CONAGRA INC /DE/
10-Q, 1999-04-14
MEAT PACKING PLANTS
Previous: CHATTEM INC, 10-Q, 1999-04-14
Next: CPI CORP, 8-K, 1999-04-14



<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

(Mark One)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                For the quarterly period ended February 28, 1999

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                          Commission File Number 1-7275

- -------------------------------------------------------------------------------

                                  CONAGRA, INC.
- -------------------------------------------------------------------------------
               (Exact name of registrant, as specified in charter)

<TABLE>
<S>                                                    <C>

              Delaware                                    47-0248710
- --------------------------------------------------------------------------------
    (State or other jurisdiction of                    (I.R.S. Employer
    incorporation or organization)                     Identification No.)

    One ConAgra Drive, Omaha, Nebraska                 68102-5001
- -------------------------------------------------------------------------------
    (Address of Principal Executive Offices)           (Zip Code)

</TABLE>

                                 (402) 595-4000
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                       NA
- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes    [X]        No   [  ]

Number of shares outstanding of issuer's common stock, as of March 28, 1999 was
488,212,411.


<PAGE>

                                      PART I - FINANCIAL INFORMATION
                                  ITEM 1. CONDENSED FINANCIAL STATEMENTS
                                     CONAGRA, INC. AND SUBSIDIARIES
                                   CONSOLIDATED STATEMENTS OF EARNINGS
                                  (in millions except per share amounts)
                                             (unaudited)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                      THIRTEEN WEEKS ENDED          THIRTY-NINE WEEKS ENDED
                                                   FEBRUARY 28,   FEBRUARY 22,    FEBRUARY 28,    FEBRUARY 22,
                                                      1999           1998             1999            1998
                                                   ------------   ------------    ------------    ------------
<S>                                                <C>            <C>             <C>             <C> 
Net sales                                          $ 5,693.3      $ 5,468.0       $ 18,581.1      $ 18,278.9
Costs and expenses 
  Cost of goods sold                                 4,686.2        4,592.5         15,550.6        15,482.8
  Selling, administrative and general expenses         640.4          581.9          1,962.6         1,810.0
  Interest expense                                      88.0           76.2            255.4           225.3
                                                     -------       --------         --------        --------
                                                     5,414.6        5,250.6         17,768.6        17,518.1
                                                     -------       --------         --------        --------
Income before income taxes                             278.7          217.4            812.5           760.8
Income taxes                                           107.3           83.7            312.8           291.6
                                                     -------       --------         --------        --------
Income before cumulative effect of 
   change in accounting                                171.4          133.7            499.7           469.2
Cumulative effect of change in accounting                 --          (14.8)              --           (14.8)
                                                     -------       --------         --------        --------
Net income                                          $  171.4       $  118.9        $   499.7       $   454.4
                                                     -------        -------         --------        --------
                                                     -------        -------         --------        --------
Income per share - basic 
  Income before cumulative effect of 
   change in accounting                             $   0.36       $   0.29        $    1.06       $    1.01
  Cumulative effect of change in accounting               --          (0.03)              --           (0.03)
                                                     -------        -------         --------        --------
  Net income                                        $   0.36       $   0.26        $    1.06       $    0.98
                                                     -------        -------         --------        --------
                                                     -------        -------         --------        --------

Income per share - diluted 
  Income before cumulative effect of 
   change in accounting                             $   0.36       $   0.28        $    1.05       $    0.99
  Cumulative effect of change in accounting               --          (0.03)              --           (0.03)
                                                     -------        -------         --------        --------
  Net income                                        $   0.36       $   0.25        $    1.05       $    0.96
                                                     -------        -------         --------        --------
                                                     -------        -------         --------        --------
- -------------------------------------------------------------------------------------------------------------
</TABLE>


See notes to the condensed consolidated financial statements.


                                       2

<PAGE>

                                        CONAGRA, INC. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                              (in millions)
                                               (unaudited)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                              THIRTEEN WEEKS ENDED        THIRTY-NINE WEEKS ENDED
                                            FEBRUARY 28,   FEBRUARY 22,  FEBRUARY 28,  FEBRUARY 22,
                                               1999           1998          1999           1998
                                            -----------    -----------   ------------  ------------
<S>                                           <C>           <C>            <C>           <C> 
Net income                                    $171.4         $118.9         $499.7        $454.4

Other comprehensive income/(loss): 
  Currency translation adjustment               (4.2)         (11.6)           1.0         (28.1)
                                               -----          -----          -----         -----
Comprehensive income                          $167.2         $107.3         $500.7        $426.3
                                               -----          -----          -----         -----
                                               -----          -----          -----         -----
- -------------------------------------------------------------------------------------------------------------
</TABLE>

See notes to the condensed consolidated financial statements.


                                       3

<PAGE>

                                       CONAGRA, INC. AND SUBSIDIARIES
                                        CONSOLIDATED BALANCE SHEETS
                               (dollars in millions except per share amount)
                                                (unaudited)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                                                 FEBRUARY 28,      MAY 31,       FEBRUARY 22,
                                                                    1999            1998            1998
                                                                 -----------     -----------     -----------
<S>                                                              <C>             <C>             <C>        
ASSETS

Current assets
  Cash and cash equivalents                                      $      22.9     $     108.4     $      44.6
  Receivables, less allowance for doubtful accounts
    of $85.1, $68.2 and $84.7                                        2,447.8         1,546.9         2,220.4
  Inventories                                                        4,008.5         3,540.8         3,955.3
  Prepaid expenses                                                     320.7           341.6           412.5
                                                                 -----------     -----------     -----------
        Total current assets                                         6,799.9         5,537.7         6,632.8
                                                                 -----------     -----------     -----------
Property, plant and equipment                                        6,227.6         5,761.1         5,609.9
  Less accumulated depreciation                                     (2,579.9)       (2,311.4)       (2,286.0)
                                                                 -----------     -----------     -----------
      Property, plant and equipment, net                             3,647.7         3,449.7         3,323.9
                                                                 -----------     -----------     -----------
Brands, trademarks and goodwill                                      2,627.3         2,391.7         2,388.2
Other assets                                                           462.0           429.4           395.0
                                                                 -----------     -----------     -----------
                                                                 $  13,536.9     $  11,808.5     $  12,739.9
                                                                 -----------     -----------     -----------
                                                                 -----------     -----------     -----------

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
  Notes payable                                                  $   2,653.7     $     858.1     $   2,405.0
  Current installments of long-term debt                                19.2            52.7            80.2
  Accounts payable                                                   2,225.4         1,971.0         2,068.2
  Advances on sales                                                    180.7           829.7           173.5
  Other accrued liabilities                                          1,376.9         1,382.2         1,398.2
                                                                 -----------     -----------     -----------
        Total current liabilities                                    6,455.9         5,093.7         6,125.1
                                                                 -----------     -----------     -----------
Senior long-term debt, excluding current installments                1,888.0         1,753.5         1,708.9
Other noncurrent liabilities                                           787.8           847.3           907.9
Subordinated debt                                                      750.0           750.0           750.0
Preferred securities of subsidiary company                             525.0           525.0           525.0
Common stockholders' equity
  Common stock of $5 par value, authorized 1,200,000,000
    shares; issued 519,621,865, 519,424,034 and 519,174,540          2,598.1         2,597.1         2,595.9
  Additional paid-in capital                                           298.9           320.0           312.1
  Retained earnings                                                  1,595.2         1,337.7         1,237.3
  Foreign currency translation adjustment                              (66.6)          (67.6)          (59.8)
  Less treasury stock, at cost, common
    shares 30,991,229, 30,011,958 and 29,871,431                      (735.5)         (705.2)         (700.7)
                                                                 -----------     -----------     -----------
                                                                     3,690.1         3,482.0         3,384.8
  Less unearned restricted stock and value of 18,089,367,
    21,376,632 and 22,601,229 common shares held
    in Employee Equity Fund                                           (559.9)         (643.0)         (661.8)
                                                                 -----------     -----------     -----------
        Total common stockholders' equity                            3,130.2         2,839.0         2,723.0
                                                                 -----------     -----------     -----------
                                                                 $  13,536.9     $  11,808.5     $  12,739.9
                                                                 -----------     -----------     -----------
                                                                 -----------     -----------     -----------
- ------------------------------------------------------------------------------------------------------------
</TABLE>

See notes to the condensed consolidated financial statements.


                                       4

<PAGE>

                                         CONAGRA, INC. AND SUBSIDIARIES
                                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                 (in millions)
                                                 (unaudited)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                                                              THIRTY-NINE WEEKS ENDED
                                                                            FEBRUARY 28,   FEBRUARY 22,
                                                                                1999           1998
                                                                             ----------     ----------
<S>                                                                          <C>            <C>       
Cash flows from operating activities
Net income                                                                   $    499.7     $    454.4
  Adjustments to reconcile net income to net cash provided by
    operating activities
      Depreciation and other amortization                                         321.1          291.7
      Goodwill amortization                                                        51.7           52.4
      Cumulative effect of change in accounting                                      --           24.0
      Other noncash items (includes nonpension postretirement benefits)            66.1           67.1
      Change in assets and liabilities before effects
        from business acquisitions                                             (1,737.7)      (2,081.1)
                                                                             ----------     ----------
         Net cash flows from operating activities                                (799.1)      (1,191.5)
                                                                             ----------     ----------
Cash flows from investing activities
  Additions to property, plant and equipment                                     (439.9)        (326.4)
  Payment for business acquisitions                                              (401.4)            --
  Sale of businesses and property, plant and equipment                             13.3          141.6
  Notes receivable and other items                                                  4.4          (24.4)
                                                                             ----------     ----------
         Net cash flows from investing activities                                (823.6)        (209.2)
                                                                             ----------     ----------
Cash flows from financing activities
  Net short-term borrowings                                                     1,793.1        1,864.0
  Proceeds from issuance of long-term debt                                        595.2          311.8
  Repayment of long-term debt                                                    (495.9)        (507.0)
  Cash dividends paid                                                            (307.2)        (192.5)
  Cash distributions of pooled companies                                           (1.2)          (3.3)
  Treasury stock purchases                                                        (18.9)        (153.1)
  Employee Equity Fund stock transactions                                           7.0           38.5
  Other items                                                                     (34.9)         (20.0)
                                                                             ----------     ----------
         Net cash flows from financing activities                               1,537.2        1,338.4
                                                                             ----------     ----------
Net change in cash and cash equivalents                                           (85.5)         (62.3)
Cash and cash equivalents at beginning of period                                  108.4          106.9
                                                                             ----------     ----------
Cash and cash equivalents at end of period                                   $     22.9     $     44.6
                                                                             ----------     ----------
                                                                             ----------     ----------
- -------------------------------------------------------------------------------------------------------------
</TABLE>

See notes to the condensed consolidated financial statements.


                                       5

<PAGE>

                         CONAGRA, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE THIRTY-NINE WEEKS ENDED FEBRUARY 28, 1999
                           (COLUMNAR DATA IN MILLIONS)

1.       ACCOUNTING POLICIES

         The unaudited interim financial information included herein reflects
         the adjustments (consisting solely of normal recurring adjustments)
         which are, in the opinion of management, necessary for a fair
         presentation of the results of operations, financial position, and cash
         flows for the periods presented. Such interim information should be
         read in conjunction with the financial statements and notes thereto
         included in the Company's report on Form 8-K dated September 29, 1998.

         The results of operations for any interim period are not necessarily
         indicative of the results to be expected for other interim periods or
         the full year.

         ACCOUNTING CHANGES

         In the first quarter of fiscal 1999, ConAgra adopted Statement of
         Financial Accounting Standards No. 130, REPORTING COMPREHENSIVE INCOME
         (SFAS No. 130), which establishes standards for reporting comprehensive
         income in financial statements. Comprehensive income includes all
         changes in equity during a period except those resulting from
         investments by or distributions to stockholders. The adoption of this
         statement had no impact on net income or shareholders' equity.

         Comprehensive income for all periods presented consists of net income
         and foreign currency translation adjustments. Amounts in prior year
         financial statements have been reclassified to conform to SFAS No. 130
         requirements. ConAgra deems its foreign investments to be permanent in
         nature and does not provide for taxes on currency translation
         adjustments arising from converting the investment in a foreign
         currency to U.S. dollars. There are no reclassification adjustments to
         be reported in periods presented.

2.       BUSINESS COMBINATIONS

         On July 31, 1998, GoodMark Foods, Inc. (GoodMark) merged with ConAgra
         through an exchange of shares. ConAgra issued approximately 7.8 million
         shares of common stock for all outstanding shares of GoodMark. On July
         31, 1998, Fernando's Foods Corporation (Fernando's) merged with ConAgra
         through an exchange of shares. ConAgra issued approximately 1.3 million
         shares of common stock for all outstanding shares of Fernando's.

         During fiscal 1998, ConAgra completed mergers with Hester Industries,
         Inc. (Hester) and A.M. Gilardi & Sons, Inc. (Gilardi), exchanging 3.7
         million and 3.8 million shares of ConAgra stock, respectively, for all
         outstanding shares of Hester and Gilardi.

         The above business combinations have been accounted for as poolings of
         interest. The historical financial statements of the Company have been
         restated to give effect to all of the above acquisitions as though the
         companies had operated together from the beginning of the earliest
         period presented.


                                       6

<PAGE>

                         CONAGRA, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE THIRTY-NINE WEEKS ENDED FEBRUARY 28, 1999
                           (COLUMNAR DATA IN MILLIONS)

         Results of operations of the acquired businesses prior to acquisition
         date were as follows:

<TABLE>
<CAPTION>

                                                            THIRTEEN     THIRTY-NINE
                                                           WEEKS ENDED   WEEKS ENDED
                                                           FEBRUARY 22,  FEBRUARY 22,
                                                              1998           1998
                                                           -----------   ------------
        <S>                                                <C>           <C> 
         Net sales                                           $  83.0       $  319.9
         Net income (loss)                                   $  (4.9)      $    9.9

</TABLE>


3.       INCOME PER SHARE

         The following table reconciles the income and average share amounts
         used to compute both basic and diluted income per share:

<TABLE>
<CAPTION>

                                                           THIRTEEN WEEKS ENDED  THIRTY-NINE WEEKS ENDED
                                                            FEB. 28,   FEB. 22,     FEB. 28,   FEB. 22,
                                                             1999       1998         1999       1998
                                                            -------    -------      -------    -------
<S>                                                         <C>        <C>          <C>        <C>    
         INCOME PER SHARE - BASIC                                                 
           Income before cumulative effect of                                     
             change in accounting                           $ 171.4    $ 133.7      $ 499.7    $ 469.2
           Cumulative effect of change in accounting             --      (14.8)          --      (14.8)
                                                            -------    -------      -------    -------
           Net income                                       $ 171.4    $ 118.9      $ 499.7    $ 454.4
                                                            -------    -------      -------    -------
                                                            -------    -------      -------    -------
           Weighted average shares outstanding - basic        470.8      465.5        469.8      464.9
                                                            -------    -------      -------    -------
                                                            -------    -------      -------    -------
         INCOME PER SHARE - DILUTED                                                            
           Income before cumulative effect of                                                  
             change in accounting                           $ 171.4    $ 133.7      $ 499.7    $ 469.2
           Cumulative effect of change in accounting             --      (14.8)          --      (14.8)
                                                            -------    -------      -------    -------
           Net income                                       $ 171.4    $ 118.9      $ 499.7    $ 454.4
                                                            -------    -------      -------    -------
                                                            -------    -------      -------    -------
           Weighted average shares outstanding - basic        470.8      465.5        469.8      464.9
             Add shares contingently issuable upon
               exercise of stock options                        7.8        9.7          7.2       10.3
                                                            -------    -------      -------    -------
           Weighted average shares outstanding - diluted      478.6      475.2        477.0      475.2
                                                            -------    -------      -------    -------
                                                            -------    -------      -------    -------

</TABLE>


                                       7

<PAGE>

                         CONAGRA, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE THIRTY-NINE WEEKS ENDED FEBRUARY 28, 1999
                           (COLUMNAR DATA IN MILLIONS)

4.       INVENTORIES

         The major classes of inventories are as follows:

<TABLE>
<CAPTION>

                                                          FEB. 28,    MAY 31,     FEB. 22,
                                                           1999        1998        1998
                                                        ----------  ----------  ----------
<S>                                                     <C>         <C>         <C>       
         Hedged commodities                             $  1,308.5  $  1,199.3  $  1,346.6
         Food products and livestock                       1,269.6     1,263.3     1,393.2
         Agricultural chemicals, fertilizer and feed         682.1       581.4       596.4
         Other, principally ingredients and supplies         748.3       496.8       619.1
                                                        ----------  ----------  ----------
                                                        $  4,008.5  $  3,540.8  $  3,955.3
                                                        ----------  ----------  ----------
                                                        ----------  ----------  ----------

</TABLE>

5.       CONTINGENCIES

         In fiscal 1991, ConAgra acquired Beatrice Company ("Beatrice"). As a
         result of the acquisition and the significant pre-acquisition tax and
         other contingencies of the Beatrice businesses and its former
         subsidiaries, the consolidated post-acquisition financial statements of
         ConAgra reflected significant liabilities and valuation allowances
         associated with the estimated resolution of these contingencies. The
         material pre-acquisition tax contingencies were resolved in fiscal
         1995.

         Beatrice is also engaged in various litigation and environmental
         proceedings related to businesses divested by Beatrice prior to its
         acquisition by ConAgra. The environmental proceedings include
         litigation and administrative proceedings involving Beatrice's status
         as a potentially responsible party at 44 Superfund, proposed Superfund
         or state-equivalent sites. Beatrice has paid or is in the process of
         paying its liability share at 40 of these sites. Substantial reserves
         for these matters have been established based on the Company's best
         estimate of its undiscounted remediation liabilities, which estimates
         include evaluation of investigatory studies, extent of required
         cleanup, the known volumetric contribution of Beatrice and other
         potentially responsible parties and its experience in remediating
         sites.

         ConAgra is a party to a number of other lawsuits and claims arising out
         of the operation of its businesses. After taking into account
         liabilities recorded for all of the foregoing matters, management
         believes the ultimate resolution of such matters should not have a
         material adverse effect on ConAgra's financial condition, results of
         operations or liquidity.

6.       ACQUISITIONS

         On August 17, 1998, ConAgra acquired the Egg Beaters and Tablespreads
         businesses from Nabisco, Inc. for $400 million. The Tablespreads
         business manufactures and markets margarine under Parkay, Blue Bonnet,
         Fleischmann's, Touch of Butter, Chiffon and Move Over Butter brand
         names. Egg Beaters is an egg alternative product. Annual sales of the
         combined businesses are approximately $480 million. The acquisition was
         accounted for as a purchase.


                                       8

<PAGE>

                         CONAGRA, INC. AND SUBSIDIARIES
                         PART I - FINANCIAL INFORMATION
                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Following is management's discussion and analysis of certain significant factors
which have affected the Company's financial condition and operating results for
the periods included in the accompanying condensed consolidated financial
statements. Results for the thirteen and thirty-nine week periods ended February
28, 1999 are not necessarily indicative of results that may be attained in the
future.

This report contains forward-looking statements. The statements reflect
management's current views and estimates of future economic circumstances,
industry conditions, company performance and financial results. The statements
are based on many assumptions and factors including availability and prices of
raw materials, product pricing, competitive environment and related market
conditions, operating efficiencies, access to capital and actions of
governments. Any changes in such assumptions or factors could produce
significantly different results.

All prior period results have been restated to give effect to mergers accounted
for as poolings of interest. See Note 2 to consolidated financial statements.

FINANCIAL CONDITION

ConAgra's earnings are generated principally from its capital investment, which
consists of working capital (current assets less current liabilities) plus all
noncurrent assets. Capital investment is financed with stockholders' equity,
long-term debt and other noncurrent liabilities.

Capital investment increased $366.2 million, or 5.5%, compared to May 31, 1998.
Working capital decreased $100.0 million, and noncurrent assets increased $466.2
million. The decrease in working capital was primarily caused by increases in
short-term debt used to fund normal seasonal increases in accounts receivable
and inventory, as well as acquisitions. The increase in noncurrent assets was
primarily caused by the Egg Beaters and Tablespreads acquisitions.

ConAgra invested $439.9 million in property, plant and equipment and $401.4
million for business acquisitions in the thirty-nine week period in fiscal 1999
compared to $326.4 million in additions to property, plant and equipment in the
same period in fiscal 1998. Sales of property and businesses totaled $13.3
million in the thirty-nine week period in fiscal 1999 versus $141.6 million in
same period in fiscal 1998. Depreciation and amortization totaled $372.8 million
in the thirty-nine week period compared to $344.1 million in the same period
last year.

In the second quarter of fiscal 1999, ConAgra issued $400 million of 7.0% senior
notes, due October 1, 2028 and $200 million of 5.5 % senior notes, due October
15, 2002. In the thirty-nine weeks ending February 28, 1999, ConAgra repaid
$61.1 million of senior long-term debt and reduced the amount of short-term
borrowings backed by long-term credit agreements and classified as long-term by
$434.8 million. In the thirty-nine weeks ending February 22, 1998, ConAgra
repaid $331.3 million of senior long-term debt and reduced the amount of
short-term borrowings backed by long-term credit agreements and classified as
long-term by $175.7 million. During the thirty-nine weeks of fiscal 1998,
ConAgra issued $312 million of senior long-term notes, with $300 million issued
at 6.70%.

The Company's objective is that senior long-term debt normally will not exceed
30 percent of total long-term debt plus equity. This objective was met for all
periods presented.


                                       9

<PAGE>

                         CONAGRA, INC. AND SUBSIDIARIES
                         PART I - FINANCIAL INFORMATION
                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OPERATING RESULTS

A summary of the period to period increases (decreases) in the principal
components of operations is shown below (dollars in millions, except per share
amounts).

<TABLE>
<CAPTION>

                                                                THIRTEEN WEEKS ENDED               THIRTY-NINE WEEKS ENDED
                                                           FEB. 28, 1999 AND FEB. 22, 1998      FEB. 28, 1999 AND FEB. 22, 1998
                                                           -------------------------------      -------------------------------
                                                               DOLLAR        PERCENT                DOLLAR         PERCENT
                                                               CHANGE        CHANGE                 CHANGE         CHANGE
                                                             ----------      -------              ----------       -------
<S>                                                          <C>                <C>               <C>                <C> 
         Net sales                                           $   225.3          4.1%              $   302.2          1.7%
         Costs and expenses                                                                                     
           Cost of goods sold                                     93.7          2.0                    67.8          0.4
           Selling, administrative and general expenses           58.5         10.1                   152.6          8.4
           Interest expense                                       11.8         15.5                    30.1         13.4
                                                             ----------       -----               ----------       -----
                                                                 164.0          3.1                   250.5          1.4
                                                             ----------       -----               ----------       -----
         Income before income taxes                               61.3         28.2                    51.7          6.8
         Income taxes                                             23.6         28.2                    21.2          7.3
                                                             ----------       -----               ----------       -----
         Income before cumulative effect                                                                        
            of change in accounting                               37.7         28.2                    30.5          6.5
         Cumulative effect of change in accounting                14.8        100.0                    14.8        100.0
                                                             ----------       -----               ----------       -----
         Net income                                          $    52.5         44.2%              $    45.3         10.0%
                                                             ----------       -----               ----------       -----
                                                             ----------       -----               ----------       -----
         Income per share - basic                                                                               
           Income before cumulative effect                                                                      
            of change in accounting                          $     0.07        24.1%              $     0.05         5.0%
           Cumulative effect of change in accounting               0.03       100.0                     0.03       100.0
                                                             ----------       -----               ----------       -----
           Net income                                        $     0.10        38.5%              $     0.08         8.2%
                                                             ----------       -----               ----------       -----
                                                             ----------       -----               ----------       -----
         Income per share - diluted                                                                             
           Income before cumulative effect                                                                      
            of change in accounting                          $     0.08        28.6%              $     0.06         6.1%
           Cumulative effect of change in accounting               0.03       100.0                     0.03       100.0
                                                             ----------       -----               ----------       -----
           Net income                                        $     0.11        44.0%              $     0.09         9.4%
                                                             ----------       -----               ----------       -----
                                                             ----------       -----               ----------       -----

</TABLE>


In ConAgra's Refrigerated Foods business segment, fiscal 1999 third quarter
operating profit was up 1,700 percent, versus results in fiscal 1998's third
quarter. Fiscal 1999 nine month segment operating profit increased 56 percent
versus fiscal 1998's first nine months. Segment sales increased 8 percent in the
third quarter and 4 percent through nine months despite the negative effect of
lower pork and beef raw materials prices passed through as lower selling prices.
The Refrigerated Foods segment's five businesses all increased fiscal 1999 third
quarter and nine month operating profit versus the same periods in fiscal 1998.
Unit volume growth supported branded packaged meats' operating profit growth. An
acquisition contributed to operating profit growth in the cheese and
tablespreads business. The beef, pork and poultry businesses rebounded from last
year's results, which were depressed by excess industry production and reduced
Asian export demand.

In ConAgra's Grocery & Diversified Products business segment, operating profit
was up 3 percent in the third quarter and 4 percent in the first nine months of
fiscal 1999 versus the same periods in fiscal 1998. Segment sales increased 1
percent in both periods. ConAgra frozen prepared foods boosted unit volumes


                                       10

<PAGE>

                         CONAGRA, INC. AND SUBSIDIARIES
                         PART I - FINANCIAL INFORMATION
                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

and increased third quarter and nine month operating profit significantly, led
by the Gilardi Foods and Pierce Foods businesses. The Lamb-Weston potato
products business nearly equaled last year's third quarter operating profit and
was ahead through nine months. In shelf-stable foods, operating profit decreased
slightly in both periods.

In ConAgra's Food Inputs & Ingredients business segment, operating profit was
down 9 percent in the third quarter and 5 percent in the first nine months of
fiscal 1999 versus the same periods in fiscal 1998. Segment sales decreased 4
percent in the third quarter and 2 percent through nine months. Business
dispositions and lower commodity selling prices reduced segment sales over 3
percent in both periods. ConAgra's major crop inputs business, United Agri
Products, increased operating profit in fiscal 1999's third quarter and first
nine months. In the ingredients sector, third quarter and nine month operating
profit growth in international operations was more than offset by a decline in
commodity trading and grain processing operating profit in both periods.

For ConAgra in total, before the accounting change last year, fiscal 1999 third
quarter net income increased 28 percent to $171.4 from $133.7 million, and nine
month net income increased 6.5 percent to $499.7 million from $469.2 million.
Including a provision of $14.8 million after tax for the accounting change for
business systems reengineering costs, fiscal 1998 third quarter net income was
$118.9 million, and nine month net income was $454.4 million.

Fiscal 1999 third quarter net sales were $5.69 billion, up 4 percent from $5.47
billion in fiscal 1998's third quarter. Fiscal 1999 nine month net sales were
$18.58 billion, up 2 percent from $18.28 billion in fiscal 1998's first nine
months. Adjusted for business dispositions, acquisitions and lower commodity
selling prices, fiscal 1999 nine month sales increased 4 percent versus fiscal
1998's nine month sales. Comparable adjustments had less effect on third quarter
sales comparisons.

YEAR 2000

The Year 2000 ("Y2K") computer software compliance issues affect ConAgra and
most companies in the world. Historically, certain computer programs were
written using two digits rather than four to define the applicable year. As a
result, software may recognize a date using the two digits "00" as 1900 rather
than the year 2000. Computer programs that do not recognize the proper date
could generate erroneous data or cause systems to fail. ConAgra has established
a Y2K project office and has retained an independent consulting group to provide
assistance with regard to ConAgra's Y2K compliance. ConAgra's Y2K project covers
both traditional computer systems and infrastructure ("IT systems") and
computer-based manufacturing, logistical and related systems ("non-IT systems").
The Y2K project has six phases: systems inventory, assessment, renovation,
validation, implementation, and contingency planning.

ConAgra operates on a decentralized independent operating company ("IOC")
structure. Consequently, the Y2K project efforts may vary by IOC. For IT
systems, the status of the project generally ranges from renovation to
contingency planning. For non-IT systems, the status of the project generally
ranges from assessment to contingency planning. Based on its assessment of its
major information technology systems, ConAgra expects that necessary
modifications and/or replacements will be completed in a timely manner to insure
that each IOC's systems are Y2K compliant.

ConAgra's Y2K project also considers the readiness of significant customers and
suppliers. ConAgra does not have any suppliers or customers that are material to
its operations as a whole. Each IOC is verifying the readiness of suppliers and
customers that may be significant for such IOC.


                                       11

<PAGE>

                         CONAGRA, INC. AND SUBSIDIARIES
                         PART I - FINANCIAL INFORMATION
                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Due to the decentralized IOC structure, there are few IT systems and non-IT
systems, the failure of which would have a material effect on ConAgra as a
whole. Such material systems include general ledger, payroll, fixed assets and
cash management systems. ConAgra's Y2K project includes contingency plans for
these systems that involve, among other things, manual workarounds and extra
staffing. ConAgra's Y2K project includes the development of a full contingency
plan for each IOC and ConAgra presently expects to have such contingency
arrangements completed by August 1999.

ConAgra has incurred approximately $32 million of Y2K project expenses to date.
Future expenses are expected to include $32 to $42 million of additional costs,
plus approximately $6 million of systems initiatives that have been accelerated
in connection with the Y2K project. Such cost estimates are based upon presently
available information and may change as ConAgra continues with its Y2K project.


                                       12

<PAGE>


                         CONAGRA, INC. AND SUBSIDIARIES
                         PART I - FINANCIAL INFORMATION

       ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in the Company's market risk during the
thirty-nine weeks ended February 28, 1999. For additional information, refer to
pages 6-8 of the Company's report on Form 8-K, dated September 29, 1998.


                                       13

<PAGE>

                         CONAGRA, INC. AND SUBSIDIARIES
                           PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(A) Exhibits

         3(ii) - ConAgra Bylaws as amended to date

         12 - Statement regarding computation of ratio of earnings to fixed
              charges.

(B) Reports on Form 8-K

    None

                                        CONAGRA, INC.

                                        By: /s/ James P. O'Donnell
                                        --------------------------

                                        James P. O'Donnell
                                        Executive Vice President,
                                        Chief Financial Officer
                                        and Corporate Secretary
                                        
                                        By: /s/ Jay D. Bolding
                                        ----------------------

                                        Jay D. Bolding
                                        Vice President, Controller

Dated this 14th day of April, 1999.


                                       14

<PAGE>

                         CONAGRA, INC. AND SUBSIDIARIES
                                  EXHIBIT INDEX

<TABLE>
<CAPTION>

EXHIBIT                  DESCRIPTION                              PAGE

<S>                                                                 <C>
 3(ii)         Amendment of by-laws                                 16

   12          Statement regarding computation of ratio of          35
               earnings to fixed charges

</TABLE>


                                       15

<PAGE>

                                                                   Exhibit 3(ii)


                                     BY-LAWS

                                       OF

                                  CONAGRA, INC.

                                    ARTICLE I

                                     OFFICES


          Section 1. Principal Executive Office. The principal executive office
of ConAgra, Inc. (ConAgra) shall be located in the City of Omaha, County of
Douglas, State of Nebraska. ConAgra may have such other offices as the Board of
Directors may designate or as the business of ConAgra may require from time to
time.

          Section 2. Principal Place of Business. The principal place of
business may be, but need not be, identical with the location of the principal
executive office. The resident agent of ConAgra shall be as designated from time
to time by resolution of the Board of Directors.

                                   ARTICLE II

                                  STOCKHOLDERS


          Section 1. Annual Meetings. The annual meeting of the stockholders
shall be held on a date and at an hour determined by the Board of Directors for
the purpose of electing officers and for the transaction of such other business
as may properly come before the meeting.

          Section 2. Special Meetings. Special meetings of the stockholders, for
any purpose or purposes, may be called at any time by the Chairman of the Board
or the Chief Executive Officer of ConAgra or by a majority of the full Board of
Directors of ConAgra.

          Section 3. Place of Meeting. The Board of Directors may designate
Omaha, Douglas County, Nebraska, or such other place, either within or without
the State of Nebraska, as the place of meeting for any annual meeting or any
special meeting called by the Board of Directors.

          Section 4. Notice of Meeting. Notice of a meeting of stockholders
stating the place, day, and hour of the meeting and, 


                                       16

<PAGE>

in case of a special meeting, the purpose or purposes for which the meeting is
called, shall be given not less than ten nor more than sixty days before the day
of the meeting by or at the direction of the Chairman of the Board, Chairman of
the Executive Committee, or the Chief Executive Officer, or the Secretary, to
each stockholder of record entitled to vote at such meeting. If mailed, such
notice shall be deemed to be delivered when deposited in the United States mail,
addressed to the stockholder at the address listed on the stock transfer books
of ConAgra with postage prepaid. ConAgra need not send notices to stockholders
for whom ConAgra has no current address, and action taken without notice to such
persons has the same force and effect as if notice had been given to them.
ConAgra shall be deemed to have no current shareholder address when two
consecutive annual meeting notices have been returned undeliverable, or when at
least two payments of dividends or interest sent by first class mail during a
twelve-month period have been returned undeliverable. Only such business shall
be conducted at a special meeting of stockholders as shall have been brought
before the meeting pursuant to the notice of meeting. Any previously scheduled
meeting of the stockholders may be postponed, and (unless the Certificate of
Incorporation otherwise provides) any special meeting of the stockholders may be
cancelled, by resolution of the Board of Directors upon public notice given
prior to the date previously scheduled for such meeting of stockholders.

          Section 5. Record Date. For the purpose of determining stockholders
entitled to notice of or to vote at any annual or special meeting of
stockholders or any adjournment thereof, the record date shall be determined by
the Board of Directors and shall be not less than ten days nor more than sixty
days before the meeting. If no record date is fixed by the Board of Directors,
the record date for determining stockholders entitled to notice of or to vote at
a meeting of stockholders shall be at the close of business on the day next
preceding the day on which notice is given, or if notice is waived, at the close
of business on the day next preceding the day on which the meeting is held. A
determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting; provided,
however, that the Board of Directors may fix a new record date for the adjourned
meeting.

          Section 6. Voting Lists. The officer or agent having charge of the
stock transfer ledger for shares of ConAgra shall prepare and make, at least ten
days before every meeting of stockholders, a complete list of stockholders
entitled to vote at the meeting, arranged in alphabetical order, and showing the
address of each stockholder and the number of shares registered in the name of
each stockholder. Such list shall be opened to the examination of any
stockholder, for any purpose germane to the meeting, during ordinary business
hours, for a period of at least 


                                       17

<PAGE>

ten days prior to the meeting. The list shall also be produced and kept at the
time and place of the meeting during the whole time thereof, and may be
inspected by any stockholder who is present. The original or duplicate stock
ledger shall be the only evidence detailing stockholders who are entitled to
examine such list or to vote in person or by proxy at such election.

          Section 7. Quorum. A majority of the outstanding shares of ConAgra
entitled to vote, represented in person or by proxy, shall constitute a quorum
at a meeting of stockholders. If less than a majority of the outstanding shares
are represented at a meeting, the Chairman or a majority of the shares so
represented may adjourn the meeting from time to time without further notice. At
such adjourned meeting at which a quorum shall be present or represented, any
business may be transacted which might have been transacted at the meeting as
originally notified. The stockholders present at a duly organized meeting may
continue to transact business until adjournment, notwithstanding the withdrawal
of enough stockholders to leave less than a quorum.

          Section 8. Proxies; Voting. At all meetings of stockholders, a
stockholder may vote by proxy. Such proxy shall be filed with the Secretary of
ConAgra at or prior to the time of such meeting. Unless otherwise provided in
the proxy, it shall be valid from the date of its execution until three years
after its date of execution. At all meetings of stockholders for the election of
directors a plurality of the votes cast shall be sufficient to elect the
directors. All other elections and questions shall, unless otherwise provided by
the Certificate of Incorporation, these By-Laws, the rules or regulations of any
stock exchange applicable to ConAgra, as otherwise provided by law or pursuant
to any regulation applicable to ConAgra or its securities, be decided by the
affirmative vote of the holders of a majority of the shares of stock of ConAgra
which are present in person or by proxy and entitled to vote thereon.

          Section 9. Voting of Shares by Certain Holders. Shares standing in the
name of another corporation may be voted by such officer, agent, or proxy as the
By-Laws of such corporation may prescribe, or, in the absence of such provision,
as the Board of Directors of such corporation may determine.

          Shares held by an administrator, executor, guardian, conservator, or
other fiduciary may be voted by such person, either in person or by proxy,
without a transfer of such shares into the name of such person. Shares standing
in the name of a trustee may be voted by such trustee, either in person or by
proxy, but no trustee shall be entitled to vote such shares held without a
transfer of such shares into his name, as trustee.


                                       18

<PAGE>

          Shares standing in the name of a receiver may be voted by such
receiver, and shares held by or under the control of a receiver may be voted by
such receiver without the transfer thereof into his name if authority to do so
is contained in an appropriate order of the court.

          Persons whose stock is pledged shall be entitled to vote, unless the
pledgor has effected the transfer on the books of ConAgra and has expressly
empowered the pledgee to vote thereon, in which case only the pledgee or his
proxy, may represent such stock and vote thereon.

          Shares of its own stock belonging to ConAgra shall not be voted,
directly or indirectly, at any meeting, and shall not be counted in determining
the total number of outstanding shares at any given time. Nothing herein shall
be construed as limiting the right of ConAgra to vote stock, including but not
limited to its own stock, held by it in a fiduciary capacity.

          Section 10. Notice of Stockholder Business. At an annual meeting of
the stockholders, only such business shall be conducted as shall have been
brought before the meeting (a) by or at the direction of the Board of Directors
or (b) by any stockholder of ConAgra who was a stockholder of record at the time
of giving of notice provided for in Section 4, who is entitled to vote at the
meeting and who complies with the notice procedures set forth in this Section
10. For business to be properly brought before an annual meeting by a
stockholder, a stockholder must have given timely notice thereof in writing to
the Secretary of ConAgra and such business must otherwise be a proper matter for
stockholder action. To be timely, a stockholder's notice must be delivered to or
mailed and received at the principal executive offices of ConAgra, not less than
90 nor more than 120 days prior to the first anniversary of the preceding year's
annual meeting; provided, however, that in the event the date of the annual
meeting is advanced by more than 30 days, or delayed by more than 60 days, from
such anniversary date, notice by the stockholder to be timely must be so
delivered or mailed and received not earlier than the 120th day prior to such
annual meeting and not later than the close of business on the later of the 90th
day prior to such annual meeting or the tenth day following the date on which
public announcement of the date of such meeting is first made. In no event shall
the public announcement of an adjournment or postponement of an annual meeting
commence a new time period (or extend any time period) for the giving of a
stockholder's notice as described above. A stockholder's notice to the Secretary
shall set forth as to each matter the stockholder proposes to bring before the
annual meeting (a) a description of the business desired to be brought before
the annual meeting, the text of the proposal or business (including the text of
any resolutions proposed for consideration and in the event that such business


                                       19

<PAGE>

includes a prposal to amend the By-Laws of ConAgra, the language of the proposed
amendment), and the reasons for conducting such business at the annual meeting,
(b) the name and address, as they appear on ConAgra's books, of the stockholder
proposing such business, and the name and address of the beneficial owner, if
any, on whose behalf the proposal is made, (c) the class and number of shares of
ConAgra which are owned of record and beneficially by the stockholder and
beneficial owner, if any, (d) any material interest of the stockholder and
beneficial owner, if any, in such business, (e) a representation that the
stockholder is a holder of record of stock of ConAgra entitled to vote at such
meeting and intends to appear in person or by proxy at the meeting to propose
such business and (f) a representation whether the stockholder or the beneficial
owner, if any, intends or is part of a group which intends to (i) deliver a
proxy statement and/or form of proxy to holders of at least the percentage of
ConAgra's outstanding capital stock required to approve or adopt the proposal
and/or (ii) otherwise solicit proxies from stockholders in support of such
proposal. Notwithstanding anything in the By-Laws to the contrary, no business
shall be conducted at an annual meeting except in accordance with the procedures
set forth in this Section 10. The Chairman of an annual meeting shall, if the
facts warrant, determine and declare to the meeting that business was not
properly brought before the meeting in accordance with the provisions of this
Section 10, and if such person should so determine, such person shall so declare
to the meeting and any such business not properly brought before the meeting
shall not be transacted.

          Section 11. Notice of Stockholder Nominees at an Annual Meeting. Only
persons who are nominated in accordance with the procedures set forth in these
By-Laws shall be eligible for election as directors. Nominations of persons for
election to the Board of Directors of ConAgra may be made at an annual meeting
of stockholders (a) by or at the direction of the Board of Directors or (b) by
any stockholder of ConAgra who was a stockholder of record at the time of giving
of notice provided for in Section 4, who is entitled to vote at the annual
meeting and entitled to vote for the election of directors at the meeting who
complies with the notice procedures set forth in this Section 11. Such
nominations, other than those made by or at the direction of the Board of
Directors, shall be made pursuant to timely notice in writing to the Secretary
of ConAgra. To be timely, a stockholder's notice shall be delivered to or mailed
and received at the principal executive offices of ConAgra not less than 90 nor
more than 120 days prior to the first anniversary of the preceding year's annual
meeting; provided, however, that in the event the date of the annual meeting is
advanced by more than 30 days, or delayed by more than 60 days, from such
anniversary date, notice by the stockholder to be timely must be so delivered or
mailed and received not earlier than the 120th day prior to such annual


                                       20

<PAGE>

meeting and not later than the close of business on the later of the 90th day
prior to such annual meeting or the tenth day following the date on which public
announcement of the date of such meeting is first made. In no event shall the
public announcement of an adjournment or postponement of an annual meeting
commence a new time period (or extend any time period) for the giving of a
stockholder's notice as described above. Such stockholder's notice shall set
forth (a) as to each person whom the stockholder proposes to nominate for
election or re-election as a director, all information relating to such person
that is required to be disclose in solicitations of proxies for election of
directors, or is otherwise required, in each case pursuant to Regulation 14A
under the Securities Exchange Act of 1934, as amended (including such person's
written consent to be named as a nominee and to serving as the director if
elected); and (b) as to the stockholder giving the notice and the beneficial
owner, if any, on whose behalf the nomination is made, (i) the name and address,
as they appear on ConAgra's books, of such stockholder and the name and address
of the beneficial owner, if any, (ii) the class and number of shares of ConAgra
which are owned of record and beneficially by such stockholder and beneficial
owner, if any, (iii) a representation that the stockholder is a holder of record
of stock of ConAgra entitled to vote at such meeting and intends to appear in
person or by proxy at the meeting to propose such nomination, and (iv) a
representation whether the stockholder or the beneficial owner, if any, intends
or is part of a group which intends to (a) deliver a proxy statement and/or form
of proxy to holders of at least the percentage of ConAgra's outstanding capital
stock required to elect the nominee and/or (b) otherwise solicit proxies from
stockholders in support of such nomination. At the request of the Board of
Directors any person nominated by the Board of Directors for election as a
director shall furnish to the Secretary of ConAgra that information required to
be set forth in a stockholder's notice of nomination which pertains to the
nominee. No person shall be eligible for election as a director of ConAgra
unless nominated in accordance with the procedures set forth in the By-Laws. The
Chairman of the meeting shall, if the facts warrant, determine and declare to
the meeting that a nomination was not made in accordance with the procedures
prescribed by the By-Laws, and if such person should so determine, such person
shall so declare to the meeting and the defective nomination shall be
disregarded.

          Section 12. Notice of Stockholder Nominees at a Special Meeting. Only
such business shall be conducted at a special meeting of stockholders as shall
have been brought before the meeting pursuant to ConAgra's notice of meeting.
Nominations of persons for election to the Board of Directors may be made at a
special meeting of stockholders at which directors are to be elected pursuant to
ConAgra's notice of meeting (a) by or at the direction of the Board of Directors
or (b) provided that the Board 


                                       21

<PAGE>

of Directors has determined that directors shall be elected at such meeting, by
any stockholder of ConAgra who is a stockholder of record at the time of giving
of notice provided for in Section 4, who shall be entitled to vote at the
special meeting and who complies with the notice procedures set forth in Section
11. In the event ConAgra calls a special meeting of stockholders for the purpose
of electing one or more directors to the Board of Directors, any such
stockholder may nominate a person or persons (as the case may be), for election
to such position(s) as specified in ConAgra's notice of meeting, if the
stockholder's notice required by Section 11 shall be delivered to the Secretary
at the principal executive offices of ConAgra not earlier than the close of
business on the 120th day prior to such special meeting and not later than the
close of business on the later of the 90th day prior to such special meeting or
the 10th day following the day on which public announcement is first made of the
date of the special meeting and of the nominees proposed by the Board of
Directors to be elected at such meeting. In no event shall the public
announcement of an adjournment or postponement of a special meeting commence a
new time period (or extend any time period) for the giving of a stockholder's
notice as described above.

          Section 13. Inspectors of Elections. The Board of Directors by
resolution shall appoint one or more inspectors, which inspector or inspectors
may include individuals who serve ConAgra in other capacities, including,
without limitation, as officers, employees, agents or representatives, to act at
the meetings of stockholders and make a written report thereof. One or more
persons may be designated as alternate inspectors to replace any inspector who
fails to act. If no inspector or alternate has been appointed to act or is able
to act at a meeting of stockholders, the Chairman of the meeting shall appoint
one or more inspectors to act at the meeting. Each inspector, before discharging
his or her duties, shall take and sign an oath faithfully to execute the duties
of inspector with strict impartiality and according to the best of his or her
ability. The inspectors shall have the duties prescribed by law.

          Section 14. Conduct of Meetings. The date and time of the opening and
the closing of the polls for each matter upon which the stockholders will vote
at a meeting shall be announced at the meeting by the person presiding over the
meeting. The Board of Directors may adopt by resolution such rules and
regulations for the conduct of the meeting of stockholders as it shall deem
appropriate. Except to the extent inconsistent with such rules and regulations
as adopted by the Board of Directors, the chairman of any meeting of
stockholders shall have the right and authority to convene and to adjourn the
meeting, to prescribe such rules, regulations and procedures and to do all such
acts, as in the judgment of such chairman, are appropriate for the proper
conduct of the meeting. Unless and to the extent determined by the Board


                                       22

<PAGE>

of Directors or the chairman of the meeting, meetings of stockholders shall not
be required to be held in accordance with the rules of parliamentary procedure.

                                   ARTICLE III

                               BOARD OF DIRECTORS

          Section 1. General Powers. The business and affairs of ConAgra shall
be managed by or under the direction of its Board of Directors. In addition to
the powers and authorities by these By-Laws expressly conferred upon them, the
Board of Directors may exercise all such powers of ConAgra and do all such
lawful acts and things as are not by statute or by the Certificate of
Incorporation or by these By-Laws required to be exercised or done by the
stockholders.

          Section 2. Number, Tenure and Qualifications. The number of directors
of ConAgra, not less than nine nor more than sixteen, shall be fixed by
resolution of the Board of Directors and may be altered from time to time by a
resolution of the Board of Directors. Directors need not be residents of the
State of Delaware or stockholders of ConAgra. The directors shall be divided
into three classes: Class I, Class II and Class III, each such class, as nearly
as possible, to have the same number of directors. At each annual election of
directors by the stockholders of ConAgra, the directors chosen to succeed those
whose terms are then expired shall be identified as being of the same class as
the directors they succeed and shall be elected by the stockholders of ConAgra
for a term expiring at the third succeeding annual election of directors, or
thereafter when their respective successors in each case are elected by the
stockholders and qualify.

          Section 3. Regular Meetings. A regular meeting of the Board of
Directors shall be held on the same date as the annual meeting of stockholders.
Three or more other regular meetings of the Board of Directors shall be held
during the year with such meetings on dates approved by a majority of the Board
of Directors. The Chairman of the Board or the Chief Executive Officer or the
Secretary shall designate the time and place of such meeting by notice to each
director at least ten days before the meeting. In the event meeting dates are
not approved by a majority of the Board of Directors, regular meetings shall be
held on the third Thursday of January, May, July and September. Meetings of the
Board of Directors may be held either within or without the State of Delaware.
The Board of Directors may provide, by resolution, the time and place, either
within or without the State of Delaware, for the holding of the regular meetings
or additional regular meetings without other notice than such resolution.


                                       23

<PAGE>

          Section 4. Special Meetings. Special meetings of the Board of
Directors may be called by or at the request of the Chairman of the Board,
Chairman of the Executive Committee, Chief Executive Officer, or a majority of
the Board of Directors. The person or persons authorized to call special
meetings of the Board of Directors may fix any place, either within or without
the State of Delaware, as the place for holding any special meeting of the Board
of Directors called by them.

          Section 5. Notice. Notice shall be given three days in advance of any
special meeting of the Board of Directors, or in emergency situations designated
by the Chairman of the Board, Chairman of the Executive Committee, or the Chief
Executive Officer, 12 hours' notice of a special meeting of the Board of
Directors may be given, by telegram, telephone, personal delivery, telecopier or
other means of electronic transmission. Notices of other meetings of the Board
of Directors may be given by mail or may (and, if three or fewer days notice is
given, shall) be given by telegram, telephone, personal delivery, telecopier or
other means of electronic transmission. If mailed, such notice shall be deemed
to be delivered when deposited in the United States mail so addressed, with
postage prepaid. If notice is given by telegram, such notice shall be deemed to
be delivered when transmitted. Any director may waive notice of any meeting. The
attendance of a director at a meeting shall constitute a waiver of notice of
such meeting, except where a director attends a meeting for the express purpose
of objecting to the transaction of any business because the meeting is not
lawfully called or convened. Neither the business to be transacted at, nor the
purpose of, any regular or special meeting of the Board of Directors need be
specified in the notice or waiver of notice of such meeting.

          Section 6. Quorum. A majority of the number of directors fixed in
accordance with Section 2 of this Article III shall constitute a quorum for the
transaction of business at any meeting of the Board of Directors, but if less
than such majority is present at a meeting, a majority of the directors present
may adjourn the meeting from time to time without further notice.

          Section 7. Manner of Acting. Except as otherwise required by
applicable law, the act of the majority of the directors present at a meeting at
which a quorum is present shall be the act of the Board of Directors. Any action
required or permitted to be taken at any meeting of the Board of Directors may
be taken without a meeting if a written consent thereto is signed by all members
of the board and such written consent is filed with the minutes of the
proceedings of the Board. A consent in lieu of meeting may be made either by one
consent signed by all the directors or by individual consents signed by each
director. The directors may also meet by means of conference telephone or
similar communications equipment as provided by Delaware law.


                                       24

<PAGE>

          Section 8. Vacancies. Vacancies and newly created directorships
resulting from any increase in the authorized number of directors shall be
filled by a majority of the directors then in office, although less than a
quorum. Directors so chosen shall hold office for a term expiring at the annual
meeting of stockholders at which the term of office of the class to which they
have been elected expires and until such director's successor shall have been
duly elected and qualified. No decrease in the number of authorized directors
constituting the full Board of Directors shall shorten the term of any incumbent
director.

          Section 9. Compensation. By resolution of the Board of Directors, the
directors may be paid expenses, if any, for attendance at each meeting of the
Board of Directors. In addition, by resolution of the Board of Directors, each
director may be paid an annual retainer fee and committee fees for services as
director and may also receive a fee for attendance at regular or special
meetings of the Board of Directors. No such payment shall preclude any director
from serving ConAgra in any other capacity and receiving compensation therefor.

          Section 10. Directors' Executive Committee. An Executive Committee of
three or more directors may be designated by resolution passed by a majority of
the Board. The Board shall designate one director as chairman of the committee,
and may designate one or more directors as alternate members of the committee
who may replace any absent or disqualified member at any meeting of the
committee. During the intervals between meetings of the Board, the committee
shall advise and aid the officers of ConAgra in all matters concerning its
interests and the management of its business, and generally perform such duties
as may be directed by the Board from time to time. The committee shall possess
and may exercise all the powers of the Board while the Board is not in session,
but specifically shall not have the authority of the Board of Directors in
reference to:

          1. Amending the Certificate of Incorporation.

          2. Adopting a plan of merger or consolidation.

          3. Recommending to the stockholders the sale, lease, exchange,
mortgage, pledge or other disposition of all or substantially all the property
and assets of ConAgra otherwise than in the usual and regular course of its
business.

          4. Recommending to the stockholders a voluntary dissolution of ConAgra
or a revocation thereof.

          5. Amending the By-Laws of ConAgra.


                                       25

<PAGE>

          6. Any power which has been delegated to other committees in
accordance with these By-Laws.

          7. Electing any director or electing or removing any member of the
Executive Committee or any principal officer, or

          8. Declaring any dividend or authorizing any distribution on any
shares of capital stock of ConAgra.

          Section 11. Human Resources Committee. A Human Resources Committee
shall be designated by a resolution passed by a majority of the Board of
Directors. The Board shall appoint one of the Committee members to serve as
Chairman.

          Section 12. Audit Committee. An Audit Committee shall be designated by
a resolution passed by a majority of the Board of Directors. The Board shall
appoint one of the Committee members to serve as Chairman.

          Section 13. Other Committees. One or more other Board of Directors'
committee members and chairman thereof may be designated by resolution passed by
a majority of the Board.

                                   ARTICLE IV

                                    OFFICERS

          Section 1. Number and Status. The Board of Directors will elect a
chairman of the Board, may elect a vice-chairman of the Board, and may elect
such honorary (non-voting) directors as deemed advisable. The elected officers
of ConAgra shall consist of the Chief Executive Officer (CEO) who shall also
carry the legal title of president; one or more members of the Office of the
President (the number thereof to be designated by the CEO); one or more elected
corporate Vice Presidents (the number thereof to be determined by the CEO); a
Secretary; and may include a President and Chief Operating Officer. The CEO
shall be nominated and elected by the Board of Directors. Other elected officers
shall be nominated by the CEO and elected by a majority of the Board of
Directors. Other corporate officers, including a Treasurer, and assistant
corporate officers as may be deemed necessary by the CEO, may be appointed by
the CEO and shall be confirmed by the Board of Directors. The CEO may also
designate as many Independent Operating Companies' (IOC) officers as the CEO
deems necessary to manage operating units of ConAgra. Authority of IOC officers
shall relate only to businesses for which they have been assigned
responsibility. No authority granted to IOC officers shall conflict with
authorities granted by these By-Laws or by resolutions of the Board of
Directors.


                                       26

<PAGE>

          Section 2. Election and Term of Office. The officers of ConAgra to be
elected or confirmed by a majority of the Board of Directors shall be elected
and confirmed annually at the meeting of the Board of Directors on the same date
as the annual meeting of stockholders. If the election and appointment of
officers shall not be held at such meeting, then they shall be held as soon
thereafter as conveniently possible. Each officer shall hold office until the
officer's death, or resignation, or removal in the manner hereinafter provided.

          Section 3. Removal. Officers elected by the Board of Directors may be
removed at any time by a majority vote of the Board of Directors, or by the CEO
with such action to be affirmed by a majority vote of the Board of Directors.
Appointed corporate and IOC officers may be removed from office by the CEO or
any officer designated by the CEO to have such authority. The acceptance of
office by an officer shall constitute acceptance of this provision.

          Section 4. Vacancies. A vacancy in any elected office because of
death, resignation, removal, disqualification or otherwise, shall be filled by a
majority vote of the Board of Directors for the unexpired portion of the term.
The CEO may fill vacancies of appointed corporate and IOC officers.

          Section 5. Chairman of the Board of Directors. The chairman of the
Board of Directors shall preside at all meetings of stockholders and the Board
of Directors, and shall have such other duties as may be assigned by resolution
of the Board of Directors.

          Section 6. Vice Chairman of the Board of Directors. The vice chairman
of the Board of Directors may preside at meetings of the Board of Directors in
the absence of the chairman of the Board of Directors and the CEO, and shall
have such other duties as may be assigned by resolution of the Board of
Directors.

          Section 7. Chief Executive Officer (CEO). Subject to the authority of
the Board of Directors, the Chief Executive Officer shall be the highest ranking
management officer of ConAgra, lead its business affairs and perform all duties
incident to the office of chief executive. The CEO shall preside at all meetings
of the stockholders and of the Board of Directors in the absence of the chairman
of the Board of Directors. The CEO may sign with the Secretary or any other
elected officer, certificates for shares of ConAgra; and may sign (or authorize
a designee to sign) deeds, mortgages, bonds, contracts, or other instruments
within authority granted by the Board of Directors (except in cases where the
signing and execution thereof shall be expressly delegated by the Board of
Directors or by these By-Laws to some other officer or agent of ConAgra). The
CEO shall assign job


                                       27

<PAGE>

duties, responsibilities, and authorities to other officers of ConAgra, or 
designate others to do so. In the event of the CEO's inability to serve, CEO 
duties shall be temporarily fulfilled, pending action by the Board of 
Directors, first by the Chairman of the Board, or next in line by the 
Chairman of the Executive Committee, or next by the Chairman of the Audit 
Committee, or next by the Chairman of the Compensation Committee.

          Section 8. President and Chief Operating Officer. There may be one
President and Chief Operating Officer of ConAgra. This individual will report
directly to the CEO and shall have such duties, responsibilities and authority
as, from time to time, are assigned by the CEO or the Board of Directors.

          Section 9. Office of the President. ConAgra shall have an Office of
the President, the members of which shall be nominated by the CEO and elected by
the Board of Directors. Each member shall serve as the head of one or more of
ConAgra's major business units. Each member shall carry the title of "President
and Chief Operating Officer" of such business units. Each member will report to
ConAgra's CEO, or the President and Chief Operating Officer of ConAgra, as may
be specified by the CEO, and shall have such duties, responsibilities and
authority as, from time to time, are assigned by the CEO, President and Chief
Operating Officer of ConAgra, or the Board of Directors.

          Section 10. Corporate Vice Presidents. Any elected Vice President may
sign, with the Secretary or Assistant Secretary, certificates for shares of
ConAgra. Each ConAgra vice president shall perform such duties and have such
responsibility and authority as from time to time may be assigned by the CEO, an
officer so authorized by the CEO, or the Board of Directors.

          Section 11. The Secretary. The Secretary shall: (a) keep the minutes
of the stockholders' meetings and of the Board of Directors' meetings; (b) see
that all notices are fully given in accordance with the provisions of these
By-Laws or required by law; (c) be custodian of ConAgra minutes and of the seal
of ConAgra; (d) sign certificates for shares of ConAgra, the issuance of which
shall have been authorized by resolution of the Board of Directors; (e)
supervise activities of transfer agents and registrars; and (f) in general
perform duties incident to the office of the Secretary as from time to time may
be assigned by the CEO or the Board of Directors.

          Section 12. The Treasurer. The Treasurer shall perform duties incident
to the office of the Treasurer in accordance with these By-Laws, and shall
perform such other duties as, from time to time, may be assigned by the CEO,
Board of Directors, or officer to whom the Treasurer reports.


                                       28

<PAGE>

          Section 13. Assistant Secretaries and Assistant Treasurers. The
Assistant Secretaries and Assistant Treasurers shall perform such duties as
shall be assigned to them by the Secretary or Treasurer, respectively, by the
CEO or by the Board of Directors.

          Section 14. Salaries. The salaries of the elected and confirmed
officers shall be fixed from time to time by the Board of Directors or by those
so authorized by the Board of Directors. No officer shall be prevented from
receiving a salary by reason of the fact that such person is also a director of
ConAgra.

                                    ARTICLE V

                     CONTRACTS, LOANS, CHECKS, AND DEPOSITS

          Section 1. Contracts. The Board of Directors may authorize any officer
or officers, or agent or agents, to enter into any contract or execute and
deliver any instrument in the name of and on behalf of ConAgra, and such
authority may be general or confined to specific instances.

          Section 2. Loans. No loans shall be contracted on behalf of ConAgra
and no evidences of indebtedness shall be issued in its name unless authorized
by a resolution of the Board of Directors. Such authority may be general or
confined to specific instances.

          Section 3. Checks, Drafts, etc. All checks, drafts, other orders for
the payment of money, notes, or other evidences of indebtedness issued in the
name of ConAgra shall be executed on behalf of ConAgra only by those who are
authorized by the Board of Directors or by those whom the Board may designate to
give such authorization. Such authorization may be general or confined to
specific instances.

          Section 4. Deposits. All funds of ConAgra not otherwise employed shall
be deposited to the credit of ConAgra in banks, trust companies, or other
depositaries, approved in accordance with resolutions of the Board of Directors.

                                   ARTICLE VI

                   CERTIFICATES FOR SHARES AND THEIR TRANSFER

          Section 1. Certificates for Shares. Certificates representing shares
of ConAgra shall be in such form as shall be determined by the Board of
Directors. Such certificates shall be signed by the Chairman, Chief Executive
Officer, Chief Operating Officer, or a Corporate Vice President and by the
Secretary or an Assistant Secretary, except that the signatures of any such


                                       29

<PAGE>

Chairman, Chief Executive Officer, Chief Operating Officer, Corporate Vice
President, Secretary or Assistant Secretary may be facsimiles, engraved or
printed. All certificates for shares shall be consecutively numbered or
otherwise identified. The name and address of the person to whom the shares
represented thereby are issued, with the number of shares and date of issue,
shall be entered on the stock transfer books of ConAgra. All certificates
surrendered to ConAgra, or its agent, for transfer shall be canceled and a new
certificate shall be issued only after the former certificate for a like number
of shares shall have been surrendered and canceled, except that in case of a
lost, destroyed, or mutilated certificate a new one may be issued therefor upon
such terms and indemnity to ConAgra as the Board of Directors may prescribe.

          Section 2. Transfer of Shares. Transfer of shares of ConAgra shall be
made only on the stock transfer books of ConAgra by the holder of record thereof
or by his legal representative, who shall furnish proper evidence of authority
to transfer, or by his attorney authorized by power of attorney duly executed
and filed with the transfer agent of ConAgra, and on surrender for cancellation
of the certificate for such shares. The person in whose name shares stand on the
books of ConAgra shall be deemed by ConAgra to be the owner thereof for all
purposes.

          Section 3. Fractional Shares. No fractional shares of stock of ConAgra
shall be transferred, issued, or reissued.

          Section 4. Charge for Certificates. ConAgra may invoke a charge
approximately equal to the cost of issuing a stock certificate for each
certificate of stock to be issued or reissued in excess of the minimum number of
certificates required, if the number of certificates requested by a stockholder
is deemed by the Secretary to be unreasonable.

                                   ARTICLE VII

                                 INDEMNIFICATION

          Section 1. Actions by Others. ConAgra shall indemnify any person who
was or is a party to or is threatened to be made a party to any threatened,
pending or completed action, suit, or proceeding, whether civil, criminal,
administrative, or investigative (other than an action by or in the right of
ConAgra) by reason of the fact that such person is or was a director, officer,
employee or agent of ConAgra, or is or was serving at the request of ConAgra as
a director, officer, employee or agent of another corporation, partnership,
joint venture, trust, or other enterprise, against expenses (including
attorneys' fees), judgments, fines, and amounts paid in settlement actually and
reasonably incurred by such person in connection with such action,


                                       30

<PAGE>

suit or proceeding if such person acted in good faith and in a manner such
person reasonably believed to be in or not opposed to the best interests of
ConAgra, and, with respect to any criminal action or proceedings, had no
reasonable cause to believe the conduct was criminal. The termination of any
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo contendere or its equivalent, shall not, of itself, create a
presumption that the person did not act in good faith and in a manner which such
person reasonably believed to be in or not opposed to the best interest of
ConAgra, and, with respect to any criminal action or proceeding, had reasonable
cause to believe that the conduct was criminal.

          Section 2. Actions by or in the Right of ConAgra. ConAgra shall
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action or suit by or in the right of
ConAgra to procure a judgment in its favor by reason of the fact that such
person is or was a director, officer, employee or agent of ConAgra, or is or was
serving at the request of ConAgra, as a director, officer, employee, or agent of
another corporation, partnership, joint venture, trust or other enterprise
against expenses (including attorneys' fees) actually and reasonably incurred by
such person in connection with the defense or settlement of such action or suit
if such person acted in good faith and in a manner such person reasonably
believed to be in or not opposed to the best interests of ConAgra and except
that no indemnification shall be made in respect of any claim, issue or matter
as to which such person shall have been adjudged to be liable to ConAgra unless
and only to the extent that the Delaware Court of Chancery or the court in which
such action or suit was brought shall determine upon application that, despite
the adjudication of liability but in view of all the circumstances of the case,
such person is fairly and reasonably entitled to indemnity for such expenses
which the Delaware Court of Chancery or such other court shall deem proper.

          Section 3. Successful Defense. To the extent that a director, officer,
employee or agent of ConAgra has been successful on the merits or otherwise,
including, without limitation, the dismissal of an action without prejudice, in
defense of any action, suit or proceeding referred to in Sections 1 and 2 of
this Article, or in defense of any claim, issue or matter therein, such person
shall be indemnified against expenses (including attorneys' fees) actually and
reasonably incurred by such person in connection therewith.

          Section 4. Specific Authorization. Any indemnification under Section 1
and 2 of this Article (unless ordered by a court) shall be made by ConAgra only
as authorized in the specific case upon a determination that indemnification of
the director, 


                                       31

<PAGE>

officer, employee or agent is proper in the circumstances because such person
has met the applicable standard of conduct set forth in said Sections 1 and 2.
Such determination shall be made (1) by the Board of Directors by a majority
vote of a quorum consisting of directors who were not parties to such action,
suit or proceeding, or (2) if such quorum is not obtainable, or, even if
obtainable a quorum of disinterested directors so directs, by independent legal
counsel in a written opinion, or (3) by the stockholders.

          Section 5. Advance of Expenses. Expenses incurred by an elected
officer or director in defending a civil or criminal action, suit or proceeding
shall be paid by ConAgra in advance of the final disposition of such action,
suit or proceeding upon receipt of an undertaking by or on behalf of such
director or elected officer to repay such amount if it shall ultimately be
determined that such person is not entitled to be indemnified by ConAgra as
authorized in this Article. Such expenses incurred by other officers, employees
and agents may be so paid upon such terms and conditions, if any, as the Board
of Directors deems appropriate.

          Section 6. Right of Indemnity Not Exclusive. The indemnification and
advancement of expenses provided by or granted pursuant to the Certificate of
Incorporation or these By-Laws shall not be deemed exclusive of any other rights
to which those seeking indemnification or advancement of expenses may be
entitled under any By-Law, agreement, vote of stockholders or disinterested
directors or otherwise, both as to action in his official capacity and as to
action in another capacity while holding such office.

          Section 7. Insurance. ConAgra may purchase and maintain insurance on
behalf of any person who is or was a director, officer, employee or agent of
ConAgra, or is or was serving at the request of ConAgra as a director, officer,
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise against any liability asserted against such person and incurred
by such person in any such capacity, or arising out of such person's status as
such, whether or not ConAgra would have the power to indemnify such person
against such liability under the provisions of this Article, Section 145 of the
General Corporation Law of the State of Delaware, or otherwise.

          Section 8. Employee Benefit Plans. For purposes of this Article,
references to "other enterprises" shall include employee benefit plans;
references to "fines" shall include any excise taxes assessed on a person with
respect to an employee benefit plan; and references to "serving at the request
of ConAgra" shall include any service as a director, officer, employee or agent
of ConAgra which imposes duties on, or involves services by, such director,
officer, employee, or agent with 


                                       32

<PAGE>

respect to an employee benefit plan, its participants or beneficiaries; and a
person who acted in good faith and in a manner such person reasonably believed
to be in the interest of the participants and beneficiaries of an employee
benefit plan shall be deemed to have acted in a manner "not opposed to the best
interests of ConAgra" as referred to in this Article.

          Section 9. Invalidity of any Provisions of this Article. The
invalidity or unenforceability of any provisions of this Article shall not
affect the validity or enforceability of the remaining provisions of this
Article.

          Section 10. Continuation of Indemnification. The indemnification and
advancement of expenses, to the extent provided by or granted pursuant to this
Article, these By-Laws, or the Certificate of Incorporation shall continue as to
a person who has ceased to be a director, officer, employee or agent and shall
inure to the benefit of the heirs, executors, and administrators of such person.
All rights to indemnification provided by or granted pursuant to this Article,
these By-Laws, or the Certificate of Incorporation shall be deemed to be a
contract between ConAgra and each director, officer, employee, or agent of
ConAgra who serves or served in such capacity at any time while this Article VII
is in effect. Any repeal or modification of this Article VII shall not in any
way diminish any rights to indemnification of such directors, officer, employee
or agent, or the obligations of ConAgra arising hereunder.

          Section 11. Certain Claims. Notwithstanding Section 1 and Section 2 of
this Article VII, ConAgra shall be required to indemnify a person described in
the first sentence of Section 1 or Section 2 of this Article VII in connection
with an action, suit or proceeding (or part thereof) commenced by such a person
only if the commencement of such proceeding (or part thereof) by such person was
authorized by the Board of Directors.

                                  ARTICLE VIII

                                   FISCAL YEAR

          The fiscal year of ConAgra shall end on the last Sunday in May.

                                   ARTICLE IX

                                    DIVIDENDS

          The Board of Directors may from time to time declare, and ConAgra may
pay, dividends on its outstanding shares in the manner and upon the terms and
conditions provided by law and its Certificate of Incorporation.


                                       33

<PAGE>

                                    ARTICLE X

                                      SEAL

          The Board of Directors shall provide a corporate seal which shall be
circular in form and shall have inscribed thereon the name of ConAgra, Inc. on
the outer edge, and the words, "Corporate Seal," in the center.


                                   ARTICLE XI

                                WAIVER OF NOTICE

          Whenever any notice is required to be given to any stockholder or
director of ConAgra under the provisions of these By-Laws or under the
provisions of the Certificate of Incorporation or under the provisions of the
laws of Delaware, a waiver thereof in writing, signed by the person or persons
entitled to such notice, whether before or after the time stated therein, shall
be deemed equivalent to the giving of such notice.

                                   ARTICLE XII

                                   AMENDMENTS

          These By-Laws may be altered, amended, or repealed and new By-Laws may
be adopted by the Board of Directors at any regular or special meeting of the
Board of Directors.





2/12/99


                                       34

<PAGE>

                                                                      EXHIBIT 12

                          CONAGRA INC. AND SUBSIDIARIES
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                              (dollars in millions)

<TABLE>
<CAPTION>

                                                                 THIRTY-NINE
                                                                 WEEKS ENDED
                                                                 FEBRUARY 28,
                                                                    1999
                                                                 -----------
<S>                                                              <C>       
Fixed Charges
  Interest expense                                               $    290.0
  Capitalized interest                                                  4.9
  Interest in cost of goods sold                                       14.0
  One-third of noncancelable lease rent                                25.5
                                                                 ----------
    Total fixed charges (A)                                      $    334.4
                                                                 ----------
                                                                 ----------
Earnings
  Pretax income                                                  $    812.5
  Adjustment for unconsolidated subsidiaries                           (0.8)
  Add fixed charges                                                   334.4
  Less capitalized interest                                            (4.9)
                                                                 ----------
    Earnings and fixed charges (B)                               $  1,141.2
                                                                 ----------
                                                                 ----------
Ratio of earnings to fixed charges (B/A)                                3.4

</TABLE>

For the purpose of computing the above ratio of earnings to fixed charges,
earnings consist of income before taxes and fixed charges. Fixed charges, for
the purpose of computing earnings, are adjusted to exclude interest capitalized.
Fixed charges include interest on both long and short-term debt (whether said
interest is expensed or capitalized and including interest charged to cost of
goods sold), and a portion of noncancelable rental expense representative of the
interest factor. The ratio is computed using the amounts for ConAgra as a whole,
including its majority-owned subsidiaries, whether or not consolidated, and its
proportionate share of any 50% owned subsidiaries, whether or not ConAgra
guarantees obligations of these subsidiaries.


                                       35

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAY-30-1999
<PERIOD-START>                             JUN-01-1998
<PERIOD-END>                               FEB-28-1999
<CASH>                                          22,900
<SECURITIES>                                         0
<RECEIVABLES>                                2,532,900
<ALLOWANCES>                                    85,100
<INVENTORY>                                  4,008,500
<CURRENT-ASSETS>                             6,799,900
<PP&E>                                       6,227,600
<DEPRECIATION>                               2,579,900
<TOTAL-ASSETS>                              13,536,900
<CURRENT-LIABILITIES>                        6,455,900
<BONDS>                                      2,638,000
                                0
                                    525,000
<COMMON>                                     2,598,100
<OTHER-SE>                                     532,100
<TOTAL-LIABILITY-AND-EQUITY>                13,536,900
<SALES>                                     18,581,100
<TOTAL-REVENUES>                            18,581,100
<CGS>                                       15,550,600
<TOTAL-COSTS>                               15,550,600
<OTHER-EXPENSES>                             1,962,600
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             255,400
<INCOME-PRETAX>                                812,500
<INCOME-TAX>                                   312,800
<INCOME-CONTINUING>                            499,700
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   499,700
<EPS-PRIMARY>                                     1.06
<EPS-DILUTED>                                     1.05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission