TRIANGLE PACIFIC CORP
10-Q, 1995-08-11
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: MERRILL LYNCH SPECIAL VALUE FUND INC, N-30B-2, 1995-08-11
Next: CENTURY PROPERTIES FUND XII, 10-Q, 1995-08-11



                               UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                               FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the quarterly period ended             June 30, 1995                  
                               --------------------------------------------
                                    or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the transition period from                      to                     
                               --------------------    --------------------

Commission File Number:              0-22138                               
                        ---------------------------------------------------

                               Triangle Pacific Corp.                      
- ---------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

                                    Delaware                               
- ---------------------------------------------------------------------------
(State or other jurisdiction of incorporation or organization)

                                   94-2998971                              
- ---------------------------------------------------------------------------
                  (I.R.S. Employer Identification No.)

  16803 Dallas Parkway, Dallas, Texas                        75248         
- ---------------------------------------------------------------------------
(Address of principal executive offices)                  (Zip Code)       

                                 (214) 931-3000                            
- ---------------------------------------------------------------------------
(Registrant's telephone number, including area code)

                                                                           
- ---------------------------------------------------------------------------
(Former name, former address and former fiscal year if changed since last 
report)

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.      [X] Yes      [ ] No

     Indicate the number of shares outstanding of each of the issuer's classes 
of common stock, as of the latest practicable date.  

                  14,663,365 Shares on June 30, 1995



                       TRIANGLE PACIFIC CORP. AND SUBSIDIARIES

                                    INDEX


PART I FINANCIAL INFORMATION                                     Page No.

Item 1.     Financial Statements

     Consolidated Statements of Operations
     for the six months ended June 30, 1995
     and July 1, 1994 and for the three months 
     ended June 30, 1995 and July 1, 1994                          4

     Consolidated Balance Sheets
     June 30, 1995 and December 30, 1994                           5

     Consolidated Statements of Cash Flows  
     for the six months ended June 30, 1995
     and July 1, 1994                                              7

     Consolidated Statement of Changes in 
     Shareholders' Investment for the six months
     ended June 30, 1995                                           8

     Notes to Consolidated Financial Statements                    9


Item 2.     Management's Discussion and Analysis of
            Financial Condition and Results 
            of Operations                                         13


PART II OTHER INFORMATION                                         14


SIGNATURES                                                        15






















                          PART I FINANCIAL INFORMATION



Item I.	Financial Statements

Triangle Pacific Corp. and Subsidiaries
Consolidated Financial Statements
for the Six Months ended June 30, 1995





The consolidated financial statements included herein have been prepared by 
the Company without audit.  They contain all adjustments which are, in the 
opinion of the management, necessary to a fair presentaton of financial 
position and results of operations for the interim periods.  The operating 
results for the interim periods are not necessarily indicative of results to 
be expected for a full year.  It is suggested that these consolidated 
financial statements be read in conjunction with the consolidated financial 
statements and the notes thereto, included in the Company's Form 10-K as of 
December 30, 1994.  




                      TRIANGLE PACIFIC CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 (in thousands, except earnings per share data)

                                  Six Months Ended      Three Months Ended  
                                --------------------    --------------------
                                 June 30,    July 1,     June 30,   July 1,
                                   1995       1994        1995       1994
                                --------    --------    -------     --------

Net sales                      $ 223,801   $ 197,628   $ 116,609   $ 106,918
                                --------    --------    --------    --------
Costs and expenses:

     Cost of sales               165,062     146,098      85,802      77,471
      Selling, general 
       and administrative         30,861      27,720      15,413      14,607

     Amortization of goodwill        760         760         380         380

     Interest                      9,160       9,522       4,597       4,625
                                --------    --------    --------    --------

                                 205,843     184,100     106,192      97,083
                                --------    --------    --------    --------

Income before income taxes        17,958      13,528      10,417       9,835

Provision for income taxes         6,963       5,526       3,956       3,975
                                --------    --------    --------    --------

Net income                     $  10,995   $   8,002   $   6,461   $   5,860
                                ========    ========    ========    ========



Net income per share           $    0.75   $    0.55   $    0.44   $    0.40
                                ========    ========    ========    ========

Weighted average shares 
  outstanding                     14,754      14,657      14,758      14,661




The accompanying notes to consolidated financial statements are an integral 
part of these statements.


                      TRIANGLE PACIFIC CORP. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                 (in thousands)


                                                     June 30,     December 30,
                                                       1995          1994   
                                                   ---------      ------------
ASSETS

Current assets:  
   Cash and cash equivalents                       $  24,051      $  24,906

   Receivables (net of allowances  
    of $2,857 and $2,491 respectively)                51,916         43,303

   Inventories                                        74,676         70,900

   Prepaid expenses                                    4,554          3,934
                                                    --------       --------

     Total current assets                            155,197        143,043
                                                    --------       --------

Property, plant and equipment  
   Land                                               12,003         12,003

   Buildings                                          44,819         43,452

   Equipment, furniture and fixtures                  82,748         79,568
                                                    --------       --------

                                                     139,570        135,023

   Less:  accumulated depreciation                    25,565         21,110
                                                    --------       --------

                                                     114,005        113,913

Other assets:  
   Goodwill                                           55,857         56,617

   Trademark                                          29,533         29,933

   Other                                              11,290         13,237

   Deferred financing costs                            5,994          6,708
                                                    --------       --------

Total assets                                       $ 371,876      $ 363,451
                                                    ========       ========










The accompanying notes to consolidated financial statements are an integral 
part of these balance sheets.  



                     TRIANGLE PACIFIC CORP. AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS (Continued)
                                (in thousands)

                                                     June 30,     December 30,
                                                     1995            1994   
                                                   ---------      ------------
LIABILITIES AND SHAREHOLDERS' INVESTMENT

Current liabilities:  
   Current portion of long-term debt              $   1,432      $   1,527

   Accounts payable                                  18,424         17,723

   Accrued liabilities                               26,490         28,112

   Income taxes payable                               1,261          1,327
                                                   --------       --------

     Total current liabilities                       47,607         48,689
                                                   --------       --------

Long-term debt, net of current portion              167,683        168,388
                                                   --------       --------

Deferred income taxes                                38,695         39,480
                                                   --------       --------

     Total liabilities                              253,985        256,557
                                                   --------       --------

Shareholders' investment:  

   Common stock - $.01 par value, 
     authorized shares - 30,000,000 
     issued and outstanding shares - 
     14,663,365 at June 30, 1995 and
     14,662,609 at December 30, 1994                    147            147

   Additional paid-in capital                        93,100         93,098

   Retained earnings                                 24,644         13,649
                                                   --------       --------

Total shareholders' investment                      117,891        106,894
                                                   --------       --------

Total liabilities and shareholders' investment    $ 371,876      $ 363,451
                                                   ========       ========









The accompanying notes to consolidated financial statements are an integral 
part of these balance sheets.  



                TRIANGLE PACIFIC CORP. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (in thousands)
                                                         Six Months Ended
                                                      --------------------
                                                        June 30,   July 1,
                                                        1995        1994  
                                                      ---------   --------
Cash flows from operating activities: 
  Net income                                         $  10,995   $   8,002
  Adjustments:  
    Depreciation                                         4,456       3,994
    Deferred income taxes                                 (785)     (2,609)
    Amortization of goodwill and trademark               1,160       1,160
    Amortization of deferred financing costs               714         716
    Provision for doubtful accounts                        379         402
Changes in assets and liabilities:  
    Receivables                                         (8,993)     (8,949)
    Inventories                                         (3,776)      1,387
    Prepaid expenses                                      (621)       (525)
    Other assets                                           168       1,917
    Accounts payable                                       725       4,479
    Accrued liabilities                                   (845)      4,110
    Accrued liabilities - interest                        (801)        785
    Income taxes payable                                   (66)      4,992
                                                      --------    --------
Net cash provided by operating activities                2,710      19,861
                                                      --------    --------
Cash flows from investing activities:
  Additions to property, plant & equipment              (4,547)     (6,174)
  Construction deposits                                      -      (1,852)
  Acquisition of Premier Wood Floors                         -      (5,123)
                                                       --------    -------
Net cash used in investing activities                   (4,547)    (13,149)
                                                      --------    --------
Cash flows from financing activities: 
  Long-term debt borrowings                                  -       7,000
  Long-term debt payments                                 (800)       (733)
  Exercise of stock options                                  2          41
  Refinancing costs                                          -         (14)
  Reimbursement of construction deposits                 1,780           -
                                                      --------    --------
Net cash provided by financing activities                  982       6,294
                                                      --------    --------
Net increase (decrease) in cash                      $    (855)  $  13,006

Cash and cash equivalents, beginning  of period         24,906         785
                                                      --------    --------

Cash and cash equivalents, end of period             $  24,051   $  13,791
                                                      ========    ========

Supplemental disclosures of cash flow information:   
  Cash paid during the period for:  

    Interest                                         $   9,507   $   8,412

    Income taxes                                         7,798         146




The accompanying notes to consolidated financial statements are an integral 
part of these statements.  
                     TRIANGLE PACIFIC CORP. AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' INVESTMENT
                       FOR THE SIX MONTHS ENDED JUNE 30, 1995
                                  (in thousands)

                                     Additional
                          Common     Paid-In       Retained  
                          Stock      Capital       Earnings       Total
                         -------     -------       ---------     -------
Balance,    
 December 30, 1994      $    147    $ 93,098      $ 13,649      $106,894

Net income                     -           -        10,995        10,995

Exercise of stock
 options                       -           2             -             2
                         -------     -------       -------       -------
Balance,    
 June 30, 1995           $   147    $ 93,100      $ 24,644      $117,891
                         =======     =======       =======       =======








































The accompanying notes to consolidated financial statements are an integral 
part of this statement.  


TRIANGLE PACIFIC CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 -INVENTORIES:  

     Inventories are valued at the lower of cost or market.  The last-in, 
first-out (LIFO) method is used for certain lumber inventories and the first-
in, first-out (FIFO) method is used for all other inventories.  Inventories 
valued by the LIFO method were $22,557,000 at June 30, 1995 and $20,870,000 at 
December 30, 1994.  Had all inventories been valued by the FIFO method, which 
approximates current cost, inventories would have been increased by $1,761,000 
at June 30, 1995 and $2,069,000 at December 30, 1994.  Raw materials 
inventories include purchased parts and supplies to be used in manufactured 
products.  Work-in-process and finished goods inventories include material, 
labor and overhead costs incurred in the manufacturing process.  The major 
components of inventories are as follows:  

                                               June 30,   December 30,
                                               1995          1994     
                                             -------------------------
                                                 (in thousands)

     Raw materials                          $  37,059    $  39,092
     Work-in-process                            4,331        3,640
     Finished goods                            33,286       28,168
                                             --------     --------
          Total                             $  74,676    $  70,900
                                             ========     ========


NOTE 2 - LONG-TERM DEBT:  

     Long-term debt consists of the following:

                                               June 30,   December 30,
                                               1995          1994     
                                             -------------------------
                                                 (in thousands)

     Mortgages payable                         $   9,115   $   9,915

     Senior Notes, 10 1/2% due 8-1-2003          160,000     160,000
                                                --------    --------
                                                 169,115     169,915

     Less:  Current portion of long-term debt     (1,432)     (1,527)
                                                --------    --------
                                               $ 167,683   $ 168,388
                                                ========    ========

     Letters of credit outstanding at June 30, 1995 were $8.3 million and $9.8 
million at December 30, 1994 under a facility pursuant to which they can be 
renewed or replaced.  

Senior Notes

     The Senior Notes are senior unsecured obligations of the Company with an 
aggregate principal amount of $160 million.  The Senior Notes mature on August 
1, 2003 and bear interest at an annual rate of 10 1/2%, payable in two equal 
semi-annual installments of $8,400,000 each, with each semi-annual period 
deemed to have 180 days.  The Senior Notes were issued under an Indenture (the 
"Indenture") between the Company and a predecessor to Texas Commerce Bank 
National Association, as Trustee (the "Trustee").  The Senior Notes rank pari 
passu with all present and future senior indebtedness of the Company and 
senior to all present and future subordinated indebtedness of the Company.  
However, because borrowings under the Credit Facility are secured by inventory 
and accounts receivable of the Company and the proceeds thereof, the Senior 
Notes are effectively subordinated to such borrowings to the extent of such 
security interest.  

     The Senior Notes are not redeemable prior to August 1, 1998.  Thereafter, 
the Senior Notes are redeemable at the option of the Company at redemption 
prices specified in the Indenture.  The Senior Notes are not subject to any 
mandatory sinking fund requirements.  

     Upon a "change of control" (as defined in the Indenture), the Company is 
required to offer to purchase all outstanding Senior Notes at 101% of the 
principal amount thereof, plus accrued interest to the date of repurchase.  In 
addition, the Company may be required to offer to purchase the Senior Notes at 
100% of the principal amount plus accrued interest with the net cash proceeds 
of certain sales or other dispositions of assets.  

     The Indenture contains covenants which limit, among other things, the 
incurrence of additional indebtedness by the Company and its subsidiaries, the 
payment of dividends on or the purchase of the capital stock of the Company 
("Restricted Payments"), the creation of liens on the assets of the Company 
and its subsidiaries, the creation of certain restrictions on the payment of 
dividends and other distributions by the Company's subsidiaries, the issuance 
of preferred stock by the Company's subsidiaries, and certain mergers, sales 
of assets and transactions with affiliates.  

     Based on the Company's operations through June 30, 1995, the amount of 
Restricted Payments that the Company could make under the Indenture was 
$20,938,000.

     The Indenture specifies a number of events of default including, among 
others, the failure to make timely principal and interest payments or to 
perform the covenants contained therein.  The Indenture contains a cross-
default to other indebtedness of the Company aggregating more than $5,000,000 
and certain customary bankruptcy and insolvency defaults.  Upon the occurrence 
of an event of default under the Indenture, the Trustee or the holders of not 
less than 25% in principal amount of the outstanding Senior Notes may declare 
all amounts thereunder immediately due and payable, except that such amounts 
automatically become immediately due and payable in the event of a bankruptcy 
or insolvency default.  

Credit Facility:

     The Company has entered into the Credit Facility, which provides for up 
to $70 million of revolving loans for working capital and general corporate 
purposes and for letters of credit.  Availability of borrowings under the 
Credit Facility is based upon a formula related to inventory and accounts 
receivable.  At June 30, 1995, the Company had no borrowings under the Credit 
Facility and had $61.7 million of borrowing capacity under this facility.  
Borrowings under the Credit Facility bear interest at the agent's prime rate 
plus 1% (10.0% at June 30, 1995) or, at the Company's option, at certain 
alternate floating rates and is secured by a pledge of the Company's inventory 
and accounts receivable.  The Credit Facility expires on August 4, 1996.  

     The Credit Facility contains covenants which restrict, among other 
things, the incurrence of additional indebtedness and rental obligations by 
the Company and its subsidiaries, the payment of dividends and other 
distributions in respect of the capital stock of the Company, the creation of 
liens on the assets of the Company and its subsidiaries, the creation of 
certain restrictions on the payment of dividends and other distributions by 
the Company's subsidiaries, the making of investments and capital expenditures 
by the Company and its subsidiaries, the creation of new subsidiaries by the 
Company, and certain mergers, sales of assets and transactions with 
affiliates.  

     The Credit Facility also contains certain financial covenants relating to 
the consolidated financial condition of the Company and its subsidiaries, 
including covenants relating to their net worth, the ratio of their earnings 
to their fixed charges, the ratio of their earnings to their interest expense, 
the ratio of their current assets to their current liabilities, and the ratio 
of their indebtedness to their total capitalization.  At June 30, 1995, the 
Company was in compliance with all financial covenants.  

     The Credit Facility specifies a number of events of default including, 
among others, the failure to make timely payments of principal, fees, and 
interest, the failure to perform the covenants contained therein, the failure 
of representations and warranties to be true, the occurrence of a "change of 
control" (as defined in the Credit Facility, to include, among other things, 
the ownership by any person or group of more than 25% (or, in case of The TCW 
Group, Inc. and its affiliates, 50%) of the total voting securities of the 
Company), and certain impairments of the security for the Credit Facility.  
The Credit Facility also contains a cross-default to other indebtedness of the 
Company aggregating more than $2,000,000 and certain customary bankruptcy, 
insolvency and similar defaults.  Upon the occurrence of an event of default 
under the Credit Facility, at least three of the lenders holding at least 60% 
in amount of the principal indebtedness outstanding under the Credit Facility 
may declare all amounts thereunder immediately due and payable, except that 
such amounts automatically become immediately due and payable in the event of 
certain bankruptcy, insolvency or similar defaults.  

     The Credit Facility generally prohibits the Company from prepaying the 
Senior Notes whether the prepayment would result from the redemption of the 
Senior Notes, an offer by the Company to purchase the Senior Notes following a 
change of control or a sale or other disposition of assets, or the 
acceleration of the due date for payment of the Senior Notes.  

     Mortgages payable represent primarily various Industrial Revenue Bond 
(IRB) notes. The IRB notes vary in interest rate, with several notes dependent 
upon the prime rate.  At June 30, 1995 and December 30, 1994 the interest 
rates ranged up to 9.0%.  

     These notes are payable through 2001 and are collateralized by the 
related underlying assets.  

NOTE 3 - INCOME TAXES:

     The components of the deferred tax liability and asset are as follows:  

                                               June 30,   December 30,
                                               1995         1994
                                             ------------------------
                                                 (in thousands)
     Deferred Tax Liability:  
          Property, plant and equipment     $  22,680    $  22,511
          Trademark                            11,607       11,764
          Other                                 8,644        8,527
                                             --------     --------
             Total                          $  42,931    $  42,802
                                             ========     ========
  
     Deferred Tax Asset:  
          Other                                 4,236        3,322
                                             --------     --------
             Total                          $   4,236    $   3,322
                                             ========     ========

     The provision for income taxes consists of the following:

                                                  Six Months Ended
                                                --------------------
                                                  June 30,    July 1,
                                                  1995        1994
                                                --------------------
                                                    (in thousands)
     Current:  
          Federal                               $   6,831   $  4,497
          State and local                             856        552
                                                 --------    -------
                                                $   7,687   $  5,049
                                                 ========    =======
  
     Deferred:  
          Federal                               $    (645)  $    425
          State and local                             (79)        52
                                                 --------    -------
                                                $    (724)  $    477
                                                 ========    =======
     Total                                      $   6,963   $  5,526
                                                 ========    =======

     The tax provision for the periods ending June 30, 1995 and July 1, 1994 
is 38.8% and 40.9% of pre-tax income, respectively.  The factors causing the 
rate to vary from the U.S. Federal statutory rate are as follows:  


                                                  Six Months Ended
                                                --------------------
                                                  June 30,   July 1,
                                                  1995        1994
                                                --------------------
                                                    (in thousands)

     Computed (expected) tax provision          $  6,285     $ 4,733

     State and local taxes                           772         582

     Amortization of goodwill                        299         299

     Other book to tax differences (net)            (393)        (88)
                                                 -------      ------

                                                $  6,963     $ 5,526
                                                 =======      ======








MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


NET SALES

     Net sales for the six months ended June 30, 1995 were $223.8 million 
compared to $197.6 million for the six months ended July 1, 1994, representing 
a 13.2% increase.  

     Cabinet Division sales were up 28.2% over those of the same period in 
1994.  

     Hardwood Floors sales for the six months ended June 30, 1995 increased 
6.8% over the comparable period in 1994.  

     Net sales for the three months ended June 30, 1995 were $116.6 million 
compared to $106.9 million for the three months ended July 1, 1994, 
representing a 9.1% increase.  

GROSS PROFIT

     Gross profit for the six months ended June 30, 1995 amounted to $58.7 
million, or 26.3% of net sales, compared to $51.5 million or 26.1% of net 
sales in the same period in 1994.  

     Gross profit for the three months ended June 30, 1995 were $30.8 million 
or 26.4% of net sales, compared to $29.4 million or 27.5% of net sales in the 
same period in 1994.  

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     Selling, general and administrative expenses amounted to $30.9 million 
for the six months ended June 30, 1995 compared to $27.7 million for the six 
months ended July 1, 1994.  As a percent of net sales, selling, general and 
administrative expenses were 13.8% for the six months ended June 30, 1995, 
compared to 14.0% for the same period in 1994.  

     Selling, general and administrative expenses amounted to $15.4 million or 
13.2% of net sales for the three months ended June 30, 1995 compared to $14.6 
million or 13.7% of net sales for the three months ended July 1,1994.  

OPERATING INCOME

     Operating income for the six months ended June 30, 1995 was $27.1 million 
compared to $23.1 million for the six months ended July 1, 1994.  The 
increased operating income in the first six months of 1995 compared to the 
same period in 1994 was attributable to higher net sales and improved 
operating margins.  

     Operating income for the three months ended June 30, 1995 was $15.0 
million compared to $14.5 million in the same period in 1994.  

INTEREST EXPENSE

     Interest expense for the six months ended June 30, 1995 was $9.2 million 
compared to $9.5 million for the six months ended July 1, 1995.  

     Interest expense for the three months ended June 30, 1995 was $4.6 
million, the same as the three month period ended July 1, 1994.  




NET INCOME

     Net income for the six months ended June 30, 1995 was $11.0 million or 
$0.75 per share compared to $8.0 million or $0.55 per share for the six months 
ended July 1, 1994.  The 1995 period benefited from higher net sales and 
operating income.  

     Net income for the three months ended June 30, 1995 was $6.5 million or 
$0.44 per share compared to $5.9 million or $0.40 per share for the three 
months ended July 1, 1994.  

LIQUIDITY AND CAPITAL RESOURCES

     For the six months ended June 30, 1995, cash decreased by $.9 million.  
Cash provided from operating activities was $2.7 million and cash received 
from the reimbursement of construction deposits was $1.8 million.  Cash of 
$4.5 million was used for additions to property, plant and equipment and $.8 
million for long-term debt payments.  

     On June 30, 1995, the Company had working capital of $107.6 million or 
28.9% of total assets, and $61.7 million of unused bank borrowing capacity.  

     The Company believes that borrowing availability under the Credit 
Facility and cash generated from operations will be adequate to fund working 
capital requirements, debt service payments and planned capital expenditures 
for the foreseeable future.  

     During the first six months of 1995 there were declines in several 
economic indicators which impact the Company's industry, including single-
family housing starts, sales of existing homes, and the level of consumer 
confidence.  These trends are cause for concern about the strength of the 
economy in the second half of 1995.  Management has taken precautionary 
measures in the Company's operations to minimize the impact of these trends on 
the Company's business.  


PART II - OTHER INFORMATION

Item 6.     Exhibits and Reports on Form 8-K.

            a)    Exhibits

                  Exhibit No.

                       4.5    -  Admendment No. 5 to the Credit Agreement 
                                 dated as of June 1, 1995.  

                       27     -  Financial Data Schedule for the six month 
                                 interim period ended June 30, 1995.  
                                 (Submitted only in EDGAR filing to Securities 
                                 and Exchange Commission)

            b)    No reports on Form 8-K have been filed during the quarter 
                  ended June 30, 1995.  





SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.  


                              TRIANGLE PACIFIC CORP.




Date:  August 11, 1995          By:  /s/ M. Joseph McHugh            
      -----------------         -----------------------------------
                                  M. Joseph McHugh
                                  President and Chief Operating Officer
                                  (duly authorized officer)





Date:  August 11, 1995          By:  /s/ Robert J. Symon             
      -----------------         -----------------------------------
                                  Robert J. Symon
                                  Executive Vice President,
                                  Treasurer and Chief Financial Officer
                                  (principal financial and accounting officer)






15





                                                           EXHIBIT 4.5
                                                           -----------

                    FIFTH AMENDMENT TO CREDIT AGREEMENT


     THIS FIFTH AMENDMENT TO CREDIT AGREEMENT, dated as of June 1, 1995 
(herein called this "Amendment"), is entered into by and among TRIANGLE 
PACIFIC CORP., a Delaware corporation (herein called the "Borrower"), 
the various financial institutions as are or may become parties to the 
Credit Agreement referenced below (collectively, the "Lenders"), and THE 
BANK OF NOVA SCOTIA, as agent (in such capacity, the "Agent") for the 
Lenders.  Unless otherwise defined, terms defined in the Credit 
Agreement are used herein with the same meaning.

                          W I T N E S S E T H:
                          - - - - - - - - - -

      WHEREAS, the Borrower, the Lenders, the Co-Agent and the Agent 
have heretofore entered into a certain Credit Agreement, dated as of 
August 4, 1993, as amended by Amendment No. 1 to Credit Agreement dated 
as of August 9, 1993, Amendment No. 2 to Credit Agreement dated as of 
August 11, 1993, Amendment No. 3 to Credit Agreement dated as of August 
13, 1993 and Fourth Amendment to Credit Agreement dated as of December 
2, 1994 (such agreement, as so amended, herein called the "Credit 
Agreement"); and

     WHEREAS, the Borrower and the Lenders now desire to amend the 
Credit Agreement in certain respects, as hereinafter provided,

     NOW, THEREFORE, in consideration of the premises and the mutual 
agreements herein contained, the Borrower, the Lenders, and the Agent 
hereby agree as follows:

1.        Amendment of Section 1.1.  Effective as of the date this 
Amendment is effective pursuant to Section 6 hereof, Section 1.1 of the 
Credit Agreement is hereby amended as follows:

          (i)  The definition of "LIBO Rate Margin" is hereby amended to 
               read in its entirety as follows:

               "LIBO Rate Margin" means, with respect to any LIBO Rate 
               Loan, a per annum rate based on reference to the Leverage 
               Ratio and Interest Coverage Ratio, in each case as 
               indicated in the Compliance Certificate most recently 
               delivered pursuant to clause (d) of Section 7.1.1, equal 
               to:

               (a)  0.875% per annum, if the Leverage Ratio is less than 
                    0.50:1 and the Interest Coverage Ratio is greater 
                    than 4.00:1;

               (b)  1.375% per annum, if the Leverage Ratio is less than 
                    0.60:1 and the Interest Coverage Ratio is greater 
                    than 3.00:1 and the foregoing clause (a) does not 
                    apply;

               (c)  1.75% per annum, if the Leverage Ratio is less than 
                    0.65:1 and the Interest Coverage Ratio is greater 
                    than 2.75:1 and the foregoing clauses (a) and (b) do 
                    not apply;

               (d)  1.875% per annum, if the Leverage Ratio is less than 
                    0.71:1 and the Interest Coverage Ratio is greater 
                    than 2.50:1 and the foregoing clauses (a), (b) and 
                    (c) do not apply; and

               (e)  2.375% per annum, if the Leverage Ratio is 0.71 or 
                    greater and the Interest Coverage Ratio is 2.50:1 or 
                    less.

          The LIBO Rate Margin shall only be increased or decreased from 
          the then existing LIBO Rate Margin if each of the Interest 
          Coverage Ratio and Leverage Ratio (as reflected in the most 
          recently delivered Compliance Certificate) is contained within 
          the ranges set forth in the same clause (a), (b), (c), (d) or 
          (e) above.

          (ii) The following definition is hereby added to Section 1.1 
               of the Credit Agreement immediately preceding the 
               definition of "Commitment Termination Date":

               "Commitment Fee Rate" means, with respect to the 
               commitment fee set forth in Section 3.3.1, a per annum 
               rate determined by reference to the Leverage Ratio and 
               Interest Coverage Ratio, in each case as indicated in the 
               Compliance Certificate most recently delivered pursuant 
               to clause (d) of Section 7.1.1, equal to:

               (a)  0.25% per annum, if the Leverage Ratio is less than 
                    0.50:1 and the Interest Coverage Ratio is greater 
                    than 4.00:1;

               (b)  0.375% per annum, if the Leverage Ratio is less than 
                    0.65:1 and the Interest Coverage Ratio is greater 
                    than 2.75:1 and the foregoing clause (a) does not 
                    apply; and

               (c)  0.50% per annum, if the Leverage Ratio is 0.65:1 or 
                    greater and the Interest Coverage Ratio is 2.75:1 or 
                    less.

          The Commitment Fee Rate shall only be increased or decreased 
          from the then existing Commitment Fee Rate if each of the 
          Interest Coverage Ratio and Leverage Ratio (as reflected in 
          the most recently delivered Compliance Certificate) is 
          contained within the ranges set forth in the same clause (a), 
          (b) or (c) above.

          (iii) The following definition is hereby added to Section 1.1 
                of the Credit Agreement immediately preceding the 
                definition of "Leverage Ratio":

               "Letter of Credit Rate" means, with respect to any Letter 
               of Credit, a per annum rate based on reference to the 
               Leverage Ratio and Interest Coverage Ratio, in each case 
               as indicated in the Compliance Certificate most recently 
               delivered pursuant to clause (d) of Section 7.1.1, equal 
               to:

               (a)  0.875% per annum, if the Leverage Ratio is less than 
                    0.50:1 and the Interest Coverage Ratio is greater 
                    than 4.00:1;

               (b)  1.375% per annum, if the Leverage Ratio is less than 
                    0.60:1 and the Interest Coverage Ratio is greater 
                    than 3.00:1 and the foregoing clause (a) does not 
                    apply;

               (c)  1.75% per annum, if the Leverage Ratio is less than 
                    0.65:1 and the Interest Coverage Ratio is greater 
                    than 2.75:1 and the foregoing clauses (a) and (b) do 
                    not apply;

               (d)  1.875% per annum, if the Leverage Ratio is less than 
                    0.71:1 and the Interest Coverage Ratio is greater 
                    than 2.50:1 and the foregoing clauses (a), (b) and 
                    (c) do not apply; and

               (e)  2.375% per annum, if the Leverage Ratio is 0.71 or 
                    greater and the Interest Coverage Ratio is 2.50:1 or 
                    less.

          The Letter of Credit Rate shall only be increased or decreased 
          from the then existing Letter of Credit Rate if each of the 
          Interest Coverage Ratio and Leverage Ratio (as reflected in 
          the most recently delivered Compliance Certificate) is 
          contained within the ranges set forth in the same clause (a), 
          (b), (c), (d) or (e) above.

2.        Amendment of Section 3.3.1.  Effective as of the date this 
Amendment is effective pursuant to Section 6 hereof, Section 3.3.1 of 
the Credit Agreement is hereby amended by deleting the phrase "1/2 of 1% 
per annum" appearing in the first sentence of such Section and inserting 
in its place the phrase "the applicable Commitment Fee Rate".

3.        Amendment of Section 3.3.3.  Effective as of the date this 
Amendment is effective pursuant to Section 6 hereof, Section 3.3.3 of 
the Credit Agreement is hereby amended by deleting the phrase "2.50% per 
annum" appearing in the first sentence of such Section and inserting in 
its place the phrase "the applicable Letter of Credit Rate".

4.        Removal of Citicorp USA, Inc. as a Lender and as Co-Agent; 
Reduction of Revolving Loan Commitment Amount and Reallocation of 
Percentages.  

          (a)  On the date of the payment by the Borrower to Citicorp 
USA, Inc. ("Citicorp") pursuant to Section 6.B. hereof (such date, the 
"Payoff Date"), the Commitments of Citicorp shall terminate, Citicorp 
shall cease to be the "Co-Agent" and shall cease to be a "Lender", 
Citicorp shall relinquish its rights and be released from its 
obligations under the Credit Agreement (except for rights and 
obligations under those provisions of the Credit Agreement specified in 
Section 10.5 to survive termination thereof with respect to obligations 
(contingent or otherwise) existing, or related to or arising out of 
events or conditions occurring, while it was a Co-Agent or Lender), and 
Citicorp shall deliver to the Agent (for delivery to the Borrower), the 
Note then held by Citicorp marked "cancelled."  Notwithstanding Section 
4.8 of the Credit Agreement, Citicorp shall not be required to purchase 
participations from the other Lenders on account of the payment received 
by Citicorp from the Borrower in accordance with the Section 6.B. of 
this Agreement, and Citicorp shall be entitled to retain such payment.

          (b)     In addition, on the Payoff Date pursuant to Section 
2.2.1 of the Credit Agreement the Revolving Loan Commitment Amount shall 
be irrevocably reduced to $70,000,000, and the respective Percentages of 
the Lenders shall be adjusted as set forth opposite each Lender's 
signature hereto.

5.        Representations and Warranties.  To induce the Lenders and the 
Agent to enter into this Amendment, the Borrower hereby reaffirms, as of 
the date hereof, the representations and warranties contained in Article 
VI of the Credit Agreement (except to the extent such representations 
and warranties relate solely to an earlier date) and additionally 
represents and warrants as follows:

     (i)  The Borrower and each of its Subsidiaries is a corporation 
          validly organized and existing and in good standing under the 
          laws of the State or jurisdiction of its incorporation, is 
          duly qualified and in good standing as a foreign corporation 
          authorized to do business in each jurisdiction where the 
          failure so to qualify could have a Material Adverse Effect and 
          has full power and authority and holds all requisite 
          governmental licenses, permits and other approvals to enter 
          into and perform its Obligations under this Amendment and each 
          Loan Document to which it is a party and to own and hold under 
          lease its property and to conduct its business substantially 
          as currently conducted by it.

     (ii) The execution, delivery and performance by the Borrower of 
          this Amendment are within the Borrower's corporate powers, 
          have been duly authorized by all necessary corporate action, 
          and do not

               (A)  contravene the Borrower's Organic Documents;

               (B)  contravene any contractual restriction, law or 
                    governmental regulation or court decree or order 
                    binding on or affecting the Borrower; or

               (C)  result in, or require the creation or imposition of, 
                    any Lien on any of the Borrower's properties.

     (iii) Except for those which have been received or made, no 
           authorization or approval or other action by, and no notice 
           to or filing with, any governmental authority or regulatory 
           body or other Person is required for the due execution, 
           delivery or performance by the Borrower of this Amendment.

     (iv) This Amendment is the legal, valid and binding obligation of 
          the Borrower enforceable against the Borrower in accordance 
          with its terms, subject to the effect of (i) bankruptcy, 
          insolvency, reorganization, receivership, moratorium and other 
          similar laws affecting the rights and remedies of creditors 
          generally and (ii) general principles of equity, whether 
          applied by a court of law or equity.  

     (v)  Except as disclosed by the Borrower to the Agent and the 
          Lenders pursuant to Section 6.7 of the Credit Agreement, no 
          labor controversy, litigation, arbitration or governmental 
          investigation or proceeding is pending or, to the knowledge of 
          the Borrower, threatened against the Borrower or any of its 
          Subsidiaries which could have a Material Adverse Effect, and 
          no development has occurred in any labor controversy, 
          litigation, arbitration or governmental investigation or 
          proceeding disclosed pursuant to Section 6.7 of the Credit 
          Agreement which could have a Material Adverse Effect.  Other 
          than any liability incident to such labor controversy, 
          litigation, arbitration or proceedings, none of the Borrower 
          or its Subsidiaries has any material contingent liabilities 
          not disclosed in writing to the Agent.

     (vi) The Revolving Loan Commitment Amount, after giving effect to 
          the reduction thereof on the Payoff Date pursuant to Section 4 
          of this Amendment, will not be less than (x) the then 
          aggregate outstanding principal amount of all Revolving Loans, 
          Swing Line Loans and Letter of Credit Outstandings or (y) the 
          then existing Letter of Credit Commitment Amount.

6.        Conditions to Effectiveness.  The effectiveness of this 
Amendment (including without limitation the effectiveness of Sections 1 
through 3 hereof) is conditioned upon (A) receipt by the Agent of all 
the following documents, each in form and substance satisfactory to the 
Agent:

          (i)  A certificate of the Secretary or an Assistant Secretary 
               of the Borrower as to resolutions of its Board of 
               Directors (or an authorized committee thereof) then in 
               full force and effect authorizing the execution, delivery 
               and performance of this Amendment and the incumbency and 
               signatures of those of its officers authorized to act 
               with respect to this Amendment;  

          (ii) The opinion of Darryl Marchand, Esq., counsel to the 
               Borrower, in form and substance satisfactory to the 
               Agent; 

          (iii) A Consent and Acknowledgment, substantially in the form 
                of Exhibit A hereto, duly executed by Worldwide 
                Kitchens;

          (iv)  Such other documents as the Agent shall have reasonably 
                requested; and

     (B)  Payment in full by the Borrower to Citicorp of all monetary 
          Obligations then owing to Citicorp.

          Promptly upon the satisfaction of those conditions set forth 
          in clauses (A) and (B) above, the Agent shall notify each 
          Lender and the Borrower that such conditions have been 
          satisfied and that this Amendment is effective as of the date 
          of such notice.

7.        Effect of Amendment.  This Amendment shall be deemed to be an 
amendment to the Credit Agreement, and the Credit Agreement, as amended 
hereby, is hereby ratified, approved and confirmed in each and every 
respect.  All references to the Credit Agreement in any other document, 
instrument, agreement or writing shall hereafter be deemed to refer to 
the Credit Agreement as amended hereby.

8.        Governing Law; Etc.  THIS AMENDMENT SHALL BE A CONTRACT MADE 
UNDER AND GOVERNED BY THE INTERNAL LAWS OF THE STATE OF NEW YORK.  All 
obligations of the Borrower and rights of the Agent and the Lenders 
expressed herein shall be in addition to and not in limitation of those 
provided by applicable law.  Whenever possible each provision of this 
Amendment shall be interpreted in such manner as to be effective and 
valid under applicable law, but if any provision of this Amendment shall 
be prohibited by or invalid under applicable law, such provision shall 
be ineffective to the extent of such prohibition or invalidity, without 
invalidating the remainder of such provision or the remaining provisions 
of this Amendment.

9.        Counterpart Execution.  This Amendment may be executed in any 
number of counterparts, all of which taken together shall constitute one 
and the same instrument, and any party hereto may execute this Amendment 
by signing one or more counterparts.

10.        Successors and Assigns.  This Amendment shall be binding upon 
the Borrower, the Agent and each Lender and their respective successors 
and assigns, and shall inure to the benefit of the Borrower, the Agent 
and each Lender and the successors and assigns of each.

11.        FORUM SELECTION AND CONSENT TO JURISDICTION.  ANY LITIGATION 
BASED HEREON, OR ARISING OUT OF, UNDER, OR IN CONNECTION WITH, THIS 
AMENDMENT, OR ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS 
(WHETHER VERBAL OR WRITTEN) OR ACTIONS OF THE AGENT, THE LENDERS OR THE 
BORROWER SHALL BE BROUGHT AND MAINTAINED EXCLUSIVELY IN THE COURTS OF 
THE STATE OF NEW YORK OR IN THE UNITED STATES DISTRICT COURT FOR THE 
SOUTHERN DISTRICT OF NEW YORK; PROVIDED, HOWEVER, THAT ANY SUIT SEEKING 
ENFORCEMENT AGAINST ANY COLLATERAL OR OTHER PROPERTY MAY BE BROUGHT, AT 
THE AGENT'S OPTION, IN THE COURTS OF ANY JURISDICTION WHERE SUCH 
COLLATERAL OR OTHER PROPERTY MAY BE FOUND.  THE BORROWER HEREBY 
EXPRESSLY AND IRREVOCABLY SUBMITS TO THE JURISDICTION OF THE COURTS OF 
THE STATE OF NEW YORK AND OF THE UNITED STATES DISTRICT COURT FOR THE 
SOUTHERN DISTRICT OF NEW YORK FOR THE PURPOSE OF ANY SUCH LITIGATION AS 
SET FORTH ABOVE AND IRREVOCABLY AGREES TO BE BOUND BY ANY JUDGMENT 
RENDERED THEREBY IN CONNECTION WITH SUCH LITIGATION.  THE BORROWER 
FURTHER IRREVOCABLY CONSENTS TO THE SERVICE OF PROCESS BY REGISTERED 
MAIL, POSTAGE PREPAID, OR BY PERSONAL SERVICE WITHIN OR WITHOUT THE 
STATE OF NEW YORK.  THE BORROWER HEREBY EXPRESSLY AND IRREVOCABLY 
WAIVES, TO THE FULLEST EXTENT PERMITTED BY LAW, ANY OBJECTION WHICH IT 
MAY HAVE OR HEREAFTER MAY HAVE TO THE LAYING OF VENUE OF ANY SUCH 
LITIGATION BROUGHT IN ANY SUCH COURT REFERRED TO ABOVE AND ANY CLAIM 
THAT ANY SUCH LITIGATION HAS BEEN BROUGHT IN AN INCONVENIENT FORUM.  TO 
THE EXTENT THAT THE BORROWER HAS OR HEREAFTER MAY ACQUIRE ANY IMMUNITY 
FROM JURISDICTION OF ANY COURT OR FROM ANY LEGAL PROCESS (WHETHER 
THROUGH SERVICE OR NOTICE, ATTACHMENT PRIOR TO JUDGMENT, ATTACHMENT IN 
AID OF EXECUTION OR OTHERWISE) WITH RESPECT TO ITSELF OR ITS PROPERTY, 
THE BORROWER HEREBY IRREVOCABLY WAIVES SUCH IMMUNITY IN RESPECT OF ITS 
OBLIGATIONS UNDER THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS.

12.        WAIVER OF JURY TRIAL.  THE AGENT, THE LENDERS AND THE 
BORROWER HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE ANY 
RIGHTS THEY MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY LITIGATION 
BASED HEREON, OR ARISING OUT OF, UNDER, OR IN CONNECTION WITH, THIS 
AMENDMENT OR ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS 
(WHETHER VERBAL OR WRITTEN) OR ACTIONS OF THE AGENT, THE LENDERS OR THE 
BORROWER.  THE BORROWER ACKNOWLEDGES AND AGREES THAT IT HAS RECEIVED 
FULL AND SUFFICIENT CONSIDERATION FOR THIS PROVISION (AND EACH OTHER 
PROVISION OF EACH LOAN DOCUMENT TO WHICH IT IS A PARTY) AND THAT THIS 
PROVISION IS A MATERIAL INDUCEMENT FOR THE AGENT AND THE LENDERS 
ENTERING INTO THIS AMENDMENT.


     [SIGNATURES FOLLOW]


     IN WITNESS WHEREOF, the parties hereto have caused this Amendment 
to be executed by their respective officers thereto duly authorized as 
of the day and year first written above.

                                     TRIANGLE PACIFIC CORP.


                                     By                            
                                       Title                       


PERCENTAGE                           THE BANK OF NOVA SCOTIA, as Agent 
                                     and Lender


42.8571429%                          By                            
                                       Title                        


                                     BANK OF AMERICA NT&SA


28.5714286%                          By                            
                                       Title                        



                                     By                            
                                       Title                        


                                     BANQUE PARIBAS


14.2857143%                          By                           
                                       Title                     


                                     By                           
                                       Title                     


                                     COMERICA BANK - TEXAS


14.2857143%                          By                           
                                       Title                     

For purposes of Section 4 of
  this Amendment:

CITICORP USA, INC.


By                            
   Title                        



                           CONSENT AND ACKNOWLEDGMENT


     The undersigned, by its signature hereto, acknowledges and agrees 
to the terms and conditions of that certain Fifth Amendment to Credit 
Agreement, dated as of June 1, 1995 (the "Amendment").  The undersigned 
acknowledges and reaffirms its obligations owing under its Subsidiary 
Guaranty and agrees that such Guaranty shall remain in full force and 
effect.  Although the undersigned has been informed by the Borrower of 
the matters set forth in the Amendment, and the undersigned has 
acknowledged and agreed to same, the undersigned understands that the 
Lenders have no duty to notify Subsidiary Guarantor or to seek 
Subsidiary Guarantor's acknowledgment or agreement, and nothing 
contained herein shall create such a duty as to any transactions 
hereafter.

     Capitalized terms not otherwise defined herein shall have the 
meanings assigned to such terms in the Credit Agreement dated as of 
August 4, 1993 among Triangle Pacific Corp., as the Borrower, certain 
commercial lending institutions, as the Lenders, Citicorp USA, Inc., as 
the Co-Agent for the Lenders and The Bank of Nova Scotia, as the Agent 
for the Lenders.

                                    WORLDWIDE KITCHENS, INC.



                                    By:                                    
                                    Name:                                  
                                    Title:                                 



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-29-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                      24,051,000
<SECURITIES>                                         0
<RECEIVABLES>                               54,773,000
<ALLOWANCES>                                 2,857,000
<INVENTORY>                                 74,676,000
<CURRENT-ASSETS>                           155,197,000
<PP&E>                                     139,570,000
<DEPRECIATION>                              25,565,000
<TOTAL-ASSETS>                             371,876,000
<CURRENT-LIABILITIES>                       47,607,000
<BONDS>                                              0
<COMMON>                                       147,000
                                0
                                          0
<OTHER-SE>                                 117,744,000
<TOTAL-LIABILITY-AND-EQUITY>               371,876,000
<SALES>                                    223,801,000
<TOTAL-REVENUES>                           223,801,000
<CGS>                                      165,062,000
<TOTAL-COSTS>                              165,062,000
<OTHER-EXPENSES>                            31,242,000
<LOSS-PROVISION>                               379,000
<INTEREST-EXPENSE>                           9,160,000
<INCOME-PRETAX>                             17,958,000
<INCOME-TAX>                                 6,963,000
<INCOME-CONTINUING>                         10,995,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                10,995,000
<EPS-PRIMARY>                                      .75
<EPS-DILUTED>                                      .75
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission