COMSTOCK RESOURCES INC
10-Q, 1996-08-14
CRUDE PETROLEUM & NATURAL GAS
Previous: COMNET CORP, NT 10-Q, 1996-08-14
Next: CT COMMUNICATIONS INC /NC, 10-Q, 1996-08-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


(Mark One)
               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
(root)                 THE SECURITIES EXCHANGE ACT OF 1934
                       For The Quarter Ended June 30, 1996

                                       OR

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
              THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                           Commission File No. 0-16741


                            COMSTOCK RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


          NEVADA                                           94-1667468
   (State or other jurisdiction of                      (I.R.S. Employer
   incorporation or organization)                     Identification Number)


                5005 LBJ Freeway, Suite 1000, Dallas, Texas 75244
                    (Address of principal executive offices)

                          Telephone No.: (214) 701-2000


   Indicate  by check mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days.
   Yes    [root]        No


   The number of shares  outstanding  of  Registrant's  common stock,  par value
$.50, as of August 14, 1996 was 15,747,254.







<PAGE>



                            COMSTOCK RESOURCES, INC.

                                QUARTERLY REPORT
                       FOR THE QUARTER ENDED JUNE 30, 1996

                                      INDEX






PART I.  Financial Information                                          Page No.

    Item 1.  Financial Statements

     Consolidated Balance Sheets -
       June 30, 1996 and December 31, 1995.....................................4
     Consolidated Statements of Operations -
       Three Months and Six Months ended June 30, 1996 and 1995................5
     Consolidated Statement of Stockholders' Equity -
       Six Months ended June 30, 1996..........................................6
     Consolidated Statements of Cash Flows -
       Six Months ended June 30, 1996 and 1995.................................7
     Notes to Consolidated Financial Statements................................8

    Item 2.  Management's Discussion and Analysis of Financial
                Condition and Results of Operations...........................11

PART II.  Other Information
    Item 4.  Submission of Matters to a Vote of Security Holders..............14


    Item 6.  Exhibits and Reports on Form 8-K.................................15

                                        2

<PAGE>



                         PART I - FINANCIAL INFORMATION


                          ITEM 1. FINANCIAL STATEMENTS


                                        3

<PAGE>
<TABLE>
<CAPTION>
                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                     ASSETS
                                                        June 30,    December 31,
                                                          1996          1995
                                                     ------------- -------------
                                                      (Unaudited)
<S>                                                  <C>           <C>
Cash and Cash Equivalents                            $  8,693,877  $  1,916,648
Accounts Receivable:
 Oil and gas sales                                     12,843,359     5,385,000
 Gas marketing sales                                    8,768,528     8,450,794
 Joint interest operations                              2,289,541     1,230,403
Other Current Assets                                      545,719       264,232
                                                     ------------- -------------
  Total current assets                                 33,141,024    17,247,077
                                                     ------------- -------------

Property and Equipment:
 Oil and gas properties,
  successful efforts method                           247,979,050   154,843,663
 Other                                                  2,797,690     2,717,625
 Accumulated depreciation, depletion
  and amortization                                    (57,603,565)  (55,445,097)
                                                     ------------- -------------
  Net property and equipment                          193,173,175   102,116,191
                                                     ------------- -------------
Other Assets                                              661,727       735,398
                                                     ------------- -------------
                                                     $226,975,926  $120,098,666
                                                     ============= =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Portion of Long-term Debt                    $    217,262  $ 18,677,181
Accounts Payable and Accrued Expenses                  23,825,144    16,511,219
                                                     ------------- -------------
  Total current liabilities                            24,042,406    35,188,400
                                                     ------------- -------------

