COMSTOCK RESOURCES INC
10-Q, 1998-08-12
CRUDE PETROLEUM & NATURAL GAS
Previous: TRI VALLEY CORP, 10QSB, 1998-08-12
Next: CNF TRANSPORTATION INC, 10-Q, 1998-08-12



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


(Mark One)
               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
[X]                    For The Quarter Ended June 30, 1998

                                       OR

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
              THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                           Commission File No. 0-16741


                            COMSTOCK RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


     NEVADA                                                   94-1667468
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                           Identification Number)


                5005 LBJ Freeway, Suite 1000, Dallas, Texas 75244
                    (Address of principal executive offices)

                          Telephone No.: (972) 701-2000


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days. Yes [X] No


     The number of shares  outstanding  of the  registrant's  common stock,  par
value $.50, as of August 12, 1998 was 24,320,863.






<PAGE>



                            COMSTOCK RESOURCES, INC.

                                QUARTERLY REPORT

                       FOR THE QUARTER ENDED JUNE 30, 1998

                                      INDEX






PART I.  Financial Information                                          Page No.
                                                                        --------

     Item 1. Financial Statements

         Consolidated Balance Sheets -
              June 30, 1998 and December 31, 1997..............................4
         Consolidated Statements of Operations -
              Three Months and Six Months ended June 30, 1998 and 1997.........5
         Consolidated Statement of Stockholders' Equity -
              Six Months ended June 30, 1998...................................6
         Consolidated Statements of Cash Flows -
              Six Months ended June 30, 1998 and 1997..........................7
         Notes to Consolidated Financial Statements............................8

     Item 2. Management's Discussion and Analysis of Financial Condition
         and Results of Operations............................................11

PART II. Other Information

     Item 5. Other Information................................................15

     Item 6. Exhibits and Reports on Form 8-K.................................15



                                        2

<PAGE>



                         PART I - FINANCIAL INFORMATION


                          ITEM 1: FINANCIAL STATEMENTS













                                        3

<PAGE>



                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


                                     ASSETS

                                                           June 30, December 31,
                                                             1998       1997
                                                          --------    ----------
                                                          (Unaudited)
                                                              (In thousands)

Cash and Cash Equivalents ................................$   2,138   $  14,504
Accounts Receivable:
     Oil and gas sales ...................................   15,585      24,509
     Joint interest operations ...........................    2,017       6,732
Other Current Assets .....................................    2,470         172
                                                          ---------   ---------
                Total current assets .....................   22,210      45,917
Property and Equipment:
     Unevaluated oil and gas properties ..................   36,423      30,291
     Oil and gas properties, successful efforts method ...  469,926     456,606
     Other ...............................................    1,640       1,561
     Accumulated depreciation, depletion and amortization  (103,449)    (77,677)
                                                          ---------   ---------
                Net property and equipment ...............  404,540     410,781
Other Assets .............................................      161         102
                                                          ---------   ---------
                                                          $ 426,911   $ 456,800
                                                          =========   =========


                      LIABILITIES AND STOCKHOLDERS' EQUITY


Current Portion of Long-term Debt ........................$     238   $    --
Accounts Payable and Accrued Expenses ....................   20,812      56,184
                                                          ---------   ---------
                Total current liabilities ................   21,050      56,184

Long-term Debt, less Current Portion .....................  265,000     260,000
Deferred Taxes Payable ...................................   10,812      11,207
Reserve for Future Abandonment Costs .....................    5,475       4,815
Stockholders' Equity:
     Common stock--$0.50 par, 50,000,000 shares authorized,
       24,235,863 and 24,208,785 shares outstanding at
       June 30, 1998 and December 31, 1997, respectively...  12,118      12,104
     Additional paid-in capital............................ 110,971     110,273
     Retained earnings ....................................   1,499       2,234
     Less: Deferred compensation-restricted stock grants...     (14)        (17)
                                                          ---------   ---------
                Total stockholders' equity ...............  124,574     124,594
                                                          ---------   ---------
                                                          $ 426,911   $ 456,800
                                                          =========   =========


        The accompanying notes are an integral part of these statements.

                                        4

<PAGE>



                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)




<TABLE>
<CAPTION>
                                                    Three Months         Six Months
                                                   Ended June 30,       Ended June 30,
                                                -------------------   -------------------
                                                  1998        1997     1998         1997
                                                --------   --------   --------   --------
                                                (In thousands, except per share amounts)

<S>                                             <C>        <C>        <C>        <C>     
Revenues:
  Oil and gas sales ..........................  $ 24,822   $ 18,039   $ 50,264   $ 41,451
  Other income ...............................        72        200        188        468
  Gain on sale of properties .................      --           40       --           88
                                                --------   --------   --------   --------
          Total revenues .....................    24,894     18,279     50,452     42,007
                                                --------   --------   --------   --------

Expenses:
  Oil and gas operating ......................     6,124      4,085     12,445      8,734
  Exploration ................................     2,818       --        3,877       --
  Depreciation, depletion and amortization ...    13,176      5,959     25,798     10,949
  General and administrative, net ............       594        592      1,016      1,281
  Interest ...................................     4,189      1,284      8,446      2,494
                                                --------   --------   --------   --------
          Total expenses .....................    26,901     11,920     51,582     23,458
                                                --------   --------   --------   --------

Income (loss) before income taxes ............    (2,007)     6,359     (1,130)    18,549
Provision for income taxes ...................       703     (2,225)       396     (6,492)
                                                --------   --------   --------   --------
Net income (loss) ............................    (1,304)     4,134       (734)    12,057
Preferred stock dividends ....................      --         (161)      --         (320)
Net income (loss) attributable to common stock  $ (1,304)  $  3,973   $   (734)  $ 11,737
                                                ========   ========   ========   ========
Net income (loss) per share:
          Basic ..............................  $  (0.05)  $   0.16   $  (0.03)  $   0.49
                                                ========   ========   ========   ========
          Diluted ............................             $   0.16              $   0.46
                                                           ========              ========

Weighted average number of common and
 common stock equivalent shares outstanding:
          Basic ..............................    24,228     24,186     24,224     24,168
                                                ========   ========   ========   ========
          Diluted ............................               26,383                26,425
                                                           ========              ========

        The accompanying notes are an integral part of these statements.
</TABLE>

                                        5

<PAGE>



                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                     For the Six Months Ended June 30, 1998
                                   (Unaudited)



<TABLE>
<CAPTION>

                                                                       Deferred
                                               Additional             Compensation-
                                      Common    Paid-In    Retained    Restricted
                                      Stock     Capital    Earnings   Stock Grants   Total
                                     --------   --------   --------    --------    -------- 
                                                      (In thousands)

<S>                                  <C>        <C>        <C>         <C>         <C>     
Balance at December 31, 1997 .....   $ 12,104   $110,273   $  2,234    $    (17)   $124,594
     Issuance of common stock ....         14        200       --          --           214
     Value of stock options issued
          for exploration prospect       --          498       --          --           498
     Restricted stock grants .....       --         --         --             3           3
     Net loss ....................       --         --         (735)       --          (735)
                                     --------   --------   --------    --------    --------
Balance at June 30, 1998 .........   $ 12,118   $110,971   $  1,499    $    (14)   $124,574
                                     ========   ========   ========    ========    ========


</TABLE>










        The accompanying notes are an integral part of these statements.

                                        6

<PAGE>



                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        For the Six Months Ended June 30,
                                   (Unaudited)



                                                               1998       1997
                                                            ---------  ---------
                                                                 (In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income (loss) ..................................... $   (735)  $ 12,057
    Adjustments to reconcile net income (loss) to net cash
      provided by operating activities:
      Compensation paid in common stock ...................      131        125
      Exploration .........................................    3,877       --
      Depreciation, depletion and amortization ............   25,798     10,949
      Deferred income taxes ...............................     (395)     6,492
      Gain on sale of properties...........................     --          (88)
                                                            --------   --------
        Working capital provided by operations ............   28,676     29,535
      Decrease in accounts receivable .....................   13,639      4,867
      Increase in other current assets ....................   (2,298)      (521)
      Decrease in accounts payable and accrued expenses ...  (35,372)    (7,487)
                                                            --------   --------
        Net cash provided by operating activities .........    4,645     26,394
                                                            --------   --------
CASH FLOWS FROM INVESTING ACTIVITIES:
      Proceeds from sales of properties ...................        7      5,034
      Capital expenditures ................................  (22,342)   (33,813)
                                                            --------   --------
        Net cash used for investing activities ............  (22,335)   (28,779)
                                                            --------   --------

CASH FLOWS FROM FINANCING ACTIVITIES:
      Borrowings ..........................................   10,238     20,000
      Proceeds from common stock issuances ................       86        472
      Stock issuance costs ................................     --          (15)
      Principal payments on debt ..........................   (5,000)   (26,071)
      Dividends paid on preferred stock ...................     --         (320)
                                                            --------   --------
        Net cash provided by (used by) financing activities    5,324     (5,934)
                                                            --------   --------
          Net decrease in cash and cash equivalents .......  (12,366)    (8,319)
          Cash and cash equivalents, beginning of period ..   14,504     16,162
                                                            --------   --------
          Cash and cash equivalents, end of period ........ $  2,138   $  7,843
                                                            ========   ========


        The accompanying notes are an integral part of these statements.

                                        7

<PAGE>




                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 1998
                                   (Unaudited)


(1) SIGNIFICANT ACCOUNTING POLICIES -

     Basis of Presentation -

     In management's opinion, the accompanying consolidated financial statements
contain all  adjustments  (consisting  solely of normal  recurring  adjustments)
necessary to present fairly the financial position of Comstock  Resources,  Inc.
and subsidiaries  (the "Company") as of June 30, 1998 and the related results of
operations  for the three months and six months ended June 30, 1998 and 1997 and
cash flows for the six months ended June 30, 1998 and 1997.

     The accompanying unaudited financial statements have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission.  Certain
information and disclosures  normally  included in annual  financial  statements
prepared in accordance with generally accepted  accounting  principles have been
omitted pursuant to those rules and  regulations,  although the Company believes
that the  disclosures  made are adequate to make the  information  presented not
misleading.  These financial  statements  should be read in conjunction with the
Company's  financial  statements  and notes  thereto  included in the  Company's
Annual Report on Form 10-K for the year ended December 31, 1997.

     The results of  operations  for the six months  ended June 30, 1998 are not
necessarily an indication of the results expected for the full year.

     Supplementary Information with Respect to the Statements of Cash Flows -

                                                    For the Six Months
                                                      Ended June 30,
                                                    ------------------
                                                      1998      1997
                                                    -------   -------
                                                      (In thousands)
Cash Payments -
   Interest ......................................  $8,446     $2,482
   Income taxes ..................................     276        300

Noncash Investing and Financing Activities -
   Common stock issued for director compensation .  $  128     $  113
   Value of vested stock options under exploration
           joint venture .........................     498        --

     Income Taxes -

     Deferred  income taxes are provided to reflect the future tax  consequences
of  differences  between  the tax  basis of  assets  and  liabilities  and their
reported  amounts in the financial  statements  using enacted tax rates. For the
six months  ended June 30, 1998,  the Company had a deferred  income tax benefit
based on an expected tax rate for 1998 of 35%.




                                        8

<PAGE>


                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)


     Earnings Per Share -

     Basic  earnings  per  share  is  determined   without  the  effect  of  any
outstanding  potentially dilutive stock options or other convertible  securities
and diluted  earnings  per share is  determined  with the effect of  outstanding
stock options and other  convertible  securities that are potentially  dilutive.
Basic and diluted  earnings  per share for the three months and six months ended
June 30, 1998 and 1997 were determined as follows:
<TABLE>
<CAPTION>
                                                                  For the Three Months Ended June 30,
                                                        -----------------------------------------------------
                                                                   1998                        1997
                                                        -------------------------    ------------------------
                                                                             Per                         Per
                                                         Income    Shares   Share     Income   Shares   Share
                                                        --------  -------- ------    -------- -------   -----
                                                                  (In thousands, except per share amounts)
         <S>                                            <C>       <C>      <C>       <C>       <C>      <C>  
         Basic Earnings Per Share:
           Net Income (Loss)                            $ (1,304)  24,228            $  4,134  24,186
           Less Preferred Stock Dividends                   --       --                  (161)   --
                                                        --------  --------           -------- -------   
           Net Income Available to Common Stockholders    (1,304)  24,228  $(0.05)      3,973  24,186   $0.16
                                                                           ======                       =====
         Diluted Earnings Per Share:
           Effect of Dilutive Securities:
             Stock Options                                  --       --                  --       852
             Convertible Preferred Stock                    --       --                   161   1,345
                                                        --------  --------           -------- -------   
           Net Income (Loss) Available to Common
                Stockholders and Assumed Conversions    $ (1,304)  24,228  $(0.05)   $  4,134  26,383   $0.16
                                                        ========  =======  ======    ========  ======   =====         

                                                                   For the Six Months Ended June 30,
                                                        -----------------------------------------------------
                                                                   1998                        1997
                                                        -------------------------    ------------------------
                                                                             Per                         Per
                                                         Income    Shares   Share     Income   Shares   Share
                                                        --------  -------- ------    -------- -------   -----
                                                                  (In thousands, except per share amounts)
         Basic Earnings Per Share:
           Net Income (Loss)                            $   (734)  24,224            $ 12,057  24,168
           Less Preferred Stock Dividends                   --       --                  (320)   --
                                                        --------  --------           -------- -------   
           Net Income Available to Common Stockholders      (734)  24,224  $(0.03)     11,737  24,168   $0.49
                                                                           ======                       =====
         Diluted Earnings Per Share:
           Effect of Dilutive Securities:
             Stock Options                                  --       --                  --       912
             Convertible Preferred Stock                    --       --                   320   1,345
                                                        --------  --------           -------- -------   
           Net Income (Loss) Available to Common
               Stockholders and Assumed Conversions     $   (734)  24,224  $(0.03)   $ 12,057  26,425   $0.46
                                                        ========  =======  ======    ========  ======   =====
</TABLE>


     New Accounting Standard -

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities".  The Statement  establishes  accounting  and reporting
standards  that are  effective  after  June 15,  1999 which  require  that every
derivative  instrument  (including  certain derivative  instruments  embedded in
other  contracts)  be  recorded  in the  balance  sheet  as  either  an asset or
liability measured at its fair value. The Statement requires that changes in the
derivative's  fair value be  recognized  currently in earnings  unless  specific
hedge  accounting  criteria  are met.  As of June 30,  1998,  the Company had no
derivative instruments in place.
 


                                        9

<PAGE>


                    COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)


(2) ACQUISITION OF OIL AND GAS PROPERTIES -

     On May 8, 1998,  the Company  purchased  a 33%  working  interest in 13,722
acres at South  Timbalier  Blocks 34 and 50,  and South  Pelto  Block 15 located
offshore  Louisiana  in the Gulf of  Mexico  in 35 to 55 feet of water  for $1.8
million.  Current  daily  production  from the  properties  is 1,500  Mcf and 50
barrels of oil from seven active wells at depths  ranging from 800 feet to 9,500
feet. The Company has identified several  exploratory  prospects to drill on the
acquired   acreage.   The  facilities   acquired   include  four  platforms  and
infrastructure  which  enable the  Company  to  accelerate  production  from any
successful exploratory wells drilled in the area.

(3) LONG-TERM DEBT -

     As of June 30, 1998, the Company had $265.0 million  outstanding  under its
bank revolving credit facility. Borrowings under the bank credit facility cannot
exceed a borrowing base determined semiannually by the banks. The borrowing base
as of June 30,  1998 was  $275.0  million.  Amounts  outstanding  under the bank
credit  facility bear  interest at a floating  rate based on The First  National
Bank of Chicago's  base rate (as defined)  plus 0% to 0.05% or, at the Company's
option,  at a fixed  rate for up to six  months  based on the  London  Interbank
Offered Rate  ("LIBOR") plus 0.625% to 1.5%,  depending upon the  utilization of
the available  borrowing  base. As of June 30, 1998,  the Company had placed the
outstanding  advances under the revolving credit facility under fixed rate loans
based on LIBOR at an average rate of approximately  7.0% per annum. In addition,
the  Company  incurs a  commitment  fee of 0.2% to  0.375%,  depending  upon the
utilization  of the  available  borrowing  base,  on the  unused  portion of the
borrowing base.

                                       10

<PAGE>



ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS




Results of Operations

     The following table reflects certain summary operating data for the periods
presented:
<TABLE>

                                                           Three Months Ended            Six Months Ended
                                                         ---------------------         ----------------------
                                                               June 30,                       June 30,
                                                          1998           1997            1998           1997
                                                         ------         ------         -------        -------       
          <S>                                            <C>            <C>            <C>            <C>   
          Net Production Data:
             Oil (thousand barrels)                         693            306          1,375            605
             Natural gas (million cubic feet)             6,697          5,581         13,333         11,101
          Average Sales Price:
             Oil (per barrel)                            $12.73         $19.02         $13.73         $20.64
             Natural gas (per thousand cubic feet - Mcf)   2.39           2.19           2.35           2.61
          Expenses ($ per equivalent Mcf):
             Oil and gas operating (l)                   $ 0.56         $ 0.55          $0.58         $ 0.59
             General and administrative, net               0.05           0.08           0.05           0.09
             Depreciation, depletion and
                  amortization(2)                          1.21           0.80           1.19           0.74
<FN>

          (1)Includes lease operating costs and production and ad valorem taxes.
          (2)Represents depreciation, depletion and amortization of oil and gas
             properties only.
</FN>

</TABLE>

     Revenues -

     The Company's oil and gas sales  increased $6.8 million (38%) in the second
quarter of 1998, to $24.8  million from $18.0  million in 1997's second  quarter
due to a 20%  increase  in  the  Company's  natural  gas  production  and a 126%
increase  in  the  Company's  oil  production.  The  production  increases  were
partially offset by a 33% decrease in the Company's  average realized oil price.
The Company's  average second quarter gas price increased in 1998 by 9%. For the
six months ended June 30, 1998, oil and gas sales  increased $8.8 million (21%),
to $50.3 million from $41.5 million for the six months ended June 30, 1997.  The
increase is  attributable to a 20% increase in natural gas production and a 127%
increase in oil production  offset by 10% lower realized  natural gas prices and
33% lower  realized oil prices.  The  significant  increases in  production  are
attributable to a $200.9 million acquisition of offshore properties completed in
December 1997.

     Other income  decreased  $128,000 (64%) to $72,000 in the second quarter of
1998 from  $200,000  in the  second  quarter of 1997.  Other  income for the six
months ended June 30, 1998  decreased  $280,000  (60%) to $188,000 from $468,000
for the six months ended June 30, 1997. The decrease is  attributable to a lower
level of short-term  cash deposits  outstanding  during the quarter as well as a
decrease in management fee income received by the Company in 1998.

                                       11

<PAGE>



     Costs and Expenses -

     Oil and gas operating expenses,  including production taxes, increased $2.0
million (50%) to $6.1 million in the second quarter of 1998 from $4.1 million in
the second  quarter of 1997 due primarily to the 46% increase in oil and natural
gas production (on an equivalent Mcf basis).  Oil and gas operating expenses per
equivalent Mcf produced  increased  1(cent) to 56(cent) in the second quarter of
1998 from 55(cent) in the second  quarter of 1997.  Oil and gas operating  costs
for the six months ended June 30, 1998  increased  $3.7  million  (42%) to $12.4
million  from $8.7 million for the six months ended June 30, 1997 due to the 47%
increase in oil and natural gas production (on an equivalent Mcf basis). Oil and
gas operating expenses per equivalent Mcf produced decreased 1(cent) to 58(cent)
for six months ended June 30, 1998 from 59(cent) for the same period in 1997.

     In the second  quarter of 1998, the Company had $2.8 million in exploration
expense. The charge is related to the write off of the Habanero prospect drilled
in the Gulf of Mexico at Bay Marchand Block 5. The well was temporally abandoned
due to numerous well control problems  encountered.  Exploration expense for the
first six months of 1998 was $3.9 million  which relates to the write off of the
Habanero  prospect  drilling  costs  as  well as a dry  hole  drilled  at  South
Timbalier Block 32 in the Gulf of Mexico.

     Depreciation,  depletion and amortization  ("DD&A")  increased $7.2 million
(121%) to $13.2  million in the second  quarter of 1998 from $6.0 million in the
second quarter of 1997 due to the 46% increase in oil and natural gas production
(on an equivalent  Mcf basis) and due to higher costs per unit of  amortization.
DD&A per  equivalent  Mcf produced  increased by 41(cent) to $1.21 for the three
months  ended June 30, 1998 from  80(cent)  for the three  months ended June 30,
1997.  For the six months  ended June 30, 1998,  DD&A  increased  $14.9  million
(136%) to $25.8  million  from $10.9  million for the six months  ended June 30,
1997.  The increase is due to the 47% increase in oil and natural gas production
and to higher costs per unit of amortization.  DD&A per equivalent Mcf increased
by 45(cent) to $1.19 for the six months  ended June 30, 1998 from  74(cent)  for
the six months ended June 30, 1997. The increases in the DD&A rate relate to the
higher costs of the offshore properties acquired in December 1997.

     General and  administrative  expenses,  which are  reported net of overhead
reimbursements,  of $594,000 for the second  quarter of 1998 were  comparable to
general and administrative  expenses of $592,000 for the second quarter of 1997.
For the first six months of 1998, general and administrative  expenses decreased
$265,000  (21%) to $1.0  million from $1.3 million for the six months ended June
30, 1997. The decrease for the six months ended June 30, 1998 is attributable to
an increase in overhead reimbursements received by the Company in 1998 which was
greater than the increase in the Company's overhead costs before reimbursements.

     Interest  expense  increased  $2.9  million  (226%) to $4.2 million for the
three  months  ended June 30, 1998 from $1.3  million for the three months ended
June 30, 1997. Interest expense for the six months ended June 30, 1998 increased
$6.0 million (239%) to $8.4 million in 1998 from $2.5 million for the six months
ended June 30, 1997.  The increases are related to a higher level of outstanding
advances  under the  Company's  bank credit  facility due to the  December  1997
$200.9  million  acquisition  as well as a higher  average  interest rate on the
Company's bank credit facility.  The weighted average annual interest rate under
the Company's bank credit facility increased to 7.1% in 1998's second quarter as
compared to 6.4% in the second  quarter of 1997.  For the six months  ended June
30, 1998, the Company's  weighted average interest rate under the Company's bank
credit  facility  was 7.1% as compared to 6.5% for the six months ended June 30,
1997. The increase in the rate was  attributable to a higher  utilization of the
borrowing  base  under  the  bank  credit   facility  after  the  December  1997
acquisition.

                                       12

<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                                   (continued)


     The Company had a deferred  tax benefit of $703,000  and  $396,000  for the
three  months  and six  months  ended  June  30,  1998,  respectively,  using an
estimated tax rate of 35%.

     The Company  reported a net loss of $1.3 million for the three months ended
June 30,  1998,  as compared to net income of $4.0  million for the three months
ended June 30,  1997.  Net loss per share for the second  quarter was 5(cent) on
weighted  average  shares  outstanding of 24.2 million as compared to net income
per share of 16(cent) for the second quarter of 1997 on diluted weighted average
shares outstanding of 26.4 million.

     The net loss  for the six  months  ended  June 30,  1998 was  $734,000,  as
compared to net income of $11.7 million, for the six months ended June 30, 1997.
Net loss per  share  for the six  months  ended  June 30,  1998 was  3(cent)  on
weighted  average  shares  outstanding of 24.2 million as compared to net income
per share of 46(cent) for the six months ended June 30, 1997 on diluted weighted
average shares outstanding of 26.4 million.

Capital Expenditures

     The following table summarizes the Company's capital  expenditure  activity
for the six months ended June 30, 1998 and 1997:

                                                       Six Months Ended June 30,
                                                         1998             1997
                                                        -------          -------
                                                             (In thousands)

          Acquisitions                                  $ 2,230          $20,044
          Other leasehold costs                           2,117            1,271
          Development drilling                            5,616            8,832
          Exploratory drilling                            6,124            2,339
          Workovers and recompletions                     6,084            1,227
          Other                                             171              100
                                                        -------          -------
                  Total                                 $22,342          $33,813
                                                        =======          =======


Capital Resources and Liquidity

     During the six months ended June 30, 1998, the primary sources of funds for
the Company were cash generated from operations of $28.7 million, before working
capital changes, and borrowings of $10.2 million.  Primary uses of funds for the
three months ended June 30, 1998 were capital  expenditures  for development and
exploratory  activities  of  $22.3  million  and the  repayment  of debt of $5.0
million.

     The timing of most of the Company's  capital  expenditures is discretionary
with no material long-term capital expenditure  commitments.  Consequently,  the
Company  has a  significant  degree of  flexibility  to adjust the level of such
expenditures as  circumstances  warrant.  For the six months ended June 30, 1998
and 1997,  the Company spent $19.9 million and $13.7 million,  respectively,  on
development  and  exploration  activities.  The  Company  currently  anticipates
spending an additional  $40.0 million on development  and  exploration  projects
during the remainder of 1998.  The Company does not have a specific  acquisition
budget,  as a  result  of  the  unpredictability  of  the  timing  and  size  of
forthcoming acquisition activities.



                                       13

<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                                   (continued)


     The Company intends to primarily use internally generated cash flow to fund
capital   expenditures   other  than  significant   acquisitions.   The  Company
anticipates  that such sources  will be  sufficient  to fund the  expected  1998
development and exploration expenditures.  Significant future acquisitions would
require the Company to seek other debt or equity  financings.  The  availability
and  attractiveness  of these sources of financing  will depend upon a number of
factors, some of which will relate to the financial condition and performance of
the Company,  and some of which will be beyond the  Company's  control,  such as
prevailing  interest  rates,  oil  and  natural  gas  prices  and  other  market
conditions.

     The Company's bank credit facility  consists of a $290.0 million  revolving
credit  commitment  provided  by a  syndicate  of ten  banks for which The First
National Bank of Chicago serves as agent. Indebtedness under the credit facility
is secured by  substantially  all of the Company's  assets.  The Company's  bank
credit  facility is subject to borrowing  base  availability  which is generally
redetermined  semiannually  based on the banks' estimates of the future net cash
flows  of the  Company's  oil  and gas  properties.  As of June  30,  1998,  the
borrowing base was $275.0 million. Such borrowing base may be affected from time
to time by the  performance  of the Company's oil and natural gas properties and
changes in oil and natural gas prices.  The revolving credit line bears interest
at the option of the Company at either (i) LIBOR plus 0.625% to 1.5% or (ii) the
"corporate base rate" plus 0% to 0.5%, depending in each case on the utilization
of the available  borrowing  base.  The Company incurs a commitment fee of up to
0.2%  to  0.375%  per  annum,  depending  on the  utilization  of the  available
borrowing  base, on the unused portion of the borrowing base. The average annual
interest rate as of June 30, 1998,  of all  outstanding  indebtedness  under the
Company's bank credit facility was approximately 7.0%. The revolving credit line
matures on December 9, 2002 or such earlier  date as the Company may elect.  The
credit  facility  contains  covenants  which,  among other things,  restrict the
payment of cash dividends,  limit the amount of consolidated debt, and limit the
Company's ability to make certain loans and investments.

                                       14

<PAGE>


                           PART II - OTHER INFORMATION


ITEM 5: OTHER INFORMATION

     Shareholder  proposals  to be  presented  at the  1999  Annual  Meeting  of
Stockholders,  for inclusion in the Company's  Proxy Statement and form of Proxy
relating to that  meeting,  must be  received  by the  Company at its  principal
executive offices in Dallas,  Texas,  addressed to the Secretary of the Company,
not later  than  December  11,  1998.  Such  proposals,  and any  nomination  of
candidates for election as directors, must comply with the bylaws of the Company
and the  requirements of Regulation 14A of the Securities  Exchange Act of 1934.
The Company intends to exercise discretionary voting authority granted under any
Proxy  which is  executed  and  returned  to the  Company on any matter that may
properly come before the 1999 Annual  Meeting of  Shareholders,  unless  written
notice of the matter is  delivered  to the  Company at its  principal  executive
offices in Dallas,  Texas,  addressed to the Secretary of the Company, not later
than February 26, 1999, or such other date specified by the Company's bylaws.


ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K

a.      Exhibits
        --------

          27.  Financial Data Schedule for the Six Months ended June 30, 1998.


b.      Reports on Form 8-K
        -------------------

                None.

                                   SIGNATURES
                                   ----------


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                 COMSTOCK RESOURCES, INC.


Date    August 12, 1998          /s/M. JAY ALLISON
        ---------------          --------------------
                                 M. Jay Allison, Chairman, President and Chief
                                 Executive Officer (Principal Executive Officer)


Date    August 12, 1998          /s/ROLAND O. BURNS
        ---------------          --------------------
                                 Roland O. Burns, Senior Vice President,
                                 Chief Financial Officer, Secretary, and
                                 Treasurer (Principal Financial and Accounting
                                 Officer)



                                       15


<TABLE> <S> <C>

                                                             
<ARTICLE>                     5
<LEGEND>                                                        
This schedule  contains  summary  financial data extracted from the Consolidated
Financial  Statements of Comstock  Resources,  Inc. and Subsidiaries for the six
months ended June 30, 1998 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>                                                       
<MULTIPLIER>                                                1,000
                                                        
<S>                                                   <C>
<PERIOD-TYPE>                                               6-MOS
<FISCAL-YEAR-END>                                     DEC-31-1998
<PERIOD-END>                                          JUN-30-1998
<CASH>                                                      2,138
<SECURITIES>                                                    0
<RECEIVABLES>                                              17,602
<ALLOWANCES>                                                    0
<INVENTORY>                                                     0
<CURRENT-ASSETS>                                           22,210
<PP&E>                                                    507,989
<DEPRECIATION>                                           (103,449)
<TOTAL-ASSETS>                                            426,911
<CURRENT-LIABILITIES>                                      21,050
<BONDS>                                                   265,000
                                           0
                                                     0
<COMMON>                                                   12,118
<OTHER-SE>                                                112,456
<TOTAL-LIABILITY-AND-EQUITY>                              426,911
<SALES>                                                    50,264
<TOTAL-REVENUES>                                           50,452
<CGS>                                                           0
<TOTAL-COSTS>                                              42,120
<OTHER-EXPENSES>                                            1,016
<LOSS-PROVISION>                                                0
<INTEREST-EXPENSE>                                          8,446
<INCOME-PRETAX>                                            (1,130)
<INCOME-TAX>                                                 (396)
<INCOME-CONTINUING>                                          (734)
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                                 (734)
<EPS-PRIMARY>                                               (0.03)
<EPS-DILUTED>                                               (0.03)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission