ROCK TENN CO
10-Q, 2000-08-11
PAPERBOARD CONTAINERS & BOXES
Previous: REAL ESTATE ASSOCIATES LTD/CA, NT 10-Q, 2000-08-11
Next: ROCK TENN CO, 10-Q, EX-10, 2000-08-11



<PAGE>   1
================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                  For the quarterly period ended JUNE 30, 2000
                                                 -------------

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                  For the transition period from _____ to _____

                         Commission File Number 0-23340


                                ROCK-TENN COMPANY
             (Exact name of registrant as specified in its charter)


               Georgia                                    62-0342590
      -------------------------------                ---------------------
      (State or other jurisdiction of                  (I.R.S. Employer
       incorporation or organization)                Identification Number)


       504 Thrasher Street, Norcross, Georgia                 30071
      ----------------------------------------       ---------------------
      (Address of principal executive offices)             (Zip Code)


        Registrant's telephone number, including area code (770) 448-2193
                                                           --------------

                                      N/A
         --------------------------------------------------------------
         (Former name or former address, if changed since last report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate the number of shares of each of the issuer's classes of common stock,
as of the latest practicable date:

             Class                              Outstanding as of August 8, 2000
-----------------------------------             --------------------------------
Class A Common Stock, .01 par value                        22,173,087
Class B Common Stock, .01 par value                        11,531,162

================================================================================
<PAGE>   2

                                ROCK-TENN COMPANY


                                      INDEX

<TABLE>
<CAPTION>
                                                                                                        Page No.
                                                                                                        --------
<S>               <C>                                                                                   <C>
PART I.           FINANCIAL INFORMATION

  Item 1.         Financial Statements (Unaudited)

                  Condensed Consolidated Statements of Operations for the three months
                    and nine months ended June 30, 2000 and 1999                                           1

                  Condensed Consolidated Balance Sheets at June 30, 2000 and
                    September 30, 1999                                                                     2

                  Condensed Consolidated Statements of Cash Flows for the nine months
                    ended June 30, 2000 and 1999                                                           3

                  Notes to Condensed Consolidated Financial Statements                                     4

  Item 2.         Management's Discussion and Analysis of Financial Condition
                    and Results of Operations                                                              9

  Item 3.         Quantitative and Qualitative Disclosures About Market Risk                              19

PART II.          OTHER INFORMATION

  Item 6.         Exhibits and Reports on Form 8-K                                                        20

                  Index to Exhibits                                                                       22
</TABLE>

<PAGE>   3

                          PART I: FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED)

                                ROCK-TENN COMPANY
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                       Three Months Ended               Nine Months Ended
                                                    June 30,        June 30,        June 30,          June 30,
                                                      2000            1999            2000              1999
---------------------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>             <C>               <C>
Net sales                                         $   370,545     $   330,477     $ 1,087,306       $   954,637

Cost of goods sold                                    300,915         256,689         871,842           740,307
                                                  -----------     -----------     -----------       -----------

Gross profit                                           69,630          73,788         215,464           214,330

Selling, general and administrative expenses           46,816          42,052         135,334           124,491

Amortization of goodwill                                2,179           2,355           6,892             7,057

Plant closing and other costs                           4,876           2,763          60,075             5,901
                                                  -----------     -----------     -----------       -----------

Income from operations                                 15,759          26,618          13,163            76,881

Interest and other income                                 120              85             308               300

Interest expense                                       (8,924)         (7,528)        (25,383)          (23,622)

Minority interest in income of
     consolidated subsidiary                           (1,371)         (1,634)         (3,806)           (4,563)
                                                  -----------     -----------     -----------       -----------
Income (loss) before income taxes                       5,584          17,541         (15,718)           48,996

Income tax expense                                      2,979           7,621           6,323            21,512
                                                  -----------     -----------     -----------       -----------

Net income (loss)                                 $     2,605     $     9,920     $   (22,041)      $    27,484
                                                  ===========     ===========     ===========       ===========

Weighted average common
     shares outstanding-diluted                        34,769          35,232          34,838            35,166
                                                  ===========     ===========     ===========       ===========


Basic earnings (loss) per share                   $      0.08     $      0.28     $     (0.63)      $      0.79
                                                  ===========     ===========     ===========       ===========

Diluted earnings (loss) per share                 $      0.07     $      0.28     $     (0.63)      $      0.78
                                                  ===========     ===========     ===========       ===========

Cash dividends per common share                   $     0.075     $     0.075     $     0.225       $     0.225
                                                  ===========     ===========     ===========       ===========
</TABLE>

                             See accompanying notes


                                       1
<PAGE>   4

                                ROCK-TENN COMPANY
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                       June 30,        September 30,
                                                                                         2000              1999
--------------------------------------------------------------------------------------------------------------------
                                                                                     (Unaudited)
<S>                                                                                   <C>              <C>
ASSETS
Current assets:
   Cash and cash equivalents                                                          $     7,354       $     4,538
   Accounts receivable (net of allowances of
     $2,909 and $3,610)                                                                   147,608           139,034
   Inventories                                                                            108,630            94,501
   Other current assets                                                                     8,920             5,308
                                                                                      -----------       -----------
       TOTAL CURRENT ASSETS                                                               272,512           243,381

Property, plant and equipment, at cost:
   Land and buildings                                                                     199,131           194,903
   Machinery and equipment                                                                856,773           805,537
   Transportation equipment                                                                13,763            14,738
   Leasehold improvements                                                                   8,029             7,242
                                                                                      -----------       -----------
                                                                                        1,077,696         1,022,420
   Less accumulated depreciation and amortization                                        (492,763)         (429,681)
                                                                                      -----------       -----------
   Net property, plant and equipment                                                      584,933           592,739
Goodwill, net                                                                             275,908           308,283
Other assets                                                                               22,735            17,067
                                                                                      -----------       -----------
                                                                                      $ 1,156,088       $ 1,161,470
                                                                                      ===========       ===========
--------------------------------------------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                                   $    70,676       $    66,271
   Accrued compensation and benefits                                                       36,627            36,977
   Current maturities of long-term debt                                                    42,617            41,435
   Other current liabilities                                                               27,237            24,227
                                                                                      -----------       -----------
       TOTAL CURRENT LIABILITIES                                                          177,157           168,910

Long-term debt due after one year                                                         490,598           457,410
Deferred income taxes                                                                      79,306            85,631
Other long-term items                                                                      19,509            17,355

Shareholders' equity:
   Preferred stock, $.01 par value; 50,000,000 shares authorized; no
     shares outstanding at June 30 and September 30                                            --                --
   Class A common stock, $.01 par value; 175,000,000 shares authorized,
     22,362,794 and 23,411,395 outstanding at June 30 and
     September 30, respectively; Class B common stock, $.01 par value;
     60,000,000 shares authorized; 11,558,037 and 11,546,187 outstanding
     at June 30 and September 30, respectively                                                339               350
   Capital in excess of par value                                                         129,493           132,048
   Retained earnings                                                                      263,512           303,287
   Accumulated other comprehensive loss                                                    (3,826)           (3,521)
                                                                                      -----------       -----------
       TOTAL SHAREHOLDERS' EQUITY                                                         389,518           432,164
                                                                                      -----------       -----------
                                                                                      $ 1,156,088       $ 1,161,470
                                                                                      ===========       ===========
</TABLE>

                             See accompanying notes


                                       2
<PAGE>   5

                                ROCK-TENN COMPANY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                           Nine Months Ended
                                                                                        June 30,         June 30,
                                                                                          2000             1999
-------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>               <C>
OPERATING ACTIVITIES:
   Net (loss) income                                                                  $   (22,041)      $    27,484

   Items in income not affecting cash:
     Depreciation and amortization                                                         57,964            54,150
     Deferred income taxes                                                                 (6,325)            2,845
     Gain on disposal of property, plant and equipment                                       (577)             (314)
     Minority interest in income of consolidated subsidiary                                 3,806             4,563
     Impairment loss and other non-cash charges                                            49,721                --

   Change in operating assets and liabilities:
     Accounts receivable                                                                   (8,706)           (9,817)
     Inventories                                                                          (14,247)           (9,893)
     Other assets                                                                          (4,819)           (2,928)
     Accounts payable                                                                       4,465            15,407
     Accrued liabilities                                                                    3,218            (1,456)
                                                                                      -----------       -----------
                                                                                          (20,089)           (8,687)
                                                                                      -----------       -----------
   CASH PROVIDED BY OPERATING ACTIVITIES                                                   62,459            80,041

FINANCING ACTIVITIES:
   Additions to $450 million revolving credit facility                                    424,000            39,000
   Repayments of $450 million revolving credit facility                                  (395,000)          (41,000)
   Net additions (repayments) to other revolving credit facilities                          1,147                --
   Additions to long term-debt                                                              5,440               529
   Repayments of long-term debt                                                            (1,217)           (5,407)
   Debt issuance costs                                                                     (1,529)               --
   Sales of common stock                                                                    3,033             2,330
   Purchases of common stock                                                              (15,472)               --
   Cash dividends paid to shareholders                                                     (7,860)           (7,828)
   Distribution to minority interest                                                       (3,150)           (4,725)
                                                                                      -----------       -----------

   CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES                                         9,392           (17,101)

INVESTING ACTIVITIES:
   Capital expenditures                                                                   (67,587)          (66,883)
   Proceeds from sale of property, plant and equipment                                      1,840               923
   Increase in unexpended industrial revenue bond proceeds                                 (3,247)               --
                                                                                      -----------       -----------

   CASH USED FOR INVESTING ACTIVITIES                                                     (68,994)          (65,960)

Effect of exchange rate changes on cash                                                       (41)              370
                                                                                      -----------       -----------

Increase (decrease) in cash and cash equivalents                                            2,816            (2,650)
Cash and cash equivalents at beginning of period                                            4,538             5,769
                                                                                      -----------       -----------
Cash and cash equivalents at end of period                                            $     7,354       $     3,119
                                                                                      ===========       ===========

Supplemental disclosure of cash flow information:
   Cash paid during the period for:
     Income taxes (net of refunds)                                                    $    15,592       $    20,667
     Interest (net of amounts capitalized)                                            $    24,749       $    21,452
</TABLE>

                             See accompanying notes


                                       3
<PAGE>   6

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. INTERIM FINANCIAL STATEMENTS

The accompanying condensed consolidated financial statements of Rock-Tenn
Company and its subsidiaries (the "Company") have not been audited by
independent auditors. The condensed consolidated balance sheet at September 30,
1999 has been derived from the audited consolidated financial statements. In the
opinion of the Company's management, the condensed consolidated financial
statements reflect all adjustments, which are of a normal recurring nature,
necessary for a fair presentation of the results of operations for the three
month and nine month periods ended June 30, 2000 and 1999, the Company's
financial position at June 30, 2000 and September 30, 1999, and the cash flows
for the nine month periods ended June 30, 2000 and 1999.

Certain notes and other information have been condensed or omitted from the
interim financial statements presented in this Quarterly Report on Form 10-Q.
Therefore, these financial statements should be read in conjunction with the
Company's Annual Report on Form 10-K for the fiscal year ended September 30,
1999.

The results for the three months and nine months ended June 30, 2000 are not
necessarily indicative of results that may be expected for the full year.

Certain reclassifications have been made to prior year amounts to conform with
the current year presentation.

NOTE 2. ACCOUNTING POLICIES

The Company enters into a variety of derivative transactions. Generally, the
Company designates at inception that derivatives hedge risks associated with
specific assets, liabilities or future commitments and monitors each derivative
to determine if it remains an effective hedge. The effectiveness of the
derivative as a hedge is based on high correlation between changes in its value
and changes in the value of the underlying hedged item. The Company includes in
operations amounts received or paid when the underlying transaction settles. The
Company does not enter into or hold derivatives for trading or speculative
purposes.

The Company uses interest rate cap agreements and interest rate swap agreements
to manage synthetically the interest rate characteristics of a portion of its
outstanding debt and to limit the Company's exposure to rising interest rates.
Amounts to be received or paid as a result of interest rate cap agreements and
interest rate swap agreements are accrued and recognized as an adjustment to
interest expense related to the designated debt. The cost of purchasing interest
rate caps are amortized to interest expense ratably during the life of the
agreement. Gains or losses on terminations of interest rate swap agreements are
deferred and amortized as an adjustment to interest expense related to the debt
over the remaining term of the original contract life of terminated swap
agreements. In the event of the early extinguishment of a designated debt
obligation, any realized or unrealized gain or loss from the swap would be
recognized in income at the time of extinguishment.

The Company uses forward contracts to limit exposure to fluctuations in Canadian
foreign currency rates with respect to its receivables denominated in Canadian
dollars. The forward contracts are settled monthly and resulting gains or losses
are recognized at the time of settlement.

The Company uses commodity swap agreements to limit the Company's exposure to
falling sales prices and rising raw material costs for a portion of its recycled
corrugating medium business. Amounts to be received or paid as a result of these
swap agreements are recognized in the period in which the related sale is made.


                                       4
<PAGE>   7

NOTE 3. COMPREHENSIVE INCOME (LOSS)

Total comprehensive income for the three months ended June 30, 2000 was $1.4
million and total comprehensive loss for the nine months ended June 30, 2000 was
$22.3 million. Total comprehensive income for the three and nine months ended
June 30, 1999 was $10.8 million and $29.6 million, respectively. The difference
between total comprehensive income (loss) and net income (loss) was foreign
currency translation adjustments.

NOTE 4. USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results will differ from those estimates and the differences could be
material.

NOTE 5. INVENTORIES

Substantially all U.S. inventories are stated at the lower of cost or market,
with cost determined on the last-in, first-out (LIFO) basis. All other
inventories are valued at lower of cost or market, with cost determined using
methods which approximate cost computed on a first-in, first-out (FIFO) basis.
An actual valuation of inventory under the LIFO method can only be made at the
end of each year based on the inventory levels and costs at that time.
Accordingly, interim LIFO estimates must necessarily be based on management's
projection of expected year-end inventory levels and costs. Because these are
subject to many factors beyond management's control, interim results are subject
to the final year-end LIFO inventory valuation.

Inventories at June 30, 2000 and September 30, 1999 were as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                           June 30,        September 30,
                                                                             2000              1999
                                                                          ----------       -------------
          <S>                                                             <C>              <C>
          Finished goods and work in process                              $   80,884         $   67,934
          Raw materials                                                       44,071             37,029
          Supplies                                                            11,839             11,608
                                                                          ----------         ----------
          Inventories at first-in, first-out (FIFO) cost                     136,794            116,571
          LIFO reserve                                                       (28,164)           (22,070)
                                                                          ----------         ----------
          Net inventories                                                 $  108,630         $   94,501
                                                                          ==========         ==========
</TABLE>

NOTE 6. PLANT CLOSING AND OTHER COSTS

After the quarter ended June 30, 2000, the Company decided to consolidate the
folding carton operations of the Madison, Wisconsin folding carton plant into
other plants over a period of six to eight months. This closing was announced in
July 2000 and will result in the termination of approximately 180 employees. The
Company expects to incur pre-tax charges aggregating $2.1 million consisting
primarily of severance, machinery relocation, asset and lease write downs and
other one-time costs in connection with the closing of the Madison plant.

During the second quarter of fiscal 2000, the Company incurred losses in excess
of expectations in its two folding carton plants that use web offset
manufacturing technology. As a result, during the second quarter, the Company
decided to close its folding carton plant in Chicago, Illinois and consolidate
its web offset operations into its other folding carton operations. This closing
was announced in April 2000 and resulted in the termination of approximately 180
employees. The plant is expected to close prior to the end of fiscal 2000.
Although this consolidation will reduce expected operating losses in its web
offset operations, the Company expects to continue to incur losses in these
operations. Accordingly, the Company recorded asset impairment charges during
the second quarter of $43.1 million, reflecting its determination that a
material diminution in the value of the assets, including


                                       5
<PAGE>   8

goodwill of $25.4 million (which is not deductible for tax purposes), relating
to its two folding carton plants that use web offset manufacturing technology
had occurred. The Company incurred pre-tax charges of approximately $2.5 million
and made payments of approximately $0.4 million for severance, equipment
relocation and other one-time costs, during the three and nine month periods
ended June 30, 2000, respectively, related to this closing. The Company expects
to incur additional pre-tax charges aggregating $2.6 million during the fourth
quarter of fiscal 2000 related to severance, machinery relocation and other one
time costs in connection with the closing of the Chicago plant.

During the second quarter of fiscal 2000, the Company decided to close its
folding carton plant in Norcross, Georgia. This closing was announced in April
2000 and resulted in the termination of approximately 70 employees. The plant is
expected to close prior to the end of fiscal 2000. As a result of this decision,
the Company incurred pre-tax charges of approximately $0.9 million and $1.9
million and made payments of approximately $0.2 million and $0.2 million for
severance, equipment relocation, impairment of certain plant assets and other
one-time costs, during the three and nine month periods ended June 30, 2000,
respectively, related to this closing. The Company expects to incur pre-tax
charges aggregating approximately $0.6 million during the fourth quarter of
fiscal 2000 consisting primarily of severance, machinery relocation and other
one time costs related to this closing. The Company is moving production from
this facility to other folding carton facilities.

During the first quarter of fiscal 2000, the Company announced the closing of
its Lynchburg, Virginia laminated paperboard products plant. The closing
resulted in the termination of approximately 115 employees. The Company expects
severance, equipment relocation and other one-time costs in connection with this
closing to reduce pre-tax income by approximately $8.9 million during fiscal
2000. The Company incurred pre-tax charges of approximately $1.5 million and
$8.0 million and made payments of approximately $1.9 million and $8.1 million
for severance, equipment relocation and other one-time costs, during the three
and nine month periods ended June 30, 2000, respectively, related to this
closing and certain other closed plants. The Company had a remaining nominal
liability at June 30, 2000 related to the closing of the Lynchburg plant.

During the second quarter of fiscal 2000, the Company decided to remove from
service certain equipment. As a result of this decision, the Company incurred
impairment charges of $4.6 million related to this equipment in the second
quarter.

During fiscal 1999, the Company closed a folding carton plant in Taylorsville,
North Carolina, a laminated paperboard products operation in Otsego, Michigan
and an uncoated papermill serving its coverboard converting operations in Jersey
City, New Jersey. The closures resulted in the termination of approximately 280
employees. In connection with these closings, the Company made severance and
other payments of $0.3 million and $0.7 million during the three and nine month
periods ended June 30, 2000, respectively. The Company had a nominal remaining
liability at June 30, 2000. The Company has consolidated the operations of these
closed plants into other existing facilities.

During fiscal 1998, the Company began implementing certain cost reduction
initiatives designed to reduce overhead and production costs and improve
operating efficiency. In connection with these cost reduction initiatives, the
Company terminated approximately 40 employees. The Company made severance and
other payments of approximately $0.1 million and $0.4 million during the three
and nine months ended June 30, 2000, respectively, related to these
terminations. The remaining liability at June 30, 2000 is $0.8 million, which is
expected to be paid over the next two years.

NOTE 7. LONG-TERM DEBT

On June 30, 2000, the Company replaced its existing revolving credit agreement
with a new five-year $450 million revolving credit agreement.


                                       6
<PAGE>   9

NOTE 8.  INCOME TAXES

The differences between the statutory federal income tax rate and the Company's
effective income tax rate are as follows:

<TABLE>
<CAPTION>
                                                          Three months ended        Nine months ended
                                                        June 30,      June 30,    June 30,       June 30,
                                                          2000         1999         2000          1999
---------------------------------------------------------------------------------------------------------
<S>                                                     <C>           <C>         <C>            <C>
Statutory federal tax rate                                35.0%        35.0%        35.0%         35.0%
State taxes, net of federal benefit                        3.8%         3.6%         3.1%          3.6%
Non-deductible amortization and
   write-off of goodwill                                  10.7%         3.8%       (74.5)%         4.1%

Other, net (primarily non-taxable
   items)                                                  3.8%         1.0%        (3.8)%         1.2%
---------------------------------------------------------------------------------------------------------
Effective tax rate                                        53.3%        43.4%       (40.2)%        43.9%
=========================================================================================================
</TABLE>

NOTE 9. NEW ACCOUNTING STANDARDS

In June 1998, the FASB issued Statement of Financial Accounting Standards No.
133 ("SFAS 133"), "Accounting for Derivative Instruments and Hedging
Activities." This statement requires the fair value of derivatives to be
recorded as assets or liabilities. Gains or losses resulting from changes in the
fair values of derivatives would be accounted for currently in earnings or
comprehensive income, depending on the purpose of the derivatives and whether
they qualify for hedge accounting treatment. SFAS 133 is required to be adopted
in fiscal 2001. The Company is currently evaluating SFAS 133 and has not yet
determined its impact on the Company's consolidated financial statements.

In July 2000, the FASB issued Emerging Issues Task Force issue 00-10 ("EITF
00-10"), "Accounting for Shipping and Handling Costs." This issue provides
guidance regarding how shipping and handling costs incurred by the seller and
billed to a customer should be treated. EITF 00-10 concludes that all amounts
billed to a customer in a sale transaction related to shipping and handling
should be classified as revenue and the costs incurred by the seller for
shipping and handling should be classified as cost of goods sold. The Company
adopted EITF 00-10 during the third quarter of fiscal 2000.

NOTE 10.  EARNINGS (LOSS) PER SHARE

The following table sets forth the computation of basic and diluted earnings
(loss) per share (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                                 Three Months Ended                Nine Months Ended
                                                               June 30,        June 30,         June 30,         June 30,
                                                                 2000            1999             2000             1999
-------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>              <C>              <C>
Numerator:
     Net income (loss)                                         $  2,605        $  9,920        $(22,041)        $ 27,484

Denominator:
     Denominator for basic earnings per share-
         weighted average shares                                 34,688          34,854          34,838           34,758
     Effect of dilutive stock options                                81             378              --              408
                                                               --------        --------        --------         --------
     Denominator for diluted earnings per share-
         weighted average shares and assumed
         conversions                                             34,769          35,232          34,838           35,166
                                                               ========        ========        ========         ========

Basic earnings (loss) per share                                $   0.08        $   0.28        $  (0.63)        $   0.79
                                                               ========        ========        ========         ========

Diluted earnings (loss) per share                              $   0.07        $   0.28        $  (0.63)        $   0.78
                                                               ========        ========        ========         ========
</TABLE>


                                       7
<PAGE>   10


Common stock equivalents were anti-dilutive and therefore excluded from the
calculation of weighted average shares used in computing diluted loss per share
for the nine months ended June 30, 2000.

NOTE 11.  SEGMENT INFORMATION

The following table sets forth business segment information (in thousands):

<TABLE>
<CAPTION>
                                                                  Three Months Ended                   Nine Months Ended
                                                               June 30,          June 30,          June 30,          June 30,
                                                                 2000              1999              2000              1999
------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>               <C>               <C>               <C>
Net sales (aggregate):
   Packaging Products                                        $   242,596       $   218,265       $   711,319       $   638,113
   Paperboard                                                    116,965           107,032           352,416           304,427
   Laminated Paperboard, Plastic Packaging
      And Recycled Fiber                                          82,202            65,358           233,677           186,322
------------------------------------------------------------------------------------------------------------------------------
Total                                                        $   441,763       $   390,655       $ 1,297,412       $ 1,128,862
==============================================================================================================================
Less net sales (intersegment):
   Packaging Products                                        $       460       $       278       $     1,341       $       577
   Paperboard                                                     52,658            49,916           160,621           148,161
   Laminated Paperboard, Plastic Packaging
       and Recycled Fiber                                         18,100             9,984            48,144            25,487
------------------------------------------------------------------------------------------------------------------------------
Total                                                        $    71,218       $    60,178       $   210,106       $   174,225
==============================================================================================================================
Net sales (unaffiliated customers):
   Packaging Products                                        $   242,136       $   217,987       $   709,978       $   637,536
   Paperboard                                                     64,307            57,116           191,795           156,266
   Laminated Paperboard, Plastic Packaging
       and Recycled Fiber                                         64,102            55,374           185,533           160,835
------------------------------------------------------------------------------------------------------------------------------
Total                                                        $   370,545       $   330,477       $ 1,087,306       $   954,637
==============================================================================================================================
Segment income:
   Packaging Products                                        $    16,256       $    13,676       $    41,655       $    41,549
   Paperboard                                                      6,278            15,307            30,942            39,589
   Laminated Paperboard, Plastic Packaging
       and Recycled Fiber                                          3,801             1,729            11,960             3,398
------------------------------------------------------------------------------------------------------------------------------
                                                                  26,335            30,712            84,557            84,536
LIFO and intercompany profit                                      (3,429)             (500)           (6,094)            1,000
Plant closing and other costs                                     (4,876)           (2,763)          (60,075)           (5,901)
Other non-allocated expenses                                      (2,271)             (831)           (5,225)           (2,754)
Minority interest in income of consolidated                       (1,371)           (1,634)           (3,806)           (4,563)
subsidiary
Interest expense                                                  (8,924)           (7,528)          (25,383)          (23,622)
Interest and other income                                            120                85               308               300
------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes                            $     5,584       $    17,541       $   (15,718)      $    48,996
==============================================================================================================================
</TABLE>


                                       8
<PAGE>   11

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The following discussion should be read in conjunction with the condensed
consolidated financial statements and notes thereto, included herein, and our
audited consolidated financial statements and notes thereto for the fiscal year
ended September 30, 1999 which have been filed with the Securities and Exchange
Commission as part of our Annual Report on Form 10-K.

SEGMENT AND MARKET INFORMATION

We report our results in three industry segments: packaging products, paperboard
and a segment combining the results of our laminated paperboard products
division, plastic packaging division and recycled fiber division.

The packaging products segment consists of facilities that produce folding
cartons, solid fiber partitions, corrugated containers and corrugated displays.
We compete with a significant number of national, regional and local packaging
suppliers. During fiscal 1999, we sold packaging products to approximately 5,000
customers with no customer accounting for more than 5% of our net sales. We sell
packaging products to several large national customers with sales to an
individual customer ranging as high as $55 million during fiscal 1999. The
majority of our packaging products sales are to national and regional customers
that annually purchase less than $10 million of packaging products from the
Company. The packaging business is highly competitive. As a result, we regularly
bid for sales opportunities to customers for business or for renewal of existing
business. The loss of business or the award of new business from our customers
may have a significant impact on our results of operations.

The paperboard segment consists of facilities that manufacture 100% recycled
clay-coated and uncoated paperboard, which we refer to as boxboard, and
corrugating medium, which we refer to as medium. In the paperboard segment, we
compete with integrated and non-integrated national, regional and local
companies manufacturing various grades of paperboard. During fiscal 1999, we
sold paperboard to approximately 700 customers. A significant percentage of our
sales of boxboard are made to our packaging products segment and laminated
paperboard products division. Our paperboard segment's sales volumes may
therefore be directly impacted by changes in demand for the Company's packaging
and laminated paperboard products.

The laminated paperboard, plastic packaging and recycled fiber segment consists
of facilities that produce laminated paperboard products and thermoformed
plastic products and that collect recovered paper. In our laminated paperboard
products and thermoformed plastic products divisions, we compete with a small
number of national, regional and local companies offering highly specialized
products. We also compete with foreign companies in the book cover market. Our
recycled fiber division competes with national, regional and local companies.
During fiscal 1999, we sold laminated paperboard, plastic packaging and recycled
fiber to approximately 2,400 customers.

The following table presents certain operating data for our three industry
segments. Certain of our income and expenses are not allocated to our segments
and are thus not reflected in the information used by management to make
operating decisions and assess performance at the plant level. These items are
reported as non-allocated expenses. These include adjustments to record
inventory on the last-in, first-out, or "LIFO", method compared to the first-in,
first-out, "FIFO", method, elimination of intercompany profit, plant closing and
related expenses, asset impairment charges and certain corporate expenses.


                                       9
<PAGE>   12

                                ROCK-TENN COMPANY
                          INDUSTRY SEGMENT INFORMATION
                                   (UNAUDITED)
                     (IN THOUSANDS EXCEPT FOR TONNAGE DATA)

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------
                                                   FOR THE THREE MONTHS ENDED       FOR THE NINE MONTHS ENDED
                                                    June 30,        June 30,        June 30,          June 30,
                                                      2000            1999            2000              1999
---------------------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>             <C>               <C>
NET SALES:

Packaging Products Segment                        $   242,596     $   218,265     $   711,319       $   638,113
Paperboard Segment                                    116,965         107,032         352,416           304,427
Laminated Paperboard, Plastic Packaging and
   Recycled Fiber Segment                              82,202          65,358         233,677           186,322
Intersegment Eliminations                             (71,218)        (60,178)       (210,106)         (174,225)
---------------------------------------------------------------------------------------------------------------
TOTAL                                             $   370,545     $   330,477     $ 1,087,306       $   954,637
---------------------------------------------------------------------------------------------------------------
INCOME (LOSS) BEFORE INCOME TAXES:

Packaging Products Segment                        $    16,256     $    13,676     $    41,655       $    41,549
Paperboard Segment                                      6,278          15,307          30,942            39,589
Laminated Paperboard, Plastic Packaging and
   Recycled Fiber Segment                               3,801           1,729          11,960             3,398
---------------------------------------------------------------------------------------------------------------
Segment Income Before Income Taxes                     26,335          30,712          84,557            84,536

LIFO and Intercompany Profit                           (3,429)           (500)         (6,094)            1,000
Plant Closing and Other Costs                          (4,876)         (2,763)        (60,075)           (5,901)
Other Non-Allocated Expenses                           (2,271)           (831)         (5,225)           (2,754)
Interest Expense                                       (8,924)         (7,528)        (25,383)          (23,622)
Interest and Other Income                                 120              85             308               300
Minority Interest in Income of
      Consolidated Subsidiary                          (1,371)         (1,634)         (3,806)           (4,563)
---------------------------------------------------------------------------------------------------------------
TOTAL                                             $     5,584     $    17,541     $   (15,718)      $    48,996
===============================================================================================================
Paperboard Shipped (in tons)                          274,587         283,794         854,016           812,716
===============================================================================================================
</TABLE>

RESULTS OF OPERATIONS

Net Sales  (Unaffiliated Customers)

Net sales for the quarter ended June 30, 2000 increased 12.1% to $370.5 million
from $330.5 million for the quarter ended June 30, 1999. Net sales for the nine
months ended June 30, 2000 increased 15.2% to $1.1 billion from $954.6 million
for the nine months ended June 30, 1999. Net sales increased primarily as a
result of price increases implemented to recover higher recovered fiber,
paperboard and other costs and continuing growth in our corrugated packaging and
display and plastics divisions.

Net Sales (Aggregate) -- Packaging Products Segment

<TABLE>
<CAPTION>
                                 First        Second         Third      Nine Months     Fourth        Fiscal
(In Millions)                   Quarter       Quarter       Quarter     Ended 6/30      Quarter        Year
------------------------------------------------------------------------------------------------------------
<S>                             <C>           <C>           <C>         <C>             <C>           <C>
1999                            $210.8        $209.0        $218.3        $638.1        $238.3        $876.4
2000                             230.0         238.7         242.6         711.3            --            --
============================================================================================================
</TABLE>


                                       10
<PAGE>   13

Net sales of packaging products before intersegment eliminations for the quarter
ended June 30, 2000 increased 11.1% to $242.6 million from $218.3 million for
the quarter ended June 30, 1999. Net sales of packaging products before
intersegment eliminations for the nine months ended June 30, 2000 increased
11.5% to $711.3 million from $638.1 million for the nine months ended June 30,
1999. The increase was primarily a result of firmer market conditions in our
folding carton business generally and increases in volume and selling prices in
our corrugated packaging and display division.

Net Sales (Aggregate) -- Paperboard Segment

<TABLE>
<CAPTION>
                              First         Second          Third       Nine Months       Fourth         Fiscal
  (In Millions)              Quarter        Quarter        Quarter      Ended 6/30        Quarter         Year
----------------------------------------------------------------------------------------------------------------
<S>                          <C>            <C>            <C>          <C>               <C>            <C>
  1999                       $100.2         $ 97.2         $107.0         $304.4           $111.9         $416.3
  2000                        115.1          120.3          117.0         $352.4               --             --
----------------------------------------------------------------------------------------------------------------
</TABLE>

Net sales of paperboard before intersegment eliminations for the quarter ended
June 30, 2000 increased 9.3% to $117.0 million from $107.0 million for the
quarter ended June 30, 1999. Net sales of paperboard before intersegment
eliminations for the nine months ended June 30, 2000 increased 15.8% to $352.4
million from $304.4 million for the nine months ended June 30, 1999. The
increase was the result of higher selling prices.

Net Sales (Aggregate) - Laminated Paperboard, Plastic Packaging and Recycled
Fiber Segment

<TABLE>
<CAPTION>
                              First         Second          Third        Nine Months      Fourth         Fiscal
  (In Millions)              Quarter        Quarter        Quarter       Ended 6/30       Quarter         Year
----------------------------------------------------------------------------------------------------------------
<S>                          <C>            <C>            <C>           <C>              <C>            <C>
  1999                       $ 59.9         $ 61.0         $ 65.4          $186.3          $ 74.6         $260.9
  2000                         70.7           80.8           82.2           233.7              --             --
----------------------------------------------------------------------------------------------------------------
</TABLE>

Net sales within this segment before intersegment eliminations for the quarter
ended June 30, 2000 increased 25.7% to $82.2 million from $65.4 million for the
quarter ended June 30, 1999. Net sales within this segment before intersegment
eliminations for the nine months ended June 30, 2000 increased 25.4% to $233.7
million from $186.3 million for the nine months ended June 30, 1999. The
increase resulted from higher volumes in the plastic packaging division and
increased selling prices in the recycled fiber division.

Cost of Goods Sold

Cost of goods sold for the quarter ended June 30, 2000 increased 17.2% to $300.9
million from $256.7 million for the quarter ended June 30, 1999. Cost of goods
sold as a percentage of net sales for the quarter ended June 30, 2000 increased
to 81.2% from 77.7% for the quarter ended June 30, 1999. Cost of goods sold for
the nine months ended June 30, 2000 increased 17.8% to $871.8 million from
$740.3 million for the nine months ended June 30, 1999. Cost of goods sold as a
percentage of net sales for the nine months ended June 30, 2000 increased to
80.2% from 77.6% for the nine months ended June 30, 1999. The increase in cost
of goods sold as a percentage of net sales was primarily attributable to higher
raw material costs and operating inefficiencies at several plants some of which
was related to the start-up of certain new equipment.

Substantially all of our U.S. inventories are valued at the lower of cost or
market with cost determined on the last-in, first-out (LIFO) inventory valuation
method, which we believe generally results in a better matching of current costs
and revenues than under the first-in, first-out (FIFO) inventory valuation
method. In periods of decreasing costs, the LIFO method generally results in
lower cost of goods sold than under the FIFO method. In periods of increasing
costs, the results are generally the opposite. Our quarterly results of
operations reflect LIFO estimates based on management's projection of expected
year-end inventory levels and costs. Because these estimates are subject to many
factors beyond management's control, interim results are subject to the final
year-end LIFO inventory valuation.


                                       11
<PAGE>   14

The following table illustrates the comparative effect of LIFO and FIFO
accounting on our results of operations. These supplemental FIFO earnings
reflect the after-tax effect of eliminating the LIFO adjustment each year.

<TABLE>
<CAPTION>
                              Three months ended June 30,              Nine months ended June 30,
                               2000                1999                2000                 1999
                         ----------------    ----------------    -----------------     ----------------
  (In Millions)           LIFO      FIFO      LIFO      FIFO      LIFO       FIFO      LIFO       FIFO
-------------------------------------------------------------------------------------------------------
<S>                      <C>       <C>       <C>       <C>       <C>        <C>        <C>       <C>
   Cost of goods sold    $300.9    $297.5    $256.7    $256.2    $871.8     $865.7     $740.3    $741.3
   Net income               2.6       4.7       9.9      10.2     (22.0)     (18.3)      27.5      26.9
-------------------------------------------------------------------------------------------------------
</TABLE>

Gross Profit

<TABLE>
<CAPTION>
                          First           Second           Third        Nine Months     Fourth       Fiscal
  (% of Net Sales)       Quarter          Quarter         Quarter       Ended 6/30      Quarter       Year
-----------------------------------------------------------------------------------------------------------
<S>                      <C>              <C>             <C>           <C>             <C>          <C>
  1999                    23.0%            22.1%           22.3%           22.5%         22.3%         22.4%
  2000                    20.8%            19.9%           18.8%           19.8%           --            --
-------------------------------------------------------------------------------------------------------
</TABLE>

Gross profit for the quarter ended June 30, 2000 decreased 5.7% to $69.6 million
from $73.8 million for the quarter ended June 30, 1999. Gross profit for the
nine months ended June 30, 2000 increased 0.6% to $215.5 million from $214.3
million for the nine months ended June 30, 1999. Gross profit as a percentage of
net sales was 18.8% and 22.3% for the quarters ended June 30, 2000 and 1999,
respectively. Gross profit as a percentage of net sales was 19.8% and 22.4% for
the nine months ended June 30, 2000 and 1999, respectively. See Cost of Goods
Sold.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for the quarter ended June 30, 2000
increased 11.2% to $46.8 million from $42.1 million for the quarter ended June
30, 1999. Selling, general and administrative expenses for the nine months ended
June 30, 2000 increased 8.7% to $135.3 million from $124.5 million for the nine
months ended June 30, 1999. Selling, general and administrative expenses as a
percentage of net sales for the quarter ended June 30, 2000 decreased to 12.6%
from 12.7% for the quarter ended June 30, 1999. Selling, general and
administrative expenses as a percentage of net sales for the nine months ended
June 30, 2000 decreased to 12.4% from 13.0% for the nine months ended June 30,
1999.

Plant Closing and Other Costs

After the quarter ended June 30, 2000, we decided to consolidate the folding
carton operations of our Madison, Wisconsin folding carton plant into other
plants over a period of six to eight months. This closing was announced in July
2000 and will result in the termination of approximately 180 employees. We
expect to incur pre-tax charges aggregating $2.1 million consisting primarily of
severance, machinery relocation, asset and lease write downs and other one-time
costs in connection with the closing of the Madison plant.

During the second quarter of fiscal 2000, we incurred losses in excess of
expectations in our two folding carton plants that use web offset manufacturing
technology. As a result, during the second quarter we decided to close our
folding carton plant in Chicago, Illinois and consolidate our web offset
operations into our other folding carton operations. This closing was announced
in April 2000 and resulted in the termination of approximately 180 employees.
The plant is expected to close prior to the end of fiscal 2000. Although this
consolidation will reduce expected operating losses in our web offset
operations, we expect to continue to incur losses in these operations.
Accordingly, we recorded asset impairment charges during the second quarter of
$43.1 million, reflecting our determination that a material diminution in the
value of the assets, including goodwill of $25.4 million (which is not
deductible for tax purposes), relating to our two folding carton plants that use
web offset manufacturing technology had occurred. We incurred pre-tax charges of
approximately $2.5 million and made payments of approximately $0.4 million for
severance, equipment relocation and other one-time costs, during the three and
nine month periods ended June 30, 2000, respectively, related to this closing.
We expect to incur additional pre-tax charges aggregating


                                       12
<PAGE>   15

$2.6 million during the fourth quarter of fiscal 2000 related to severance,
machinery relocation and other one time costs in connection with the closing of
the Chicago plant.

During the second quarter of fiscal 2000, we decided to close our folding carton
plant in Norcross, Georgia. This closing was announced in April 2000 and
resulted in the termination of approximately 70 employees. The plant is expected
to close prior to the end of fiscal 2000. As a result of this decision, we
incurred pre-tax charges of approximately $0.9 million and $1.9 million and made
payments of approximately $0.2 million and $0.2 million for severance, equipment
relocation, impairment of certain plant assets and other one-time costs, during
the three and nine month periods ended June 30, 2000, respectively, related to
this closing. We expect to incur pre-tax charges aggregating approximately $0.6
million during the fourth quarter of fiscal 2000 consisting primarily of
severance, machinery relocation and other one time costs related to this
closing. We are moving production from this facility to other folding carton
facilities.

During the first quarter of fiscal 2000, we announced the closing of our
Lynchburg, Virginia laminated paperboard products plant. The closing resulted in
the termination of approximately 115 employees. We expect severance, equipment
relocation and other one-time costs in connection with this closing to reduce
pre-tax income by approximately $8.9 million during fiscal 2000. We incurred
pre-tax charges of approximately $1.5 million and $8.0 million and made payments
of approximately $1.9 million and $8.1 million for severance, equipment
relocation and other one-time costs, during the three and nine month periods
ended June 30, 2000, respectively, related to this closing and certain other
closed plants. We had a remaining nominal liability at June 30, 2000 related to
the closing of the Lynchburg plant.

During the second quarter of fiscal 2000, we decided to remove from service
certain equipment. As a result of this decision, we incurred impairment charges
of $4.6 million related to this equipment in the second quarter.

During fiscal 1999, we closed a folding carton plant in Taylorsville, North
Carolina, a laminated paperboard products operation in Otsego, Michigan and an
uncoated papermill serving our coverboard converting operations in Jersey City,
New Jersey. The closures resulted in the termination of approximately 280
employees. In connection with these closings, we made severance and other
payments of $0.3 million and $0.7 million during the three and nine month
periods ended June 30, 2000, respectively. We had a nominal remaining liability
at June 30, 2000. We have consolidated the operations of these closed plants
into other existing facilities.

During fiscal 1998, we began implementing certain cost reduction initiatives
designed to reduce overhead and production costs and improve operating
efficiency. In connection with these cost reduction initiatives, we terminated
approximately 40 employees. We made severance and other payments of
approximately $0.1 million and $0.4 million during the three and nine months
ended June 30, 2000, respectively, related to these terminations. The remaining
liability at June 30, 2000 is $0.8 million, which is expected to be paid over
the next two years.


                                       13
<PAGE>   16

Segment Operating Income.

Operating Income -- Packaging Products Segment

<TABLE>
<CAPTION>
                                     Net Sales      Operating
(In Millions, except Percentages)   (Aggregate)       Income       Return on Sales
----------------------------------------------------------------------------------
<S>                                 <C>             <C>            <C>
First Quarter                         $ 210.8        $  13.9            6.6%
Second Quarter                          209.0           14.0            6.7
Third Quarter                           218.3           13.7            6.3
                                      -------        -------            ---
Nine Months Ended 6/30                  638.1           41.6            6.5
Fourth Quarter                          238.3           19.1            8.0
----------------------------------------------------------------------------------
Fiscal 1999                           $ 876.4        $  60.7            6.9%
==================================================================================

FIRST QUARTER                         $ 230.0        $  11.2            4.9%
SECOND QUARTER                          238.7           14.2            5.9
THIRD QUARTER                           242.6           16.3            6.7
                                      -------        -------            ---
NINE MONTHS ENDED 6/30                  711.3           41.7            5.9
FOURTH QUARTER                             --             --             --
----------------------------------------------------------------------------------
FISCAL 2000                                --             --             --
==================================================================================
</TABLE>

Operating income attributable to the packaging products segment for the quarter
ended June 30, 2000 increased 19.0% to $16.3 million from $13.7 million for the
quarter ended June 30, 1999. Operating income attributable to the packaging
products segment for the nine months ended June 30, 2000 increased 0.2% to $41.7
million from $41.6 million for the nine months ended June 30, 1999. Operating
margin for the quarter ended June 30, 2000 was 6.7% compared to 6.3% for the
quarter ended June 30, 1999. Operating margin for the nine months ended June 30,
2000 was 5.9% compared to 6.5% for the nine months ended June 30, 1999. The
increase in operating margin as a percentage of sales for the third fiscal
quarter was primarily the result of improved operating efficiencies in our
corrugated display operations and certain folding carton operations. The
decrease in operating margin as a percentage of sales for the nine month period
was primarily the result of higher raw material costs, significant losses in our
web offset folding carton operations and operational problems attributable in
part to start-up of new equipment.

Operating Income -- Paperboard Segment

<TABLE>
<CAPTION>
                                                                                                                         Weighted
                                                                      Boxboard      Average       Medium     Average     Average
                              Net Sales    Operating                     Tons      Boxboard        Tons       Medium    Recovered
                             (Aggregate)     Income        Return      Shipped       Price       Shipped       Price    Paper Cost
                            (In Millions) (In Millions)   On Sales  (In Thousands) (Per Ton)  (In Thousands) (Per Ton)   (Per Ton)
----------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>           <C>             <C>       <C>            <C>        <C>            <C>        <C>
First Quarter                   $100.2       $ 13.6         13.6%        221.7       $  403         45.2       $  288     $   53
Second Quarter                    97.2         10.7         11.0         218.5          399         43.5          328         52
Third Quarter                    107.0         15.3         14.3         238.5          398         45.3          340         58
Nine Months Ended 6/30           304.4         39.6         13.0         678.7          400        134.0          319         54
Fourth Quarter                   111.9         12.7         11.3         242.5          406         44.7          388         76
----------------------------------------------------------------------------------------------------------------------------------
Fiscal 1999                     $416.3       $ 52.3         12.6%        921.2       $  401        178.7       $  336     $   60
==================================================================================================================================
FIRST QUARTER                   $115.1       $ 13.7         11.9%        242.6       $  420         42.4       $  386     $   83
SECOND QUARTER                   120.3         11.0          9.1         249.8          426         44.7          403         91
THIRD QUARTER                    117.0          6.2          5.3         233.7          445         40.9          419        108
                                ------       ------         ----         -----                     -----                  ------
NINE MONTHS ENDED 6/30           352.4         30.9          8.8         726.1          430        128.0          403       94.0
FOURTH QUARTER                      --           --           --            --           --           --           --         --
----------------------------------------------------------------------------------------------------------------------------------
FISCAL 2000                         --           --           --            --           --           --           --         --
==================================================================================================================================
</TABLE>

Operating income attributable to the paperboard segment for the quarter ended
June 30, 2000 decreased 59.5% to $6.2 million from $15.3 million for the quarter
ended June 30, 1999. Operating income attributable to the


                                       14
<PAGE>   17

paperboard segment for the nine months ended June 30, 2000 decreased 22.0% to
$30.9 million from $39.6 million for the nine months ended June 30, 1999.
Operating margin for the quarter ended June 30, 2000 was 5.3% compared to 14.3%
for the quarter ended June 30, 1999. Operating margin for the nine months ended
June 30, 2000 was 8.8% compared to 13.0% for the nine months ended June 30,
1999. The decrease in operating margin was primarily the result of raw material
and energy cost increases that were not fully passed on to customers, costs
associated with the start up of new equipment at our Otsego, Michigan papermill
and operational issues at certain other papermills.

Operating Income -- Laminated Paperboard, Plastic Packaging and Recycled Fiber
Segment

<TABLE>
<CAPTION>
                                          Net Sales   Operating     Return
                                         (Aggregate)   Income      On Sales
   (In Millions, except Percentages)
---------------------------------------------------------------------------
<S>                                      <C>          <C>           <C>
   First Quarter                            $  59.9    $   0.1        0.2%
   Second Quarter                              61.0        1.5        2.5
   Third Quarter                               65.4        1.7        2.6
                                            -------    -------        ---
   Nine Months Ended 6/30                     186.3        3.3        1.8
   Fourth Quarter                              74.6        3.6        4.8
---------------------------------------------------------------------------
   Fiscal 1999                              $ 260.9    $   6.9        2.6%
===========================================================================
   FIRST QUARTER                            $  70.7    $   3.2        4.5%
   SECOND QUARTER                              80.8        5.0        6.2
   THIRD QUARTER                               82.2        3.8        4.6
                                            -------    -------        ---
   NINE MONTHS ENDED 6/30                     233.7       12.0        5.1
   FOURTH QUARTER                                --         --         --
---------------------------------------------------------------------------
   FISCAL 2000                                   --         --         --
===========================================================================
</TABLE>

Operating income attributable to this segment for the quarter ended June 30,
2000 was $3.8 million as compared to $1.7 million for the quarter ended June 30,
1999. Operating income attributable to this segment for the nine months ended
June 30, 2000 was $12.0 million as compared to $3.3 million for the nine months
ended June 30, 1999. Operating margin for the quarter ended June 30, 2000
increased to 4.6% from 2.6% for the quarter ended June 30, 1999. Operating
margin for the nine months ended June 30, 2000 increased to 5.1% from 1.8% for
the nine months ended June 30, 1999. The increase in operating margin primarily
resulted from higher margins in our recycled fiber division due to increases in
selling prices and sales of higher margin products and improved operating
efficiencies in our plastic packaging division.

Interest Expense

Interest expense for the quarter ended June 30, 2000 increased 18.7% to $8.9
million from $7.5 million for the quarter ended June 30, 1999. Interest expense
for the nine months ended June 30, 2000 increased 7.6% to $25.4 million from
$23.6 million for the nine months ended June 30, 1999. The increase in interest
expense for the quarter and nine months ended June 30, 2000 was primarily due to
an increase in our average outstanding borrowings and increases in our weighted
average interest rates.

Provision for Income Taxes

The income tax expense for the quarter ended June 30, 2000 was $3.0 million
compared to $7.6 million for the quarter ended June 30, 1999. Provision for
income taxes decreased to $6.3 million for the nine months ended June 30, 2000
from $21.5 million for the nine months ended June 30, 1999. The Company's
effective tax expense rate was 53.3% for the quarter ended June 30, 2000
compared to an effective tax expense rate of 43.4% for the quarter ended June
30, 1999. The Company's effective tax rate decreased to 40.2% for the nine
months ended June 30, 2000 compared to 43.9% for the nine months ended June 30,
1999. Differences between our effective tax rate and statutory rates relate
primarily to the amortization and write-off of goodwill, which is not deductible
for income tax purposes.


                                       15
<PAGE>   18

Net Income (Loss) and Earnings (Loss) Per Common and Common Equivalent Share

Net income for the quarter ended June 30, 2000 was $2.6 million and net loss for
the nine months ended June 30, 2000 was $(22.0) million. Net income for the
quarter and nine months ended June 30, 1999 was $9.9 million and $27.5 million,
respectively. Net income as a percentage of net sales was 0.7% for the quarter
and net loss as a percentage of net sales was 2.0% for the nine months ended
June 30, 2000. Net income as a percentage of net sales was 3.0% and 2.9% for the
quarter and nine months ended June 30, 1999, respectively. Earnings per common
and common equivalent share for the quarter ended June 30, 2000 was $0.07 and
loss per common and common equivalent share for the nine months ended June 30,
2000 was $(0.63). Earnings per common and common equivalent share for the
quarter and nine months ended June 30, 1999 were $0.28 and $0.78, respectively.

LIQUIDITY AND CAPITAL RESOURCES

Working Capital and Capital Expenditures

We have funded our working capital requirements and capital expenditures,
including acquisitions, from net cash provided by operating activities,
borrowings under term notes and bank credit facilities and proceeds received in
connection with the issuance of industrial revenue bonds and debt and equity
securities. We maintain a revolving credit facility under which we have
aggregate borrowing availability of $450.0 million. On June 30, 2000 we replaced
our existing revolving credit agreement with a new five-year agreement that
terminates in fiscal 2005. At June 30, 2000, we had $391.0 million outstanding
under our revolving credit facility. Cash and cash equivalents, $7.4 million at
June 30, 2000, increased from $4.5 million at September 30, 1999.

Net cash provided by operating activities decreased for the nine months ended
June 30, 2000 to $62.5 million from $80.0 million for the nine months ended June
30, 1999. The decrease was primarily a result of increases in accounts
receivable and inventory balances and decreases in accounts payable and accrued
liabilities balances. Net cash provided by financing activities aggregated $9.4
million for the nine months ended June 30, 2000 and consisted primarily of
additional borrowings under the revolving credit facility, partially offset by
purchases of common stock and dividend payments. Net cash used for financing
activities aggregated $17.1 million for the nine months ended June 30, 1999 and
consisted primarily of repayments of long-term debt and dividend payments. Net
cash used for investing activities was $69.0 million for the nine months ended
June 30, 2000 compared to $66.0 million for the nine months ended June 30, 1999
and consisted primarily of capital expenditures for the nine months ended June
30, 2000 and June 30, 1999.

Capital expenditures during the nine months ended June 30, 2000 aggregated $67.6
million and were used primarily to purchase and upgrade machinery and equipment.
We estimate that our capital expenditures will aggregate approximately $35.0
million for the remainder of fiscal 2000. These expenditures will be used to
purchase and upgrade various machinery and equipment in all of our divisions.

During the second quarter of fiscal 2000, we announced the formation of a joint
venture with Lafarge Corporation to produce gypsum paperboard liner for
Lafarge's U.S. drywall manufacturing plants. The joint venture, Seven Hills
Paperboard, LLC, will own and operate a paperboard mill located at our
Lynchburg, Virginia manufacturing site. We will contribute a portion of our
existing Lynchburg assets to the venture, which will manufacture gypsum
paperboard liner using Lafarge's state of the art proprietary processes. As of
July 31, 2000 we have contributed $4.9 million and we anticipate contributing an
additional $4.1 million to the venture over the next several quarters for
equipment. Lafarge owns 51 percent and we own 49 percent of the joint venture.

On April 28, 2000, the Board of Directors amended our current stock repurchase
plan to allow for the repurchase of up to 2,000,000 shares in aggregate of Class
A Common or Class B Common from April 28, 2000 to July 31, 2003. Through July
31, 2000, we have repurchased a total of 1,158,568 shares under our amended
stock repurchase plan.

We anticipate that we will be able to fund our capital expenditures,
acquisitions, interest payments, stock repurchases, dividends and working
capital needs for the foreseeable future from cash generated from operations,


                                       16
<PAGE>   19

borrowings under our revolving credit facility, proceeds from the issuance of
debt or equity securities, proceeds from the sale or securitization of assets or
other additional long-term debt financing.

Derivative Instruments

We enter into a variety of derivative transactions. Generally, we designate at
inception that derivatives hedge risks associated with specific assets,
liabilities or future commitments and monitor each derivative to determine if it
remains an effective hedge. The effectiveness of the derivative as a hedge is
based on a high correlation between changes in its value and changes in the
value of the underlying hedged item. We include in operations amounts received
or paid when the underlying transaction settles. We do not enter into or hold
derivatives for trading or speculative purposes.

We use interest rate cap agreements and interest rate swap agreements to manage
synthetically the interest rate characteristics of a portion of our outstanding
debt and to limit our exposure to rising interest rates. Amounts to be received
or paid as a result of interest rate cap agreements and interest rate swap
agreements are accrued and recognized as an adjustment to interest expense
related to the designated debt. The cost of purchasing interest rate caps are
amortized to interest expense ratably during the life of the agreement. Gains or
losses on terminations of interest rate swap agreements are deferred and
amortized as an adjustment to interest expense related to the debt over the
remaining term of the original contract life of terminated swap agreements. In
the event of the early extinguishment of a designated debt obligation, any
realized or unrealized gain or loss from the swap would be recognized in income
at the time of the extinguishment.

We use forward contracts to limit exposure to fluctuations in Canadian foreign
currency rates with respect to our receivables denominated in Canadian dollars.
The forward contracts are settled monthly and resulting gains or losses are
recognized at the time of settlement.

We use commodity swap agreements to limit our exposure to falling sales prices
and rising raw material costs for a portion of our recycled corrugating medium
business. Amounts to be received or paid as a result of these swap agreements
are recognized in the period in which the related sale is made.


                                       17
<PAGE>   20

FORWARD-LOOKING STATEMENTS

Statements herein regarding future results of operations, estimated price
increases, the cost of plant closings and expected losses under one customer
contract constitute forward-looking statements within the meaning of the
Securities Act of 1933 and the Securities Exchange Act of 1934. Such statements
are subject to certain risks and uncertainties that could cause actual amounts
to differ materially from those projected. With respect to plant closings and
expected losses under one customer contract, management has made assumptions
regarding, among other things, the realizable value of property and equipment,
the amount of severance costs, the estimated cost to perform under the customer
contract and the amount and timing of estimated price increases. These
assumptions could be inaccurate. Further, our future results of operations are
subject to a number of general risks that could impact our performance in future
periods including, among others, decreases in demand for our products, increases
in raw material costs, fluctuations in selling prices, the adverse actions of
our customers, the adverse actions of our competitors and our suppliers and
adverse changes in general market and industry conditions. We believe our
statements are reasonable; however, undue reliance should not be placed on such
statements which are based on current expectations.


                                       18
<PAGE>   21

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

For a discussion of certain market risks related to the Company, See the "Market
Risk Sensitive Instruments and Positions" section in the Management's Discussion
and Analysis of Results of Operations and Financial Condition, in the Company's
Annual Report on Form 10-K for the fiscal year ended September 30, 1999. Other
than the following, there have been no significant developments with respect to
derivatives or exposure to market risk. On January 18, 2000, we terminated our
interest rate swap agreement that had a $100 million notional amount and, as a
result, received $2.2 million in cash. This amount is being amortized into
interest expense over the original term of the interest rate swap agreement.


                                       19
<PAGE>   22

                           PART II. OTHER INFORMATION


     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

         10 - Credit Agreement
         27 - Financial Data Schedule (for SEC use only)

(b)      Reports on Form 8-K

         None


                                       20
<PAGE>   23

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                 ROCK-TENN COMPANY
                                                    (Registrant)



Date:  August 11, 2000           By:            /s/ DAVID C. NICHOLSON
     -------------------            --------------------------------------------
                                     David C. Nicholson, Senior Vice-President,
                                         Chief Financial Officer, Secretary
                                      (Principal Financial Officer, Principal
                                            Accounting Officer and duly
                                                authorized officer)


                                       21
<PAGE>   24

                                ROCK-TENN COMPANY

                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
                                                                    Page No.
<S>               <C>                                               <C>
Exhibit 10        Credit Agreement
Exhibit 27        Financial Data Schedule (for SEC use only)
</TABLE>


                                       22


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission