                              --------------------------------
                              Jeffrey C. Campbell
                              Vice President-Corporate
                              Development and Treasurer




                              FEDERAL EXPRESS CORPORATION


      APPROVED
   AS TO LEGAL FORM       By: /s/  JAMES R. PARKER      
   KHS     3-20-98            -----------------------------------
  ------------------          James R. Parker
      LEGAL DEPT.             Vice President-Fleet Development & Acquisitions





                                 -5-

<PAGE>

                                      SCHEDULE 1

                    EXHIBIT Q TO AIRCRAFT SALES AGREEMENT BETWEEN
                       AMERICAN AIRLINES, INC. ("AMERICAN") AND
                        FEDERAL EXPRESS CORPORATION ("FEDEX")
                        DATED APRIL 7, 1995 (THE "AGREEMENT")

         SECTION 1--MD-11 SPARE PARTS PURCHASE DATES, PURCHASE OBLIGATIONS,
      AND DELIVERY OBLIGATIONS TO BE PURCHASED IN CONJUNCTION WITH DELIVERIES
     OF FIRM AIRCRAFT AND PUT OPTION AIRCRAFT SOLD PURSUANT TO THE PUT OPTIONS

<TABLE>
<CAPTION>

                                                                                                           SPARES
                                                                                                          PURCHASE
                                                                               SPARES                     PRICE OF
                                                SPARES                        PURCHASE                    A PAIR OF
                                               PURCHASE                       PRICE OF                     SPARE
SCHEDULED                       AVERAGE       PRICE TO BE    NUMBER OF        A SPARE       SPARE         THRUST
  DATE OR                      UNIT PRICE      PAID FOR        SPARE            APU         THRUST        REVERSERS
YEAR FOR THE       MD-11        OF MD-11        MD-11          APU'S          PURCHASED    REVERSERS      PURCHASED
PURCHASE OF        SPARE       SPARE PARTS       SPARE       SCHEDULED           ON        SCHEDULE        ON THE
 THE MD-11         PARTS         TO BE        PARTS TO BE      TO BE          THE DATE       TO BE          DATE
SPARE PARTS     PERCENTAGE     PURCHASED       PURCHASED     PURCHASED         SHOWN*      PURCHASED       SHOWN*
<S>             <C>            <C>            <C>            <C>              <C>          <C>             <C>

[                                                                              *
















                                                                            ]

</TABLE>

_______________________
*Blank space contained confidential information which has been filed separately
with the Securities and Exchange Commission pursuant to Rule 24b-2 under the
Securities Exchange Act of 1934.


<PAGE>

                   EXHIBIT Q TO AIRCRAFT SALES AGREEMENT BETWEEN
                      AMERICAN AIRLINES, INC. ("AMERICAN") AND
                       FEDERAL EXPRESS CORPORATION ("FEDEX")
                       DATED APRIL 7, 1995 (THE "AGREEMENT")
                                          
       SECTION 2-MD -11 SPARE PARTS PURCHASE DATES, PURCHASE OBLIGATIONS, AND
       DELIVERY OBLIGATIONS TO BE PURCHASED IN CONJUNCTION WITH DELIVERIES OF
           PURCHASE OPTION AIRCRAFT SOLD PURSUANT TO THE PURCHASE OPTIONS
                                          
          Any capitalized term used herein shall have the meaning ascribed to 
it in the Agreement unless expressly defined herein.

[                                 *





















                                                                    ]



_______________________
 *Blank space contained confidential information which has been filed 
separately with the Securities and Exchange Commission pursuant to Rule 24b-2 
under the Securities Exchange Act of 1934.


<PAGE>

                   EXHIBIT Q TO AIRCRAFT SALES AGREEMENT BETWEEN
                      AMERICAN AIRLINES, INC. ("AMERICAN") AND
                       FEDERAL EXPRESS CORPORATION ("FEDEX")
                       DATED APRIL 7, 1995 (THE "AGREEMENT")
                                          
            SECTION 3-- SPARE ENGINE PURCHASE DATES AND PURCHASE PRICES
                                          
          Any capitalized term used herein shall have the meaning ascribed to it
in the Agreement unless expressly defined herein.

          The dates on which FedEx shall purchase from American and American 
shall sell the Spare Engines to FedEx in conjunction with the sale of the 
Firm Aircraft and the Spares Purchase Price for each such Spare Engine are as 
follows:

<TABLE>
<CAPTION>

                                                  SPARE PURCHASE PRICE
          SPARE ENGINE PURCHASE DATE                FOR SPARE ENGINE
          --------------------------              --------------------
<S>                                               <C>
          
               *                                            $*
               *                                            $*
               *                                            $*
               *                                            $*
               *                                            $*

</TABLE>


          In the event that all the Put Option Aircraft are purchased 
pursuant to an exercise of the Put Options by American or the Purchase 
Options by FedEx, FedEx will purchase from American and American will sell to 
FedEx on the following Spare Engines on the following dates:

<TABLE>
<CAPTION>

                                                   SPARE PURCHASE PRICE
               ORIGINAL SALE DATE                    FOR SPARE ENGINE      
               ------------------                  --------------------
<S>                                                <C>
                    *                                       $*
                    *                                       $*
                    *                                       $*
                    *                                       $*
                    *                                       $*

          [                             *



                                                                                 
                                                          ]

</TABLE>


_______________________

 *Blank space contained confidential information which has been filed 
separately with the Securities and Exchange Commission pursuant to Rule 24b-2 
under the Securities Exchange Act of 1934.


<PAGE>

                                                                    Exhibit 10.2

                      AMENDMENT TO AIRCRAFT SALES AGREEMENT


     THIS AMENDMENT TO AIRCRAFT SALES AGREEMENT (this "Agreement") dated as of
January ___, 1999 between AMERICAN AIRLINES, INC., a Delaware corporation
("American") and FEDERAL EXPRESS CORPORATION, a Delaware corporation ("FedEx").

                                    RECITALS

     1. American and FedEx entered into that certain Aircraft Sales Agreement
dated as of April 7, 1995 (as amended, the "Purchase Agreement") pursuant to
which American agreed to sell and FedEx agreed to purchase, among other things,
twelve (12) Firm Aircraft for the Purchase Prices and on the Scheduled Delivery
Dates described in the Purchase Agreement. FedEx also granted to American Put
Options to sell to FedEx up to seven (7) Put Option Aircraft.