Long-term Debt, less current portion                  160,037,501    53,133,751
Deferred Revenue                                          215,002       430,000
Other Noncurrent Liabilities                            1,155,264     1,218,742
Stockholders' Equity:
 Preferred stock - $10.00 par, 5,000,000 shares
  authorized, 3,100,000 shares outstanding at
  June 30, 1996 and December 31, 1995                  31,000,000    31,000,000
 Common stock - $.50 par, 30,000,000 shares
  authorized, 13,724,754 and 12,926,672 shares
  outstanding at June 30, 1996 and                                    6,463,336
  December 31, 1995, respectively                       6,862,378
 Additional paid-in capital                            40,391,779    38,182,398
 Retained deficit                                     (36,675,123)  (45,444,055)
 Less: Deferred compensation -
       restricted stock grants                            (53,281)      (73,906)
                                                     ------------- -------------
  Total stockholders' equity                           41,525,753    30,127,773
                                                     ------------- -------------
                                                     $226,975,926  $120,098,666
                                                     ============= =============

</TABLE>
        The accompanying notes are an integral part of these statements.

                                       4
<PAGE>
<TABLE>
<CAPTION>
                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                   Three Months                Six Months
                                  Ended June 30,              Ended June 30,
                                 1996         1995          1996        1995
                             ------------ ------------ ------------ ------------
<S>                          <C>          <C>          <C>          <C>
Revenues:
 Oil and gas sales           $16,222,008  $ 4,556,342  $25,777,149  $ 8,372,425
 Gas marketing sales          19,243,208   12,755,385   44,669,109   23,255,456
 Gas gathering and processing    209,756      145,781      363,367      336,526
 Gain on sales of properties   1,527,575        -        1,527,575        -
 Other income                    102,326       51,387      232,271      133,315
                             ------------ ------------ ------------ -----------
    Total revenues            37,304,873   17,508,895   72,569,471   32,097,722
                             ------------ ------------ ------------ -----------
Costs and Expenses:
 Oil and gas operating         3,317,852    1,282,251    5,841,039    2,767,351
 Exploration                     285,364        -          285,364        -
 Natural gas purchases        18,902,249   12,462,664   43,695,842   22,677,327
 Gas gathering and processing     73,283       38,799      130,229       86,039
 Depreciation, depletion
    and amortization           4,483,782    2,065,193    7,105,140    3,862,787
 General and administrative,net  472,533      482,419      884,366      981,579
 Interest                      2,743,797      942,564    4,592,267    1,919,197
                             ------------ ------------ ------------ ------------
    Total costs and expenses  30,278,860   17,273,890   62,534,247   32,294,280
                             ------------ ------------ ------------ ------------
Income (loss) before income
     taxes                     7,026,013      235,005   10,035,224     (196,558)
Provision for income taxes          -           -           -             -
                             ------------ ------------ ------------ ------------
Net income (loss)              7,026,013      235,005   10,035,224     (196,558)
Preferred stock dividends       (633,146)    (337,321)  (1,266,292)    (626,431)
                             ------------ ------------ ------------ ------------
Net income (loss) attributable
 to common stock             $ 6,392,867  $  (102,316) $ 8,768,932  $  (822,989)
                             ============ ============ ============ ============
Net income (loss) attributable
 to common stock per share -
    Primary                  $      0.45  $     (0.01) $     0.63   $     (0.07)
                             ============ ============ ============ ===========
    Fully diluted            $      0.34  $     (0.01) $     0.49  $     (0.07)
                             ============ ============ ============ ===========
Weighted average number of common
  and common stock equivalent
  shares outstanding -
    Primary                   14,184,036   12,478,302   13,868,183   12,412,040
                             ============ ============ ============  ==========
    Fully diluted             20,632,632        -       20,380,776        -
                             ============ ============ ============= ==========
</TABLE>
        The accompanying notes are an integral part of these statements.

                                       5
<PAGE>
<TABLE>
<CAPTION>

                                                                   COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

                                                              CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                                                              For the Six Months Ended June 30, 1996
                                                                        (Unaudited)




                                                                                               Deferred
                                                                 Additional      Retained     Compensation-
                                      Preferred      Common        Paid-In       Earnings     Restricted
                                        Stock         Stock        Capital      (Deficit)     Stock Grants     Total
                                    ------------  ------------  ------------  -------------  ------------  ------------
<S>                                 <C>           <C>           <C>           <C>            <C>           <C>
Balance at December 31, 1995        $31,000,000   $ 6,463,336   $38,182,398   $(45,444,055)  $   (73,906)  $30,127,773
  Issuance of common stock                -           399,042     2,209,381         -              -         2,608,423
  Restricted stock grants                 -             -             -             -             20,625        20,625
  Net income attributable
    to common stock                       -             -             -          8,768,932         -         8,768,932
                                    ------------  ------------  ------------  -------------  ------------  ------------
Balance at June 30, 1996            $31,000,000   $ 6,862,378   $40,391,779   $(36,675,123)  $   (53,281)  $41,525,753
                                    ============  ============  ============  =============  ============  ============




                                           The accompanying notes are an integral part of these statements.
</TABLE>
                                                                          6
<PAGE>
<TABLE>
<CAPTION>
                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        For the Six Months Ended June 30,
                                    (Unaudited)
                                                      1996           1995
                                                 -------------- --------------
<S>                                              <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss)                               $  10,035,224  $    (196,558)
 Adjustments to reconcile net income (loss)
  to net cash provided by operating activities:
   Compensation paid in common stock                   174,875        133,625
   Exploration                                         285,364         -
   Depreciation, depletion and amortization          7,105,140      3,862,787
   Deferred revenue                                   (214,998)       430,000
   Gain on sales of properties                      (1,527,575)       (18,035)
                                                 -------------- --------------
      Working capital provided by operations        15,858,030      4,211,819
   Increase in accounts receivable                  (8,835,231)      (211,360)
   Increase in other current assets                   (281,487)       (62,180)
   Increase (decrease) in accounts payable
      and accrued expenses                           7,022,030     (1,777,764)
                                                 -------------- --------------
  Net cash provided by operating activities         13,763,342      2,160,515
                                                 -------------- --------------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Proceeds from sales of properties                   8,969,029         98,035
 Capital expenditures and acquisitions            (105,878,749)    (8,916,606)
                                                 -------------- --------------
  Net cash used for investing activities           (96,909,720)    (8,818,571)
                                                 -------------- --------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from preferred stock issuance                 -          15,000,000
 Proceeds from common stock issuance                 1,487,500         -
 Stock issuance costs                                   (7,724)       (43,683)
 Borrowings                                        172,149,671      7,403,139
 Principal payments on debt                        (83,705,840)   (18,566,197)
                                                 -------------- --------------
  Net cash provided by financing activities         89,923,607      3,793,259
                                                 -------------- --------------
  Net increase (decrease) in cash and                6,777,229     (2,864,797)
   cash equivalents
  Cash and cash equivalents, beginning of year       1,916,648      3,425,248
                                                 -------------- --------------
  Cash and cash equivalents, end of period       $   8,693,877  $     560,451
                                                 ============== ==============
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       7
<PAGE>


                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             June 30, 1996 and 1995
                                   (Unaudited)


(1)  SIGNIFICANT ACCOUNTING POLICIES -

     Basis of Presentation -

     In management's opinion, the accompanying consolidated financial statements
contain all  adjustments  (consisting  solely of normal  recurring  adjustments)
necessary to present fairly the financial position of Comstock  Resources,  Inc.
and subsidiaries  (the "Company") as of June 30, 1996 and the related results of
operations  for the three months and six months ended June 30, 1996 and 1995 and
cash flows for the six months ended June 30, 1996 and 1995.

     The accompanying unaudited financial statements have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission.  Certain
information and disclosures  normally  included in annual  financial  statements
prepared in accordance with generally accepted  accounting  principles have been
omitted pursuant to those rules and  regulations,  although the Company believes
that the  disclosures  made are adequate to make the  information  presented not
misleading.  These financial  statements  should be read in conjunction with the
Company's  financial  statements  and notes  thereto  included in the  Company's
Annual Report on Form 10-K for the year ended December 31, 1995.

     The results of operations  for the six months ended June 30, 1996 and 1995,
are not necessarily an indication of the results expected for the full year.

     Supplementary Information with Respect to the Statements of Cash Flows -

     The Company paid cash for interest of $4,261,729 and $1,919,197  during the
six months ended June 30, 1996 and 1995, respectively.  No cash for income taxes
was paid in the six months ended June 30, 1996 and 1995.

     The  following  is a  summary  of the  significant  noncash  investing  and
financing activities:

                                                            For the Six Months
                                                              Ended June 30,
                                                             1996       1995
                                                           --------   ---------

     Common stock issued for director compensation         $154,250   $113,000

     Common stock issued for preferred stock dividends     $974,397   $626,431

                                        8

<PAGE>


                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)



     Earnings Per Share -

     Net income (loss) attributable to common stock represents net income (loss)
less  preferred  stock  dividend  requirements  of $633,146 and $337,321 for the
three  months  ended June 30, 1996 and 1995,  respectively  and  $1,266,292  and
$626,431  for the six months  ended June 30,  1996 and 1995,  respectively.  Net
income (loss) attributable to common stock per share is computed by dividing net
income (loss)  attributable  to common stock by the weighted  average  number of
common  shares and common  stock  equivalents  outstanding  during each  period.
Common stock equivalents  include,  when applicable,  dilutive stock options and
warrants  using the  treasury  stock  method.  Fully  diluted net income  (loss)
attributable  to common  stock per share  includes  the  dilutive  effect of the
Company's  convertible  preferred  stock  using the "if  converted"  method  and
dilutive stock options and warrants using the treasury stock method.

(2)  OIL & GAS PROPERTY ACQUISITION -

     On May 1 and May 2, 1996, the Company  completed a $104 million purchase of
working interests in the Double A Wells field in Polk County, Texas. The Company
acquired 100% of the capital  stock of Black Stone Oil Company,  the operator of
the field,  together with  additional  interests held by other working  interest
owners in nineteen  producing  oil and gas  properties  as well as  interests in
adjacent  undeveloped oil and gas leases.  The interests were acquired effective
January 1, 1996. Accordingly,  revenues from the properties net of operating and
development  costs  attributable to the period January 1, 1996 to April 30, 1996
were recorded as a reduction of the purchase price paid for the properties.  The
net proved oil and natural gas reserves  attributable to the interests  acquired
are  estimated  at 5.3  million  barrels of oil and 98.5  billion  cubic feet of
natural gas as of January 1, 1996.

(3)  LONG-TERM DEBT -

     In connection with the $104 million oil and gas property acquisition closed
in May 1996, the Company  entered into a $176 million  credit  facility with two
banks,  consisting  of a $166  million  revolving  credit  commitment  and a $10
million  short-term bridge loan. The new revolving credit facility converts to a
two year  term  loan on May 1,  1999.  The  Company  financed  the $104  million
acquisition  and refinanced  $68.7 million  outstanding  under its existing bank
credit facility with borrowings under the new bank credit  facility.  On May 15,
1996,  the Company  repaid the $10 million  bridge loan  primarily from proceeds
from certain asset sales.

     As of June 30, 1996, the Company had $160 million outstanding under the new
bank revolving  credit  facility.  Borrowings under the new bank credit facility
cannot  exceed a  borrowing  base  determined  semiannually  by the  banks.  The
borrowing base at June 30, 1996 was $166 million.  Amounts outstanding under the
new bank credit  facility  bear  interest at a floating  rate based on The First
National Bank of Chicago's base rate (as defined) plus 1/2% or, at the Company's
option,  at a fixed  rate for up to six  months  based on the  London  Interbank
Offered Rate  ("LIBOR") plus 2%. As of June 30, 1996, the Company had placed the
outstanding  advances under the revolving credit facility under fixed rate loans
based on LIBOR at an average rate of approximately 7.51% per annum.

                                        9

<PAGE>


                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)




(4)  SALE OF OIL AND GAS PROPERTIES -

     In  May  1996,  the  Company  sold  certain  oil  and  gas  properties  for
approximately $9 million. The properties sold include interests in 145 producing
wells  located  in  Oklahoma,  Arkansas,  Nebraska  and  Kansas  as  well as the
Company's  interests in the Chapman Ranch field in South Texas.  The  properties
sold  were  non-strategic  assets to the  Company  and were  located  out of the
Company's  primary  operating  areas.  A gain from the sales of $1.5  million is
included in the accompanying statement of operations.

(5)  SUBSEQUENT EVENT -

     On July 10, 1996,  the Company  converted the 1,000,000  shares of the 1994
Series B Convertible  Preferred Stock,  $10 par value,  into 2,000,000 shares of
common stock of the Company.  The  conversion  of the 1994 Series B  Convertible
Preferred  Stock  into  common  stock  will  reduce  the  dividends  paid on the
preferred stock in the future by $625,000 per annum.


                                       10

<PAGE>



ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

Results of Operations

     Revenues

     Oil and gas sales  increased  $11.7 million (256%) in the second quarter of
1996, to $16.2 million from $4.6 million in 1995's second  quarter due primarily
to a 176% increase in gas production and a 203% increase in oil production.  The
production   increases  are   principally   related  to  oil  and  gas  property
acquisitions  that were completed in July 1995 and May 1996. The increase in oil
and gas  sales in the  second  quarter  of 1996 is also  partially  due to a 32%
increase in the Company's  average gas price and a 13% increase in the Company's
average oil price realized for the quarter.

     For the six months ended June 30, 1996, oil and gas sales  increased  $17.4
million  (208%) to $25.8  million  from $8.4  million  in 1995.  Gas  production
increased  134% and oil  production  increased  142% in the first six  months of
1996. Production increases from the acquisitions combined with a 37% increase in
the  Company's  average  gas price and a 15%  increase  in the average oil price
account for the 208% increase in oil and gas sales.

     The following table below reflects the Company's oil and gas production and
its  average oil and gas prices for the three  months and six months  ended June
30, 1996 and 1995:

                              Three Months             Six Months
                             Ended June 30,          Ended June 30,
                             1996     1995           1996     1995
                            ------   ------         ------   ------
      PRODUCTION:      
          Oil (MBbls)          239       79            345      143
          Gas (MMcf)         4,867    1,767          7,976    3,403
      AVERAGE PRICES:
          Oil (per Bbl)     $20.45   $18.09         $19.92   $17.37
          Gas (per Mcf)     $ 2.33   $ 1.77         $ 2.37   $ 1.73

      Gas marketing net margins (revenues less expenses) increased $48,000 (16%)
to  $341,000  in the  second  quarter  of 1996 from  $293,000  in 1995's  second
quarter.  For the six months ended June 30, 1996 net margins increased  $395,000
(68%) to $973,000  from  $578,000  in the six months  ended June 30,  1995.  The
increase  over 1995 is  attributable  to higher first quarter 1996 margins which
reflected  the  Company's  ability to  capitalize  on  short-term  volatility in
natural gas prices during 1996's first quarter.

      Gas  gathering  and  processing  net  margins   (revenues  less  expenses)
increased  $29,000 (28%) to $136,000 in the second quarter of 1996 from $107,000
in 1995's  second  quarter.  For the six months  ended June 30, 1996 net margins
decreased  $17,000 (7%) to $233,000  from  $250,000 in the six months ended June
30, 1995.

      Other income increased  $51,000 (99%) to $102,000 in the second quarter of
1996 from  $51,000 in second  quarter of 1995.  Other  income for the six months
ended June 30, 1996  increased  $99,000  (74%) to $232,000 from $133,000 for the
six months ended June 30, 1995. The increase is due primarily to interest income
earned on short-term cash deposits.

                                       11

<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                                   (continued)


      Costs and Expenses

      Oil and gas operating expenses,  including production taxes,  increased $2
million  (159%) to $3.3 million in the second  quarter of 1996 from $1.3 million
in the second  quarter of 1995 due primarily to the 181% increase in oil and gas
production  (on an  equivalent  Mcf  basis)  resulting  from  the  1995 and 1996
property acquisitions. Oil and gas operating expenses per Mcf produced decreased
8% to 53 cent in the second quarter of 1996  from 57 cent  in the second quarter
of 1995.  Oil and gas  operating  costs for the six months  ended June 30,  1996
increased $3 million (111%) to $5.8 million from $2.8 million for the six months
ended June 30, 1995. Oil and gas operating  expenses per Mcf produced  decreased
11% to 58 cent   for six months ended June 30, 1996 from  65 cent  in 1995.  The
decrease  results from lower  lifting costs  associated  with the Double A Wells
field acquired in May 1996.

      General and administrative  expenses decreased $10,000 (2%) to $473,000 in
the second quarter of 1996 from $482,000 in 1995's second quarter. For the first
six months of 1996, general and administrative  expenses decreased $97,000 (10%)
to $884,000 from $982,000 in the six months ended June 30, 1995.

      Depreciation,  depletion and amortization increased $2.4 million (117%) to
$4.5  million  in the  second  quarter  of 1996 from $2.1  million in the second
quarter of 1995 due primarily to the 181% increase in oil and gas production (on
an equivalent  Mcf basis).  Amortization  per Mcfe produced  decreased by 22% to
69 cent  for the three  months  ended June 30, 1996 from  89 cent  for the three
months ended June 30, 1995 due to the lower  acquisition  costs  associated with
the  properties  acquired  in 1995.  For the six  months  ended  June 30,  1996,
depreciation,  depletion and  amortization  increased $3.2 million (84%) to $7.1
million from $3.9  million for the six months ended June 30, 1995.  Amortization
per Mcfe  decreased  by 22% to 68 cent   for the six months  ended June 30, 1996
from 88 cent  for the six months ended June 30, 1995.

      Interest  expense  increased $1.8 million (191%) to $2.7 million for three
months  ended June 30, 1996 from  $943,000  for the three  months ended June 30,
1995.  Interest  expense for the six months ended June 30, 1996  increased  $2.7
million  (139%) to $4.6  million  in 1996 from $1.9  million  for the six months
ended June 30,  1995.  The  increases  are related to an increase in the average
outstanding  advances  under the Company's  bank credit  facility.  The weighted
average annual  interest rate paid under the bank credit  facility  decreased to
9.0% in 1996's first half as compared to 10.5% in the first half of 1995.

      Net Income

      For the second  quarter of 1996,  the  Company  reported  net income of $7
million before  preferred  stock dividends of $633,000 as compared to net income
of $235,000 before  preferred stock dividends of $337,000 for three months ended
June 30, 1995.  Net income per share for the second quarter of 1996 was 45 cent 
(34 cent  on a fully diluted basis) on weighted  average  shares  outstanding of
14.2 million (20.6  million on a fully diluted  basis) as compared to a net loss
of 1 cent  per share for the second  quarter of 1995 on weighted  average shares
outstanding  of 12.5  million.  The second  quarter  net income  included a $1.5
million gain from the sale of certain oil and gas properties and a charge for an
exploratory dry hole of $285,000.

                                       12

<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                                   (continued)


      Net income for the six months  ended June 30, 1996 was $10 million  before
preferred  stock  dividends  of $1.3  million as  compared to a loss of $197,000
before  preferred  stock dividends of $626,000 for the six months ended June 30,
1995.  Net  income  per  share  for the year ended  June 30,  1996 was  63 cent
(49  cent on a fully diluted basis) on weighted  average  shares  outstanding of
13.9 million (20.4  million on a fully diluted  basis) as compared to a net loss
of 7 cent  per share for the six months ended June 30, 1995 on weighted  average
shares outstanding of 12.4 million.

Capital Expenditures

      On May 1 and May 2, 1996, the Company completed its largest acquisition to
date with the $104 million  purchase of working  interests in the Double A Wells
field in Polk County,  Texas.  The Company acquired 100% of the capital stock of
Black Stone Oil Company,  the operator of the field,  together  with  additional
interests held by other working  interest  owners in nineteen  producing oil and
gas properties as well as interests in adjacent  undeveloped oil and gas leases.
The interests were acquired  effective  January 1, 1996.  Accordingly,  revenues
from the properties net of operating and development  costs  attributable to the
period  January 1, 1996 to April 30, 1996 were  recorded  as a reduction  of the
purchase price paid for the properties.

      The following table summaries the Company's capital  expenditure  activity
for the six months ended June 30, 1996 and 1995 (in thousands):

                                               Six Months Ended June 30,
                                                   1996        1995
                                                ---------   --------    
      Acquisition of oil and gas reserves       $101,784    $  7,522
      Other leasehold costs                           71      -
      Workovers and recompletions                  1,827         870
      Exploratory drilling                           285      -
      Development drilling                         1,759         399
      Acquisition of gas marketing,
          processing and gathering assets             63         109
      Other                                           90          17
                                                ---------   --------
                    Total                       $ 105,879   $  8,917
                                                =========   ========

Capital Resources and Liquidity

      During the six months  ended June 30, 1996,  the primary  sources of funds
for the Company were borrowings  under the Company's new bank credit facility of
$172.1  million,  cash generated  from  operations of $13.8 million and proceeds
from sales of properties of $9 million. Primary uses of funds for the six months
ended June 30, 1996 were capital expenditures and acquisitions of $105.9 million
and principal payments on debt including the retirement of the short-term bridge
note and the existing credit facility totalling $83.7 million.

      The May 1996 acquisition was financed under a new $176 million bank credit
facility  provided by two banks  consisting of a $166 million  revolving  credit
facility and a $10 million  bridge loan.  The Company  financed the $104 million
acquisition  and  refinanced  $58.7  million   outstanding  under  its  existing
revolving  credit  facility and an existing $10 million bridge loan which was to
mature on July 31,

                                       13

<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                                   (continued)


1996 with  borrowings  under the new bank  credit  facility.  The new  revolving
credit  facility  converts  to a two year term loan on May 1,  1999.  On May 15,
1996,  the  Company  retired  the $10 million  bridge  note  primarily  from the
proceeds from the sale of certain oil and gas properties.                       
                                                                                
      At the  end of  1996's  second  quarter,  the  Company's  working  capital
improved  to $9.1  million as  compared  to a working  capital  deficit of $17.9
million at December 31, 1995. The improvement primarily relates to the repayment
of the short term $10 million bridge loan and the new bank credit facility.     
                                                                                
      The timing of most of the Company's capital  expenditures is discretionary
with no material long-term capital expenditure  commitments.  Consequently,  the
Company  has a  significant  degree of  flexibility  to adjust the level of such
expenditures as  circumstances  warrant.  The Company uses borrowings  under its
bank credit  facility as well as internally  generated cash flow to fund capital
expenditures  other than  significant  acquisitions  and  anticipates  that such
sources will be sufficient  to fund its planned  $10.4 million in  developmental
capital expenditures during the remainder of 1996. 


                                       14
                                                                                
<PAGE>



                           PART II - OTHER INFORMATION

ITEM 4:        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      (a)      The Company's  annual meeting of stockholders was held in Dallas,
               Texas at 9:00 a.m., local time, on May 15, 1996.

      (b)      Proxies for the meeting were solicited  pursuant to Regulation 14
               under the Securities Exchange Act of 1934, as amended.  There was
               no  solicitation  in  opposition  to the nominees for election as
               directors as listed in the proxy  statement and all nominees were
               elected.

      (c)      Out of a total  19,402,879  shares of the Company's  common stock
               outstanding and entitled to vote, (including 6,357,143 equivalent
               shares of common stock held by preferred stockholders) 14,789,337
               shares  were  present  at the  meeting  in  person  or by  proxy,
               representing approximately 76%. Matters voted upon at the meeting
               were as follows:

               (i)      Election  of two  Class  B  Directors  to  serve  on the
                        Company's  board of  directors  until  the  1999  annual
                        meeting  of  stockholders.   The  vote  tabulation  with
                        respect to each nominee was as follows:

                             Nominee              For         Withheld
                          ---------------      ----------     ---------    
                          M. Jay Allison       14,700,619      88,717
                          David W. Sledge      14,700,644      88,692

                        Other Directors of the Company whose term of office as a
                        Director continued after the meeting are as follows:

                              Class A Directors       Class C Directors
                             -------------------     -------------------
                             Franklin B. Leonard     Harold R. Logan
                             Cecil E. Martin, Jr.    Richard S. Hickok

               (ii)     The  appointment of Arthur Andersen LLP as the Company's
                        certified public  accountants for 1996 was approved by a
                        vote of 14,755,951  shares for,  12,775 shares  against,
                        20,611 shares abstaining and no broker non-votes.

               (iii)    An amendment to the Company's 1991  Long-term  Incentive
                        Plan was  approved  by a vote of  9,748,619  shares for,
                        565,251  shares  against,  37,920 shares  abstaining and
                        4,437,547 broker non-votes.

                                       15

<PAGE>



ITEM 6:        EXHIBITS AND REPORTS ON FORM 8-K


      (a)      Exhibits

               27.   Financial  Data Schedule  for the  Six Months ended
                     June 30, 1996.

      (b)      Reports on Form 8-K

               Current  reports on Form 8-K filed  during the second  quarter of
               1996 and to the date of this filing are as follows:


             Report Date         Item               Subject of Report
            -------------       ------     -------------------------------------
             May 1, 1996           2       Acquisition of oil and gas properties
                                           from Black Stone Oil Company



                                       16

<PAGE>


                                   SIGNATURES



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                          COMSTOCK RESOURCES, INC.



Date August 14, 1996      /s/M. JAY ALLISON
                          ------------------------------
                          M. Jay Allison, President and
                          Chief Executive Officer
                          (Principal Executive Officer)


Date August 14, 1996      /s/ROLAND O. BURNS
                          ------------------------------
                          Roland O. Burns, Senior Vice President,
                          Chief Financial Officer, Secretary, and
                          Treasurer (Principal Financial and Accounting Officer)



                                       17

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
     This  schedule   contains   summary   financial  data  extracted  from  the
Consolidated  Financial  Statements  of  Comstock  Resources,  Inc. for the  Six
Months  ended  June 30, 1996 and is  qualified  in its  entirety by reference to
such financial statments.

</LEGEND>                                             
                                                      
<S>                             <C>                   
<PERIOD-TYPE>                   6-MOS                 
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       8,693,877
<SECURITIES>                                         0
<RECEIVABLES>                               23,901,428
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            33,141,024
<PP&E>                                     250,776,740
<DEPRECIATION>                            (57,603,565)
<TOTAL-ASSETS>                             226,975,926
<CURRENT-LIABILITIES>                       24,042,406
<BONDS>                                    160,037,501
                       21,000,000
                                 10,000,000
<COMMON>                                     6,862,378
<OTHER-SE>                                 (3,663,375)
<TOTAL-LIABILITY-AND-EQUITY>               226,975,926
<SALES>                                     70,809,625
<TOTAL-REVENUES>                            72,569,471
<CGS>                                       43,695,842
<TOTAL-COSTS>                               13,361,772
<OTHER-EXPENSES>                               884,366
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           4,592,267
<INCOME-PRETAX>                             10,035,224
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                         10,035,224
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                10,035,224
<EPS-PRIMARY>                                      .63
<EPS-DILUTED>                                      .49
                                                      

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission