CONE MILLS CORP
10-Q, 1996-05-13
BROADWOVEN FABRIC MILLS, COTTON
Previous: COMPUTER TASK GROUP INC, 10-Q, 1996-05-13
Next: CONSOLIDATED EDISON CO OF NEW YORK INC, 10-Q, 1996-05-13



                                           Page 1 of 60
                                           Index to Exhibits-Pages 21-30

                                       FORM 10-Q

                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.  20549

(Mark One)
   [ X ]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  March 31, 1996

                                          OR

   [    ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934

For the Transition period from             to                

Commission file number    1-3634    


                    CONE MILLS CORPORATION                   
                (Exact name of registrant as specified in its charter)

    North Carolina                       56-0367025          
(State or other jurisdiction of                          (I.R.S. Employer
  incorporation or organization)                         Identification No.)

3101 North Elm Street, Greensboro, North Carolina   27408    
(Address of principal executive offices)      (Zip Code)

                        (910) 379-6220                       
                 (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X   No   

Number of shares of common stock outstanding as of May 1,
1996:  27,383,933 shares.






                                        Page 1
<PAGE>
FORM 10-Q

                                CONE MILLS CORPORATION

                                         INDEX

                                                                        Page
                                                                        Number

PART I.      FINANCIAL INFORMATION

Item 1.      Financial Statements

             Consolidated Statements of Income
                Thirteen weeks ended March 31, 1996 and 
                April 2, 1995 (Unaudited). . . . . . . . . . . . . . . .3

             Consolidated Balance Sheets
                March 31, 1996 and April 2, 1995
                (Unaudited) and December 31, 1995. . . . . . . . . . . .4 & 5

             Consolidated Statements of Stockholders' Equity
                Thirteen weeks ended March 31, 1996
                and April 2, 1995 (Unaudited). . . . . . . . . . . . . .6

             Consolidated Statements of Cash Flows
                Thirteen weeks ended March 31, 1996
                and April 2, 1995 (Unaudited). . . . . . . . . . . . . .7

             Notes to Consolidated Financial Statements
                (Unaudited). . . . . . . . . . . . . . . . . . . . . . .8

Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of Operations . . . . . . .14


PART II.     OTHER INFORMATION

Item 1.      Legal Proceedings . . . . . . . . . . . . . . . . . . . . .19
Item 6.      Exhibits and Reports on Form 8-K. . . . . . . . . . . . . .20

                                        Page 2
<PAGE>
FORM 10-Q
PART I
Item 1.
<TABLE>
<S>                                                                     <C>               <C>
                      CONE MILLS CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF INCOME

                   (amounts in thousands, except per share data)

                                                                          Thirteen             Thirteen
                                                                          Weeks Ended         Weeks Ended
                                                                          March 31, 1996     April 2, 1995
                                                                          (Unaudited)         (Unaudited)

Net Sales                                                                $       199,282   $       226,205

Operating Costs and Expenses:
  Cost of sales                                                                  161,236           185,948
  Selling and administrative                                                      21,116            20,827
  Depreciation                                                                     7,136             7,201
  Gain on sale of division                                                        (4,675)                -

                                                                                 184,813           213,976

Income from Operations                                                            14,469            12,229

Other Income (Expense):
  Interest income                                                                     96               225
  Interest expense                                                                (3,837)           (3,001)

                                                                                  (3,741)           (2,776)

Income before Income Taxes and Equity in 
  Earnings (Loss) of Unconsolidated Affiliates                                    10,728             9,453

Income Taxes                                                                       3,755             3,304

Income before Equity in Earnings (Loss) of
  Unconsolidated Affiliates                                                        6,973             6,149

Equity in Earnings (Loss) of Unconsolidated Affiliates                               212            (2,515)

Net Income                                                               $         7,185   $         3,634

Income Available to Common Shareholders:
  Net Income                                                             $         6,465   $         2,962

Earnings Per Share - Fully Diluted:
  Net Income                                                                   $     .24            $  .11 

Weighted Average Common Shares and
  Common Share Equivalents Outstanding -
  Fully Diluted                                                                   27,462            27,465
</TABLE>
See Notes to Consolidated Financial Statements.

                                           Page 3
<PAGE>
FORM 10-Q
<TABLE>
<S>                                                          <C>             <C>             <C>
Item 1.  (continued)
                      CONE MILLS CORPORATION AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS

               (amounts in thousands, except share and par value data)

                                                                March 31,        April 2,      December 31,
       ASSETS                                                     1996             1995           1995
                                                               (Unaudited)     (Unaudited)       (Note)
   Current Assets:
     Cash                                                     $      1,447    $        912    $        336

     Accounts receivable - trade, less provision for
       doubtful accounts $3,000; $3,000; $3,200                     78,747          95,833          60,955

     Inventories:
       Greige and finished goods                                    92,823          82,684          84,822
       Work in process                                              13,143          15,995          14,786
       Raw materials                                                11,794          23,026          29,274
       Supplies and other                                           32,599          31,151          33,492

                                                                   150,359         152,856         162,374

     Other current assets                                           13,781           7,558          10,227

          Total Current Assets                                     244,334         257,159         233,892

   Investments in Unconsolidated Affiliates                         37,087          32,148          37,680

   Other Assets                                                     41,815          39,718          45,540



   Property, Plant and Equipment:
     Land                                                           18,398          20,090          19,615
     Buildings                                                      81,821          79,253          89,128
     Machinery and equipment                                       304,024         293,101         322,361
     Other                                                          30,605          31,435          34,292

                                                                   434,848         423,879         465,396

        Less accumulated depreciation                              191,243         184,073         198,188

            Property, Plant and Equipment-Net                      243,605         239,806         267,208







                                                              $    566,841    $    568,831    $    584,320
</TABLE>
   Note:  The balance sheet at December 31, 1995, has been
   derived from the audited financial statements at that date.

   See Notes to Consolidated Financial Statements.

                                         Page 4
<PAGE>
FORM 10-Q

Item 1.  (continued)
                         CONE MILLS CORPORATION AND SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS

                  (amounts in thousands, except share and par value data)
<TABLE>
<S>                                                         <C>            <C>            <C>        
                                                               March 31,      April 2,      December 31,
                LIABILITIES AND STOCKHOLDERS' EQUITY             1996           1995           1995
                                                             (Unaudited)    (Unaudited)       (Note)

  Current Liabilities:
    Notes payable                                            $    11,391    $     8,210    $      8,875
    Current maturities of long-term debt                          11,096            414          11,236
    Accounts payable - trade                                      33,124         37,380          40,023
    Sundry accounts payable and accrued expenses                  43,655         41,891          64,800
    Income taxes payable                                           1,124          3,756               -
    Deferred income taxes                                         26,317         28,188          25,938

      Total Current Liabilities                                  126,707        119,839         150,872

  Long-Term Debt                                                 161,420        172,629         161,782

  Deferred Items:
    Deferred income taxes                                         40,849         37,753          40,836
    Other deferred items                                           9,934          6,215           8,705

                                                                  50,783         43,968          49,541





  Stockholders' Equity:
    Class A Preferred Stock - $100 par value; authorized
      1,500,000 shares; issued and outstanding 383,948
      shares - Employee Stock Ownership Plan                      38,395         38,395          38,395
    Class B Preferred Stock - no par value; authorized 
      5,000,000 shares                                                 -              -               -
    Common Stock - $.10 par value; authorized 42,700,000
      shares; issued and outstanding 27,383,933 shares;
      1995, 27,380,409 shares                                      2,738          2,738           2,738
    Capital in excess of par                                      71,100         71,090          71,090
    Retained earnings                                            124,160        126,743         119,825
    Currency translation adjustment                               (8,462)        (6,571)         (9,923)

                Total Stockholders' Equity                       227,931        232,395         222,125



                                                             $   566,841    $   568,831    $    584,320
</TABLE>
  Note:  The balance sheet at December 31, 1995, has been
  derived from the audited financial statements at that date.

  See Notes to Consolidated Financial Statements.

                                      Page 5
<PAGE>
FORM 10-Q

Item 1.  (continued)
                           CONE MILLS CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    THIRTEEN WEEKS ENDED MARCH 31, 1996 AND APRIL 2, 1995
                          (amounts in thousands, except share data)
                                         (Unaudited)
<TABLE>
<S>                                           <C>       <C>            <C>          <C>
                                                 Class A Preferred
                                                Stock                         Common Stock
                                                Shares       Amount       Shares         Amount

Balance, December 31, 1995                     383,948   $    38,395    27,380,409   $      2,738
Net income                                           -             -             -              -
Currency translation adjustment -
  Sale of stock of affiliate                         -             -             -              -
Class A Preferred Stock -
  Employee Stock Ownership Plan:
  Cash dividends paid                                -             -             -              -
Common Stock: 
  Options exercised                                  -             -         6,000              -
  Purchase of common shares                          -             -        (2,476)             -

Balance, March 31, 1996                        383,948   $    38,395    27,383,933   $      2,738



                                                 Class A Preferred
                                                Stock                         Common Stock
                                                Shares       Amount       Shares         Amount

Balance, January 1, 1995                       383,948   $    38,395    27,403,621   $      2,740
Net income                                           -             -             -              -
Currency translation loss (net
  of income tax benefit of $3,262)                   -             -             -              -
Class A Preferred Stock -
  Employee Stock Ownership Plan:
  Cash dividends paid                                -             -             -              -
Common Stock: 
  Options exercised                                  -             -         4,000              1
  Purchase of common shares                          -             -       (27,212)            (3)

Balance, April 2, 1995                         383,948   $    38,395    27,380,409   $      2,738

</TABLE>

See Notes to Consolidated Financial Statements.
                                         Page 6
<PAGE>
FORM 10-Q

Item 1.  (continued)
                     CONE MILLS CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              THIRTEEN WEEKS ENDED MARCH 31, 1996 AND APRIL 2, 1995
                    (amounts in thousands, except share data)
                                  (Unaudited)
<TABLE>
<S>                                       <C>           <C>           <C>
                                            Capital in                  Currency
                                              Excess       Retained    Translation
                                              of Par       Earnings     Adjustment

Balance, December 31, 1995                 $    71,090   $   119,825   $    (9,923)
Net income                                           -         7,185             -
Currency translation adjustment -
  Sale of stock of affiliate                         -             -         1,461
Class A Preferred Stock -
  Employee Stock Ownership Plan:
  Cash dividends paid                                -        (2,850)            -
Common Stock: 
  Options exercised                                 36             -             -
  Purchase of common shares                        (26)            -             -

Balance, March 31, 1996                    $    71,100   $   124,160   $    (8,462)



                                            Capital in                  Currency
                                              Excess       Retained    Translation
                                              of Par       Earnings     Adjustment

Balance, January 1, 1995                   $    71,354   $   125,771   $    (1,380)
Net income                                           -         3,634             -
Currency translation loss (net
  of income tax benefit of $3,262)                   -             -        (5,191)
Class A Preferred Stock -
  Employee Stock Ownership Plan:
  Cash dividends paid                                -        (2,662)            -
Common Stock: 
  Options exercised                                 25             -             -
  Purchase of common shares                       (289)            -             -

Balance, April 2, 1995                     $    71,090   $   126,743   $    (6,571)

</TABLE>
See Notes to Consolidated Financial Statements.
                                       Page 6a
<PAGE>
FORM 10-Q

Item 1. (continued)

                         CONE MILLS CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (amounts in thousands)
<TABLE>
<S>                                                                 <C>             <C>
                                                                      Thirteen          Thirteen
                                                                     Weeks Ended       Weeks Ended
                                                                    March 31, 1996    April 2, 1995
                                                                     (Unaudited)       (Unaudited)

Cash Flows Used In Operating Activities                              $    (16,647)   $    (24,312)

Cash Flows from Investing Activities:
   Proceeds from sale of division (a)                                      40,053               -
   Capital expenditures                                                    (5,341)         (9,640)
   Other                                                                    1,486          (6,464)

     Net cash provided by (used in) investing activities                   36,198         (16,104)

Cash Flows from Financing Activities:
   Increase (decrease) in checks issued in excess of deposits             (17,502)            865
   Principal payments  -  long-term debt                                     (614)        (97,056)
   Proceeds from long-term debt borrowings                                      -          48,000
   Proceeds from debentures issued                                              -          99,831
   Other                                                                     (324)        (11,470)

     Net cash (used in) provided by financing activities                  (18,440)         40,170

     Net increase (decrease) in cash                                        1,111            (246)

Cash at Beginning of Period                                                   336           1,158

Cash at End of Period                                                $      1,447    $        912


(a)Divestiture: 
   Inventories                                                       $     14,926
   Property, plant and equipment                                           21,516
   Other                                                                   (1,064)
   Gain on sale                                                             4,675

     Proceeds from sale                                              $     40,053


Supplemental Disclosures of Additional Cash Flow Information:

Cash payments for:
   Interest, net of interest capitalized                             $      7,495    $      4,817

   Income taxes, net of refunds                                      $        103    $     (1,338)

Supplemental Schedule of Noncash Investing and Financing Activities:

   Receivable recorded from sale of division                         $      4,449    $          -

</TABLE>



See Notes to Consolidated Financial Statements.

                                          Page 7
<PAGE>
FORM 10-Q

Item 1.  (continued)



                        CONE MILLS CORPORATION AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    March 31, 1996




Note 1.       Basis of Financial Statement Preparation

       The Cone Mills Corporation (the "Company") condensed
       consolidated financial statements for March 31, 1996 and
       April 2, 1995 are unaudited, but in the opinion of
       management reflect all adjustments necessary to present
       fairly the consolidated balance sheets of Cone Mills
       Corporation and Subsidiaries at March 31, 1996, April 2,
       1995, and December 31, 1995 and the related consolidated
       statements of income, stockholders' equity and cash flows
       for the thirteen weeks ended March 31, 1996 and April 2,
       1995.  All adjustments are of a normal recurring nature. 
       The results are not necessarily indicative of the results
       to be expected for the full year.

       These statements should be read in conjunction with the
       audited financial statements and related notes included
       in the Company's annual report on Form 10-K for fiscal
       1995.
 
       Substantially all components of textile inventories are
       valued at the lower of cost or market using the last-in,
       first-out (LIFO) method.  Nontextile inventories are
       valued at the lower of average cost or market.  Because
       amounts for inventories under the LIFO method are based
       on an annual determination of quantities as of the year-
       end, the inventories at March 31, 1996 and April 2, 1995
       and related consolidated statements of income for the
       thirteen weeks then ended are based on certain estimates
       relating to quantities and cost as of the end of the
       fiscal year.


                                        Page 8
<PAGE>
FORM 10-Q

Item 1.   (continued)

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2.       Sale of Accounts Receivable

       The Company has an agreement with the subsidiary of a
       major financial institution which allows the sale without
       recourse of up to $50 million of an undivided interest in
       eligible trade receivables.  This agreement is extendable
       to August 1997.  Accounts receivable is shown net of $25
       million sold at March 31, 1996, net of $26 million sold
       at April 2, 1995, and net of $40 million sold at December
       31, 1995. As a result of the sale of the interest in
       these receivables, cash flows provided by operating
       activities include decreases of $15 million and $24
       million for the thirteen weeks ended March 31, 1996 and
       April 2, 1995, respectively.

Note 3.       Investments in Unconsolidated Affiliates

       Investments in unconsolidated affiliated companies are
       accounted for by the equity or cost method depending upon
       ownership and the Company's ability to exert influence. 
       In 1995, the Company accounted for the results of CIPSA
       by the equity method.  Based upon a reduction in
       ownership to 18% and certain other factors, the Company
       will account for its investment in CIPSA by the cost
       method in 1996 and future periods.

       In December 1994, the Mexican government devalued the
       peso and allowed it to freely trade against the U.S.
       dollar resulting in a substantial decline in value of the
       peso versus the U.S. dollar.  On January 1, 1995, the
       peso was trading at 4.94 pesos per U.S. dollar versus an
       exchange rate of approximately 3.45 prior to the
       devaluation.  The devaluation of the peso created foreign
       currency transaction losses for the Company's Mexican
       affiliates, primarily related to debt denominated in U.S.
       dollars for Compania Industrial de Parras S.A.,
       ("CIPSA").  Primarily due to the devaluation of the peso,
       the Company recognized $2.4 million loss as its pro rata
       share of these losses in its first quarter 1995 income
       statement.

                                        Page 9
<PAGE>
FORM 10-Q

Item 1.  (continued)

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<S>                                 <C>              <C>            <C>                                           

Note 4.       Long-Term Debt
       
                                                      March 31, 1996        
                                                         Current
                                            Total        Maturity     Long-Term
                                                  (amounts in thousands)   

8% Senior Note                       $     75,000     $   10,714     $   64,286
8-1/8% Debentures                          96,021              -         96,021
Capital Lease Obligation                    1,374            344          1,030
Other                                         121             38             83

Total                                $    172,516     $   11,096     $  161,420

                                                       April 2, 1995         
                                                         Current                 
                                            Total        Maturity     Long-Term
                                                  (amounts in thousands)

8% Senior Note                       $     75,000     $        -     $   75,000
8-1/8% Debentures                          95,577              -         95,577
Capital Lease Obligation                    1,610            155          1,455
Industrial Revenue Bonds                      701            224            477
Other                                         155             35            120

Total                                $    173,043     $      414     $  172,629
</TABLE>


Note 5.       Class A Preferred Stock

       The dividend rate for Class A Preferred Stock is 7.50%,
       which is payable March 31, 1997.


                                        Page 10

<PAGE>
FORM 10-Q

Item 1.   (continued)
<TABLE>
<S>                            <C>           <C>                 <C>           <C>
Note 6.       Stock Option Plans


                                    1995      Exercise               1996       Exercise
                                   Number      Price                Number       Price
                                     Of       Weighted                Of        Weighted
                                  Options     Average               Options     Average 
Outstanding -
  beginning
  of year                       1,086,000      $ 12.66            1,047,000     $  12.55
Granted                                 -          -                      -          -
Exercised                          (4,000)        6.50               (6,000)        6.08
Forfeited                         (35,000)       15.63               (4,000)       13.81

Outstanding -
  end of period                 1,047,000     $  12.58            1,037,000     $  12.59

Exercisable at
  end of period                   335,850                           568,600 
</TABLE>
The following table summarizes information about stock options
outstanding at March 31, 1996:
<TABLE>
<S>                             <C>                  <C>               <C>  
                                    Number              Number          
  Exercise                       Outstanding          Exercisable       Expiration
   Price                          at 3/31/96           at 3/31/96          Date   

  $ 5.250                             76,200               76,200       June, 1999
  $ 6.500                             91,800               91,800       February, 2002
  $11.625                              7,000                7,000       May, 2002
  $12.000                            408,000              104,800       November, 2004
  $12.875                              6,000                6,000       May, 2001
  $15.625                            448,000              282,800       February, 2003

                                   1,037,000              568,600
</TABLE>

                                        Page 11
<PAGE>
FORM 10-Q

Item 1.   (continued)

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<S>                                        <C>            <C>            <C>            <C>  
Note 7. Earnings Per Share

                                                       Thirteen                 Thirteen
                                                      Weeks Ended              Weeks Ended
                                                     March 31, 1996           April 2, 1995  
                                                                 Fully                    Fully
                                                 Primary        Diluted    Primary       Diluted 
                                                               (amounts in thousands,
                                                               except per share data)
Income from
  continuing operations                     $     7,185    $     7,185    $     3,634    $  3,634 
 Less:  Class A Preferred
        dividends                                  (720)          (720)        (  672)     ( 672)

Adjusted net income                         $     6,465    $     6,465    $     2,962    $ 2,962 

Weighted average common
 shares outstanding                              27,381         27,381         27,380     27,380 
Common share equivalents                           
 from assumed exercise
 of outstanding options,
 less shares assumed
 repurchased                                         75             81             85         85 
 
Weighted average common
 shares and common share
 equivalents outstanding                         27,456         27,462         27,465     27,465 

Earnings per common
 share and common share
 equivalent                                   $   .24        $   .24        $   .11        $   .11

</TABLE>

                                        Page 12

<PAGE>
FORM 10-Q

Item 1.   (continued)

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 8.       Sale of Division

       On January 22, 1996, the Company completed the sale of
       its Olympic Products Division to British Vita PLC.  The
       Company sold all inventory and substantially all of the
       property, plant and equipment of this division and will
       collect the trade accounts receivable as they become due. 
       Proceeds of $40,053,000 had been realized at March 31,
       1996.  Total proceeds to be realized from the sale of
       this division, including collection of receivables, will
       be in excess of $50 million.  Gain from disposal of this
       division has been recognized in the Company's first
       quarter 1996 financial statements.

       Sales revenues of the Olympic Products Division for 1995
       were $94.7 million.


                                        Page 13
<PAGE>
FORM 10-Q

Item 2.
                                MANAGEMENT'S DISCUSSION
                          AND ANALYSIS OF FINANCIAL CONDITION
                               AND RESULTS OF OPERATIONS

OPERATING RESULTS

First Quarter Ended March 31, 1996 Compared with First Quarter
Ended April 2, 1995.

While U.S. consumer spending in apparel and home furnishings
continued to grow sluggishly in the first quarter of 1996,
manufacturers were adversely affected by reductions in
softgoods inventories, which were in response to retail sales
being less than expected. These inventory liquidations have
been disruptive to textile industry operating schedules and
pricing particularly in the apparel fabrics industry. In
addition, weak consumer preference for printed home
furnishings fabrics have adversely affected the decorative
print business.

Cone Mills had first quarter 1996 sales of $199.3 million,
down 11.9%, as compared with sales of $226.2 million for the
first quarter of 1995. After eliminating the sales of the
Olympic Products Division, which was sold in January 1996,
sales decreased 4.1%. Lower sales in specialty sportswear
products and decorative prints more than offset increased
denim and export sales. Export sales were $52.6 million, or
26.4% of total sales, as compared with $38.2 million, or 16.9%
of sales, for the first quarter of 1995. 

The Company had net income of $7.2 million, or $.24 per share
after preferred dividends, for the first quarter of 1996,
including an after-tax gain on the sale of the Olympic
Division of $3.0 million or $.11 per share. For comparison,
first quarter 1995 net income was $3.6 million or $.11 per
share, which included a $2.5 million after-tax charge, or $.09
per share, arising primarily from losses associated with the
effect of the peso devaluation on Cone's minority investment
in Compania Industrial de Parras S.A. de C.V. (CIPSA).

Excess inventories throughout the apparel softgoods pipeline
and weak consumer demand for home furnishings prints are
expected to continue to depress earnings for the near term. 

Gross profit for first quarter 1996 (net sales less cost of
sales and depreciation) was 15.5% of sales as compared with
14.6% for the previous year. The increase was primarily the 
result of improved margins in denims and the elimination of
Olympic operations which had low gross profits.

                                        Page 14
<PAGE>
FORM 10-Q

Item 2.   (continued)


Business Segment. Cone Mills operates in two principal
business segments, apparel fabrics and home furnishings
products. The following table sets forth certain net sales and
operating income information.
<TABLE>
<S>                             <C>            <C>           <C>            <C>
                                                    First Quarter          
                                           1996                         1995     
                                    (Dollar amounts in millions)
NET SALES
   Apparel                       $   165.7       83.2%        $   170.3       75.3%
   Home Furnishings(1)                33.6       16.8              55.9       24.7
       Total                     $   199.3      100.0%        $   226.2      100.0%

OPERATING INCOME(2)
   Apparel                       $    13.0        7.8%        $     8.9        5.3%
   Home Furnishings(3)                 2.8        8.2               3.8        6.8
</TABLE>
(1)    Net sales include the Olympic Products Division's net
       sales of $4.8 million and $23.4 million in 1996 and 1995,
       respectively.
(2)    Operating income excludes general corporate expenses.
       Percentages reflect operating income as a percentage of
       segment net sales.
(3)    Operating income includes the Olympic Products Division's
       operating income of $4.7 million and $.1 million in 1996
       and 1995, respectively.