     2. American and FedEx have agreed to (i) reschedule the Scheduled Delivery
Dates of four (4) Firm Aircraft and seven (7) Put Option aircraft (collectively,
the "Rescheduled Delivery Aircraft"), (ii) adjust the Purchase Price for the
Rescheduled Delivery Aircraft, and (iii) reschedule the purchase and delivery
dates of certain Spare Parts, all of the foregoing as more particularly
described below.

     3. American and FedEx desire to document the terms and conditions of their
agreements as provided below.

                                    AGREEMENT

     NOW, THEREFORE, in consideration of the premises and other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, American and FedEx agree as follows:

A.   AMENDMENTS TO THE PURCHASE AGREEMENT

          1. Section 2.01 of the Purchase Agreement is amended by deleting the
     table in Section 2.01 and replacing it with the following table:


                                                                             -1-

<PAGE>

<TABLE>
<CAPTION>

     DELIVERY     LATEST DESIGNATION  SCHEDULED DELIVERY    PURCHASE
     NUMBER             DATE                DATE               PRICE
     ------             ----                ----               -----

<S>       <C>       <C>                 <C>                      <C>
          1         7-May-95            17-Jan-96                $*
          2         12-June-95          12-June-96               $*
          3         16-Oct-95           20-Sept-96               $*
          4         12-Feb-96           28-Feb-97                $*
          5         11-June-96          11-June-97               $*
          6         15-Oct-96           15-Oct-97                $*
          7         14-Jan-97           14-Jan-98                $*
          8         17-June-97          17-June-98               $*
          9         18-Feb-99           18-Feb-00                $*
         10         15-Mar-01           15-Mar-02                $*
         11         07-Jun-01           07-Jun-02                $*
         12         03-Jul-01           03-Jul-02                $*

</TABLE>

          2. Section 2.02(c) of the Purchase Agreement is amended by deleting
     the table in Section 2.02(c) and replacing it with the following table:

<TABLE>
<CAPTION>

                      LATEST         LATEST       SCHEDULED
       DELIVERY      EXERCISE     DESIGNATION     DELIVERY     PURCHASE
        NUMBER         DATE           DATE          DATE        PRICE
        ------         ----           ----          ----        -----

<S>       <C>           <C>            <C>        <C>            <C>
          13             *              *         16-June-00     $*
          14             *              *         15-Sep-00      $*
          15             *              *         15-Dec-00      $*
          16             *              *         16-Mar-01      $*
          17             *              *         15-June-01     $*
          18             *              *         14-Sep-01      $*
          19             *              *         14-Dec-01      $*

</TABLE>

          3. The agreement to reschedule the original Scheduled Delivery Dates
     of the Rescheduled Delivery Aircraft to the Rescheduled Delivery Dates
     pursuant to this Agreement is not considered a delay by either FedEx or
     American under the Purchase Agreement, and neither party is entitled to any
     further compensation or any further reduction in the Purchase Price for
     rescheduling the original Scheduled Delivery Dates to the Rescheduled
     Delivery Dates.

          4. The Purchase Agreement is amended by deleting Exhibit Q to the
     Purchase Agreement in its entirety and replacing it with the attachment to
     this Agreement attached as Schedule 1.

B.   MISCELLANEOUS

- ----------

 *Blank space contained confidential information which has been filed separately
with the Securities and Exchange Commission pursuant to Rule 24b-2 under the
Securities Exchange Act of 1934.


                                                                             -2-

<PAGE>

     1. Except as expressly set forth herein, all terms and provisions contained
in the Purchase Agreement shall remain unmodified and in full force and effect.

     2. This Agreement shall be governed by and construed in accordance with the
internal laws of the State of New York, without regard to the laws of conflicts
of the State of New York.

     3. The parties agree to treat this Agreement and the information contained
herein as confidential information in accordance with Section 15.01 of the
Purchase Agreement.

     4. Capitalized but undefined terms used in this Agreement have the meanings
assigned to such terms in the Purchase Agreement.

     5. This Agreement may be executed in several counterparts, all of which
shall be deemed an original, and all such counterparts shall constitute one and
the same instrument.

                            [Signature Page Follows]


                                                                             -3-

<PAGE>

     IN WITNESS WHEREOF, American and FedEx have caused this Agreement to be
duly executed and delivered as of the date and year first above written.

<TABLE>

<S>              <C>                    <C>

                                        AMERICAN AIRLINES, INC.
                                        
                                        
                                        
                                        By:/s/  JEFFREY C. CAMPBELL
                                           ------------------------------------
                                           Jeffrey C. Campbell
                                           Vice President-Corporate
                                           Development and Treasurer
                                        
                                        
                                        
                                        FEDERAL EXPRESS CORPORATION
                                        
                                        
                                        
                                        By:/s/  JAMES R. PARKER
       APPROVED                            ------------------------------------
   LEGAL DEPARTMENT                        James R. Parker
                                           Vice President-Fleet Development 
CSB              3/10/99                    & Acquisitions

</TABLE>


                                                                             -4-

<PAGE>

                                   SCHEDULE 1

                  EXHIBIT Q TO AIRCRAFT SALES AGREEMENT BETWEEN
                    AMERICAN AIRLINES, INC. ("AMERICAN") AND
                      FEDERAL EXPRESS CORPORATION ("FEDEX")
                      DATED APRIL 7, 1995 (THE "AGREEMENT")

       SECTION 1--MD-11 SPARE PARTS PURCHASE DATES, PURCHASE OBLIGATIONS,
     AND DELIVERY OBLIGATIONS TO BE PURCHASED IN CONJUNCTION WITH DELIVERIES
    OF FIRM AIRCRAFT AND PUT OPTION AIRCRAFT SOLD PURSUANT TO THE PUT OPTIONS

<TABLE>
<CAPTION>

                                                                                                                SPARES
                                                                                                               PURCHASE
                                                                                    SPARES                      PRICE OF
                                                      SPARES                       PURCHASE                    A PAIR OF
                                                     PURCHASE                      PRICE OF                     SPARE
 SCHEDULED                           AVERAGE        PRICE TO BE    NUMBER OF        A SPARE       SPARE         THRUST
  DATE OR                          UNIT PRICE        PAID FOR        SPARE            APU         THRUST       REVERSERS
YEAR FOR THE          MD-11         OF MD-11           MD-11         APU'S         PURCHASED     REVERSERS     PURCHASED
PURCHASE OF           SPARE        SPARE PARTS         SPARE       SCHEDULED          ON         SCHEDULE       ON THE
 THE MD-11            PARTS           TO BE         PARTS TO BE      TO BE          THE DATE       TO BE         DATE
SPARE PARTS         PERCENTAGE      PURCHASED        PURCHASED     PURCHASED         SHOWN*      PURCHASED      SHOWN*
<S>                 <C>            <C>              <C>            <C>             <C>           <C>           <C>

[                            *





                                                                                                                        ]

</TABLE>

- ----------

 *Blank space contained confidential information which has been filed separately
with the Securities and Exchange Commission pursuant to Rule 24b-2 under the
Securities Exchange Act of 1934.

                                      Q-1

<PAGE>



                    EXHIBIT Q TO AIRCRAFT SALES AGREEMENT BETWEEN
                      AMERICAN AIRLINES, INC. ("AMERICAN") AND
                       FEDERAL EXPRESS CORPORATION ("FEDEX")
                       DATED APRIL 7, 1995 (THE "AGREEMENT")

       SECTION 2-MD -11 SPARE PARTS PURCHASE DATES, PURCHASE OBLIGATIONS, AND
       DELIVERY OBLIGATIONS TO BE PURCHASED IN CONJUNCTION WITH DELIVERIES OF
           PURCHASE OPTION AIRCRAFT SOLD PURSUANT TO THE PURCHASE OPTIONS

     Any capitalized term used herein shall have the meaning ascribed to it
in the Agreement unless expressly defined herein.

[                           *



                                                                        ]


- ----------

 *Blank space contained confidential information which has been filed separately
with the Securities and Exchange Commission pursuant to Rule 24b-2 under the
Securities Exchange Act of 1934.


                                      Q-2

<PAGE>

                  EXHIBIT Q TO AIRCRAFT SALES AGREEMENT BETWEEN
                    AMERICAN AIRLINES, INC. ("AMERICAN") AND
                      FEDERAL EXPRESS CORPORATION ("FEDEX")
                      DATED APRIL 7, 1995 (THE "AGREEMENT")

           SECTION 3-- SPARE ENGINE PURCHASE DATES AND PURCHASE PRICES

     Any capitalized term used herein shall have the meaning ascribed to it in
the Agreement unless expressly defined herein.

     The dates on which FedEx shall purchase from American and American shall
sell the Spare Engines to FedEx in conjunction with the sale of the Firm
Aircraft and the Spares Purchase Price for each such Spare Engine are as
follows:

<TABLE>
<CAPTION>

                                              SPARE PURCHASE PRICE
     SPARE ENGINE PURCHASE DATE                 FOR SPARE ENGINE

<S>                                             <C>

          *                                     $*
          *                                     $*
          *                                     $*
          *                                     $*
          *                                     $*

</TABLE>

     In the event that all the Put Option Aircraft are purchased pursuant to an
exercise of the Put Options by American or the Purchase Options by FedEx, FedEx
will purchase from American and American will sell to FedEx on the following
Spare Engines on the following dates:

<TABLE>
<CAPTION>

                                             SPARE PURCHASE PRICE
     ORIGINAL SALE DATE                        FOR SPARE ENGINE

<S>                                            <C>

          *                                    $*
          *                                    $*
          *                                    $*
          *                                    $*
          *                                    $*

     [            *



                                                                  ]

</TABLE>

- ----------

 *Blank space contained confidential information which has been filed separately
with the Securities and Exchange Commission pursuant to Rule 24b-2 under the
Securities Exchange Act of 1934.


                                      Q-3

<PAGE>

                                                                    Exhibit 10.3

01-27-99

                                                          Letter Agreement No. 9
                                                                     DAC 96-29-M

Federal Express Corporation
2005 Corporate Avenue
Memphis, Tennessee  38132


Federal Express Corporation (Federal Express) and McDonnell Douglas Corporation,
a wholly-owned subsidiary of The Boeing Company (MDC), have entered into
Modification Services Agreement Document No. DAC 96-29-M (the "Agreement") dated
September 16, 1996, which Agreement covers Federal Express' desire to
incorporate certain modifications in its DC-10 aircraft (the "Aircraft", as
defined in the Agreement) and MDC desires to perform such modifications. As a
further consideration of the parties hereto, this Letter Agreement No. 9 shall
constitute a part of said Agreement.

     WHEREAS, Boeing and FedEx have jointly concluded that it is in the best
interests of the MD-10 Program to allow FedEx to accept responsibility to
accomplish, either directly or by contracting with a subcontractor, only the
touch labor, administration of such contract and oversight related to the
following tasks (collectively the "Specified Services"):

- -    The work cards listed in Attachments B1 through B5 of Exhibit K to the
     Agreement (the "Heavy Maintenance Check")

- -    The work cards from Exhibit C to the Agreement (Standardization)

- -    The work cards from Exhibit F to the Agreement (Refurbishment)

- -    The Non Routine Services associated with the above

     NOW, THEREFORE, contingent on MDC executing an agreement with Aeronavali in
which MDC is relieved of its obligations to Aeronavali to provide any additional
Heavy Maintenance Check work packages for accomplishment by Aeronavali, and
contingent on Aeronavali and FedEx executing an agreement to accomplish the
Specified Services, and in consideration of the mutual covenants herein, MDC and
Federal Express agree to amend the Agreement to reflect the reduction of work
scope resulting from FedEx accomplishing the Specified Services subject to the
following terms and conditions:

1.   In consideration of FedEx's performance of the Specified Services set forth
     above, the Price to be paid to MDC by FedEx upon Redelivery of the
     twentieth (20th) Aircraft Delivered to MDC (designated as fuselage 42) and
     subsequent (collectively the "Non-Mx Aircraft") shall not include [ *

                                                         ]

     a)   Any of the Services not performed by FedEx or its subcontractor which
          are required by the Specified Services, or any additional workscope
          added to the MJCS in a subsequent revision, shall, at FedEx's request,
          be performed by MDC pursuant to the prices noted in Exhibit K,
          Attachment A or C to the Agreement, or an individually negotiated and
          executed Additional Services Request (ASR) via the ASR process defined
          in the Agreement, as applicable. The fixed labor price for such an ASR
          shall be calculated [ *


                                                                           ]

- ----------

*    Blank space contained confidential information which has been filed
     separately with the Securities and Exchange Commission pursuant to Rule
     24b-2 under the Securities Exchange Act of 1934.


<PAGE>


1-27-99                                                   Letter Agreement No. 9
                                                                     DAC 96-29-M
                                                                          Page 2

          [                                               *


                                                                           ]

     b)   The prices set forth in Exhibit K shall be due and payable by FedEx
          for any given Non-Mx Aircraft only to the extent that the Services
          specified in Exhibit K (i) have been issued on the FedEx MJCS
          applicable to that specific Non-Mx Aircraft (ii) the applicable MJCS
          was submitted to MDC and (iii) the Services specified on the
          applicable MJCS were actually accomplished by MDC on the applicable
          Non-Mx Aircraft.

     c)   The Aircraft shall be deemed completed when the Services required to
          be accomplished by MDC have been substantially accomplished, without
          regard to the level of completion of the Specified Services
          accomplished or yet to be accomplished by FedEx or its subcontractor.
          FedEx and Boeing shall mutually establish a milestone or group of
          milestones and associated progress payment schedule by no later than
          February 12, 1999. The milestone and progress payment schedule shall
          be used to determine when specific Services are complete and the
          associated progress payment is due. The final balance payment shall be
          due and payable upon Redelivery, subsequent to the completion of the
          Services and the Specified Services.

2.   FedEx and MDC shall each be responsible for the costs associated with
     preparation for ferry flight, and the subsequent ferry flight(s) for each
     Non-Mx Aircraft as stipulated below:

     a)   FedEx shall be responsible for [ *



                                                                   ] as noted in
          Exhibit O - Schedule for commencement of the Services by MDC. FedEx
          and MDC acknowledge that in certain instances, the same subcontractor
          will concurrently accomplish the Specified Services on behalf of FedEx
          and the Services on behalf of MDC. (See Paragraph 6. below)

     b)   Notwithstanding Paragraph 2.a) above, for a Non-Mx Aircraft currently
          in storage at Goodyear, AZ, [ *




                                             ]

     c)   For a Non-Mx Aircraft currently in storage at Goodyear, AZ, [ *



                                       ]

3.   At the request of FedEx or its subcontractor, MDC shall provide Parts in
     connection with non-routine tasks accomplished on an Aircraft in accordance
     with the process outlined in "Non-Routine Part Processing", included as
     Attachment A herein. All such Parts


- ----------
*    Blank space contained confidential information which has been filed
     separately with the Securities and Exchange Commission pursuant to Rule
     24b-2 under the Securities Exchange Act of 1934.


<PAGE>

1-27-99                                                   Letter Agreement No. 9
                                                                     DAC 96-29-M
                                                                          Page 3

     provided by MDC will be charged to FedEx in accordance with the Agreement,
     plus a handling charge of [ * ] of such price. The handling charge for each
     Part shall not exceed [ * ].

4.   FedEx hereby irrevocably and unconditionally waives any of MDC's warranties
     which are exclusively related to workmanship for the Specified Services on
     the Non-Mx Aircraft performed by or for FedEx (unless performed by MDC),
     provided, however, nothing in this Paragraph 4. shall extend to or
     otherwise affect warranties which may be applicable to Parts.

5.   Except as expressly set forth in Paragraph 4. above, the performance of the
     Services by FedEx or its subcontractor as contemplated herein shall in no
     manner change, modify, terminate or otherwise affect MDC's warranties
     regarding the Non-Mx Aircraft or in any manner whatsoever modify the terms
     and conditions of the Agreement except as expressly set forth herein.

6.   FedEx and MDC mutually acknowledge that a potential resource conflict
     exists as a result of a subcontractor entering into two separate contracts
     with MDC and FedEx to accomplish work concurrently on one aircraft. FedEx
     and MDC agree to mutually develop a priority of tasks, and mutually resolve
     any resource conflicts that arise to prevent any materially adverse impact
     to the Non-Mx Aircraft Redelivery Date. If a resource conflict arises, then
     the party identifying the conflict shall immediately notify the other
     party. If the resource conflict cannot be resolved within two days of
     notification of the conflict by MDC or FedEx, and such conflict results in
     a delay of MDC's or FedEx's ability to accomplish the services in
     accordance with the scheduled planning in MDC's or FedEx's respective
     contract with the subcontractor, then any resultant delay in the Redelivery
     Date will constitute an Excusable Delay as defined in the Agreement.

7.   All of the terms of the Agreement shall remain in full force and effect,
     except as herein expressly changed, modified or supplemented, or except
     insofar as the terms thereof have been completed, performed or complied
     with prior to the date hereof.

If the foregoing correctly sets forth our understanding, please execute this
Letter Agreement in the space provided below.

FEDERAL EXPRESS CORPORATION             MCDONNELL DOUGLAS CORPORATION
                                     
/s/MICHAEL CUKOR                        /s/CHARLES STREITZ
- ----------------------------------      ---------------------------------------
          Signature                                         Signature
                                     
Michael Cukor                           Charles Streitz
- ----------------------------------      ---------------------------------------
          Printed Name                                      Printed Name
                                     
Acting VP                               Contracts Manager
- ----------------------------------      ---------------------------------------
          Title                                             Title

       APPROVED                        
  AS TO LEGAL FORM                                       1-28-99
SSL 1/28/99 Legal Dept.                 ---------------------------------------

- ---------- 
*    Blank space contained confidential information which has been filed
     separately with the Securities and Exchange Commission pursuant to Rule
     24b-2 under the Securities Exchange Act of 1934.


<PAGE>

                                                                    Exhibit 10.4

1-22-99                                                             CONTRACT NO.
                                                                     DAC 98-29-M


                                 AMENDMENT NO. 1

THIS AMENDMENT NO. 1 dated 1-22-99 , is made by and between MCDONNELL DOUGLAS
CORPORATION, a wholly-owned subsidiary of The Boeing Company ("MDC"), having an
office in the City of Long Beach, State of California, and FEDERAL EXPRESS
CORPORATION ("Federal Express"), having its principal place of business in the
City of Memphis, Tennessee.

                                   WITNESSETH:

     In consideration of the mutual covenants herein, MDC and Federal Express
agree to amend Modification Services Agreement DAC 96-29-M dated September 16,
1996 (the "Agreement") as follows:

1.   Article 2, is hereby amended to delete paragraph B.4) in its entirety and
     the following is inserted in lieu thereof to correct the punctuation in
     line 12 of the Agreement:

     "4)  The items listed in the Standardization Specification, Exhibit C,
          Refurbish & Restoration Package, Exhibit F, and Reliability
          Specification, Exhibit E, constitute a catalog of work which will be
          selected for each Aircraft or Option Aircraft by Federal Express
          through issuance of an MJCS. The labor price chargeable to Federal
          Express by MDC for accomplishment of these Services shall be
          determined by adding the total of applicable items shown on the
          applicable MJCS at the labor prices specified in Exhibit K (or Article
          3 if performed under an ASR) as applicable. Parts for these Services
          shall be charged to Federal Express at prices determined in accordance
          with Article 4. It is understood that the work defined in Exhibit C is
          based on aircraft effectivities which are different from the Aircraft.
          Federal Express has the responsibility to adapt the engineering orders
          to the Aircraft. To the extent the work content (in man-hours) for the
          revised engineering orders is materially different from the work
          content for the revisions defined herein, the line item costs defined
          herein will be adjusted by mutual agreement. The MJCS shall be
          delivered to MDC forty-five (45) days prior to the Delivery of each
          Aircraft or Option Aircraft and shall concur with the Services
          previously indicated in accordance with Paragraph 2.B.2) and 2.B.3),
          and shall further specify the specific Services described in Exhibits
          C, F and E which are to be performed on each Aircraft or Option
          Aircraft."


                                      -1-

<PAGE>

1-22-99                                                           Amendment No.1
                                                                     DAC 96-29-M


2.   Article 2, is hereby amended to add the following paragraphs B.5) and B.6):

     "5)  Airworthiness Directives (ADs), and AD driven service bulletins shall
          be accomplished on the Aircraft as follows:

          a)   MDC shall be responsible for the incorporation of all ADs that
               are required to be incorporated prior to Redelivery which affect
               in any way the ACF design, operation, hardware, installation or
               integration of ACF modifications into the Aircraft (or which are
               deemed to affect the operation, hardware, installation or
               integration of ACF modifications into the Aircraft as determined
               by certification authorities), with respect to form, fit or
               function ("ACF Design ADs"). MDC shall be responsible, at no
               additional cost to FedEx, for the accomplishment of all ACF
               Design ADs (i) which are required to be accomplished or
               terminated by the FAA prior to granting an MD-10 type
               certificate, or (ii) which must be complied with in order to
               obtain a certificate of airworthiness for any Aircraft receiving
               ACF modifications or (iii) which are issued prior to FedEx's
               acceptance (i.e. Redelivery) of an Aircraft which has been
               modified to the ACF configuration.

          b)   MDC shall incorporate all ADs that exist today or that are issued
               and that are required to be incorporated prior to Redelivery
               which are mandated by the FAA as required to obtain MD-10
               certification, but that are not ACF Design ADs ("MD-10
               Certification ADs"), including the rectification of all
               discrepancies (non-routines) discovered and corrected as a result
               of performing MD-10 Certification ADs. FedEx shall be charged
               MDC's actual labor and material costs for the accomplishment of
               such ADs and any non-routines associated with such ADs via the
               ASR process. FedEx and MDC shall use their joint best efforts to
               negotiate with the FAA to minimize the requirement for MD-10
               Certification ADs.

          c)   FedEx shall be responsible for compliance with all ADs against
               the Aircraft which are required to operate conventional DC-10-10F
               and DC-10-30F freighter configurations under FAR Part 121, and
               are not ACF Design ADs or MD-10 Certification ADs. Any such AD
               compliance that is outstanding against the Aircraft at the time
               of Delivery shall be accomplished by MDC via the terms of the
               Agreement.

          d)   The ADs noted in Exhibit U - MD-10 CMR ADs, have been resolved
               with respect to the requirement for termination of these ADs on
               the MD-10 by documented concurrence of the FAA that the
               particular AD shall be accomplished as a Certification
               Maintenance Requirement (CMR) on the MD-10. Should the FAA
               require additional ADs to be converted into CMRs, these ADs shall
               be added to Exhibit U, as well as the actual material cost data
               for such added CMRs as described further in this paragraph 5.d).
               Any costs incurred in converting any given AD to CMR status shall
               be the responsibility of MDC. The costs associated with the
               accomplishment of


                                      -2-

<PAGE>

1-22-99                                                           Amendment No.1
                                                                     DAC 96-29-M

               CMR inspections shall be the responsibility of FedEx and such
               amounts shall be determined as set forth in Paragraph 5.b) above.
               If the FAA should elect to remove any given AD from CMR status,
               and joint MDC/FedEx best efforts per Paragraph 5.b) fail to be
               successful in eliminating terminating action requirements for
               MD-10 certification, then MDC shall accomplish the terminating
               action for such AD and FedEx shall be charged MDC's actual labor
               costs as noted in Paragraph 5.b) above. For all ADs listed in
               Exhibit U, MDC agrees to develop actual material cost data via
               separate letter to FedEx by no later than February 19, 1999, and
               such cost data shall be incorporated into Exhibit U in a future
               revision, as may be mutually agreed upon between FedEx and MDC.

          e)   Any FedEx selected work items listed in Exhibit C
               (Standardization), Exhibit F (Refurbishment) or Exhibit E
               (Reliability), not otherwise governed by Paragraph 5.a) or 5.b)
               above which FedEx incorporates into the workscope of an Aircraft
               ("FedEx Workscope"), shall be the responsibility of FedEx. Any
               service bulletin that is not an AD driven service bulletin and
               that is not required nor part of the FedEx Workscope and is
               required as part of the MDC Design, shall be the responsibility
               of MDC, and the intent of such service bulletin shall be included
               in the MDC Design at no additional charge to FedEx."

     6)   For each firm Aircraft and exercised Option Aircraft in which the ACF
          Modification is to be accomplished, MDC shall procure three engine
          wire harnesses and main landing gear wire harnesses that meet the
          HIRF/lightning certification requirements (the "HIRF Harnesses") and
          supply them in a timely manner to the engine and landing gear overhaul
          vendors designated by FedEx or to FedEx directly as follows:

          a)   For Aircraft in which the engines and/or landing gear have not
               had HIRF Harnesses previously provided by MDC, MDC shall ship the
               applicable HIRF Harnesses to the appropriate location:

               i)   If the engines and/or landing gear are being sent out for
                    overhaul, MDC shall ship the harnesses to the overhaul
                    vendor for installation by the vendor.

               ii)  If the engines and/or landing gear are not being sent out
                    for overhaul, MDC shall ship the harnesses to the
                    modification site for installation by MDC.

          b)   For Aircraft in which the engines have not had HIRF Harnesses
               previously provided by MDC, but one or more of the engines on
               that Aircraft have already had HIRF Harnesses installed by FedEx,
               MDC shall:


                                      -3-

<PAGE>

1-22-99                                                           Amendment No.1
                                                                     DAC 96-29-M

               i)   provide as loose load equipment at the Redelivery of that
                    particular Aircraft the appropriate quantity of engine HIRF
                    Harnesses for those components that have HIRF Harnesses
                    already installed, and

               ii)  ship the appropriate quantity of HIRF Harnesses to the
                    overhaul vendors for installation by the vendor, or to the
                    modification site for installation by MDC for those
                    components that have not had HIRF Harnesses already
                    installed.

          c)   For Aircraft in which three engine and main landing gear HIRF
               Harnesses were previously provided by MDC, MDC shall not be
               obligated to provide additional HIRF Harnesses for that
               particular Aircraft, irrespective of whether or not the engines
               and/or landing gear on that particular Aircraft have HIRF
               Harnesses installed at the time of Delivery.

          d)   Incremental installation costs, mutually agreed to by FedEx and
               MDC, for installation of engine and/or landing gear HIRF Wiring
               Harnesses, as compared to original DC-10 Harnesses, shall be at
               MDC expense.

          e)   Any other HIRF wiring requirements required for MD-10
               certification shall be satisfied at MDC expense.

          The harness specifications that will include the HIRF/lightning
          requirements will be updated through the engine and landing gear
          Original Equipment Manufacturer (OEM) vendor Component Maintenance
          Manual (CMM). FedEx shall provide a credit to MDC as noted in Exhibit
          K, Price, for its portion of the engine and landing gear wire harness
          costs. This credit is reflected in the ACF price in Exhibit K."


3.   Article 5, is hereby amended to delete paragraph A.1) in its entirety and
     the following is inserted in lieu thereof to clarify Aircraft delivery
     induction:

     "1)  Federal Express shall cause each Aircraft to be delivered to the
          Conversion Facility. It is agreed that delivery of an Aircraft by
          Federal Express to the Conversion Facility and acceptance of the
          aircraft into work by MDC through execution of Exhibit Q shall
          constitute Delivery. At the time of Delivery each Aircraft shall be
          configured in its then current configuration. MDC shall complete the
          Services and Redeliver each Aircraft to Federal Express at the
          Conversion Facility in accordance with the Schedule. If, during the
          accomplishment of the Services defined in Exhibits B and D, MDC
          discovers a structural repair that was accomplished by a previous
          owner of the Aircraft or by Federal Express that is serviceable under
          Federal Express' maintenance program standards, and such repair
          directly impacts the existing MDC engineering design for the
          previously noted Services, then MDC shall modify the engineering
          design and/or fabricate new parts in lieu of the standard parts for
          the area affected, as required, to accomplish the previously noted
          Services in a manner mutually agreed by MDC and Federal Express. MDC
          and Federal


                                      -4-

<PAGE>

1-22-99                                                           Amendment No.1
                                                                     DAC 96-29-M

          Express shall share equally in the costs for the engineering design
          change effort, and share equally in the incremental costs for parts
          and touch labor required to accommodate such repairs. Federal Express'
          share of the costs for such repairs as detailed above shall be charged
          to Federal Express via the ASR process and negotiations.

4.   Article 11, is hereby amended to delete paragraph A. in its entirety and
     the following is inserted in lieu thereof:

     "A.  All notices, approvals, requests, consents, invoices and other
          communications given pursuant to the Agreement shall be in writing and
          shall be deemed to have been duly given when received if
          hand-delivered, sent by courier or Federal Express service or sent by
          certified or registered mail, addressed as follows:

     IF TO MDC:

     McDonnell Douglas Corporation
     3855 Lakewood Blvd.
     Long Beach, California  90846
     Attn.:  MD-10 Contracts Manager
     Fax No. 562-593-0191
     SITA Code TOAMD7X

     IF TO FEDERAL EXPRESS:

     Federal Express Corporation
     3131 Democrat Road
     Mail Stop 5432
     Memphis, Tennessee  38118
     Attn.:  Managing Director, Aircraft Conversions
     Fax No. 901-224-4847

5.   Exhibit I., is hereby deleted in its entirety and replaced in lieu thereof
     with Exhibit I, included as Attachment A herein, Federal Express
     Engineering Report No. 96-051 entitled "Specification for a Rigid Cargo
     Barrier and Forward Cabin for FedEx DC-10-10 Aircraft", revision F, dated
     December 5, 1997.

6.   Exhibit K., page EXH K-1, is hereby deleted in its entirety and the
     following is inserted in lieu thereof:

[                           *                                          ]

- ----------

*    Blank space contained confidential information which has been filed
     separately with the Securities and Exchange Commission pursuant to Rule
     24b-2 under the Securities Exchange Act of 1934.


                                      -5-

<PAGE>

1-22-99                                                           Amendment No.1
                                                                     DAC 96-29-M

[                                    *








                                                                             ]

7.   Exhibit K., Attachment E, is hereby deleted in its entirety and replaced in
     lieu thereof with Exhibit K, Attachment E, included as Attachment F herein,
     entitled "ER# 95-055 - Reliability Improvement Specification", dated
     November 25, 1998.

8.   Exhibit K., Attachment C, is hereby deleted in its entirety and replaced in
     lieu thereof with Exhibit K, Attachment C, included as Attachment G herein,
     entitled "ER # 95-056 - Refurbish and Restoration", dated January 21, 1999.

9.   Exhibit N., paragraph 3., is hereby deleted in its entirety and the
     following is inserted in lieu thereof:

     [                *
                                                                      ]

- ----------
*    Blank space contained confidential information which has been filed
     separately with the Securities and Exchange Commission pursuant to Rule
     24b-2 under the Securities Exchange Act of 1934.


                                      -6-

<PAGE>

1-22-99                                                           Amendment No.1
                                                                     DAC 96-29-M

     [                          *








                                                                      ]

10.  Exhibit N., paragraph 6., is hereby deleted in its entirety and the
     following is inserted in lieu thereof [ *
                                                  ]

- ----------
*    Blank space contained confidential information which has been filed
     separately with the Securities and Exchange Commission pursuant to Rule
     24b-2 under the Securities Exchange Act of 1934.


                                      -7-
<PAGE>

1-22-99                                                           Amendment No.1
                                                                     DAC 96-29-M

     "6.  [                  *



                                                            ]

11.  Exhibit N., paragraph 9., is hereby deleted in its entirety and the
     following is inserted in lieu thereof to correct the paragraph reference in
     lines 1 and 8:

     "9.  [         *






                                                                           ]

12.  Exhibit P., is hereby deleted in its entirety and replaced in lieu thereof
     with Exhibit P, included as Attachment B herein, entitled "Federal Express
     Supplied Parts Listing."

13.  Exhibit S., is hereby deleted in its entirety and replaced in lieu thereof
     with Exhibit S, included as Attachment C herein, entitled "FedEx Additional
     Services Request Authorization Form."

14.  Exhibit B., is hereby deleted in its entirety and replaced in lieu thereof
     with Exhibit B, included as Attachment D herein, Federal Express
     Engineering Report No. 95-051 entitled "Passenger to Freighter Conversion
     DC-10-10 / DC-10-30", revision C, dated June 12, 1998.

15.  Exhibit D., is hereby deleted in its entirety and replaced in lieu thereof
     with Exhibit D, included as Attachment E herein, Federal Express
     Engineering Report No. 95-054 entitled "DC-10 ACF", revision E, dated
     November 26, 1998.

16.  Exhibit E., is hereby deleted in its entirety and replaced in lieu thereof
     with Exhibit E, included as Attachment H herein, Federal Express
     Engineering Report No. 95-055

- ----------
*    Blank space contained confidential information which has been filed
     separately with the Securities and Exchange Commission pursuant to Rule
     24b-2 under the Securities Exchange Act of 1934.


                                      -8-

<PAGE>

1-22-99                                                           Amendment No.1
                                                                     DAC 96-29-M

     entitled "DC-10 Reliability Improvement Development", revision D, dated
     November 25, 1998.

17.  Exhibit F., is hereby deleted in its entirety and replaced in lieu thereof
     with Exhibit F, included as Attachment I herein, Federal Express
     Engineering Report No. 95-056 entitled "DC-10 Refurbish and Restoration
     Specification", revision D, dated January 21, 1999.

IN WITNESS WHEREOF, the parties have caused this Amendment No. 1 to be executed
as of the date first above written by their officers and agents thereunto duly
authorized.

<TABLE>

<S>                                <C>


                                    AGREED AND ACCEPTED:
                                   
                                    FEDERAL EXPRESS CORPORATION
       APPROVED                    
   AS TO LEGAL FORM                 Signature  /s/RONALD D. WICKENS
                                               --------------------------------
SSL            1/22/99              Printed Name  RONALD D. WICKENS
- ----------------------                            -----------------------------
     LEGAL DEPT.                   
                                    Title  V.P. Strategic Projects
OK    BGW      1-22-99                    -------------------------------------
                                   
                                    MCDONNELL DOUGLAS CORPORATION
                                   
                                    Signature  /s/  Charles Streitz
                                              ---------------------------------
                                    Printed Name  CHARLES STREITZ
                                                  -----------------------------
                                    Title    Contracts Manager
                                            -----------------------------------

</TABLE>


                                      -9-
<PAGE>

1-22-99                                                         Attachment B to
                                                             Amendment No. 1 to
                                                                    DAC 96-29-M

                                    EXHIBIT P



                     FEDERAL EXPRESS SUPPLIED PARTS LISTING



[                                              *







                                                                           ]


- ----------
*    Blank space contained confidential information which has been filed
     separately with the Securities and Exchange Commission pursuant to Rule
     24b-2 under the Securities Exchange Act of 1934.


<PAGE>

1-22-99                                                          Attachment B to
                                                              Amendment No. 1 to
                                                                     DAC 96-29-M



                                    EXHIBIT P



[                                     *







                                                                           ]


- ----------
*    Blank space contained confidential information which has been filed
     separately with the Securities and Exchange Commission pursuant to Rule
     24b-2 under the Securities Exchange Act of 1934.


<PAGE>

1-22-99                                                         Attachment B to
                                                             Amendment No. 1 to
                                                                    DAC 96-29-M

                                    EXHIBIT P



[                               *









                                                                           ]


- ----------
*    Blank space contained confidential information which has been filed
     separately with the Securities and Exchange Commission pursuant to Rule
     24b-2 under the Securities Exchange Act of 1934.


<PAGE>

1-22-99                                                         Attachment B to
                                                             Amendment No. 1 to
                                                                    DAC 96-29-M
                                    EXHIBIT P



[                                     *








                                                                           ]


- ----------
*    Blank space contained confidential information which has been filed
     separately with the Securities and Exchange Commission pursuant to Rule
     24b-2 under the Securities Exchange Act of 1934.


<PAGE>

1-22-99                                                          Attachment C to
                                                              Amendment No. 1 to
                                                                     DAC 96-29-M



                                    EXHIBIT S


FEDEX

                           ADDITIONAL SERVICES REQUEST

                               AUTHORIZATION FORM             ASR NUMBER ______
- --------------------------------------------------------------------------------
FedEx Generating Item:                       MDC W/O Number:

- --------------------------------------------------------------------------------
Technical Documents and Specifications:

- --------------------------------------------------------------------------------
General Description:






- --------------------------------------------------------------------------------
MATERIALS:
FedEx will be responsible for the cost, as defined in Agreement DAC 96-29-M, of
all material associated with this ASR. Except for parts that FedEx procures from
MDC, FedEx will be responsible to provide the remaining parts on the ASR as
expeditiously as possible. For those parts that FedEx procures from MDC, MDC
will be responsible to provide those parts as expeditiously as possible. Any
impact to schedule will be as mutually agreed between FedEx and MDC. 

<TABLE>
<S>                                     <C>
- --------------------------------------------------------------------------------
MATERIAL PROVISIONING RESPONSIBILITY:   SCHEDULING IMPACT:
 / / MDC    / / FedEx  
- --------------------------------------------------------------------------------
ESTIMATED MATERIAL COST:                ESTIMATED MANHOURS:

- --------------------------------------------------------------------------------
SCHEDULED REDELIVERY DATE:              MDC ENGINEERING:

- --------------------------------------------------------------------------------
REVISED REDELIVERY DATE:                AGREED TO FIXED PRICE:

- --------------------------------------------------------------------------------
OTHER:  (SPECIFY)

</TABLE>



AUTHORIZED BY: ________________________________________     DATE: __________
                 FEDERAL EXPRESS CORPORATION

AUTHORIZED BY: ________________________________________     DATE: __________
                 MCDONNELL DOUGLAS CORPORATION


                                     EXH S-1

<PAGE>

                                                                  EXHIBIT 12.1

                  FEDERAL EXPRESS CORPORATION AND SUBSIDIARIES
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                         Nine Months Ended 
                                                             Year Ended May 31,                            February 28,    
                                          ----------------------------------------------------------   --------------------
                                            1994       1995        1996         1997         1998        1998        1999  
                                          --------   --------   ----------   ----------    ---------   --------    --------
                                                      (In thousands, except ratios)                                        
<S>                                       <C>        <C>        <C>          <C>          <C>          <C>         <C>
Earnings:                                                                                                                  
  Income before income taxes............. $378,462   $522,084   $  539,959   $  628,221   $  735,213   $500,562    $486,239
  Add back:                                                                                                                
    Interest expense, net of                                                                                               
      capitalized interest...............  152,170    130,923      105,449       95,689      117,726     90,736      68,282
    Amortization of debt                                                                                                   
      issuance costs.....................    2,860      2,493        1,628        1,328        1,339      1,091       8,949
    Portion of rent expense                                                                                                
      representative of                                                                                                    
      interest factor....................  285,261    329,370      386,254      434,846      499,823    373,246     403,904
                                          --------   --------   ----------   ----------   ----------   --------   ---------
  Earnings as adjusted................... $818,753   $984,870   $1,033,290   $1,160,084   $1,354,101   $965,635    $967,374
                                          --------   --------   ----------   ----------   ----------   --------   ---------
                                          --------   --------   ----------   ----------   ----------   --------   ---------

Fixed Charges: 
  Interest expense, net of 
    capitalized interest................. $152,170   $130,923   $  105,449   $   95,689   $  117,726   $ 90,736    $ 68,282
  Capitalized interest...................   29,738     27,381       39,254       39,449       31,443     22,257      27,500
  Amortization of debt                                                                                                     
    issuance costs.......................    2,860      2,493        1,628        1,328        1,339      1,091       8,949
  Portion of rent expense                                                                                                  
    representative of                                                                                                      
    interest factor......................  285,261    329,370      386,254      434,846      499,823    373,246     403,904
                                          --------   --------   ----------   ----------   ----------   --------   ---------
                                                                                                                           
                                          $470,029   $490,167   $  532,585   $  571,312   $  650,331   $487,330    $508,635
                                          --------   --------   ----------   ----------   ----------   --------   ---------
                                          --------   --------   ----------   ----------   ----------   --------   ---------
                                                                                                                           
  Ratio of Earnings to Fixed Charges.....      1.7        2.0          1.9          2.0          2.1        2.0         1.9
                                          --------   --------   ----------   ----------   ----------   --------   ---------
                                          --------   --------   ----------   ----------   ----------   --------   ---------
</TABLE>


<PAGE>

                                                                   EXHIBIT 15.1



March 17, 1999



Federal Express Corporation
2005 Corporate Avenue
Memphis, Tennessee 38132

We are aware that Federal Express Corporation will be incorporating by reference
in its previously filed Registration Statements No. 2-74000, 2-95720, 33-20138,
33-38041, 33-55055, 333-03443, and 333-49411 its Report on Form 10-Q for the
quarter ended February 28, 1999, which includes our report dated March 17, 1999
covering the unaudited interim financial information contained therein. Pursuant
to Regulation C of the Securities Act of 1933, that report is not considered
part of these registration statements prepared or certified by our firm or a
report prepared or certified by our firm within the meaning of Sections 7 and 11
of the Act.

                                        Very truly yours,

                                        /s/ Arthur Andersen LLP

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEETS AND CONDENSED CONSOLIDATED STATEMENTS OF
INCOME ON PAGES 3-5 OF THE COMPANY'S FORM 10-Q FOR THE QUARTERLY PERIOD ENDING
FEBRUARY 28, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAY-31-1999
<PERIOD-START>                             JUN-01-1998
<PERIOD-END>                               FEB-28-1999
<CASH>                                          79,988
<SECURITIES>                                         0
<RECEIVABLES>                                1,846,265
<ALLOWANCES>                                    44,202
<INVENTORY>                                    281,636
<CURRENT-ASSETS>                             2,449,563
<PP&E>                                      11,890,954
<DEPRECIATION>                               6,275,918
<TOTAL-ASSETS>                               8,815,518
<CURRENT-LIABILITIES>                        2,295,827
<BONDS>                                      1,161,484
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   3,692,312
<TOTAL-LIABILITY-AND-EQUITY>                 8,815,518
<SALES>                                              0
<TOTAL-REVENUES>                            10,330,127
<CGS>                                                0
<TOTAL-COSTS>                                9,764,842
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              64,816
<INCOME-PRETAX>                                486,239
<INCOME-TAX>                                   196,927
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   289,312
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission