CONE MILLS CORP
10-Q, 1994-08-15
BROADWOVEN FABRIC MILLS, COTTON
Previous: COMCAST CORP, SC 13E3/A, 1994-08-15
Next: CONTINENTAL CORP, 10-Q, 1994-08-15



                                        Page 1 of 35
                                        Index to Exhibits-Pages 30-31  


                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

(Mark One)
   [ X ]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended     July 3, 1994    

                                OR

   [    ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934

For the Transition period from             to                

Commission file number    1-3634    


                     CONE MILLS CORPORATION                    
      (Exact name of registrant as specified in its charter)

    North Carolina                              56-0367025          
(State or other jurisdiction of                (I.R.S. Employer
  incorporation or organization)               Identification No.)

1201 Maple Street, Greensboro, North Carolina     27405     
(Address of principal executive offices)       (Zip Code)

                        (919) 379-6220                         
      (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X   No   



Number of shares of common stock outstanding as of August 1, 1994: 
27,747,221 shares.



                                     Page 1
<PAGE>
FORM 10-Q

                             CONE MILLS CORPORATION

                                      INDEX
                                                                        Page
                                                                        Number

PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements

           Consolidated Statements of Income
                Thirteen weeks ended April 3, 1994
                and April 4, 1993 (Unaudited). . . . . . . . . . . . . . . . .3

           Consolidated Balance Sheets
                April 3, 1994 and April 4, 1993
                (Unaudited) and January 2, 1994. . . . . . . . . . . . . .4 & 5

           Consolidated Statements of Stockholders' Equity
                Thirteen weeks ended April 3, 1994
                and April 4, 1993 (Unaudited). . . . . . . . . . . . . . . . .6

           Consolidated Statements of Cash Flows
                Thirteen weeks ended April 3, 1994
                and April 4, 1993 (Unaudited). . . . . . . . . . . . . . . . .7

           Notes to Consolidated Financial Statements
                (Unaudited). . . . . . . . . . . . . . . . . . . . . . . . . .8

Item 2.    Managements's Discussion and Analysis of
           Financial Condition and Results of Operations . . . . . . . . . . 16


PART II.   OTHER INFORMATION

Item 1.    Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . 26

Item 4.    Submission of Matters to a Vote of Security
           Holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28

Item 6.    Exhibits and Reports on Form 8-K. . . . . . . . . . . . . . . . . 28









                                     Page 2
<PAGE>
FORM 10-Q
PART I
Item 1.
<TABLE>
<S>                                    <C>           <C>            <C>             <C>
                       CONE MILLS CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF INCOME

                    (amounts in thousands, except per share data)

                                            Thirteen       Thirteen      Twenty-Six      Twenty-Six
                                           Weeks Ended    Weeks Ended    Weeks Ended    Weeks Ended
                                          July 3, 1994   July 4, 1993   July 3, 1994    July 4, 1993
                                           (Unaudited)    (Unaudited)    (Unaudited)    (Unaudited)

Net Sales                               $      201,662 $      202,515 $      397,581 $       397,550

Operating Costs and Expenses:
  Cost of sales                                159,629        156,875        313,210         304,833
  Selling and administrative                    19,327         16,955         38,280          37,201
  Depreciation                                   5,801          5,320         11,603          10,558

                                               184,757        179,150        363,093         352,592

Income from Operations                          16,905         23,365         34,488          44,958

Other Income (Expense):
  Interest income                                   49             71            137             235
  Interest Expense                              (1,884)        (1,742)        (4,089)         (3,468)
  Other income                                     222              -            321               -

                                                (1,613)        (1,671)        (3,631)         (3,233)

Income from Continuing Operations before
  Income Taxes                                  15,292         21,694         30,857          41,725

Income Taxes                                     5,445          8,026         10,985          15,438

Income from Continuing Operations                9,847         13,668         19,872          26,287

Gain on Disposal - Discontinued Operations - 
  (Net of income tax  of $276)                       -              -            439               -

Income before Cumulative Effect of
  Accounting Change                              9,847         13,668         20,311          26,287

Cumulative Effect of Accounting Change for
  Postemployment Benefits - (Net of
  income tax benefit of $772)                        -              -         (1,228)              -

Net Income                              $        9,847 $       13,668 $       19,083 $        26,287

Income Available to Common Shareholders:
  Income from Continuing Operations     $        9,175 $       12,996 $       18,528 $        24,836
  Income before Cumulative Effect of
    Accounting Change                   $        9,175 $       12,996 $       18,967 $        24,836
  Cumulative Effect of Accounting Change             -              -         (1,228)              -
  Net Income                            $        9,175 $       12,996 $       17,739 $        24,836

Earnings Per Share - Fully Diluted:
  Income from Continuing Operations     $          .33 $          .47 $          .67 $           .89 
  Income before Cumulative Effect of
    Accounting Change                   $          .33 $          .47 $          .68 $           .89 
  Cumulative Effect of Accounting Change             -              -           (.04)              -
  Net Income                            $          .33 $          .47 $          .64 $           .89 

Weighted Average Common Shares and 
  Common Share Equivalents Outstanding -
  Fully Diluted                                 27,858         27,936         27,861          27,955
</TABLE>

See Notes to Consolidated Financial Statements.
                                         Page 3
<PAGE>
FORM 10-Q

Item 1.  (continued)
<TABLE>
<S>                                                  <C>          <C>           <C>
                       CONE MILLS CORPORATION AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS

                 (amounts in thousands, except share and par value data)

                                                          July 3,      July 4,     January 2,
            ASSETS                                          1994         1993         1994
                                                         (Unaudited)  (Unaudited)    (Note)
   Current Assets:
      Cash                                             $     3,384  $     2,048  $       503

      Accounts receivable - trade, less 
        provision for doubtful accounts $3,000;
        $3,738; $3,000                                      57,141       55,069       44,175

      Inventories:
        Greige and finished goods                           84,294       83,453       84,923
        Work in process                                     15,814       15,942       15,968
        Raw materials                                       17,259       15,324       20,612
        Supplies and other                                  30,124       27,664       30,621

                                                           147,491      142,383      152,124

      Other current assets                                   6,117        3,972        5,542

          Total Current Assets                             214,133      203,472      202,344

   Investments in Unconsolidated Affiliates                 28,437       22,379       26,420

   Other Assets                                              4,953        1,323        3,171



   Property, Plant and Equipment:
      Land                                                  20,559       21,097       20,758
      Buildings                                             72,431       69,171       71,942
      Machinery and equipment                              254,037      228,394      239,846
      Other                                                 26,782       22,477       25,799

                                                           373,809      341,139      358,345

        Less accumulated depreciation                      169,335      148,857      158,669

            Property, Plant and Equipment-Net              204,474      192,282      199,676




                                                       $   451,997  $   419,456  $   431,611
</TABLE>
   Note:  The balance sheet at January 2, 1994 has been
   derived from the audited financial statements at
   that date.

   See Notes to Consolidated Financial Statements.

                                              Page 4
<PAGE>

FORM 10-Q

Item 1.  (continued)
<TABLE>
<S>                                                     <C>         <C>           <C>
                          CONE MILLS CORPORATION AND SUBSIDIARIES
                                CONSOLIDATED BALANCE SHEETS

                   (amounts in thousands, except share and par value data)

                                                            July 3,      July 4,     January 2,
              LIABILITIES AND STOCKHOLDERS' EQUITY            1994         1993        1994
                                                           (Unaudited)  (Unaudited)   (Note)
Current Liabilities:
   Notes payable                                         $    14,603  $     5,601  $    5,099
   Current maturities of long-term debt                          256        1,268         767
   Accounts payable - trade                                   28,842       27,245      26,746
   Sundry accounts payable and accrued expenses               36,104       44,349      44,231
   Income taxes payable                                          954        1,568           -
   Deferred income taxes                                      28,299       25,438      27,295

      Total Current Liabilities                              109,058      105,469     104,138

Long-Term Debt                                                75,800       87,863      77,172

Deferred Items:
   Deferred income taxes                                      36,187       35,818      36,652
   Other deferred items                                        5,800        2,593       3,615

                                                              41,987       38,411      40,267

Contribution to Employee Stock Ownership Plan                      -        1,078           -

Stockholders' Equity:
  Class A Preferred Stock - $100 par value; authorized
    1,500,000 shares; issued and outstanding 470,752
    shares; 1993, 465,077 shares - Employee Stock
    Ownership Plan                                            47,075       46,508      46,508
  Class A Preferred Stock held in escrow ( 86,804 shares; 
    1993, 81,125 shares)                                      (8,680)      (8,113)     (8,113)
  Class B Preferred Stock-no par value; authorized 
    5,000,000 shares                                               -            -           -
  Common Stock - $.10 par value; authorized 42,700,000
    shares; issued and outstanding 27,747,221 shares;
    1993, 27,675,215 shares and 27,744,783 shares              2,775        2,768       2,774
  Capital in excess of par                                    75,351       75,278      75,397
  Retained earnings                                          109,917       70,194      93,468
  Currency translation adjustment                             (1,286)           -           -

              Total Stockholders' Equity                     225,152      186,635     210,034



                                                         $   451,997  $   419,456  $  431,611
</TABLE>
Note:  The balance sheet at January 2, 1994 has been
derived from the audited financial statements at that date.

See Notes to Consolidated Financial Statements.

                                           Page 5
<PAGE>
FORM 10-Q

Item 1.  (continued)
<TABLE>
<S>                                         <C>     <C>                 <C>      <C>                   <C>    <C>
                                CONE MILLS CORPORATION AND SUBSIDIARIES
                            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                          TWENTY-SIX WEEKS ENDED JULY 3, 1994 AND JULY 4, 1993
                                (amounts in thousands, except share data)
                                             (Unaudited)

                                               Class A Preferred           Class A Preferred                 Nonvoting
                                                    Stock                    Stock - Escrow                 Common Stock
                                              Shares        Amount        Shares        Amount          Shares         Amount

Balance, January 2, 1994                      465,077 $      46,508      (81,125)$       (8,113)             - $            -
Net income                                          -             -            -              -              -              -
Currency translation adjustment (net of
  income tax benefit of $858)                       -             -            -              -              -              -
Class A Preferred Stock  -
  Employee Stock Ownership Plan:
  Cash dividends paid                               -             -            -              -              -              -
  Shares issued (7.0% dividend on shares
    held in Cone Mills escrow account)          5,679           567       (5,679)          (567)             -              -
  Shares redeemed                                  (4)            -            -              -              -              -
Common Stock: 
  Options exercised                                 -             -            -              -              -              -
  Purchase of common shares                         -             -            -              -              -              -

Balance, July 3, 1994                         470,752 $      47,075      (86,804)$       (8,680)             - $            -



                                                Class A Preferred           Class A Preferred                Nonvoting
                                                      Stock                   Stock - Escrow                Common Stock
                                              Shares        Amount        Shares        Amount         Shares         Amount

Balance, January 3, 1993                      459,282 $      45,928      (75,330)$       (7,533)     1,231,327 $          123
Net income                                          -             -            -              -              -              -
Class A Preferred Stock - 
  Employee Stock Ownership Plan:
  Cash dividends paid                               -             -            -              -              -              -
  Shares issued (8.0% dividend on shares
    held in Cone Mills escrow account)          5,795           580       (5,795)          (580)             -              -
Nonvoting Common Stock - converted
  to Voting Common Stock                            -             -            -              -     (1,231,327)          (123)
Common Stock:
  Options exercised                                 -             -            -              -              -              -

Balance, July 4, 1993                         465,077 $      46,508      (81,125)$       (8,113)             0 $            0
</TABLE>
See Notes to Consolidated Financial Statements.
                                             Page 6
<PAGE>
FORM 10-Q
<TABLE>
<S>                                                    <C>        <C>           <C>            <C>            <C>
Item 1.  (continued)
                                CONE MILLS CORPORATION AND SUBSIDIARIES
                            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                         TWENTY-SIX WEEKS ENDED JULY 3, 1994 AND JULY 4, 1993
                               (amounts in thousands, except share data)
                                             (Unaudited)

                                                                                      Capital in                    Currency
                                                               Common Stock             Excess        Retained      Translation
                                                            Shares       Amount         of Par        Earnings      Adjustment

Balance, January 2, 1994                                 27,744,783 $      2,774 $       75,397 $       93,468 $            -
Net income                                                        -            -              -         19,083              -
Currency translation adjustment (net of
  income tax benefit of $858)                                     -            -              -              -         (1,286)
Class A Preferred Stock  -
  Employee Stock Ownership Plan:
  Cash dividends paid                                             -            -              -         (2,634)             -
  Shares issued (7.0% dividend on shares
    held in Cone Mills escrow account)                            -            -              -              -              -
  Shares redeemed                                                 -            -              -              -              -
Common Stock 
  Options exercised                                          11,000            1             62              -              -
  Purchase of common shares                                  (8,562)           -           (108)             -              -

Balance, July 3, 1994                                    27,747,221 $      2,775 $       75,351 $      109,917 $       (1,286)



                                                                                      Capital in
                                                               Common Stock             Excess        Retained
                                                            Shares       Amount         of Par        Earnings

Balance, January 3, 1993                                 26,435,888 $      2,644 $       75,227 $       46,962
Net income                                                        -            -              -         26,287
Class A Preferred Stock - 
  Employee Stock Ownership Plan:
  Cash dividends paid                                             -            -              -         (3,055)
  Shares issued (8.0% dividend on shares
    held in Cone Mills escrow account)                            -            -              -              -
Nonvoting Common Stock - converted
  to Voting Common Stock                                  1,231,327          123              -              -
Common Stock:
  Options exercised                                           8,000            1             51              -

Balance, July 4, 1993                                    27,675,215 $      2,768 $       75,278 $       70,194
</TABLE>
See Notes to Consolidated Financial Statements.
                                             Page 6a
<PAGE>
FORM 10-Q
<TABLE>
<S>                                                            <C>             <C>
Item 1. (continued)

                               CONE MILLS CORPORATION AND SUBSIDIARIES
                                CONSOLIDATED STATEMENTS OF CASH FLOWS

                                        (amounts in thousands)
                                                                   Twenty-Six      Twenty-Six
                                                                   Weeks Ended     Weeks Ended
                                                                  July 3, 1994    July 4, 1993
                                                                   (Unaudited)     (Unaudited)

Cash Flows Provided By Operating Activities                     $       16,473  $       26,406

Cash Flows from Investing Activities:
  Investments in unconsolidated affiliates                              (3,523)        (22,379)
  Proceeds from sale of property, plant and equipment                      943           3,447
  Capital expenditures                                                 (15,954)        (20,287)

    Net cash used in investing activities                              (18,534)        (39,219)

Cash Flows from Financing Activities:
  Net (payments) borrowings -  short-term loans                          9,504          (1,052)
  Principal payments - long-term debt                                  (47,461)        (37,662)
  Proceeds from long-term debt borrowings                               45,578          49,293
  Dividends paid - Class A Preferred                                    (2,634)         (3,055)
  Other                                                                    (45)             52

    Net cash provided by financing activities                            4,942           7,576

    Net increase (decrease) in cash                                      2,881          (5,237)

Cash at Beginning of Period                                                503           7,285

Cash at End of Period                                           $        3,384  $        2,048




Supplemental Disclosures of Additional Cash Flow Information:

Cash payments for:
  Interest, net of interest capitalized                         $        4,171  $        3,580
  Income taxes, net of refunds                                  $        8,490  $        9,510

Supplemental Schedule of Noncash Investing and Financing Activities: 

  Stock dividend paid to ESOP trustee for Cone escrow acco      $          567  $          580
  Class A Preferred Stock issued                                $          567  $          580

  Common Stock issued                                           $            -  $          123
  Nonvoting Common Stock converted                              $            -  $          123
</TABLE>




See Notes to Consolidated Financial Statements.

                                              Page 7
<PAGE>
FORM 10-Q

Item 1.  (continued)



                     CONE MILLS CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 3, 1994




Note 1.  Basis of Financial Statement Preparation

       The Cone Mills Corporation (the "Company") condensed consolidated
       financial statements for July 3, 1994 and July 4, 1993 are
       unaudited, but in the opinion of management reflect all adjustments
       necessary to present fairly the consolidated balance sheets of Cone
       Mills Corporation and Subsidiaries at July 3, 1994, January 2, 1994
       and July 4, 1993 and the related consolidated statements of income
       for the respective thirteen and twenty-six weeks ended July 3, 1994
       and July 4, 1993, and  stockholders' equity and cash flows for the
       twenty-six weeks then ended. All adjustments are of a normal
       recurring nature.  The results are not necessarily indicative of the
       results to be expected for the full year.

       These statements should be read in conjunction with the audited
       financial statements and related notes included in the Company's
       annual report on Form 10-K for fiscal  1993.
 
       Substantially all components of textile inventories are valued at
       the lower of cost or market using the last-in, first-out (LIFO)
       method.  Nontextile inventories are valued at the lower of average
       cost or market.  Because amounts for inventories under the LIFO
       method are based on an annual determination of quantities as of the
       year-end, the inventories at July 3, 1994 and July 4, 1993 and
       related consolidated statements of income for the thirteen and
       twenty-six weeks then ended are based on certain estimates relating
       to quantities and cost as of the end of the fiscal year.






                                     Page 8
<PAGE>

FORM 10-Q

Item 1.  (continued)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2.  Sale of Accounts Receivable

       On August 11, 1992, the Company entered into an agreement extendable
       to August 1995, with the subsidiary of a major financial
       institution, which allowed the sale without recourse of up to $40
       million of an undivided interest in eligible trade receivables. 
       This agreement was amended on June 30, 1994 to allow the sale of up
       to $50 million in eligible trade receivables.  Accounts receivable
       is shown net of $50 million sold at July 3, 1994, net of $40 million
       sold at July 4, 1993, and net of $35 million sold at January 2, 1994
       under this agreement.  Cash flows provided by operating activities
       for the twenty-six weeks 
       ended July 3, 1994 and July 4, 1993 include the sale of accounts
       receivable of $15 million and $16 million, respectively.

Note 3.  Long-Term Debt
<TABLE>
<S>                                         <C>            <C>          <C>
(amounts in thousands)                                     July 3, 1994       
                                                             Current
                                                  Total      Maturity      Long-Term

8% Senior Note                               $    75,000    $        -   $    75,000
Revolving Credit Agreement                             -             -             -
Industrial Revenue Bonds                             869           223           646
Other                                                187            33           154

                                             $    76,056    $      256   $    75,800


(amounts in thousands)                                     July 4, 1993       
                                                             Current      
                                                  Total      Maturity      Long-Term

8% Senior Note                               $    75,000    $        -   $    75,000
Revolving Credit Agreement                        11,000             -        11,000
Industrial Revenue Bonds                           1,621           752           869
Other                                              1,510           516           994

                                             $    89,131    $    1,268   $    87,863
</TABLE>



                                     Page 9
<PAGE>

FORM 10-Q

Item 1.  (continued)

Note 4.  Class A Preferred Stock

    The dividend rate for Class A Preferred Stock is 7.00%, which is
    payable March 31, 1995.
<TABLE>
<S>                                <C>           <C>        <C>          <C>
Note 5.  Stock Option Plans

1984 Stock Option Plan:
Option price per share              $ 5.25        $ 6.50 
Outstanding at 1/3/93               190,200       111,800 
Canceled                             (3,000)            - 
Exercised                                 -        (8,000)
Outstanding at 7/4/93               187,200       103,800 
Exercised                           (92,000)            - 
Outstanding at 1/2/94                95,200       103,800 
Exercised                            (7,000)       (4,000)
Outstanding at 7/3/94                88,200        99,800 

1992 Stock Option Plan:
Option price per share                                       $15.625
Granted 2/18/93                                              500,000
Outstanding 1/2/94                                           500,000
Canceled                                                      (4,000)
Outstanding at 7/3/94                                        496,000

1994 Stock Option Plan:
Option price per share                                                      $12.875
Granted 5/17/94                                                               6,000 
Outstanding at 7/3/94                                                         6,000 

Options exercisable
  at 7/3/94                          88,200        45,900     99,200          6,000 
</TABLE>
       The 1994 Stock Option Plan for Non-Employee Directors, approved by
       shareholders at the May 10, 1994 annual meeting, grants to each
       eligible director an option to purchase 1,000 shares of Common Stock
       on the fifth business day following each annual meeting of
       shareholders.  The option price is the last reported sale price on
       the New York Stock Exchange composite tape on the date of grant. 
       The plan allows the grant of options to purchase an aggregate of
       100,000 shares of Common Stock.  Options granted under the plan will
       be nonqualified stock options with a term of seven years.  No
       options will be granted under the 1994 Plan after August 18, 2003. 
       Options may be exercised at grant, however, shares are restricted
       from sale until six months after the grant date.

                                     Page 10
<PAGE>
FORM 10-Q

Item 1.  (continued)


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<S>                                 <C>         <C>           <C>          <C>
Note 6. Earnings Per Share

                                            Thirteen                  Thirteen
                                           Weeks Ended               Weeks Ended
                                           July 3, 1994              July 4, 1993 
 
                                                      Fully                    Fully
                                         Primary     Diluted      Primary     Diluted 
                                        (amounts in thousands, except per share data)

Net income                           $    9,847   $    9,847    $  13,668   $   13,668 
  Less:  Class A Preferred
         dividends                         (672)        (672)      (  672)      (  672)

Adjusted net income                  $    9,175   $    9,175    $  12,996   $   12,996 

Weighted average common
  shares outstanding                     27,751       27,751       27,675       27,675 

Common share equivalents
  from:
  Assumed exercise of
    outstanding options,
   less shares assumed
    repurchased                             104          107          256          261 

Weighted average common
  shares and common share
  equivalents outstanding                27,855       27,858       27,931       27,936 

Earnings per common
  share and common share
  equivalent                         $      .33   $      .33    $     .47   $      .47 
</TABLE>









<PAGE>                                     Page 11


FORM 10-Q
Item 1.  (continued)
<TABLE>
<S>                                      <C>         <C>          <C>            <C>
                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6. Earnings Per Share (continued)

                                                  Twenty-Six                Twenty-Six   
                                                  Weeks Ended               Weeks Ended   
                                                  July 3, 1994              July 4, 1993   
                                                           Fully                      Fully
                                             Primary      Diluted      Primary       Diluted
                                              (amounts in thousands, except per share data)
Income from continuing
  operations                              $   19,872  $   19,872    $   26,287    $   26,287 
  Less:  Class A Preferred
         dividends                            (1,344)     (1,344)       (1,451)       (1,451)
Adjusted income from continuing
  operations                                  18,528      18,528        24,836        24,836 
Gain on disposal-discontinued
  operations                                     439         439             -             - 
Adjusted income before 
  cumulative effect of 
  accounting change                           18,967      18,967        24,836        24,836 
Cumulative effect of accounting
  change                                      (1,228)     (1,228)            -             - 

Adjusted net income                       $   17,739  $   17,739    $   24,836   $    24,836 

Weighted average common shares
  outstanding                                 27,748      27,748        27,676        27,676 
Common share equivalents from:
  Assumed exercise of outstanding
    options, less shares assumed
    repurchased                                  113         113           263           279 

Weighted average common shares
  and common share equivalents
  outstanding                                 27,861      27,861        27,939        27,955 

Earnings per common share and
  common share equivalent:
  Income from continuing
    operations                            $      .67  $      .67    $      .89   $       .89 
  Income before cumulative
    effect of accounting change           $      .68  $      .68    $        -   $         - 
  Cumulative effect of
    accounting change                     $     (.04) $     (.04)   $        -   $         - 
Net income                                $      .64  $      .64    $      .89   $       .89 
</TABLE>
  
Primary and fully diluted earnings per share have been computed by
dividing the net earnings available to common stockholders by the sum of
the weighted average common shares and common share equivalents
outstanding.
                                        Page 12
<PAGE>
FORM 10-Q

Item 1.  (continued



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 7.  Litigation and Contingencies

    In November 1988, William J. Elmore and Wayne Comer (the "Plaintiffs"),
    former employees of the Company, instituted a class action suit against
    the Company and Wachovia Bank & Trust Company, N.A. ("Wachovia") and
    certain current and former employees of the Company and Wachovia.  The
    suit was brought on behalf of salaried employees of the Company who
    were participants in certain Company retirement plans.  The Plaintiffs
    asserted a variety of claims related to actions taken and statements
    made concerning certain employee benefit plans maintained by the
    Company.

    On March 20, 1992, the United States District Court in Greenville,
    South Carolina, entered a judgment finding that the Company had
    promised to contribute certain surplus funds (or their equivalent in
    Company stock) relating to the overfunding of the Company's pension
    plans to the 1983 ESOP by December 23, 1985, that such surplus amounted
    to $69 million, that the Company's actual contribution totaled
    approximately $55 million, and that the Company and certain of its
    executive officers therefore had breached their fiduciary duties under
    the Employee Retirement Income Security Act of 1974 ("ERISA") to
    certain participants in the 1983 ESOP.  The District Court ordered the
    Company to pay to the 1983 ESOP for the benefit of plan participants,
    both salaried and hourly, the sum of $14.2 million in cash or the
    equivalent in Company stock.  In addition, the District Court awarded
    $3.5 million in attorneys' fees to the Plaintiffs, $2.2 million of
    which is to be paid from the sum awarded to the 1983 ESOP.  Judgment
    was entered in favor of the defendants on all remaining claims except
    for claims relating to the ESOP contribution.

    On March 20, 1992, the Company and the individual defendants appealed
    the District Court's judgment against them to the United States Court
    of Appeals for the Fourth Circuit.  On April 2, 1992, the Plaintiffs
    appealed the District Court's judgment to the Court of Appeals insofar
    as it dismissed certain of their claims.  To secure the judgment on
    appeal the Company had deposited in escrow with the trustee of the 1983
    ESOP an $8 million letter of credit 

                                     Page 13
<PAGE>
FORM 10-Q

Item 1  (continued)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    and 75,330 shares of Class A Preferred Stock valued at $7.5 million
    which has subsequently earned dividends of an additional 11,474 shares
    valued at $1.2 million.  To record these escrow transactions, the
    Company increased outstanding Class A Preferred Stock by $8.7 million. 
    The increase in outstanding Class A Preferred Stock was offset by a
    contra stockholders' equity account labeled "Class A 
    Preferred Stock held in escrow."  These escrow account transactions did
    not have an effect upon net income or stockholders' equity of the
    Company.

    On May 6, 1994, the Court of Appeals, sitting en banc, affirmed the
    prior conclusion of a panel of three of its judges, and unanimously
    reversed the $15.5 million judgment and unanimously affirmed all of the
    District Court's rulings in favor of the Company.  However, the Court
    of Appeals affirmed, by an equally divided court, the District Court's
    holding that Plaintiffs should be allowed to proceed on an alternative
    theory whether, subject to proof of any detrimental reliance,
    Plaintiffs could establish that a letter to salaried employees on
    December 15, 1983 could allow recovery on a theory of equitable
    estoppel.  Accordingly, the case was remanded to the District Court for
    a determination of whether the Plaintiffs can establish detrimental
    reliance creating estoppel of the Company.

    The issue of detrimental reliance and other issues related to whether
    the Plaintiffs can prevail on remand in the District Court are
    factually oriented, and additional proceedings will likely be
    necessary.  For that reason, and because of the uncertainties inherent
    in the litigation process, it is not possible to predict the ultimate
    outcome of this lawsuit.  However, the Company intends to continue to
    defend this matter vigorously, and it is the opinion of the Company's
    management that this lawsuit, when finally concluded, will not have a
    material adverse effect on the Company's financial condition.

    Because judgment of the District Court was reversed, the escrowed stock
    and letter of credit were ordered released by order of the District
    Court entered July 22, 1994.  Subject to the Court's order, the stock
    was redeemed, the offsetting contra account eliminated and letter of
    credit terminated.  None of these escrow transactions had an effect on
    net income or stockholders' equity.

                                     Page 14
<PAGE>
FORM 10-Q

Item 1.  (continued)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 8.  Discontinued Operations
            (amounts in thousands)

    On January 4, 1994 the Company completed the sale of all remaining
    assets identified with discontinued operations.  Proceeds from this
    sale were $3,500.  This concluded the Company's December 5, 1991 plan
    to discontinue and liquidate its corduroy and other bottomweight
    continuous piece-dyed fabrics product line.

Note 9.  Accounting Change - Postemployment Benefits
            (amounts in thousands)

    At January 3, 1994 the Company adopted SFAS No. 112, "Employers'
    Accounting for Postemployment Benefits."  This statement requires an
    accrual method of recognizing postemployment benefits rather than
    recording an expense when paid.  The cumulative effect of this
    accounting change, included in first quarter 1994 earnings, resulted in
    a one-time charge to income of $2,000 and a reduction in net income of
    $1,228.  Additional expenses resulting from the implementation of this
    accounting statement were insignificant.





















                                     Page 15
<PAGE>

FORM 10-Q

Item 2.

                             MANAGEMENTS' DISCUSSION
                       AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

OPERATING RESULTS

Second Quarter Ended July 3, 1994 Compared with Second Quarter Ended July
4, 1993

Following a U.S. cyclical recovery from mid-1991 through the end of 1992,
the rate of growth in the domestic textile and apparel softgoods sector,
in general, began to decline and retailers and softgoods manufacturers
began to report mixed results during 1993 and first half 1994. While
retail sales of denim garments continued to grow, denim inventories in the
softgoods pipeline experienced downward adjustments. In addition, printed
home furnishings fabrics experienced soft demand because of consumer
interest in other types of home furnishings fabrics. As a result of these
trends, the company's sales levels were essentially unchanged from the
second quarter of 1993.

Second quarter 1994 sales were $201.7 million as compared with second
quarter 1993 sales of $202.5 million. For the quarter the company had net
income of $9.8 million or $.33 per share of common stock after preferred
dividends as compared with net income of $13.7 million and $.47 per share
for the second quarter of 1993.

The company's net income of $9.8 million declined by $3.8 million from the
previous year. The decline was caused primarily by lower gross profits in
both the apparel fabrics and home furnishings segments, and higher selling
and administrative costs partially offset by a lower effective tax rate.
The company's gross profit (net sales less cost of sales and depreciation)
as a percentage of net sales was 18.0% compared with 19.9% for the second
quarter of 1993. The decline resulted primarily from the inability to
raise denim prices to cover higher cotton and manufacturing costs, higher
unit costs associated with operating denim facilities at less than
capacity, and to a lesser extent, weaker printed fabrics results. 






                                     Page 16
<PAGE>
FORM 10-Q

Item 2.  (continued)


The company operates in two principal business segments, apparel fabrics
and home furnishings products. The following table sets forth certain net
sales and operating income information (excluding general corporate
expenses) regarding these segments for the second quarters of 1994 and
1993:
<TABLE>
<S>                           <C>          <C>           <C>          <C>
                                               Second Quarter         
                                        1994                       1993     

NET SALES
    Apparel                    $  149.9      74.3%        $  154.9      76.5%
    Home Furnishings               51.8      25.7             47.6      23.5
       Total                   $  201.7     100.0%        $  202.5     100.0%

OPERATING INCOME (1)
    Apparel                    $   13.3       8.9%        $   18.4      11.9%
    Home Furnishings                4.5       8.7              5.6      11.7
</TABLE>
(1) Percentages reflect operating income as a percentage of segment net
sales.

    Apparel Fabrics. Sales of apparel fabrics were $149.9 million, down
    3.2% as compared with year-ago levels. The overall decrease in segment
    sales resulted primarily from lower volume as average prices, adjusted
    for mix changes, were essentially unchanged from year-ago levels.
    Within the segment, denim sales were lower than the previous year
    because of lower volume, less favorable mix and slightly lower prices.
    Specialty sportswear fabrics sales increased over second quarter 1993
    levels as a result of increased volume and prices and improved mix.

    Apparel segment profit margins declined to 8.9%, compared with 11.9%
    for the second quarter of 1993 because of lower denim earnings as
    previously discussed. (See analysis of gross profits above.) Specialty
    sportswear earnings increased sharply as compared with year-ago levels.

    Export sales for the apparel segment, primarily denims, were $33.5
    million for second quarter of 1994, essentially the same as second
    quarter 1993 export amounts.





                                     Page 17
<PAGE>
FORM 10-Q

Item 2.  (continued)


    Home Furnishings. Sales of home furnishings were $51.8 million, up 8.7%
    as compared with year-ago levels. Sales of the decorative fabrics
    product group were down slightly because of continued softness in print
    fashion demand. Sales of polyurethane foam and related products by the
    Olympic Products division were higher than previous year levels as the
    division benefited from stronger sales for both automotive and home
    furnishings applications.

    Despite higher sales, home furnishings segment earnings as a percent of
    sales decreased to 8.7% for the second quarter of 1994 as compared with
    11.7% for the second quarter of 1993, primarily because of rising
    operating costs, start up costs associated with new product lines in
    printed fabrics and Olympic divisions, and a change in segment mix
    arising from faster growth in the lower margin Olympic Product
    operations.

    Export sales of home furnishings products were $1.6 million for both
    the second quarters of 1994 and 1993.

Total company selling and administrative expenses increased from $17.0
million, or 8.4% of sales, for the second quarter of 1993 to $19.3
million, 9.6% of sales, for the second quarter of 1994. This increase was
primarily the result of second quarter 1993 expenses being lower than the
1993 quarterly average, and, to a lesser extent, increased benefit costs.

Income taxes as a percent of taxable income were 35.6% in the second
quarter of 1994 compared with 37.0% for the 1993 period. Both periods
reflect tax benefits resulting from operation of the company's foreign
sales corporation.

Six Months Ended July 3, 1994 Compared with Six Months Ended July 4, 1993

Net sales for the first six months of 1994 were $397.6 million, the same
as first half 1993 sales. Income of $.68 per share, before the cumulative
effect of adoption of SFAS No. 112, was down from first half 1993 results
of $.89 per share. Included in the 1994 results was a net gain of $.4
million, or $.01 per share, arising from the final disposal of assets of
the company's discontinued operations. During the first quarter of 1994,
the company adopted SFAS No. 112, "Employers' Accounting for
Postemployment Benefits," which resulted in an 

                                     Page 18
<PAGE>
FORM 10-Q

Item 2.  (continued)


after-tax, non-cash charge of $1.2 million, or $.04 per share, 
and reduced net income to $.64 per share, for the first half of 1994. Net
income for the first half of 1994 was $19.1 million as compared with $26.3
million for the 1993 period.

Gross profit (net sales less cost of sales and depreciation) as a
percentage of net sales was 18.3% as compared with 20.7% for the 1993
period. The decline primarily resulted from the inability to raise denim
prices to cover higher cotton costs, higher unit production costs
associated with operating denim facilities at less than capacity, and a
shift in mix toward lower margin specialty sportswear fabrics and
polyurethane foam products.

Business segment information for the first six months of 1994 and 1993 was
as follows:
<TABLE>
<S>                           <C>          <C>           <C>           <C>
                                               First Six Months       
                                        1994                       1993     

NET SALES
    Apparel                    $  295.9      74.4%        $  297.3      74.8%
    Home Furnishings              101.7      25.6            100.3      25.2
       Total                   $  397.6     100.0%        $  397.6     100.0%

OPERATING INCOME (1)(2)
    Apparel                    $   26.1       8.8%        $   35.5      12.0%
    Home Furnishings               10.0       9.8             10.7      10.7
</TABLE>
(1) Percentages reflect operating income as a percentage of segment net
sales.
(2) Excludes general corporate expenses.

    Apparel Fabrics. Apparel fabrics net sales were $295.9 million for the
    first half of 1994, a decrease of .5% from first half 1993. The lower
    sales were due to decreases in denim sales partially offset by
    increases in sales of the specialty sportswear product group, primarily
    flannel shirtings. Average prices adjusted for product mix changes were
    essentially unchanged. Export sales for the first six months of 1994
    were down slightly to $65.5 million.

    Operating margins in the first half of 1994 for the apparel fabrics
    segment were 8.8% of net sales compared with 12.0% for the 1993 period.
    Margins were lower in 1994 because of a decline in denim earnings as
    discussed above. (See analysis of gross profits above.) 

                                     Page 19
<PAGE>
FORM 10-Q

Item 2.  (continued)


    Home Furnishings. First six months 1994 net sales of $101.7 million for
    the home furnishings segment were up 1.4% as compared with year-ago
    results. Operating income decreased $.7 million, or 6.9% compared with
    the 1993 period. Sales and operating profits for the fabrics product
    group were down in 1994 as the company continued to experience weak
    print decorative fabric markets. Olympic's product sales and operating
    profits were up in the 1994 period as the division experienced stronger
    sales in automotive markets.

    Export sales of home furnishings products were $3.1 million in the
    first half of 1994 as compared with $3.7 million in 1993. Export sales
    have been impacted by poor economic conditions in European and Japanese
    markets.

Total company selling and administrative expenses were $38.3 million or
9.6% of sales for the first half of 1994 as compared with $37.2 million or
9.4% of sales for the 1993 period. Expenses in 1994 were impacted by
higher benefit costs.

Interest expense for the first half of 1994 increased $.6 million compared
to the first half of 1993, primarily the result of a $.4 million interest
charge on the settlement of 1990 and 1991 income taxes by the Internal
Revenue Service.

Income taxes as a percent of taxable income were 35.6% in the first half
of 1994 compared with 37.0% for the 1993 period. Both periods reflect tax
benefits resulting from operation of the company's foreign sales
corporation.

Liquidity and Capital Resources

The Company's principal long-term capital sources are a $75 million Note
Agreement with The Prudential Insurance Company of America (the "Term
Loan") and stockholders' equity.  Primary sources of liquidity are
internally generated funds, a $60 million Credit Agreement with Morgan
Guaranty Trust Company of New York ("Morgan Guaranty") as Agent Bank (the
"Revolving Credit Facility"), and a $50 million Receivables Purchase
Agreement (the "Receivables Purchase Agreement") with Delaware Funding
Corporation, an affiliate of Morgan Guaranty. The Receivables Purchase
Agreement was increased from $40 million in the second quarter of 1994.


                                     Page 20
<PAGE>

FORM 10-Q

Item 2.  (continued)



During the first half of 1994, the company generated $16.5 million in
funds from operating activities including $30.7 million from net income
adjusted for non-cash depreciation expenses, partially offset by increased
working capital requirements, primarily increases in trade receivables and
reductions of accounts payable and accrued expenses. Major uses of cash
during this period included $16.0 million for capital expenditures, $2.6
million for preferred stock dividends and $3.5 million for investment in
the Mexican joint venture. Funding came primarily from operating cash flow
and short term borrowings and the additional sale of accounts receivables
to support working capital needs.

During the first half of 1993, the Company generated $26.4 million in
funds from operating activities including $36.8 million from net income
adjusted for depreciation, partially offset by increased working capital
requirements, primarily reductions of accounts payable and accrued
expenses. Major uses of cash during this period included $20.3 million for
capital expenditures and $3.1 million for preferred stock dividends. In
addition, Cone Mills purchased 20% of Compania Industrial de Parras S.A.,
(CIPSA), the largest denim manufacturer in Mexico, for approximately $22
million. Funding for these cash uses came primarily from operating cash
flow, cash available at the beginning of the period, and the Revolving
Credit Facility.

On July 3, 1994 the company's long-term capital structure consisted of
$75.8 million of long-term debt and $225.2 million of stockholders'
equity. For comparison, on July 4, 1993 the company had $87.9 million of
long-term debt and $186.6 million of stockholders' equity. Long-term debt
(including current maturities of long-term debt) as a percent of long-term
debt and stockholders' equity was 25% on July 3, 1994, compared with 32%
on July 4, 1993. The company believes it has significant unused debt
capacity as it considers the target leverage for Cone Mills to be
approximately 35 - 40% long-term debt as a percent of total capital. (See
Financial Outlook and Strategy.)

On July 3, 1994 the company had ample liquidity with only $.3 million of
current maturities of long-term debt and $63.4  million of cash and unused
borrowing capacity under its Revolving Credit Facility. 

                                     Page 21
<PAGE>

FORM 10-Q

Item 2.  (continued)

Accounts receivables on July 3, 1994, were $57.1 million, up slightly from
$55.1 million at July 4, 1993. At the end of the 1994 period, the company
had sold $50 million of accounts receivable, an increase of $10 million
from the amount sold at July 4, 1993. Receivables, including those sold
pursuant to the Receivables Purchase Agreement, represented 50 days of
sales outstanding at July 3, 1994 compared with 44 days at July 4, 1993,
as fewer customers made payments in advance of due date.

Inventories on July 3, 1994, were $147.5 million, up $5.1 million from
July 4, 1993 levels of $142.4 million, primarily from increased
inventories of raw materials and real estate developed lots. Finished
goods inventories were up slightly as  increases in denim inventories were
partially offset by decreases in other finished goods.

Capital spending in 1994 is expected to be $36.0 million and includes
expansion and upgrading of yarn preparation facilities, new weaving
machines, and a new fiber production line at Olympic Products. In
addition, the company expects to invest a total of approximately $25
million in the Mexican joint venture denim company through 1995. Capital
spending in the first half of 1994 was $16.0 million and the investment in
the Mexican joint venture was $3.5 million.

Federal, state and local regulations relating to the workplace and the
discharge of materials into the environment are continually changing;
therefore, it is difficult to gauge the total future impact of such
regulations on the company.  Existing government regulations are not
expected to cause a material change in the company's competitive position,
operating results or planned capital expenditures. Cone Mills has an
active environmental committee which fosters protection of the environment
and compliance with laws.

In November 1988 certain former employees of the company instituted a
class action suit against the company and certain other defendants in
which the plaintiffs ("Plaintiffs") asserted a variety of claims related
to the 1983 ESOP and certain other employee benefit plans maintained by
the company.  In March 1992 a judgment in the amount of $15.5 million
(including an attorneys' fees award) was entered against the company with
respect to an alleged promise to make additional company contributions to
the 1983 ESOP and all claims unrelated to the alleged promise were
dismissed.  The company, the individual defendants and the Plaintiffs
appealed.  
                                     Page 22
<PAGE>

FORM 10-Q

Item 2.  (continued)


On May 6, 1994, the Court of Appeals, sitting en banc, affirmed the prior
conclusion of a panel of three of its judges and unanimously reversed the
$15.5 million judgment and unanimously affirmed all of the District
Court's rulings in favor of the company. However, the Court of Appeals
affirmed, by an equally divided court, the District Court's holding that
Plaintiffs should be allowed to proceed on an alternative theory whether,
subject to proof of any detrimental reliance, Plaintiffs could establish
that a letter to salaried employees on December 15, 1983 could allow
recovery on a theory of equitable estoppel. Accordingly, the case was
remanded to the District Court for a determination of whether the
Plaintiffs can establish detrimental reliance creating estoppel of the
company.

The issue of detrimental reliance and other issues related to whether the
Plaintiffs can prevail on remand in the District Court are factually
oriented, and additional proceedings will likely be necessary. For that
reason, and because of the uncertainties inherent in the litigation
process, it is not possible to predict the ultimate outcome of this
lawsuit. However, the company intends to continue to defend this matter
vigorously, and it is the opinion of the company's management that this
lawsuit, when finally concluded, will not have a material adverse effect
on the company's financial condition.

To secure the judgement on appeal from the District Court to the Court of
Appeals, the company had deposited in escrow with the trustee of the 1983
ESOP an $8 million letter of credit and 75,330 shares of Class A Preferred
Stock valued at $7.5 million which has subsequently earned dividends of an
additional 11,474 shares valued at $1.2 million.  The letter of credit was
substituted for an $8 million cash deposit made in April 1992.  To record
this escrow transaction, the company increased outstanding Class A
Preferred Stock by $8.7 million and established an offsetting contra
stockholders' equity account. 

Because the judgement of the District Court was reversed, the escrowed
stock and letter of credit were ordered released by order of the District
Court entered July 22, 1994. Subsequent to the court's order, the stock
was redeemed, the offsetting contra account eliminated and letter of
credit terminated. None of these escrow transactions have had an effect on
net income or stockholders' equity.


                                     Page 23
<PAGE>
FORM 10-Q

Item 2.  (continued)


The company is a party to various other legal claims and actions
incidental to its business. Management believes that none of these claims
or actions, either individually or in the aggregate, will have a material
adverse effect on the financial condition of the company.

Financial Outlook and Strategy

In 1992 and 1993, Cone Mills benefited from favorable apparel fabric
markets characterized by increasing prices and volume in both domestic and
international denim markets and the rapid expansion of sportswear fabrics
markets. The company believes that demographic trends and other market
developments continue to present favorable long-term opportunities for
growth. Even though first half operating results were unfavorable compared
with 1993, the company anticipates improving denim and home furnishings
print demand and some recovery in margins as sales increase, prices
improve and our plants return to normal operating schedules in the second
half of the year.

The company has purchased cotton, its principal raw material,  from
suppliers at fixed prices for delivery throughout the remainder of the
year. Although these prices, which are similar to second quarter costs,
compare favorably with those of the present spot market, the price of
cotton has increased significantly since late 1993 and has caused a
reduction in profit margins in 1994. In addition, the company has
implemented a general wage increase in July 1994 of approximately four
percent for hourly employees. While the company was unable to increase
prices in its largest product lines during first half 1994, a moderate
price increase was effected for third quarter 1994. While it is the
company's goal to restore its margins to 1993 levels, the success in
reaching this goal will be affected by the strength of demand for its
products, cotton prices, and productivity improvement programs.

The company has set priorities for the use of net cash flow and available
borrowing capacity. The first is international denim manufacturing and
marketing opportunities and in 1993, the company purchased a 20% ownership
in CIPSA, the largest denim manufacturer in Mexico, for approximately $24
million and signed agreements with CIPSA providing for the formation of a
joint venture company to build and operate a world-class denim
manufacturing facility. The partners plan to invest a 


                                     Page 24
<PAGE>

FORM 10-Q

Item 2.  (continued)



total of approximately $50 million, with each partner providing 50% of
this investment. Capital requirements for the joint venture will primarily
occur in 1994 and 1995. The joint venture has signed a credit agreement
with a Mexican bank for approximately $63 million of debt financing. This
debt is not guaranteed by Cone Mills Corporation or CIPSA.

In order to meet the company's goal of $1 billion in sales and
commensurate growth in earnings by 1996, Cone Mills' second priority for
cash flow and available credit is acquisitions. The company actively seeks
possible acquisitions to which it believes it can add value through
application of its manufacturing and marketing expertise. There can be no
assurance that any actual transaction will ultimately result, but the
consummation of any such transaction could involve a significant financial
commitment.

Other potential uses of cash include the reduction of preferred stock,
cash dividends or common stock repurchases, depending on the expected
benefits to shareholders. On February 17, 1994, the Board of Directors of
Cone Mills Corporation authorized the repurchase, from time to time, of up
to 2.5 million shares of the company's outstanding common stock in open
market transactions. To date 6,800 shares have been repurchased in open
market transactions and future repurchase decisions will be based on the
company's expected capital structure, alternative investment
opportunities, and the market price of the common stock.

The company believes that its internally generated operating funds and
funds available under its credit facilities are sufficient to meet its
working capital, capital spending, possible stock repurchases, and
financing commitments needs for the foreseeable future, including the
investment in the joint venture.











                                     Page 25
<PAGE>


FORM 10-Q
                                     PART II

Item 1.  Legal Proceedings

In November 1988, William J. Elmore and Wayne Comer (the "Plaintiffs"),
former employees of the Company, instituted a class action suit against
the Company and Wachovia Bank & Trust Company, N.A. ("Wachovia") and
certain current and former employees of the Company and Wachovia.  The
suit was brought on behalf of salaried employees of the Company who were
participants in certain Company retirement plans.  The Plaintiffs asserted
a variety of claims related to actions taken and statements made
concerning certain employee benefit plans maintained by the Company.

On March 20, 1992, the United States District Court in Greenville, South
Carolina, entered a judgment finding that the Company had promised to
contribute certain surplus funds (or their equivalent in Company stock)
relating to the overfunding of the Company's pension plans to the 1983
ESOP by December 23, 1985, that such surplus amounted to $69 million, that
the Company's actual contribution totaled approximately $55 million, and
that the Company and certain of its executive officers therefore had
breached their fiduciary duties under the Employee Retirement Income
Security Act of 1974 ("ERISA") to certain participants in the 1983 ESOP. 
The District Court ordered the Company to pay to the 1983 ESOP for the
benefit of plan participants, both salaried and hourly, the sum of $14.2
million in cash or the equivalent in Company stock.  In addition, the
District Court awarded $3.5 million in attorneys' fees to the Plaintiffs,
$2.2 million of which is to be paid from the sum awarded to the 1983 ESOP. 
Judgment was entered in favor of the defendants on all remaining claims
except for claims relating to the ESOP contribution.

On March 20, 1992, the Company and the individual defendants appealed the
District Court's judgment against them to the United States Court of
Appeals for the Fourth Circuit.  On April 2, 1992, the Plaintiffs appealed
the District Court's judgment to the Court of Appeals insofar as it
dismissed certain of their claims.

On May 6, 1994, the Court of Appeals, sitting en banc, affirmed the prior
conclusion of a panel of three of its judges and unanimously reversed the
$15.5 million judgment and unanimously affirmed all of the District
Court's rulings in favor of the Company.  However, the Court of Appeals
affirmed, by an equally divided court, the District Court's holding that
Plaintiffs should  be allowed  to proceed on an alternative 


                                     Page 26
<PAGE>
FORM 10-Q

Item 1.  (continued)


theory whether, subject to proof of any detrimental reliance, Plaintiffs
could establish that a letter to salaried employees on December 15, 1983
could allow recovery on a theory of equitable estoppel.  Accordingly, the
case was remanded to the District Court for a determination of whether the
Plaintiffs can establish detrimental reliance creating estoppel of the
Company.
 
The issue of detrimental reliance and other issues related to whether the
Plaintiffs can prevail on remand in the District Court are factually
oriented, and additional proceedings will likely be necessary.  For that
reason, and because of the uncertainties inherent in the litigation
process, it is not possible to predict the ultimate outcome of this
lawsuit.  However, the Company intends to continue to defend this matter
vigorously, and it is the opinion of the Company's management that this
lawsuit, when finally concluded, will not have a material adverse effect
on the Company's financial condition.

The Company is a party to various other legal claims and actions
incidental to its business.  Management believes that none of these claims
or actions, either individually or in the aggregate, will have a material
adverse effect on the financial condition of the Company.
























                                     Page 27
<PAGE>

FORM 10-Q



Item 4.   Submission of Matters to a Vote of Security Holders

Cone Mills Corporation Annual Meeting of Shareholders was held May 10,
1994.  The proposals voted upon and the results of voting were as follows:

(1)    Election of Class II Directors for Three-Year Term
<TABLE>
<S>                                        <C>               <C>
                                               Votes           Votes  
                                                For           Withheld

       J. Patrick Danahy                    22,126,703         278,844
       Leslie W. Gaulden                    22,125,993         279,554
       Jeanette C. Kimmel                   22,125,703         279,844
       John W. Rosenblum                    22,125,303         280,244
</TABLE>
       All Class I and Class III Directors continue as previously reported.

(2)    Proposal to adopt 1994 Stock Option Plan for Non-Employee Directors:
<TABLE>
<S>                                        <C>
       Votes For                            21,673,301
       Votes Against                           657,833
       Abstentions                              74,413

(3)    Proposal to approve ratification of McGladrey & Pullen as
       independent auditor for 1994.

<S>                        
       Votes For                            22,346,040
       Votes Against                            35,594
       Abstentions                              23,913
</TABLE>

Item 6.  Exhibits and Reports on Form 8-K

(a)    The exhibits to this Form 10-Q are listed in the accompanying Index
       to Exhibits.

(b)    Reports on Form 8-K

       None






                                     Page 28
<PAGE>
FORM 10-Q


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                               CONE MILLS CORPORATION
                                                  (Registrant)





Date  August 13, 1994                          JOHN L. BAKANE         
                                               John L. Bakane
                                               Vice President and 
                                               Chief Financial Officer





























                                     Page 29
<PAGE>


FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                                            Sequential
  No.        Description                                            Page No. 
  2.1        Amendment dated as of June 30, 1994 to
             Receivables Purchase Agreement dated
             as of August 11, 1992, between Cone
             Mills Corporation and Delaware Funding
             Corporation.                                                32 

* 4.1        Restated Articles of Incorporation of
             the Registrant effective August 25, 1993,                   
             filed as Exhibit 4.1 to Registrant's
             report on Form 10-Q for the quarter ended
             October 3, 1993.

* 4.2        Amended and Restated Bylaws of Registrant,
             Effective June 18, 1992, filed as Exhibit
             3.5 to the Registrant's Registration
             Statement on Form S-1 (File No. 33-46907).
                                        
* 4.3        Note Agreement dated as of August 13, 1992,
             between Cone Mills Corporation and The
             Prudential Insurance Company of America,
             with form of 8% promissory note attached,
             filed as Exhibit 4.01 to the Registrant's
             report on Form 8-K dated August 13, 1992.

* 4.4        Credit Agreement dated as of August 13, 1992,
             among Cone Mills Corporation, the banks
             listed therein and Morgan Guaranty Trust
             Company of New York, as Agent, with form
             of note attached, filed as Exhibit 4.02 to
             the Registrant's report on Form 8-K dated
             August 13, 1992.

* 4.5        Specimen Class A Preferred Stock Certificate,
             filed as Exhibit 4.5 to the Registrant's
             Registration Statement on Form S-1 
             (File No. 33-46907).

* 4.6        Specimen Common Stock Certificate,
             effective June 18, 1992, filed as
             Exhibit 4.7 to the Registrant's
             Registration Statement on Form S-1
             (File No. 33-46907).




                                     Page 30
<PAGE>

FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                                            Sequential
  No.        Description                                            Page No. 
* 4.7        Registration Rights Agreement dated
             as of March 30, 1992, among the 
             Registrant and the shareholders listed
             therein, filed as Exhibit 4.8 to the
             Registrant's Registration Statement on
             Form S-1 (File No. 33-46907).

* 4.8        The 401(k) Program (formerly the 
             Supplemental Retirement Program) of
             Registrant, amended and restated
             effective January 1, 1994, filed as
             Exhibit 4.9 to the Registrant's 
             Registration Statement on Form S-8 
             (File Nos.33-51951 and 33-51953).

* 4.9        Cone Mills Corporation 1983 ESOP as                          
             amended and restated effective March 1,
             1993, filed as Exhibit 4.9 to Registrant's
             report on Form 10-K for the year ended
             January 2, 1994.
             
*10.1        1994 Stock Option Plan for Non-Employee
             Directors of Registrant filed as Exhibit
             10.9 to Registrant's report on Form 10-K
             for the year ended January 2, 1994.

*10.2        Form of Non-Qualified Stock Option 
             Agreement under 1994 Stock Option 
             Plan for Non-Employee Directors of
             Registrant filed as Exhibit 10.10 to
             Registrant's report on Form 10-K for
             the year ended January 2, 1994.



 

                             
* Incorporated by reference to the statement or report indicated.

                                        





                                     Page 31
<PAGE>

FORM 10-Q

EXHIBIT 2.1

                   AMENDMENT TO RECEIVABLES PURCHASE AGREEMENT


          AMENDMENT dated as of June 30, 1994 ( this "Amendment") of a
Receivables Purchase Agreement dated as of August 11, 1992, as amended (as
amended, the "Receivables Purchase Agreement") between CONE MILLS
CORPORATION (the "Seller") and DELAWARE FUNDING CORPORATION (the "Buyer"). 
Terms defined in the Receivables Purchase Agreement and not otherwise
defined herein have the same meaning when used herein.


                                   WITNESSETH:


          WHEREAS, the Seller and the Buyer are parties to the Receivables
Purchase Agreement; and

          WHEREAS, the Seller and the Buyer desire to amend the Receivables
Purchase Agreement (i) to increase the Maximum Net Investment, (ii) to
extend the Expiration Date and (iii) to increase the maximum permissible
length of the Tranche Periods;

          NOW, THEREFORE, the parties hereto, in consideration of their
mutual covenants hereinafter set forth and intending to be legally bound
hereby, agree as follows:


          ARTICLE I.    Amendment to the Receivables Purchase Agreement.

          Subject to the satisfaction of the conditions precedent specified
in Article IV hereof, the Receivables Purchase Agreement and the exhibits
thereto shall be amended as follows:

                 (a)    The definition "Expiration Date" in Section 1.01 of
          the Receivables Purchase Agreement is amended by replacing clause
          (i) of said definition with "(i) June 28, 1995,";

                 (b)    The definition "Maximum Net Investment" in Section
          1.01 of the Receivables Purchase Agreement is amended by
          replacing "$40,000,000" therein with "$50,000,000".

                                     Page 32
<PAGE>

FORM 10-Q

EXHIBIT 2.1  (continued)



                 (c)    The definition "Tranche Period" in Section 1.01 of
          the Receivables Purchase Agreement is amended by replacing the
          phrase "90 days" in the first sentence therein with the phrase
          "120 days".

                 (d)    Section 2.15 of the Receivables Purchase Agreement is
          amended by deleting the date "August 31, 1994" therein and
          replacing such date with the date "June 28, 1995".


                 ARTICLE II.      Representations.

                 The Seller hereby represents and warrants that, after
giving effect to this Amendment:

                 (a)    the representations and warranties set forth in
          Section 5.01 of the Receivables Purchase Agreement are true on
          the date hereof as if made on and as of the date hereof except as
          such representations and warranties specifically relate to an
          earlier date and as if each reference to the "Receivables
          Purchase Agreement" in said Section 5.01 was deemed to be a
          reference to the Receivables Purchase Agreement as amended by
          this Amendment; and

                 (b)    there shall exist no Termination Event or Potential
          Termination Event under the Receivables Purchase Agreement.


                 ARTICLE III.      Status of the Receivables Purchase
                                   Agreement.

                 Except as otherwise expressly provided herein, all terms
and conditions of the Receivables Purchase Agreement are ratified and
shall remain unchanged and continue in full force and effect.  Each
reference in the Receivables Purchase Agreement to such Agreement or any
exhibit thereto shall mean and be a reference to the Receivables Purchase
Agreement and the exhibits thereto as amended hereby.





                                     Page 33
<PAGE>

FORM 10-Q

EXHIBIT 2.1  (continued)

                 ARTICLE IV.  Conditions Precedent.

                 The amendments to the Receivables Purchase Agreement set
forth in Article I hereof shall become effective upon:

               (i)      the execution and delivery of this Amendment by each
          of the parties hereto;

               (ii)     the delivery by the Seller to the Buyer of
          certification that all necessary corporate action has been taken
          by the Seller to approve this Amendment and the sale of
          Receivables by the Seller under the Agreement as amended hereby
          (including without limitation, a certificate setting forth the
          resolutions of the Seller adopted in respect of the transaction
          contemplated hereby); and

               (iii)    the Buyer shall have received a favorable written
          opinion of Neil Koonce, General Counsel of the Seller, dated the
          date hereof and covering the matters set forth in paragraphs
          1,2,3,4 and 5 of the opinion of Schell Bray Aycock Abel &
          Livingston delivered pursuant to Section 3.02(j) of the
          Receivables Purchase Agreement


               ARTICLE V.     Governing Law.

               This Amendment shall be governed by and construed in
accordance with the laws of the State of New York.


               ARTICLE VI.    Counterparts.

               This Amendment may be executed in any number of counterparts,
all of which taken together shall constitute one agreement, and any of the
parties hereto may execute this Amendment by signing such counterpart.









                                     Page 34
<PAGE>
FORM 10-Q

EXHIBIT 2.1  (continued)



              IN WITNESS WHEREOF, each of the parties hereto have caused a
counterpart of this Amendment to be duly executed as of the date first
above written.

                                       DELAWARE FUNDING CORPORATION

                                       by:  J. P. Morgan Delaware,
                                                as attorney-in-fact
                                                for Delaware Funding
                                                Corporation


                                       by:  ROBERT J. HENCHEY          
                                            ROBERT J. HENCHEY

                                            Vice President             
                                            Title



                                            
                                       CONE MILLS CORPORATION


                                       by:  JOHN L. BAKANE          
                                            JOHN L. BAKANE
                                       
                                            Vice President and      
                                            Chief Financial Officer  
                                            Title
















                                     Page 35
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission