<PAGE>
=================================================================
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
[X] THE SECURITIES EXCHANGE ACT OF 1934
For The Quarter Ended September 30, 1995
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
[ ] THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
Commission File No. 0-16741
COMSTOCK RESOURCES, INC.
(Exact name of registrant as specified in its charter)
NEVADA 94-1667468
(State or other jurisdiction of (I. R. S. Employer
incorporation or organization) Identification Number)
5005 LBJ Freeway, Suite 1000, Dallas, Texas 75244
(Address of principal executive offices)
Telephone No.: (214) 701-2000
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days.
Yes [X] No [ ]
Date Shares
Outstanding Common Stock
($0.50 par value) 11/14/95 12,769,162
=================================================================
<PAGE>
COMSTOCK RESOURCES, INC.
QUARTERLY REPORT
FOR THE QUARTER ENDED SEPTEMBER 30, 1995
INDEX
PART I. Financial Information Page No.
--------
Item 1. Financial Statements
Consolidated Balance Sheets -
September 30, 1995 and December 31, 1994 4
Consolidated Statements of Operations -
Three Months and Nine Months ended
September 30, 1995 and 1994 5
Consolidated Statement of Stockholders' Equity -
Nine Months ended September 30, 1995 6
Consolidated Statements of Cash Flows -
Nine Months ended September 30, 1995 and 1994 7
Notes to Consolidated Financial Statements 8
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 12
PART II. Other Information
Item 6. Exhibits and Reports on Form 8-K 14
2
<PAGE>
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
<PAGE>
<TABLE>
<CAPTION>
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
September 30, December 31,
------------- -------------
1995 1994
------------- -------------
(Unaudited)
<S> <C> <C>
Cash and Cash Equivalents $ 969,292 $ 3,425,248
Accounts Receivable:
Oil and gas sales 4,483,000 2,616,086
Gas marketing sales 3,961,695 5,558,418
Joint interest operations 1,091,024 619,063
Acquisition settlement 1,040,931 -
Prepaid Expenses and Other 221,358 250,397
Inventory 93,353 93,728
------------- -------------
Total current assets 11,860,653 12,562,940
------------- -------------
Property and Equipment:
Oil and gas properties, successful efforts method 171,449,018 113,269,341
Other 2,652,010 1,371,517
Accumulated depreciation, depletion and amortization (42,393,496) (36,651,750)
------------- -------------
Net property and equipment 131,707,532 77,989,108
------------- -------------
Other Assets 832,088 1,018,665
------------- -------------
$144,400,273 $ 91,570,713
============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Portion of Long-term Debt $ 17,279,757 $ 7,009,864
Accounts Payable and Accrued Expenses 6,179,910 8,368,639
Accrued Natural Gas Purchases 3,718,597 3,120,114
------------- -------------
Total current liabilities 27,178,264 18,498,617
------------- -------------
Long-term Debt, less current portion 56,978,250 30,922,479
Deferred Revenue 430,000 -
Other Noncurrent Liabilities 1,269,765 944,860
Stockholders' Equity:
Preferred stock - $10.00 par, 5,000,000 shares authorized,
3,100,000 and 1,600,000 shares outstanding at
September 30, 1995 and December 31, 1994, respectively 31,000,000 16,000,000
Common stock - $.50 par, 30,000,000 shares authorized,
12,769,162 and 12,342,811 shares outstanding
at September 30, 1995 and December 31, 1994, respectively 6,384,581 6,171,406
Additional paid-in capital 37,624,362 36,523,602
Retained deficit (16,380,730) (17,375,095)
Less: Deferred compensation - restricted stock grants (84,219) (115,156)
------------- -------------
Total stockholders' equity 58,543,994 41,204,757
------------- -------------
$144,400,273 $ 91,570,713
============= =============
The accompanying notes are an integral part of these statements.
</TABLE>
4
<PAGE>
<TABLE>
<CAPTION>
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Nine Months
Ended September 30, Ended September 30,
------------------------- ---------------------------
1995 1994 1995 1994
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Revenues:
Oil and gas sales $ 5,881,131 $ 4,337,403 $ 14,253,556 $13,187,326
Gas marketing sales 11,530,438 2,678,679 34,785,894 3,554,529
Gas gathering and processing 117,912 - 454,438 -
Gain on sales of property 2,590,053 136,906 2,608,088 152,991
Other income 91,049 129,289 206,329 269,110
------------ ------------ ------------ ------------
Total revenues 20,210,583 7,282,277 52,308,305 17,163,956
------------ ------------ ------------ ------------
Expenses:
Oil and gas operating 2,036,153 1,688,475 4,803,504 4,603,743
Natural gas purchases 11,296,432 2,563,823 33,973,759 3,404,776
Gas gathering and processing 49,317 - 135,356 -
Depreciation, depletion
and amortization 2,251,183 2,128,610 6,113,970 5,549,353
General and administrative, net 465,962 393,503 1,447,541 1,113,073
Interest 1,654,647 744,750 3,573,844 2,019,084
------------ ------------ ------------ ------------
Total expenses 17,753,694 7,519,161 50,047,974 16,690,029
------------ ------------ ------------ ------------
Net income (loss) before income taxes
and extraordinary item 2,456,889 (236,884) 2,260,331 473,927
Provision for income taxes - - - -
Net income (loss) before
extraordinary item 2,456,889 (236,884) 2,260,331 473,927
------------ ------------ ------------ ------------
Preferred stock dividends (640,535) (259,575) (1,266,966) (522,075)
Net income (loss) attributable to common
stock before extraordinary item 1,816,354 (496,459) 993,365 (48,148)
------------ ------------ ------------ ------------
Extraordinary item - loss on early
extinguishment of debt - (615,793) - (615,793)
------------ ------------ ------------ ------------
Net income (loss) attributable to
common stock after extraordinary item $ 1,816,354 $(1,112,252) $ 993,365 $ (663,941)
============ ============ ============ ============
Net income (loss) per share:
Before extraordinary item $ 0.14 $ (0.04) $ 0.08 $ -
Extraordinary item - (0.05) - (0.05)
------------ ------------ ------------ ------------
After extraordinary item $ 0.14 $ (0.09) $ 0.08 $ (0.05)
============ ============ ============ ============
Weighted average number of common
shares and common stock equivalent
shares outstanding 13,025,046 12,117,339 12,842,609 12,010,064
============ ============ ============ ============
The accompanying notes are an integral part of these statements.
</TABLE>
5
<PAGE>
<TABLE>
<CAPTION>
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
For the Nine Months Ended September 30, 1995
(Unaudited)
Additional Retained
Preferred Common Paid-In Earnings
Stock Stock Capital (Deficit)
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Balance at December 31, 1994 $16,000,000 $ 6,171,406 $36,522,602 $(17,374,095)
Issuance of preferred stock 15,000,000 - - -
Issuance of common stock - 213,175 1,191,791 -
Restricted stock grants - - - -
Stock issuance costs - - (90,031) -
Net income attributable
to common stock - - - 993,365
------------ ------------ ------------ ------------
Balance at September 30, 1995 $31,000,000 $ 6,384,581 $37,624,362 $(16,380,730)
============ ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
Deferred
Compensation-
Restricted
Stock Grants Total
------------ ------------
<S> <C> <C>
Balance at December 31, 1994 $ (115,156) $41,204,757
Issuance of preferred stock - 15,000,000
Issuance of common stock - 1,404,966
Restricted stock grants 30,937 30,937
Stock issuance costs - (90,031)
Net income attributable
to common stock - 993,365
------------ ------------
Balance at September 30, 1995 $ (84,219) $58,543,994
============ ============
The accompanying notes are an integral part of these statements.
</TABLE>
6
<PAGE>
<TABLE>
<CAPTION>
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30,
(Unaudited)
1995 1994
------------- -------------
<S> <C> <C>
Cash flows from operating activities:
Net income before extraordinary item $ 2,260,331 $ 473,927
Adjustments to reconcile net income to net cash
provided by operating activities:
Compensation paid in common stock 143,937 143,937
Bad debt expense - 80,466
Depreciation, depletion and amortization 6,113,970 5,549,353
Deferred revenue 430,000 (561,463)
Amortization of discounts - 173,750
Gain on sales of property (2,608,088) (152,991)
------------- -------------
Working capital provided by operations 6,340,150 5,706,979
(Increase) decrease in accounts receivable (1,783,083) 854,090
Decrease in other current assets 29,414 152,747
Decrease in accounts payable and accrued expenses (1,590,246) (3,287,879)
------------- -------------
Net cash provided by operating activities 2,996,235 3,425,937
------------- -------------
Cash flows from investing activities:
Proceeds from sales of properties 2,994,603 160,058
Collections on note receivable - 166,973
Repurchase of volumetric production payment - (8,367,665)
Capital expenditures and acquisitions (59,707,427) (10,323,615)
------------- -------------
Net cash used for investing activities (56,712,824) (18,364,249)
------------- -------------
Cash flows from financing activities:
Proceeds from preferred stock issuance 15,000,000 6,000,000
Proceeds from common stock issuances 25,000 214,650
Stock issuance costs (90,031) (307,747)
Borrowings 58,403,139 29,843,966
Principal payments on debt (22,077,475) (20,016,837)
------------- -------------
Net cash provided by financing activities 51,260,633 15,734,032
------------- -------------
Net increase (decrease) in cash and cash equivalents (2,455,956) 795,720
------------- -------------
Cash and cash equivalents, beginning of period 3,425,248 754,970
------------- -------------
Cash and cash equivalents, end of period $ 969,292 $ 1,550,690
============= =============
The accompanying notes are an integral part of these statements.
</TABLE>
7
<PAGE>
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 1995 and 1994
(Unaudited)
(1) SIGNIFICANT ACCOUNTING POLICIES -
Basis of Presentation -
In management's opinion, the accompanying consolidated financial statements
contain all adjustments (consisting solely of normal recurring adjustments)
necessary to present fairly the financial position of Comstock Resources, Inc.
and subsidiaries (the "Company") as of September 30, 1995 and the related
results of operations for the three months and nine months ended September 30,
1995 and 1994 and cash flows for the nine months ended September 30, 1995 and
1994.
The accompanying unaudited financial statements have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission. Certain
information and disclosures normally included in annual financial statements
prepared in accordance with generally accepted accounting principles have been
omitted pursuant to those rules and regulations, although the Company believes
that the disclosures made are adequate to make the information presented not
misleading. These financial statements should be read in conjunction with the
Company's financial statements and notes thereto included in the Company's
Annual Report on Form 10-K for the year ended December 31, 1994.
The results of operations for the nine months ended September 30, 1995 and
1994, are not necessarily an indication of the results expected for the full
year.
The Company periodically reviews the carrying value of its proved oil and
gas properties for impairment in value on a company-wide basis by comparing the
net capitalized costs of proved oil and gas properties with the undiscounted
future cash flows after income taxes attributable to proved oil and gas
properties. Under this policy, no impairment in carrying value has been
required during 1995 and 1994. However, in March 1995 the Financial Accounting
Standards Board issued Standard No. 121, "Accounting for the Impairment of Long-
Lived Assets." Beginning in 1996, this standard requires an assessment of fair
value of oil and gas properties to be performed using certain groupings of
property costs. Fair value is to be measured by market value, if an active
market exists. If the market value is not readily determinable, discounted
future net cash flows, after income taxes, are to be used to estimate fair
value. The adoption of this standard by the Company will result in an
impairment of the carrying value of the Company's oil and gas properties ranging
from $15 million to $20 million, primarily related to the Company's Texas
Panhandle field properties.
Supplementary Information with Respect to the Statements of Cash Flows -
The Company paid cash for interest of $3,574,000 and $2,040,000 during the
nine months ended September 30, 1995 and 1994, respectively. No cash for income
taxes was paid in the nine months ended September 30, 1995 and 1994.
8
<PAGE>
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The following is a summary of the significant noncash investing and financing
activities:
<TABLE>
<CAPTION>
For the Nine Months
Ended September 30,
1995 1994
-------------- ---------------
<S> <C> <C>
Common stock issued for director compensation $ 113,000 $ 113,000
Common stock issued for preferred stock dividends $ 1,266,966 $ 522,075
Preferred stock issued for repurchase of volumetric
production payment $ - $ 8,000,000
</TABLE>
Earnings Per Share -
Net income (loss) attributable to common stock represents net income (loss)
less preferred stock dividend requirements of $640,535 and $259,575 for the
three months ended September 30, 1995 and 1994, respectively and $1,266,966 and
$522,075 for the nine months ended September 30, 1995 and 1994, respectively.
Net income (loss) attributable to common stock per share is computed by dividing
net income (loss) attributable to common stock by the weighted average number of
common shares and common stock equivalent shares outstanding during each period.
Common stock equivalent shares include, when applicable, dilutive stock options
and warrants using the treasury stock method.
(2) OIL & GAS PROPERTY ACQUISITIONS -
On May 15, 1995, the Company closed an acquisition of producing offshore oil
and gas properties located in Louisiana State waters in the Gulf of Mexico. The
Company acquired interests in 14 oil and gas wells (3.5 net wells) for
$8,199,000. The Company's independent petroleum engineers estimate that the
interests acquired had proved oil and gas reserves of approximately 1,060,000
barrels of oil and 1,074,000 thousand cubic feet ("Mcf") of natural gas as of
November 1, 1994, the effective date of the acquisition.
On July 31, 1995, the Company closed an acquisition of producing oil and gas
properties and natural gas gathering systems located in East Texas and North
Louisiana for $50.6 million. The Company acquired interests in 319 (188 net)
oil and gas wells for $49.1 million. The Company's independent petroleum
engineers estimate that the interests acquired by the Company had net proved oil
and gas reserves of approximately 888,000 barrels of oil and 108 billion cubic
feet of natural gas as of March 1, 1995, the effective date of the acquisition.
In addition, the Company acquired the managing general partner interest and a
20.31% limited partner interest in Crosstex Pipeline Partners, Ltd. as well as
certain other gas gathering systems primarily located in Harrison County, Texas
for $1.5 million.
9
<PAGE>
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(3) LONG-TERM DEBT -
On July 31, 1995, the Company's bank credit facility was amended to provide a
$100 million revolving credit facility and a one year term loan of $10 million.
As of September 30, 1995, the Company had $63,350,050 outstanding under the
revolving credit facility which bears interest at the agent bank's prime rate
plus 1.5% and is subject to a borrowing base redetermined semiannually by the
banks. The borrowing base as of September 30, 1995 for the revolving credit
facility was $68,940,000 and reduces by $1,060,000 each month thereafter. The
revolving credit facility has a final maturity of October 1, 1998. As of
September 30, 1995, the Company had $10 million outstanding under the term loan
which bears interest at the agent bank's prime rate plus 4% and is payable in
full on July 31, 1996.
(4) PREFERRED STOCK -
On June 16, 1995, the Board of Directors of the Company created a new series
of the Company's preferred stock ($10.00 par value) consisting of 1,500,000
shares designated as the Series 1995 Convertible Preferred Stock (the "Series
1995 Preferred"). On June 19, 1995, the Company sold 1,500,000 shares of the
Series 1995 Preferred in a private placement for $15 million. The Series 1995
Preferred bears quarterly dividends at the rate of 22.5 cents on each
outstanding share (9% per annum of the par value). The Company can elect to pay
the dividends in cash or in shares of the Company's common stock.
On June 30, 2000 and on each June 30, thereafter, so long as any shares of
the Series 1995 Preferred are outstanding, the Company is obligated to redeem
300,000 shares of the Series 1995 Preferred at $10.00 per share plus accrued and
unpaid dividends. The mandatory redemption price may be paid either (i) in cash
or (ii) in shares of common stock, at the option of the Company. The holders of
the Series 1995 Preferred have the right, at their option, to convert all or any
part of such shares into shares of common stock of the Company at any time at
the initial conversion price of $5.25 per share of common stock, subject to
adjustment. The Company has the option to redeem the shares of Series 1995
Preferred after providing the holders of the Series 1995 Preferred a specified
rate of return on the initial purchase.
(5) SALE OF GAS PROCESSING PLANT -
On August 1, 1995, the Company sold its 43.25% interest in the Wharton gas
processing plant and gathering system in Wharton County, Texas to an
unaffiliated company for approximately $3 million. The Company realized a $2.6
million gain on the sale which is included in the accompanying consolidated
statements of operations for the three and nine months ended September 30, 1995.
10
<PAGE>
ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Liquidity and Capital Resources
Financial Position -
Total assets at September 30, 1995 were $144.4 million, an increase of $52.8
million over total assets at December 31, 1994 of $91.6 million. The increase
relates to the two acquisitions completed in 1995 aggregating $58.8 million.
On June 19, 1995, the Company sold 1,500,000 shares of a newly issued
preferred stock in a private placement for $15 million. The new series of
preferred stock bears quarterly dividends at the rate of 22.5 cents on each
outstanding share (9% per annum of the par value). Proceeds from the preferred
stock sale were used to reduce amounts outstanding under the Company's bank
credit facility.
As of September 30, 1995, the Company had $63.4 million outstanding under its
$100 million revolving bank credit facility. Amounts outstanding under the
revolving credit facility are subject to a borrowing base redetermined
semiannually by the banks. At September 30, 1995, the borrowing base was $68.9
million and reduces by $1,060,000 each month thereafter. The Company also had
$10 million outstanding under a one year term loan from the banks which matures
on July 31, 1996.
At September 30, 1995, the Company had a working capital deficit of $15.3
million. The working capital deficit relates to $7.1 million in current
maturities under the Company's bank revolving credit facility as well as a one-
year $10 million term loan with the banks. The Company believes that future
cash flow from operations will be sufficient to fund the required debt service
under the revolving credit facility and that the Company will be able to repay
the one-year term loan with the proceeds from future issuances of debt or equity
securities.
In March 1995, the Financial Accounting Standards Board issued Standard No.
121, "Accounting for the Impairment of Long-Lived Assets." Beginning in 1996,
this standard requires an assessment of fair value of oil and gas properties to
be performed using certain groupings of property costs. Fair value is to be
measured by market value, if an active market exists. If the market value is
not readily determinable, discounted future net cash flows, after income taxes,
are to be used to estimate fair value. The adoption of this standard by the
Company will result in an impairment of the carrying value of the Company's oil
and gas properties ranging from $15 million to $20 million, primarily related to
the Company's Texas Panhandle field properties.
Sources and Uses of Capital Resources -
During the nine months ended September 30, 1995, the primary sources of funds
for the Company were proceeds from the preferred stock placement of $15 million,
borrowings under the Company's bank credit facility of $58.3 million, proceeds
from sales of property of $3 million and cash generated from operating
activities of $3 million. Primary uses of funds for the nine months ended
September 30, 1995 were capital expenditures and acquisitions of $59.7 million
and principal payments on debt of $22.1 million.
11
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(continued)
The Company estimates that capital expenditures for the remaining three
months of the year will approximate $2.8 million. These capital expenditures
relate primarily to drilling eight development wells and the recompletion of 23
existing wells. Funds for these expenditures will be provided by borrowings
under the Company's revolving credit facility.
Results of Operations
Earnings -
The Company reported net income of $2,457,000 for the three months ended
September 30, 1995, before preferred stock dividends of $641,000, as compared to
a net loss of $237,000, before preferred stock dividends of $260,000 and an
extraordinary loss of $616,000, for the three months ended September 30, 1994.
After the preferred stock dividends, net income attributable to common stock per
share for the three months ended September 30, 1995 was $.14 per share on
weighted average shares of 13 million as compared to a net loss per share of
$.04 on weighted average shares of 12.1 million for the three months ended
September 30, 1994. After the extraordinary item, the net loss per share was
$.09 for the three months ended September 30, 1994. The Company reported net
income of $2,260,000 for the nine months ended September 30, 1995, before
preferred stock dividends of $1,267,000, as compared to net income of $474,000,
before preferred stock dividends of $522,000 and the extraordinary loss of
$616,000, for the nine months ended September 30, 1994. Net income attributable
to common stock for the first nine months of 1995 was $.08 per share on weighted
average shares of 12.8 million as compared to a net loss attributable to common
stock of less than $.01 per share on weighted average shares of 12 million for
the first nine months of 1994. After the extraordinary item, the net loss per
share was $.05 for the nine months ended September 30, 1994. Included in net
income in 1995 is a $2.6 million gain from the sale of the Company's interest in
a gas processing plant which occurred on August 1, 1995.
Revenues -
The Company's total revenues for the three months ended September 30, 1995
were $20.2 million as compared to $7.3 million for the same period in 1994.
Revenues for the nine months ended September 30, 1995 were $52.3 million as
compared to $17.2 million in revenues for the same period in 1994. The increase
is attributable to an increase in gas marketing sales to $34.8 million in the
first nine months of 1995 as compared to $3.6 million for the same period in
1994. Oil and gas sales for the first nine months of 1995 were $14.3 million as
compared to $13.2 million for the nine months ended September 30, 1994. Gas
production for the first nine months of 1995 increased to 6,200,000 thousand
cubic feet ("Mcf") which was sold at an average price of $1.66 per Mcf as
compared to 5,050,000 Mcf sold at an average price of $2.01 per Mcf for the
first nine months of 1994. Gas production and the average price received for
the third quarter of 1995 were 2,800,000 Mcf, and $1.57 per Mcf, respectively,
as compared to gas production of 1,760,000 Mcf and an average price of $1.88 per
Mcf for the three months ended September 30, 1994. Oil production for the first
nine months of 1995 was 236,300 barrels which was sold at an average price of
$16.78 per barrel as compared to 203,900 barrels sold at an average price of
$15.04 per barrel for the first nine months of 1994. Oil production and the
average price received for the three months ended September 30, 1995 were 93,800
barrels and $15.88 per barrel, respectively, as compared to oil production of
12
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(continued)
62,200 barrels and an average price of $16.61 per barrel for the three months
ended September 30, 1994.
Expenses -
Total expenses increased to $50 million for the nine months ended September
30, 1995 from $16.7 million for the nine months ended September 30, 1994. Due
to the increase in gas marketing sales, natural gas purchases increased to $34
million for the nine months ended September 30, 1995 as compared to $3.4 million
for the same period in 1994.
Oil and gas operating expenses for the nine months ended September 30, 1995
were $4.8 million, as compared to $4.6 million for the first nine months of
1994. Lifting costs per equivalent Mcf for the first nine months of 1995 were
$.63 per equivalent Mcf as compared to $.73 per equivalent Mcf for the first
nine months of 1994. Oil and gas operating costs for the three months ended
September 30, 1995, were $2 million as compared to $1.7 million for the third
quarter of 1994.
Depreciation, depletion and amortization for the first nine months of 1995
was $6.1 million as compared to $5.5 million for the first nine months of 1994.
The increase relates to the higher oil and gas production in 1995. Depletion
and depreciation per equivalent unit of production was $.77 per equivalent Mcf
for the first nine months of 1995 as compared to $.86 per equivalent Mcf for the
same period in 1994. Depreciation, depletion and amortization for the third
quarter of 1995 was $2.3 million compared to $2.1 million in 1994's third
quarter.
General and administrative expenses totaled $1.4 million for the first nine
months of 1995 as compared to general and administrative expenses of $1.1
million for the same period in 1994. General and administrative expenses for
the three months ended September 30, 1995 were $466,000 as compared to $394,000
for 1994's third quarter. The increase relates to the Company's gas marketing
operations which commenced in June 1994.
Interest expense for the first nine months of 1995 was $3.6 millon as
compared to $2 million for the first nine months of 1994. Interest expense for
the three months ended September 30, 1995 was $1.7 million as compared to
$745,000 for the third quarter of 1994. The increases relate to an increase in
debt outstanding and an increase in interest rates in 1995.
13
<PAGE>
ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K
a. Exhibits
27. Financial Data Schedule for the nine months ended September 30,
1995.
b. Reports on Form 8-K
Current reports on Form 8-K filed during the third quarter of 1995 and
to the date of this filing are as follows:
Report Date Item Subject of Report
-------------- ---- -------------------
August 4, 1995 2 Amendment No. 1 to May 16, 1995
Report on Form 8-K Reporting the
Acquisition of Properties from Sonat
Inc.
September 22, 1995 2 Amendment No. 2 to May 16, 1995
Report on Form 8-K Reporting the
Acquisition of Properties from Sonat
Inc.
14
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
COMSTOCK RESOURCES, INC.
Date November 14, 1995 /s/M. JAY ALLISON
------------------------
M. Jay Allison, President
and Chief Executive Officer
(Principal Executive
Officer)
Date November 14, 1995 /s/ROLAND O. BURNS
-------------------------
Roland O. Burns, Senior
Vice President, Chief
Financial Officer,
Secretary, and Treasurer
(Principal Financial and
Accounting Officer)
15
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial data extracted from the Consolidated
Financial Statements of Comstock Resources, Inc. for the Nine Months ended
September 30, 1995 and is qualified in its entirety by reference to such
financial statments.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> SEP-30-1995
<CASH> 969,292
<SECURITIES> 0
<RECEIVABLES> 10,576,650
<ALLOWANCES> 0
<INVENTORY> 93,353
<CURRENT-ASSETS> 11,860,653
<PP&E> 174,101,028
<DEPRECIATION> (42,393,496)
<TOTAL-ASSETS> 114,400,273
<CURRENT-LIABILITIES> 27,178,264
<BONDS> 56,978,250
<COMMON> 27,543,994
21,000,000
10,000,000
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 144,400,273
<SALES> 49,493,888
<TOTAL-REVENUES> 52,308,305
<CGS> 33,973,759
<TOTAL-COSTS> 11,052,830
<OTHER-EXPENSES> 1,447,541
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 3,573,844
<INCOME-PRETAX> 2,260,331
<INCOME-TAX> 0
<INCOME-CONTINUING> 2,260,331
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 2,260,331
<EPS-PRIMARY> .08
<EPS-DILUTED> .08
</TABLE>