   Apparel Fabrics. Apparel fabric segment sales for the first
   quarter of 1996 were $165.7 million, down 2.7% from 1995
   amounts. Higher denim sales, which resulted from price
   increases and improved mix, were more than offset by lower
   specialty sportswear sales. First quarter 1996 operating
   margins for the apparel segment were 7.8% of sales as
   compared with 5.3% in 1995. Improved denim margins were
   partially offset by lower operating results in specialty
   sportswear fabrics product lines. Export sales, primarily
   denims, were up 37.5% compared with the previous year
   amounts. 

   Home Furnishings. Excluding the Olympic Products Division,
   first quarter 1996 home furnishings segment sales were
   $28.8 million, down 11.3% from 1995. Both the Cone
   Finishing and Cone Decorative Fabrics Divisions had lower
   sales in 1996 resulting from weak furniture markets and 

                                      Page 15
<PAGE>
FORM 10-Q

Item 2.   (continued)


   customer preference for fabrics other than prints. The home
   furnishings segment, excluding the Olympic Products
   Division, had an operating loss of $1.9 million compared
   with income of $3.7 million for the 1995 period. The loss
   was primarily the result of the lower sales volume and
   operating levels substantially less than capacity. 

Total Company selling and administrative expenses were up
marginally to $21.1 million, 10.6% of sales, as compared with
$20.8 million, or 9.2% of sales, for the 1995 period.
Consistent with the Company's growth initiatives, selling and
administrative expenses have been increased to support an
infrastructure for substantially higher levels of business. 

Interest expense was up $.8 million in the period resulting
primarily from the Company's issuing $100 million of
investment grade bonds in the last month of the first quarter
of 1995. 

Income taxes as a percent of taxable income were 35.0% for
both the first quarters of 1996 and 1995. Both periods reflect
tax benefits resulting from operation of the Company's foreign
sales corporation. 


Liquidity and Capital Resources

The Company's principal long-term capital sources are a $75
million Note Agreement with The Prudential Insurance Company
of America (the "Term Loan"), its 8 1/8% Debentures issued on
March 15, 1995 and due March 15, 2005 (the "Debentures"), and
stockholders' equity. Primary sources of liquidity are
internally generated funds, an $80 million Credit Agreement
with a group of banks with Morgan Guaranty Trust Company of
New York ("Morgan Guaranty") as Agent Bank (the "Revolving
Credit Facility"), and a $50 million Receivables Purchase
Agreement (the "Receivables Purchase Agreement") with Delaware
Funding Corporation, an affiliate of Morgan Guaranty. On March
31, 1996, the Company had funds available of $105.0 million
under its Revolving Credit Facility and Receivables Purchase
Agreement.

For the first quarter of 1996, the Company generated $14.9
million from earnings before noncash charges from
depreciation, amortization and unconsolidated Mexican
affiliate results as compared with $14.0 million for the first

                                        Page 16
<PAGE>
FORM 10-Q

Item 2.   (continued)


quarter of 1995. For the 1996 period, the Company increased
its investments in working capital which resulted in net cash
used in operations of $16.6 million. During the quarter, the
Company sold the Olympic Products Division which provided in
excess of $50 million of cash proceeds including the
collection of accounts receivable. Additional uses of cash
during the quarter included capital spending of $5.3 million,
and the preferred stock dividend of $2.9 million. 

The Company believes that the proceeds from the sale of the
Olympic Products Division, together with Cone's internally
generated operating funds and funds available under its
existing credit facilities, will be sufficient to meet its
working capital, capital spending, possible stock repurchases,
and financing commitment needs for the foreseeable future. 

On March 31, 1996, the Company's long-term capital structure
consisted of $161.4 million of long-term debt and $227.9
million of stockholders' equity. For comparison, at April 2,
1995, the Company had $172.6 million of long-term debt and
$232.4 million of stockholders' equity. Long-term debt
(including current maturities of long-term debt) as a
percentage of long-term debt and stockholders' equity was 43%
at the end of both the first quarter 1996 and first quarter
1995.

Accounts receivable on March 31, 1996, were $78.7 million,
down from $95.8 million at April 2, 1995. At the end of the
first quarter of 1996, the Company had sold $25 million of
accounts receivable, a decrease of $1 million from the amount
sold at the end of the first quarter of 1995. The decrease in
accounts receivable is primarily due to the lower sales level
in 1996 and the collection of Olympic Products Division
receivables. Receivables, including those sold pursuant to the
Receivables Purchase Agreement, represented 49 days of sales
outstanding at March 31, 1996 compared with 50 days at April
2, 1995. 

Inventories on March 31, 1996, were $150.4 million, up
approximately $12 million from first quarter 1995 levels when
adjusted for the sale of Olympic Products Division
inventories. The Company's additional finished goods
inventories were the result of a decline in unit sales. 

Capital spending in 1996 is expected to be $52 million.
Projects include new weaving machines that replace 1970s

                                        Page 17
<PAGE>
FORM 10-Q

Item 2.   (continued)


vintage weaving machines and approximately $4 million for
computers, software and information systems. First quarter
1996 spending was $5.3 million. The Company has agreements
with CIPSA to purchase up to an additional 33% of the
outstanding common stock of Parras Cone for an amount of $20
million or the August 1995 book value, if CIPSA does not meet
certain financial obligations. 

Federal, state and local regulations relating to the workplace
and the discharge of materials into the environment continue
to change and, consequently, it is difficult to gauge the
total future impact of such regulations on the Company. 
Existing government regulations are not expected to cause a
material change in the Company's competitive position,
operating results or planned capital expenditures. The Company
has an active environmental committee which fosters protection
of the environment and compliance with laws.

The Company is a party to various legal claims and actions.
Management believes that none of these claims or actions,
either individually or in the aggregate, will have a material
adverse effect on the financial condition of the Company.

                                        Page 18
<PAGE>
FORM 10-Q
                                        PART II


Item 3.  Legal Proceedings

In November 1988, William J. Elmore and Wayne Comer (the
"Plaintiffs") former employees of the Company, instituted a
class action suit against the Company and certain other
defendants in which the Plaintiffs asserted a variety of
claims related to the Cone Mills Corporation 1983 ESOP (the
"1983 ESOP") and certain other employee benefit plans
maintained by the Company.  In March 1992, the United States
District Court in Greenville, South Carolina entered a
judgment in the amount of $15.5 million (including an
attorneys' fee award) against the Company with respect to an
alleged promise to make additional Company contributions to
the 1983 ESOP and all claims unrelated to the alleged promise
were dismissed.  The Company, certain individual defendants
and the Plaintiffs appealed.

On May 6, 1994, the United States Court of Appeals for the
Fourth Circuit, sitting en banc, affirmed the prior conclusion
of a panel of three of its judges and unanimously reversed the
$15.5 million judgment and unanimously affirmed all of the
District Court's rulings in favor of the Company.  However,
the Court of Appeals affirmed, by an equally divided court,
the District Court's holding that Plaintiffs should be allowed
to proceed on an alternative theory whether, subject to proof
of detrimental reliance, Plaintiffs could establish that a
letter to salaried employees on December 15, 1983 created an
enforceable obligation that could allow recovery on a theory
of equitable estoppel.  Accordingly, the case was remanded to
the District Court for a determination of whether the
Plaintiffs could establish detrimental reliance creating
estoppel of the Company.

On April 19, 1995, the District Court granted a motion by the
Company for summary judgment on the issues of equitable
estoppel and third-party beneficiary of contract which had
been remanded to it by the Court of Appeals.  The court ruled
that the Plaintiffs could not forecast necessary proof of
detrimental reliance.  The District Court, however, granted
Plaintiffs motion to amend the complaint insofar as they
sought to pursue a "new" claim for unjust enrichment, but
denied their motion to amend so far as they sought to add
claims for promissory estoppel and unilateral contract.  The
court further denied the Company's motion to decertify the
class.

                                        Page 19
<PAGE>
FORM 10-Q

Item 1.   (continued)


The District Court held a hearing on July 24, 1995 to decide
on the merits Plaintiffs' lone remaining claim of unjust
enrichment, and in an order entered September 25, 1995, the
District Court dismissed that claim with prejudice.  On
October 20, 1995, the Plaintiffs appealed to the Court of
Appeals from the April 19, 1995 and September 25, 1995 orders
of the District Court.  Due to the uncertainties inherent in
the litigation process, it is not possible to predict the
ultimate outcome of this lawsuit.  However, the Company has
defended this matter vigorously, and it is the opinion of the
Company's management that the probability is remote that this
lawsuit, when finally concluded, will have a material adverse
affect on the Company's financial condition or results of
operations.

The Company is a party to various other legal claims and
actions incidental to its business.  Management believes that
none of these claims or actions, either individually or in the
aggregate, will have a material adverse effect on the
financial condition of the Company or results of operations.



Item 6.  Exhibits and Reports on Form 8-K

(a)    The exhibits to this Form 10-Q are listed in the
       accompanying Index to Exhibits.

(b)    Reports on Form 8-K

   None

                                        Page 20
<PAGE>
FORM 10-Q              INDEX TO EXHIBITS
<TABLE>
<S>            <C>                                                          <C>
Exhibit                                                                      Sequential
  No.           Description                                                  Page No.

* 2.1           Receivables Purchase Agreement dated
                as of August 11, 1992, between the
                Registrant and Delaware Funding
                Corporation filed as Exhibit 2.01 to 
                the Registrant's report on Form 8-K
                dated August 13, 1992.

* 2.1(a)        Amendment to Receivables Purchase
                Agreement dated April 4, 1994, between
                the Registrant and Delaware Funding 
                Corporation filed as Exhibit 2.1 to
                the Registrant's report on Form 8-K
                dated March 1, 1995.

* 2.1(b)        Amendment to Receivables Purchase 
                Agreement dated June 7, 1994, between
                the Registrant and Delaware Funding
                Corporation filed as Exhibit 2.2 to
                the Registrant's report on Form 8-K
                dated March 1, 1995.

* 2.1(c)        Amendment to Receivables Purchase
                Agreement dated as of June 30, 1994, 
                between the Registrant and Delaware
                Funding Corporation filed as Exhibit
                2.1 to the Registrant's report on
                Form 10-Q for the quarter ended
                July 3, 1994.

* 2.1(d)        Amendment to Receivables Purchase
                Agreement dated as of November 15, 1994,
                between the Registrant and Delaware
                Funding Corporation filed as Exhibit
                2.4 to the Registrant's report on
                Form 8-K dated March 1, 1995.

* 2.1(e)        Amendment to Receivables Purchase
                Agreement dated as of June 30, 1995,
                between the Registrant and Delaware
                Funding Corporation filed as Exhibit
                2.1(e) to the Registrant's report on
                Form 10-Q for the quarter ended
                July 2, 1995.

                                               Page 21
<PAGE>
FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                                                      Sequential
  No.           Description                                                  Page No. 

* 2.1(f)        Amendment to Receivables Purchase
                Agreement dated as of December 31,
                1995, between the Registrant and
                Delaware Funding Corporation, 
                filed as Exhibit 2.1(f) to the
                Registrant's report on Form 10-K
                for the year ended December 31, 1995.

* 2.2(a)        Investment Agreement dated as of 
                June 18, 1993, among Compania Industrial
                de Parras, S.A. de C.V., Sr. Rodolfo
                Garcia Muriel, and Cone Mills 
                Corporation, filed as Exhibit 2.2(a)
                to Registrant's report on Form 10-Q for 
                the quarter ended July 4, 1993, with
                exhibits herein numbered 2.2(b),(c),
                (d), (f), (g), and (j) attached.

* 2.2(b)        Commercial Agreement dated as of June
                25, 1993, among Compania Industrial de
                Parras, S.A. de C.V., Cone Mills
                Corporation and Parras Cone de Mexico,
                S.A., filed as Exhibit 2.2(b) to 
                Registrant's report on Form 10-Q for the
                quarter ended July 4, 1993.
 
* 2.2(c)        Guaranty Agreement dated as of June 25,
                1993, between Cone Mills Corporation and
                Compania Industrial de Parras, S.A. de
                C.V., filed as Exhibit 2.2(c) to 
                Registrant's report on Form 10-Q for the
                quarter ended July 4, 1993.                                             

* 2.2(d)        Joint Venture Agreement dated as of
                June 25, 1993, between Compania 
                Industrial de Parras, S.A. de C.V., and
                Cone Mills (Mexico), S.A. de C.V. filed as
                Exhibit 2.2(d) to Registrant's report on                     
                Form 10-Q for the quarter ended 
                July 4, 1993.

* 2.2(e)        First Amendment to Joint Venture
                Agreement dated as of June 14, 1995,
                between Compania Industrial de Parras,
                S.A. de C.V., and Cone Mills (Mexico),
                S.A. de C.V., filed as Exhibit 2.2(e)
                to the Registrant's report on Form 10-Q
                for the quarter ended July 2, 1995.
                                               Page 22

<PAGE>
FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                                                      Sequential
  No.           Description                                                  Page No. 

* 2.2(f)        Joint Venture Registration Rights
                Agreement dated as of June 25, 1993,
                among Parras Cone de Mexico, S.A.,
                Compania Industrial de Parras, S.A. de
                C.V. and Cone Mills (Mexico),
                S.A. de C.V. filed as Exhibit 2.2(e)
                to Registrant's report on Form 10-Q
                for the quarter ended July 4, 1993.

* 2.2(g)        Parras Registration Rights Agreement 
                dated as of June 25, 1993, between Compania
                Industrial de Parras, S.A. de C.V. and
                Cone Mills Corporation filed as Exhibit 
                2.2(f) to the Registrant's report on Form
                10-Q for the quarter ended July 4, 1993.

* 2.2(h)        Guaranty Agreement dated as of June 14,
                1995, between Compania Industrial de
                Parras, S.A. de C.V. and Cone Mills
                Corporation filed as Exhibit 2.2(h) to
                the Registrant's report on Form 10-Q
                for the quarter ended July 2, 1995.

* 2.2(I)        Guaranty Agreement dated as of June 15,
                1995, between Cone Mills Corporation
                and Morgan Guaranty Trust Company of
                New York filed as Exhibit 2.2(I) to
                the Registrant's report on Form 10-Q
                for the quarter ended July 2, 1995.

* 2.2(j)        Support Agreement dated as of June 25,
                1993, among Cone Mills Corporation, Sr.
                Rodolfo L. Garcia, Sr. Rodolfo Garcia
                Muriel and certain other person listed
                herein ("private stockholders") filed 
                as Exhibit 2.2(g) to Registrant's
                report on Form 10-Q for the quarter
                ended July 4, 1993.                                          

* 2.2(k)        Call Option dated September 25, 1995,
                between Registrant and SMM Trust, 1995
                - M, a Delaware business trust, filed
                as Exhibit 2.2(k) to the Registrant's
                report on Form 10-Q for the quarter
                ended October 1, 1995.                                       

                                               Page 23

<PAGE>
FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                                                      Sequential
  No.           Description                                                  Page No. 

* 2.2(l)        Put Option dated September 25, 1995,
                between Registrant and SMM Trust, 1995
                - M, a Delaware business trust, filed
                as Exhibit 2.2(l) to the Registrant's
                report on Form 10-Q for the quarter
                ended October 1, 1995.                                       
 
* 2.2(m)        Letter Agreement dated January 11, 1996
                among Registrant, Rodolfo Garcia Muriel,
                and Compania Industrial de Parras,
                S.A. de C.V., filed as Exhibit 2.2(m) to
                the Registrant's report on Form 10-K
                for the year ended December 31, 1995.

* 2.3           Asset Purchase Agreement dated as
                of December 2, 1994 between the
                Registrant, Lancer Industries, Inc.
                and M.P.M. Transportation, Inc.,
                filed as Exhibit 2 to the Registrant's
                Current Report on Form 8-K dated
                December 2, 1994.

* 2.4           Olympic Division Acquisition Agreement
                by and among Vitafoam Incorporated,
                British Vita PLC, and Registrant
                dated January 19, 1996 with related
                Lease Agreement, Lease Agreement and
                Option to Purchase, Sublease Agreement,
                Services Agreement, License Agreement 
                And Hold Back Escrow Agreement, each
                dated January 22, 1996, filed as Exhibit
                2.4 to the Registrant's report on Form
                10-K for year ended December 31, 1995.
                The following exhibits and schedules to
                the Acquisition Agreement have been
                omitted. The Registrant hereby
                undertakes to furnish supplementally
                a copy of such omitted exhibit or
                schedule to the Commission upon
                request.

                Exhibits
                Exhibit A1             Form of Buyer Lease
                Exhibit A2             Form of Buyer Lease
                Exhibit B              Form of Holdback Escrow
                                        Agreement
                
                                       Page 24
<PAGE>
FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                                                      Sequential
  No.           Description                                                  Page No. 

                Exhibit C1             Facility 1
                Exhibit C2             Facility 2
                Exhibit C3             Facility 3
                Exhibit C4             Facility 4
                Exhibit C5             Facility 5
                Exhibit C6             Facility 6
                Exhibit D              Form of Sublease Agreement
                Exhibit E              Form of Opinion of Buyer's
                                        Counsel
                Exhibit F              Form of Opinion of Seller's
                                        Counsel
                Exhibit G              Form of Assumption Agreement
                Exhibit H              Form of Services Agreement
                Exhibit I              Inventory Valuation Principles
                Exhibit J              Form of License Agreement

                Schedules
                Schedule 1.1(a) Excluded Assets
                Schedule 1.1(b) Tangible Fixed Assets
                Schedule 2.8           Assigned Contracts
                Schedule 2.10          Allocation of Purchase
                                        Price
                Schedule 4.3           Consents and
                                        Authorizations
                Schedule 4.7           Contracts by Category
                Schedule 4.9           Litigation
                Schedule 4.11          Tax Matters
                Schedule 4.12          Licenses and Permits
                Schedule 4.14          Tangible Personal
                                        Property
                Schedule 4.15          Employees and Wage Rates
                Schedule 4.16          Insurance Policies
                Schedule 4.17          Intellectual Property
                Schedule 4.18          Licenses to Intellectual
                                        Property; Third-party
                                        Patents
                Schedule 4.19          Purchases from One Party
                Schedule 4.22          Real Property
                Schedule 4.23          Business Names
                Schedule 4.24          Environmental Matters
                Schedule 9.4           Facility 5 Remediation Plan                      
                
* 4.1           Restated Articles of Incorporation of
                the Registrant effective August 25, 1993,
                filed as Exhibit 4.1 to Registrant's
                report on Form 10-Q for the quarter ended
                October 3, 1993.
                                               Page 25

<PAGE>
FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                                                      Sequential
  No.           Description                                                  Page No. 

* 4.2           Amended and Restated Bylaws of Registrant,
                Effective June 18, 1992, filed as Exhibit
                3.5 to the Registrant's Registration
                Statement on Form S-1 (File No. 33-46907).

* 4.3           Note Agreement dated as of August 13, 1992,
                between Cone Mills Corporation and The
                Prudential Insurance Company of America,
                with form of 8% promissory note attached,
                filed as Exhibit 4.01 to the Registrant's
                report on Form 8-K dated August 13, 1992.

* 4.3(a)        Letter Agreement dated September 11, 1992,
                amending the Note Agreement dated August 13,
                1992, between the Registrant and The
                Prudential Insurance Company of America
                filed as Exhibit 4.2 to the Registrant's
                report on Form 8-K dated March 1, 1995.

* 4.3(b)        Letter Agreement dated July 19, 1993,
                amending the Note Agreement dated
                August 13, 1992, between the Registrant
                and The Prudential Insurance Company of
                America filed as Exhibit 4.3 to the
                Registrant's report on Form 8-K dated
                March 1, 1995.

* 4.3(c)        Letter Agreement dated June 30, 1994,
                amending the Note Agreement dated
                August 13, 1992, between the Registrant
                and The Prudential Insurance Company of
                America filed as Exhibit 4.4 to the
                Registrant's report on Form 8-K dated
                March 1, 1995.

* 4.3(d)        Letter Agreement dated November 14, 1994,
                amending the Note Agreement dated 
                August 13, 1992, between the Registrant
                and The Prudential Insurance Company of
                America filed as Exhibit 4.5 to the
                Registrant's report on Form 8-K dated
                March 1, 1995.

                                               Page 26
<PAGE>
FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                                                      Sequential
  No.           Description                                                  Page No. 

* 4.3(e)        Letter Agreement dated as of June 30,
                1995, amending the Note Agreement dated
                August 13, 1992, between the Registrant
                and the Prudential Insurance Company
                of America filed as Exhibit 4.3(e) to
                the Registrant's report on Form 10-Q
                for the quarter ended July 2, 1995.

* 4.3(f)        Letter Agreement dated as of June 30,
                1995, between the Registrant and
                The Prudential Insurance Company
                of America superseding Letter Agreement
                filed as Exhibit 4.3(e) to the
                Registrant's report on Form 10-Q 
                for the quarter ended July 2, 1995.                          

  4.3(g)        Letter Agreement dated as of March 30,
                1996, between the Registrant and The
                Prudential Insurance Company of 
                America.                                                          32

* 4.4           Credit Agreement dated as of August 13,
                1992, among Cone Mills Corporation,
                the banks listed therein and Morgan
                Guaranty Trust Company of New York,
                as Agent, with form of note attached
                filed as Exhibit 4.02 to the Registrant's
                report on Form 8-K dated August 13, 1992.

* 4.4(a)        Amended and Restated Credit Agreement
                dated November 18, 1994, among the 
                Registrant, various banks and Morgan
                Guaranty Trust Company of New York,
                as Agent, filed as Exhibit 4.1
                to the Registrant's report on Form 8-K
                dated March 1, 1995.

* 4.4(b)        Amendment to Credit Agreement dated as of
                June 30, 1995, amending the Amended and
                Restated Credit Agreement dated 
                November 18, 1994, among the Registrant,
                various banks and Morgan Guaranty Trust
                Company of New York, as Agent filed as
                Exhibit 4.4(b) to the Registrant's 
                report on Form 10-Q for the quarter 
                ended July 2, 1995.

                                               Page 27
<PAGE>

FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                                                      Sequential
  No.           Description                                                  Page No. 

* 4.4(c)        Amendment No. 2 to Credit Agreement
                dated as of December 31, 1995, amending
                the Amended and Restated Credit 
                Agreement dated November 18, 1994,
                among the Registrant, various banks
                and Morgan Guaranty Trust Company
                of New York, as Agent, filed as 
                Exhibit 4.4(c) to the Registrant's
                report on Form 10-K for year ended
                December 31, 1995.

* 4.5           Specimen Class A Preferred Stock
                Certificate, filed as Exhibit 4.5
                to the Registrant's Registration 
                Statement on Form S-1(File No. 33-46907).

* 4.6           Specimen Common Stock Certificate,
                effective June 18, 1992, filed as
                Exhibit 4.7 to the Registrant's
                Registration Statement on Form S-1
                (File No. 33-46907).

* 4.7           Registration rights agreement dated
                as of March 30, 1992, among the 
                Registrant and the shareholders listed
                therein, filed as Exhibit 4.8 to the
                Registrant's Registration Statement on
                Form S-1 (File No. 33-46907).

* 4.8           The 401(k) Program of Cone Mills
                Corporation, amended and restated 
                effective December 1, 1994, filed as
                Exhibit 4.8 to the Registrant's
                report on Form 10-K for year ended
                January 1, 1995.                                               

* 4.8(a)        First Amendment to the 401(k)
                Program of Cone Mills Corporation
                dated May 9, 1995, filed as 
                Exhibit 4.8(a) to the Registrant's
                report on Form 10-K for year ended
                December 31, 1995.

                                              Page 28
<PAGE>
FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                                                      Sequential
  No.           Description                                                  Page No. 


* 4.8(b)        Second Amendment to the 401(k)
                Program of Cone Mills Corporation
                dated December 5, 1995, filed as 
                Exhibit 4.8(b) to the Registrant's
                report on Form 10-K for year ended
                December 31, 1995.

* 4.9           Cone Mills Corporation 1983 ESOP as
                amended and restated effective
                December 1, 1994, filed as Exhibit
                4.9 to the Registrant's report on
                Form 10-K for year ended January 1,
                1995.

* 4.9(a)        First Amendment to the Cone Mills
                Corporation 1983 ESOP dated
                May 9, 1995,  filed as Exhibit 4.9(a)
                to the Registrant's report on Form 10-K
                for year ended December 31, 1995.

* 4.9(b)        Second Amendment to the Cone Mills
                Corporation 1983 ESOP dated
                December 5, 1995,  filed as 
                Exhibit 4.9(b) to the Registrant's
                report on Form 10-K for year ended
                December 31, 1995.

* 4.10          Indenture dated as of February 14,
                1995, between Cone Mills Corporation
                and Wachovia Bank of North Carolina,
                N.A. as Trustee, filed as Exhibit 4.1
                to Registrant's Registration Statement
                on Form S-3 (File No. 33-57713).

* 4.11          Form of 8 1/8% Debenture in aggregate
                principal amount of $100,000,000 due
                March 15, 2005, filed as Exhibit 4.11 
                to the Registrant's report on Form 10-K 
                for the year ended January 1, 1995.

                                               Page 29
<PAGE>
FORM 10-Q              INDEX TO EXHIBITS

Exhibit                                                                      Sequential
  No.           Description                                                  Page No. 


Management contract or compensatory plan or arrangement
(Exhibits 10.1 and 10.2)

 10.1           1992 Stock Plan as amended and
                restated and as approved as amended
                and restated as of February 15, 1996.                             34

 10.2           1997 Senior Management Incentive
                Compensation Plan adopted on
                February 16, 1996 subject to share-
                holder approval on May 14, 1996.                                  53

 27             Financial Data Schedule                                           60

</TABLE>
                             
* Incorporated by reference to the statement or report
indicated.


                                        Page 30
<PAGE>
FORM 10-Q





                                      SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



                                    CONE MILLS CORPORATION
                                    (Registrant)





Date   May 13, 1996                 /s/ John L. Bakane           
                                    John L. Bakane
                                    Executive Vice President and
                                    Chief Financial Officer



                                       Page 31



FORM 10-Q


EXHIBIT 4.3(g)


         THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                c/o Prudential Capital Group
                     Four Gateway Center
                  Newark, New Jersey 07102


                                        As of March 30, 1996

CONE MILLS CORPORATION
3101 North Elm Street
Greensboro, North Carolina 27408

Attn:  Mr. David Bray, Treasurer

Ladies and Gentlemen:

     This letter is to amend the Note Agreement dated as of
August 13, 1992, as amended previously (the "Note Agreement")
between Cone Mills Corporation (the "Company") and The
Prudential Insurance Company of America ("Prudential"). 
Capitalized words in this letter shall have the same meaning
as in the Note Agreement except as otherwise defined herein. 
Prudential and the Company agree that the Note Agreement shall
be amended as follows:

     1.   Paragraph 6A is hereby amended and restated in its
          entirety as follows:

          "6A.  Ratings Maintenance. The Company covenants
          that it will maintain long term debt ratings of not
          less than BBB-, by Standard & Poor's Ratings Group,
          and Baa3, by Moody's Investors Service, Inc.

     2.   Except as amended herein, all of the terms,
conditions and obligations of the Note Agreement shall remain
in full force and effect.

     If you agree to these changes, please sign each copy of
this letter enclosed and return two of them to Prudential, at
which time this letter shall become a binding agreement as of
the date first above written.





                           Page 32

<PAGE>
FORM 10-Q

Exhibit 4.3(g)   (continued)


                              Very truly yours,

                              THE PRUDENTIAL INSURANCE COMPANY
                                OF AMERICA

                              By:  /s/ Robert R. Derrick 
                                   Vice President

Agreed to and accepted as of March 30, 1996

CONE MILLS CORPORATION

By:  /s/ David E. Bray
     Treasurer


                           Page 33


FORM 10-Q

Exhibit 10.1


                   CONE MILLS CORPORATION
            AMENDED AND RESTATED 1992 STOCK PLAN
               ARTICLE I - GENERAL PROVISIONS


1.   PURPOSE

     This Amended and Restated 1992 Stock Plan (the "Plan") is
     intended as an incentive to encourage certain officers
     and other key management employees of Cone Mills
     Corporation (the "Corporation") and its subsidiaries to
     acquire, or increase, a proprietary interest in the
     Corporation and to encourage them to remain in the employ
     of the Corporation or a subsidiary of the Corporation. 
     The Plan authorizes the grant of stock options,
     restricted stock, and performance shares.

     Stock options ("Options") granted pursuant to Article II,
     paragraph 1 of the Plan are intended to qualify as
     Incentive Stock Options under Section 422 of the Internal
     Revenue Code of 1986, as amended, and, therefore, Article
     II, paragraph 1 of this Plan and the Options granted
     thereunder shall be construed and interpreted so as to
     comply with the requirements of that section and of any
     regulations issued thereunder.  Options granted pursuant
     to Article II, paragraph 2 of the Plan are not intended
     to qualify as Incentive Stock Options.

2.   ADMINISTRATION

     The Plan shall be administered by a Stock Committee
     appointed by the Board of Directors of the Corporation
     (the "Committee"). The Committee shall consist of not
     less than two members of the Corporation's Board of
     Directors all of whom are disinterested persons within
     the meaning of Rule 16b-3 of the Rules under the
     Securities Exchange Act of 1934, as amended, and outside
     directors within the meaning of Section 162(m) of the
     Internal Revenue Code and the regulations promulgated
     thereunder.  The Board of Directors may from time to time
     remove members from, or add members to, the Committee. 
     Vacancies on the Committee, howsoever caused, shall be
     filled by the Board of Directors.




                           Page 34

<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


     The Committee shall select one of its members as Chairman
     and shall hold meetings at such times and places as it
     may determine.  Acts by a majority of the members of the
     Committee at a meeting at which a quorum is present, or
     acts reduced to or approved in writing by all of the
     members of the Committee, shall be the valid acts of the
     Committee.  Subject to the provisions of the Plan, the
     Committee shall have plenary authority to interpret the
     Plan and to prescribe, amend and rescind rules and
     regulations relating to it.

     The interpretation and construction by the Committee of
     any provision of the Plan or any option or stock granted
     under it shall be final and conclusive.  No member of the
     Committee shall be liable for any action or determination
     made in good faith with respect to the Plan or any option
     granted under it.

3.   SHARES SUBJECT TO PLAN

     Shares of the Corporation's common stock, par value $.10
     per share ("Common Stock"), will be subject to Options
     and stock granted under the Plan.  Shares deliverable
     under the Plan will be shares of the Corporation's
     authorized but unissued Common Stock.  Shares deliverable
     upon exercise of Options granted under the Plan will be
     issued or transferred on the date that payment in full
     for such shares is made.

     The number of shares that may be granted as Restricted
     Stock or Performance Shares (as defined in Articles III
     and IV, respectively) or may be purchased upon the
     exercise of Options granted under the Plan shall not
     exceed in the aggregate 2,000,000 shares of Common Stock
     and no individual Grantee may receive grants of shares or
     Options to purchase shares exceeding in the aggregate
     more than 200,000 under the Plan, subject, in both cases,
     to adjustment as provided in Section 6 of this Article I.

     In the event that any outstanding Option for any reason
     expires or is terminated, any Restricted Stock is
     forfeited, or any grant of Performance Shares lapses, the
     shares of Common Stock allocable to the unexercised
     portion of such Option, or the forfeited or lapsed stock
     may again be subject to an Option or grant under the
     Plan.

                           Page 35

<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


4.   ELIGIBILITY

     Options or shares may be granted under the Plan to such
     key management employees (including officers, whether or
     not they are directors) of the Corporation or any of its
     subsidiaries as the Committee shall select from time to
     time.  No Option or stock grant, however, may be granted
     under the Plan to any person who is then a member of the
     Committee.

5.   GRANTING OF OPTIONS, RESTRICTED STOCK, AND PERFORMANCE
     SHARES

     The Committee may grant Options, Restricted Stock or
     Performance Shares from time to time to such eligible
     employees of the Corporation or any of its subsidiaries
     as it shall determine ("Grantees").  Each Option shall be
     granted pursuant to Article II.A of the Plan, in which
     case it will be designated an Incentive Stock Option, or
     pursuant to Article III.B of the Plan, in which case it
     will be designated a Nonqualified Option.  Restricted
     Stock and Performance Shares shall be granted under 
     Articles III and IV, respectively.  More than one Option
     or stock grant may be granted to the same Grantee.

     The date of valid action by the Committee approving the
     granting of an Option, Restricted Stock or Performance
     Shares, as the case may be, shall be considered as the
     date on which such grant was made.

6.   MERGER, CONSOLIDATION OR SALE OF ASSETS; RECAPITALIZATION

     If the Corporation shall be a party to any merger or
     consolidation in which it is not the surviving
     corporation or pursuant to which the shareholders of the
     Corporation exchange their Common Stock, or if the
     Corporation shall dissolve or liquidate or sell all or
     substantially all of its assets, all Options, invested
     Restricted Stock and unearned Performance Shares
     outstanding under this Plan shall terminate on the
     effective date of such merger, consolidation,
     dissolution, liquidation or sale; provided, however,
     that, prior to such effective date, the Committee, in its
     discretion, may accelerate the time at which any
     outstanding Option may be exercised or any stock
     restrictions lapse, waive any performance criteria,

                           Page 36

<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


     authorize a payment to each Grantee that approximates the
     economic benefit that he would realize if his Option were
     exercised or his stock vested immediately before such
     effective date, authorize a payment in such other amount
     as it deems appropriate to compensate each Grantee for
     the termination of his Option or his stock grant, or
     arrange for the granting of a substitute Option or stock
     grant to each Grantee.

     Subject to any required action by the shareholders of the
     Corporation, the number of shares of Common Stock covered
     by each outstanding Option or stock grant, and, in the
     case of Options, the option price per share, shall be
     proportionately adjusted for any increase or decrease in
     the number of issued shares of Common Stock of the
     Corporation resulting from a subdivision or consolidation
     of shares or the payment of a stock dividend (but only on
     the Common Stock) or any other increase or decrease in
     the number of such shares effected without receipt of
     consideration by the Corporation.  Such adjustments shall
     be made by the Committee, whose determination in that
     respect shall be final, binding and conclusive.

     In the event of a change in the Common Stock of the
     Corporation as presently constituted, which is limited to
     a change of all of its authorized shares with par value
     into the same number of shares with a different par value
     or without par value, the shares resulting from any such
     change shall be deemed to be Common Stock within the
     meaning of the Plan.

     The grant of stock or an Option under the Plan shall not
     affect in any way the right or power of the Corporation
     to make adjustments, reclassifications, reorganizations
     or changes in its capital or business structure.

7.   RIGHTS AS A SHAREHOLDER

     A Grantee, or a permitted transferee, of an Option or
     Performance Shares shall have no rights as a shareholder
     with respect to any shares issuable or deliverable
     pursuant to this Plan until the date of the issuance of
     a stock certificate to him for such shares.  No
     adjustment shall be made for dividends (ordinary or
     extraordinary, whether in cash, securities or other
     property) or distributions or other rights for which the

                           Page 37

<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


     record date is prior to the date such stock certificate
     is issued, except as provided in Section 7 above. 
     Separate stock certificates shall be issued for shares
     purchased upon exercise of an Incentive Stock Option and
     for shares purchased upon exercise of a Nonqualified
     Option, even if such shares are purchased at or about the
     same time.

8.   COMPLIANCE WITH SECURITIES LAWS

     The Options granted under the Plan and the shares
     issuable pursuant to the Plan may, at the option of the
     Corporation, be registered under applicable federal and
     state securities laws, but the Corporation shall have no
     obligation to undertake such registrations and may, in
     lieu thereof, issue Options and shares hereunder only
     pursuant to applicable exemptions from such
     registrations.  In the event that no such registrations
     are undertaken, Options and shares will be granted only
     to persons who qualify to receive such Options or shares,
     and in the case of Options, the underlying shares upon
     exercise thereof, in accordance with the exemptions from
     registration on which the Corporation relies.  In
     connection with the granting of any Option or the
     issuance of any shares, the Committee may require
     appropriate representations from the Grantee and take
     such other action as the Committee deems necessary to
     assure compliance with such exemptions from registration,
     including but not limited to placing restrictive legends
     on certificates evidencing such shares and delivering
     stop transfer instructions to the Corporation's transfer
     agent.  Notwithstanding any other provision of the Plan,
     no shares will be issued pursuant to this Plan unless
     said shares have been registered under all applicable
     federal and state securities laws or unless, in the
     opinion of counsel satisfactory to the Corporation,
     exemptions from such registrations are available.

9.   WITHHOLDING FOR TAXES

     No Grantee shall be entitled to issuance of a stock
     certificate evidencing Performance Shares or shares
     purchased by him upon exercise of a Nonqualified Option
     or delivery of Restricted Stock held by the Secretary
     until he has paid, or made arrangements for payment, to


                           Page 38

<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)

     the Corporation of an amount equal to the income and
     other taxes that the Corporation is required to withhold
     from the Grantee as a result of the vesting of his
     Restricted Stock or Performance Shares or his exercise of
     the Nonqualified Option.  In addition, such amounts as
     the Corporation is required to withhold by reason of any
     tax reimbursement payments made pursuant to Section 1 of
     Article III shall be deducted from such payments.

10.  OTHER PROVISIONS

     The option agreements and stock grant agreements
     authorized under the Plan shall contain such other
     provisions not inconsistent with the Plan as the
     Committee may in its discretion deem advisable from time
     to time, including, without limitation, conditions
     precedent to the exercise of the option or the vesting of
     shares covered by any agreement, which conditions may
     include the satisfaction of specified performance
     criteria by the Corporation or the Grantee.  If, at the
     time any Option under the Plan is exercised or stock is
     issued under the Plan, all or substantially all of the
     shares of Common Stock then owned by employees of the
     Corporation are subject to a shareholders' agreement by
     which the transfer of such shares is restricted and/or a
     voting agreement pursuant to which such shares will be
     voted as provided therein, then all shares of Common
     Stock issued pursuant to a Restricted Stock grant or upon
     vesting of Performance Shares or exercise of an Option
     shall be subject to the terms and provisions of such
     shareholders' agreement and/or voting agreement. 

11.  TERM OF PLAN

     Options and stock may be granted under the Plan from time
     to time for a period of ten years from and after March
     17, 1992, the date of adoption of the Plan by the Board
     of Directors.

12.  INDEMNIFICATION

     Members or former members of the Committee shall be
     entitled to indemnification by the Corporation to the
     extent permitted by applicable law and by the
     Corporation's Articles of Incorporation or Bylaws with
     respect to any liability or expenses, including
     attorneys' fees, arising out of such person's activities
     as a Committee member.
                           Page 39
<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


13.  AMENDMENT OF THE PLAN

     The Board of Directors of the Corporation may, from time
     to time, with respect to any shares at the time not
     subject to Options or grants, suspend or discontinue the
     Plan or revise or amend it in any respect whatsoever
     except that, without the approval of the shareholders, no
     such revision or amendment shall increase the number of
     shares subject to the Plan (except to the extent
     permitted by Section 6 of this Article I) or expand the
     designation of the class of employees eligible to receive
     Options or grants.

14.  APPLICATION OF FUNDS

     The proceeds received by the Corporation of Common Stock
     from the sale of Common Stock pursuant to Options granted
     or Restricted Shares issued for cash consideration, if
     any, under the Plan will be used for general corporate
     purposes.  

15.  NO OBLIGATION TO EXERCISE OPTION

     The granting of an Option shall impose no obligation upon
     the Grantee to exercise such Option.

16.  SURRENDER OF OPTIONS AND GRANTS

     Subject to the terms and conditions and within the
     limitations of the Plan, as now existing or hereafter
     amended, the Committee may accept the surrender of
     Options, Performance Shares, or Restricted Stock granted
     under the Plan (to the extent not theretofore exercised
     or vested) and authorize the granting of new Options and
     substitutions thereof (to the extent not theretofore
     exercised or vested).

17.  PERFORMANCE CRITERIA

     The Committee may, in its discretion, establish
     achievement of specified performance criteria as a
     condition to the vesting of any Option or Performance
     Shares hereunder or the lapse of any risk of forfeiture
     of Restricted Stock from among the following:



                           Page 40
<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)



     (a)  "Return on capital employed" means corporate
          consolidated operating earnings of the Company
          before interest and taxes adjusted for any discount
          on sale of accounts receivable and adjusted for
          equity in earnings or losses of Unconsolidated
          Affiliates divided by average Net Current Cost
          Investment.  Net Current Cost Investment is defined
          as the current cost of total assets less non-
          interest bearing liabilities.

     (b)  "divisional return on capital employed" means
          operating earnings of the division or other
          operating unit, and allocated operating earnings of
          Unconsolidated Affiliates divided by current cost
          of assets of, or allocated to, the division or
          operating unit, including current cost of assets of
          Unconsolidated Affiliates allocated to the
          respective division or operating unit.

     (c)  "Earnings per share" means consolidated net income
          of the Company for a fiscal year less dividends on
          Class A Preferred Stock, divided by the weighted
          average common shares and common shares equivalents
          outstanding on a fully diluted basis.

     (d)  "Return on equity" means consolidated net income of
          the Company divided by average shareholders'
          equity.

     (e)  "Divisional Return on Net Assets" means operating
          earnings of the division or other operating unit,
          including allocated earnings of Unconsolidated
          Affiliates, divided by current cost assets net of
          non-interest bearing liabilities of, or allocated
          to, the division or operating unit, including
          current cost of assets net of non-interest bearing
          liabilities of Unconsolidated Affiliates allocated
          to the respective division or operating unit.

     "Unconsolidated Affiliates" is as defined by generally
     accepted accounting principles, as recognized by the
     American Institute of Certified Public Accountants and
     Financial Accounting Standards Board, consistently
     applied.


                           Page 41
<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


     Any extraordinary accounting item, accounting for
     discontinued operations, and the cumulative effect of
     accounting change that have the effect of reducing
     consolidated operating earnings for "return on capital
     employed" or consolidated net income for "earnings per
     share" or "return on equity" shall be excluded in
     determining operating earnings or net income unless the
     Committee, in its absolute discretion, determines to
     include such items in the aggregate or separately.


ARTICLE II - STOCK OPTIONS

1.   INCENTIVE STOCK OPTIONS

     Options granted pursuant to this Article II shall
     constitute Incentive Stock Options under Section 422 of
     the Internal Revenue Code of 1986, as amended, and shall
     be designated as such by the Committee at the time of the
     grant.  Such Options shall be subject to the terms,
     conditions and limitations set forth in Article I above
     and Article II, paragraph 3, and to the following
     additional limitation: The aggregate fair market value
     (determined as of the time the Option is granted) of the
     stock with respect to which Incentive Stock Options are
     exercisable for the first time by any employee during any
     calendar year (under Article II of this Plan and all
     other Incentive Stock Option Plans of the Corporation and
     its parent and subsidiary corporations) shall not exceed
     $100,000.

2.   NONQUALIFIED OPTIONS

     Options granted pursuant to this Article II.2 shall
     constitute Nonqualified Options and shall be designated
     as such by the Committee at the time of the grant.  Such
     Options shall be subject to the terms, conditions and
     limitations set forth in Article I above and Article II,
     paragraph 3, and, in addition, to the following
     additional terms:

     (a)  Tax Reimbursement

          In view of the federal and state income tax savings
          expected to be realized by the Corporation upon
          exercise of a Nonqualified Option granted pursuant

                           Page 42
<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


          to Article III of the Plan, the Committee may, in
          its discretion, grant Nonqualified Options the
          terms of which provide that, upon exercise, the
          Corporation will pay to the Grantee (or his
          personal representatives or heirs) an amount in
          cash equal to the amount of tax benefit, to the
          extent such tax benefit is, or is expected to be,
          realized by the Corporation through the utilization
          of deductions claimed for income tax purposes as a
          result of the exercise of a Nonqualified Option and
          any cash reimbursement payment hereunder.  Any tax
          reimbursement payment authorized by the Committee
          shall be made on or before the last day of the
          calendar year in which taxable income is recognized
          by a Grantee under Section 83 of the Internal
          Revenue Code.

          [No person subject to the operation of Section
          16(b) of the Securities Exchange Act of 1934, as
          amended, shall be entitled to any tax reimbursement
          payment authorized by the Committee pursuant to
          this Section 1, except with respect to Nonqualified
          Options that are exercised during the period
          beginning on the third business day and ending on
          the twelfth business day following release of
          quarterly and annual summary statements of sales
          and earnings of the Corporation or any successor to
          the Corporation which assumes the obligations of
          the Corporation hereunder.]


     (b)  Modification, Extension and Renewal of Options

          Subject to the terms and conditions and within the
          limitations of the Plan, as now existing or
          hereafter amended, the Committee may modify, extend
          or renew outstanding Nonqualified Options granted
          pursuant to the Plan.  Notwithstanding the
          foregoing, however, no modification of an Option
          shall, without the consent of the Grantee, alter or
          impair any rights or obligations under any Option
          theretofore granted.





                           Page 43
<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)

3.   TERMS AND CONDITIONS OF OPTIONS

     Options granted under the Plan shall be evidenced by
     agreements in such form as the Committee may from time to
     time approve, which agreements shall comply with and be
     subject to the following terms and conditions:

     (a)  Number of Shares; Designation

          Each Option shall state the number of shares to
          which it pertains and whether it is an Incentive
          Stock Option or a Nonqualified Option.

     (b)  Option Price

          Each Option shall state the option price, which
          shall be not less than 100% of the fair market
          value per share of the Common Stock of the
          Corporation on the date the Option is granted and,
          in the case of a Major Shareholder (as hereinafter
          defined), not less than 110% of the fair market
          value per share on the date the Option is granted. 
          Subject to the foregoing, the Committee shall have
          full authority and discretion in fixing the option
          price.  For purposes of the Plan, the fair market
          value per share of the Common Stock of the
          Corporation on any day shall mean (i) if the Common
          Stock is listed on any national securities exchange
          or on the NASDAQ National Market System, the last
          reported sale price on the composite tape or, if no
          sale takes place on any day, the average of the
          reported closing bid and asked prices on that day,
          or (ii) if the Common Stock is not listed on a
          national securities exchange or on the NASDAQ
          National Market System, the average of the closing
          bid and asked prices in the over-the-counter
          market, as furnished by the National Association of
          Securities Dealers, Inc., or (iii) if none of the
          prices described above is available, the fair
          market value per share of the Common Stock as most
          recently determined by an independent appraiser
          selected by the Board of Directors.  "Major
          Shareholder" shall mean any person who, immediately
          before an Option is granted to him under the Plan,
          owns stock possessing more than 10% of the total
          combined voting power of all classes of stock of
          either the Corporation or any parent or subsidiary
          corporation of the Corporation.
                           Page 44

<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


     (c)  Exercise of Options

          Options granted under the Plan may be exercised by
          the Grantee's delivery to the Corporation of
          written notice, which notice shall specify the
          number of shares to be purchased.  The date of
          actual receipt by the Corporation of such notice
          shall be deemed the date of exercise of the Option.

          If the Grantee makes full payment for option shares
          in cash or by check, such full payment shall
          accompany the notice of exercise of the Option.  If
          the Grantee makes payment for option shares, in
          whole or in part, by delivery of Common Stock, as
          provided in Section 6(d) of this Article I, he
          shall deliver with the notice of exercise the duly
          endorsed certificates evidencing such delivered
          shares.  Upon receipt of such notice and
          certificates, the Corporation shall thereupon
          determine the fair market value of the delivered
          shares, as provided in Section 6(d).  If the fair
          market value of such delivered shares is equal to
          the option price for the option shares, payment in
          full shall be deemed to have been made.  If the
          fair market value of such delivered shares is less
          than the option price for the option shares, the
          Corporation shall promptly advise the Grantee of
          the balance due on the option price, which amount
          shall then be promptly paid by the Grantee.  If the
          fair market value of such delivered shares is
          greater than the option price for the option
          shares, the Corporation shall promptly return to
          the Grantee a certificate (which may be a
          certificate delivered by the Grantee or, if
          necessary, a new certificate) evidencing the
          smallest whole number of delivered shares which is
          sufficient to reduce the fair market value of the
          remaining delivered shares to an amount equal to or
          less than the option price of the option shares. 
          Such returned certificate shall be accompanied by a
          statement of the balance due, if any, on the option
          price, which amount shall then be promptly paid by
          the Grantee.  No Grantee shall be entitled to
          issuance of a certificate evidencing option shares
          until payment in full for such shares has been made
          as provided in this Section 6(c).

                           Page 45
<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)



          Except as otherwise provided in this Article I, or
          in the applicable option agreement, each Option
          shall be for a term of ten years and shall be
          exercisable in cumulative installments as follows:

               (i)  up to 20% of the total shares subject to
                    the Option at any time after the date of
                    grant and prior to termination of the
                    Option;

               (ii) up to 40% of the total shares subject to
                    the Option (less any shares previously
                    purchased pursuant to the Option) at any
                    time after 12 months from the date of
                    grant and prior to termination of the
                    Option;

              (iii) up to 60% of the total shares subject to
                    the Option (less any shares previously
                    purchased pursuant to the Option) at any
                    time after 24 months from the date of
                    grant and prior to termination of the
                    Option;

               (iv) up to 80% of the total shares subject to
                    the Option (less any shares previously
                    purchased pursuant to the Option) at any
                    time after 36 months from the date of
                    grant and prior to termination of the
                    Option;

               (v)  up to 100% of the total shares subject to
                    the Option (less any shares previously
                    purchased pursuant to the Option) at any
                    time after 48 months from the date of
                    grant and prior to termination of the
                    Option; provided, however, that not less
                    than one hundred shares may be purchased
                    at any one time unless the number
                    purchased is the total number that may be
                    purchased under the Option at that time. 
                    The Committee may, in its discretion,
                    grant Options that are exercisable in
                    amounts and at times other than those set


                           Page 46
<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)



                    forth above in this Section 6(c);
                    provided, however, that each Option shall
                    be subject to the limitations on exercise
                    contained in Section 6(f) below, and no
                    Option shall be exercisable after the
                    expiration of ten years from the date it
                    is granted.  In addition, the Committee
                    may, in its discretion, accelerate the
                    time at which any outstanding Option may
                    be exercised.  Notwithstanding any other
                    provision of this Section 6(c), any
                    Option granted to a Major Shareholder
                    shall provide that it is not exercisable
                    after the expiration of five years from
                    the date of grant.

     (d)  Medium of Payment

          The option price may be paid in cash or by check
          or, at the election of the Grantee and with the
          prior consent of the Committee, it may be paid in
          whole or in part by delivery to the Corporation of
          duly endorsed certificates evidencing shares of
          Common Stock.  If a Grantee elects to make payment
          for option shares by delivery of shares of Common
          Stock, the fair market value of such delivered
          shares, on the date of delivery to the Corporation,
          shall be applied to the option price, as provided
          in Section 6(c) above.

     (e)  Transferability

          Options granted under the Plan shall not be
          transferable by the Grantee otherwise than by will
          or under the laws of descent and distribution. 
          During the Grantee's lifetime, his Options shall be
          exercisable only by him.

     (f)  Termination of Employment; Death of Grantee

          Subject to the provisions of this Section 6(f) with
          respect to a Grantee's death or retirement from the
          employ of the Corporation or any of its
          subsidiaries, Options granted under the Plan may be


                           Page 47
<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


          exercised only while the Grantee is an employee of
          the Corporation or any of its subsidiaries, except
          that the Grantee may exercise his Options prior to
          their expiration, in whole or in part, for a period
          of three months after a severance of his employment
          relationship with the Corporation or any of its
          subsidiaries, but only to the extent that such
          Options were exercisable on the date of such
          severance.  Except as so exercised, such Options
          shall expire at the end of such three-month period. 
          Whether authorized leave of absence or absence on
          military or government service shall constitute
          severance of the employment relationship shall be
          determined by the Committee at the time thereof. 
          For purposes of the Plan, the date of severance of
          a Grantee's employment shall be determined by the
          Committee, which determination shall be final and
          conclusive.

          If a Grantee shall retire in good standing from the
          employ of the Corporation or any of its
          subsidiaries under the then established retirement
          policies of the Corporation, the Grantee shall have
          the right to exercise his Option, prior to its
          expiration, in whole or in part (regardless of the
          extent to which such Option was exercisable
          immediately prior to his retirement), for a period
          of three months from and after his retirement, and,
          except as so exercised, such Option shall expire at
          the end of such three-month period.

          If, before the date of expiration of his Options, a
          Grantee shall retire in good standing from the
          employ of the Corporation or any of its
          subsidiaries by reason of disability under the then
          established policies of the Corporation, the
          Grantee shall have the right to exercise his
          Options prior to their expiration, in whole or in
          part (regardless of the extent to which such
          Options were exercisable immediately prior to his
          retirement), for a period of one year from and
          after his retirement.  Except as so exercised, such
          Options shall expire at the end of such one-year
          period.



                           Page 48
<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)



          In the event of the death of a Grantee while in the
          employ of the Corporation or any of its
          subsidiaries and before the date of expiration of
          his Options, his personal representatives, or any
          person or persons who shall have acquired his
          Options by bequest or inheritance from the Grantee,
          shall have the right to exercise the Grantee's
          Options prior to their expiration, in whole or in
          part (regardless of the extent to which such
          Options were exercisable immediately prior to the
          Grantee's death), for a period of one year from and
          after the Grantee's death.  Except as so exercised,
          such Options shall expire at the end of such one-
          year period.


ARTICLE IV - RESTRICTED STOCK

1.   GRANT OF RESTRICTED STOCK

     The Committee may cause the Corporation to grant
     Restricted Stock to Grantees under the Plan in such
     amounts as the Committee, in its sole discretion, shall
     determine.  Such shares of Restricted Stock may be issued
     either alone or in addition to other grants under the
     Plan.

2.   RESTRICTIONS AND CONDITIONS

     Restricted Stock granted under the Plan shall be
     evidenced by written agreements in such form as the
     Committee may from time to time approve.  The
     restrictions and conditions imposed on Restricted Stock
     granted under the Plan, including the satisfaction of
     corporate or individual performance objectives, may
     differ from one grant to another as the Committee shall,
     in its discretion, determine as long as all grants
     satisfy the requirements of the Plan. The Committee shall
     have the discretion to determine that a grant may or may
     not require payment of cash consideration by the
     recipient. 





                           Page 49
<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


3.   DURATION OF GRANTS

     The restrictions and conditions imposed upon any
     Restricted Stock shall lapse, in whole or in part, as
     provided in the agreement pursuant to which the grant is
     made, but in no event later than ten years from the date
     of the grant.

4.   RESTRICTED STOCK CERTIFICATES

     Each certificate issued for shares of Restricted Stock
     shall be registered in the name of the Grantee and shall
     be deposited by him with the Corporation, to the
     attention of the Secretary, together with a stock power
     endorsed in blank.  The shares shall be subject to such
     restrictions and conditions as may be imposed by the
     Committee at the time of making the Grant (the
     "restrictions and conditions"), which shall be referenced
     by a conspicuous legend on the reverse side of the stock
     certificate representing the shares, and Restricted Stock
     may not be transferred until all restrictions and
     conditions have lapsed.

5.   RIGHTS OF HOLDERS OF RESTRICTED STOCK

     Subject to the restrictions and conditions, the Grantee
     shall be the owner of the Restricted Stock and shall have
     all of the rights of a shareholder, including, but not
     limited to, the right to receive all dividends paid on
     the Restricted Stock and the right to vote the shares. 
     In the event there is a change in the Common Stock as
     described in Section 7 of Article I, any shares or other
     securities issued with respect to shares subject to
     restrictions and conditions under the Plan shall be
     subject to the same restrictions and conditions, and the
     certificates therefor, together with a stock power
     endorsed in blank, shall be delivered to the Corporation,
     to the attention of the Secretary.

6.   DELIVERY OF RESTRICTED STOCK

     Following the lapse of the restrictions and conditions
     imposed on any Restricted Stock, the certificate or
     certificates evidencing such shares shall be reissued by
     the Corporation in the name of the Grantee without a


                           Page 50
<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


     legend (except to the extent that a legend may be
     necessary for compliance with applicable securities laws)
     and shall be delivered to the Grantee.  The delivery of
     Restricted Stock under the Plan shall be subject to the
     withholding requirements as set forth in Section 10 of
     Article I.


ARTICLE IV - PERFORMANCE SHARES

1.   GRANT OF PERFORMANCE SHARES

     The Committee may cause the Corporation to grant
     Performance Shares to Grantees under the Plan in such
     amounts as the Committee, in its sole discretion, shall
     determine.  Such Performance Shares may be issued either
     alone or in addition to other grants under the Plan. 
     Each Performance Share grant shall confer upon the
     Grantee the right to receive a specified number of shares
     of Common Stock contingent upon the achievement of
     specified corporate or individual performance objectives
     within a specified period.

2.   TERMS AND CONDITIONS

     Performance Shares granted under the Plan shall be
     evidenced by written agreements in such form as the
     Committee may from time to time approve.  The Committee
     shall specify the performance objectives and the period
     of duration of the Performance Shares grant at the time
     granted.  Any Performance Shares granted under this Plan
     shall constitute an unfunded promise to issue shares of
     Common Stock to the Grantee in the future upon the
     completion of specified conditions.  No Grantee shall be
     deemed to be a holder of any shares subject to a
     Performance Shares grant unless and until a stock
     certificate or certificates for such are issued to such
     Grantee under the terms of the Plan.  No adjustment shall
     be made for dividends (ordinary or extraordinary, whether
     in cash, securities or other property) or distributions
     or other rights for which the record date is prior to the
     date stock certificates are issued pursuant to any
     Performance Shares Grant, except as provided in Section
     7 of Article I.  The settlement of any Performance Shares
     Grant shall be subject to the withholding requirement as
     set forth in Section 10 of Article I.

                           Page 51

<PAGE>
FORM 10-Q

Exhibit 10.1   (continued)


3.   CASH IN LIEU OF STOCK

     In lieu of some or all of the shares earned by
     achievement of the specified performance objectives
     within the specified period, the Committee may distribute
     cash in an amount equal to the fair market value of the
     stock at the time that the performance objective is
     achieved within the specified period multiplied by the
     number of Performance Shares.

4.   PERFORMANCE OBJECTIVE PERIOD

     The duration of the period within which to achieve the
     performance objectives is to be determined by the
     Committee, but in no event shall the duration be later
     than ten years from the date of the grant.

                           Page 52

FORM 10-Q

Exhibit 10.2

                 1997 CONE MILLS CORPORATION
        SENIOR MANAGEMENT INCENTIVE COMPENSATION PLAN


1.   Purpose.  The purpose of the 1997 Cone Mills Corporation
     (the "Company") Senior Management Compensation Incentive
     Plan (the "Plan") is to enable the Company to attract,
     retain, motivate and reward those corporate officers,
     division presidents and other key management employees
     who are in a position to make a significant contribution
     to the Company's success by providing them with an annual
     at-risk (i.e., nonguaranteed) compensation opportunity
     related to achieving significant pre-established
     performance goals.

2.   Administration.  The Compensation Committee of the Board
     of Directors of the Company or such other Committee of
     the Board as the Board shall designate (the "Committee")
     shall administer the Plan in accordance with its
     provisions.  The Committee shall consist of no less than
     two persons, and all Committee members must be "outside
     directors" within the meaning of Section 162(m) of the
     Internal Revenue Code of 1986, as amended (the "Code"). 
     The interpretation and construction of the Plan by the
     Committee shall be final and binding on all persons,
     including the Company and the Participants.

3.   Participation.  Corporate officers, division presidents
     and other key management employees who are designated by
     the Committee as participants in the Plan are eligible to
     participate in the Plan (a "Participant").  In order to
     earn an incentive payment under the Plan (an "Incentive
     Payment") for a Plan Year, a Participant must maintain
     employment in the same or a similar job throughout that
     Plan Year (as hereafter defined).  No vesting of
     Incentive Payments occurs; a Participant whose employment
     with the Company terminates during a Plan Year or
     thereafter before his or her Incentive Payment is made
     ceases eligibility under the Plan for such Plan Year. 
     Corporate officers and division presidents who join the
     Company during a Plan Year may participate in the Plan on
     a pro-rata basis for that Plan Year with the approval of
     the Committee, based upon the Performance Goals (as
     hereafter defined) established in accordance with Section
     5 of this Plan for the employment position that such
     Participant assumes.  Participation in the Plan creates
     no guaranty of continued employment with the Company.

                           Page 53
<PAGE>
FORM 10-Q

Exhibit 10.2   (continued)


4.   Amount of Incentive Payment.  A Participant may earn an
     Incentive Payment in an amount up to ninety percent (90%)
     of his or her Base Compensation as in effect on the date
     that the Performance Goals are established in accordance
     with Section 5 of this Plan of the fiscal year (a "Plan
     Year") for which the Incentive Payment is made.  "Base
     Compensation" means a Participant's regular salary,
     excluding Incentive Payments, discretionary bonuses or
     employee benefits.

5.   Performance Measurement.  Not later than 90 days
     following the beginning of each Plan Year, the Committee
     will establish in writing the following:

     (a)  A minimum level of performance by the Company
          ("Circuit Breaker") before which any incentives can
          be paid to any Participant.  A net profit after
          taxes and preferred dividends shall be the Circuit
          Breaker unless the Committee establishes a
          different performance measure based upon some other
          level of net profit or upon some or all of the
          criteria set forth in paragraphs (b) and  (c)
          below. Any extraordinary accounting item,
          accounting for discontinued operations, and the
          cumulative effect of accounting change that have
          the effect of reducing net income shall be excluded
          in determining the achievement of the Circuit
          Breaker unless the Committee in its absolute
          discretion, determines to include such items in the
          aggregate or separately.
          
     (b)  The business criteria which shall be the basis of
          the measurement of corporate performance for the
          Plan Year.  The criteria utilized shall be return
          on capital employed, return on equity, and earnings
          per share or any one or two of said criteria.  The
          Committee shall set in its absolute discretion the
          minimum, maximum and target goals (the "Corporate
          Goal") for the Plan Year for the Company's return
          on capital employed (ROCE), return on equity, and
          earnings per share, as determined with reference to
          the Company's audited consolidated financial
          statements for the Plan Year.

     (c)  Goals for each division or function for which a
          Participant is responsible (the "Individual Goal",

                           Page 54
<PAGE>
FORM 10-Q

Exhibit 10.2   (continued)


          the Corporate Goal and the Individual Goal being
          sometimes referred to as the "Performance Goals"),
          based on the following measured criteria:

               Divisional return on capital employed
               Divisional return on net assets
               Net sales of a division or operating unit
               Cash flow levels
               Operating margins
               Specific cost savings
               Specific quality results for products
               Specific manufacturing efficiencies
               Control of standard budget expense items
               Establishment of new business units or products
               Inventory turn or levels
               Maintaining a specific credit rating
               Overdue receivables
               Late payment charges
               Safety record of a specific plant or business
               unit
               Absenteeism rates             
     
     (d)  For each Participant, the percentage of the total
          Incentive Payment opportunity that consists of the
          Corporate Goal and the percentage of the total
          bonus opportunity attributable to the Individual
          Goal for that Participant.

     (e)  The percentage of Incentive Payment opportunity
          that may be earned by each Participant based on the
          level of success within the preestablished range in
          achieving the established Performance Goals.

In accordance with Section 162(m) of the Code, all Performance
Goals must be (i) based upon objective formulae and standards
and (ii) substantially uncertain of attainment at the time
they are established.

6.   Certain Definitions.  For purposes of Section 5 of this
     Plan, the following terms shall have the definitions
     indicated:

     (a)  "Return on capital employed" means corporate
          consolidated operating earnings of the Company
          before interest and taxes adjusted for any discount
          on sale of accounts receivable and adjusted for

                           Page 55
<PAGE>
FORM 10-Q

Exhibit 10.2   (continued)



          equity in earnings or losses of Unconsolidated
          Affiliates divided by average Net Current Cost
          Investment.  Net Current Cost Investment is defined
          as the current cost of total assets less non-
          interest bearing liabilities.
     
     (b)  "Divisional return on capital employed" means
          operating earnings of the division or other
          operating unit, and allocated operating earnings of
          Unconsolidated Affiliates divided by current cost
          of assets of, or allocated to, the division or
          operating unit, including current cost of assets of
          Unconsolidated Affiliates allocated to the
          respective division or operating unit.

     (c)  "Earnings per share" means consolidated net income
          of the Company for a fiscal year less dividends on
          Class A Preferred Stock, divided by the weighted
          average common shares and common shares equivalents
          outstanding on a fully diluted basis. 

     (d)  "Return on equity" means consolidated net income of
          the Company divided by average shareholders'
          equity.

     (e)  "Divisional return on net assets" means operating
          earnings of the division or other operating unit,
          including allocated earnings of Unconsolidated
          Affiliates, divided by current cost assets net of
          non-interest bearing liabilities of, or allocated
          to, the division or operating unit, including
          current cost of assets net of non-interest bearing
          liabilities of Unconsolidated Affiliates allocated
          to the respective division or operating unit.

     (f)  "Unconsolidated Affiliates" is as defined by
          generally accepted accounting principles as
          recognized by the American Institute of Certified
          Pubic Accountants and Financial Accounting
          Standards Board, consistently applied.

     Any extraordinary accounting item, accounting for
     discontinued operations, and the cumulative effect of
     accounting change that have the effect of reducing
     operating earnings for "return on capital employed" or 

                           Page 56
<PAGE>
FORM 10-Q

Exhibit 10.2   (continued)


     for "return on net assets" or net income for "earnings
     per share" or "return on equity" shall be excluded in
     determining operating earnings or net income unless the
     Committee, in its absolute discretion, determines to
     include such items in the aggregate or separately.
 
7.   Payment of Earned Incentives.  After the end of the Plan
     Year for which Performance Goals have been established,
     the Committee shall determine whether, and the extent to
     which, the Performance Goals have been achieved and shall
     certify in writing its determinations and the specific
     Incentive Payment payable to  each Participant, which
     certification shall be contained in the approved minutes
     of the Committee, or in a certificate signed by all
     members of the Committee, and retained with the corporate
     records of the Company.  The Committee shall have
     discretion to decrease, but not to increase, any
     Incentive Payment payable under the Plan in accordance
     with the Performance Goals.  All Incentive Payments will
     be paid in cash in a lump sum based on the Committee's
     certificate.

8.   Funding.  The Plan is intended to constitute an
     "unfunded" plan.  With respect to any payments not yet
     made by the Company, nothing set forth in this document
     shall give any Participant any rights other than those of
     a general creditor of the Company.

9.   Death, Disability and Change of Control.  In the event of
     the death or total and permanent disability of a
     Participant or a Change of Control of the Company as
     hereafter defined, the Committee shall determine
     incentive payments in accordance with this Plan,
     prorating, however, all Performance Goals based on the
     percentage of the year completed as of the date of the
     death, disability or Change of Control, as the case may
     be, and, provided further, that expenses directly related
     to any Change of Control shall be disregarded for
     purposes of determining whether or not the Incentive
     Payments have been earned.

     For purposes of this Plan, a "Change of Control" means
     the occurrence of any of the following:

     A.   When any "person," as such term is used in Section
          13(d) and 14(d) of the Exchange Act [other than the
          
                           Page 57
<PAGE>
FORM 10-Q

Exhibit 10.2   (continued)


          Company or a Subsidiary or any Company employee
          benefit plan (including its trustee)], is or
          becomes the "beneficial owner" (as defined in Rule
          13d-3 under the Exchange Act), directly or
          indirectly of securities of Cone Mills Corporation
          representing 20 percent or more of the combined
          voting power of the Company's then outstanding
          securities;

     B.   When, during any period of two consecutive years
          during the existence of the Plan, the individuals
          who, at the beginning of such period, constitute
          the Board cease, for any reason other than death,
          to constitute at least a majority thereof, unless
          each director who was not a director at the
          beginning of such period was elected by, or on the
          recommendation of, at least two-thirds of the
          directors at the beginning of such period; or

     C.   The occurrence of a transaction requiring
          stockholder approval for the acquisition of Cone
          Mills Corporation by an entity other than the
          Company or a subsidiary through purchase of assets,
          or by merger, or otherwise, if such transaction did
          not have the approval of a majority of the Board of
          Directors.

10.  Term.  The term of the Plan shall be for the fiscal years
     beginning on December 30, 1996 and ending on December 30,
     2001 unless sooner terminated by the Board of Directors.

11.  Compliance with Section 162(m).  This Plan is intended to
     comply with the provisions of Section 162(m) of the Code,
     as amended, and the regulations promulgated thereunder,
     and the Committee is authorized and directed to make such
     interpretations hereunder and take such other action as
     it deems appropriate in order to assure such compliance.

12.  Amendments and Termination.  The Board of Directors may
     amend, alter or discontinue the Plan at any time, and
     such amendment, alteration or discontinuance will be
     binding upon all Participants.

13.  Not Exclusive.  Nothing set forth in the Plan shall
     prevent the Company from adopting other or additional
     compensation arrangements, subject to shareholder 

                           Page 58
<PAGE>
FORM 10-Q

Exhibit 10.2   (continued)


     approval or approval of the Board of Directors, if such
     approval is required; and such arrangements may either
     generally be applicable or applicable only in specific
     cases.

14.  No Liability.  No members of the Board of Directors or of
     the Committee, nor any officer or employee of the Company
     acting on behalf of the Board or the Committee, shall be
     personally liable for any action, determination or
     interpretation taken or made in good faith with respect
     to the Plan, and all members of the Board or the
     Committee and each and every officer or employee of the
     Company acting on their behalf shall, to the extent
     permitted by law, be fully indemnified and protected by
     the Company with respect to such action, determination or
     interpretation.

15.  Applicable Law.  The validity, interpretation and
     administration of the Plan and of any rules, regulations,
     determinations or decisions made hereunder, and the
     rights of any and all persons having or claiming to have
     any interests hereunder or thereunder, shall be
     determined exclusively in accordance with the laws of the
     state of North Carolina.  Without limiting the generality
     of the foregoing, the period within which any action in
     connection with the Plan must be commenced shall be
     governed by the laws of North Carolina.

                           Page 59



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Cone Mills
Corporation consolidated financial statements dated March 31, 1996, and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-29-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           1,447
<SECURITIES>                                         0
<RECEIVABLES>                                   81,747
<ALLOWANCES>                                     3,000
<INVENTORY>                                    150,359
<CURRENT-ASSETS>                               244,334
<PP&E>                                         434,848
<DEPRECIATION>                                 191,243
<TOTAL-ASSETS>                                 566,841
<CURRENT-LIABILITIES>                          126,707
<BONDS>                                        161,420
                                0
                                     38,395
<COMMON>                                         2,738
<OTHER-SE>                                     186,798
<TOTAL-LIABILITY-AND-EQUITY>                   566,841
<SALES>                                        199,282
<TOTAL-REVENUES>                               199,282
<CGS>                                          168,372
<TOTAL-COSTS>                                  184,813
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             (3,741)
<INCOME-PRETAX>                                 10,940
<INCOME-TAX>                                     3,755
<INCOME-CONTINUING>                              7,185
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,185
<EPS-PRIMARY>                                      .24
<EPS-DILUTED>                                      .24
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission