<PAGE> 1
EXHIBIT 11
----------
COMPUTER TASK GROUP, INCORPORATED
---------------------------------
COMPUTATION OF DILUTED EARNINGS PER SHARE
UNDER THE TREASURY STOCK METHOD SET FORTH IN
STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 128
"EARNINGS PER SHARE"
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
QUARTER ENDED THREE QUARTERS ENDED
SEPT. 29, SEPT. 24, SEPT. 29, SEPT. 24,
2000 1999 2000 1999
--------- --------- --------- ---------
<S> <C> <C> <C> <C>
Weighted-average number of shares
outstanding during period 16,207 16,474 16,140 16,473
Add Common Stock equivalents -
incremental shares under stock option plans 6 247 80 310
------- ------- ------- -------
Number of shares on which diluted
earnings per share is based 16,213 16,721 16,220 16,783
======= ======= ======= =======
Net income (loss) for the period $ (209) $ 3,530 $(5,832) $14,546
======= ======= ======= =======
Diluted earnings (loss) per share $ (0.01) $ 0.21 $ (0.36) $ 0.87
Basic earnings (loss) per share $ (0.01) $ 0.21 $ (0.36) $ 0.88
</TABLE>
11