CONAGRA INC /DE/
10-Q, 1996-10-09
MEAT PACKING PLANTS
Previous: COMSTOCK RESOURCES INC, SC 13G/A, 1996-10-09
Next: FIDELITY CONTRAFUND, 497, 1996-10-09



            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

            For the quarterly period ended August 25, 1996

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

      For the transition period from ____________to_____________

Commission File Number                       1-7275                      
                              ___________________________________________

                          CONAGRA, INC.                           
__________________________________________________________________
          (Exact name of registrant, as specified in charter)

        Delaware                                47-0248710        
__________________________________________________________________
(State or other jurisdiction of              (I.R.S. Employer
 incorporation or organization)              Identification No.)

One ConAgra Drive, Omaha, Nebraska               68102-5001       
__________________________________________________________________
(Address of Principal Executive Offices)         (Zip Code) 

                         (402) 595-4000                           
__________________________________________________________________
       (Registrant's telephone number, including area code) 

                               NA                                 
__________________________________________________________________
(Former name, former address and former fiscal year, if changed
since last report.)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes      X                 No        
      _______                 _______

Number of shares outstanding of issuer's common stock, as of
September 22, 1996 was 240,757,570.

                   PART I - FINANCIAL INFORMATION

                   CONAGRA, INC. AND SUBSIDIARIES

                    CONSOLIDATED BALANCE SHEETS

                       (Dollars in Millions)


                                         AUG 25,   MAY 26,   AUG 27,
                                          1996      1996      1995
                                        _________ _________ _________
ASSETS
Current assets:
  Cash and cash equivalents            $    34.5 $   113.7 $    92.2
  Receivables, less allowance for
   doubtful accounts of $61.5, $52.1
   and $61.3                             2,376.7   1,428.4   2,472.3
  Inventory:
    Hedged commodities                     904.8   1,369.4   1,037.9
    Other                                2,521.9   2,204.0   2,471.8
                                        _________ _________ _________
      Total inventory                    3,426.7   3,573.4   3,509.7
  Prepaid expenses                         439.4     451.4     401.5
                                        _________ _________ _________
      Total current assets               6,277.3   5,566.9   6,475.7
                                        _________ _________ _________
Property, plant and equipment:
 Cost                                    5,022.3   4,971.3   4,666.2
 Less accumulated depreciation           1,948.9   1,915.0   1,800.5
 Less valuation reserve related
    to restructuring                       176.8     235.8      -
                                        _________ _________ _________
   Property, plant and equipment, net    2,896.6   2,820.5   2,865.7

Brands, trademarks and goodwill, at
 cost less accumulated amortization      2,457.3   2,405.6   2,519.1
Other assets                               390.4     403.6     429.7
                                        _________ _________ _________
                                       $12,021.6 $11,196.6 $12,290.2
                                        _________ _________ _________
                                        _________ _________ _________


The accompanying notes are an integral part of the consolidated
financial statements.

                     CONAGRA, INC. AND SUBSIDIARIES

                      CONSOLIDATED BALANCE SHEETS

                         (Dollars in Millions)


                                         AUG 25,   MAY 26,   AUG 27,
                                          1996      1996      1995
                                        _________ _________ _________
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable                        $ 3,521.5 $   416.3 $ 3,062.5
  Current installments of
   long-term debt                           80.2     142.5     108.1
  Accounts payable                         861.5   1,856.9   1,004.1
  Advances on sales                        190.6   1,390.9     190.2
  Other accrued liabilities              1,408.6   1,387.1   1,463.1
                                        _________ _________ _________
    Total current liabilities            6,062.4   5,193.7   5,828.0
                                        _________ _________ _________
Senior long-term debt, excluding
 current installments                    1,502.3   1,512.9   1,664.2

Other noncurrent liabilities               959.9     959.5     920.4

Subordinated debt                          750.0     750.0     750.0

Preferred securities of subsidiary
 company                                   525.0     525.0     525.0

Preferred shares subject to
 mandatory redemption                         -         -      269.5

Common stockholders' equity:
  Common stock of $5 par value,
   authorized 1,200,000,000 shares,
   issued 253,025,715, 252,990,917
   and 252,922,486                       1,265.1   1,264.9   1,264.6

  Additional paid-in capital               434.4     423.1     513.7

  Retained earnings                      1,726.1   1,683.5   1,748.1

  Foreign currency translation
   adjustment                              (33.3)    (39.1)    (45.2)

  Less treasury stock, at cost, common
   shares 12,278,568, 9,834,464
   and 12,353,384                         (497.4)   (390.0)   (414.8)
                                        _________ _________ _________
                                         2,894.9   2,942.4   3,066.4
  Less unearned restricted stock and   
   value of 15,271,433, 16,014,644 and
   18,239,477 common shares held in EEF   (672.9)   (686.9)   (733.3)
                                        _________ _________ _________
    Total common stockholders' equity    2,222.0   2,255.5   2,333.1
                                        _________ _________ _________

                                       $12,021.6 $11,196.6 $12,290.2
                                        _________ _________ _________
                                        _________ _________ _________



The accompanying notes are an integral part of the consolidated
financial statements.

                 CONAGRA, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF EARNINGS

    (Dollars and shares in millions except per share amounts)



                                                 THIRTEEN WEEKS ENDED
                                                  AUG 25,   AUG 27,
                                                   1996      1995
                                                 _________ _________

Net sales                                       $ 6,404.3 $ 6,436.2
                                                 _________ _________
Costs and expenses:
  Cost of goods sold                              5,612.4   5,634.4
  Selling, administrative and
   general expenses                                 559.0     578.3
  Interest expense, net                              70.1      75.9
                                                 _________ _________
                                                  6,241.5   6,288.6
                                                 _________ _________
Income before income taxes                          162.8     147.6
Income taxes                                         66.7      60.5
                                                 _________ _________
Net income                                           96.1      87.1
Less preferred dividends                              -         5.1
                                                 _________ _________
Net income available for common stock           $    96.1 $    82.0
                                                 _________ _________
                                                 _________ _________


Earnings per common and common 
 equivalent share                               $    0.42 $    0.36
                                                 _________ _________
                                                 _________ _________




Weighted average number of common     
 and common equivalent shares 
 outstanding                                        228.9     227.5
                                                 _________ _________
                                                 _________ _________




Cash dividends declared per common 
  share                                         $   0.238 $   0.208
                                                 _________ _________
                                                 _________ _________


The accompanying notes are an integral part of the
 consolidated financial statements.

                      CONAGRA, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollars in Millions)


                                                    THIRTEEN WEEKS ENDED
                                                     AUG 25,   AUG 27,
Increase (decrease) in Cash and Cash Equivalents      1996      1995
                                                    _________ _________
Cash flows from operating activities:
  Net income                                      $     96.1 $    87.1
  Adjustments to reconcile net income to net
   cash used in operating activities:
    Depreciation and other amortization                 88.0      87.2
    Goodwill amortization                               17.2      17.7
    Other noncash items (includes nonpension
      postretirement benefits)                          10.3      16.7
    Change in assets and liabilities before
     effects from business acquisitions             (2,980.1) (2,600.0)
                                                    _________ _________
  Net cash flows from operating activities          (2,768.5) (2,391.3)
                                                    _________ _________
Cash flows from investing activities:
  Sale of property, plant and equipment                  5.9       8.6
  Additions to property, plant and equipment          (124.4)   (120.9)
  Payment for business acquisitions                    (76.7)   (162.7)
  Monfort Finance Company notes receivable
   and other items                                      11.2      40.2

                                                    _________ _________
  Net cash flows from investing activities            (184.0)   (234.8)
                                                    _________ _________
Cash flows from financing activities:
  Net short term borrowings                          3,105.2   3,062.5
  Cash dividends paid                                  (53.9)    (53.1)
  Repayment of long-term debt                          (78.4)    (46.5)
  Treasury stock purchases                            (105.4)   (311.6)
  Employee Equity Fund stock transactions                4.4       1.9
  Other items                                            1.4       5.1
                                                    _________ _________
  Net cash flows from financing activities           2,873.3   2,658.3
                                                    _________ _________
Net increase (decrease) in cash & cash equivalents     (79.2)     32.2
Cash and cash equivalents at beginning of year         113.7      60.0
                                                    _________ _________
Cash and cash equivalents at end of period        $     34.5 $    92.2
                                                    _________ _________
                                                    _________ _________


The accompanying notes are an integral part of the
 consolidated financial statements.

                   CONAGRA, INC. AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                        AUGUST 25, 1996


(1)    The information furnished herein relating to interim
       periods has not been examined by independent Certified
       Public Accountants.  In the opinion of management, all
       adjustments necessary for a fair statement of the
       results for the periods covered have been included. 
       All such adjustments are of a normal recurring nature.
       The accounting policies followed by the Company, and
       additional footnotes, are set forth in the financial
       statements included in the Company's 1996 annual 
       report, which report was incorporated by reference in
       Form 10-K for the fiscal year ended May 26, 1996.

(2)    The composition of inventories is as follows (in
       millions):
                                     AUG 25,     MAY 26,     AUG 27,
                                       1996        1996        1995
                                    __________  __________  __________
       Hedged commodities          $    904.8 $   1,369.4 $   1,037.9
       Food products and livestock    1,257.5     1,219.9     1,253.8
       Agricultural chemicals,
        fertilizer and feed             654.9       399.4       583.8
       Retail merchandise               120.0       122.7       180.2
       Other, principally
        ingredients and supplies        489.5       462.0       454.0
                                    __________  __________  __________
                                   $  3,426.7 $   3,573.4 $   3,509.7
                                    __________  __________  __________
                                    __________  __________  __________



(3)    On August 29, 1996, the Company purchased certain
       assets of Gilroy Foods from McCormick & Company, Inc.
       for approximately $132 million in cash. 
       Gilroy Foods, based in Gilroy, California, 
       manufactures dehydrated garlic and onion products
       principally for industrial markets. Gilroy Foods'
       sales in 1995 were approximately $200 million.


(4)    Following is a condensed statement of common stockholders'    
       equity (in millions):
<TABLE>
<captions>
                                                                                   Unearned
                                   Add'l                    Foreign                Restricted 
                       Common     Paid-In       Retained      Curr      Treasury     & EEF
                       Stock      Capital       Earnings  Trns Adj       Stock       Stock         Total
                     __________  __________    __________  __________  __________  __________    __________
<S>                  <C>         <C>           <C>         <C>         <C>         <C>           <C>
Balance 5/26/96    $  $1,264.9 $    $423.1   $  $1,683.5 $    ($39.1)$   ($390.0)$   ($686.9)  $  $2,255.5


Shares issued 
  Stock option and
   incentive plans         0.1         0.2                                                             0.3

  EEF*: stock option, 
    incentive and 
    other employee
    benefit plans                     24.3                                                            24.3
 Fair market 
   valuation of 
   EEF shares                          7.6                                              (7.6)            -
 Acquisitions              0.1       (20.8)                                                            0.5

Shares acquired
   Incentive plans                                                          (2.0)        0.4          (1.6)
   Treasury shares
     purchased                                                            (105.4)                   (105.4)
Foreign currency
 translation
 adjustment                                                      5.8                                   5.8

Cash dividends
 declared -
 common stock                                      (53.5)                                            (53.5)

Net income                                          96.1                                              96.1
                     __________  __________    __________  __________  __________  __________    __________
Balance 8/25/96    $  $1,265.1 $    $434.4   $  $1,726.1 $    ($33.3)$   ($497.4)$   ($672.9)  $  $2,222.0
                     __________  __________    __________  __________  __________  __________    __________
                     __________  __________    __________  __________  __________  __________    __________
*Employee Equity Fund
</TABLE>

(5)    In fiscal 1991, ConAgra acquired Beatrice Company
       (Beatrice). As a result of the acquisition and the 
       significant pre-acquisition tax and other contingencies
       of the Beatrice businesses and its former subsidiaries,
       the consolidated post-acquisition financial statements
       of ConAgra have reflected significant liabilities and
       valuation allowances associated with the estimated
       resolution of these contingencies.

       As a result of a settlement reached with the
       Internal Revenue Service in fiscal 1995, ConAgra
       released $230.0 million of a valuation allowance and
       reduced noncurrent liabilities by $135.0 million,
       with a resulting reduction of goodwill associated
       with the Beatrice acquisition of $365.0 million.
       Federal income tax returns of Beatrice for its fiscal 
       1990 and various state tax returns remain open.
       However, after taking into account the foregoing
       adjustments, management believes that the ultimate
       resolution of all remaining pre-acquisition Beatrice
       tax contingencies should not exceed the reserves
       established for such matters.

       Beatrice is also engaged in various litigation and
       environmental proceedings related to businesses
       divested by Beatrice prior to its acquisition by
       ConAgra. The environmental proceedings include
       litigation and administrative proceedings involving
       Beatrice's status as a potentially responsible party
       at 44 Superfund, proposed Superfund or
       state-equivalent sites. Beatrice has paid or is in
       the process of paying its liability share at 41 of
       these sites.  Beatrice has established substantial
       reserves for these matters. The environmental
       reserves are based on Beatrice's best estimate of
       its undiscounted remediation liabilities, which
       estimates include evaluation of investigatory
       studies, extent of required cleanup, the known
       volumetric contribution of Beatrice and other
       potentially responsible parties and Beatrice's prior
       experience in remediating sites. Management believes
       the ultimate resolution of such Beatrice legal and
       environmental contingenices should not exceed the
       reserves established for such matters.

       ConAgra is party to a number of other lawsuits and
       claims arising out of the operation of its businesses.
       After taking into account liabilities recorded for all
       of the foregoing matters, management believes the
       ultimate resolution of such matters should not have a
       material adverse effect on ConAgra's financial
       condition, results of operation or liquidity.

(6)    Earnings per common and common equivalent share are
       calculated on the basis of the weighted average
       outstanding common shares and, when applicable,
       those outstanding options that are dilutive and
       after giving effect to the preferred stock dividend
       requirements. Fully diluted earnings per share did
       not differ significantly from primary earnings per
       share in any period presented.

(7)    On October 3, 1996, the Company issued $400 million
       of senior notes with an interest rate of 7.125% due
       October 1, 2026 and redeemable at the option of the
       holders on October 1, 2006. The notes were priced at
       99.375% of par.




              CONAGRA, INC. AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Following is management's discussion and analysis of
certain significant factors which have affected the
Company's financial condition and operating results for
the periods included in the accompanying consolidated
condensed financial statements. Results for the fiscal
1997 first quarter are not necessarily indicative of
results which may be attained in the future.

                 FINANCIAL CONDITION

Versus fiscal year end 1996, the Company's capital
investment (working capital plus noncurrent assets)
decreased $43.7 million.  Working capital decreased
$158.3 million and noncurrent assets increased $114.6  
million. The decrease in working capital resulted from an 
increase in short term debt due to business acquisitions,
normal property, plant and equipment additions, from 
treasury stock purchases and a normal seasonal increase in
accounts receivable.

The Company's objective is that senior long-term debt
normally will not exceed 30 percent of total long-term debt
plus equity. This objective was met for all periods presented.


                 OPERATING RESULTS 

A summary of the period to period increases (decreases) in
the principal components of operations is shown below
(dollars in millions, except per share amounts).

                              COMPARISON OF THE PERIODS ENDED
                              AUG. 25, 1996 & AUG. 27, 1995
                                     THIRTEEN WEEKS  
                                     DOLLARS     %
                                     ________________

Net sales                              (31.9)   (0.5)

Cost of goods sold                     (22.0)   (0.4)

Gross profit                            (9.9)   (1.2)

Selling, administrative
 and general expenses                  (19.3)   (3.3)

Interest expense, net                   (5.8)   (7.6)

Income before income taxes              15.2    10.3

Income taxes                             6.2    10.2

Net income                               9.0    10.3

Preferred Dividends                     (5.1) (100.0)

Net Income available for
 common stock                           14.1    17.2

Earnings per common and 
 common equivalent share                0.06    16.7





Two of ConAgra's industry segments, Food Inputs & Ingredients
and Grocery/Diversified Products increased operating profit in
the first quarter of fiscal 1997 versus the same period in
fiscal 1996. The increase in those segments was somewhat
offset by a decrease in the Refrigerated Foods segment first 
quarter operating profit.

ConAgra's total sales in the first quarter were about even
with the same period last year, while costs and expenses were
down versus the first quarter of fiscal 1996. Sources of
increased sales and related cost of goods sold during the
first quarter of fiscal 1997 were the Grocery/Diversified
Products segment and the inputs and grain processing
businesses in the Food Inputs & Ingredients segment.
Refrigerated Foods segment sales and related cost of sales
declined in the first quarter, mainly due to beef and poultry
business dispositions in fiscal 1996 and lower selling prices
in the beef business. Selling, general and administrative
expenses for all segments in the first quarter of fiscal 1997
were lower than the same period in fiscal 1996. Consequently,
net income increased $9 million in the first quarter of fiscal
1997 versus the same period last year.

In the Grocery/Diversified Products industry segment, 
operating profit increased 19 percent and sales increased 9 
percent in fiscal 1997's first quarter versus fiscal 1996's
first quarter.  Unit volume growth in the two largest Grocery
Products businesses, Hunt-Wesson and ConAgra Frozen Foods,
contributed to increased operating profit.  Golden Valley
Microwave Foods also increased operating profit. The
Lamb-Weston potato products business had earnings below last
year's results.

In ConAgra's Food Inputs & Ingredients industry segment,
operating profit increased 20 percent and sales increased 1
percent in fiscal 1997's first quarter versus fiscal 1996's
first quarter. Excluding business dispositions during and
after fiscal 1996's first quarter, segment sales increased
nearly 5 percent. Grain merchandising was the largest source
of the Food Input & Ingredients segment's operating profit
growth. Flour milling, Europe processing operations, the dry
edible beans business, commodity services and specialty
retailing contributed to segment profit growth. Crop input
earnings declined as weather conditions delayed planting and
deferred sales of crop protection chemicals and fertilizer.

In ConAgra's Refrigerated Foods industry segment, operating
profit decreased 8 percent and sales decreased 4 percent in
fiscal 1997's first quarter versus fiscal 1996's first
quarter. First quarter earnings were on plan. The sales
decline was caused by beef and poultry business dispositions
last year and lower selling prices in the U.S. beef industry. 
In the U.S. beef business, first quarter operating profit
declined compared to last year, while pork products
increased its operating profit. High grain-based feed
ingredients caused poulty products operating profit to
decline. Processed meats earnings were down, while cheese
products earnings rose.

Operating profit is based on net sales less all identifiable
operating expenses and includes the related equity in earnings
of companies included on the basis of the equity method of
accounting. General corporate expense, interest expense
(except financial businesses), income taxes and goodwill
amortization are excluded from segment operating profit. For
financial businesses, operating profit includes the effect of
interest, which is a large element of their operating costs.

Summarizing ConAgra's results for fiscal 1997's first quarter
compared to fiscal 1996's first quarter: earnings per share 42
cents, up 17 percent from 36 cents; net income available for
common stock (net income minus preferred dividends) $96.1
million, up 17 percent from $82.0 million; net sales $6.40
billion down from $6.44 billion due to business dispositions
and lower beef selling prices.

Fiscal 1997 first quarter earnings per share growth of 17
percent is consistent with the 17 percent increase in net
income available for common stock, the net earnings measure
which includes comparable financing expense. ConAgra redeemed
the company's Class E preferred stock during fiscal 1996's
second quarter. The reduction of $5.1 million in preferred
dividends from fiscal 1996's first quarter to fiscal 1997's
first quarter is approximately offset by the expense of
financing the Class E preferred stock redemption. 

Weighted average shares outstanding increased in fiscal 1997's
first quarter over fiscal 1996's first quarter as a result of
common stock repurchases in fiscal 1996's first quarter in
anticipation of the conversion of the Class E preferred stock.

                 CONAGRA, INC. AND SUBSIDIARIES

                   PART II - OTHER INFORMATION

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS.

     ConAgra's annual meeting of stockholders was held on
September 26, 1996.  The stockholders elected five directors to
serve three-year terms and ratified the appointment of Deloitte &
Touche to examine ConAgra's financial statements.  Voting on these
items was as follows:

     1.   ELECTION OF DIRECTORS.
                                        FOR       WITHHELD

          R. W. Roskens            199,838,041    5,070,336
          J. J. Thompson           201,113,459    3,794,918
          F. B. Wells              199,893,040    5,015,337
          T. R. Williams           200,131,198    4,777,179
          C. Yeutter               201,069,615    3,838,762

     2.   RATIFICATION OF ACCOUNTANTS
     
          FOR:                204,979,362
          AGAINST:                750,086
          ABSTAIN:              1,076,960
          BROKER/NON-VOTES:           -0-

ITEM 5.   OTHER INFORMATION.

     On September 26, 1996, ConAgra's Board of Directors
established committees of the Board of Directors as follows: 
Executive Committee consisting of Charles M. Harper (Chairman),  
Philip B. Fletcher, Walter Scott, Jr., Gerald Rauenhorst and Bruce
Rohde; Audit Committee consisting of Walter Scott, Jr. (Chairman),
Robert A. Krane, Jane J. Thompson and Frederick B. Wells; Human
Resources Committee consisting of Carl Reichardt (Chairman),
Thomas R. Williams and Clayton Yeutter; and Corporate Affairs
Committee consisting of William G. Stocks (Chairman), Ronald W.
Roskens, Marjorie M. Scardino and Gerald Rauenhorst.

     On September 26, 1996, ConAgra's Board of Directors approved
a 14.7% increase in the Company's common stock dividend.  A
quarterly common stock dividend of $.2725 per share was declared
payable December 2, 1996 to stockholders of record November 1,
1996.  The new indicated annual dividend rate is $1.09 per share,
up from $.95 per share.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K.

          (A)  EXHIBITS.  

               12   -    Statement regarding computation of ratio
                         of earnings to fixed charges.

                4   -    Form of Note in connection with the
                         Company's sale of senior notes on
                         October 3, 1996.

          (B)  REPORTS ON FORM 8-K.

               ConAgra filed a report on Form 8-K dated August 26,
               1996 reporting that ConAgra's Board of Directors
               had (i) elected Bruce Rohde a member of the Board
               of Directors, Vice Chairman of the Board and
               President of ConAgra, and (ii) formed an Office of
               the Chairman consisting of Philip B. Fletcher,
               Bruce Rohde and Leroy Lochmann.

                                   CONAGRA, INC.

                                   By: /s/ James P. O'Donnell
                                      _________________________
                                      James P. O'Donnell
                                      Senior Vice President and
                                        Chief Financial Officer

                                   By: /s/ Kenneth W. DiFonzo
                                      _________________________
                                      Kenneth W. DiFonzo
                                      Vice President and Controller

Dated this 8th day of October, 1996.


                            EXHIBIT INDEX


EXHIBIT        DESCRIPTION                                   PAGE

   4      -    Form of Note in connection with the
               Company's sale of senior notes on
               October 3, 1996..............................    

  12      -    Statement regarding computation of ratio
               of earnings to fixed charges.................    
                      









      This Note is a Registered Global Security within the meaning of the
Indenture hereinafter referred to and is registered in the name of a Depositary
or a nominee of the Depositary.  Unless and until it is exchanged in whole or in
part for Notes in definitive registered form, this Note may not be transferred
except as a whole by the Depositary to the nominee of the Depositary or by a
nominee or the Depositary to the Depositary or another nominee of the Depositary
or by the Depositary or any such nominee to a successor Depositary or a nominee
of such successor Depositary.

      Unless this Note is a presented by an authorized representative of The
Depository Trust Company to the issuer or its agent for registration of 
transfer, exchange or payment, and any certificate issued is registered in
the name of Cede & Co. or such other name as requested by an authorized 
representative of The Depository Trust Company and any payment is made to
Cede & Co., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE 
BY OR TO ANY PERSON IS WRONGFUL since the registered owner hereof,
Cede & Co., has an interest herein.


                                 CONAGRA, INC.
REGISTERED                                                      REGISTERED
R-          7-1/8% Senior Note Due October 1, 2026                 $            

                                CUSIP 205887AF9

      ConAgra, Inc., a Delaware corporation (hereinafter called the "Company",
which term includes any successor corporation under the Indenture hereinafter
referred to) for value received hereby promises to pay to 

or registered assigns, the principal sum of           Dollars ($            )

on October 1, 2026, and to pay interest (computed on the basis of a 360-day year
of twelve 30-day months) thereon, semi-annually on April 1 and October 1 in each
year, commencing April 1, 1997, on said principal amount at the rate per annum
specified in the title of this Note, from the April 1 or the October 1, as the
case may be, next preceding the date of this Note to which interest has been
paid or duly provided for, unless the date hereof is a date to which interest
has been paid or duly provided for, in which case from the date of this Note,
or unless no interest has been paid on this Note or duly provided for, in 
which case from October 3, 1996 until payment of said principal sum has been
made or duly provided for.  Notwithstanding the foregoing, if the date
hereof is after March 15 or September 15, as the case may be, and before the
following April 1 or October 1, this Note shall bear interest from such April
1 or October 1; provided, that if the Company shall default in the payment of
interest due on such April 1 or October 1, then this Note shall bear interest
from the next preceding April 1 or October 1, to which interest has been paid
or duly provided for or, if no interest has been paid on this Note or duly
provided for, from October 3, 1996.  The interest, so payable on any April 1
or October 1 will, subject to certain exceptions provided in the Indenture
referred to herein, be paid to the Person in whose name this Note is
registered at the close of business on the March 15 or September 15, as the 
case may be, next preceding such April 1 or October 1.  Payment of the 
principal of and interest on this Note will be made at the office or agency
of the Company maintained for that purpose in New York City, in such coin or
currency of the United States of America as at the time of payment shall be 
legal tender for the payment of public and private debts.  At the option of 
the Company, interest may be paid by check to the registered holder hereof 
entitled thereto at his last address as it appears on the registry books,
and principal may be paid by check to the registered holder hereof or
other person entitled thereto against surrender of this Note.

      This Note is one of a duly authorized issue of debentures, notes or other
evidences of indebtedness (hereinafter called the "Securities") of the Company
of the series hereinafter specified, which series is limited in aggregate
principal amount to $400,000,000, all such Securities issued or to be issued
under and pursuant to an Indenture dated as of October 8, 1990, as supplemented,
(hereinafter referred to as the "Indenture"), between the Company and The Chase
Manhattan Bank, as Trustee (hereinafter referred to as the "Trustee" which term
shall also include any successor or co-trustee under the Indenture), to which
Indenture and all indentures supplemental thereto reference is hereby made for
a statement of the rights, obligations, duties and immunities thereunder of the
Trustee, the Company and the Holders of the Securities.  As provided in the
Indenture, the Securities may be issued in one or more series, which different
series may be issued in various aggregate principal amounts, may be denominated
in currencies other than U.S. dollars (including composite currencies), may
mature at different times, may bear interest, if any, at different rates, may be
subject to different redemption provisions, if any, may be subject to different
sinking, purchase or analogous funds, if any, may be subject to different
covenants and Events of Default and may otherwise vary as in the indenture
provided or permitted.  This Note is one of a series of Global Notes (each a
"Global Note") which represent all of the Company's 7-1/8% Senior Notes due
October 1, 2026 (the "Notes").

      This Note will be repayable on October 1, 2006 (the "Put Option Date"), at
the option of the Holder, at 100% of its principal amount together with interest
payable to the date of repayment. In order for this Note to be repaid on the Put
Option Date, the Company must receive at the Corporate Trust Office of the
Trustee in the Borough of Manhattan, The City of New York, within the period
commencing August 1, 2006 and ending at the close of business on September 1,
2006 (or, if such September 1 is not a business day, the next succeeding 
business day), this Note with the form entitled "Option to Elect Repayment" 
on the reverse of or otherwise accompanying this Note is duly completed.  Any
such notice received by the Company within period commencing August 1, 2006
and ending at the close of business on September 1, 2006 (or, if such 
September 1 is not a business day, the next succeeding business day) shall be
irrevocable.  The repayment option may be exercised by the Holder for less
than the entire principal amount of this Note provided the principal amount 
which is to be repaid is equal to $1,000 or an integral multiple of $1,000.
All questions as to the validity, eligibility (including time of receipt) and
acceptance of this Note for repayment will be determined by the Company whose
determination will be final and binding.

      The Indenture contains provisions for defeasance and discharge at the
Company's option of either the entire principal of all the Securities of any
series or of certain covenants in the Indenture upon compliance by the Company
with certain conditions set forth therein.

      If an Event of Default with respect to the Notes, as defined in the
Indenture, shall occur and be continuing, the principal of all the Notes may be
declared due and payable in the manner and with the effect provided in the
Indenture.

      The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification or elimination of the rights and
obligations of the Company and the rights of the Holders of the Securities under
the Indenture at any time by the Company with the consent of the Holders of a
majority in aggregate principal amount of the Securities at the time 
outstanding, of each series to be affected thereby, voting as one class.  It
is also provided in the Indenture that, with respect to certain defaults or 
Events of Default regarding the Securities of any series, prior to any 
declaration accelerating the maturity of such Securities, the Holders of a 
majority in aggregate principal amount Outstanding of the Securities of such
series (or, in the case of certain defaults or Events of Default, all or 
certain series of the Securities) may on behalf of the Holders of all the 
Securities of such series (or all or certain series of the Securities, as the
case may be) waive any such past default or Event of Default and its 
consequences.  The preceding sentence shall not, however, apply to a default
in the payment of the principal of or interest on any of the Securities.
Any such consent or waiver by the Holder of this Note shall be conclusive
and binding upon such Holder and upon all future Holders of this Note
and of any Note issued upon the transfer hereof or in exchange herefor or
in lieu hereof whether or not notation of such consent or waiver is made upon
this Note.

      No reference herein to the Indenture and no provision of this Global Note
or of the Indenture shall alter or impair the obligation of the Company, which
is absolute and unconditional, to pay the principal of and interest on this
Global Note at the times, place and rate, and in the coin or currency, herein
prescribed.

      This Note is a global security registered in the name of a nominee of The
Depository Trust Company as Depository (the "Depository").  Beneficial interests
in the Note will be shown on, and transfers thereof will be effected only
through, records maintained by the Depository and the participants of the
Depository.  Except as described below, the Note in certificated form will not
be issued in exchange for the Note.

      If the Depositary for the Notes represented by this Global Note is at any
time unwilling or unable to continue as Depositary and a successor Depositary is
not appointed by the Company within ninety days or an Event of Default has
occurred and is continuing with respect to the Notes, the Company will issue 
such Notes in definitive form in exchange for this Global Note.  In addition,
the Company may at any time and in its sole discretion determine not to have 
the Notes represented by one or more Global Notes and, in such event, will
issue Notes in definitive form in exchange for the Global Note or Notes 
representing the Notes.

      The Notes are issuable only in registered form without coupons in
denominations of $1,000 and any multiple of $1,000.

      Certain terms used in this Note which are defined in the Indenture have
the meanings set forth therein.

      This Note shall for all purposes be governed by, and construed in
accordance with, the laws of the State of New York.

      The Company, the Trustee and any agent of the Company or such Trustee may
treat the Person in whose name this Note is registered as the owner hereof for
the purpose of receiving payment as herein provided and for all other purposes,
whether or not this Note be overdue and notwithstanding any notation of 
ownership or other writing thereon and neither the Company, such Trustee nor 
any such agent shall be affected by notice to the contrary.

      No recourse under or upon any obligation, covenant or agreement of the
Company in the Indenture or any indenture supplemental thereto or in any Note,
or because of the creation of any indebtedness represented thereby, shall be had
against any incorporator, stockholder, officer or director, as such, of the
Company or of any successor corporation, either directly or through the Company
or any successor corporation, under any rule of law, statute or constitutional
provision or by the enforcement of any assessment or by any legal or equitable
proceeding or otherwise, all such liability being expressly waived and released
by the acceptance hereof and as part of the consideration for the issue hereof.

                                          Unless the certificate of
                                          authentication hereon has been
                                          executed by or on behalf of the
                                          Trustee for the Notes by manual
                                          signature, this Note shall not be
                                          entitled to any benefit under the
                                          Indenture, nor be valid or obligatory
                                          for any purpose.

Dated:                                    IN WITNESS WHEREOF, the Company
                                          has caused this instrument to
                                          be duly executed under its
                                          corporate seal.


                                                                        [SEAL]






TRUSTEE'S CERTIFICATE OF 
AUTHENTICATION                                        CONAGRA, INC.

This is one of the Securities of the 
series  designated herein and referred            
to in the within mentioned Indenture.

      The Chase Manhattan Bank            By:_______________________________
      as Trustee                                      J. P. O'Donnell
                              Attest                  Senior Vice President and
                                                      Chief Financial Officer

Authorized Signatory

                           OPTION TO ELECT REPAYMENT


      The undersigned owner of this Security hereby irrevocably elects to have
the Company repay the principal amount of this Security or portion hereof below
designated at 100% of the principal amount of this Security to be repaid plus
accrued interest to the date of repayment.

Dated:                                                                        
                                                Signature

                                              Sign exactly as name appears on
                                              the front of this Security
                                              [SIGNATURE GUARANTEED --
                                              required only if Securities are
                                              to be issued and delivered to
                                              other than the registered
                                              Holder]

Principal amount to be repaid, if amount to     Fill in for registration
be repaid is less than the principal amount     of Securities if to be
of this Security (principal amount remaining    issued otherwise than to
must be an authorized denomination)             the registered Holder:
 
                                                Name:           
   
$________________________                       Address:           

                                                                              
                                                (Please print name and address
                                                 including zip code)

                                          SOCIAL SECURITY OR OTHER TAXPAYER ID
                                          NUMBER

                                                                              


                                                     EXHIBIT 12


                  CONAGRA, INC. AND SUBSIDIARIES
              COMPUTATION OF RATIO OF EARNINGS TO 
                         FIXED CHARGES 

                        ($ IN MILLIONS)




                                                             Three
                                                          Months Ended
                                                           August 25,
                                                              1996
                                                          ____________
Fixed charges:
       Interest expense                                 $        82.8
       Capitalized interest                                       1.4
       Interest in cost of goods sold                             4.1
       One third of non-cancellable lease rent                    9.4
                                                          ------------
       Total fixed charges (A)                                   97.7

                                                          ============

Earnings:
       Pretax income                                            162.8
        Adjustment for unconsolidated subidiaries                 0.2
                                                          ------------
       Pretax income of the Company as a whole                  163.0

       Add fixed charges                                         97.7
       Less capitalized interest                                 (1.4)
                                                          ------------
       Earnings and fixed charges (B)                           259.3
                                                          ============

       Ratio of earnings to fixed charges (B/A)                   2.7



                                        EXHIBIT 12 (Continued)


For the purpose of computing the above ratio of earnings to 
fixed charges, earnings consist of income before taxes and 
fixed charges. Fixed charges, for the purpose of computing
earnings are adjusted to exclude interest capitalized. Fixed
charges include interest on both long and short-term debt
(whether said interest is expensed or capitalized and including
interest charged to cost of goods sold), and a portion of
noncancellable rental expense representative of the interest
factor.  The ratio is computed using the amounts for ConAgra as
a whole, including its majority-owned subsidiaries, whether or
not consolidated, and its proportionate share of any 50% owned
subsidiaries, whether or not ConAgra guarantees obligations 
of these subsidiaries.
















<TABLE> <S> <C>




<ARTICLE>                       5
<MULTIPLIER>                    1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>               may-25-1997
<PERIOD-END>                    aug-25-1996
<CASH>                              34,500
<SECURITIES>                             0
<RECEIVABLES>                    2,438,200
<ALLOWANCES>                        61,500
<INVENTORY>                      3,426,700
<CURRENT-ASSETS>                 6,277,300
<PP&E>                           5,022,300
<DEPRECIATION>                   2,125,700
<TOTAL-ASSETS>                  12,021,600
<CURRENT-LIABILITIES>            6,062,400
<BONDS>                          2,252,300
<COMMON>                         1,265,100
                    0
                        525,000
<OTHER-SE>                         956,900
<TOTAL-LIABILITY-AND-EQUITY>    12,021,600
<SALES>                          6,404,300
<TOTAL-REVENUES>                 6,404,300
<CGS>                            5,612,400
<TOTAL-COSTS>                    5,612,400
<OTHER-EXPENSES>                   559,000
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                  70,100
<INCOME-PRETAX>                    162,800
<INCOME-TAX>                        66,700
<INCOME-CONTINUING>                 96,100
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                        96,100
<EPS-PRIMARY>                         0.42
<EPS-DILUTED>                            0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission