CONGOLEUM CORP
10-Q, 1996-05-06
PLASTICS PRODUCTS, NEC
Previous: CLARCOR INC, 15-12B, 1996-05-06
Next: CONNECTICUT LIGHT & POWER CO, 10-Q, 1996-05-06




                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, DC  20549
                     __________________________

                             FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended March 31, 1996

                                 or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

     For the transition period from ________ to _________

                   Commission File Number 1-13612

                       CONGOLEUM CORPORATION
       (Exact name of Registrant as specified in Its Charter)

DELAWARE                                                  02-0398678
(State or other jurisdiction of    (IRS Employer Identification No.)
 incorporation or organization)

                       3705 Quakerbridge Road
                           P.O. Box 3127
                    Mercerville, NJ  08619-0127
    (Address of Principal Executive Offices, including Zip Code)
                 Telephone number:  (609) 584-3000
        (Registrant's telephone number, including area code)

      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.   YES [X]  NO [ ]

      Indicate  the number of shares outstanding of each  of  the
issuer's  classes  of common stock, as of the latest  practicable
date.

            Class                            Outstanding at April 30, 1996
- - -----------------------------                -----------------------------
     Class A Common Stock                              4,650,000
     Class B Common Stock                              5,350,000


                                Page 1 of 13
<PAGE>

                       CONGOLEUM CORPORATION
                               Index

                                                                Page
PART I.   FINANCIAL INFORMATION                                ------

Item 1.   Financial Statements:

          Balance Sheets as of March 31, 1996
          (unaudited) and December 31, 1995                       3

          Statements of Operations for the three months
          ended March 31, 1996 and 1995 (unaudited)               4

          Statements of Cash Flows for the three months
          ended March 31, 1996 and 1995 (unaudited)               5

          Notes to Unaudited Condensed Financial Statements       6


Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                     8


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings                                      10

Item 2.   Changes in Securities                                  10

Item 3.   Defaults Upon Senior Securities                        10

Item 4.   Submission of Matters to a Vote of Security Holders    10

Item 5.   Other Information                                      10

Item 6.   Exhibits and Reports on Form 8-K                       10


Signatures                                                       11

Exhibit Index                                                    12

                                     2
<PAGE>                          

PART I.  FINANCIAL INFORMATION
Item 1.   Financial Statements


                        CONGOLEUM CORPORATION
                            BALANCE SHEETS
<TABLE>
<CAPTION>
                                                   March 31,    December 31,
                                                     1996          1995
                                                     (Unaudited)
                                                      (Dollars in thousands)
<S>                                               <C>          <C>
ASSETS
Current assets:
  Cash and cash equivalents                        $  21,634    $  40,103
  Accounts and notes receivable, net                  18,365       16,755
  Inventories                                         52,708       48,018
  Prepaid expenses and other current assets              788          918
  Deferred income taxes                                4,210        4,210
                                                   ---------    ---------
    Total current assets                              97,705      110,004
Property, plant and equipment, net                    74,304       74,208
Goodwill, net                                         13,007       13,115
Deferred income taxes                                  2,873        2,873
Other noncurrent assets                                6,493        6,642
                                                   ---------    ---------
    Total assets                                   $ 194,382    $ 206,842
                                                   =========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                 $  15,943    $  21,397
  Accrued expenses                                    23,729       29,634
  Accrued income taxes                                   337          346
  Deferred income taxes                                2,072        2,072
                                                   ---------    ---------
    Total current liabilities                         42,081       53,449
Long-term debt                                        90,000       90,000
Other liabilities                                     17,552       17,601
Noncurrent pension liability                          12,575       12,575
Accrued postretirement benefit obligation             10,615       10,615
                                                   ---------    ---------
    Total liabilities                                172,823      184,240
                                                   ---------    ---------
STOCKHOLDERS' EQUITY                                                         
Preferred stock, par value $0.01; 1,000,000                               
shares authorized; none issued or outstanding             --           --
Class A common stock, par value $0.01;                                      
20,000,000 shares authorized, 4,650,000 shares                            
issued and outstanding as of March 31, 1996 and                            
December 31, 1995                                         47           47
Class B common stock, par value $0.01;                                     
5,350,000 shares authorized, issued and outstanding                        
as of March 31, 1996 and December 31, 1995                53           53
Additional paid-in capital                            55,172       55,172
Retained deficit                                     (32,701)     (31,658)
Minimum pension liability adjustment                  (1,012)      (1,012)
                                                   ---------    ---------  
    Total stockholders' equity                        21,559       22,602
                                                   ---------    ---------
    Total liabilities and stockholders' equity     $ 194,382    $ 206,842
                                                   =========    =========
</TABLE>
             The accompanying notes are an integral part
                of the condensed financial statements.
                                     3
<PAGE>

                        CONGOLEUM CORPORATION
                       STATEMENTS OF OPERATIONS
                             (Unaudited)
<TABLE>
<CAPTION>
                                                     Three Months Ended
                                                           March 31,
                                                     ------------------
                                                       1996        1995
                                                     (In thousands, except
                                                        per share amounts)
<S>                                                  <C>          <C>  

Net sales                                             $  54,118    $  63,221
Cost of sales                                            39,770       42,928
Selling, general and administrative expenses             14,673       14,862
                                                      ---------    ---------
    Income (loss) from operations                          (325)       5,431
Other income (expense):                                                
  Interest income                                           333          380
  Interest expense                                       (2,038)      (2,048)
  Other income                                              356          580
  Other expense                                             (51)         (81)
                                                      ---------    ---------
Income (loss) before income taxes                        (1,725)       4,262
Provision (benefit) for income taxes                       (681)       1,743
                                                      ---------    ---------
Net income (loss)                                     $  (1,044)   $   2,519
                                                      =========    =========

Primary earnings (loss) per common share              $   (0.10)   $    0.25
                                                      =========    =========
Weighted average number of common shares and
 equivalent shares outstanding                           10,000       10,044
                                                      =========    ========= 
</TABLE>
             The accompanying notes are an integral part
               of the condensed financial statements.
                                     4
<PAGE>

                        CONGOLEUM CORPORATION
                       STATEMENTS OF CASH FLOWS
                             (Unaudited)
<TABLE>
<CAPTION>
                                                       Three Months Ended
                                                             March 31,
                                                       ------------------
                                                          1996       1995
                                                          (In thousands)
<S>                                                    <C>         <C>
Cash flows from operating activities:                                       
 Net income (loss)                                      $  (1,044)  $  2,519
 Adjustments to reconcile net income (loss) to net                        
  cash used for operating activities:                                     
   Depreciation and amortization                            2,158      2,117
   Provision for doubtful accounts                            150        125 
   Changes in certain assets and liabilities:                                 
     Accounts and notes receivable                         (1,761)    (9,687)
     Inventories                                           (4,690)    (6,745) 
     Prepaid expenses and other assets                        131        241 
     Accounts payable                                      (5,454)    (4,805)
     Accrued expenses                                      (5,914)    (3,973)
     Other liabilities                                        (49)        98
                                                        ---------   --------   
       Net cash used for operating activities             (16,473)   (20,110)
                                                        ---------   --------
Cash flows provided by (used for) investing activities:                 
   Capital expenditures                                    (1,996)    (1,516) 
   Purchase of short-term investments                          --     (5,500)
   Maturities of short-term investments                        --     17,500
                                                        ---------   --------
       Net cash provided by (used for) investing                           
        activities                                         (1,996)    10,484   
                                                        ---------   --------
Cash flows from financing activities:                                       
   Payment of equity offering costs                            --       (732)
   Proceeds from equity offering                               --     56,219
   Purchase of class B shares                                  --    (60,450)
                                                        ---------   --------
       Net cash used for financing activities                  --     (4,963)
                                                        ---------   --------
Net decrease in cash and cash equivalents                 (18,469)   (14,589)
Cash and cash equivalents:                                                  
   Beginning of period                                     40,103     14,818
                                                        ---------   --------
   End of period                                        $  21,634   $    229
                                                        =========   ========
</TABLE>
             The accompanying notes are an integral part
               of the condensed financial statements.
                                     5
<PAGE>

                       CONGOLEUM CORPORATION
         NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
          (Dollars in thousands, except per share amounts)

1.   Basis of Presentation
- - --------------------------
      The  condensed  financial statements have  been  prepared  in
accordance  with  generally  accepted  accounting  principles   for
interim financial information and with Rule 10-01 of Regulation  S-
X.   Accordingly,  they do not include all of the  information  and
footnotes required by generally accepted accounting principles  for
complete  financial statements.  In the opinion of management,  all
adjustments   (consisting  of  normal  and  recurring  adjustments)
considered  necessary for a fair presentation have  been  included.
The results of operations for the three months ended March 31, 1996
are not necessarily indicative of the results to be expected for  a
full year.  These condensed financial statements should be read  in
conjunction  with the Company's audited financial statements  which
appear  in  the  Company's Annual Report to  Stockholders  for  the
period ended December 31, 1995.


2.   Inventories
- - ----------------
      A  summary of the major classifications of inventories is  as
follows:

<TABLE>
<CAPTION>
                                             March 31,       December 31,
                                               1996             1995
                                            ----------       -----------
<S>                                         <C>              <C>
 Finished goods                              $  39,979        $  34,122
 Work-in-process                                 4,029            4,298
 Raw materials and supplies                      8,700            9,598
                                            ----------       ----------
                                             $  52,708        $  48,018
                                            ==========       ==========
</TABLE>

       If  the  FIFO  (first-in,  first-out)  method  of  inventory
accounting had been used, inventories would have been approximately
$1,133 and $226 higher than reported at March 31, 1996 and December
31, 1995, respectively.

                                     6
<PAGE>

3.  Other
- - ---------
      On  February 8, 1995, the Company completed a public offering
of  4,650,000 shares of a new series of Class A Common  Stock  (the
Class  A shares) for $13 per share (the "Offering") and implemented
a  Plan  of  Repurchase, pursuant to which its  two-tiered  holding
company  ownership structure was eliminated through the  merger  of
the Company's direct and indirect parent corporations (collectively
"Holdings")  with  and into the Company, with the  Company  as  the
surviving  corporation.   The Company's capital  stock  outstanding
immediately prior to the consummation of the merger contemplated in
the  Plan of Repurchase was converted in the merger into 10,000,000
shares  (the "Recapitalization") of a new series of Class B  Common
Stock  (the  Class  B  shares).  Hillside  Industries  Incorporated
("Hillside") and American Biltrite Inc. ("ABI") as holders  of  the
Class  B  shares are entitled to two votes per share on all matters
submitted   to   a   vote  of  stockholders  other   than   certain
extraordinary  matters.   The holders of the  Class  A  shares  are
entitled to one vote per share on all matters submitted to  a  vote
of  stockholders.   In addition, in connection  with  the  Plan  of
Repurchase,   the  Stockholders'  Agreement  among   the   Company,
Holdings,  ABI  and  Hillside, and certain  other  agreements  were
either  amended or terminated, and Hillside made a cash payment  of
$2,000 to ABI in consideration of ABI's agreement to enter into the
Plan  of  Repurchase  and consummate the transactions  contemplated
thereby.    The  net  proceeds  of  the  Offering,  together   with
approximately $5,200 of other funds of the Company,  were  used  to
repurchase  4,650,000 Class B shares held by  Hillside  which  were
then retired by the Company.


4.  Commitments and Contingencies
- - ---------------------------------
      Certain legal and administrative claims are pending  or  have
been  asserted against the Company, which are considered incidental
to  its business.  Among these claims, the Company is a named party
in  several  actions  associated  with  waste  disposal  sites  and
asbestos-related   claims.    These   actions   include    possible
obligations to remove or mitigate the effects on the environment of
wastes deposited at various sites, including Superfund sites.   The
amount  of  such future cost is indeterminable due to such  unknown
factors  as the magnitude of clean-up costs, the timing and  extent
of  the remedial actions that may be required, the determination of
the   Company's  liability  in  proportion  to  other   potentially
responsible  parties,  and  the  extent  to  which  costs  may   be
recoverable from insurance.  The contingencies also include  claims
for personal injury and/or property damage.

      The Company records a liability for environmental remediation
and  asbestos-related claim costs when a clean-up program or  claim
payment becomes probable and the costs can be reasonably estimated.
As  assessments  and  clean-ups  progress,  these  liabilities  are
adjusted  based upon progress in determining the timing and  extent
of  remedial actions and the related costs and damages.  The extent
and  amounts  of  the liabilities can change substantially  due  to
factors  such as the nature or extent of contamination, changes  in
remedial  requirements  and technological  improvements.  Estimated
insurance recoveries related to these liabilities are reflected  in
other non-current assets.

      Although  the  outcome  of  these  matters  could  result  in
significant expenses or judgments, management does not believe that
their  disposition  will  have a material  adverse  effect  on  the
financial position or results of operations of the Company.
                                     
                                     7
<PAGE>

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations

Results of Operations
- - ---------------------
Three months ended March 31, 1996 as compared to three months ended
 March 31, 1995.

      Net sales for the first quarter of 1996 were $54.1 million as
compared to $63.2 million for the first quarter of 1995, a decrease
of  $9.1  million  or  14.4%.  This decline in  sales  was  due  to
several factors.  First was the extremely weak retail demand in the
quarter.   Second was the continued decline in purchases  by  Color
Tile,  Inc., a major retailer operating under Chapter 11 bankruptcy
protection.   Third was the timing of the Company's  Spring  season
new  product  introductions, which occurred later in 1996  than  in
1995, resulting in a greater proportion of shipments in early April
as  opposed to late March.  Fourth was a decline in sales in Canada
resulting  from  changes  of  the Company's  distribution  in  that
country which have not yet been completed.

      Gross  profit for the first quarter of 1996 was $14.3 million
compared to $20.3 million for the first quarter of 1995, a decrease
of  $5.9 million.  As a percent of sales, gross profit was 26.5% in
the  first  quarter  of 1996, as compared to  32.1%  in  the  first
quarter  of  1995.  The gross profit decline was due to both  lower
sales  and  decreased production volumes, which  more  than  offset
declines in raw material costs from first quarter 1995 levels.

      Selling,  general,  and administrative  expenses  were  $14.7
million  in  the  first quarter of 1996, down slightly  from  $14.9
million  in the first quarter of  1995.  As a percentage of  sales,
selling,  general, and administrative expenses were 27.1%  for  the
first quarter of 1996 and 23.5% for the first quarter of 1995, with
the increase in percentage the result of the sales decline.

      The  loss from operations for the first quarter of  1996  was
$0.3  million  (0.6%  of net sales), compared  to  income  of  $5.4
million  (8.6%  of  net sales) for the first  quarter  of  1995,  a
decrease  of  $5.8 million.  The decrease resulted from  the  lower
level of sales and reduced gross profit margins.

      The  net loss for the first quarter of 1996 was $1.0 million,
compared to income of $2.5 million for the first quarter of 1995, a
decrease of $3.6 million.  This decline was due to the decrease  in
income from operations and other income.

Liquidity and Capital Resources
- - -------------------------------
     Cash and cash equivalents declined $18.5 million for the three
months ended March 31, 1996, to $21.6 million.  Working capital  at
March  31,  1996  was  $55.6 million, down from  $56.6  million  at
December  31,  1995.   The  ratio  of  current  assets  to  current
liabilities  at March 31, 1996 was 2.3 compared to 2.1 at  December
31, 1995.  The ratio of debt to total capital at March 31, 1996 was
 .46  compared to .44 at December 31, 1995.  Cash used by operations
was $16.5 million for the first quarter of 1996.

                                     8 
<PAGE>

      Capital expenditures were $2.0 million for the first  quarter
of  1996,  but are expected to increase during the balance  of  the
year.    Total   1996  capital  spending  is  anticipated   to   be
approximately $12 to $14 million.

      The  Company  has  recorded what  it  believes  are  adequate
provisions  for  environmental remediation and  product-related  li
abilities,   including   provisions  for  testing   for   potential
remediation of conditions at its own facilities.  While the Company
believes its estimate of the future amount of these liabilities  is
reasonable,  that  such amounts will not have  a  material  adverse
impact   on  the  Company's  results  of  operations  or  financial
position, and that they will be paid over a period of five  to  ten
years,   the  timing  and  amount  of  such  payments  may   differ
significantly from the Company's assumptions.  Although the  effect
of  future government regulation could have a significant effect on
the  Company's  costs,  the Company is not  aware  of  any  pending
legislation  which  could have a material  adverse  effect  on  its
results  of  operations or financial position.   There  can  be  no
assurances that such costs could be passed along to its customers.

      The  Company's principal sources of liquidity  are  net  cash
provided  by operating activities and borrowings under its  Amended
and  Restated Financing Agreement.  The Company believes that these
sources will be adequate to fund working capital requirements, debt
service  payments  and  planned capital  expenditures  through  the
foreseeable future.

                                     9
<PAGE>

PART II.  OTHER INFORMATION

          Item 1.   Legal Proceedings:  None

          Item 2.   Changes in Securities:  None

          Item 3.   Defaults Upon Senior Securities:  None

          Item 4.   Submission of Matters to a Vote of Security
                     Holders:  None

          Item 5.   Other Information:  None

          Item 6.   Exhibits and Reports on Form 8-K:

                     (a) Exhibits:  11.  Computation of Per Share Earnings

                     (b) Reports on Form 8-K:   One report on Form 8-K dated
                          April 2, 1996 was filed during the first quarter
                          of 1996.

                         The Form 8-K reported on Item IV "Changes in
                         Registrant's Certifying Accountants" as follows:

               Effective March 28, 1996 Congoleum Corporation ("the
          Company") dismissed Coopers & Lybrand L.L.P. and engaged
          Ernst & Young L.L.P. as its independent accountants.  The
          decision to change accountants was approved by the Audit
          Committee of the Board of Directors.
          
               Coopers & Lybrand L.L.P.'s reports on the Company's
          financial statements for the past two years did not
          contain an adverse opinion, disclaimer of opinion, or
          qualification or modification as to uncertainty, audit
          scope, or accounting principles.
                    
               During the two most recent fiscal years and the
          subsequent interim period preceding March 28, 1996, there
          have been no disagreements with Coopers & Lybrand L.L.P.
          on any matter of accounting principles or practices,
          financial statement disclosure, or auditing scope or
          procedure which, if not resolved to the satisfaction of
          Coopers & Lybrand L.L.P., would have caused it to make
          reference to the subject matter of the disagreement in
          connection with its report.
          
                                     10
<PAGE>

                       CONGOLEUM CORPORATION
                             SIGNATURE


Pursuant  to  the  requirements of the Securities Exchange  Act  of
1934,  the  Registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.

                                             CONGOLEUM CORPORATION
                                                 (Registrant)


Date: May 6, 1996                            By:/s/ Howard N. Feist III
                                             --------------------------
                                                   (signature)

                                             Howard N. Feist III
                                             Sr. Vice President - Finance
                                             (Principal Financial & Accounting
                                               Officer)



                                     11
<PAGE>

                           EXHIBIT INDEX


Exhibit                                                Number
- - -------                                                ------
Computation of Per Share Earnings                        11

                                     12
<PAGE>

                                                         EXHIBIT 11
                                 
                       Congoleum Corporation
                 Computation of Per Share Earnings
         (Amounts in thousands, except earnings per share)

<TABLE>
<CAPTION>
                                                Primary      Fully diluted
                                             earnings per     earnings per
First quarter ended March 31, 1996           common share     common share
- - ----------------------------------           ------------    -------------
<S>                                          <C>             <C>
Net income (loss)                             $  (1,044)      $  (1,044)
(less) preferred dividends                           --              --
                                              ---------       ---------
 Earnings (loss) for per-share calculations   $  (1,044)      $  (1,044)
                                              ---------       ---------
Average number of shares outstanding             10,000          10,000
Average stock option shares                          --              --
Average warrant shares                               --              --
                                              ---------       ---------
  Shares for earnings calculation                10,000          10,000
                                              ---------       ---------  
Earnings (loss) per share                     $   (0.10)      $   (0.10)
                                              =========       =========
                                                                      
First quarter ended March 31, 1995                                    
- - ----------------------------------                                        
Net income                                    $   2,519       $   2,519
(less) preferred dividends                           --              --
                                              ---------       ---------
  Earnings for per-share calculations         $   2,519       $   2,519
                                              ---------       ---------
Average number of shares outstanding             10,000          10,000
Average stock option shares                          44              66
Average warrant shares                               --              --
                                              ---------       ---------
  Shares for earnings calculation                10,044          10,066
                                              ---------       ---------
Earnings per share                            $    0.25       $    0.25
                                              =========       =========
</TABLE>
                                     13
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Balance Sheets and Statements of Operations as reported in 
the Form 10-Q and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          21,634
<SECURITIES>                                         0
<RECEIVABLES>                                   18,365
<ALLOWANCES>                                         0
<INVENTORY>                                     52,708
<CURRENT-ASSETS>                                97,705
<PP&E>                                          74,304
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 194,382
<CURRENT-LIABILITIES>                           42,081
<BONDS>                                         90,000
                                0
                                          0
<COMMON>                                           100
<OTHER-SE>                                      21,459
<TOTAL-LIABILITY-AND-EQUITY>                   194,382
<SALES>                                         54,118
<TOTAL-REVENUES>                                54,807
<CGS>                                           39,770
<TOTAL-COSTS>                                   39,770
<OTHER-EXPENSES>                                14,673
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,038
<INCOME-PRETAX>                                (1,725)
<INCOME-TAX>                                     (681)
<INCOME-CONTINUING>                            (1,044)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,044)
<EPS-PRIMARY>                                    (.10)
<EPS-DILUTED>                                    (.10)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission