CONE MILLS CORP
10-Q, 1994-11-15
BROADWOVEN FABRIC MILLS, COTTON
Previous: CINCINNATI FINANCIAL CORP, 10-Q, 1994-11-15
Next: COTTER & CO, 10-Q, 1994-11-15



                             Page 1 of 33
                             Index to Exhibits-Pages 31-32


                         FORM 10-Q

            SECURITIES AND EXCHANGE COMMISSION
                  Washington, D.C.  20549

(Mark One)
   [ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  October 2, 1994 

                            OR

   [    ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934

For the Transition period from             to                
Commission file number    1-3634    


                    CONE MILLS CORPORATION                   
  (Exact name of registrant as specified in its charter)

    North Carolina                      56-0367025             
(State or other jurisdiction of        (I.R.S. Employer
  incorporation or organization)       Identification No.)

1201 Maple Street, Greensboro, North Carolina   27405        
(Address of principal executive offices)      (Zip Code)

                       (910) 379-6220                       
   (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X   No    

Number of shares of common stock outstanding as of November 1,
1994:  27,749,221 shares.





                          Page 1
<PAGE>

FORM 10-Q

                  CONE MILLS CORPORATION

                           INDEX
                                                    Page
                                                    Number

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

        Consolidated Statements of Income
            Thirteen and thirty-nine weeks ended
            October 2, 1994 and October 3, 1993
            (Unaudited)  . . . . . . . . . . . . . . . .3

        Consolidated Balance Sheets
            October 2, 1994 and October 3, 1993
            (Unaudited) and January 2, 1994  . . . .4 & 5

        Consolidated Statements of Stockholders' Equity
            Thirty-nine weeks ended October 2, 1994
            and October 3, 1993 (Unaudited)  . . . . . .6

        Consolidated Statements of Cash Flows
            Thirty-nine weeks ended October 2, 1994
            and October 3, 1993 (Unaudited)  . . . . . .7

        Notes to Consolidated Financial Statements
            (Unaudited)  . . . . . . . . . . . . . . . .8

Item 2. Managements's Discussion and Analysis of
        Financial Condition and Results of Operations. 17


PART II.    OTHER INFORMATION

Item 1. Legal Proceedings . . . . . . . . . . . . . .  28

Item 6. Exhibits and Reports on Form 8-K. . . . . . .  29












                                          Page 2
<PAGE>
FORM 10-Q
                                              PART I
Item 1. 
<TABLE>
<S>                                    <C>            <C>            <C>            <C>
                              CONE MILLS CORPORATION AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF INCOME

                           (amounts in thousands, except per share data)

                                            Thirteen       Thirteen      Thirty-Nine    Thirty-Nine
                                           Weeks Ended    Weeks Ended    Weeks Ended    Weeks Ended
                                          Oct. 2, 1994   Oct. 3, 1993   Oct. 2, 1994    Oct. 3, 1993
                                           (Unaudited)    (Unaudited)    (Unaudited)    (Unaudited)

Net Sales                               $      203,475 $      192,644 $      601,056 $       590,194

Operating Costs and Expenses:
  Cost of sales                                163,951        147,700        477,161         452,533
  Selling and administrative                    18,932         17,954         57,212          55,155
  Depreciation                                   5,802          5,321         17,405          15,879

                                               188,685        170,975        551,778         523,567

Income from Operations                          14,790         21,669         49,278          66,627

Other Income (Expense):
  Interest income                                  279            163            416             398
  Interest Expense                              (1,779)        (1,742)        (5,868)         (5,210)
  Other income                                       -              -            321               -

                                                (1,500)        (1,579)        (5,131)         (4,812)

Income from Continuing Operations before
  Income Taxes                                  13,290         20,090         44,147          61,815

Income Taxes                                     4,731          8,281         15,716          23,719

Income from Continuing Operations                8,559         11,809         28,431          38,096

Gain on Disposal - Discontinued Operations - 
  (Net of income tax  of $276)                       -              -            439               -

Income before Cumulative Effect of
  Accounting Change                              8,559         11,809         28,870          38,096

Cumulative Effect of Accounting Change for
  Postemployment Benefits - (Net of
  income tax benefit of $772)                        -              -         (1,228)              -

Net Income                              $        8,559 $       11,809 $       27,642 $        38,096

Income Available to Common Shareholders:
  Income from Continuing Operations     $        7,887 $       11,137 $       26,415 $        35,973
  Income before Cumulative Effect of
    Accounting Change                   $        7,887 $       11,137 $       26,854 $        35,973
  Cumulative Effect of Accounting Change             -              -         (1,228)              -
  Net Income                            $        7,887 $       11,137 $       25,626 $        35,973

Earnings Per Share - Fully Diluted:
  Income from Continuing Operations     $          .28 $          .40 $          .95 $          1.29 
  Income before Cumulative Effect of
    Accounting Change                   $          .28 $          .40 $          .96 $          1.29 
  Cumulative Effect of Accounting Change             -              -           (.04)              -
  Net Income                            $          .28 $          .40 $          .92 $          1.29 

Weighted Average Common Shares and 
  Common Share Equivalents Outstanding -
  Fully Diluted                                 27,853         27,889         27,859          27,924
</TABLE>

See Notes to Consolidated Financial Statements.
                                         Page 3
<PAGE>
FORM 10-Q

Item 1.   (continued)
<TABLE>
<S>                                                   <C>          <C>          <C>
                            CONE MILLS CORPORATION AND SUBSIDIARIES
                                  CONSOLIDATED BALANCE SHEETS

                     (amounts in thousands, except share and par value data)

                                                         October 2,   October 3,   January 2,
            ASSETS                                          1994         1993         1994
                                                         (Unaudited)  (Unaudited)    (Note)
   Current Assets:
      Cash                                             $     2,850  $     3,226  $       503

      Accounts receivable - trade, less 
        provision for doubtful accounts $3,000;
        $3,988; $3,000                                      64,205       47,302       44,175

      Inventories:
        Greige and finished goods                           83,813       83,949       84,923
        Work in process                                     17,226       16,714       15,968
        Raw materials                                       19,802       14,241       20,612
        Supplies and other                                  28,485       29,710       30,621

                                                           149,326      144,614      152,124

      Other current assets                                   4,834        3,762        5,542

          Total Current Assets                             221,215      198,904      202,344

   Investments in Unconsolidated Affiliates                 27,489       25,201       26,420

   Other Assets                                              4,454        2,599        3,171



   Property, Plant and Equipment:
      Land                                                  20,411       21,097       20,758
      Buildings                                             72,697       69,834       71,942
      Machinery and equipment                              257,749      236,071      239,846
      Other                                                 27,172       22,886       25,799

                                                           378,029      349,888      358,345

        Less accumulated depreciation                      173,112      153,402      158,669

            Property, Plant and Equipment-Net              204,917      196,486      199,676




                                                       $   458,075  $   423,190  $   431,611

   Note:  The balance sheet at January 2, 1994 has been derived from the audited financial 
   statements at that date.
</TABLE>
   
   See Notes to Consolidated Financial Statements.

                                          Page 4
<PAGE>
FORM 10-Q

Item 1.   (continued)
<TABLE>
<S>                                                     <C>          <C>          <C>
                            CONE MILLS CORPORATION AND SUBSIDIARIES
                                  CONSOLIDATED BALANCE SHEETS

                     (amounts in thousands, except share and par value data)

                                                           October 2,   October 3,   January 2,
              LIABILITIES AND STOCKHOLDERS' EQUITY            1994         1993        1994
                                                           (Unaudited)  (Unaudited)   (Note)
Current Liabilities:
   Notes payable                                         $    11,400  $     5,296  $    5,099
   Current maturities of long-term debt                          256        1,201         767
   Accounts payable - trade                                   31,243       35,599      26,746
   Sundry accounts payable and accrued expenses               34,789       39,253      44,231
   Income taxes payable                                          942        2,384           -
   Deferred income taxes                                      27,952       26,298      27,295

      Total Current Liabilities                              106,582      110,031     104,138

Long-Term Debt                                                75,744       77,176      77,172

Deferred Items:
   Deferred income taxes                                      36,249       34,933      36,652
   Other deferred items                                        6,095        2,541       3,615

                                                              42,344       37,474      40,267



Stockholders' Equity:
  Class A Preferred Stock - $100 par value; authorized
    1,500,000 shares; issued and outstanding 383,948
    shares; 1993, 465,077 shares - Employee Stock
    Ownership Plan                                            38,395       46,508      46,508
  Class A Preferred Stock held in escrow(1993, 81,125 shares)     -       (8,113)     (8,113)
  Class B Preferred Stock-no par value; authorized 
    5,000,000 shares                                               -            -           -
  Common Stock - $.10 par value; authorized 42,700,000
    shares; issued and outstanding 27,749,221 shares;
    1993, 27,706,816 shares and 27,744,783 shares              2,775        2,771       2,774
  Capital in excess of par                                    75,361       75,359      75,397
  Retained earnings                                          118,467       81,984      93,468
  Currency translation adjustment                             (1,593)           -           -

              Total Stockholders' Equity                     233,405      198,509     210,034



                                                         $   458,075  $   423,190  $  431,611

Note:  The balance sheet at January 2, 1994 has been derived from the audited financial statements
at that date.
</TABLE>
See Notes to Consolidated Financial Statements.

                                                 Page 5
<PAGE>
FORM 10-Q

Item 1.   (continued)
<TABLE>
<S>                                          <C>     <C>                <C>     <C>                    <C>    <C>
                           CONE MILLS CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 THIRTY-NINE WEEKS ENDED OCTOBER 2, 1994 AND OCTOBER 3, 1993
                          (amounts in thousands, except share data)
                                         (Unaudited)

                                                Class A Preferred          Class A Preferred                 Nonvoting
                                                      Stock                  Stock - Escrow                 Common Stock
                                               Shares        Amount       Shares        Amount          Shares         Amount

Balance, January 2, 1994                      465,077 $      46,508      (81,125)$       (8,113)             - $            -
Net income                                          -             -            -              -              -              -
Currency translation adjustment (net of
  income tax benefit of $1,002)                     -             -            -              -              -              -
Class A Preferred Stock  
  - Employee Stock Ownership Plan:
  Cash dividends paid                               -             -            -              -              -              -
  Shares issued (7.0% dividend on shares
    held in Cone Mills escrow account)          5,679           567       (5,679)          (567)             -              -
  Shares received from Employee Stock
    Ownership Plan Trustee - 
    Cone Mills escrow account                 (86,804)       (8,680)      86,804          8,680              -              -
  Shares redeemed                                  (4)            -            -              -              -              -
Common Stock 
  Options exercised                                 -             -            -              -              -              -
  Purchase of common shares                         -             -            -              -              -              -

Balance, October 2, 1994                      383,948 $      38,395   0          $ 0                         - $            -


                                                Class A Preferred           Class A Preferred                Nonvoting
                                                       Stock                  Stock - Escrow                Common Stock
                                               Shares        Amount       Shares        Amount          Shares         Amount

Balance, January 3, 1993                      459,282 $      45,928      (75,330)$       (7,533)     1,231,327 $          123
Net income                                          -             -            -              -              -              -
Class A Preferred Stock - 
  Employee Stock Ownership Plan:
  Cash dividends paid                               -             -            -              -              -              -
  Shares issued (8.0% dividend on shares
    held in Cone Mills escrow account)          5,795           580       (5,795)          (580)             -              -
Nonvoting Common Stock - converted
  to Voting Common Stock                            -             -            -              -     (1,231,327)          (123)
Common Stock:
  Options exercised                                 -             -            -              -              -              -
  Purchase of common shares                         -             -            -              -              -              -

Balance, October 3, 1993                      465,077 $      46,508      (81,125)$       (8,113)             0 $            0
</TABLE>
See Notes to Consolidated Financial Statements.
                                                        Page 6
<PAGE>
FORM 10-Q

Item 1.   (continued)
<TABLE>
<S>                                                     <C>        <C>          <C>            <C>            <C>
                           CONE MILLS CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 THIRTY-NINE WEEKS ENDED OCTOBER 2, 1994 AND OCTOBER 3, 1993
                          (amounts in thousands, except share data)
                                         (Unaudited)

                                                                                    Capital in                     Currency
                                                               Common Stock           Excess        Retained      Translation
                                                            Shares       Amount       of Par        Earnings      Adjustment

Balance, January 2, 1994                                 27,744,783 $      2,774 $       75,397 $       93,468 $            -
Net income                                                        -            -              -         27,642              -
Currency translation adjustment (net of
  income tax benefit of $1,002)                                     -            -              -              -         (1,593)
Class A Preferred Stock  
  - Employee Stock Ownership Plan:
  Cash dividends paid                                             -            -              -         (2,643)             -
  Shares issued (7.0% dividend on shares
    held in Cone Mills escrow account)                            -            -              -              -              -
  Shares received from Employee Stock
    Ownership Plan Trustee - 
    Cone Mills escrow account                                     -            -              -              -              -
  Shares redeemed                                                 -            -              -              -              -
Common Stock                                                      -            -              -              -              -
  Options exercised                                          13,000            1             72              -              -
  Purchase of common shares                                  (8,562)           -           (108)             -              -

Balance, October 2, 1994                                 27,749,221 $      2,775 $       75,361 $      118,467 $       (1,593)



                                                                                    Capital in                     Currency
                                                               Common Stock           Excess        Retained      Translation
                                                            Shares       Amount       of Par        Earnings      Adjustment

Balance, January 3, 1993                                 26,435,888 $      2,644 $       75,227 $       46,962 $            -
Net income                                                        -            -              -         38,096              -
Class A Preferred Stock - 
  Employee Stock Ownership Plan:
  Cash dividends paid                                             -            -              -         (3,074)             -
  Shares issued (8.0% dividend on shares
    held in Cone Mills escrow account)                            -            -              -              -              -
Nonvoting Common Stock - converted
  to Voting Common Stock                                  1,231,327          123              -              -              -
Common Stock:
  Options exercised                                          47,400            5            254              -              -
  Purchase of common shares                                  (7,799)          (1)          (122)             -              -

Balance, October 3, 1993                                 27,706,816 $      2,771 $       75,359 $       81,984 $            -
</TABLE>
See Notes to Consolidated Financial Statements.
                                                        Page 6a
<PAGE>
FORM 10-Q

Item 1.  (continued)
<TABLE>
<S>                                                            <C>             <C>
                            CONE MILLS CORPORATION AND SUBSIDIARIES
                             CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (amounts in thousands)
                                                                   Thirty-Nine     Thirty-Nine
                                                                   Weeks Ended     Weeks Ended
                                                                  Oct. 2, 1994    Oct. 3, 1993
                                                                   (Unaudited)     (Unaudited)

Cash Flows Provided By Operating Activities                     $       23,752  $       50,421

Cash Flows from Investing Activities:
  Investments in unconsolidated affiliates                              (2,882)        (25,201)
  Proceeds from sale of property, plant and equipment                    2,298           3,832
  Capital expenditures                                                 (22,505)        (29,693)

    Net cash used in investing activities                              (23,089)        (51,062)

Cash Flows from Financing Activities:
  Net borrowings (payments)  -  short-term loans                         6,301          (1,357)
  Principal payments - long-term debt                                  (47,517)        (61,869)
  Proceeds from long-term debt borrowings                               45,578          62,746
  Dividends paid - Class A Preferred                                    (2,643)         (3,074)
  Other                                                                    (35)            136

    Net cash provided by (used in) financing activities                  1,684          (3,418)

    Net increase (decrease) in cash                                      2,347          (4,059)

Cash at Beginning of Period                                                503           7,285

Cash at End of Period                                           $        2,850  $        3,226




Supplemental Disclosures of Additional Cash Flow Information:

Cash payments for:
  Interest, net of interest capitalized                         $        7,631  $        6,828
  Income taxes, net of refunds                                  $       13,573  $       17,001

Supplemental Schedule of Noncash Investing and Financing Activities: 

  Stock dividend paid to ESOP trustee for Cone escrow account   $          567  $          580
  Class A Preferred Stock issued                                $          567  $          580
  Class A Preferred Stock received from ESOP trustee            $        8,680  $            -
  Class A Preferred Stock escrow account closed                 $        8,680  $            -

  Common Stock issued                                           $            -  $          123
  Nonvoting Common Stock converted                              $            -  $          123
</TABLE>


See Notes to Consolidated Financial Statements.

                                                    Page 7
<PAGE>
FORM 10-Q

Item 1.  (continued)



          CONE MILLS CORPORATION AND SUBSIDIARIES
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      October 2, 1994




Note 1.    Basis of Financial Statement Preparation

        The Cone Mills Corporation (the "Company") condensed
        consolidated financial statements for October 2, 1994
        and October 3, 1993 are unaudited, but in the opinion
        of management reflect all adjustments necessary to
        present fairly the consolidated balance sheets of
        Cone Mills Corporation and Subsidiaries at October 2,
        1994, January 2, 1994 and October 3, 1993 and the
        related consolidated statements of income for the
        respective thirteen and thirty-nine weeks ended
        October 2, 1994 and October 3, 1993, and
        stockholders' equity and cash flows for the thirty-
        nine weeks then ended. All adjustments are of a
        normal recurring nature.  The results are not
        necessarily indicative of the results to be expected
        for the full year.

        These statements should be read in conjunction with
        the audited financial statements and related notes
        included in the Company's annual report on Form 10-K
        for fiscal  1993.
 
        Substantially all components of textile inventories
        are valued at the lower of cost or market using the
        last-in, first-out (LIFO) method.  Nontextile
        inventories are valued at the lower of average cost
        or market.  Because amounts for inventories under the
        LIFO method are based on an annual determination of
        quantities as of the year-end, the inventories at
        October 2, 1994 and October 3, 1993 and related
        consolidated statements of income for the thirteen
        and thirty-nine weeks then ended are based on certain
        estimates relating to quantities and cost as of the
        end of the fiscal year.




                          Page 8
<PAGE>
FORM 10-Q

Item 1.   (continued)

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2. Sale of Accounts Receivable

        On August 11, 1992, the Company entered into an
        agreement extendable to August 1995, with the
        subsidiary of a major financial institution, which
        allowed the sale without recourse of up to $40
        million of an undivided interest in eligible trade
        receivables.  This agreement was amended on June 30,
        1994 to allow the sale of up to $50 million in
        eligible trade receivables.  Accounts receivable is
        shown net of $45 million sold at October 2, 1994, net
        of $40 million sold at October 3, 1993, and net of
        $35 million sold at January 2, 1994 under this
        agreement.  Cash flows provided by operating
        activities for the thirty-nine weeks ended October 2,
        1994 and October 3, 1993 include the sale of accounts
        receivable of $10 million and $16 million,
        respectively.

Note 3. Long-Term Debt
        (amounts in thousands)
<TABLE>
<S>                             <C>       <C>       <C>
                                         October 2, 1994        
                                           Current
                                  Total   Maturity   Long-Term

8% Senior Note                   $75,000   $     -   $ 75,000
Industrial Revenue Bonds             813       224        589
Other                                187        32        155

                                 $76,000   $   256   $ 75,744


(amounts in thousands)                   October 3, 1993        
                                           Current           
                                  Total   Maturity   Long-Term

8% Senior Note                   $75,000   $     -   $ 75,000
Industrial Revenue Bonds           1,414       685        729
Other                              1,963       516      1,447

                                 $78,377   $ 1,201   $ 77,176
</TABLE>

                          Page 9
<PAGE>
FORM 10-Q

Item 1.   (continued)

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 4.     Class A Preferred Stock

   The dividend rate for Class A Preferred Stock is 7.00%,
   which is payable March 31, 1995.

   On July 29, 1994, the Trustee of the Employee Stock
   Ownership Plan, as Escrow Agent, released and returned to
   the Company 86,804 shares of its Class A Preferred Stock
   (see Note 7).  The Escrow Agreement which controlled these
   shares has now been terminated, and these Class A Preferred
   shares are no longer outstanding.


































                          Page 10
<PAGE>
FORM 10-Q

Item 1.   (continued)

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5.     Stock Option Plans
<TABLE>
<S>                     <C>         <C>       <C>     <C>
1984 Stock Option Plan:
Option price per share   $ 5.25      $ 6.50 
Outstanding at 1/3/93    190,200     111,800 
Canceled                  (3,000)          - 
Exercised                (39,400)     (8,000)
Outstanding at 10/3/93   147,800     103,800 
Exercised                (52,600)          - 
Outstanding at 1/2/94     95,200     103,800 
Exercised                 (9,000)     (4,000)
Outstanding at 10/2/94    86,200      99,800 

1992 Stock Option Plan:
Option price per share                         $15.625
Granted 2/18/93                                500,000
Outstanding 1/2/94                             500,000
Canceled                                        (8,000)
Outstanding at 10/2/94                         492,000

1994 Stock Option Plan:
Option price per share                                 $12.875
Granted 5/17/94                                          6,000 
Outstanding at 10/2/94                                   6,000 

Options exercisable
  at 10/2/94              86,200      45,900   196,800   6,000 
</TABLE>
     The 1994 Stock Option Plan for Non-Employee Directors,
     approved by shareholders at the May 10, 1994 annual
     meeting, grants to each eligible director an option to
     purchase 1,000 shares of Common Stock on the fifth
     business day following each annual meeting of
     shareholders.  The option price is the last reported sale
     price on the New York Stock Exchange composite tape on
     the date of grant.  The plan allows the grant of options
     to purchase an aggregate of 100,000 shares of Common
     Stock.  Options granted under the plan will be
     nonqualified stock options with a term of seven years. 
     No options will be granted under the 1994 Plan after
     August 18, 2003.  Options may be exercised at grant,
     however, shares are restricted from sale until six months
     after the grant date.


                          Page 11
<PAGE>
FORM 10-Q

Item 1.   (continued)

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6. Earnings Per Share
        (amounts in thousands, except per share data)
<TABLE>
<S>                       <C>              <C>
  
                              Thirteen         Thirteen    
                             Weeks Ended      Weeks Ended  
                           October 2, 1994  October 3, 1993
                             Primary and      Primary and  
                            Fully Diluted    Fully Diluted 

Net income                       $  8,559          $11,809 
  Less:  Class A Preferred
         dividends                   (672)          (  672)

Adjusted net income              $  7,887          $11,137 

Weighted average common
  shares outstanding               27,749           27,696 

Common share equivalents
  from:
  Assumed exercise of
    outstanding options,
   less shares assumed
    repurchased                       104              193 

Weighted average common
  shares and common share
  equivalents outstanding          27,853           27,889 

Earnings per common
  share and common share
  equivalent                     $    .28          $   .40 
</TABLE>









                               Page 12
<PAGE>
FORM 10-Q
Item 1.   (continued)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6. Earnings Per Share (continued)
         (amounts in thousands, except per share data)
<TABLE>
<S>                       <C>              <C>
                              Thirty-Nine      Thirty-Nine 
                              Weeks Ended      Weeks Ended 
                           October 2, 1994  October 3, 1993
                             Primary and      Primary and  
                            Fully Diluted    Fully Diluted 
Income from continuing
  operations                     $ 28,431          $38,096 
  Less:  Class A Preferred
         dividends                 (2,016)          (2,123)
Adjusted income from
  continuing operations            26,415           35,973 
Gain on disposal-
  discontinued operations             439                - 
Adjusted income before cumulative
  effect of accounting change      26,854           35,973 
Cumulative effect of
  accounting change                (1,228)               - 

Adjusted net income              $ 25,626          $35,973 

Weighted average common
  shares outstanding               27,748           27,682 

Common share equivalents from:
  Assumed exercise of outstanding
    options, less shares assumed
    repurchased                       111              242 

Weighted average common shares
  and common share equivalents
  outstanding                      27,859           27,924 

Earnings per common share and
  common share equivalent:
  Income from continuing
    operations                   $    .95          $  1.29 
  Income before cumulative effect
    of accounting change         $    .96          $  1.29
  Cumulative effect of
    accounting change                (.04)               - 
Net income                       $    .92          $  1.29 
</TABLE>
  
Primary and fully diluted earnings per share have been
computed by dividing the net earnings available to common
shareholders by the sum of the weighted average common shares
and common share equivalents outstanding.
                          Page 13
<PAGE>
FORM 10-Q

Item 1.   (continued)

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 7.     Litigation and Contingencies

   In November 1988, William J. Elmore and Wayne Comer (the
   "Plaintiffs"), former employees of the Company, instituted
   a class action suit against the Company and Wachovia Bank
   & Trust Company, N.A. ("Wachovia") and certain current and
   former employees of the Company and Wachovia.  The suit was
   brought on behalf of salaried employees of the Company who
   were participants in certain Company retirement plans.  The
   Plaintiffs asserted a variety of claims related to actions
   taken and statements made concerning certain employee
   benefit plans maintained by the Company.

   On March 20, 1992, the United States District Court in
   Greenville, South Carolina, entered a judgment finding that
   the Company had promised to contribute certain surplus
   funds (or their equivalent in Company stock) relating to
   the overfunding of the Company's pension plans to the 1983
   ESOP by December 23, 1985, that such surplus amounted to
   $69 million, that the Company's actual contribution totaled
   approximately $55 million, and that the Company and certain
   of its executive officers therefore had breached their
   fiduciary duties under the Employee Retirement Income
   Security Act of 1974 ("ERISA") to certain participants in
   the 1983 ESOP.  The District Court ordered the Company to
   pay to the 1983 ESOP for the benefit of plan participants,
   both salaried and hourly, the sum of $14.2 million in cash
   or the equivalent in Company stock.  In addition, the
   District Court awarded $3.5 million in attorneys' fees to
   the Plaintiffs, $2.2 million of which was to be paid from
   the sum awarded to the 1983 ESOP.  Judgment was entered in
   favor of the defendants on all remaining claims except for
   claims relating to the ESOP contribution.











                          Page 14
<PAGE>

FORM 10-Q

Item 1.   (continued)

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


   On March 20, 1992, the Company and the individual
   defendants appealed the District Court's judgment against
   them to the United States Court of Appeals for the Fourth
   Circuit.  On April 2, 1992, the Plaintiffs appealed the
   District Court's judgment to the Court of Appeals insofar
   as it dismissed certain of their claims.  To secure the
   judgment on appeal the Company had deposited in escrow with
   the trustee of the 1983 ESOP an $8 million letter of credit
   and 75,330 shares of Class A Preferred Stock valued at $7.5
   million which subsequently earned dividends of an
   additional 11,474 shares valued at $1.2 million.  To record
   these escrow transactions, the Company increased
   outstanding Class A Preferred Stock by $8.7 million.  The
   increase in outstanding Class A Preferred Stock was offset
   by a contra stockholders' equity account labeled "Class A
   Preferred Stock held in escrow."  These escrow account
   transactions did not have an effect upon net income or
   stockholders' equity of the Company.

   On May 6, 1994, the Court of Appeals, sitting en banc,
   affirmed the prior conclusion of a panel of three of its
   judges, and unanimously reversed the $15.5 million judgment
   and unanimously affirmed all of the District Court's
   rulings in favor of the Company.  However, the Court of
   Appeals affirmed, by an equally divided court, the District
   Court's holding that Plaintiffs should be allowed to
   proceed on an alternative theory whether, subject to proof
   of any detrimental reliance, Plaintiffs could establish
   that a letter to salaried employees on December 15, 1983
   could allow recovery on a theory of equitable estoppel. 
   Accordingly, the case was remanded to the District Court
   for a determination of whether the Plaintiffs can establish
   detrimental reliance creating estoppel of the Company.

   The issue of detrimental reliance and other issues related
   to whether the Plaintiffs can prevail on remand in the
   District Court are factually oriented, and additional
   proceedings will likely be necessary.  For that reason, and
   because of the uncertainties inherent in the litigation
   process, it is not possible to predict the ultimate outcome
   of this lawsuit.  However, the Company intends to continue
   to defend this matter vigorously, and it is the opinion of
   the Company's management that this lawsuit, when finally
   concluded, will not have a material adverse effect on the
   Company's financial condition.

                          Page 15
<PAGE>
FORM 10-Q

Item 1.   (continued)

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   Because judgment of the District Court was reversed, the
   escrowed stock and letter of credit were ordered released
   by order of the District Court entered July 22, 1994. 
   Subject to the Court's order, the stock was redeemed, the
   offsetting contra account eliminated and letter of credit
   terminated.  None of these escrow transactions had an
   effect on net income or stockholders' equity.

Note 8.  Discontinued Operations
            (amounts in thousands)

   On January 4, 1994 the Company completed the sale of all
   remaining assets identified with discontinued operations. 
   Proceeds from this sale were $3,500.  This concluded the
   Company's December 5, 1991 plan to discontinue and
   liquidate its corduroy and other bottomweight continuous
   piece-dyed fabrics product line.

Note 9.  Accounting Change - Postemployment Benefits
            (amounts in thousands)

   At January 3, 1994 the Company adopted SFAS No. 112,
   "Employers' Accounting for Postemployment Benefits."  This
   statement requires an accrual method of recognizing
   postemployment benefits rather than recording an expense
   when paid.  The cumulative effect of this accounting
   change, included in first quarter 1994 earnings, resulted
   in a one-time charge to income of $2,000 and a reduction in
   net income of $1,228.  Additional expenses resulting from
   the implementation of this accounting statement were
   insignificant.

Note 10.  Acquisition

   On October 17, 1994, the Company announced it had signed a
   letter of intent to purchase the assets of the Raytex
   Division of Golding Industries, Inc.  Raytex is one of the
   largest domestic commission printers of wide fabrics for
   home furnishing products.  Cone expects to pay
   approximately $58 million and to assume certain obligations
   for the assets of Raytex.  The proposed acquisition is
   subject to certain regulatory approvals and approval by the
   respective Boards of Directors.  The proposed acquisition
   is expected to be completed during the fourth quarter of
   1994.

                          Page 16
<PAGE>

FORM 10-Q

Item 2.

                  MANAGEMENTS' DISCUSSION
            AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS

OPERATING RESULTS

Third Quarter Ended October 2, 1994 Compared with Third
Quarter Ended October 3, 1993.

Beginning in the fourth quarter of 1993 and extending through
the first half of 1994, Cone Mills experienced no growth in
sales because of denim inventory adjustments throughout the
softgoods pipeline and sluggish demand for home furnishings
prints. As these denim inventories returned to a better
balance between supply and demand, sales growth for the
company resumed during the third quarter. However, operating
results continue to compare unfavorably with 1993 amounts
primarily because of the inability to raise prices of apparel
fabrics sufficiently to cover significantly higher raw
material costs.

Third quarter 1994 sales were $203.5 million up 5.6% as
compared with third quarter 1993 sales of $192.6 million. For
the quarter the company had net income of $8.6 million or $.28
per share of common stock after preferred dividends as
compared with net income of $11.8 million and $.40 per share
for the third quarter of 1993.

The company's net income of $8.6 million declined by $3.2
million from the previous year. The decline was caused
primarily by lower gross profits in the apparel fabrics
segment. The company's gross profit (net sales less cost of
sales and depreciation) as a percentage of net sales was 16.6%
compared with 20.6% for the third quarter of 1993. The decline
resulted primarily from the inability to increase denim prices
to cover rising cotton costs, and, to a lesser extent, a
general wage increase in July of approximately 4% for hourly
employees and higher depreciation expense.










                          Page 17
<PAGE>

FORM 10-Q

Item 2.   (continued)


The company operates in two principal business segments,
apparel fabrics and home furnishings products. The following
table sets forth certain net sales and operating income
information regarding these segments for the third quarters of
1994 and 1993:
<TABLE>
<S>                   <C>     <C>        <C>     <C>
                                  Third Quarter         
                            1994               1993     

NET SALES
   Apparel             $152.6   75.0%     $146.9   76.3%
   Home Furnishings      50.9   25.0        45.7   23.7
     Total             $203.5  100.0%     $192.6  100.0%

OPERATING INCOME (1)(2)
   Apparel             $ 11.1    7.3%     $ 18.1   12.3%
   Home Furnishings       4.8    9.4         4.1    8.9
</TABLE>
(1)  Percentages reflect operating income as a percentage of
     segment net sales.
(2)  Excludes general corporate expenses.

   Apparel Fabrics. Sales of apparel fabrics were $152.6
   million, up 3.8% as compared with year-ago levels. The
   overall increase in segment sales resulted primarily from
   higher volume. Prices, adjusted for mix changes, were
   approximately even with year-ago levels. The mix for the
   most recent quarter was less favorable than last year with
   respect to both average prices and margins.

   Apparel segment profit margins declined to 7.3%, compared
   with 12.3% for the third quarter of 1993 because of lower
   denim earnings as previously discussed. (See analysis of
   gross profits above.) Specialty sportswear earnings
   increased as compared with year-ago levels, the result of
   improved operating results for shirtings and novelty
   fabrics.

   For the third quarter of 1994, export sales for the apparel
   segment, primarily denims, were $33.9 million up 8.9% from
   the third quarter of 1993.







                          Page 18
<PAGE>
FORM 10-Q

Item 2.   (continued)



   Home Furnishings. Sales of home furnishings were $50.9
   million, up 11.4% as compared with year-ago levels as all
   product lines showed sales growth. Sales of the decorative
   fabrics product group improved despite the continued
   softness in print fashion demand. Sales of polyurethane
   foam and related products by the Olympic Products division
   were higher than previous year levels as the division
   benefited from stronger sales for automotive applications.

   Home furnishings segment earnings as a percent of sales
   increased to 9.4% for the third quarter of 1994 as compared
   with 8.9% for the third quarter of 1993. Export sales of
   home furnishings products, primarily John Wolf fabrics,
   were $1.2 million for the third quarter of 1994 as compared
   with $1.6 million for the 1993 period. Export sales in 1994
   continue to be impacted by weak economic conditions in
   European markets.

Total company selling and administrative expenses increased
from $18.0 million for the third quarter of 1993 to $18.9
million for the 1994 period. However, in each period selling
and administrative expenses represented 9.3% of sales.

Income taxes as a percent of taxable income were 35.6% in the
third quarter of 1994 compared with 41.2% for the 1993 period.
The higher tax rate in 1993 reflected the retroactive federal
income tax increase adopted by Congress in August 1993. 


Nine Months Ended October 2, 1994 Compared with Nine Months
Ended October 3, 1993.

Net sales for the first nine months of 1994 were $601.1
million, up 1.8% from nine months 1993 sales of $590.2. Income
of $.96 per share, before the cumulative effect of adoption of
SFAS No. 112, was down from the first nine months of 1993
results of $1.29 per share. Included in the 1994 results was
a net gain of $.4 million, or $.01 per share, arising from the
final disposal of assets of the company's discontinued
operations. During the first quarter of 1994, the company
adopted SFAS No. 112, "Employers' Accounting for
Postemployment Benefits," which resulted in an after-tax, non-
cash charge of $1.2 million, or $.04 per share, and reduced
net income to $.92 per share, for the first nine months of
1994. Net income for the first nine months of 1994 was $27.6
million as compared with $38.1 million for the 1993 period.

                          Page 19
<PAGE>
FORM 10-Q

Item 2.   (continued)


Gross profit (net sales less cost of sales and depreciation)
as a percentage of net sales was $17.7% as compared with 20.6%
for the 1993 period. The decline resulted primarily from the
inability to raise denim prices to cover higher cotton costs,
higher unit production costs associated with operating denim
facilities at less than capacity during the first six months
of 1994, and a shift in mix toward lower margin specialty
sportswear fabrics and polyurethane foam products.

Business segment information for the first nine months of 1994
and 1993 was as follows:
<TABLE>
<S>                   <C>     <C>        <C>     <C>
                                       Nine Months       
                            1994               1993     

NET SALES
   Apparel             $448.6   74.6%     $444.3   75.3%
   Home Furnishings     152.5   25.4       145.9   24.7
     Total             $601.1  100.0%     $590.2  100.0%

OPERATING INCOME (1)(2)
   Apparel             $ 37.2    8.3%     $ 53.6   12.1%
   Home Furnishings      14.8    9.7        14.8   10.2
</TABLE>
(1) Percentages reflect operating income as a percentage of segment net sales.
(2) Excludes general corporate expenses.

   Apparel Fabrics. Apparel fabrics net sales were $448.6
   million for the first nine months of 1994, an increase of
   1.0% from the first nine months of 1993. The higher sales
   were due to increases in sales volume. Overall, apparel
   fabric segment sales benefited from increases in the
   specialty sportswear group, primarily flannel shirtings,
   partially offset by a slight decrease in denim sales.
   Average prices adjusted for product mix changes were
   essentially unchanged. Export sales for the first nine
   months of 1994 were up slightly to $99.4 million.

   Operating margins in the first nine months of 1994 for the
   apparel fabrics segment were 8.3% of net sales compared
   with 12.1% for the 1993 period. Margins were lower in 1994
   because of a decline in denim earnings as discussed above.
   (See analysis of gross profits above.)



                          Page 20
<PAGE>
FORM 10-Q

Item 2.   (continued)



   Home Furnishings. First nine months 1994 net sales of
   $152.5 million for the home furnishings segment were up
   4.5% as compared with year-ago results. Operating income
   for both the 1994 and 1993 period was $14.8 million. Sales
   and operating profits for the fabrics product group were
   down in 1994 as the company continued to experience weak
   decorative print fabric markets. Olympic's polyurethane
   product sales and operating profits were up in the 1994
   period as the division experienced stronger sales in
   automotive markets.

   Export sales of home furnishings products were $4.3 million
   in the first nine months of 1994 as compared with $5.2
   million in 1993. Export sales have been impacted by poor
   economic conditions in European markets.

Total company selling and administrative expenses were $57.2
million or 9.5% of sales for the first mine months of 1994 as
compared with $55.2 million or 9.3% of sales for the 1993
period. Expenses in 1994 were impacted by higher salary and
benefit costs.

Interest expense for the first nine months of 1994 increased
$.7 million compared to the 1993 period, primarily the result
of a $.4 million interest charge on the settlement of 1990 and
1991 income taxes by the Internal Revenue Service.

Income taxes as a percent of taxable income were 35.6% in the
first nine months of 1994 compared with 38.4% for the 1993
period. The higher tax rate in 1993 reflected the federal
income tax increase in August 1993. Both periods reflect tax
benefits resulting from operation of the company's foreign
sales corporation.












                          Page 21
<PAGE>

FORM 10-Q

Item 2.   (continued)



Liquidity and Capital Resources

The Company's principal long-term capital sources are a $75
million Note Agreement with The Prudential Insurance Company
of America (the "Term Loan") and stockholders' equity. 
Primary sources of liquidity are internally generated funds,
a $60 million Credit Agreement with Morgan Guaranty Trust
Company of New York ("Morgan Guaranty") as Agent Bank (the
"Revolving Credit Facility"), and a $50 million Receivables
Purchase Agreement (the "Receivables Purchase Agreement") with
Delaware Funding Corporation, an affiliate of Morgan Guaranty.
The Receivables Purchase Agreement was increased from $40
million in the second quarter of 1994. On October 2, 1994 the
company had funds available of $65.0 million under its
Revolving Credit Facility and Receivables Purchase Agreement.

During the first nine months of 1994, the company generated
$23.8 million in funds from operating activities, including
$45.0 million from net income adjusted for non-cash
depreciation expenses, partially offset by increased working
capital requirements, primarily increases in trade receivables
and reductions of accounts payable and accrued expenses. Major
uses of cash during this period included $22.5 million for
capital expenditures, $2.6 million for preferred stock
dividends and $2.9 million for investment in the Mexican joint
venture. Funding came primarily from operating cash flow and
short term borrowings and the additional sale of accounts
receivables to support working capital needs.

During the first nine months of 1993, the Company generated
$50.4 million in funds from operating activities, including
$54.0 million from net income adjusted for non-cash
depreciation, partially offset by increased working capital
requirements, primarily resulting from reductions of accounts
payable and accrued expenses. Major uses of cash during this
period included $29.7 million for capital expenditures and
$3.1 million for preferred stock dividends. Cone Mills
purchased 20% of Compania Industrial de Parras S.A., (CIPSA),
the largest denim manufacturer in Mexico, for approximately
$24 million, and was in the beginning stages of building a
joint venture denim plant with CIPSA. The investment in the
joint venture was approximately $2 million for the first nine
months of 1993. Funding for those cash uses came primarily
from operating cash flow, cash available at the beginning of
the period, and the Receivables Purchase Agreement. 

                          Page 22
<PAGE>
FORM 10-Q

Item 2.   (continued)


On October 2, 1994 the company's long-term capital structure
consisted of $75.7 million of long-term debt and $233.4
million of stockholders' equity. For comparison, on October 3,
1993 the company had $77.2 million of long-term debt and
$198.5 million of stockholders' equity. Long-term debt
(including current maturities of long-term debt) as a percent
of long-term debt and stockholders' equity was 25% on October
2, 1994, compared with 28% on October 3, 1993. The company
believes it has significant unused debt capacity as it
considers the target leverage for Cone Mills to be
approximately 35 - 40% long-term debt as a percent of total
capital. (See Financial Outlook and Strategy.)


Accounts receivables on October 2, 1994, were $64.2 million,
up from $47.3 million at October 3, 1993. At the end of the
1994 period, the company had sold $45 million of accounts
receivable, an increase of $5 million from the amount sold at
October 3, 1993. Receivables, including those sold pursuant to
the Receivables Purchase Agreement, represented 50 days of
sales outstanding at October 2, 1994 compared with 43 days at
October 3, 1993, as fewer payments were made in advance of due
date.

Inventories on October 2, 1994, were $149.3 million, up $4.7
million from October 2, 1993 levels of $144.6 million,
primarily from increased inventories of raw materials.

Capital spending in 1994 is expected to be $37.5 million and
includes expansion and upgrading of yarn preparation
facilities, new weaving machines, and a new fiber production
line at Olympic Products. In addition, the company expects its
total investment in the Mexican joint venture denim company
will reach approximately $25 million, with an estimated 80% of
that amount being invested in 1995. Capital spending in the
first nine months of 1994 was $22.5 million and the investment
in the Mexican joint venture was $2.9 million.

Federal, state and local regulations relating to the workplace
and the discharge of materials into the environment are
continually changing; therefore, it is difficult to gauge the
total future impact of such regulations on the company. 
Existing government regulations are not expected to cause a
material change in the company's competitive position,
operating results or planned capital expenditures. Cone Mills
has an active environmental committee which fosters protection
of the environment and compliance with laws.

                          Page 23
<PAGE>
FORM 10-Q

Item 2.   (continued)



In November 1988 certain former employees of the company
instituted a class action suit against the company and certain
other defendants in which the plaintiffs ("Plaintiffs")
asserted a variety of claims related to the 1983 ESOP and
certain other employee benefit plans maintained by the
company.  In March 1992 a judgment in the amount of $15.5
million (including an attorneys' fees award) was entered
against the company with respect to an alleged promise to make
additional company contributions to the 1983 ESOP and all
claims unrelated to the alleged promise were dismissed.  The
company, the individual defendants and the Plaintiffs
appealed.  

On May 6, 1994, the Court of Appeals, sitting en banc,
affirmed the prior conclusion of a panel of three of its
judges and unanimously reversed the $15.5 million judgment and
unanimously affirmed all of the District Court's rulings in
favor of the company. However, the Court of Appeals affirmed,
by an equally divided court, the District Court's holding that
Plaintiffs should be allowed to proceed on an alternative
theory whether, subject to proof of any detrimental reliance,
Plaintiffs could establish that a letter to salaried employees
on December 15, 1983 could allow recovery on a theory of
equitable estoppel. Accordingly, the case was remanded to the
District Court for a determination of whether the Plaintiffs
can establish detrimental reliance creating estoppel of the
company.

The issue of detrimental reliance and other issues related to
whether the Plaintiffs can prevail on remand in the District
Court are factually oriented, and additional proceedings will
likely be necessary. For that reason, and because of the
uncertainties inherent in the litigation process, it is not
possible to predict the ultimate outcome of this lawsuit.
However, the company intends to continue to defend this matter
vigorously, and it is the opinion of the company's management
that this lawsuit, when finally concluded, will not have a
material adverse effect on the company's financial condition.








                          Page 24
<PAGE>
FORM 10-Q

Item 2.   (continued)



To secure the judgement on appeal from the District Court to
the Court of Appeals, the company had deposited in escrow with
the trustee of the 1983 ESOP an $8 million letter of credit
and 75,330 shares of Class A Preferred Stock valued at $7.5
million which subsequently earned dividends of an additional
11,474 shares valued at $1.2 million.  The letter of credit
was substituted for an $8 million cash deposit made in April
1992.  To record this escrow transaction, the company
increased outstanding Class A Preferred Stock by $8.7 million
and established an offsetting contra stockholders' equity
account. 

Because the judgement of the District Court was reversed, the
escrowed stock and letter of credit were ordered released by
order of the District Court entered July 22, 1994. Subsequent
to the court's order, the stock was redeemed, the offsetting
contra account eliminated and letter of credit terminated.
None of these escrow transactions have had an effect on net
income or stockholders' equity.

The company is a party to various other legal claims and
actions incidental to its business. Management believes that
none of these claims or actions, either individually or in the
aggregate, will have a material adverse effect on the
financial condition of the company.

Financial Outlook and Strategy

In 1992 and 1993, Cone Mills benefited from favorable apparel
fabric markets characterized by increasing prices and volume
in both domestic and international denim markets and the rapid
expansion of sportswear fabrics markets. While first half 1994
sales did not grow due to short-term denim inventory
adjustments in the softgoods pipeline, the company believes
that demographic trends and other market developments continue
to present favorable long-term opportunities for growth. Even
though the first nine months operating earnings were lower
than year-ago levels and while the company does not anticipate
improvement in fourth quarter results, the company's sales are
advancing, apparel fabric order backlogs are up and assuming
cotton prices remain relatively stable, management expects to
see earnings growth resume in 1995.



                          Page 25
<PAGE>

FORM 10-Q

Item 2.   (continued)


The company has purchased cotton, its principal raw material, 
from suppliers at fixed prices for delivery throughout the
remainder of the year and into 1995. Although these prices,
which are similar to third quarter costs, compare favorably
with those of the present spot market, the price of cotton has
increased significantly since late 1993 and has caused a
reduction in profit margins in 1994. While the company was
unable to increase prices in its largest product lines during
first half 1994, moderate price increases were effected for
second half 1994. Efforts to restore margins will be affected
by the strength of demand for the company's products, cotton
and other raw material prices, and productivity improvement
programs.

The company has set priorities for the use of cash flow and
unused debt capacity. The first is international denim
manufacturing and marketing opportunities and in 1993, the
company purchased a 20% ownership in CIPSA, the largest denim
manufacturer in Mexico, for approximately $24 million and
signed agreements with CIPSA providing for the formation of a
joint venture company to build and operate a world-class denim
manufacturing facility. The partners plan to invest a total of
approximately $50 million, with each partner providing 50% of
this investment. Capital requirements for the joint venture
will primarily occur in 1995. The joint venture has signed a
credit agreement with a Mexican bank for approximately $63
million of debt financing. This debt is not guaranteed by Cone
Mills Corporation or CIPSA.

In order to meet the company's goal of $1 billion in sales and
commensurate growth in earnings by 1996, Cone Mills' second
priority for cash flow and unused debt capacity is
acquisitions. On October 17, 1994 the company announced it had
reached an agreement in principle to acquire the assets of
Golding Industries, Inc., Raytex Division. Golding/Raytex is
one of the largest domestic commission printers of wide
fabrics used primarily in home furnishing products, including
comforters and bedspreads. Cone expects to pay approximately
$58 million and to assume certain obligations for the
Golding/Raytex assets. Management expects the acquisition to
increase annual company sales by approximately 5%. The
proposed acquisition is subject to certain conditions,
including completion of Cone's due diligence, certain
regulatory approvals, negotiation of a definitive agreement,
and final approval of the respective Boards of Directors of
Cone and Golding. 

                          Page 26
<PAGE>
FORM 10-Q

Item 2.   (continued)


The company continues to actively seek other possible
acquisitions to which it believes it can add value through
application of its manufacturing and marketing expertise.
There can be no assurance that any actual transaction will
ultimately result, but the consummation of any such
transaction could involve a significant financial commitment.

Other potential uses of cash include common stock repurchases,
the reduction of preferred stock, or cash dividends depending
on the expected benefits to shareholders. On February 17,
1994, the Board of Directors of Cone Mills Corporation
authorized the repurchase, from time to time, of up to 2.5
million shares of the company's outstanding common stock in
open market transactions. As of November 1, 1994, 6,800 shares
have been repurchased in open market transactions and future
repurchase decisions will be based on the company's expected
capital structure, alternative investment opportunities, and
the market price of the common stock.

The company believes that its internally generated operating
funds and funds available under its credit facilities are
sufficient to meet its working capital, capital spending,
possible stock repurchases, and financing commitment needs for
the foreseeable future, including investments in the joint
venture and the pending acquisition of Raytex. In conjunction
with the Raytex acquisition, the company expects to increase
its available lines of credit. 




















                          Page 27
<PAGE>

FORM 10-Q
                          PART II

Item 1.  Legal Proceedings

In November 1988, William J. Elmore and Wayne Comer (the
"Plaintiffs"), former employees of the Company, instituted a
class action suit against the Company and Wachovia Bank &
Trust Company, N.A. ("Wachovia") and certain current and
former employees of the Company and Wachovia.  The suit was
brought on behalf of salaried employees of the Company who
were participants in certain Company retirement plans.  The
Plaintiffs asserted a variety of claims related to actions
taken and statements made concerning certain employee benefit
plans maintained by the Company.

On March 20, 1992, the United States District Court in
Greenville, South Carolina, entered a judgment finding that
the Company had promised to contribute certain surplus funds
(or their equivalent in Company stock) relating to the
overfunding of the Company's pension plans to the 1983 ESOP by
December 23, 1985, that such surplus amounted to $69 million,
that the Company's actual contribution totaled approximately
$55 million, and that the Company and certain of its executive
officers therefore had breached their fiduciary duties under
the Employee Retirement Income Security Act of 1974 ("ERISA")
to certain participants in the 1983 ESOP.  The District Court
ordered the Company to pay to the 1983 ESOP for the benefit of
plan participants, both salaried and hourly, the sum of $14.2
million in cash or the equivalent in Company stock.  In
addition, the District Court awarded $3.5 million in
attorneys' fees to the Plaintiffs, $2.2 million of which was
to be paid from the sum awarded to the 1983 ESOP.  Judgment
was entered in favor of the defendants on all remaining claims
except for claims relating to the ESOP contribution.

On March 20, 1992, the Company and the individual defendants
appealed the District Court's judgment against them to the
United States Court of Appeals for the Fourth Circuit.  On
April 2, 1992, the Plaintiffs appealed the District Court's
judgment to the Court of Appeals insofar as it dismissed
certain of their claims.










                          Page 28
<PAGE>

FORM 10-Q

Item 1.   (continued)

On May 6, 1994, the Court of Appeals, sitting en banc,
affirmed the prior conclusion of a panel of three of its
judges and unanimously reversed the $15.5 million judgment and
unanimously affirmed all of the District Court's rulings in
favor of the Company.  However, the Court of Appeals affirmed,
by an equally divided court, the District Court's holding that
Plaintiffs should be allowed to proceed on an alternative
theory whether, subject to proof of any detrimental reliance,
Plaintiffs could establish that a letter to salaried employees
on December 15, 1983 could allow recovery on a theory of
equitable estoppel.  Accordingly, the case was remanded to the
District Court for a determination of whether the Plaintiffs
can establish detrimental reliance creating estoppel of the
Company.
 
The issue of detrimental reliance and other issues related to
whether the Plaintiffs can prevail on remand in the District
Court are factually oriented, and additional proceedings will
likely be necessary.  For that reason, and because of the
uncertainties inherent in the litigation process, it is not
possible to predict the ultimate outcome of this lawsuit. 
However, the Company intends to continue to defend this matter
vigorously, and it is the opinion of the Company's management
that this lawsuit, when finally concluded, will not have a
material adverse effect on the Company's financial condition.

The Company is a party to various other legal claims and
actions incidental to its business.  Management believes that
none of these claims or actions, either individually or in the
aggregate, will have a material adverse effect on the
financial condition of the Company.



Item 6.  Exhibits and Reports on Form 8-K

(a)  The exhibits to this Form 10-Q are listed in the
     accompanying Index to Exhibits.

(b)  Reports on Form 8-K

     None






                          Page 29
<PAGE>
FORM 10-Q


                        SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



                                  CONE MILLS CORPORATION
                                     (Registrant)





Date  November 15, 1994           JOHN L. BAKANE         
                                  John L. Bakane
                                  Vice President and 
                                  Chief Financial Officer



























                          Page 30
<PAGE>

FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                         Sequential
  No.      Description                             Page No.

* 4.1      Restated Articles of Incorporation of
           the Registrant effective August 25, 1993,      
           filed as Exhibit 4.1 to Registrant's
           report on Form 10-Q for the quarter ended
           October 3, 1993.

* 4.2      Amended and Restated Bylaws of Registrant,
           Effective June 18, 1992, filed as Exhibit
           3.5 to the Registrant's Registration
           Statement on Form S-1 (File No. 33-46907).
                             
* 4.3      Note Agreement dated as of August 13, 1992,
           between Cone Mills Corporation and The
           Prudential Insurance Company of America,
           with form of 8% promissory note attached,
           filed as Exhibit 4.01 to the Registrant's
           report on Form 8-K dated August 13, 1992.

* 4.4      Credit Agreement dated as of August 13, 1992,
           among Cone Mills Corporation, the banks
           listed therein and Morgan Guaranty Trust
           Company of New York, as Agent, with form
           of note attached, filed as Exhibit 4.02 to
           the Registrant's report on Form 8-K dated
           August 13, 1992.

* 4.5      Specimen Class A Preferred Stock Certificate,
           filed as Exhibit 4.5 to the Registrant's
           Registration Statement on Form S-1 
           (File No. 33-46907).

* 4.6      Specimen Common Stock Certificate,
           effective June 18, 1992, filed as
           Exhibit 4.7 to the Registrant's
           Registration Statement on Form S-1
           (File No. 33-46907).

* 4.7      Registration Rights Agreement dated
           as of March 30, 1992, among the 
           Registrant and the shareholders listed
           therein, filed as Exhibit 4.8 to the
           Registrant's Registration Statement on
           Form S-1 (File No. 33-46907).



                          Page 31
<PAGE>
FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                         Sequential
  No.      Description                             Page No.


* 4.8      The 401(k) Program (formerly the 
           Supplemental Retirement Program) of
           Registrant, amended and restated
           effective January 1, 1994, filed as
           Exhibit 4.9 to the Registrant's 
           Registration Statement on Form S-8 
           (File Nos.33-51951 and 33-51953).

* 4.9      Cone Mills Corporation 1983 ESOP as            
           amended and restated effective March 1,
           1993, filed as Exhibit 4.9 to Registrant's
           report on Form 10-K for the year ended
           January 2, 1994.
           
 27        Financial Data Schedule                     33


 

                             
* Incorporated by reference to the statement or report
indicated.

                             





















                          Page 32
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Cone Mills
Corporation consolidated financial statements dated October 2, 1994, and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-01-1995
<PERIOD-END>                               OCT-02-1994
<CASH>                                           2,850
<SECURITIES>                                         0
<RECEIVABLES>                                   67,205
<ALLOWANCES>                                     3,000
<INVENTORY>                                    149,326
<CURRENT-ASSETS>                               221,215
<PP&E>                                         378,029
<DEPRECIATION>                                 173,112
<TOTAL-ASSETS>                                 458,075
<CURRENT-LIABILITIES>                          106,582
<BONDS>                                         75,744
<COMMON>                                         2,775
                                0
                                     38,395
<OTHER-SE>                                     192,235
<TOTAL-LIABILITY-AND-EQUITY>                   458,075
<SALES>                                        601,056
<TOTAL-REVENUES>                               601,056
<CGS>                                          494,566
<TOTAL-COSTS>                                  551,778
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,452
<INCOME-PRETAX>                                 44,147
<INCOME-TAX>                                    15,716
<INCOME-CONTINUING>                             28,431
<DISCONTINUED>                                     439<F1>
<EXTRAORDINARY>                                      0
<CHANGES>                                        1,228
<NET-INCOME>                                    27,642
<EPS-PRIMARY>                                      .92
<EPS-DILUTED>                                      .92
<FN>
<F1>Discontinued operations gain
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission