TRIANGLE PACIFIC CORP
10-K, 1996-03-28
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: PACIFIC REAL ESTATE INVESTMENT TRUST INC, 10-K, 1996-03-28
Next: UNC INC, 10-K, 1996-03-28



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                           Washington, DC  20549
                                  FORM 10-K

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended             December 29, 1995                
                         ----------------------------------------------
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from                    to                   
                               ------------------    ------------------

Commission File Number:              0-22138                           
                        -----------------------------------------------

                          Triangle Pacific Corp.                       
- -----------------------------------------------------------------------
        (Exact name of registrant as specified in its charter)

           Delaware                                  94-2998971        
- -----------------------------------------------------------------------
State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization                     Identification No.)

           16803 Dallas Parkway, Dallas, Texas                  75248  
- -----------------------------------------------------------------------
       (Address of principal executive offices)             (Zip Code) 

Registrant's telephone number, including area code (214) 887-2000
                                                   --------------------

Securities registered pursuant to Section 12(b) of the Act:   None

Securities registered pursuant to section 12(g) of the Act:

Common Stock, Par Value $.01 per share
- --------------------------------------
      (Title of Class)

     Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.  
YES  X     NO       
    ------    ------

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K.  [X]

     At March 1, 1996, the aggregate market value of the registrant's 
common stock held by non-affiliates was $244,034,830.  

     The number of shares outstanding of the registrant's Common Stock, par 
value $.01 per share, as of March 1, 1996:  Common Stock - 14,664,465 
shares.  

                   DOCUMENTS INCORPORATED BY REFERENCE

     Part III of this Form 10-K incorporates certain information by 
reference from the registrant's Proxy Statement to be issued in connection 
with its Annual Meeting of Shareholders to be held May 1, 1996.  


                                  PART I


Item 1.     Business
            --------

     The Company is a Delaware corporation organized in February 1986 for 
the purpose of acquiring Triangle Pacific Corp., a New York corporation 
("Old Triangle"), in a leveraged buyout transaction completed in May 1986.  
In September 1988, TPC Holding Corp. ("Holding") acquired the Company in a 
second leveraged buyout transaction pursuant to which the Company became a 
wholly-owned subsidiary of Holding.  

     On June 8, 1992, the Company successfully completed a capital 
restructuring (the "1992 Restructuring") pursuant to which substantially 
all of the Company's outstanding long-term indebtedness, redeemable 
preferred stock and common stock were exchanged for new debt with lower 
interest rates and new common stock.  

     The Company filed two registration statements with the Securities and 
Exchange Commission in 1993 and sold to the public 7,939,750 shares of the 
Company's Common Stock and $160 million aggregate principal amount of 
10-1/2% Senior Notes due 2003 (collectively, "the Offerings").  The net 
proceeds of the Offerings together with borrowings under a new $90 million 
credit facility were used (i) to repay the entire unpaid balance under the 
Company's previously-existing senior debt financing agreements, redeem 
certain previously outstanding debentures and pay related accrued interest, 
for a total of approximately $227 million, and (ii) for working capital and 
general corporate purposes.  

     The Company's operations are conducted through a single business 
segment which consists of the manufacture and distribution of building 
products.  The Company through its Hardwood Floors Division produces 
hardwood flooring and related products and through its Cabinet Division 
manufactures and distributes kitchen and bathroom cabinets.  The Company's 
products are used primarily in residential new construction and remodeling. 
The Company's products are also used for commercial applications such as 
retail stores and restaurants.  The Company's business is seasonal, with 
demand for its products generally highest between April and November.  

     Presented below is a summary of sales results for each of the fiscal 
years 1991 through 1995.  

                     1995      1994      1993      1992      1991
                    ----------------------------------------------
                                    (in millions)
Net Sales:

 Hardwood
  Floors Division  $ 261.8   $ 244.0   $ 202.0   $ 152.9   $ 117.2

 Cabinet Division    183.2     146.5     125.6     123.2     125.1

 Building Products
  Division            16.1      21.5      20.7      19.2      16.2

 Intracompany
  sales*              (2.2)     (1.8)     (2.0)     (2.5)     (2.4)
                    ------    ------    ------    ------    ------
 Total Net Sales   $ 458.9   $ 410.2   $ 346.3   $ 292.8   $ 256.1
                    ======    ======    ======    ======    ======
     *Represents intracompany sales from the Cabinet Division to the 
Building Products Division which are eliminated in consolidation.  




Bruce, Premier, Sterling, Kennedale, Natural Reflections, Traffic Zone, 
Traffic Zone Elite, CrystalGuard, Coronet, Vantage, Aspen, Tamarisk, 
TriPac, IXL and Classic Bath Products are trademarks or registered 
trademarks of Triangle Pacific Corp.

Hardwood Floors Division
- ------------------------

     The Company's Hardwood Floors Division is the largest and best known 
manufacturer of hardwood flooring in the world.  The Company produces a 
complete line of hardwood flooring products and believes that it is 
generally recognized for its superior quality and service.  The Company 
believes the Bruce name is one of the most recognized brand names in the 
floorcovering industry.  

Industry Overview

     Hardwood flooring competes primarily with carpet, vinyl and ceramic 
tile in the floorcovering market.  The Company believes that the principal 
competitive factors in the floorcovering market are aesthetic appeal, 
price, durability and ease of installation and maintenance.  

     Sales of hardwood flooring have grown from 2.9% of total United States 
floorcovering sales in 1982 to an estimated 7% of estimated total United 
States floorcovering sales in 1995.  The Company believes that the growth 
of hardwood flooring sales is due to increased consumer preference for the 
aesthetic appeal of hardwood flooring and technological advances in the 
production, installation and maintenance of hardwood flooring, which allows 
wood flooring to compete favorably in total cost to other flooring 
products.  

Products and Product Development

     The Company offers approximately 100 varieties of flooring products in 
four basic categories - 3/4" thick solid strip and plank, 3/8" thick 
laminated strip, plank and parquet and 5/16" thick solid strip and parquet 
- - in unfinished and a variety of pre-finished styles and colors.  The 
Company's hardwood flooring products are generally available in various 
widths and lengths and are differentiated in terms of quality and price 
based primarily on whether the product is finished or unfinished and on the 
grade of the raw materials used to produce the product.  

     The Company has been a leader in developing a wide variety of new 
flooring products, including (i) 5/16" thick solid parquet flooring, (ii) 
3/8" thick laminated flooring, (iii) 3/8" thick laminated, square-edge, 
pre-finished flooring, (iv) 3/8" thick acrylic-impregnated flooring for 
commercial applications (all of the above for glue-down installation), (v) 
3/4" thick square-edge, pre-finished flooring and (vi) most recently, 5/16" 
thick solid strip flooring.  The Company believes that new product 
development has enabled it to increase its sales and has contributed to the 
overall growth of hardwood flooring since the mid-1970s.  The Company's 
product innovations have made hardwood flooring a viable alternative for a 
variety of floorcovering applications.  

     The Company has been instrumental in the development of thinner 
hardwood flooring products which can be glued to the concrete slab 
foundations increasingly used in new home construction.  Installation of 
3/4" thick hardwood flooring over concrete slabs requires the construction 
of a false floor above the slab to which the hardwood flooring can be 
nailed, thereby increasing installation time and expense.  The Company has 
developed 5/16" thick flooring products, which can be glued to wood or 
concrete slab foundations, eliminating the need for a false floor.  The 
development of 3/8" thick laminated flooring (consisting of multiple layers 
of oak veneer, glued and pressed together), which can be glued to a wood or 
concrete sub-floor, further expanded the uses for hardwood flooring.  The 
dimensional stability of laminated flooring permits its installation in 
kitchens and basements where the presence of moisture had previously 
rendered hardwood flooring impractical.  

     In 1995, the Company introduced Natural Reflections, a 5/16" thick 
solid oak pre-finished strip.  This was developed as an alternative to the 
traditional 3/4" thick unfinished strip that is the primary commodity 
product of the hardwood flooring industry.  This thinner strip offers many 
benefits.  It approximately doubles the yield of product from raw material, 
saving resources by using fewer trees in the manufacturing process.  
Because it contains less than half the wood in a traditional 3/4" thick 
strip, it is less expensive to make, less expensive to ship, and easier and 
faster to install.  

     Also in 1995, the Company introduced a new product group, high 
performance laminate flooring.  This product, which is called Traffic Zone, 
features a CrystalGuard melamine wear-layer surface over a high-density 
fiberboard core.  It offers superior wear characteristics in a variety of 
overlays that simulate fine wood finishes as well as marble, granite, and 
other materials.  Traffic Zone is designed for consumers who want highly 
durable easy-care hard surface floorcovering as an alternative to sheet 
vinyl, vinyl tile and carpet.  In addition to a residential product line of 
24 styles and colors, the Company also offers a commercial-grade version 
called Traffic Zone Elite, which provides even greater durability for high-
traffic areas.  

Manufacturing

     The Company manufactures its 3/4" thick solid oak hardwood flooring 
products at its plants in Nashville, and Jackson, Tennessee; Beverly, West 
Virginia, and West Plains, Missouri.  The Beverly, West Virginia plant also 
produces 5/16" thick solid strip prefinished flooring.  The Company 
manufactures its 3/8" thick laminated hardwood flooring products at its 
plants in Center, Texas, Port Gibson, Mississippi and Statesville, North 
Carolina.  The Center plant produces sufficient 1/8" thick oak veneer to 
supply approximately one-half of its veneer requirements.  The Port Gibson, 
Mississippi plant supplies most of the remainder of the Center plant's 
veneer requirements and a portion of the veneer requirements for the 
Statesville plant for the production of 3/8" thick laminated products.  The 
Company manufactures its 5/16" thick solid parquet products at its plant in 
Jackson, Tennessee in addition to its production of 3/4" thick product.  

     The Company's continuous advances in the area of technology and 
manufacturing are the basis for its ability to improve yields from raw 
material and make products that are more appealing to consumers, easier to 
install, and more cost competitive.  This year again, the Company made even 
greater improvements in labor efficiency and productivity as it sought ways 
to counter the difficult economic and market conditions.  

     The 1994 expansion of its Beverly, West Virginia, and Port Gibson, 
Mississippi, plants gave the Company additional manufacturing capacity, 
along with the acquisition of Premier Wood Floors in Statesville, North 
Carolina.  Following the acquisition, the Company improved productivity in 
Premier's operations and broadened the Premier product line to include 3/4" 
thick solid strip and 5/16" thick solid parquet.  At all plants, further 
efficiencies were achieved.  The expanded capacities and improvements 
allowed the Company to postpone plans for further plant expansion until the 
second half of 1996 while retaining its ability to meet sales goals.  



     The following table sets forth certain information concerning the 
manufacturing facilities operated by the Hardwood Floors Division. 

                    Owned/                               
Location            Leased           Product             
- --------            ------    ------------------------   
Nashville, TN        Owned    3/4" thick strip and plank;
                              pre-finished, unfinished

West Plains, MO      Owned    3/4" thick strip; pre-finished, 
                              unfinished

Beverly, WV (1)      Leased   5/16" thick solid strip;        
                              pre-finished 
                              and 3/4" thick strip;           
                              pre-finished, unfinished 

Jackson, TN (2)      Owned    5/16" thick solid parquet;      
                              pre-finished, unfinished
                              3/4" thick strip; unfinished    

Center, TX (3)       Owned    3/8" thick laminated strip,     
                              plank and parquet; pre-finished,
                              unfinished

Port Gibson, MS (3)  Owned    3/8" thick laminated strip,     
                              plank and parquet; pre-finished, 
                              unfinished    

Statesville, NC      Owned    3/8" thick laminated strip,    
                              plank, prefinished, unfinished 
                                                             

- ------------------
(1)   During 1995, the operating lease agreement was amended to allow for a 
      purchase option of $1 until 2018.  The Company recorded the present 
      value of the remaining future minimum lease payments as a capitalized 
      lease asset and related capitalized lease obligation.  

(2)   The Jackson plant also manufactures dimension parts used by the 
      Cabinet Division in cabinet production.  See "- Cabinet Division - 
      Manufacturing" below.  

(3)   The Center and Port Gibson plants also produce 1/8" thick veneer, 
      which is used in the manufacture of 3/8" thick laminated products at 
      these plants and at the Statesville, N.C. plant.  

     Raw materials for the hardwood flooring products produced at the 
Nashville, Jackson, Beverly and West Plains plants consist primarily of 
rough cut oak lumber.  Each plant obtains lumber from local independent 
sawmill operators, purchasing entire truckloads of ungraded, mixed specie 
lumber.  The Company maintains an inventory of purchased lumber which is 
sufficient for approximately three to four months of operations.  The 
quality and efficiency of lumber purchasing and grading operations are 
important determinants of manufacturing yields and productivity.  

     Purchased lumber is stacked for drying in the open air for 90 to 120 
days, and then placed in dry kilns for approximately five to seven days to 
reduce moisture content.  Where necessary, the Company operates pre-drying 
kilns, which shorten the required open-air drying time.  The Company's 
drying processes are another important determinant of satisfactory product 
yields.  Following drying, the flooring-grade lumber is cut into various 
sizes of strip, plank and parquet flooring.  The products are then sanded 
and, in most cases, beveled.  A majority of the Company's products are pre-
finished with a urethane or combination stain and wax finish.  Pre-finished 
products are more durable and do not require a time-consuming sanding and 
finishing process at the installation site.  The Company also treats a 
portion of its 3/8" thick laminated product with an acrylic impregnating 
process to produce its Wear Master line of commercial flooring.  The 
Statesville, N.C. plant purchases veneer from outside sources and also 
obtains veneer from the Port Gibson plant, which is converted into 
laminated products.  

     Raw materials for the laminated hardwood flooring products 
manufactured at the Company's plants in Center, Texas and Port Gibson, 
Mississippi consist of oak logs which are purchased primarily from 
independent loggers located within about 100 miles of the respective 
plants.  Purchased logs are stored in soaking ponds until needed, and then 
debarked, soaked in hot water or steamed, cut into five-foot lengths, 
loaded into a lathe, and peeled to produce sheets of thin oak veneer.  
Layers of veneer are then pressed into plywood which is cut into strip, 
plank and parquet hardwood flooring and pre-finished.  The Company employs 
advanced veneer manufacturing processes which substantially increase 
material yields, thereby reducing costs.  The total conversion time for 
laminated products, from log to finished product, is approximately one 
week.  

Sales

     The Hardwood Floors Division sells its products to over 100 
independent wholesale floorcovering distributors located throughout the 
United States and a number of other countries.  Most distributors handle a 
diverse line of floorcovering products in addition to hardwood flooring.  
The Company's distributors sell their products to retail floorcovering 
dealers, installation contractors, builders, remodelers and retail home 
center stores.  The Company believes that new home construction and 
remodeling account for approximately 40% and 60%, respectively, of its 
hardwood flooring sales.  

     The Bruce trademark is a valuable asset because of its significant 
brand name recognition.  Based on independent surveys, the Company believes 
that the Bruce name is one of the highest recognized consumer brand names 
of any floorcovering product.  Sales and marketing efforts for Bruce 
Hardwood Floors are designed to heighten Bruce's brand name recognition 
among end users.  The Company advertises its Bruce flooring products in 
national and regional publications including House Beautiful, Better Homes 
and Gardens, Sunset, Southern Living and others.  

     The Company has developed Bruce product displays, more than 20,000 of 
which have been placed in floorcovering dealer showrooms across the U.S.  
These product displays are available in a variety of sizes designed to 
accommodate the varying floor spaces available in dealer showrooms.  The 
Company has also developed marketing programs specifically tailored to 
retail home center stores and commercial users and has developed displays 
to demonstrate the ease of do-it-yourself installation of hardwood floors.  
The do-it-yourself installation displays have been placed in floorcovering 
retailers, lumber yards, home centers and other do-it-yourself specialty 
stores.  Management believes that both the product displays and the do-it-
yourself installation displays are important sales promotion devices.  

     The Company operates a training facility at its Nashville plant to 
give its Bruce floorcovering distributors, dealers and contractors, 
training in the sale, installation and maintenance of hardwood floors. 
Providing this training results in better educated resellers and 
installers, which the Company believes should enhance their ability to sell 
more Bruce products and improve consumer satisfaction with the installed 
products.  

     The Hardwood Floors Division currently employs 50 salespersons who are 
assigned geographical sales territories.  In addition to making direct 
sales to independent distributors, the sales force assists distributors in 
broadening their market penetration by making joint sales calls on dealers, 
conducting installation training for distributors and their customers, and 
advising on the use of advertising and special product promotions.  
Salespersons earn bonuses, in addition to their salaries, based on volume 
and sales mix.  





Competition

     While the Hardwood Floors Division is currently the largest 
manufacturer of hardwood flooring in the world it is a small part of the 
highly competitive floor covering market.  The floor covering market 
includes companies which are substantially larger in sales and financial 
resources then the Company.  Also,the domestic floor covering industry is 
facing greater competition from imported flooring products.  

     The floorcovering industry, which includes carpeting, sheet vinyl, 
vinyl tile, hardwood flooring and ceramic tile, is highly competitive.  The 
principal competitive factors in floorcovering are aesthetic appeal, price, 
durability and ease of installation and maintenance.  Hardwood flooring is 
generally more durable than other floorcoverings.  Thus, although the 
average selling price of hardwood flooring is higher than that of the 
selling price of most other floorcoverings, the Company believes that the 
overall cost is competitive after taking into account average product life, 
maintenance expenses and removal and replacement costs.  

     The Company believes it competes favorably based on the high quality 
of the Company's products and the additional product support services 
offered by the Company and on the Company's network of independent 
distributors, its production of a complete line of hardwood flooring 
products, its innovative product development and manufacturing technology, 
and its well-known Bruce trademark.  

Cabinet Division
- ----------------

     The Company estimates that new construction accounts for approximately 
one-third of the total cabinet industry sales with remodeling generating 
the remaining two-thirds.  Residential new construction activity is more 
cyclical than remodeling activity, which has historically been relatively 
stable.  Cabinet manufacturing is a highly fragmented industry with 
competitors of widely varying production capacities, distribution 
capabilities and financial resources.  In recent years, contraction in the 
industry has resulted in smaller competitors leaving the market and more 
aggressive cost controls and marketing programs being implemented by the 
remaining participants.  The Kitchen Cabinet Manufacturing Association 
estimates that there are 8,000 manufacturers of kitchen and bathroom 
cabinets competing for approximately 50% of the total cabinet market.  The 
balance of the market is supplied by trim carpenters and job-site cabinet 
makers.  The market is dependent on new home construction and remodeling 
activity.  

     The entire cabinet manufacturing industry is characterized by 
substantial excess capacity.  In the late 1970's, new construction expanded 
to meet the demands of more than two million housing starts annually plus 
remodeling.  Price competition is severe, due principally to the excess 
industry capacity.  

Products and Product Development

     The Company manufactures kitchen and bathroom cabinets in 
approximately 100 different styles and colors.  Cabinets are marketed under 
the brand names "TriPac", "IXL", "Classic Bath Products" and "Bruce"." The 
Company continues to develop new product styles. While the styles of the 
Company's cabinets vary from other manufacturers' brands, kitchen and 
bathroom cabinet construction is fundamentally the same throughout the 
industry.  Differences in the price and quality of the Company's cabinets 
result from variations in basic materials (e.g., solid oak, plywood, 
particleboard or fiberboard doors), the type and quality of exterior and 
interior finish, the quality of the hardware and other features such as 
adjustable shelves and interior storage aids.  

     During the latter part of 1994 and throughout 1995, the Company 
revamped its product line to improve marketability and mix of offerings.  
Among the many innovations that have emerged from this effort is a new line 
called Coronet, which is made of Plantation hardwood from Malaysia.  Months 
of testing and research preceded the use of this new raw material, which 
produces an end product of the same durability and styling as its other 
woods, but which can be sold at a lower price point.  The Company also 
completed the introduction of the Vantage Collection of melamine laminate 
products, aimed primarily at the multi-family housing market.  With 24 
product choices and five different price points, the Vantage Collection 
offers builders a wide variety of styles and prices.  In its continuing 
effort to offer more value to builders and end-users, the Company 
introduced the Aspen Collection, a line of thermofoil-process products 
which feature high-quality vinyl laminates applied to fiberboard.  Through 
innovative manufacturing techniques, the Company was able to produce a 
lower-priced version of this popular line, available in maple and white 
finishes, for the townhouse and single-family housing market.  

Manufacturing  

     The Company operates seven cabinet manufacturing plants, generally 
located within 500 miles of most major population centers in the United 
States.  These regional plants enable the Company to compete with local and 
regional manufacturers on the basis of the cost of freight, speed of 
delivery and service to customers.  The Company also operates a 
manufacturing facility at Jefferson City, Tennessee which supplies cultured 
marble vanity tops, primarily to the Cabinet Division, and to retail home 
center stores.  



     The following table sets forth certain information concerning the 
Company's cabinet manufacturing facilities:  

                     Owned/                             
Location             Leased            Product          
- --------             ------     --------------------    

Auburn, NE           Owned      Kitchen and bathroom    
                                cabinets

Elizabeth City, NC   Owned      Bruce and IXL kitchen   
                                and bathroom cabinets
                                and European frameless
                                cabinets  

McKinney, TX         Owned      Kitchen and bathroom    
                                cabinets  

Morristown, TN (1)   Owned      Kitchen and bathroom    
                                cabinets

Morristown, TN       Owned      Kitchen and bathroom    
                                cabinets

Thompsontown, PA     Owned      Kitchen and bathroom    
                                cabinets

Union City, IN       Owned      Kitchen and bathroom    
                                cabinets                


- ------------------
(1)   This plant also produces finished end panels for certain other 
      cabinet plants.  

     The plants are primarily cabinet assembly operations.  The plant 
inventories consist of raw materials, component parts and a limited amount 
of work-in-process.  Raw materials utilized by the plants consist of sheet 
stock of plywood, particleboard or fiberboard, and component parts consist 
of dimension parts (front frame parts, doors and drawer fronts), finished 
end panels, finishing materials and hardware.  In the cabinet assembly 
operations, front frame parts, doors and drawer fronts are sanded smooth 
and color stained and finished.  Then, end panels, tops, bottoms and 
shelves are glued and stapled to the front frames, drawers are assembled to 
drawer fronts and hardware is attached.  The completed cabinet is 
inspected, packed and staged for shipment.  

     Sheet stock is a commodity product purchased from a variety of 
suppliers.  The Company obtains its dimension parts, consisting of front 
frame parts, doors and drawer fronts, primarily from its manufacturing 
facility located at the hardwood flooring plant in Jackson, Tennessee.  See 
"- Hardwood Floors Division - Manufacturing" above.  The Jackson plant 
supplies 74% of the Cabinet Division's front frame parts requirements.  The 
Company manufacturers finished end panels at its Morristown, Tennessee 
cabinet plants.  Finishing materials and hardware are purchased from 
several suppliers.  

     The Cabinet Division is not dependent on any single supplier for any 
of its raw materials or component parts, other than the Jackson dimension 
parts plant.  The Company believes its sources of supply are adequate to 
meet its needs.  Imports from foreign suppliers, which account for less 
than ten percent of the Company's cabinet materials, consist of wood 
veneer, laminated veneer door panels and certain hardware items.  While the 
Company maintains insurance coverage on all of its properties, including 
the Jackson dimension parts plant, the loss of that plant could have an 
adverse effect on the Company's operations.  See "- Properties" below.  

Sales and Marketing

     The Company distributes its cabinets directly from the factories and 
also through 51 Company-operated distribution centers, including twelve new 
locations opened in 1995, in major markets across the country.  These 
centers, which cater largely to builders and remodeling contractors, 
generate more than 50% of the Cabinet Division's total sales.  

     The Company-operated distribution centers are also used to support 
sales to major builders and retail home centers by providing prompt 
replacements for lost or damaged cabinets and delivery and storage for 
truckload quantities of cabinets pending staged deliveries to job sites. 
The Company believes that its distribution centers are an important factor 
in maintaining and increasing its sales, and intends to open additional 
distribution centers in new geographic markets as conditions warrant.  

The Company provides personal computer software for use primarily by retail 
home center stores to create complete kitchen floor plans, including 
elevations and product specifications lists, with related prices, based on 
room measurements provided by customers.  Management believes this software 
package to be a significant sales aid.  

     The Cabinet Division has one of the largest sales forces in the 
cabinet industry, currently employing approximately 233 salespersons.  The 
sales force makes direct sales and service calls on builders, independent 
distributors and retail home center stores, and offers kitchen design, 
cabinet installation and cabinet display and marketing advice to retail 
home center stores and independent distributors.  Most sales personnel are 
affiliated with one of the Company's distribution centers and are 
responsible for sales to all customers within their sales area including 
sales of cabinets directly by the plant.  The Cabinet Division maintains a 
competitive salary base and provides performance incentives by compensating 
its sales force with bonuses tied to volume and profitability.  

Competition  

     The Company is one of the largest manufacturers of kitchen and 
bathroom cabinets in the U.S.  

     The cabinet industry is a mature, highly competitive, regionalized and 
highly fragmented industry with thousands of cabinet makers competing 
primarily on a local basis.  There is a relatively high manual labor 
content in cabinet products.  Because of the low capital requirements for 
cabinet assembly, it is relatively easy and inexpensive for small cabinet 
makers to enter the industry as manufacturing competitors.  In addition, 
high transportation costs limit the area to which a manufacturer can ship 
cabinets and still remain competitive.  This has led the Company, and more 
recently, some of its larger competitors, to open regional manufacturing 
plants and distribution centers.  The Company's seven regional 
manufacturing plants and 51 Company-operated distribution centers are 
important factors in the Company's ability to maintain cost and price 
competitiveness with local and regional manufacturers.  

     Due to significant excess manufacturing capacity, the cabinet industry 
has been subject to severe price competition.  Other competitive factors 
include quality of product, production capacity and speed of delivery.  The 
Company believes it competes favorably because of its breadth and quality 
of product offerings, and its production capacity, regional manufacturing 
facilities, national sales force and distribution capabilities.  

Building Products Division
- --------------------------

     Since 1969, the Company operated a general building materials 
distribution center in Beltsville, Maryland, which had offered a range of 
products including dimension lumber, millwork, pre-hung windows and doors, 
and kitchen and bathroom cabinets.  As of January 1996, the Company elected 
to discontinue the sale of lumber, which had remained a low-profit item, 
and to consolidate the building products division into the Cabinet 
Division.  Beginning with the first quarter of 1996, the financial results 
of this operation will be combined with those of the Cabinet Division.  The 
Beltsville facility will continue to feature cabinets and a limited number 
of other products, which have been the major contributors to its sales.  

Backlog
- -------

     The Company generally sells its flooring products from inventories on 
hand.  The Company produces its cabinets primarily in response to firm 
orders and, to a lesser extent, to maintain a working inventory at 
distribution centers operated by the Company.  The Company generally ships 
its cabinets within a short time (e.g., one week) after receipt of an 
order.  Accordingly, the dollar amount of backlog orders believed to be 
firm is not significant or indicative of the Company's future sales 
and earnings.  

Employees
- ---------

     As of December 29, 1995, the Company employed approximately 4,166 
persons, of which 2,494 were employed by the Hardwood Floors Division, 
1,529 by the Cabinet Division, and the remainder in the Company's 
headquarters and other operations.  The Company has entered into collective 
bargaining agreements with hourly employees at three of its seven hardwood 
flooring plants, and three of its seven cabinet plants covering in the 
aggregate approximately 1,743 employees.  Management considers its employee 
relations to be satisfactory.  

Environmental Matters
- ---------------------

     The Company's operations are subject to extensive federal, state and 
local laws and regulations relating to the generation, storage, handling, 
emission, transportation and discharge of materials into the environment.  
Permits are required for certain of the Company's operations, and these 
permits are subject to revocation, modification and renewal by issuing 
authorities.  Governmental authorities have the power to enforce compliance 
with their regulations, and violations may result in the payment of fines 
or the entry of injunctions, or both.  The Company does not believe it will 
be required under existing environmental laws and enforcement policies to 
expend amounts which will have a material adverse effect on its results of 
operations or financial condition.  However, the requirements of such laws 
and enforcement policies have generally become stricter in recent years.  
Accordingly, the Company is unable to predict the ultimate cost of 
compliance with environmental laws and enforcement policies.  

Item 2.     Properties
            ----------

     The Company's principal manufacturing facilities are described under 
"- Hardwood Floors Division - Manufacturing" and "- Cabinet Division - 
Manufacturing" above.  Management believes that the Company's plants and 
properties are generally well-maintained and in good operating condition.  

     The Company maintains blanket property insurance coverage on all its 
properties with aggregate limits of $100 million.  The Company is also 
insured for losses arising from loss of inventory, business interruption 
and certain extra expense.  Although this coverage is sufficient to replace 
any of the Company's manufacturing facilities, the complete loss of the 
dimension parts plant in Jackson, Tennessee for an extended period of time 
could adversely affect the Company's operations.  See "- Cabinet Division - 
Manufacturing" above.  

Item 3.     Legal Proceedings
            -----------------

     The Company is not a party to any material pending legal 
proceedings.  

Item 4.     Submission of Matters to a Vote of Security Holders
            ---------------------------------------------------

     None.



Executive Officers of the Registrant
- ------------------------------------

     Set forth below as of March 1, 1996 are the names, ages and principal 
occupations of the executive officers of the Company, as well as certain 
other information concerning their business experience.

     Name and Positions held        Principal Occupation
     with the Company               and Other Information
     -----------------------        ---------------------

     Floyd F. Sherman               Mr. Sherman has served as Chairman
     Chairman of the Board of       of the Board and Chief Executive
     Directors, and Chief           Officer since July, 1992.  Prior to
     Executive Officer              November, 1994 he served as 
                                    President of the Company since 1981.
                                    Prior to 1981, he served as 
                                    Executive Vice President of the
                                    Company.  Mr. Sherman is 56 years
                                    old and became a director of the 
                                    Company in 1982.  

     M. Joseph McHugh               Mr. McHugh has served as President
     Director, President            and Chief Operating Officer of the
     and Chief Operating            Company since November, 1994.  
     Officer                        Prior thereto, he served as Senior
                                    Executive Vice President and 
                                    Treasurer of the Company since 1981.
                                    Prior to 1981, he served as
                                    Executive Vice President of the 
                                    Company.  He became a director of 
                                    the Company in 1986.  Mr. McHugh is
                                    also a director of Pillowtex 
                                    Corporation.  He is 58 years old.  

     Robert J. Symon                Mr. Symon has served as Executive
     Executive Vice President,      Vice President, Treasurer and 
     Treasurer and Chief            Chief Financial Officer of the
     Financial Officer              Company since November, 1994.  Prior
                                    thereto, he served as Vice President
                                    - Controller of the Company since
                                    1978.  Mr. Symon is 64 years old and
                                    served as a director of the Company
                                    from December 1988 to June 1992.  

     Darryl T. Marchand             Mr. Marchand has served as Vice 
     Vice President, Secretary      President, Secretary and General
     and General Counsel            Counsel of the Company since 1986.  
                                    Prior thereto, he served as Vice 
                                    President - Legal of the Company 
                                    from 1981 to 1986 and as Treasurer 
                                    from February to August, 1981.  Mr. 
                                    Marchand is 53 years old.  

     Charles A. Engle               Mr. Engle has served as President of
     Vice President                 the Cabinet Division since January, 
                                    1996.  Prior thereto, he served as Vice
                                    President of the Company since 1979.  
                                    Mr. Engle is 52 years old.  

     John W. Esch                   Mr. Esch has served as a Vice 
     Vice President                 President of the Company since
                                    November, 1994.  He has been a
                                    division Controller of the Cabinet
                                    Division since 1977.  Mr. Esch is 
                                    51 years old.  





     James T. Fidler                Mr. Fidler has served as a Vice
     Vice President                 President of the Company since 1981. 
                                    He has been Vice President-Operations 
                                    since August, 1995.  Prior thereto, he 
                                    was Director-Management Information 
                                    Operations for the Company.  Mr. Fidler 
                                    is 53 years old.    

     Michael J. Kearins             Mr. Kearins has served as a Vice
     Vice President                 President of the Company since 1985. 
                                    He had been a divisional Vice 
                                    President of sales of the Bruce 
                                    Hardwood Floors Division from 
                                    December, 1983 to May, 1985.  He is 
                                    primarily responsible for sales and 
                                    marketing in the Bruce Hardwood 
                                    Floors Division.  Prior to 1983, he 
                                    had been a Regional Sales Manager of 
                                    the Company.  Mr. Kearins is 49 
                                    years old.  

     E. Dwain Plaster               Mr. Plaster has served as a Vice
     Vice President                 President of the Company since 
                                    November, 1994.  He has been a 
                                    divisional Controller of the Bruce 
                                    Hardwood Floors Division since 1977.  
                                    Mr. Plaster is 46 years old.  

     James E. Price                 Mr. Price has served as a Vice 
     Vice President                 President of the Company since 
                                    November, 1994.  He has been Vice
                                    President of manufacturing of the
                                    Bruce Hardwood Floors Division since
                                    March, 1993.  Prior thereto, he was 
                                    General Manager of that division 
                                    since 1984.  He had been a Plant 
                                    Manager of the Company since 1979.  
                                    Mr. Price is 53 years old.  

     Allen Silver                   Mr. Silver has served as a Vice
     Vice President                 President of the Company since 1985. 
                                    Prior to that time he had been a 
                                    divisional Vice President of 
                                    manufacturing of the Cabinet 
                                    Division.  Mr. Silver is 56 years 
                                    old.  




                                PART II

Item 5.     Market for the Registrant's Common Equity and Related
            -----------------------------------------------------
            Stockholder Matters
            -------------------

     A)   Price range of common stock

     The following table shows the range of market prices for the common 
stock on the NASDAQ National Market System for each quarter during the past 
two fiscal years.  

                                          Market Price
          1994                           High      Low
          ----                          ------    ------
          First Quarter                 17-1/4    12-5/8
          Second Quarter                14-1/8    11-1/4
          Third Quarter                 14-3/8    11-1/2
          Fourth Quarter                13-7/8    11-3/4

          1995
          ----
          First Quarter                 14        11-7/8
          Second Quarter                17-3/8    12-7/8
          Third Quarter                 19-1/8    14-5/8
          Fourth Quarter                18-3/4    15-1/4

     B)   Approximate number of equity security holders (As of December 
          29, 1995)

          Class of Security             Number of Record Holders
          -----------------             ------------------------

          Common Stock ($.01 par value)     1,700

     C)   Dividend Policy  

     The Company has not declared or paid any dividends on its Common 
Stock.  Management currently intends to retain future earnings for the 
operation and expansion of the Company's business and does not anticipate 
paying any cash dividends in the foreseeable future.  The payment of cash 
dividends is restricted under the terms of the bank credit facility and the 
indenture relating to the Company's 10 1/2% Senior Notes due 2003.  



Item 6.    Selected Consolidated Financial Data
           ------------------------------------
           (In thousands, except per share amounts)

     The selected consolidated financial data of the Company presented 
below for the five fiscal years ended December 29, 1995 was derived from 
the consolidated financial statements of the Company and should be read 
in conjunction with the consolidated financial statements and related 
notes included herein.  

               Fiscal    Fiscal    Fiscal    Seven     Five      Fiscal  
               year      year      year      months    months    year    
               ended     ended     ended     ended     ended     ended   
               Dec.      Dec.      Dec.      Jan.      Jun.      Jan.
INCOME          29,       30,       31,       1,        8,        3, 
STATEMENT      1995      1994      1993      1993      1992(2)   1992(2)   
DATA          ----------------------------------------------------------
Net sales    $458,868  $410,159  $346,296  $173,426  $119,417  $256,112
Cost of sales 342,348   300,160   269,360   137,413    90,991   204,026
              ----------------------------------------------------------
Gross profit  116,520   109,999    76,936    36,013    28,426    52,086
Selling,
 general and
 admin-
 istrative     60,841    57,928    44,213    27,179    19,404    41,597
Gain on 
 insurance
 settlement         -         -         -    (1,350)   (3,624)        -
Amortization
 of goodwill    1,520     1,520     1,613       884     1,863     4,463
Interest       18,380    18,920    19,406    11,289    25,786    59,719
              ----------------------------------------------------------
Income (loss)
 before income
 taxes and
 extra-
 ordinary 
 items         35,779    31,631    11,704    (1,989)  (15,003)  (53,693)
Provision 
 (benefit) for
 income taxes  13,774    12,829     4,501      (940)        -   (10,028)
             -----------------------------------------------------------
Income (loss)
 before extra-
 ordinary 
 items         22,005    18,802     7,203    (1,049)  (15,003)  (43,665)
Extraordinary 
 items - gain 
 from extin-
 guishment
 of debt            -         -         -         -   201,308         -
 - Loss from 
 repayment of 
 debt               -         -   (11,307)        -         -         -
             -----------------------------------------------------------
Net income
 (loss)      $ 22,005  $ 18,802  $ (4,104) $ (1,049) $186,305  $(43,665)
             ===========================================================

Per share
 data: (1)
Net income (loss)
 before
extraordinary 
 items       $   1.49  $   1.28  $   0.74  $ (0.16)
Net income 
 (loss)      $   1.49  $   1.28  $  (0.42) $ (0.16)

Weighted average
 shares out-
 standing      14,815    14,660     9,714    6,707



               Dec.      Dec.      Dec.      Jan.      June      Jan.
BALANCE         29,       30,       31,       1,        8,        3,
SHEET DATA     1995      1994      1993      1993      1992(2)   1992
              ---------------------------------------------------------
Working
 capital    $113,397  $ 94,354  $ 74,082  $ 53,480  $ 79,421  $  78,927
Total assets 399,815   363,451   326,545   302,259   323,563    453,105
Long-term 
 debt, net 
 of current 
 maturities, 
 and 
 redeemable
 preferred 
 stock       183,044   168,388   162,897   198,332   222,483    470,506
Common 
 shareholders'
 investment  128,901   106,894    88,047    18,951    20,000   (121,081)

__________
(1)  As the Company was a wholly-owned subsidiary of another company, 
     earnings per share are not meaningful for the periods prior to 
     June 8, 1992.  
(2)  In connection with the Company's June 8, 1992 Restructuring, the
     Company applied quasi-reorganization accounting procedures.    





Item 7 - Management's Discussion and Analysis of Financial
         Condition and Results of Operations

Results of Operations
- ---------------------

     The following table sets forth selected information concerning the 
Company's results of operations for fiscal 1995, 1994 and 1993.  

                                               Fiscal Year
                                    ----------------------------------
                                      1995         1994         1993
                                    ----------------------------------
                                          (Dollars in millions)
Net sales:
     Hardwood Floors Division       $ 261.8       $ 244.0      $ 202.0
     Cabinet Division                 183.2         146.5        125.6
     Building Products Division        16.1          21.5         20.7
     Intracompany sales                (2.2)         (1.8)        (2.0)
                                    -------      --------     --------
          Total net sales             458.9         410.2        346.3
                                    ========     ========     ========

Gross profit                           116.5        110.0         76.9
Selling, general and 
     administrative expenses            60.8         57.9         44.2
Amortization of goodwill                 1.5          1.5          1.6
                                     -------      -------      -------
Operating income                    $   54.2     $   50.6     $   31.1
                                     =======      =======      =======

As a percent of net sales:
     Gross profit                       25.4%        26.8%        22.2%
     Selling, general and
          administrative expenses       13.2         14.1         12.8
     Operating income                   11.8         12.3          9.0

Fiscal Year 1995 Compared to Fiscal Year 1994
- ---------------------------------------------

     Record net sales for fiscal 1995 were $458.9 million, or 11.9% greater 
than the $410.2 million in net sales for fiscal 1994.  This was in spite of 
housing starts in 1995 being 7.8% lower.  Single-family starts were lower 
by 11.9%.  Remodeling expenditures were flat and existing home sales were 
down 3.4%.  Net sales for the Hardwood Floors Division increased 7.3% to 
$261.8 million from $244.0 million in the prior year.  Unit sales of 
hardwood flooring products were up almost 10%.  

     Cabinet Division net sales for 1995 were $183.2 million or an increase 
of 25.1% over 1994 net sales of $146.5 million.  This increase resulted 
primarily from an increase in unit sales of 12.2% and higher-priced mix of 
cabinets sold.  During 1995, we introduced many new Cabinet products, 
completely revitalized the kitchen cabinet product line, and increased the 
number of Company-operated distribution centers and the retail-remodeling 
showrooms.  Cabinet sales to the remodeling sector were $47 million, up 
20.5% over 1994.  We also had significant increased sales to the single-
family builder.  In the government sector, where we are one of three 
cabinet suppliers to the City Housing Authorities, our sales were up 30.9%.

     Net sales of the Building Products Division decreased 25.1% in 1995 to 
$16.1 million compared to $21.5 million in 1994.  The Company has decided 
to discontinue the sale of lumber which was a low-margin product and to 
consolidate the Building Products Division into the Cabinet Division.  

     Consolidated gross profit for fiscal 1995 was $116.5 million, or 25.4% 
of net sales, compared to $110.0 million, or 26.8% of net sales in fiscal 
1994.   A major factor in 1995 impacting gross margins was the incentive 
pricing and promotional programs which were designed to improve sales 
performance in the Hardwood Floors Division.  In 1995, the LIFO charge for 
lumber, primarily in the Hardwood Floors Division, was $0.5 million.  In 
1994, we had a LIFO benefit of $2.7 million, resulting in a net difference 
between the two years of $3.2 million.  

     Selling, general and administrative expenses were $60.8 million, or 
13.2% of net sales in fiscal 1995, compared to $57.9 million, or 14.1% of 
net sales in fiscal 1994.  

     Operating income was $54.2 million, or 11.8% of net sales in fiscal 
1995, compared to $50.6 million, or 12.3% of net sales in fiscal 1994.  

     Interest expense was $18.4 million in fiscal 1995, compared to $18.9 
million in fiscal 1994.  

     Net income for fiscal 1995 was $22.0 million, compared to $18.8 
million in fiscal 1994, an increase of 17% on a 11.9% increase in net 
sales.  

Fiscal Year 1994 Compared to Fiscal Year 1993
- ---------------------------------------------

     Net sales for fiscal 1994 were $410.2 million, or 18.4% greater than 
the $346.3 million in net sales for fiscal 1993.  Net sales for the 
Hardwood Floors Division increased 20.8% to $244.0 million from $202.0 
million in the prior year.  The increase in hardwood flooring sales 
resulted primarily from an increase in units sold.  The second half of 1994 
benefited from the sales generated by Premier Wood Floors which was 
acquired on July 1, 1994.  

     Cabinet Division net sales for 1994 were $146.5 million, or an 
increase of 16.7% over 1993 net sales of $125.6 million.  While unit sales 
increased by 2.7%, the major portion of the growth in sales was 
attributable to a more favorable mix of cabinets sold and to a lesser 
extent to price increases.  

     Net sales of the Building Products Division increased 3.9% in 1994 to 
$21.5 million, compared to $20.7 million in 1993.  

     Gross profit for fiscal 1994 was $110.0 million or 26.8% of net sales, 
compared to $76.9 million or 22.2% of net sales in fiscal 1993.  The 
improvement in gross profit resulted primarily from higher unit sales and 
to a lesser extent from increased prices.  Lower lumber costs in 1994 
compared to 1993 were also a significant factor.  In addition, the Company 
benefited from improved efficiency generated at the plants and in part from 
capital improvements in recent years to increase productivity.  

     Selling, general and administrative expenses were $57.9 million, or 
14.1% of net sales, in fiscal 1994, compared to $44.2 million, or 12.8% of 
net sales, in fiscal 1993.  The major portion of the increased expenses was 
higher spending levels for selling expense in the Hardwood Floors Division.  
These increased expenses were for consumer, co-op and trade advertising, 
display and trade show expenses and the expenses associated with the 
promotion of new products.  Administrative expenses were higher due to 
larger provisions for incentive bonuses and profit sharing plans in 
accordance with pre-set goals.  

     Operating income was $50.6 million, or 12.3% of net sales, in fiscal 
1994, compared to $31.1 million, or 9.0% of net sales in fiscal 1993.  
These improved results were generated by the improved performance in gross 
profit offset in part by higher levels of spending for selling, general and 
administrative expenses.  

     Interest expense was $18.9 million in fiscal 1994, compared to $19.4 
million in fiscal 1993.  

     Net income for fiscal 1994 was $18.8 million, compared to net income 
before an extraordinary item for fiscal 1993 of $7.2 million.  Higher net 
sales along with an increase in operating income accounted for this 
improvement.  



Liquidity And Capital Resources
- -------------------------------

     In December 1995, the Company negotiated a bank credit facility ("New 
Credit Facility") which provides for up to $90 million of revolving credit 
loans for working capital and for letters of credit.  Availability of 
borrowings under the New Credit Facility is based upon a formula related to 
inventory and accounts receivable.  At December 29, 1995, there were no 
borrowings under this facility.  

     For the fiscal year ended December 29, 1995, cash increased by $7.7 
million.  Net cash provided by operating activities was $23.8 million, 
including $1.8 million received from the West Virginia Economic Development 
Authority representing the final phase of construction deposits for the 
Beverly, West Virginia plant expansion.  Cash of $16.1 million was used for 
additions to property, plant and equipment and long-term debt payments.  

     At December 29, 1995, the Company had working capital of $113.4 
million, or 28.4% of total assets, and $74.2 million of unused bank 
borrowing capacity.  

     The Company believes that borrowing availability under the New Credit 
Facility and cash generated form operations will be adequate to fund 
working capital requirements, debt service payments and any planned capital 
expenditures.  



Item 8.   Financial Statements and Supplementary Data
          -------------------------------------------

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors of Triangle Pacific Corp.:  

     We have audited the accompanying consolidated balance sheets of 
Triangle Pacific Corp. and subsidiaries (a Delaware corporation) as of 
December 29, 1995, and December 30, 1994, and the related consolidated 
statements of operations, changes in shareholders' investment, and cash 
flows for the fiscal years ended December 29, 1995, December 30, 1994, and 
December 31, 1993.  These financial statements and the schedule referred to 
below, are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements and 
schedule based on our audits.  

     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion.  

     In our opinion, the consolidated financial statements referred to 
above present fairly, in all material respects, the financial position of 
Triangle Pacific Corp. and subsidiaries as of December 29, 1995, and 
December 30, 1994, and the results of their operations and their cash flows 
for the fiscal years ended December 29, 1995, December 30, 1994, and 
December 31, 1993, in conformity with general accepted accounting 
principles.  

     Our audits were made for the purpose of forming an opinion on the 
basic consolidated financial statements taken as a whole.  Schedule II is 
the responsibility of the Company's management and is presented for 
purposes of complying with the Securities and Exchange Commission's rules 
and is not part of the basic consolidated financial statements.  This 
schedule has been subjected to the auditing procedures applied in our 
audits of the basic consolidated financial statements and, in our opinion, 
fairly states in all material respects the financial data required to be 
set forth therein in relation to the basic consolidated financial 
statements taken as a whole.  




                                        Arthur Andersen LLP
Dallas, Texas
February 5, 1996












                     Triangle Pacific Corp. and Subsidiaries
                         Consolidated Balance Sheets
                               (In Thousands)

                                            December 29,    December 30,
                                               1995            1994     
                                            ------------    ------------

ASSETS

Current assets:

   Cash and cash equivalents                  $  32,581        $  24,906
   Receivables (net of allowances of 
    $2,588 and $2,491 respectively)              50,406           43,303
   Inventories                                   74,572           70,900
   Prepaid expenses                               4,735            3,934
                                               --------        ---------
          Total current assets                  162,294          143,043
                                               --------        ---------
Property, plant & equipment                                             
   Land                                          15,855           12,003
   Buildings                                     49,808           43,452
   Equipment, furniture & fixtures              110,719           79,568
                                               --------         --------
                                                176,382          135,023
Less:  accumulated depreciation                  30,540           21,110
                                               --------         --------
                                                145,842          113,913
Other assets:                                                           
   Goodwill                                      55,090           56,617
   Trademark                                     29,133           29,933
   Other                                          1,468           13,237
   Deferred financing costs                       5,988            6,708
                                               --------         --------
Total assets                                  $ 399,815        $ 363,451
                                               ========         ========

LIABILITIES AND SHAREHOLDERS' INVESTMENT

Current liabilities:
   Current portion of long-term debt          $   3,210        $   1,527
   Accounts payable                              17,086           17,723
   Accrued liabilities                           28,601           29,439
                                               --------         --------
          Total current liabilities              48,897           48,689
                                               --------         --------
Long-term debt, net of current portion          183,044          168,388
                                               --------         --------
Deferred income taxes                            38,973           39,480
                                               --------         --------
          Total liabilities                     270,914          256,557
                                               --------         --------
Shareholders' investment:  
   Common stock - $.01 par value,
     authorized shares - 30,000,000
     issued and outstanding shares -
     14,663,365 at December 29, 1995 
     and 14,662,609 at December 30, 1994            147              147
   Additional paid-in capital                    93,100           93,098
   Retained earnings                             35,654           13,649
                                                -------          -------
Total shareholders' investment                  128,901          106,894
                                                -------          -------
Total liabilities & shareholders' investment  $ 399,815        $ 363,451
                                                =======         ========



The accompanying notes to consolidated financial statements are an integral 
part of these balance sheets.  
                         Triangle Pacific Corp. and Subsidiaries
                          Consolidated Statements of Operations
                         (In Thousands, except per share amounts)

                                 Fiscal         Fiscal         Fiscal  
                                 Year           Year           Year   
                                 Ended          Ended          Ended   
                                 December 29,   December 30,   December 31,
                                   1995           1994           1993
                                 ------------------------------------------
Net Sales                        $ 458,868      $ 410,159      $ 346,296
                                  --------       --------       --------
Costs and expenses:
   Cost of sales                   342,348        300,160        269,360
   Selling, general and 
    administrative                  60,841         57,928         44,213
   Amortization of goodwill          1,520          1,520          1,613
   Interest                         18,380         18,920         19,406
                                  --------       --------       --------
                                   423,089        378,528        334,592
Income before income taxes 
  and extraordinary item            35,779         31,631         11,704
Provision for income taxes          13,774         12,829          4,501
                                  --------       --------       --------
Net income before 
  extraordinary item                22,005         18,802          7,203
Extraordinary item
   Loss from repayment of 
     debt, net of tax                    -              -        (11,307)
                                  --------       --------       --------
Net income (loss)                $  22,005      $  18,802      $  (4,104)
                                  ========       ========       ========

Per Share Data:
Net income 
   before extraordinary item     $    1.49      $    1.28      $    0.74
Net income (loss)                $    1.49      $    1.28      $   (0.42)
Weighted average shares 
   outstanding                      14,815         14,660          9,714






























The accompanying notes to consolidated financial statements are an integral 
part of these statements.  
                    Triangle Pacific Corp. and Subsidiaries
          Consolidated Statements of Changes in Shareholders' Investment
                                (In Thousands)

                                      Additional   Retained 
                            Common     Paid-In     Earnings
                             Stock     Capital    (Deficit)     Total
- -----------------------------------------------------------------------
Balance, January 1, 1993    $   67    $ 19,933    $ (1,049)    $ 18,951

Net Loss                         -           -      (4,104)      (4,104)

Sale of Common Stock - net      79      73,121           -       73,200
- ------------------------------------------------------------------------
Balance, December 31, 1993  $  146    $ 93,054    $ (5,153)    $ 88,047

Net income                       -           -      18,802       18,802

Exercise of stock options        1          44           -           45
- ------------------------------------------------------------------------
Balance, December 30, 1994  $  147    $ 93,098    $ 13,649     $106,894

Net income                       -           -      22,005       22,005

Exercise of stock options        -           2           -            2
- ------------------------------------------------------------------------
Balance, December 29, 1995  $  147    $ 93,100    $ 35,654     $128,901
========================================================================









































The accompanying notes to consolidated financial statements are an integral 
part of these statements.
                          Triangle Pacific Corp. and Subsidiaries
                          Consolidated Statements of Cash Flows
                                    (In Thousands)

                             Fiscal           Fiscal           Fiscal
                             Year             Year             Year
                             Ended            Ended            Ended
                             December 29,     December 30,     December 31,
                               1995             1994             1993
- ---------------------------------------------------------------------------
Cash flows from
 operating activities:
    Net income (loss)        $ 22,005         $ 18,802         $ (4,104)
    Adjustments:
      Depreciation              9,439            8,217            7,929
      Deferred income taxes      (507)           2,163            2,680
      Amortization of 
        goodwill and trademark  2,320            2,320            2,413
      Amortization of 
        deferred financing
        costs                   1,432            1,432              536
      Amortization of 
        original issue
        discount                    -                -            1,037
      Extraordinary item            -                -           11,307
      Provision for doubtful
        accounts                  435              884              485
    Changes in assets and 
     liabilities:
      Receivables              (7,538)          (3,936)          (7,522)
      Inventories              (3,672)          (6,328)         (16,460)
      Prepaid expenses           (801)             364              982
      Accounts payable           (637)           4,238            1,502
      Accrued liabilities -
       other                     (197)           7,964            1,414
      Accrued liabilities -
       interest                  (641)           1,197            3,688
      Deferred compensation         -                -           (5,068)
      Other                       348             (278)           1,684
- -----------------------------------------------------------------------
Net cash provided by operating
 activities                    21,986           37,039            2,503
- -----------------------------------------------------------------------
Cash flows from investing 
 activities:
   Proceeds from sale of 
    property, plant and
    equipment                      10              913               34
   Additions to property, 
    plant and equipment       (11,624)         (12,217)          (7,636)
   Acquisition of Premier 
    Wood Floors                     -           (5,123)               -
   Construction deposits            -           (2,073)          (7,504)
- -----------------------------------------------------------------------
Net cash used in investing
 activities                   (11,614)         (18,500)         (15,106)
- -----------------------------------------------------------------------


                         Triangle Pacific Corp. and Subsidiaries
                         Consolidated Statements of Cash Flows (Cont'd)
                                    (In Thousands)

                             Fiscal           Fiscal           Fiscal
                             Year             Year             Year
                             Ended            Ended            Ended
                             December 29,     December 30,     December 31,
                               1995             1994             1993
- ---------------------------------------------------------------------------
Cash flows from financing 
 activities:
   Long-term debt borrowings        -            7,000              500
   Long-term debt payments     (3,767)          (1,449)         (10,332)
   Tranche I and II Note 
    payments                        -                -         (207,400)
   Refinancing costs             (712)             (14)         (14,860)
   Proceeds from senior 
    notes issued                    -                -          160,000
   Sale of common stock             -                -           79,398
   Exercise of stock options        2               45                -
   Reimbursement of 
    construction deposits       1,780                -            5,535
- -----------------------------------------------------------------------
Net cash provided by (used in) 
 financing activities          (2,697)           5,582           12,841
- -----------------------------------------------------------------------
Net increase in cash         $  7,675         $ 24,121         $    238
Cash and cash equivalents, 
 beginning of period           24,906              785              547
- -----------------------------------------------------------------------
Cash and cash equivalents, 
 end of period               $ 32,581         $ 24,906         $    785
=======================================================================

Supplemental disclosures of cash flow information:
   Cash paid during the 
     period for:
       Interest (net of 
         amount capitalized) $ 18,603         $ 16,969         $ 14,667
       Income taxes            17,831            8,935               45




























The accompanying notes to consolidated financial statements are an integral 
part of these statements.  
Triangle Pacific Corp. and Subsidiaries
Notes to Consolidated Financial Statements

Note 1 - Nature of Operations and Summary of Significant Accounting 
Policies:  

     Triangle Pacific Corp. ("The Company") conducts its operations through 
a single business segment which consists of the manufacture and 
distribution of building products.  The Company through its Hardwood Floors 
Division produces hardwood flooring and through its Cabinet Division 
manufactures and distributes kitchen and bathroom cabinets.  The Company's 
products are used primarily in residential new construction and remodeling.  
The Hardwood Floors Division and the Cabinet Division accounted for 
approximately 57% and 40%, respectively, of the Company's revenues during 
1995.  The Company's products are sold throughout the U.S. and a portion of 
the Hardwood Floors products are sold worldwide.  

Basis of Consolidation:  

     The consolidated financial statements include the accounts of Triangle 
Pacific Corp. and its subsidiaries.  All intercompany balances and 
transactions have been eliminated.  The Company maintains its records on a 
52/53 week year.  

Cash and Cash Equivalents:  

     The Company considers all investments with an original maturity of 
less than three months to be cash equivalents.  All cash equivalents are 
investment grade such as U.S. Government or A-1 or better securities rated 
by Standard & Poor's Corporation.  

Inventories:

     Inventories are valued at the lower of cost or market.  The last-in, 
first-out (LIFO) method is used for certain lumber inventories and the 
first-in, first-out (FIFO) method is used for all other inventories.  
Inventories valued by the LIFO method were $21,154,000 at December 29, 1995 
and $20,870,000 at December 30, 1994.  Had all inventories been valued by 
the FIFO method, which approximates current cost, inventories would have 
been increased by $2,071,000 at December 29. 1995, and $2,069,000 at 
December 30, 1994.  Raw materials inventories include purchased parts and 
supplies to be used in manufactured products.  Work-in-process and finished 
goods inventories include material, labor and overhead costs incurred in 
the manufacturing process.  The major components of inventories are as 
follows:  

                               December 29,          December 30,
                                  1995                  1994
                               ----------------------------------
                                       (in thousands)
          Raw materials        $ 42,088             $ 39,092
          Work-in-process         3,625                3,640
          Finished goods         28,859               28,168
                                -------              -------
               Total           $ 74,572             $ 70,900
                                =======              =======

Property, Plant and Equipment:

     Property, plant and equipment are stated at fair value as of June 8, 
1992, when the Company successfully completed a capital restructuring, plus 
acquisition or construction costs subsequent thereto.  Expenditures for 
maintenance, repairs, renewals and improvements which do not extend the 
useful lives of assets are charged to appropriate expense accounts in the 
year incurred.  Upon disposition of an asset, cost and accumulated 
depreciation are removed from the accounts, and any gain or loss is 
included in the results of operations.  Depreciation and amortization are 
computed on the straight-line basis using the following estimated useful 
lives:  


          Buildings                              10 to 50 years
          Equipment, furniture and fixtures       3 to 22 years

     Amortization of leasehold improvements is provided over the terms of 
the leases or the useful lives of the assets, whichever is shorter.  For 
income tax purposes, all assets are depreciated under allowable tax 
depreciation methods.  

Intangible Assets:  

     The Company annually evaluates its carrying value and expected period 
of benefit of trademark and goodwill in relation to results of operations.  
In determining the recoverability of these assets, the Company analyzes its 
historical and future ability to generate earnings before interest and 
taxes using the non-discounted method.  Deferred financing costs are being 
amortized on the straight-line method over the lives of the related debt.  
The trademark and goodwill are being amortized over 40 years.  Accumulated 
amortization of trademark and goodwill is $2,867,000 and $5,537,000, 
respectively, at December 29, 1995, and $2,067,000 and $4,017,000, 
respectively, at December 30, 1994.  

Fair Value of Financial Instruments:  

     The Company's cash equivalents and long-term debt are recorded at 
cost, which approximates fair market value at December 29, 1995.  

Use of Estimates:  

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities at 
the date of the financial statements and the reported amounts of revenues 
and expenses during the reporting period.  Actual results could differ from 
those estimates.  

New Accounting Standard:  

     The Company has not yet adopted the provisions of Statement of 
Financial Accounting Standards (SFAS) No. 121, "Accounting for the 
Impairment of Long-Lived Assets," which was issued in March 1995.  The 
Company will be required to adopt SFAS No. 121 during the first quarter of 
fiscal year 1996.  The Company does not believe the adoption of SFAS No. 
121 will have a material effect on the financial statements.  

Note 2 - Long-Term Debt:  

     Long-term debt consists of the following:

                                     December 29,       December 30,
                                       1995               1994
                                    -------------------------------
                                            (in thousands)
     Senior Notes, 10 1/2%
          due 8-1-2003              $ 160,000          $ 160,000
     Capitalized lease obligations     19,547                 68
     Mortgages payable                  6,707              9,847
                                     --------           --------
                                      186,254            169,915
     Less: Current portion
          of long-term debt            (3,210)            (1,527)
                                     --------           --------
                                    $ 183,044          $ 168,388
                                     ========           ========

     Letters of credit outstanding were $9.7 million at December 29, 1995, 
and $9.8 million at December 30, 1994, under a facility pursuant to which 
they can be renewed or replaced.  




Senior Notes:  

     The Senior Notes are senior unsecured obligations of the Company with 
an aggregate principal amount of $160 million.  The Senior Notes mature on 
August 1, 2003, and bear interest at an annual rate of 10 1/2%, payable in 
two equal semi-annual installments of $8,400,000 each, with each semi-
annual period deemed to have 180 days.  The Senior Notes were issued under 
an Indenture (the "Indenture") between the Company and a predecessor to 
Texas Commerce Bank National Association, as Trustee (the "Trustee").  The 
Senior Notes rank pari passu with all present and future senior 
indebtedness of the Company and senior to all present and future 
subordinated indebtedness of the Company.  However, because borrowings 
under the New Credit Facility are secured by inventory and accounts 
receivable of the Company and the proceeds thereof, the Senior Notes are 
effectively subordinated to such borrowings to the extent of such security 
interest.  

     The Senior Notes are not redeemable prior to August 1, 1998.  
Thereafter, the Senior Notes are redeemable at the option of the Company at 
redemption prices specified in the Indenture.  The Senior Notes are not 
subject to any mandatory sinking fund requirements.  

     Upon a "change of control" (as defined in the Indenture), the Company 
is required to offer to purchase all outstanding Senior Notes at 101% of 
the principal amount thereof, plus accrued interest to the date of 
repurchase.  In addition, the Company may be required to offer to purchase 
the Senior Notes at 100% of the principal amount plus accrued interest with 
the net cash proceeds of certain sales or other dispositions of assets.  

     The Indenture contains covenants which limit, among other things, the 
incurrence of additional indebtedness by the Company and its subsidiaries, 
the payment of dividends on, or the purchase of the capital stock of the 
Company ("Restricted Payments"), the creation of liens on the assets of the 
Company and its subsidiaries, the creation of certain restrictions on the 
payment of dividends and other distributions by the Company's subsidiaries, 
the issuance of preferred stock by the Company's subsidiaries, and certain 
mergers, sales of assets and transactions with affiliates.  

     Based on the Company's operations through December 29, 1995, the 
amount of Restricted Payments that the Company could make under the 
Indenture was $26,443,000.

     The Indenture specifies a number of events of default including, among 
others, the failure to make timely principal and interest payments or to 
perform the covenants contained therein.  The Indenture contains a cross-
default to other indebtedness of the Company aggregating more than 
$5,000,000 and certain customary bankruptcy and insolvency defaults.  Upon 
the occurrence of an event of default under the Indenture, the Trustee or 
the holders of not less than 25% in principal amount of the outstanding 
Senior Notes may declare all amounts thereunder immediately due and 
payable, except that such amounts automatically become immediately due and 
payable in the event of a bankruptcy or insolvency default.  

New Credit Facility:

     In December 1995, the Company entered into a New Credit Facility, 
which provides for up to $90 million of revolving loans for working capital 
and general corporate purposes and for letters of credit.  Availability of 
borrowings under the New Credit Facility is based upon a formula related to 
inventory and accounts receivable.  At December 29, 1995, the Company had 
no borrowings under the New Credit Facility and had $74.2 million of 
borrowing capacity under this facility.  Borrowings under the New Credit 
Facility bear interest at the agent's prime rate plus 0.375% (8.875% at 
December 29, 1995) or, at the Company's option, at certain alternate 
floating rates and is secured by a pledge of the Company's inventory and 
accounts receivable.  The New Credit Facility expires on December 21, 2000.  

     The New Credit Facility contains covenants which restrict, among other 
things, the incurrence of additional indebtedness and rental obligations by 
the Company and its subsidiaries, the payment of dividends and other 
distributions with respect to the capital stock of the Company, the 
creation of liens on the assets of the Company and its subsidiaries, the 
creation of certain restrictions on the payment of dividends and other 
distributions by the Company's subsidiaries, the making of investments and 
capital expenditures by the Company and its subsidiaries, the creation of 
new subsidiaries by the Company, and certain mergers, sales of assets and 
transactions with affiliates.  

     The New Credit Facility also contains certain financial covenants 
relating to the consolidated financial condition of the Company and its 
subsidiaries, including covenants relating to their net worth, the ratio of 
their earnings to their fixed charges, the ratio of their earnings to their 
interest expense, the ratio of their current assets to their current 
liabilities, and the ratio of their indebtedness to their total 
capitalization.  At December 29, 1995, the Company was in compliance with 
all financial covenants.  

     The New Credit Facility specifies a number of events of default 
including, among others, the failure to make timely payments of principal, 
fees, and interest, the failure to perform the covenants contained therein, 
the failure of representations and warranties to be true, the occurrence of 
a "change of control" (as defined in the New Credit Facility, to include, 
among other things, the ownership by any person or group of more than 25% 
(or, in case of The TCW Group, Inc. and its affiliates, 50%) of the total 
voting securities of the Company), and certain impairments of the security 
for the New Credit Facility.  The New Credit Facility also contains a 
cross-default to other indebtedness of the Company aggregating more than 
$2,000,000 and certain customary bankruptcy, insolvency and similar 
defaults.  Upon the occurrence of an event of default under the New Credit 
Facility, at least three of the lenders holding at least 60% in amount of 
the principal indebtedness outstanding under the New Credit Facility may 
declare all amounts thereunder immediately due and payable, except that 
such amounts automatically become immediately due and payable in the event 
of certain bankruptcy, insolvency or similar defaults.  

     The New Credit Facility generally prohibits the Company from prepaying 
in excess of $50.0 million of the Senior Notes whether the prepayment would 
result from the redemption of the Senior Notes, an offer by the Company to 
purchase the Senior Notes following a change of control or a sale or other 
disposition of assets, or the acceleration of the due date for payment of 
the Senior Notes.  

Capitalized Lease Obligations:  

     During the fourth quarter of 1995, the operating lease agreement 
relating to the Company's Beverly, West Virginia, plant and related 
equipment was amended to allow for a purchase option of $1 until 2018.  As 
a result, the Company recorded the present value of the remaining future 
minimum lease payments of $19.5 million as a capitalized lease asset and 
related capitalized lease obligation.  In addition, certain related lease 
assets of $9.7 million were reclassified from other long-term assets to 
property, plant and equipment.    

Mortgages Payable:  

     Mortgages payable represent primarily various Industrial Revenue Bond 
(IRB) notes.  In June 1994, the Company entered into an industrial revenue 
financing agreement in the amount of $7,000,000 with Mississippi Business 
Finance Corp., a public corporation in Mississippi, to finance the 
expansion of the Bruce Hardwood Floors plant in Port Gibson, Mississippi.  
The funds required were provided by a bank term loan which matures on June 
28, 2001.  Collateral for the loan is the plant and equipment at Port 
Gibson, Mississippi.  The IRB notes vary in interest rates.  At December 
29, 1995, the interest rates ranged up to 7.88%, and at December 30, 1994, 
the rates ranged up to 9.0%.  

     These notes are payable through 2001 and are collateralized by the 
related underlying assets.  






     Maturities for all long-term debt are as follows:

                                   (in thousands)
               1996                 $     3,210
               1997                       2,452
               1998                       2,410
               1999                       2,450
               2000                       5,005
               Thereafter               170,727
                                     ----------
                    Total           $   186,254
                                     ==========

Note 3 - Income Taxes:

     The components of the deferred tax liability and asset are as follows:

                                        December 29,      December 30,
                                           1995              1994
                                        ------------------------------
                                              (in thousands)
Deferred Tax Liability:
     Property, plant and equipment     $ 24,229           $ 22,511
     Trademark                           11,449             11,764
     Other                                7,250              8,527
                                        -------            -------
          Total                        $ 42,928           $ 42,802
                                        =======            =======
Deferred Tax Asset:
     Other                             $  3,955           $  3,322
                                        -------            -------
     Total                             $  3,955           $  3,322
                                        =======            =======

     The provision (benefit) for income taxes consists of the following:

                        Fiscal year      Fiscal year      Fiscal year
                          ended            ended            ended
                        December 29,     December 30,     December 31,
                           1995             1994             1993
                        ----------------------------------------------
                                      (in thousands)
     Current:
       Federal           $ 12,006         $ 10,015         $     168
       State and local      1,689              651                 -
                          -------          -------          --------
                         $ 13,695         $ 10,666         $     168
                          =======          =======          ========
     Deferred:
       Federal           $     22         $  1,926         $   3,841
       State and local         57              237               492
                          -------          -------          --------
                         $     79         $  2,163         $   4,333
                          -------          -------          --------
          Subtotal       $ 13,774         $ 12,829         $   4,501
                          =======          =======          ========

     Extraordinary benefit:
       Federal           $      -         $      -         $  (6,251)
       State and local          -                -              (768)
                          -------          -------           -------
                         $      -         $      -         $  (7,019)
                          -------          -------          --------
          Total          $ 13,774         $ 12,829         $  (2,518)
                          =======          =======          ========

The effective tax rate for the periods ending December 29, 1995, December 
30, 1994 and December 31, 1993 was 38.5%, 40.6%, and 38.5% of pre-tax 
income, respectively.  The factors causing the rate to vary from the U.S. 
Federal Statutory rate are as follows:

                            Fiscal year    Fiscal year    Fiscal year
                              ended          ended          ended
                            December 29,   December 30,   December 31,
                               1995           1994           1993
                            ------------------------------------------
                                         (in thousands)
     Computed (expected) 
       tax provision        $ 12,522       $ 11,059       $  4,097
     Increase (decrease)
       from:
       State and local 
         taxes                 1,155          1,359            503
       Amortization of 
         goodwill                532            597            634
       Foreign sales            (292)             -              -
       Other book to tax 
         differences, net       (143)          (186)          (733)
                             -------        -------        -------
       Total                $ 13,774       $ 12,829       $  4,501
                             =======        =======        =======

Note 4 - Operating Lease Commitments:  

     The Company rents certain real estate and equipment under leases 
expiring at various dates to 2008.  Several leases include options for 
renewal or purchase and contain clauses for payment of real estate taxes 
and insurance.  In most cases, management expects that in the normal course 
of business, leases will be renewed or replaced by other leases.  

     The following is a summary of minimum future rental payments required 
under operating leases that have initial non-cancelable lease terms in 
excess of one year:  

                              (in thousands)
               1996               $   2,036
               1997                   1,711
               1998                   1,110
               1999                     485
               2000                     197
                                   --------
                    Total         $   5,539
                                   ========

     Rental expense for operating leases amounted to $8,335,000, $7,704,000 
and $6,309,000 for the fiscal years ended December 29, 1995, December 30, 
1994 and December 31, 1993, respectively.  

Note 5 - Employee Benefit Plans:  

Pension and Profit Sharing Plans:  

     The Company sponsors several defined benefit pension plans and is 
required to contribute to several labor union-related defined contribution 
plans.  Total pension expense was $1,114,000, $991,000 and $967,000 for the 
fiscal years ended December 29, 1995, December 30, 1994 and December 31, 
1993, respectively, including $538,000, $419,000 and $481,000, 
respectively, for defined benefit plans, which includes amortization of 
prior service costs over the estimated average remaining service period of 
active employees.  The Company does not have any requirement to provide 
life or health insurance coverage for retired employees.  



     The following table sets forth the defined benefit pension plans' 
funded status at December 29, 1995, and December 30, 1994.  

                                             Fiscal Years Ended
                                       ---------------------------------
                                       December 29,         December 30,
                                          1995                 1994
                                       ------------         ------------
                                                (in thousands)
     Actuarial present value 
          of benefit obligation:
               Vested                  $   9,409            $   9,011
               Non-vested                    463                  426
                                        --------             --------
     Accumulated and projected
          benefit obligation               9,872                9,437
     Plan assets at fair value             9,129                8,276
                                        --------             --------
     Projected benefit
          obligation in excess
          of plan assets                    (743)              (1,161)
     Unrecognized prior service
          costs                               84                  143
     Unrecognized net loss from
          past experience different
          from that assumed and
          effects of changes in
          assumptions                      1,492                1,684
     Adjustment to recognize
          minimum liability               (1,435)              (1,762)
                                        --------             --------
     Accrued pension expense           $    (602)           $  (1,096)
                                        ========             ========

     Net periodic pension costs for defined benefit pension plans for the 
fiscal years ended December 29, 1995, December 30, 1994, and December 31, 
1993, include the following components:  

                               Fiscal year    Fiscal year    Fiscal year 
                                 ended          ended          ended
                               December 29,   December 30,   December 31,
                                  1995           1994           1993
                               ------------------------------------------
                                            (in thousands)
     Service cost-benefits
         earned during the
         period                $      271     $      267     $      258
     Interest cost on
         projected benefit
         obligation                   779            735            696
     Actual return on plan
         assets                      (825)           106           (872)
     Net amortization and
         deferral                     313           (689)           399
                                ---------      ---------      ---------
     Net periodic pension
         cost                  $      538     $      419     $      481
                                =========      =========      =========

     A weighted average discount rate of 8.5% was used in 1995, 1994 and 
1993 to determine the benefit obligations of the Company's defined benefit 
pension plans.  The plans do not provide for future compensation increases 
in calculating benefit obligations as the benefits do not derive from 
compensation levels but from length of service.  The plans' assets are 
invested in a diversified portfolio of common stocks and fixed income 
securities.  The expected long-term rate of return on plan assets was 8.0% 
in 1995, 1994 and 1993.  

     The Company has a profit sharing plan for salaried employees, and a 
supplemental profit sharing plan for certain salaried employees to which 
contributions are made at the discretion of its Board of Directors as long 
as the Company has met specified financial goals.  The fiscal 1995, 1994 
and 1993 contributions were $1,245,450, $1,255,385 and $500,000, 
respectively.  

Long-Term Incentive Plans:  

     In June 1993, the Company adopted the Triangle Pacific Corp. Long-Term 
Incentive Compensation Plan, which authorized grants of various incentive 
awards to all regular salaried full-time officers and key employees of the 
Company.  There are 1,000,000 shares of common stock reserved for this 
plan.  In February and March 1994, stock options were granted for 551,300 
shares at 100% of fair market value at the date of grant.  These options 
expire in 10 years.  Also granted in February 1994 were 28,200 stock bonus 
shares and $425,517 in deferred cash bonuses.  These awards vested 25% at 
the date of grant and will vest 25% each year thereafter, with the vested 
amount payable on the third anniversary of the date of grant.  

     In 1994, the Company established a performance-based cash incentive 
plan for officers and other key employees to make annual bonus awards based 
upon pre-established criteria which were approved by the Board of 
Directors.  The expense was $2,287,000 in 1995 and $1,780,000 in 1994.  In 
1993, the Company awarded $744,000 in cash bonuses to the same group of 
officers and key employees under a discretionary bonus arrangement.  

Stock Option Plan:  

     During 1992, in connection with the Company's restructuring, certain 
members of management received options for 201,007 shares of common stock 
pursuant to a Stock Option Plan which was adopted by the Board of Directors 
of the Company.  The management options are exercisable at a price of $2.99 
per share.  The exercisability of the management options is tied to the 
achievement of certain levels of operating income.  Twenty percent of the 
management options will become exercisable in any fiscal year in which the 
Company meets the annual target for such fiscal year.  

     For the years ended December 29, 1995, December 30, 1994, December 31, 
1993, and January 1, 1993, twenty percent each year became exercisable.  In 
addition, if the Company fails to meet the annual target in any fiscal year 
but meets the cumulative target in such fiscal year or any subsequent 
fiscal year, the management options for such fiscal year and all prior 
fiscal years will become exercisable if they had not previously become 
exercisable.  

Non-Employee Director Stock Option Plan:  

     In June 1993, the Company adopted a Non-Employee Director Stock Option 
Plan for up to 50,000 shares of common stock.  Options have been granted to 
six non-employee directors for an aggregate of 30,000 shares, with option 
prices at 100% of fair market value at the date of grant.  These options 
are currently exercisable and generally expire 10 years from the date of 
grant.  

Post-retirement and Post-employment Benefits:  

     The Company, as of December 29, 1995, does not provide post-retirement 
medical benefits or any post-employment benefits other than those 
previously discussed.  

Note 6 - 1993 Recapitalization:  

     The Company filed in 1993 two registration statements with the 
Securities and Exchange Commission and sold to the public 7,939,750 shares 
of the Company's common stock and $160 million aggregate principal amount 
of 10 1/2% Senior Notes due 2003 ("the Offerings").  The net proceeds of 
the Offerings together with borrowings under a new $90 million bank credit 
facility were used (i) to repay the entire unpaid balance under the 
Company's previously existing senior debt financing agreements, redeem 
certain previously outstanding debentures and pay related accrued interest, 
for a total of approximately $227 million, and (ii) for working capital and 
general corporate purposes.  As a result of this repayment of debt, the 
Company incurred an extraordinary loss of $11.3 million, net of tax, as a 
result of the original issue discount on certain of the repaid notes as 
well as the premium required to redeem the debentures.  

     On June 14, 1993, the Company's Board of Directors approved a 
reclassification pursuant to which each share of Series A Common Stock was 
changed and converted into .67 of a share of common stock.  The transaction 
became effective upon completion of the Offerings described above and has 
been reflected retroactively in the accompanying consolidated financial 
statements.  

Note 7 - Accrued Liabilities:  

     Amounts included in accrued liabilities are as follows:  

                                         December 29,       December 30,
                                            1995               1994
                                         ------------------------------
                                                 (in thousands)
          Payroll                        $   5,827          $   5,342
          Pension and profit sharing         2,295              3,360
          Taxes                              3,224              3,974
          Insurance                          5,149              4,712
          Interest                           7,179              7,819
          Other                              4,927              4,232
                                          --------           --------
               Total                     $  28,601          $  29,439
                                          ========           ========

Note 8 - Supplementary Quarterly Financial Data (unaudited):  

                   (In thousands, except per share amounts)

                                                                  Net
                                                                  Income
                       Net            Gross         Net           Per
     Quarters          Sales          Profit        Income        Share
- -------------------------------------------------------------------------
     1995
     First Quarter    $ 107,192      $ 27,932      $  4,534      $  0.31
     Second Quarter     116,609        30,807         6,461         0.44
     Third Quarter      115,738        27,941         5,379         0.36
     Fourth Quarter     119,329        29,840         5,631         0.38

     1994
     First Quarter    $  90,710      $ 22,083      $  2,142      $  0.15
     Second Quarter     106,918        29,447         5,860         0.40
     Third Quarter      104,236        28,176         5,217         0.35
     Fourth Quarter     108,295        30,293         5,583         0.38



                                PART III

Item 10.  Directors and Executive Officers of the Company
          -----------------------------------------------

     The section entitled "Election of Directors" appearing in the 
definitive proxy statement of the Registrant for the annual meeting of 
shareholders to be held on May 1, 1996 sets forth certain information 
regarding the directors and is incorporated herein by reference.  The 
section entitled "Executive Compensation-Compliance with Section 16(a) of 
the Exchange Act" appearing in the definitive proxy statement of the 
Registrant for the annual meeting of shareholders to be held on May 1, 1996 
sets forth certain information regarding reporting under Section 16 of the 
Securities Exchange Act of 1934, as amended, and is incorporated herein by 
reference.  Certain information with respect to the executive officers of 
the Registrant is set forth in Part I of this Form 10-K under the caption 
"Executive Officers of the Company."  

Item 11.  Executive Compensation
          ----------------------

     Information regarding the compensation of management is contained in 
the definitive proxy statement of the Registrant for the annual meeting of 
shareholders to be held on May 1, 1996, under the caption "Executive 
Compensation" and, except for the report of the compensation committee of 
the Board of Directors and the information contained under the caption 
"Performance Graph," is incorporated herein by reference.  

Item 12.  Security Ownership of Certain Beneficial Owners and Management
          --------------------------------------------------------------

     Information regarding ownership of the Company's Common Stock is 
contained in the definitive proxy statement of the Registrant for the 
annual meeting of shareholders to be held on May 1, 1996, under the 
captions "Security Ownership of Certain Beneficial Owners" and "Security 
Ownership of Management" and is incorporated herein by reference.  

Item 13.   Certain Relationships and Related Transactions
           ----------------------------------------------

     None



                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
          ---------------------------------------------------------------

     (a)(1) Financial Statements

            Included in Part II of this report.

            -    Report of independent public accountants

            -    Consolidated balance sheets as of December 29, 1995 and
                 December 30, 1994.

            -    Consolidated statements of operations for the fiscal 
                 years ended December 29, 1995, December 30, 1994 and 
                 December 31, 1993. 

            -    Consolidated statements of changes in shareholders' 
                 investment for the fiscal years ended December 29, 1995,
                 December 30, 1994 and December 31, 1993.  

            -    Consolidated statements of cash flows for the fiscal 
                 years ended December 29, 1995, December 30, 1994 and 
                 December 31, 1993.  

            -    Notes to consolidated financial statements.  

     (a)(2) Financial Statement Schedules

            Included in Part IV of this report:  

            For the fiscal years ended December 29, 1995, December 30, 1994 
            and December 31, 1993.

            -    Schedule II - Valuation and qualifying accounts 
                 and reserves.  

            Information required by other schedules called for under 
            Regulation S-X is either not applicable or is included in 
            the consolidated financial statements or notes thereto.  

     (a)(3) Exhibits
            --------

            The information required by this Item 14(a)(3) is set forth 
            in the Index to Exhibits in item 14(c) of this annual report on 
            form 10-K.  

     (b)    Reports on Form 8-K
            -------------------

            No reports on Form 8-K were filed during the fourth quarter 
            of the year ended December 29, 1995.  


     (c)    Exhibits
            --------

      3.1     -    Restated Certificate of Incorporation of the
                   Registrant (incorporated herein by reference to 
                   Exhibit 3.1 to the Registrant's Form 10-K for the 
                   fiscal year ended December 31, 1993).  

      3.2     -    Amended and Restated Bylaws of the Registrant 
                   (incorporated herein by reference to Exhibit 3.2 to 
                   the Registrant's Form 10-K for the fiscal year ended 
                   December 31, 1993).  

      4.1     -    Form of 10 1/2% Senior Notes due 2003 (incorporated 
                   herein by reference to Exhibit 4.2 to the 
                   Registrant's Form 10-K for the fiscal year ended 
                   December 31,1993).  

      4.2     -    Indenture governing 10 1/2% Senior Notes due 2003 
                   (incorporated herein by reference to Exhibit 4.2 to 
                   the Registrant's Form 10-K for the fiscal year ended 
                   December 31, 1993).  

      4.3     -    Credit Agreement dated as of August 4, 1993, as 
                   amended, among the Registrant, the Lenders listed 
                   therein and CitiCorp USA, Inc., as the Co-Agent for 
                   the Lenders, and the Bank of Nova Scotia, as the 
                   Agent for the Lenders (the "Credit Agreement") 
                   (incorporated herein by reference to Exhibit 4.4 to 
                   the Registrant's Registration Statement on Form S-1 
                   (Registration No. 33-64530)).  

      4.4     -    Amendment No. 4 to the Credit Agreement dated as of 
                   December 2, 1994.  

      4.5     -    Amendment No. 6 to the Credit Agreement dated as of 
                   December 21, 1995.  

     10.1     -    Registration Rights Agreement, dated as of June 5, 
                   1992 by and among the Registrant and the Persons 
                   listed therein (incorporated herein by reference to 
                   Exhibit 10.1 to the Registrant's Registration 
                   Statement on Form S-1 (Registration No. 33-50724)).  

     10.2     -    Lenders' Equity Agreement dated as of June 5, 1992 by 
                   and among the Registrant and the Banks and other 
                   financial institutions listed herein (incorporated 
                   herein by reference to Exhibit 10.2 to the 
                   Registrant's Registration Statement on Form S-1 
                   (Registration No. 33-50724)).  

     10.3     -    ESJ Exchange Agreement dated as of June 5, 1992 by 
                   and among the Registrant, TPC Holding Corp. and the 
                   ESJ Entities (incorporated herein by reference to 
                   Exhibit 10.3 to the Registrant's Registration 
                   Statement on Form S-1 (Registration No. 33-50724)).  

     10.4*    -    Management Equity Agreement dated as of June 5, 1992 
                   by and among the Registrant and the individuals 
                   listed therein, and including a form of the Triangle 
                   Pacific Corp. Stock Option Plan (incorporated herein 
                   by reference to Exhibit 10.4 to the Registrant's 
                   Registration Statement on Form S-1 (Registration No. 
                   33-50724)).  

     10.5*    -    Form of Amended and Restated Employment Agreement 
                   dated as of March 8, 1995 between the Company and the 
                   individuals named on Schedule 1 thereto.  

     10.6*    -    Form of Employment Agreement dated as of March 8, 
                   1995 between the Company and the individuals named on 
                   Schedule 1 thereto.  

     10.7*    -    Salaried Employees Profit Sharing Plan (as restated 
                   January 1, 1993) of the Registrant

     10.8*    -    Annual Cash Incentive Bonus System of the Registrant 
                   for Officers and Managers.

     10.9*    -    Form of Stock Option Plan of the Registrant 
                   (incorporated herein by reference to Exhibit 10.12 to 
                   the Registrant's Registration Statement on Form S-1 
                   (Registration No. 33-64530)).  

     10.10*   -    Form of Stock Option Agreement of the Registrant 
                   (incorporated herein by reference to Exhibit 10.13 to 
                   the Registrant's Registration Statement on From S-1 
                   (Registration No. 33-64530)).  

     10.11    -    Lease dated as of June 1, 1988 by and between West 
                   Virginia Jobs and Development Corporation and 
                   Registrant (incorporated herein by reference to 
                   Exhibit 10.11 to the Registrant's Registration 
                   Statement on Form S-1 (Registration No. 33-50724)).  

     10.12    -    Amendment to lease effective as of April 14, 1989 by 
                   and between West Virginia Jobs and Development 
                   Corporation and the Registrant (incorporated herein 
                   by reference to Exhibit 10.15 to the Registrant's 
                   Registration Statement on Form S-1 (Registration No. 
                   33-64530)).  

     10.13    -    Second Amendment to lease effective as of November 1, 
                   1991 by and between West Virginia Economic 
                   Development Authority, as successor to West Virginia 
                   Jobs and Development Corporation, and the Registrant 
                   (incorporated herein by reference to Exhibit 10.16 to 
                   the Registrant's Registration Statement on Form S-1 
                   (Registration No. 33-64530)).  

     10.14    -    Third Amendment to lease effective as of March 10, 
                   1993 by and between West Virginia Economic 
                   Development Authority, as successor to West Virginia 
                   Jobs and Development Corporation, and the Registrant 
                   (incorporated herein by reference to Exhibit 10.17 to 
                   the Registrant's Registration Statement on Forms S-1 
                   (Registration No. 33-64530)).  

     10.15    -    Fourth amendment to lease effective as of September 22, 
                   1995 by and between West Virginia Economic Development 
                   Authority, as successor to West Virginia Jobs and 
                   Development Corporation, and the Registrant.  

     10.16*   -    Triangle Pacific Corp. 1993 Long-Term Incentive 
                   Compensation Plan (incorporated herein by reference 
                   to Exhibit 10.18 to the Registrant's Registration 
                   Statement on Form S-1 (Registration No. 33-64530)).  

     10.17*   -    Triangle Pacific Corp. Nonemployee Director Stock 
                   Option Plan (incorporated herein by reference to 
                   Exhibit 10.19 to the Registrant's Registration 
                   Statement on Form S-1 (Registration No. 33-64530)).  

     10.18    -    Form of Indemnity Agreement between the Registrant 
                   and each of its directors and executive officers 
                   (incorporated herein by reference to Exhibit 10.20 to 
                   the Registrant's Registration Statement on Form S-1 
                   (Registration No. 33-64530)).  

     10.19*   -    Supplemental Profit Sharing and Deferred Compensation 
                   Plan of the Registrant.  

     11.1     -    Statement re computation of per share earnings

     23.1     -    Consent of Arthur Andersen LLP

     27.1     -    Financial Data Schedule.

- --------------
*    Management contract or compensatory plan or arrangement required to 
be filed as an exhibit hereto.  






                              SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the Registrant has duly caused this 
report to be signed on its behalf by the undersigned, thereto duly 
authorized.  

                                          TRIANGLE PACIFIC CORP.

                                    By:   /s/ Floyd F. Sherman     
                                        ---------------------------
                                          Floyd F. Sherman
                                          Chairman of the Board and
                                          Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 
1934, this report signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.  


 /s/ Floyd F. Sherman         Chairman of the Board     March 22, 1996
- ----------------------------  and Chief Executive Officer
   Floyd F. Sherman           (Principal Executive Officer)


 /s/ M. Joseph McHugh         Director and President    March 22, 1996
- ----------------------------
   M. Joseph McHugh


 /s/ Robert J. Symon          Executive Vice President  March 22, 1996
- ----------------------------  Treasurer and Chief 
   Robert J. Symon            Financial Officer
                             (Principal Financial & Accounting Officer)

 /s/ B. William Bonnivier     Director                  March 22, 1996
- ----------------------------
   B. William Bonnivier


 /s/ Charles M. Hansen, Jr.   Director                  March 26, 1996
- ----------------------------
   Charles M. Hansen, Jr.


 /s/ David R. Henkel          Director                  March 26, 1996
- ----------------------------
   David R. Henkel


 /s/ Jack L. McDonald         Director                  March 26, 1996
- ----------------------------
   Jack L. McDonald


 /s/ Carson R. McKissick      Director                  March 26, 1996
- ----------------------------
   Carson R. McKissick


 /s/ Karen Gordon Mills       Director                  March 26, 1996
- ----------------------------
   Karen Gordon Mills


                                                             SCHEDULE II
                                                             -----------


              TRIANGLE PACIFIC CORP. AND SUBSIDIARIES
              ---------------------------------------
                     VALUATION AND QUALIFYING
                     ------------------------
                      ACCOUNTS AND RESERVES
                      ---------------------
                            (in thousands)

Column A            Column B      Column C      Column D      Column E 
- --------            --------      --------      --------      --------

                                  Additions                            
                    Balance at    charged to                  Balance  
                    beginning     costs and                   at end of
Classifications      of period    expenses    Deductions (1)  period   
- -----------------------------------------------------------------------
Fiscal Year ended                                                     
 December 31, 1993:                                                    
  Reserve for   
   doubtful accounts                                                  
   and returns and
   and allowances    $   5,098    $     485    $   2,260    $   3,323 
                     =================================================
Fiscal Year ended                                                     
 December 30, 1994:                                                   
  Reserve for   
   doubtful accounts                                                  
   and returns and
   and allowances    $   3,323    $     884    $   1,716    $   2,491 
                     =================================================
Fiscal Year ended                                                     
 December 29, 1995:                                                   
  Reserve for   
   doubtful accounts                                                  
   and returns and
   and allowances    $   2,491    $     435    $     338    $   2,588 
                     =================================================

(1)	Write-offs of specific accounts, net of recoveries.  





                                                            Exhibit 11.1
                                                            ------------

                           TRIANGLE PACIFIC CORP.
                    COMPUTATION OF NET INCOME PER SHARE

                                          Fiscal Years Ended
                            ----------------------------------------------
                            December 29,     December 30,     December 31,
                               1995             1994             1993
                            ------------     ------------     ------------
Net Income (loss)           $ 22,005,000     $ 18,802,000     $ (4,104,000)
                            ============     ============     ============

Shares outstanding
 beginning of period          14,662,609       14,647,607        6,707,861

Weighted average number
 of shares issued from
 sale of common stock                  -                -        3,006,035

Weighted average number
 of shares issued from
 exercise of stock options           567           12,182                -
                             -----------     ------------     ------------
Weighted average number
 of shares outstanding        14,663,176       14,659,789        9,713,896

Shares issuable from assumed
 exercise of stock options,
 reduced by the number of
 shares which could have
 been purchased with the
 proceeds from exercise of
 such options                    151,884                -                -
                            ------------     ------------     ------------

Weighted average number
 of shares outstanding as
 adjusted                     14,815,060       14,659,789        9,713,896
                            ============     ============     ============

Primary income per common
 and common equivalent
 share                      $       1.49     $       1.28     $      (0.42)
                            ============     ============     ============

Assuming full dilution:

Weighted average number
 of shares outstanding        14,663,176       14,659,789        9,713,896

Shares issuable from
 assumed exercise of 
 stock options reduced
 by the number of shares
 which could have been
 purchased with the
 proceeds from exercise
 of such options                 215,817                -                -
                             -----------      -----------      -----------

Weighted average number
 of shares outstanding as
 adjusted                     14,878,993       14,659,789        9,713,896
                            ============     ============     ============

Fully diluted income per
 common and common
 equivalent share           $       1.48     $       1.28     $      (0.42)
                            ============     ============     ============

                                                            Exhibit 23.1
                                                            ------------




              CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As independent public accountants, we hereby consent to the 
incorporation of our report included in this Form 10-K into the 
Company's previously filed Registration Statement Files Nos. 33-69682, 
33-69684 and 33-50724.  




                                     ARTHUR ANDERSEN LLP

Dallas, Texas
 March , 199




     This FOURTH LEASE AMENDMENT is made and effective this 22nd day of 
September, 1995, by and between WEST VIRGINIA ECONOMIC DEVELOPMENT 
AUTHORITY, a body created and established as a governmental instrumentality 
of the State of West Virginia ("Landlord"), successor to West Virginia 
Industry and Jobs Development Corporation, and TRIANGLE PACIFIC CORP., a 
Delaware corporation, ("Tenant");

     WHEREAS, Landlord and Tenant entered into an Agreement of Lease dated 
June 1, 1988; and

     WHEREAS, Landlord and Tenant entered into a Lease Amendment dated 
April 14, 1989, a Second Lease Amendment dated November 1, 1991, and a 
Third Lease Amendment dated March 10, 1993 which said Agreement of Lease as 
so amended is sometimes hereinafter referred to as "the Lease"; and

     WHEREAS, Landlord and Tenant wish to enter into a Fourth Amendment of 
the Lease;

     NOW, THEREFORE, for and in consideration of the covenants hereinafter 
contained, the parties first mentioned above agree as follows:  

     1.   Amendment to Paragraph 1.  Paragraph 1 of the Lease which has a 
          paragraph heading of "Definitions" is amended by adding thereto 
          the following language:  

          "(x) "Stated Event" means the creation by Tenant of at least 
          eighty (80) new jobs at the Facility between May 17, 1995 and 
          December 31, 1996.  In order for the Stated Event to occur, 
          Tenant must have a total payroll of at least four hundred and 
          sixty five (465) persons in full time positions at the Facility 
          by December 31, 1996"

     2.   Amendment to Paragraph 8.  Paragraph 8 of the Lease which has a 
          paragraph heading of "Tenant"s Right to Extend Term of Lease' is 
          amended by adding thereto the following language:  

          "Notwithstanding the foregoing, upon the occurrence of the Stated 
          Event, Landlord agrees that Tenant may, at any time up to and 
          including the last day of the Phase I Equipment Term, extend the 
          initial terms for the Premises and all equipment phases until 
          midnight (local time) December 31, 2018.  The extended terms 
          shall commence for each equipment phase and for the premises 
          immediately upon expiration of the respective initial terms.  In 
          order to extend, Tenant shall give written notice of extension to 
          Landlord.  Having so extended all four (4) lease terms, Tenant 
          shall make the following payments to Landlord:  

          (a)  The rental during extension for the Premises shall be Five 
               Thousand Dollars ($5,000) payable on the first day of the 
               extended term and thereafter on or before January 1 of each 
               succeeding year of the extended term.  

          (b)  At the election of Tenant, the rental for each extended 
               equipment term shall be either a lump sum payable on the 
               first day of the extended term or monthly rental payments 
               beginning on the first month of the extended term.  If 
               Tenant elects to make a lump sum payment as to any extension 
               then the following amount shall be paid to Landlord on the 
               first day of the extended term:  

                    Phase One Extension          $3,095,610.54
                    Phase Two Extension          $1,356,888.63
                    Phase Three Extension        $  436,239.48

          If Tenant elects monthly payments as to any extended equipment 
          term then the rental during the extension shall be monthly 
          payments equal to the applicable lump sum amount shown above 
          amortized over the extended term with interest equal to the Wall 
          Street Journal Prime Rate adjusted quarterly.  At any time during 
          any extended equipment term as to which Tenant has elected 
          monthly payments, Tenant may without penalty pay all remaining 
          monthly payments in full in advance by remitting to Landlord the 
          then outstanding principal ("lump sum") amount."

     3.   Amendment.  Paragraph 9 of the Lease which has a paragraph 
          heading of "Purchase Option" is amended by adding thereto the 
          following language:  

          "Notwithstanding the foregoing, upon the occurrence of the Stated 
          Event and assuming Tenant has exercised its right to extend all 
          applicable lease terms then, Tenant shall have the right to 
          purchase the Facility on December 31, 2018 upon payment to 
          Landlord of the sum of One Dollar ($1.00) which payment must be 
          made on or before January 7, 2019."

     4.   Other Provisions.  All other provisions of the Lease shall remain 
          in full force and effect, except as specifically amended herein.  

     IN WITNESS WHEREOF, Landlord has caused its corporate name hereunto 
subscribed and its corporate seal hereunto affixed and attested by its duly 
authorized officers and, Tenant has caused its corporate name to be 
hereunto subscribed and its corporate seal to be hereunto affixed and 
attested by its duly authorized officers, all on the day and year first 
written above.  


                                        WEST VIRGINIA ECONOMIC
                                          DEVELOPMENT AUTHORITY


                                        By:  /s/ David A. Warner
                                           Its:  Executive Director

(SEAL)

ATTEST:

/s/ Randy L. Elchridge
Deputy Director


                                        TRIANGLE PACIFIC CORP.


                                        By:  /s/ Robert J. Symon
                                           Its: Executive VP & CFO

(SEAL)

ATTEST:

/s/ Darryl Marchand
Secretary





STATE OF WEST VIRGINIA,

COUNTY OF KANAWHA, TO-WIT:

          The foregoing Fourth Lease Amendment was acknowledged before me 
this 22nd day of September, 1995, by David A. Warner, the Executive 
Director, of West Virginia Economic Development Authority, a governmental 
authority, on behalf of the authority.  

          My commission expires:  January 20, 1998.  

                                 /S/ Beverly S. Dolin
(SEAL)                                Notary Public




STATE OF TEXAS,

COUNTY OF DALLAS, TO-WIT:

          The foregoing Fourth Lease Amendment was acknowledged before me 
this 30th day of September, 1995, by Robert J. Symon, the Executive VP - 
CFO, of Triangle Pacific Corp., on behalf of the corporation.  

          My commission expires:  October 7, 1999

                                 /s/ Denice D. Knutson
(SEAL)                                Notary Public





                                                              [CONFORMED COPY]


                      SIXTH AMENDMENT TO CREDIT AGREEMENT


     THIS SIXTH AMENDMENT TO CREDIT AGREEMENT, dated as of December 21, 1995 
(this "Amendment"), to the Existing Credit Agreement (as defined below) is 
entered into by and among TRIANGLE PACIFIC CORP., a Delaware corporation (the 
"Borrower"), the various financial institutions parties hereto (collectively, 
the "Lenders"), BANK OF AMERICA NT&SA as co-agent (the "Co-Agent") for the 
Lenders, and THE BANK OF NOVA SCOTIA as the agent (the "Agent") for the 
Lenders.

                          W I T N E S S E T H:

     WHEREAS, the Borrower, the Lenders and the Agent have heretofore entered 
into that certain Credit Agreement, dated as of August 4, 1993 (together with 
all Exhibits, Schedules and Attachments thereto, in each case as amended or 
otherwise modified prior to the date hereof, being collectively referred to 
herein as the "Existing Credit Agreement");

     WHEREAS, the Borrower has requested the Lenders and the Agent to amend 
the Existing Credit Agreement in certain respects as set forth below; and

     WHEREAS, the Lenders and the Agent are willing, on the terms and 
conditions set forth below, to amend the Existing Credit Agreement in certain 
respects as provided herein below (the Existing Credit Agreement, as amended 
pursuant to the terms of this Amendment, being referred to as the "Credit 
Agreement");

     NOW, THEREFORE, in consideration of the premises and the mutual 
agreements herein contained, the Borrower, the Lenders and the Agent hereby 
agree as follows:

I

                                    DEFINITIONS

 .1.  Certain Definitions.  The following terms (whether or not underscored) 
when used in this Amendment, including its preamble and recitals, shall, 
except where the context otherwise requires, have the following meanings (such 
meanings to be equally applicable to the singular and plural form thereof):

     "Affirmation and Consent" means the affirmation and consent executed and 
delivered pursuant to Subpart 3.1.4, substantially in the form of Annex III 
hereto.

          "Agent" is defined in the preamble.

          "Amendment" is defined in the preamble.

          "Borrower" is defined in the preamble.

          "Credit Agreement" is defined in the third recital.

          "Existing Credit Agreement" is defined in the first recital.

          "Lenders" is defined in the preamble.

          "Sixth Amendment" is defined in Subpart 3.1.

          "Sixth Amendment Effective Date" is defined in Subpart 3.1.

 .2.  Other Definitions.  Terms for which meanings are provided in the Existing 
Credit Agreement are, unless otherwise defined herein or the context otherwise 
requires, used in this Amendment with such meanings provided therein.

II

                             AMENDMENTS TO THE
                         EXISTING CREDIT AGREEMENT

     Effective on (and subject to the occurrence of) the Sixth Amendment 
Effective Date, and in reliance upon the representations and warranties made 
herein and (if any) in each other agreement furnished to the Agent pursuant to 
the terms hereof or in connection herewith, the parties hereto hereby agree 
that the Existing Credit Agreement is hereby amended in accordance with this 
Part II.  Except as expressly so amended or modified by this Amendment, the 
Existing Credit Agreement and each other Loan Document shall continue in full 
force and effect in accordance with their respective terms.

 .1.  Amendment to Preamble.  The preamble contained in the Existing Credit 
Agreement is hereby amended in its entirety to read as follows:

          THIS CREDIT AGREEMENT, dated as of August 4, 1993, among TRIANGLE 
          PACIFIC CORP., a Delaware corporation (the "Borrower"), the various 
          financial institutions as are or may become parties hereto 
          (collectively, the "Lenders"), BANK OF AMERICA NT&SA, as co-agent 
          (in such capacity, the "Co-Agent") for the Lenders, and THE BANK OF 
          NOVA SCOTIA ("Scotiabank"), as the agent (in such capacity, the 
          "Agent") for the Lenders,

 .2.  Amendments to Article I ("DEFINITIONS AND ACCOUNTING TERMS").  Article I 
of the Existing Credit Agreement is hereby amended in accordance with Subparts 
2.2.1 and 2.2.2.

1.   Section 1.1 ("Defined Terms") of the Existing Credit Agreement is hereby 
amended by inserting the following definitions in the appropriate alphabetical 
order:

          "Base Capital Expenditures" is defined in Section 7.2.7. 

          "Base Rate Margin" means, with respect to any Revolving Loan or 
          Swing Line Loan made or maintained as a Base Rate Loan, a per annum 
          rate based on reference to the Leverage Ratio and Interest Coverage 
          Ratio, in each case as indicated in the Compliance Certificate most 
          recently delivered pursuant to clause (d) of Section 7.7.1, equal 
          to:

          (a)  0.00% per annum, if the Leverage Ratio is less than 0.50:1 and 
               the Interest Coverage Ratio is greater than 4.00:1;

          (b)  0.125% per annum, if the Leverage Ratio is less than 0.55:1 and 
               the Interest Coverage Ratio is greater than 3.50:1 and the 
               foregoing clause (a) does not apply;

          (c)  0.375% per annum, if the Leverage Ratio is less than 0.60:1 and 
               the Interest Coverage Ratio is greater than 3.00:1 and the 
               foregoing clauses (a) and (b) do not apply;

          (d)  0.75% per annum, if the Leverage Ratio is less than 0.65:1 and 
               the Interest Coverage Ratio is greater than 2.75:1 and the 
               foregoing clauses (a), (b) and (c) do not apply;

          (e)  0.875% per annum, if the Leverage Ratio is less than 0.71 and 
               the Interest Coverage Ratio is greater than 2.50:1 and the 
               foregoing clauses (a), (b), (c) and (d) do not apply; and

          (f)  1.375% per annum, if the Leverage Ratio is 0.71 or greater and 
               the Interest Coverage Ratio is 2.50:1 or less.

     The Base Rate Margin shall only be increased or decreased from the then 
     existing Base Rate Margin if each of the Interest Coverage Ratio and 
     Leverage Ratio (as reflected in the most recently delivered Compliance 
     Certificate) is contained within the ranges set forth in the same 
     clause (a), (b), (c), (d), (e) or (f) above; provided, that, in the event 
     the Borrower fails to deliver a Compliance Certificate within 45 days 
     after the end of any Fiscal Quarter as required pursuant to clause (d) of 
     Section 7.1.1, the Base Rate Margin from and including the 46th day after 
     the end of such Fiscal Quarter to but not including the date the Borrower 
     delivers to the Agent a Compliance Certificate shall conclusively be 
     equal to 1.375% per annum.

          "Carry Forward Capital Expenditures" is defined in Section 7.2.7. 

          "Co-Agent" is defined in the preamble.

          "Deutsche Mark" and "DM" mean the lawful currency of Germany.

          "Dollar Equivalent" means, (i) with respect to Dollars or an amount 
          denominated in Dollars, such amount, and (ii) with respect to any 
          monetary amount of a Letter of Credit denominated in a currency 
          other than Dollars, at any time for the determination thereof, the 
          amount of Dollars obtained by converting such foreign currency 
          involved in such computation into Dollars at the spot rate for the 
          purchase of Dollars with the applicable foreign currency as quoted 
          by the Issuer of such Letter of Credit at approximately 11:00 a.m. 
          (New York City time) on the date of determination thereof specified 
          herein.

          "Excepted Capital Expenditures" means, with respect to determining 
          compliance with clause (c) of Section 7.2.4 for Fiscal Year 1996, 
          Base Capital Expenditures actually made during such Fiscal Year 
          pursuant to Section 7.2.7 in an amount not to exceed $5,000,000.

          "Permitted Capital Expenditures" is defined in Section 7.2.7. 

          "Permitted Currency" means Dollars, Deutsche Marks and such other 
          currencies of major nations as shall be designated by the Borrower 
          and acceptable to the Agent (and, if different, the Issuer of the 
          applicable Letter of Credit to be issued in a denomination other 
          than Dollars).

          "Sixth Amendment" means the Sixth Amendment to Credit Agreement, 
          dated as of December 21, 1995, among the Borrower, the Lenders 
          parties thereto and the Agent.

          "Sixth Amendment Effective Date" is defined in Subpart 3.1 of the 
          Sixth Amendment.

2.   Section 1.1 ("Defined Terms") of the Existing Credit Agreement is hereby 
further amended as follows:

     (a)  The definition of "Borrowing Base Amount" is hereby amended in its 
          entirety to read as follows:

               "Borrowing Base Amount" means, at any time, the sum (without 
               duplication) of 

                    (a)  the Net Asset Value of all Eligible Accounts at such 
                         time as then most recently certified by the Borrower 
                         to the Lenders in the most recently delivered 
                         Borrowing Base Certificate;

          plus

                    (b)  the Net Asset Value of all Eligible Inventory 
                         (excluding (i) work in process Inventory and (ii) 
                         logs and lumber) at such time as then most recently 
                         certified by the Borrower to the Lenders in the most 
                         recently delivered Borrowing Base Certificate;

          plus

                    (c)  the Net Asset Value of all work in process Inventory 
                         at such time as then most recently certified by the 
                         Borrower to the Lenders in the most recently 
                         delivered Borrowing Base Certificate;

          plus

                    (d)  subject to the proviso below, the Net Asset Value of 
                         all logs and lumber at such time as then most 
                         recently certified by the Borrower to the Lenders in 
                         the most recently delivered Borrowing Base 
                         Certificate;

          provided, however, that at any time of determination of the 
          Borrowing Base Amount, the amount attributable to clause (d) above 
          shall not exceed 25% of the sum of the amounts attributable to 
          clauses (a), (b), (c) and (d) above.

          (b)  The definition of "Co-Agent" is hereby deleted in its entirety.

          (c)  The definition of "Commitment Fee Rate" is hereby amended in 
               its entirety to read as follows:

               "Commitment Fee Rate" means, with respect to the commitment fee 
               set forth in Section 3.3.1, a per annum rate determined by 
               reference to the Leverage Ratio and Interest Coverage Ratio, in 
               each case as indicated in the Compliance Certificate most 
               recently delivered pursuant to clause (d) of Section 7.1.1, 
               equal to:

                    (a)  0.25% per annum, if the Leverage Ratio is less than 
                         0.50:1 and the Interest Coverage Ratio is greater 
                         than 4.00:1;

                    (b)  0.375% per annum, if the Leverage Ratio is less than 
                         0.71:1 and the Interest Coverage Ratio is greater 
                         than 2.50:1 and the foregoing clause (a) does not 
                         apply; and

                    (c)  0.50% per annum, if the Leverage Ratio is 0.71:1 or 
                         greater and the Interest Coverage Ratio is 2.50:1 or 
                         less.

          The Commitment Fee Rate shall only be increased or decreased from 
          the then existing Commitment Fee Rate if each of the Interest 
          Coverage Ratio and Leverage Ratio (as reflected in the most recently 
          delivered Compliance Certificate) is contained within the ranges set 
          forth in the same clause (a), (b) or (c) above; provided, that, in 
          the event the Borrower fails to deliver a Compliance Certificate 
          within 45 days after the end of any Fiscal Quarter as required 
          pursuant to clause (d) of Section 7.1.1, the Commitment Fee Rate 
          from and including the 46th day after the end of such Fiscal Quarter 
          to but not including the date the Borrower delivers to the Agent a 
          Compliance Certificate shall conclusively be equal to 0.50% per 
          annum.

     (d)  Clause (k) of the definition of "Eligible Accounts" is hereby 
          amended in its entirety to read as follows:

               (k)  with respect to any Account Debtor that the Borrower (or 
                    such Subsidiary) is indebted, such Account shall 
                    constitute an Eligible Account only to the extent of the 
                    excess of such Account over the amount the Borrower (or 
                    such Subsidiary) is indebted to such Account Debtor, or to 
                    the extent that the Borrower (or such Subsidiary) and such 
                    Account Debtor have entered into an agreement whereby the 
                    Account Debtor is prohibited from exercising any right of 
                    setoff with respect to such Account; provided, that this 
                    clause (k) shall not apply to up to a maximum amount of 
                    $300,000 of Accounts that otherwise would be excluded from 
                    being Eligible Accounts as a result of this clause; and

     (e)  The definition of "Eligible Inventory" is hereby amended in its 
          entirety to read as follows:

               "Eligible Inventory" means, with respect to the Borrower or any 
               Subsidiary of the Borrower that has executed and delivered a 
               Subsidiary Security Agreement and a Subsidiary Guaranty in 
               favor of the Agent for the benefit of the Lenders, at the time 
               of any determination thereof any Inventory arising in the 
               ordinary course of business and as to which each of the 
               following requirements has been fulfilled to the reasonable 
               satisfaction of the Agent:

                    (a)  such Inventory is located in the United States at a 
                         facility owned or leased by the Borrower or such 
                         Subsidiary; provided, however, that (i) Inventory 
                         with an aggregate fair market value in excess of 
                         $300,000 and located at a facility leased on the 
                         Effective Date by the Borrower or such Subsidiary 
                         shall not constitute Eligible Inventory unless the 
                         applicable landlord shall have executed and delivered 
                         a waiver or subordination letter in form and 
                         substance satisfactory to the Agent and its counsel 
                         (a "Lessor's Waiver") as to such landlord's release 
                         or subordination of any Lien (whether statutory or 
                         otherwise) on or other rights and claims to all 
                         Inventory located at such facility, and (ii) 
                         Inventory located at any facility that is either 
                         leased by the Borrower or such Subsidiary on the 
                         Effective Date (but which lease is renewed or 
                         extended after the Effective Date), or that is leased 
                         by the Borrower or such Subsidiary after the 
                         Effective Date, in each case shall only constitute 
                         Eligible Inventory if a Lessor's Waiver has been 
                         executed and delivered to the Borrower or such 
                         Subsidiary by the lessor of such facility and, 
                         promptly following any request by the Agent, the 
                         Borrower or such Subsidiary has delivered, or caused 
                         to be delivered, to the Agent, a true and complete 
                         copy of each such Lessor's Waiver;

                    (b)  the Borrower or such Subsidiary has full and 
                         unqualified right to, and has, assigned and granted a 
                         first priority perfected Lien in such Inventory to 
                         the Agent, for its benefit and that of the Lenders, 
                         as security for the Obligations;

                    (c)  the Borrower or such Subsidiary owns such Inventory 
                         free and clear of all Liens in favor of any Person 
                         other than any Lien in favor of the Agent and the 
                         Lenders granted pursuant to this Agreement or another 
                         Loan Document or as otherwise permitted pursuant to 
                         Section 7.2.3 of this Agreement; and

                    (d)  none of such Inventory is obsolete, unsalable, 
                         damaged or otherwise unfit for sale because of a 
                         defect or damage to such Inventory or (except for 
                         logs and lumber) has remained unsold in inventory for 
                         over 180 days.

     (f)  The definition of "Expansion Capital Expenditures" is hereby deleted 
          in its entirety.

     (g)  The definition of "Fee Letter" is hereby amended in its entirety to 
          read as follows:

               "Fee Letter" means the confidential fee letter, dated November 
               7, 1995, between the Borrower and the Agent.

     (h)  The definition of "Fixed Charge Coverage Ratio" is hereby amended in 
its entirety to read as follows:

               "Fixed Charge Coverage Ratio" means, as of the last day of any 
               Fiscal Quarter, the ratio, computed for the period of four 
               consecutive Fiscal Quarters, ending on the close of such Fiscal 
               Quarter of:

                    (a)  EBITDA 

          to

                    (b)  the sum of

                         (i)  actual Capital Expenditures paid in cash during 
                              such period less Excepted Capital Expenditures 
                              made during such period,

               plus

                        (ii)  the amount of good faith cash taxes of the type 
                              described in clause (c) of the definition of 
                              EBITDA paid during such period,

               plus

                       (iii)  cash Interest Expense for such period,

               plus

                        (iv)  all regularly scheduled payments of principal in 
                              respect of Indebtedness of the Borrower and its 
                              Subsidiaries which, upon its incurrence, was 
                              Funded Debt, in each case as paid during such 
                              period,

               plus

                         (v)  dividends (if any) paid in cash during such 
                              period,

               plus

                        (vi)  the aggregate amount of Investments made by the 
                              Borrower and its Subsidiaries during such 
                              period, but only to the extent that such amount, 
                              when aggregated with the amount of all other 
                              Investments made since the Sixth Amendment 
                              Effective Date exceeds $25,000,000.

     (i)  The definition of "Interest Coverage Ratio" is hereby amended in its 
          entirety to read as follows:

               "Interest Coverage Ratio" means, as of the last day of any 
               Fiscal Quarter, the ratio, computed for the period of four 
               consecutive Fiscal Quarters ending on the close of such Fiscal 
               Quarter of:

                    (a)  EBITDA

          to

                    (b)  Interest Expense.

     (j)  The definition of "Interest Period" is hereby amended by deleting 
          the phrase "one, three or six months thereafter" appearing therein 
          and inserting in lieu thereof the following: "one, two, three or six 
          months thereafter".

     (k)  The definition of "Letter of Credit Commitment Amount" is hereby 
          amended in its entirety to read as follows:

                    "Letter of Credit Commitment Amount" means, on any date, a 
                    maximum Dollar Equivalent amount of $25,000,000, as such 
                    amount may be reduced from time to time pursuant to 
                    Section 2.2.

          (1)  The definition of "Letter of Credit Outstandings" is hereby 
               amended in its entirety to read as follows:

               "Letter of Credit Outstandings" means, on any date, an amount 
               equal to the sum of

                    (a)  the then aggregate Dollar Equivalent amount which is 
                         undrawn and available under all issued and 
                         outstanding Letters of Credit 

          plus

                    (b)  the then aggregate Dollar Equivalent amount of all 
                         unpaid and outstanding Reimbursement Obligations.

     (m)  The definition of "Letter of Credit Rate" is hereby amended in its 
          entirety to read as follows:

               "Letter of Credit Rate" means, with respect to any standby 
               Letter of Credit, a per annum rate based on reference to the 
               Leverage Ratio and Interest Coverage Ratio, in each case as 
               indicated in the Compliance Certificate most recently delivered 
               pursuant to clause (d) of Section 7.1.1, equal to:

                    (a)  0.875% per annum, if the Leverage Ratio is less than 
                         0.50:1 and the Interest Coverage Ratio is greater 
                         than 4.00:1;

                    (b)  1.125% per annum, if the Leverage Ratio is less than 
                         0.55:1 and the Interest Coverage Ratio is greater 
                         than 3.50:1 and the foregoing clause (a) does not 
                         apply;

                    (c)  1.375% per annum, if the Leverage Ratio is less than 
                         0.60:1 and the Interest Coverage Ratio is greater 
                         than 3.00:1 and the foregoing clauses (a) and (b) do 
                         not apply;

                    (d)  1.75% per annum, if the Leverage Ratio is less than 
                         0.65:1 and the Interest Coverage Ratio is greater 
                         than 2.75:1 and the foregoing clauses (a), (b) and 
                         (c) do not apply;

                    (e)  1.875 per annum, if the Leverage Ratio is less than 
                         0.71:1 and the Interest Coverage Ratio is greater 
                         than 2.50:1 and the foregoing clauses (a), (b), (c) 
                         and (d) do not apply; and

                    (f)  2.375% per annum, if the Leverage Ratio is 0.71:1 or 
                         greater and the Interest Coverage Ratio is 2.50:1 or 
                         less.

          The Letter of Credit Rate shall only be increased or decreased from 
          the then existing Letter of Credit Rate if each of the Interest 
          Coverage Ratio and Leverage Ratio (as reflected in the most recently 
          delivered Compliance Certificate) is contained within the ranges set 
          forth in the same clause (a), (b), (c), (d), (e) or (f) above; 
          provided, that, in the event the Borrower fails to deliver a 
          Compliance Certificate within 45 days after the end of any Fiscal 
          Quarter as required pursuant to clause (d) of Section 7.1.1, the 
          Letter of Credit Rate from and including the 46th day after the end 
          of such Fiscal Quarter to but not including the date the Borrower 
          delivers to the Agent a Compliance Certificate shall conclusively be 
          equal to 2.375% per annum.

     (n)  The definition of "LIBO Rate Margin" is hereby amended in its 
          entirety to read as follows:

               "LIBO Rate Margin" means, with respect to any LIBO Rate Loan, a 
               per annum rate based on reference to the Leverage Ratio and 
               Interest Coverage Ratio, in each case as indicated in the 
               Compliance Certificate most recently delivered pursuant to 
               clause (d) of Section 7.1.1, equal to:

                    (a)  0.875% per annum, if the Leverage Ratio is less than 
                         0.50:1 and the Interest Coverage Ratio is greater 
                         than 4.00:1;

                    (b)  1.125% per annum, if the Leverage Ratio is less than 
                         0.55:1 and the Interest Coverage Ratio is greater 
                         than 3.50:1 and the foregoing clause (a) does not 
                         apply;

                    (c)  1.375% per annum, if the Leverage Ratio is less than 
                         0.60:1 and the Interest Coverage Ratio is greater 
                         than 3.00:1 and the foregoing clauses (a) and (b) do 
                         not apply;

                    (d)  1.75% per annum, if the Leverage Ratio is less than 
                         0.65:1 and the Interest Coverage Ratio is greater 
                         than 2.75:1 and the foregoing clauses (a), (b) and 
                         (c) do not apply; 

                    (e)  1.875% per annum, if the Leverage Ratio is less than 
                         0.71:1 and the Interest Coverage Ratio is greater 
                         than 2.50:1 and the foregoing clauses (a), (b), (c) 
                         and (d) do not apply; and

                    (f)  2.375% per annum, if the Leverage Ratio is 0.71:1 or 
                         greater and the Interest Coverage Ratio is 2.50:1 or 
                         less.

          The LIBO Rate Margin shall only be increased or decreased from the 
          then existing LIBO Rate Margin if each of the Interest Coverage 
          Ratio and Leverage Ratio (as reflected in the most recently 
          delivered Compliance Certificate) is contained within the ranges set 
          forth in the same clause (a), (b), (c), (d), (e) or (f) above; 
          provided, that, in the event the Borrower fails to deliver a 
          Compliance Certificate within 45 days after the end of any Fiscal 
          Quarter as required pursuant to clause (d) of Section 7.1.1, the 
          LIBO Rate Margin from and including the 46th day after the end of 
          such Fiscal Quarter to but not including the date the Borrower 
          delivers to the Agent a Compliance Certificate shall conclusively be 
          equal to 2.375% per annum.

     (o)  The definition of "Maintenance Capital Expenditures" is hereby 
          deleted in its entirety.

     (p)  The second sentence of the definition of "Net Asset Sale Proceeds" 
          is hereby amended in its entirety to read as follows:

          Notwithstanding anything to the contrary set forth above, Net Asset 
          Sale Proceeds shall be deemed not to include (a) an aggregate amount 
          of up to the first $10,000,000 of proceeds received by the Borrower 
          or any of its Subsidiaries from any sale, transfer, lease, 
          contribution or conveyance of such Person's assets pursuant to 
          clause (b) of Section 7.2.11 to the extent any of such proceeds are 
          used, at the election of the Borrower, to repurchase or otherwise 
          redeem a like principal amount outstanding under the Senior Notes, 
          and (b) an aggregate amount of up to the first $5,000,000 of 
          proceeds received by the Borrower or any of its Subsidiaries from 
          any sale, transfer, lease, contribution or conveyance of any assets 
          of any Permitted Foreign Subsidiary pursuant to clause (b) of 
          Section 7.2.11.

     (q)  The definition of "Net Asset Value" is hereby amended in its 
          entirety to read as follows:

               "Net Asset Value" means, at any time of any determination 
               thereof

                    (a)  with respect to Accounts of the Borrower or any 
                         Subsidiary of the Borrower that has executed and 
                         delivered a Subsidiary Security Agreement and a 
                         Subsidiary Guaranty in favor of the Agent for the 
                         benefit of the Lenders, an amount equal to 85% of the 
                         book value of all Eligible Accounts as reflected on 
                         the books of the Borrower or such Subsidiary in 
                         accordance with GAAP, net of all credits, discounts 
                         and allowances; 

                    (b)  with respect to Inventory (excluding (i) work in 
                         process Inventory and (ii) logs and lumber) of the 
                         Borrower or any Subsidiary of the Borrower that has 
                         executed and delivered a Subsidiary Security 
                         Agreement and a Subsidiary Guaranty in favor of the 
                         Agent for the benefit of the Lenders, an amount equal 
                         to 60% of the lesser of the market value and the cost 
                         of goods (determined on a first-in, first-out basis) 
                         of all Eligible Inventory as reflected on the books 
                         of the Borrower or such Subsidiary as at such time, 
                         valued in accordance with GAAP and net of book 
                         reserves for obsolescence or similar matters;

                    (c)  25% of work in process Inventory (to the extent such 
                         Inventory otherwise constitutes Eligible Inventory); 
                         and

                    (d)  an amount equal to 70% of the aggregate value of all 
                         logs and lumber (to the extent such Inventory 
                         otherwise constitutes Eligible Inventory).

     (r)  The definition of "Other Raw Material Inventory" is hereby deleted 
          in its entirety.

     (s)  The definition of "Other Rental Obligations" is hereby amended in 
          its entirety to read as follows:

               "Other Rental Obligations" means all monetary obligations of 
               the Borrower or any of its Subsidiaries under any leasing or 
               similar arrangement which, in accordance with GAAP, would not 
               be classified as capitalized leases.

     (t)  The definition of "Revolving Loan Commitment Amount" is hereby 
          amended in its entirety to read as follows:

               "Revolving Loan Commitment Amount" means, on any date, 
               $90,000,000, as such amount may be reduced from time to time 
               pursuant to Section 2.2.

     (u)  The definition of "Stated Amount" is hereby amended in its entirety 
          to read as follows:

               "Stated Amount" of each Letter of Credit means, on any date, 
               the maximum Dollar Equivalent amount available to be drawn 
               thereunder on such date.

     (v)  The definition of "Stated Maturity Date" is hereby amended in its 
          entirety to read as follows:

               "Stated Maturity Date" means December 21, 2000, the fifth 
               anniversary of the Sixth Amendment Effective Date.

     (w)  The definition of "Swing Line Loan Commitment Amount" is hereby 
          amended in its entirety to read as follows:

               "Swing Line Loan Commitment Amount" means, on any date, 
               $5,000,000, as such amount may be reduced from time to time 
               pursuant to Section 2.2.

 .3.  Amendments to Article II ("COMMITMENTS, BORROWING AND ISSUANCE 
PROCEDURES, NOTES AND LETTERS OF CREDIT").  Article II of the Existing Credit 
Agreement is hereby amended in accordance with Subparts 2.3.1 through 2.3.5.

     SUBPART 2.3.1.  Clause (b) of Section 2.1 ("Commitments") of the Existing 
Credit Agreement is hereby amended in its entirety to read as follows:

          (b)  the Issuer agrees that it will issue Letters of Credit in a 
               Permitted Currency pursuant to Section 2.1.3, and each other 
               Lender severally agrees that it will purchase participation 
               interests in such Letters of Credit pursuant to Section 2.4.7.

     SUBPART 2.3.2.  Clause (a) of Section 2.1.3 ("Letter of Credit 
Commitment") of the Existing Credit Agreement is hereby amended in its 
entirety to read as follows:

          (a)  will issue one or more Letters of Credit denominated in a 
               Permitted Currency upon the request of the Borrower; and

     SUBPART 2.3.3.  Section 2.1.4 ("Issuer Not Permitted or Required to Issue 
Letters of Credit") of the Existing Credit Agreement is hereby amended in its 
entirety to read as follows:

          SECTION  2.1.4.  Issuer Not Permitted or Required to Issue Letters 
          of Credit.  The Issuer shall not be permitted or required to issue 
          any Letter of Credit if, after giving effect thereto,

               (a)  the aggregate Dollar Equivalent amount of all Letter of 
                    Credit Outstandings would exceed the Letter of Credit 
                    Commitment Amount; or

               (b)  the sum of the aggregate Dollar Equivalent amount of all 
                    Letter of Credit Outstandings plus the aggregate unpaid 
                    principal amount of all Loans then outstanding would 
                    exceed the lesser of (i) the Revolving Loan Commitment 
                    Amount or (ii) the then existing Borrowing Base Amount.

     SUBPART 2.3.4.  Section 2.2.1 ("Optional Reduction") of the Existing 
Credit Agreement is hereby amended in its entirety to read as follows:

          SECTION 2.2.1.  Optional Reduction.  The Borrower may, from time to 
          time on any Business Day occurring after the time of the initial 
          Credit Extension hereunder, voluntarily reduce the amount of either 
          the Revolving Loan Commitment Amount, the Swing Line Loan Commitment 
          Amount or the Letter of Credit Commitment Amount; provided, however, 
          that (i) all such reductions shall require at least three Business 
          Days' prior written irrevocable notice to the Agent and be 
          permanent, (ii) any partial reduction of (A) the Revolving Loan 
          Commitment Amount shall be in a minimum amount of $1,000,000 and in 
          an integral multiple of $1,000,000, (B) the Swing Line Loan 
          Commitment Amount shall be in a minimum amount of $100,000 and in an 
          integral multiple of $100,000, and (C) the Letter of Credit 
          Commitment Amount shall be in a minimum amount equal to the Dollar 
          Equivalent of $1,000,000 and in an integral multiple amount equal to 
          the Dollar Equivalent of $1,000,000, (iii) except as provided below, 
          (A) the Revolving Loan Commitment Amount may not be reduced to an 
          amount less than (x) the aggregate outstanding principal amount of 
          all Revolving Loans, Swing Line Loans and Letter of Credit 
          Outstandings, or (y) the then existing Letter of Credit Commitment 
          Amount, and (B) any reduction of the Revolving Loan Commitment 
          Amount which reduces the Revolving Loan Commitment Amount below the 
          then current Swing Line Loan Commitment Amount shall result in an 
          automatic and corresponding reduction of the Swing Line Loan 
          Commitment Amount to the amount of the Revolving Loan Commitment 
          Amount, as so reduced, without any further action on the part of 
          Scotiabank or otherwise, and (iv) except as provided below, the 
          Borrower may not reduce the Letter of Credit Commitment Amount to an 
          amount less than the then existing Letter of Credit Outstandings.  
          The Borrower may terminate the Commitments in whole if, at the time 
          of and as a condition of such termination, the Borrower shall have 
          repaid in full the aggregate outstanding principal amount of all 
          Loans and Reimbursement Obligations, together with all accrued 
          interest and fees thereon to the date of termination, and all 
          unexpired Letters of Credit shall have been returned to the Issuer 
          for cancellation.

     SUBPART 2.3.5.  Section 2.4 ("Issuance Procedures") of the Existing 
Credit Agreement is hereby amended in its entirety to read as follows:

          SECTION  2.4.  Issuance Procedures.  By delivering to the Agent and 
          the applicable Issuer an Issuance Request on or before 11:00 a.m., 
          New York City time, the Borrower may request, from time to time 
          prior to the Letter of Credit Commitment Termination Date and on not 
          less than three nor more than five Business Days' notice, that such 
          Issuer issue an irrevocable commercial or standby letter of credit 
          denominated in a Permitted Currency in such form as may be requested 
          by the Borrower and approved by such Issuer (each a "Letter of 
          Credit"), in support of financial obligations of the Borrower or its 
          Subsidiaries incurred in the Borrower's or such Subsidiary's 
          ordinary course of business and which are described in such Issuance 
          Request.  Upon receipt of an Issuance Request, the Agent shall 
          promptly notify the Lenders thereof.  Each Letter of Credit shall by 
          its terms:

               (a)  be denominated in a Permitted Currency;

               (b)  be issued in a Stated Amount which does not exceed (or 
                    would not exceed) the then Letter of Credit Availability; 
                    and

               (c)  be stated to expire (or give the Issuer the right to give 
                    notice which will cause such Letter of Credit to expire) 
                    on a date (its "Stated Expiry Date") no later than the 
                    earlier of one year from its date of issuance and the 
                    Letter of Credit Commitment Termination Date.

          So long as no Default has occurred and is continuing, by delivery to 
          the applicable Issuer and the Agent of an Issuance Request at least 
          three but not more than five Business Days prior to the Stated 
          Expiry Date of any Letter of Credit, the Borrower may request such 
          Issuer to extend the Stated Expiry Date of such Letter of Credit for 
          an additional period not to exceed the earlier of one year from its 
          date of extension and the Letter of Credit Commitment Termination 
          Date.  

          Each Issuer will make available the original of each Letter of 
          Credit which it issues in accordance with the Issuance Request 
          therefor to the beneficiary thereof and will notify the beneficiary 
          under any Letter of Credit of any extension of the Stated Expiry 
          Date thereof.  

 .4.  Amendments to Article III ("REPAYMENTS, PREPAYMENTS, INTEREST AND FEES"). 
 Article III of the Existing Credit Agreement is hereby amended in accordance 
with Subparts 2.4.1 through 2.4.4.

1.   Section 3.1.3 ("Mandatory Prepayments") of the Existing Credit Agreement 
is hereby amended by inserting a new paragraph at the end of such Section, 
which shall read as follows:

     Notwithstanding any other provision of this Agreement to the contrary, if 
     there are any Letters of Credit denominated in a Permitted Currency other 
     than Dollars the Agent may periodically recompute (each such date 
     referred to as a "Recomputation Date") the Dollar Equivalent of such 
     Letters of Credit, and if pursuant to such recomputation the Agent 
     determines that (i) the sum of the aggregate principal amount of the 
     Revolving Loans and the Swing Line Loans together with all Letter of 
     Credit Outstandings exceeds the Revolving Loan Commitment Amount as then 
     in effect, (ii) the sum of the aggregate principal amount of the 
     Revolving Loans and the Swing Line Loans together with all Letter of 
     Credit Outstandings exceeds the Borrowing Base Amount as then in effect 
     or (iii) the aggregate amount of all Letter of Credit Outstandings 
     exceeds the Letter of Credit Commitment Amount as then in effect, then 
     the Agent shall so advise the Borrower, and the Borrower shall repay such 
     excess (together with accrued interest on the amount so repaid) within 
     two Business Days of receipt of such notice with the amount repaid to be 
     applied to repay Revolving Loans or Swing Line Loans (or both) (until 
     such Loans are repaid in full) and, if no Revolving Loans and Swing Line 
     Loans are then outstanding, the Borrower shall deposit the amount in 
     excess of the Letter of Credit Commitment Amount in a cash collateral 
     account maintained with the Agent to be held as cash collateral for the 
     Obligations until such time as the Dollar Equivalent of all Letter of 
     Credit Outstandings no longer exceeds the Letter of Credit Commitment 
     Amount then in effect.

2.   Clauses (a) and (b) of Section 3.2.1 ("Rates") of the Existing Credit 
Agreement are hereby amended in their entirety to read as follows:

     (a)  on that portion maintained from time to time as a Base Rate Loan, 
          equal to the sum of the Alternate Base Rate from time to time in 
          effect plus (i) for the period commencing on the Sixth Amendment 
          Effective Date and ending on March 31, 1996, a margin of 0.375% and 
          (ii) at all times thereafter, the applicable Base Rate Margin; and

     (b)  on that portion maintained as a LIBO Rate Loan, during each Interest 
          Period applicable thereto, equal to the sum of the LIBO Rate 
          (Reserve Adjusted) for such Interest Period as in effect on the 
          beginning of such Interest Period plus (i) for the period commencing 
          on the Sixth Amendment Effective Date and ending on March 31, 1996, 
          a margin of 1.375% and (ii) at all times thereafter, the applicable 
          LIBO Rate Margin as in effect on the beginning of such Interest 
          Period.

3.   Section 3.3.1 ("Commitment Fee") of the Existing Credit Agreement is 
hereby amended in its entirety to reads as follows:  

          SECTION 3.3.1.  Commitment Fee.  The Borrower agrees to pay to the 
          Agent for the account of each Lender, for the period (including any 
          portion thereof when its Commitments are suspended by reason of the 
          Borrower's inability to satisfy any condition of Article V) 
          commencing on the date on which such Lender's Commitment is 
          allocated by the Agent to, and accepted by, such Lender and 
          continuing through the final Revolving Loan Commitment Termination 
          Date, a commitment fee at the rate of the applicable Commitment Fee 
          Rate on such Lender's Percentage of the sum of the average daily 
          unused portion of the Revolving Loan Commitment Amount; provided, 
          however, that for the period commencing on the Sixth Amendment 
          Effective Date and ending on March 31, 1996, the applicable 
          Commitment Fee Rate shall be deemed to be equal to 0.375%.  Such 
          commitment fees shall be payable by the Borrower in arrears on each 
          Quarterly Payment Date, commencing with the first such day following 
          the Closing Date and on the Revolving Loan Commitment Termination 
          Date.  The making of Swing Line Loans by Scotiabank shall constitute 
          usage of the Revolving Loan Commitment with respect to Scotiabank 
          only and the commitment fees to be paid by the Borrower to the 
          Lenders shall be calculated and paid accordingly.

4.   Section 3.3.3 ("Letter of Credit Face Amount Fee") of the Existing Credit 
Agreement is hereby amended in its entirety to read as follows:

          SECTION 3.3.3  Letter of Credit Face Amount Fee.  The Borrower 
          agrees to pay to the Agent, for the account of the Lenders, a fee 
          for each Letter of Credit for the period from and including the date 
          of the issuance of such Letter of Credit to (but not including) the 
          date upon which such Letter of Credit expires, in an amount equal to 
          (a) in the case of each commercial Letter of Credit, 0.75% per annum 
          of the Stated Amount of such commercial Letter of Credit and (b) in 
          the case of each standby Letter of Credit, the applicable Letter of 
          Credit Rate multiplied by the Stated Amount of such standby Letter 
          of Credit.  Such fees shall be payable by the Borrower in arrears on 
          each Quarterly Payment Date, and on the Revolving Loan Commitment 
          Termination Date for any period then ending for which such fee shall 
          not theretofore have been paid, commencing on the first such date 
          after the issuance of such Letter of Credit.

 .5.  Amendment to Article VI ("REPRESENTATIONS AND WARRANTIES").  Section 6.6 
("No Material Adverse Change") of the Existing Credit Agreement is hereby 
amended in its entirety to read as follows: 

          SECTION 6.6  No Material Adverse Change.  Since December 31, 1992, 
          there has been no material adverse change in the financial 
          condition, operations, assets, business or properties of the 
          Borrower and its Subsidiaries, taken as a whole.  Following the 
          Sixth Amendment Effective Date, there has been no material adverse 
          change in the financial condition, operations, assets, business or 
          properties of the Borrower and its Subsidiaries, taken as a whole, 
          since December 31, 1994.

 .6.  Amendments to Article VII ("COVENANTS").  Article VII of the Existing 
Credit Agreement is hereby amended in accordance with Subparts 2.6.1 through 
2.6.14.

1.   Section 7.1.1 ("Financial Information, Reports, Notices") of the Existing 
Credit Agreement is hereby amended as follows:   

     (a)  clauses (a), (b) and (c) of such Section are hereby amended by 
          deleting the reference to "the Beltsville Divisions," appearing 
          therein;

     (b)  clause (h) of such Section is hereby amended by deleting the dollar 
          amount of "$200,000" appearing therein and inserting the amount of 
          "$500,000" in its place; 

     (c)  clause (j) of such Section is hereby amended in its entirety to read 
          as follows:

               (j)  within fifteen Business Days following the last day of 
                    each Fiscal Quarter, a Borrowing Base Certificate for the 
                    preceding Fiscal Quarter that is calculated as of the last 
                    day of such preceding Fiscal Quarter, together with 
                    reports setting forth information with respect to 
                    inventories and receivables for such Fiscal Quarter in 
                    substantially the form of Exhibit B hereto;

          (d)  clause (k) of such Section is hereby amended in its entirety to 
               read as follows:

               (k)  within 45 days following the end of each Fiscal Quarter, a 
                    list of all "other banks" described in clause (b) of 
                    Section 4.1.2 of each Security Agreement that have not 
                    delivered an agreement in the form of Exhibit A to such 
                    Security Agreement, together with the average daily 
                    balance in each account of the Borrower or any Subsidiary 
                    maintained with such "other bank" during each month in the 
                    previous Fiscal Quarter (provided, that no such list of 
                    "other banks" shall be required to be delivered pursuant 
                    to this clause (k) in the event that the aggregate amount 
                    of all average daily balances in all such accounts is less 
                    than $1,000,000);

2.   Clause (b) of Section 7.1.6 ("Environmental Covenant") of the Existing 
Credit Agreement is hereby amended by deleting the dollar amount of "$200,000" 
appearing therein and inserting the amount of "$500,000" in its place.

4.   Clause (d) of Section 7.2.2 ("Indebtedness") of the Existing Credit 
Agreement is hereby amended in its entirety to read as follows:

          (d)  Indebtedness incurred in an aggregate principal amount not to 
               exceed $12,000,000 in any given Fiscal Year which is (i) in 
               respect of Capitalized Lease Liabilities incurred in connection 
               with a Permitted Business or (ii) incurred by the Borrower or 
               any of its Subsidiaries (A) for the purpose of financing the 
               construction of properties or fixed improvements or (B) in 
               respect of Purchase Money Obligations for property used in a 
               Permitted Business;

5.   Section 7.2.2 ("Indebtedness") of the Existing Credit Agreement is hereby 
further amended by (a) deleting the word "and" following the semi-colon 
appearing at the end of clause (j) of such Section, (b) inserting the word 
"and" following the semi-colon appearing at the end of clause (k) of such 
Section and (c) inserting a new clause (l) to such Section immediately prior 
to the proviso appearing at the end of such Section which shall read as 
follows:

          (l)  Indebtedness of Permitted Foreign Subsidiaries to Persons other 
               than the Borrower in an aggregate amount not to exceed 
               $1,000,000;

7.   Section 7.2.4 ("Financial Condition") of the Existing Credit Agreement is 
hereby amended in its entirety to read as follows:

          SECTION 7.2.4.  Financial Condition.  The Borrower will not permit:

               (a)  the Interest Coverage Ratio as of the last day of any 
                    Fiscal Quarter during each Fiscal Year set forth below to 
                    be less than the ratio set forth opposite such Fiscal 
                    Year:

                                                 Interest
                         Fiscal Year     Coverage Ratio

                           1995             2.75:1

                           1996             2.75:1

                           1997             3.00:1

                           1998             3.50:1

                           1999             3.75:1

                           2000             3.75:1;

               (b)  the ratio of Funded Debt (excluding Contingent Liabilities 
                    relating to such Debt) to EBITDA, as of the last day of 
                    any Fiscal Quarter during each Fiscal Year set forth below 
                    to be greater than the ratio set forth opposite such 
                    Fiscal Year:

                         Fiscal Year        Ratio

                          1995              3.25:1

                          1996              3.00:1

                          1997              2.75:1

                          1998              2.50:1

                          1999              2.50:1

                          2000              2.50:1;

               (c)  the Fixed Charge Coverage Ratio as of the last day of any 
                    Fiscal Quarter during each Fiscal Year set forth below to 
                    be less than the ratio set forth opposite such Fiscal 
                    Year:

                                          Fixed Charge
                         Fiscal Year     Coverage Ratio

                           1995            1.00:1

                           1996            1.00:1

                           1997            1.05:1

                           1998            1.05:1

                           1999            1.10:1

                           2000            1.10:1; 

               (d)  the Current Ratio as of the last day of any Fiscal Quarter 
                    to be less than 1.25:1; and

               (e)  its Net Worth at any time during any Fiscal Year set forth 
                    below to be less than the amount set forth opposite such 
                    Fiscal Year:

                         Fiscal Year                  Minimum Net Worth

                           1995                       $115,000,000

                           1996                       $120,000,000

                           1997                       $140,000,000

                           1998                       $150,000,000

                           1999 and each              $150,000,000, plus
                             Fiscal Year thereafter   an amount equal to 25% 
                                                      of Net Income for such 
                                                      Fiscal Year as of the 
                                                      date of determination 
                                                      thereof.

8.   Clause (f) of Section 7.2.5 ("Investments") of the Existing Credit 
Agreement is hereby amended in its entirety to read as follows:

          (f)  other Investments in an aggregate amount not to exceed the sum 
               of

               (i)  $25,000,000, 

     plus

              (ii)  the amount of Permitted Capital Expenditures permitted to 
                    be made at such time (less the amount of Capital 
                    Expenditures actually made during such applicable period) 
                    pursuant to Section 7.2.7;

     provided, that, in any event, at no time shall the aggregate amount of 
     Investments permitted pursuant to this clause (f) exceed $50,000,000; and

9.   Clause (g) of Section 7.2.5 ("Investments") of the Existing Credit 
Agreement is hereby amended by (a) deleting the dollar amount of "$5,000,000" 
appearing therein and inserting the amount of "$10,000,000" in its place and 
(b) deleting the parenthetical appearing at the end thereof which reads 
"(calculated without giving any effect to reduction in such Investment by 
reason of losses of such Subsidiaries)". 

10.  Clause (i) of Section 7.2.5 of the Existing Credit Agreement is hereby 
amended in its entirety to read as follows:

          (i)  no Investment otherwise permitted by clause (e) or (f) shall be 
               permitted to be made if, immediately before or after giving 
               effect thereto, any Default shall have occurred and be 
               continuing.

11.  Clause (a) of Section 7.2.6 ("Restricted Payments, etc.") of the Existing 
Credit Agreement is hereby amended by adding a proviso at the end thereof 
which shall read as follows:

     provided, that, notwithstanding the foregoing, the Borrower may declare 
     and pay dividends and distributions in an aggregate annual amount equal 
     to

               (i)  $1,500,000, if and only if (after giving effect to such 
                    dividend or distribution) the Borrower's Net Worth equals 
                    or exceeds $150,000,000;

              (ii)  $2,500,000, if and only if (after giving effect to such 
                    dividend or distribution) the Borrower's Net Worth equals 
                    or exceeds $160,000,000; or

             (iii)  $3,500,000, if and only if (after giving effect to such 
                    dividend or distribution) the Borrower's Net Worth equals 
                    or exceeds $170,000,000;

12.  Clause (b)(i) of Section 7.2.6 ("Restricted Payments, etc.") of the 
Existing Credit Agreement is hereby amended in its entirety to read as 
follows:

     (i)  make any payment or prepayment on, or redemption of, or purchase of, 
          or defeasance of, the Senior Notes (whether in respect of principal, 
          interest or premium) except (A) payments of interest on the Senior 
          Notes at the rates set forth in the Senior Note Indenture and (B) 
          payments in respect of the outstanding principal amount of the 
          Senior Notes (including any premiums thereon or in respect thereof) 
          in an aggregate amount not to exceed $50,000,000; or

13.  Section 7.2.7 ("Capital Expenditures, etc.") of the Existing Credit 
Agreement is hereby amended in its entirety to read as follows:

          SECTION 7.2.7.  Capital Expenditures, etc.  The Borrower will 
          not, and will not permit any of its Subsidiaries to, make or commit 
          to make Capital Expenditures, except (subject to the second proviso 
          below) Capital Expenditures in an aggregate amount in any Fiscal 
          Year which do not aggregate in excess of the amount set forth below 
          opposite such Fiscal Year ("Base Capital Expenditures"):

                                       Base Capital
                    Fiscal Year        Expenditures

                     1995              $25,000,000

                     1996              $40,000,000

                     1997              $30,000,000

                     1998              $40,000,000

                     1999              $30,000,000

                     2000              $40,000,000;

     provided, that for Fiscal Year 1995 only, the amount of Base Capital 
     Expenditures permitted to be made pursuant to this Section shall be 
     exclusive of lease liabilities capitalized during such Fiscal Year in 
     respect of the facility located at Beverly, West Virginia; provided, 
     further, that to the extent the amount of Base Capital Expenditures 
     permitted to be made in any Fiscal Year pursuant to this Section 
     (including the second proviso below) exceeds the aggregate amount of 
     Capital Expenditures actually made during such Fiscal Year, such excess 
     amount may be carried forward to (but only to) the next succeeding Fiscal 
     Year (any such amount to be certified by the Borrower to the Agent in the 
     Compliance Certificate delivered for the last Fiscal Quarter of such 
     Fiscal Year), and any such amount carried forward to a succeeding Fiscal 
     Year shall be deemed to be used only after the Borrower and its 
     Subsidiaries have fully used the amount of Base Capital Expenditures 
     permitted by this Section for such Fiscal Year without giving effect to 
     such carry-forward (any such Capital Expenditures being made as a result 
     of such carry-forward being referred to herein as "Carry Forward Capital 
     Expenditures"); provided, further, that, in any event, and 
     notwithstanding anything to the contrary set forth above, Capital 
     Expenditures (whether Base Capital Expenditures, Carry Forward Capital 
     Expenditures or Excepted Capital Expenditures) shall only be permitted to 
     be made to the extent (and only to the extent), and in such aggregate 
     amount (such aggregate amount being referred to herein as "Permitted 
     Capital Expenditures"), such that the Borrower would remain in compliance 
     with clause (c) of Section 7.2.4 after giving effect thereto.  

14.  Section 7.2.8 ("Rental Obligations") of the Existing Credit Agreement is 
hereby amended in its entirety to read as follows:  

          SECTION 7.2.8.  Rental Obligations.  The Borrower will not, and will 
          not permit any of its Subsidiaries to, enter into at any time any 
          arrangement which does not create a Capitalized Lease Liability and 
          which involves the leasing by the Borrower or any of its 
          Subsidiaries from any lessor of any real or personal property (or 
          any interest therein), except Other Rental Obligations which will 
          not require the payment of an aggregate amount of rentals by the 
          Borrower and its Subsidiaries in any Fiscal Year in excess of the 
          amount set forth below opposite such Fiscal Year (provided, that any 
          calculation made for purposes of this Section shall exclude any 
          amounts required to be expended for maintenance and repairs, 
          insurance, taxes, assessments, and other similar charges):

                                    Aggregate Amount
                   Fiscal Year         of Rentals   

                      1996            $7,500,000

                      1997            $9,000,000

                      1998           $11,000,000

                      1999           $12,000,000

                      2000           $14,000,000.

15.  Section 7.2.11 ("Asset Dispositions, etc.") of the Existing Credit 
Agreement is hereby amended as follows: 

     (a)  the word "or" appearing at the end of clause (c) of such Section is 
          hereby deleted;

     (b)  the period (".") appearing at the end of clause (d) of such Section 
          is hereby deleted, a semicolon (";") is inserted in its place and 
          the word "or" is inserted immediately following such semicolon; and

     (c)  a new clause (e) is added to such Section which shall read as 
          follows:

               (e)  in the case of any sale, transfer, lease, contribution or 
                    conveyance by any Permitted Foreign Subsidiary to any 
                    Persons that are not Affiliates of the Borrower or any of 
                    its Subsidiaries, the fair market value of the assets so 
                    sold, transferred, leased, contributed or conveyed does 
                    not, at any time, in the aggregate exceed $5,000,000.  

16.  Section 7.2.16 ("No New Subsidiaries") of the Existing Credit Agreement 
is hereby amended in its entirety to read as follows:

          SECTION 7.2.16.  No New Subsidiaries.  The Borrower will not, and 
          will not permit any of its Subsidiaries to, form or otherwise 
          acquire (by way of Investments, merger or otherwise) any Subsidiary 
          following the Effective Date, unless

               (a)  in the case of any new Subsidiary incorporated, formed or 
                    established under the laws of the U.S. or any subdivision 
                    thereof, (i) the Borrower shall cause such new Subsidiary 
                    to execute and deliver to the Agent, for the benefit of 
                    each of the Lenders, the Issuer and the Agent, a guaranty 
                    in respect of the Obligations, substantially in the form 
                    of Exhibit K-1 hereto, and a security agreement 
                    substantially in the form of Exhibit K-2 hereto, together 
                    with such opinions, in form and substance and from counsel 
                    satisfactory to the Agent, as the Agent may require, and 
                    (ii) such new Subsidiary is prohibited (in such manner and 
                    pursuant to such documentation and on such terms as may be 
                    satisfactory to the Agent) from creating, incurring, 
                    assuming, suffering to exist or otherwise becoming or 
                    being liable in respect of any Indebtedness other than 
                    Indebtedness in respect of the Loans, Letters of Credit 
                    and other Obligations, 

               (b)  in the case of any new Subsidiary which is a Permitted 
                    Foreign Subsidiary, such formation or acquisition of such 
                    Subsidiary is permitted hereunder and made in accordance 
                    with the terms of this Agreement, including the provisions 
                    of clause (g) of Section 7.2.5.

 .7.  Amendment to Article IX ("AGENT").  Article IX of the Existing Credit 
Agreement is hereby amended by adding a new Section at the end of such Article 
which shall read as follows:

          SECTION 9.8.  Co-Agents.  None of the Lenders identified on the 
          signature pages of this Agreement as "Co-Agent" shall have any 
          right, power, obligation, liability, responsibility or duty under 
          this Agreement other than those applicable to all Lenders as such.  
          Without limiting the foregoing, none of the Lenders so identified as 
          a "Co-Agent" shall have or be deemed to have any fiduciary 
          relationship with any Lender.  Each Lender acknowledges that it has 
          not relied, and will not rely, on any of the Lenders so identified 
          in deciding to enter into this Agreement or in taking or not taking 
          action hereunder.

 .8.  Amendment to Article X ("MISCELLANEOUS PROVISIONS").  Article X of the 
Existing Credit Agreement is hereby amended in accordance with Subparts 2.8.1 
through 2.8.3.

1.   Section 10.11.1 ("Assignments") of the Existing Credit Agreement is 
hereby amended by inserting a new paragraph at the end of such Section which 
shall read as follows:

          In the event that Standard & Poor's Ratings Group, a division of 
          McGraw-Hill, Inc., Moody's Investors Service, Inc. or Thompson's 
          BankWatch (or InsuranceWatch Ratings Service, in the case of Lenders 
          that are insurance companies (or Best's Insurance Reports, if such 
          insurance company is not rated by InsuranceWatch Ratings Service)) 
          shall, after the date that any Lender becomes a Lender, downgrade 
          the long-term certificate of deposit ratings of such Lender, and the 
          resulting ratings shall be below BBB-, Baa3 and C (or BB, in the 
          case of an insurance company not rated by InsuranceWatch Ratings 
          Service), then the Issuer shall have the right, but not the 
          obligation, upon notice to such Lender, to replace (or to request 
          the Borrower to use its reasonable efforts to replace) such Lender 
          with an Assignee Lender (in accordance with and subject to the 
          restrictions contained in this Section), and such affected Lender 
          hereby agrees to transfer and assign without recourse (in accordance 
          with and subject to the restrictions contained in this Section) all 
          of its interests, rights and obligations in respect of its 
          Commitments, Loans and other Obligations owing to it, together with 
          the obligations of such affected Lender hereunder, to such Assignee 
          Lender; provided, however, that (i) no such assignment shall 
          conflict with any law, rule and regulation or order of any 
          governmental authority and (ii) such Assignee Lender shall pay to 
          such affected Lender in immediately available funds on the date of 
          such assignment the principal of and interest accrued to the date of 
          payment on the Loans made by such Lender hereunder and all other 
          amounts accrued for such Lender's account or owed to it hereunder.

2.   Section 10.13 ("Forum Selection and Consent to Jurisdiction") of the 
Existing Credit Agreement is hereby amended by inserting between the second 
sentence (ending with the words "IN CONNECTION WITH SUCH LITIGATION") and the 
third sentence (beginning with the words "THE BORROWER FURTHER IRREVOCABLY 
CONSENTS") appearing therein the following: 

     THE BORROWER HEREBY IRREVOCABLY APPOINTS CT CORPORATION SYSTEMS (THE 
     "PROCESS AGENT"), WITH AN OFFICE, AS OF THE SIXTH AMENDMENT EFFECTIVE 
     DATE, AT 1633 BROADWAY, NEW YORK, NEW YORK 10019, UNITED STATES, AS ITS 
     AGENT TO RECEIVE, ON THE BORROWER'S BEHALF AND ON BEHALF OF THE 
     BORROWER'S PROPERTY, SERVICE OF COPIES OF THE SUMMONS AND COMPLAINT AND 
     ANY OTHER PROCESS WHICH MAY BE SERVED IN ANY SUCH ACTION OR PROCEEDING.  
     SUCH SERVICE MAY BE MADE BY MAILING OR DELIVERING A COPY OF SUCH PROCESS 
     TO THE BORROWER IN CARE OF THE PROCESS AGENT AT THE PROCESS AGENT'S ABOVE 
     ADDRESS, AND THE BORROWER HEREBY IRREVOCABLY AUTHORIZES AND DIRECTS THE 
     PROCESS AGENT TO ACCEPT SUCH SERVICE ON ITS BEHALF.  AS AN ALTERNATIVE 
     METHOD OF SERVICE,

3.   Article X ("Miscellaneous Provisions") of the Existing Credit Agreement 
is hereby further amended by adding a new Section at the end of such Article 
which shall read as follows:

          SECTION 10.15.  Judgment Currency.  The Obligations of the Borrower 
          and each other Obligor in respect of any sum due to any Lender, any 
          Issuer or the Agent hereunder, under the Notes or under or in 
          respect of any other Loan Document shall, notwithstanding any 
          judgment in a currency (the "Judgment Currency") other than the 
          currency in which such sum was originally denominated (the "Original 
          Currency"), be discharged only to the extent that on the Business 
          Day following receipt by such Lender, such Issuer or the Agent of 
          any sum adjudged to be so due in the Judgment Currency, such Lender, 
          such Issuer or the Agent, in accordance with normal banking 
          procedures, purchases the Original Currency with the Judgment 
          Currency.  If the amount of Original Currency so purchased is less 
          than the sum originally due to such Lender, such Issuer or the 
          Agent, the Borrower agrees, as a separate obligation and 
          notwithstanding any such judgment, to indemnify such Lender, such 
          Issuer or the Agent, as the case may be, against such loss, and if 
          the amount of Original Currency so purchased exceeds the sum 
          originally due to such Lender, such Issuer or the Agent, as the case 
          may be, such Lender, such Issuer or the Agent, as the case may be, 
          agrees to remit such excess to the Borrower.

 .9.  Global Amendment to Existing Credit Agreement and Loan Documents.  In 
addition to the amendments to the Existing Credit Agreement specifically set 
forth above, the Credit Agreement and each other Loan Document (including each 
of the exhibits to the Existing Credit Agreement) are hereby amended mutatis 
mutandis to the extent necessary to give effect to the identification of Bank 
of America NT&SA as "Co-Agent". 

 .10. Additional Conforming Amendments to Exhibits to Credit Agreement.

1.   Exhibits C and E to the Existing Credit Agreement (Form of Borrowing 
Request and Form of Continuation/Conversion Notice, respectively) are each 
hereby amended by inserting the bracketed word two ("[two]") between the 
options "[one]" and "[three]" appearing in the second paragraph of each such 
Exhibit.

2.   Exhibit F to the Existing Credit Agreement (Form of Borrowing Base 
Certificate) is hereby amended in its entirety to read as set forth in Annex 
IV hereto.

3.   Exhibit G to the Existing Credit Agreement (Form of Compliance 
Certificate) is hereby amended in its entirety to read as set forth in Annex V 
hereto.

III

                       CONDITIONS TO EFFECTIVENESS

 .1.  Sixth Amendment Effective Date.  This Amendment (and the amendments and 
modifications contained herein) shall become effective, and shall thereafter 
be referred to as the "Sixth Amendment", on the date (the "Sixth Amendment 
Effective Date") when all of the conditions set forth in this Subpart 3.1 have 
been satisfied.

1.   Execution of Counterparts.  The Agent shall have received counterparts of 
this Amendment, duly executed and delivered on behalf of the Borrower, the 
Agent and each of the Lenders.

2.   Resolutions, etc.  The Agent shall have received in form and substance 
satisfactory to the Agent, 

          (a)  a certificate, dated the Sixth Amendment Effective Date, of the 
               Borrower's Secretary or Assistant Secretary as to

               (i)  resolutions of the Borrower's Board of Directors then in 
                    full force and effect authorizing the execution, delivery 
                    and performance of this Amendment, the replacement Notes 
                    and each other Loan Document executed or to be executed by 
                    it in connection herewith; and

              (ii)  the incumbency and signatures of those officers of the 
                    Borrower authorized to act with respect to this Amendment, 
                    the replacement Notes and each other Loan Document 
                    executed or to be executed by it in connection herewith,

     upon which certificate each Lender may conclusively rely with respect to 
     the incumbency and signature of such Authorized Officers until it shall 
     have received a further certificate of the Secretary or Assistant 
     Secretary of the Borrower cancelling or amending such prior certificate; 

          (b)  a certificate, dated the Sixth Amendment Effective Date, of the 
               Secretary or Assistant Secretary of each other Obligor as to

               (i)  resolutions of such Obligor's Board of Directors then in 
                    full force and effect authorizing the execution, delivery 
                    and performance of the Affirmation and Consent and each 
                    other Loan Document executed or to be executed by it in 
                    connection herewith; and

              (ii)  the incumbency and signatures of those officers of such 
                    Obligor authorized to act with respect to the Affirmation 
                    and Consent and each other Loan Document executed or to be 
                    executed by it in connection herewith,

     upon which certificate each Lender may conclusively rely with respect to 
     the incumbency and signature of such Authorized Officers until it shall 
     have received a further certificate of the Secretary or Assistant 
     Secretary of such Obligor cancelling or amending such prior certificate; 
     and

          (c)  such other documents (certified if requested) or certificates 
               as the Agent may reasonably request with respect to this 
               Amendment, the replacement Notes, the Affirmation and Consent, 
               any other Loan Document or any Organic Document or approval.

3.   Delivery of Replacement Notes.  The Agent shall have received, for the 
account of each Lender, such Lender's replacement Notes, substantially in the 
forms of Annex I and Annex II hereto, as applicable, each duly executed and 
delivered by an Authorized Officer of the Borrower and in a maximum principal 
amount equal to such Lender's Percentage (as of the Sixth Amendment Effective 
Date) of the applicable Commitment Amount.  Each replacement Revolving Note 
and replacement Swing Line Note issued on the Sixth Amendment Effective Date 
shall be issued in substitution and exchange for, and not in satisfaction or 
payment of, the existing Revolving Note and the existing Swing Line Note 
executed and delivered by the Borrower pursuant to the Existing Credit 
Agreement, respectively, of each Lender, as applicable, and the Indebtedness 
(together with the obligation to pay accrued interest thereon) originally 
owing to such Lender and to be evidenced by such Lender's replacement Notes 
delivered pursuant to this Amendment shall be (and the Borrower hereby 
acknowledges and agrees that such Indebtedness is) a continuing Indebtedness, 
and nothing herein contained shall be construed to release or terminate any 
Lien or security interest given to secure such Indebtedness.  

4.   Affirmation and Consent.  The Agent shall have received a duly executed 
copy of the Affirmation and Consent to this Amendment, substantially in the 
form of Annex III hereto and duly executed and delivered by each Obligor.

5.   Process Agent Letter.  The Agent shall have received with counterparts 
for each Lender a letter from CT Corporation Systems, in form and substance 
satisfactory to the Agent, dated the Sixth Amendment Effective Date, whereby 
CT Corporation Systems acknowledges and accepts its appointment by the 
Borrower under the Credit Agreement (after giving effect to the effectiveness 
of this Amendment), as agent for service of process.

6.   No Material Adverse Change.  Since December 31, 1994, there has been no 
material adverse change in the financial condition, operations, assets, 
business or properties of the Borrower and its Subsidiaries, taken as a whole. 

7.   Closing Fees, Expenses, etc.  The Agent shall have received for its own 
account, or for the account of each Lender, as the case may be, all fees, 
costs and expenses due and payable as of the Sixth Amendment Effective Date.

8.   Opinions of Counsel.  The Agent shall have received such opinions, each 
dated the Sixth Amendment Effective Date, in form and substance and from 
counsel satisfactory to the Agent, as the Agent may require.

9.   Legal Details, etc.   All documents executed or submitted pursuant hereto 
shall be satisfactory in form and substance to the Agent and its counsel.  The 
Agent and its counsel shall have received all information and such counterpart 
originals or such certified or other copies or such materials as the Agent or 
its counsel may reasonably request, and all legal matters incident to the 
transactions contemplated by this Amendment shall be satisfactory to the Agent 
and its counsel.

IV

                         MISCELLANEOUS; REPRESENTATIONS

 .1.  Cross-References.  References in this Amendment to any Part or Subpart 
are, unless otherwise specified or otherwise required by the context, to such 
Part or Subpart of this Amendment.

 .2.  Loan Document Pursuant to Existing Credit Agreement.  This Amendment is a 
Loan Document executed pursuant to the Existing Credit Agreement and shall be 
construed, administered and applied in accordance with all of the terms and 
provisions of the Existing Credit Agreement (and, following the Sixth 
Amendment Effective Date, the Credit Agreement).

 .3.  Successors and Assigns.  This Amendment shall be binding upon and inure 
to the benefit of the parties hereto and their respective successors and 
assigns.

 .4.  Full Force and Effect; Limited Amendment.  Except as expressly amended 
hereby, all of the representations, warranties, terms, covenants, conditions 
and other provisions of the Existing Credit Agreement and the other Loan 
Documents shall remain unamended and unwaived and shall continue to be, and 
shall remain, in full force and effect in accordance with their respective 
terms.  The amendments set forth herein shall be limited precisely as provided 
for herein to the provisions expressly amended herein and shall not be deemed 
to be an amendment to, waiver of, consent to or modification of any other term 
or provision of the Existing Credit Agreement, any other Loan Document 
referred to therein or herein or of any transaction or further or future 
action on the part of the Borrower which would require the consent of the 
Lenders under the Existing Credit Agreement or any of the Loan Documents.

 .5.   Payment of Fees and Expenses.  The Borrower hereby agrees to pay and 
reimburse the Agent for all of its reasonable fees and expenses incurred in 
connection with the negotiation, preparation, execution and delivery of this 
Amendment and related documents, including all reasonable fees and 
disbursements of counsel to the Agent. 

 .6.  Counterparts.  This Amendment may be executed by the parties hereto in 
several counterparts, each of which when executed and delivered shall be 
deemed to be an original and all of which shall constitute together but one 
and the same agreement.

 .7.  Governing Law.  THIS AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED IN 
ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK.

 .8.  Compliance with Warranties, No Default, etc.  Both before and after 
giving effect to the occurrence of the Sixth Amendment Effective Date and the 
amendments to the Existing Credit Agreement set forth above, the Borrower 
represents and warrants to the Lenders that the following statements are true 
and correct:

          (a)  the representations and warranties set forth in Article VI 
               (excluding, however, those contained in Section 6.7) of the 
               Existing Credit Agreement and the representations and 
               warranties set forth in Article III of each Security Agreement 
               and in Article III of the Subsidiary Guaranty and in each other 
               Loan Document are true and correct in all material respects 
               with the same effect as if then made (unless stated to relate 
               solely to an earlier date, in which case such representations 
               and warranties were true and correct as of such earlier date);

          (b)  except as disclosed by the Borrower to the Agent and the 
               Lenders pursuant to Section 6.7 of the Existing Credit 
               Agreement,

                    (i)  no labor controversy, litigation, arbitration or 
                         governmental investigation or proceeding shall be 
                         pending or, to the knowledge of the Borrower, 
                         threatened against the Borrower or any of its 
                         Subsidiaries which could result in a Material Adverse 
                         Effect (including with respect to this Amendment or 
                         any other Loan Document delivered in connection 
                         herewith); and

                   (ii)  no development has occurred in any labor controversy, 
                         litigation, arbitration or governmental investigation 
                         or proceeding disclosed pursuant to Section 6.7 of 
                         the Existing Credit Agreement which could result in a 
                         Material Adverse Effect (including with respect to 
                         this Amendment or any other Loan Document delivered 
                         in connection herewith); and

          (c)  no Default shall have then occurred and be continuing.

 .9.  Additional Representations.  In order to induce the Lenders and the 
Agents to enter into this Amendment, the Borrower hereby additionally 
represents and warrants as follows:

          (a)  the execution and delivery of this Amendment and the 
               performance by the Borrower and each of its Subsidiaries of 
               each of their respective obligations hereunder, under each 
               other Loan Document, under the Existing Credit Agreement as 
               amended hereby and, upon the occurrence of the Sixth Amendment 
               Effective Date, under the Credit Agreement are within such 
               Person's corporate powers, have been duly authorized by all 
               necessary corporate action, have received all necessary 
               governmental approvals (if any shall be required), and do not 
               (i) contravene such Person's Organic Documents, (ii) contravene 
               any contractual restriction, law or governmental regulation or 
               court decree or order binding on or affecting such Person or 
               (iii) result in, or require the creation or imposition of, any 
               Lien on any of such Person's properties (other than pursuant to 
               a Loan Document); and

          (b)  this Amendment, each other Loan Document, the Existing Credit 
               Agreement as amended hereby and, upon the occurrence of the 
               Sixth Amendment Effective Date, the Credit Agreement are the 
               legal, valid and binding obligations of the Borrower and each 
               of its Subsidiaries, as applicable, enforceable in accordance 
               with their respective terms (except as such enforceability may 
               be limited by applicable bankruptcy, insolvency, reorganization 
               or similar laws affecting creditors' rights generally and by 
               principles of equity).

 .10. Adjusted Percentages.  Each of the Lenders party hereto hereby 
acknowledges and agrees that upon the occurrence of the Sixth Amendment 
Effective Date, such Lender's Percentage for purposes of the Credit Agreement 
shall be as set forth opposite its signature hereto, as such percentage may be 
amended from time to time hereafter pursuant to Lender Assignment Agreement(s) 
executed by such Lender and its Assignee Lender(s) and delivered pursuant to 
Section 10.11 of the Credit Agreement.

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be 
executed by their respective officers thereunto duly authorized as of the day 
and year first above written.

                                           TRIANGLE PACIFIC CORP.


                                              By:  /s/  Robert Symon    
                                           Title:    Executive Vice President,
                                                     Treasurer and CFO


Percentages

44.44444444%                               THE BANK OF NOVA SCOTIA,      
                                                Individually and as Agent


                                              By:  /s/  Amanda S. Norsworthy
                                           Title:  Assistant Agent



33.33333333%                               BANK OF AMERICA NT&SA, Individually
                                             and as Co-Agent


                                              By:  /s/  Jody B. Schneider
                                           Title: Vice President



22.22222222%                               COMERICA BANK - TEXAS


                                              By:  /s/  Reed Allton
                                           Title: Vice President

 

(..continued)



 

 


	-26-




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-29-1995
<PERIOD-END>                               DEC-29-1995
<CASH>                                      32,581,000
<SECURITIES>                                         0
<RECEIVABLES>                               52,994,000
<ALLOWANCES>                                 2,588,000
<INVENTORY>                                 74,572,000
<CURRENT-ASSETS>                           162,294,000
<PP&E>                                     176,382,000
<DEPRECIATION>                              30,540,000
<TOTAL-ASSETS>                             399,815,000
<CURRENT-LIABILITIES>                       48,897,000
<BONDS>                                              0
<COMMON>                                       147,000
                                0
                                          0
<OTHER-SE>                                 128,754,000
<TOTAL-LIABILITY-AND-EQUITY>               399,815,000
<SALES>                                    458,868,000
<TOTAL-REVENUES>                           458,868,000
<CGS>                                      342,348,000
<TOTAL-COSTS>                              342,348,000
<OTHER-EXPENSES>                            61,926,000
<LOSS-PROVISION>                               435,000
<INTEREST-EXPENSE>                          18,380,000
<INCOME-PRETAX>                             35,779,000
<INCOME-TAX>                                13,774,000
<INCOME-CONTINUING>                         22,005,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                22,005,000
<EPS-PRIMARY>                                     1.49
<EPS-DILUTED>                                     1.48
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission