CONNECTICUT LIGHT & POWER CO
POS AMC, 1999-04-08
ELECTRIC SERVICES
Previous: COMCAST CORP, 8-K, 1999-04-08
Next: CONTINENTAL INVESTMENT CORP /GA/, 8-K/A, 1999-04-08



                        										File No. 70-7875

				SECURITIES AND EXCHANGE COMMISSION

    					Washington, D.C. 20549

 	 			 POST-EFFECTIVE AMENDMENT NO.1
        					(Amendment No. 3)
						              to
						           FORM U-1

               	  Under

		THE PUBLIC UTILITY HOLDING COMPANY ACT OF 1935

			THE CONNECTICUT LIGHT AND POWER COMPANY
        					107 Selden Street
				      Berlin, Connecticut 06037

			WESTERN MASSACHUSETTS ELECTRIC COMPANY
    				  174 Brush Hill Avenue
			West Springfield, Massachusetts 01089

(Name of companies filing this statement and address of principal executive 
offices)

       					NORTHEAST UTILITIES
			(Name of top registered holding company)

      					Cheryl W. Grise, Esq.
		Vice President, Secretary and General Counsel
			Northeast Utilities Service Company
					          P.O. Box 270
			   Hartford, Connecticut 06141-0270
		   (Name and address of agent for service)

The Commission is requested to mail signed copies of all orders, notices and 
communications to:

Randy A. Shoop	          				      	Jeffrey C. Miller, Esq.
Assistant Treasurer-Finance  			    Assistant General Counsel
Northeast Utilities Service Company	Northeast Utilities Service Company
P.O. Box 270						                  P.O. Box 270
Hartford, Connecticut 06141-0270	  	Hartford, Connecticut 06141-0270	
							





ITEM 1.  DESCRIPTION OF NIANTIC BAY FUEL TRUST
	    FINANCING ARRANGEMENTS AND PROPOSED MODIFICATIONS

	1.	The Connecticut Light and Power Company ("CL&P") and Western 
Massachusetts Electric Company ("WMECO", collectively, the "Applicants" or 
"Lessees"), each an electric utility subsidiary of Northeast Utilities 
("NU"), a registered holding company under the Public Utility Holding Company 
Act of 1935 (the "Act"), hereby supplement and amend their 
Application/Declaration in this proceeding, as heretofore amended 
("Application"), in order to seek the Commission's approval for certain 
proposed modifications to existing nuclear fuel financing arrangements (the 
"Nuclear Fuel Financing Arrangements"), all as hereinafter described.
	
	A.	BACKGROUND

	2.	The Applicants hereby submit this Post-Effective Amendment No. 1 to 
the Application to the Commission in File No. 70-7875, with respect to a 
proposed modification of and amendment to (the "Modification") the Nuclear 
Fuel Lease Agreement (the "Lease"), dated as of January 4, 1982, as amended 
and restated as of February 11, 1992, between the Lessees and Bankers Trust 
Company, in its capacity as Lessor  (the "Lessor"). The Lease and certain 
amendments thereto were previously approved by the Commission in its orders 
dated December 30, 1981 (HCA Release No. 35-22342) and May 19, 1982 (HCA 
Release No. 35-22501) in File No. 70-6639, January 23, 1992 in File No. 70-
7875 (HCA Release No. 35-25458) and March 4, 1998 (HCA Release No. 35-26836) 
in this File. 

	3.	The Applicants have joint ownership interests in three nuclear	
electric generating units located at Millstone Point in Waterford, 
Connecticut.  CL&P and WMECO have approximately an 81.221% and 18.779% 
(aggregating 100%) ownership interest, respectively, in Millstone Unit 1 and 
Millstone Unit 2 ("Unit 1" and "Unit 2").  CL&P and WMECO have a 52.933% and 
12.239% (aggregating 65.172%) ownership interest, respectively, in Millstone 
Unit 3 ("Unit 3").  The Applicants are responsible for a like percentage of 
the fuel costs for each unit.

	4.	In order to provide a single comprehensive and efficient framework 
for the financing of nuclear fuel through the burn-up stage of the nuclear 
fuel cycle for Unit 1 and Unit 2, as well as the Applicants' approximately 
65.172% ownership interest in the nuclear fuel for Unit 3, the Applicants 
entered into arrangements in July 1982 with Bankers Trust Company, not in its 
individual capacity but solely as Trustee (the "Trustee") of the Niantic Bay 
Fuel Trust (the "Trust") for the purpose of nuclear fuel financing. 

	5.	Upon making a payment with respect to nuclear fuel, the Trust 
acquires title to such nuclear fuel and the related nuclear fuel contract 
rights.  Pursuant to the Lease, the Trust then leases the nuclear fuel to the 
Applicants and utilizes the Applicants' lease payments to service the credit 
financing. 

	6.	In July 1998, the Applicants announced their intention to 
permanently cease operations at Unit 1 and notified the Nuclear Regulatory 
Commission ("NRC") of that decision.  The Applicants subsequently caused all 
nuclear fuel to be permanently removed from the reactor vessel of Unit 1 and 
so notified the NRC.  Consequently, they are no longer authorized to operate 
Unit 1 or retain nuclear fuel in its reactor.  Under Section 23(a)(ix) of the 
Lease, the foregoing events could constitute an Event of Termination.  
Although Events of Termination may trigger termination of the Lease and 
certain payments by the Applicants to the Trust, Section 23(a)(ix) of the 
Lease provides for a partial termination with respect only to the affected 
unit (in this case, Unit 1) unless the triggering event does, or will have, a 
material adverse effect on the financial condition or business prospects of 
CL&P or WMECO, as determined by the Lessor and The First National Bank of 
Chicago, in its capacity as Collateral Agent (the "Collateral Agent") under a 
security agreement between the Trustee and the Collateral Agent.  The 
Applicants do not believe the cessation  of operations at Unit 1 has had such 
an effect, nor have they received any notice from the Collateral Agent that 
this has occurred.  Accordingly, the Applicants propose to treat the 
cessation of operations by Unit 1 as causing a partial termination of the 
Lease. 

	7.	In the event of a partial termination of the Lease, the Lessees are 
currently required to obtain the release of the nuclear fuel located at or 
intended to be used in the unit (in this case, Unit 1) to which partial 
termination applies (in this case, defined as "Unit 1 Nuclear Fuel").  To 
obtain the release of the Unit 1 Nuclear Fuel from the Lease, the Lessees are 
required to pay to the Lessor an amount equal to the stipulated loss value of 
the Unit 1 Nuclear Fuel, which is defined for these purposes as certain 
unamortized costs allocable to the Unit 1 Nuclear Fuel, currently 
approximately $80 million. The Applicants propose to amend the Lease so as to 
terminate it as to Unit 1 and the Unit 1 Nuclear Fuel in return for the 
Applicants depositing with the Trustee an aggregate principal amount of $80.2 
million of new  first mortgage bonds approximately ratably with their 
respective interests in Unit 1 for the benefit of the investors. 

	8.	Except as otherwise set forth in Section 24(c)(v) of the Lease, as 
amended by the Modification, which provides for certain conforming 
definitions under the Lease, the proposed amendment to the Lease will be 
applicable only to the partial termination of the Lease in connection with 
the permanent cessation of operations at Unit 1, and in no event shall be 
applicable to any other Event of Termination.  

	9.	As required by the Lease, written consent for the proposed 
Modification has been received from the holders of at least 66 2/3% in 
principal amount of the  Series G Intermediate Term Secured Notes (the 
"Series G Noteholders").

B. 	AMENDMENT TO APPLICATION	

10.	Paragraph 6 of the Application is hereby amended by adding the 
following language to the end thereof to reflect the proposed modifications 
to the Nuclear Fuel Financing Arrangements:  

"The Trustee and the Collateral Agent have consented to a modification of and 
amendment to the Lease Agreement (the "Modification") and a Second Supplement 
and Amendment to the Security Agreement  (the "Second Supplement"). The 
Modification will effect a partial termination of the Lease with respect to 
Millstone 1, and a release and conveyance back to the Lessees, on a pro rata 
basis according to their respective ownership interests in Millstone 1, of 
the Nuclear Fuel intended to be used in Millstone 1 ("Millstone 1 Nuclear 
Fuel") upon the issuance by the Applicants to the Trustee of an aggregate 
principal amount of $80.2 million of collateral first mortgage bonds (the 
"1999 Collateral Bonds"). This arrangement is in lieu of the Applicants 
providing the Trustee and the Collateral Agent with an amount of cash equal 
to the stipulated loss value of the Millstone 1 Nuclear Fuel, or $80 million.

Of the $80.2 million aggregate principal amount of the 1999 Collateral Bonds 
to be issued, approximately 81%, or a maximum of $64.8 million, will be 
issued by CL&P and approximately 19%, or a maximum of $15.4 million, will be 
issued by WMECO.  The Trustee will then pledge the 1999 Collateral Bonds to 
the Collateral Agent pursuant to the Second Supplement.  The Applicants are 
seeking approval of their respective state utility regulators for issuance of 
their respective 1999 Collateral Bonds; if these approvals are received, such 
issuances will be exempted from Commission  review pursuant to Rule 52 under 
the Act." 
	
	11.	The Applicants hereby further amend and supplement the Application 
by adding the following paragraph:

		19A.  "The Applicants believe that Sections 6(a), 7 and 12 of the 
Act and Rule 52 thereunder are, or may be, applicable to the transactions 
proposed herein, and by virtue of Rule 52, CL&P and WMECO are exempt from the 
provisions of Section 6(a) as it relates to their issuance of the 1999 
Collateral Bonds,  as required to secure their obligations under the Lease."


	C.	OTHER MATTERS

	12.	Except in accordance with the Act, neither NU nor any subsidiary 
thereof (a) has acquired an ownership interest in an exempt wholesale 
generator ("EWG") or a foreign utility company ("FUCO") as defined in 
Sections 32 and 33 of the Act, or (b) now is or as a consequence of the 
transactions proposed herein will become a party to, or has or will as a 
consequence of the transactions proposed herein have a right under, a 
service, sales, or construction contract with an EWG or a FUCO.  None of the 
proceeds from the transactions proposed herein will be used by NU and its 
subsidiaries to acquire any securities of, or any interest in, an EWG or a 
FUCO.

	NU and its subsidiaries are in compliance with Rule 53(a), (b), and (c), 
as demonstrated by the following determinations:

(i)	NU's aggregate investment in EWGs and FUCOs (i.e., amounts invested in 
or committed to be invested in EWGs and FUCOs, for which there is recourse to 
NU) does not exceed 50% of NU's and its subsidiaries' consolidated retained 
earnings as reported for the four most recent quarterly periods on NU's Form 
10-K and 10-Qs.  At December 31, 1998, the ratio of such investment ($ 51 
million) to such consolidated retained earnings ($606 million) was 8.5 
percent.

(ii)	Ave Fenix (NU's only EWG or FUCO at this time) maintains books and 
records, and prepares financial statements in accordance with Rule 53(a)(2).  
Furthermore, NU has undertaken to provide the Commission access to such books 
and records and financial statements, as it may request.

(iii) No employees of NU's public utility subsidiaries have rendered services 
to the EWGs/FUCOs.

(iv)	NU has submitted (a) a copy of each Form U-1 and Rule 24 certificate 
that has been filed with the Commission under Rule 53 and (b) a copy of Item 
9 of the Form U5S and Exhibits G and H thereof to each state regulator having 
jurisdiction over the retail rates of NU's public utility subsidiaries.

(v)	Neither NU nor any NU subsidiary has been the subject of a bankruptcy or 
similar proceeding unless a plan of reorganization has been confirmed in such 
proceeding.  In addition, although NU's average consolidated retained 
earnings ("CREs") for the four most recent quarterly periods have decreased 
by 10% or more from the average for the previous four quarterly periods (at 
December 31, 1997, NU's CREs were $ 733 million; at December 31, 1998 NU's 
CREs were $606 million), NU's aggregate investment in EWGs/FUCOs at such date 
($51 million) did not exceed two percent of NU's consolidated capital 
invested in utility operations ($125.7  million).

(vi)	In the previous fiscal year, NU did not report operating losses 
attributable to its investment in EWGs/FUCOs, unless such losses did not 
exceed 3 percent of NU's consolidated retained earnings.


ITEM 2.  FEES, COMMISSIONS AND EXPENSES

	13.	Estimated fees are filed as Exhibit G.4.  

ITEM 4.  REGULATORY APPROVAL

	14.	CL&P has applied to the Connecticut Department of Public Utility 
Control ("DPUC") for approval of the transactions proposed herein, including 
the issuance of the 1999 Collateral Bonds.  WMECO has filed a petition with 
the Massachusetts Department of Telecommunications & Energy ("DTE") for 
approval of the transactions proposed herein, including the issuance of the 
1999 Collateral Bonds, and an application with the DPUC seeking a waiver of 
approval for the proposed transactions.  A copy of the applications to the 
DPUC and the petition to the DTE are filed herewith as exhibits.  A copy of 
the respective orders issued by the DPUC and the DTE will be filed by 
amendment.

ITEM 5.  PROCEDURE

	15.	The Applicants respectfully request that the Commission issue its 
order permitting this post-effective amendment to become effective as soon as 
practicable, and in any event no later than May 12, 1999.  The Applicants 
hereby waive any recommended decision by a hearing officer or by any other 
responsible officer of the Commission and waive the 30-day waiting period 
between issuance of the Commission's order and the date on which it is to 
become effective, since it is desired that the Commission's order, when 
issued, become effective immediately.  

ITEM 6.  EXHIBITS AND FINANCIAL STATEMENTS

	16.	The list of exhibits in Item 6 is amended by adding the following:

(a)	 Exhibits

B.7.	Proposed Modification and Amendment of Nuclear Fuel Lease

B.8.	Proposed Second Supplement and Amendment to the Security Agreement

D.5.	Application of CL&P to the Connecticut Department of Public Utility 
Control for Approval of Certain  Modifications to Nuclear Fuel Financing 
Arrangements

D.6.	Petition of WMECO to the Massachusetts Department of Telecommunications 
and Energy for Approval of Proposed Modifications to Nuclear Fuel Financing 
Arrangements

D.7.	Application of WMECO to Connecticut Department of Public Utility Control 
for Waiver of Approval of Certain Modifications to Nuclear Fuel Financing 
Arrangements

D.8.	Order of the Connecticut Department of Public Utility Control Approving 
Certain Modifications to Nuclear Fuel Financing Arrangements (To be filed by 
amendment)

D.9.	Order of the Massachusetts Department of Telecommunications and Energy 
Approving Certain Modifications to Nuclear Fuel Financing Arrangements (To be 
filed by amendment)

D.10. Order of the Connecticut Department of Public Utility Control Granting 
Waiver of Approval of Certain Modifications to Nuclear Fuel Financing 
Arrangements (To be filed by amendment)

G.4.	Schedule of Fees, Commissions and Expenses 
	
H.2.	Form of Notice

I.	Financial Data Schedules
	a) The Connecticut Light and Power Company and Subsidiaries
	b) Western Massachusetts Electric Company and Subsidiaries
	c) Northeast Utilities and Subsidiaries

(b) 	 Financial Statements

1a.	The Connecticut Light and Power Company and Subsidiaries

1.1a   Balance Sheet, per books and pro forma, as of December 31, 1998

1.2a	Statement of Income and Surplus, per books and pro forma, 12 months 
ended December 31, 1998

2a. Western Massachusetts Electric Company and Subsidiaries

2.1a	Balance Sheet, per books and pro forma, as of December 31, 1998

2.2a	Statement of Income and Surplus, per books and pro forma, 12 months 
ended December 31, 1998

3a.	Northeast Utilities and Subsidiaries 

3.1a	Consolidated Balance Sheet, per books and pro forma, as 	
	of December 31, 1998

3.2a	Consolidated Statement of Income and Surplus, per books and pro forma, 
12 months ended December 31, 1998

	There has been no material change, not in the ordinary course of 
business, in any of the balance sheets listed above since the date thereof. 

17.	The Applicants respectfully request the Commission's approval of all 
transactions described herein, whether under the sections of the Act and 
rules thereunder enumerated herein or otherwise. 

ITEM 7.  INFORMATION AS TO ENVIRONMENTAL EFFECTS

18.	(a)	The financial transactions described herein do not involve a major 
Federal action significantly affecting the quality of the human environment.

(b)  No Federal agency has prepared or is preparing an environmental impact 
statement with respect to the subject transactions.


                      SIGNATURES

	Pursuant to the requirements of the Public Utility Holding Company Act 
of 1935, as amended, the undersigned Applicants have duly caused this Post-
Effective Amendment to the Application/Declaration to be signed on their 
behalf by their undersigned officer thereunto duly authorized.


Dated this 8th day of April, 1999

				NORTHEAST UTILITIES
				THE CONNECTICUT LIGHT AND POWER COMPANY				
				WESTERN MASSACHUSETTS ELECTRIC COMPANY			
		
				By:  /s/	Randy A. Shoop
					Assistant Treasurer-Finance

                          												EXHIBIT B.7	

		MODIFICATION AND AMENDMENT OF NUCLEAR FUEL LEASE
	
This Modification and Amendment is to the Nuclear Fuel Lease dated as of 
January 4, 1982, as amended and restated as of February 11, 1992, between 
BANKERS TRUST COMPANY, not in its individual capacity but solely as Trustee 
(herein in such capacity called "Lessor") under the Trust Agreement dated as 
of January 4, 1982, as amended and restated as of February 11, 1992, between 
it and State Street Bank and Trust Company of Connecticut, N.A., as Trustor, 
and The Connecticut Light and Power Company and Western Massachusetts 
Electric Company, as beneficiaries, and THE CONNECTICUT LIGHT AND POWER 
COMPANY and WESTERN MASSACHUSETTS ELECTRIC COMPANY, as lessees (herein 
collectively called "Lessees").

						W I T N E S S E T H :

WHEREAS, Lessor and Lessees entered into a Nuclear Fuel Lease Agreement dated 
as of January 4, 1982 which was amended as of March 1, 1983 (the "Original 
Nuclear Fuel Lease"); and

WHEREAS, Lessor and Lessees amended and restated the Original Nuclear Fuel 
Lease effective as of February 11, 1992 (as so amended and restated, the 
"Lease"); and

WHEREAS, the Lessees announced as of July 17, 1998 their intention to 
permanently cease operations at Millstone Unit No. 1 ("Unit 1") and on July 
21, 1998 gave certification of such decision to the U.S. Nuclear Regulatory 
Commission (the "NRC"); and

WHEREAS, the Lessees have also given certification to the NRC that fuel has 
been permanently removed from the reactor vessel of Unit 1; and

WHEREAS, upon docketing of such certifications by the NRC, the Unit 1 license 
from the NRC no longer authorizes operation of the reactor or emplacement of 
or retention of fuel in the reactor vessel; and

WHEREAS, Section 23(a)(ix) of the Lease provides, inter alia, (i) that it 
shall be an Event of Termination under the Lease if any license, approval or 
consent granted to any Lessee and required for the operation of any Unit 
shall be revoked, withdrawn or withheld and such revocation, withdrawal or 
withholding shall remain effective, or in Lessees' reasonable judgment which 
shall be exercised within ninety days following such revocation, withdrawal 
or withholding, is likely to remain effective for a period of eighteen 
consecutive calendar months after its date of issuance, and Lessor shall have 
given notice to Lessees that Lessor desires to terminate the Lease, and (ii) 
that unless Lessor and the Collateral Agent shall have determined in their 
reasonable judgment that such revocation, withdrawal or withholding does or 
will have a material adverse affect on the financial condition or business 
prospects of any Lessee, Lessor may only give notice to Lessees that it 
wishes to partially terminate the Lease in accordance with Section 24(a)(vi) 
thereof as it applies only to the Unit or Units affected by such revocation, 
withdrawal or withholding; and

WHEREAS, the Lessor, the Collateral Agent and Lessees have determined in 
their reasonable judgment that it is appropriate that the Lease be partially 
terminated pursuant to Section 24(a)(vi) thereof with respect to Unit 1 only; 
and

WHEREAS, pursuant to Section 24(a)(vi) of the Lease the Lessees are required 
on the Final Settlement Date established pursuant to Section 24(a)(ii) of the 
Lease to obtain the release pursuant to Section 12(b) of all Nuclear Fuel 
located at or intended to be used in the Unit or Units as to which any 
partial termination applies; and

WHEREAS, pursuant to Section 12(b) of the Lease the Lessees are required, 
inter alia, in order to obtain the release from the Lease of a portion (but 
not all) of the Nuclear Fuel, to pay to Lessor an amount equal to the SLV for 
such portion of the Nuclear Fuel to be released; and

WHEREAS, the Majority Lenders (which also constitute the holders of 66 2/3% 
in aggregate principal amount of all IT Notes outstanding) and the Collateral 
Agent have consented to the modification and amendment of the terms of the 
Lease to provide for the partial termination of the Lease with respect to the 
Unit 1 Nuclear Fuel (as defined below) and the release of such Unit 1 Nuclear 
Fuel from the Lease upon alternative terms as set forth below.

NOW THEREFORE, in consideration of the premises and other good and valuable 
consideration, receipt of which is hereby acknowledged, Lessor and Lessees 
hereby agree as follows:

1.	Unless the context otherwise requires, all capitalized terms used in 
this Agreement  and not defined herein shall have the meanings specified 
therefor in the Lease.

2.	Subject to receipt of required regulatory approvals, effective as of 
July 17, 1998, the Lease is hereby modified and amended by adding to Section 
24 thereof the following new provision:

(c)	Special Partial Termination with Respect to Unit 1.

Notwithstanding any provision to the contrary included in this Lease 
including, without limitation, any provision included in Section 12(b), 
Section 23(a)(ix), Section 24(a)(ii) or Section 24(a)(vi), this Lease may be 
partially terminated with respect to the Nuclear Fuel located at or intended 
to be used at Unit 1 (the "Unit 1 Nuclear Fuel") pursuant to Section 
23(a)(ix) upon the following terms:

(i)	The Lease may be partially terminated with respect to Unit 1 (the "Unit 
1 Partial Termination") in accordance with the provisions of Section 
23(a)(ix) upon the issuance by The Connecticut Light and Power Company of 
Sixty-Four Million Eight Hundred Thousand Dollars ($64,800,000) of collateral 
first mortgage bonds (the "CL&P Collateral First Mortgage Bonds) to the 
Trustee, which CL&P Collateral First Mortgage Bonds shall be substantially in 
the form of Exhibit A-1 hereto, and the issuance by Western Massachusetts 
Electric Company of Fifteen Million Four Hundred Thousand Dollars 
($15,400,000) of collateral first mortgage bonds (the "WMECO Collateral First 
Mortgage Bonds" and, together with the CL&P Collateral First Mortgage Bonds, 
the "Collateral First Mortgage Bonds") to the Trustee, which WMECO Collateral 
First Mortgage Bonds shall be substantially in the form of Exhibit A-2 
hereto;

(ii)	The Final Settlement Date with respect to the Unit 1 Partial Termination 
shall be the date of the issuance of the Collateral First Mortgage Bonds, and 
no amount shall be required to be paid to the Lessor pursuant to Section 
24(a)(iii) on such date;

(iii)	On the Final Settlement Date, the Unit 1 Nuclear Fuel shall be 
released from this Lease pursuant to the provisions of Section 12(b) without 
the receipt by the Lessor of any payment with respect to such Unit 1 Nuclear 
Fuel;

(iv)	Except as set forth in Section 24(c)(v), this Section 24(c) shall be 
applicable only to the partial termination of this Lease in connection with 
the permanent cessation of operations at Unit 1 and in no event shall be 
applicable to any other Event of Termination occurring hereunder;

(v)	(A) for purposes only of certain calculations required under this Lease, 
"SLV" or "Stipulated Loss Value" shall include Deferred Unit 1 SLV, if any, 
and (B) for purposes only of presentation of certain calculations required 
under this Lease, the term "Batch" shall be deemed to include an entry which 
identifies the amount of Deferred Unit 1 SLV, if any.

3.	Subject to the receipt of required regulatory approvals, effective as of 
July 17, 1998, the Lease is hereby further modified and amended as follows:

(a)	Annex 1 to Schedule F to the Lease is deleted in its entirety and the 
amended Annex 1 to Schedule F attached hereto as Attachment 1 is substituted 
in lieu thereof.

(b)	The definition of "Batch" in Section 1(a) is amended by adding the 
following sentence immediately following the last sentence thereof:

"For purposes only of presentation of certain computations under this Lease, 
the Deferred Unit 1 SLV shall be deemed to constitute a "Batch"; provided, 
however, that no allocation of Fuel Cost or Additional Rent shall be made 
pursuant to Section 7 of this Lease to such a Batch which consists of 
Deferred Unit 1 SLV."

(c)	The definition of "SLV" or "Stipulated Loss Value" in Section 1(a) of 
the Lease is amended by adding thereto the following sentence:

"In addition, SLV or Stipulated Loss Value shall include for any date as of 
which the same is required to be determined the Deferred Unit 1 SLV as of 
such date, if any."

(d)	Section 1(a) of the Lease shall be further amended by adding thereto the 
following additional definitions:

"Deferred Unit 1 SLV" shall mean for any date on or after July 17, 1998 as of 
which the same is required to be determined an amount equal to Original 
Deferred Unit 1 SLV less the aggregate amount, if any, of Deferred Unit 1 SLV 
Payments received by the Lessor as of such date.

"Deferred Unit 1 SLV Payment" shall mean any amount paid by a Lessee as 
Additional Rent (i) in order to discharge, fully or in part, its payment 
obligation under this Lease, and (ii) which relates to or is allocable to the 
Nuclear Fuel which was located at or intended for use in Unit 1 as of July 
17, 1998 and the SLV of which is included in Original Deferred Unit 1 SLV.
  
"Original Deferred Unit 1 SLV" shall mean an amount equal to $81,065,950.68, 
which represents the aggregate SLV of all Nuclear Fuel which as of July 17, 
1998 was located at or intended to be used at Unit 1.

4.	This Agreement of Modification and Amendment shall be governed by, and 
construed in accordance with, the laws of the State of Connecticut.

5.	Except as specifically modified and amended by this Agreement of 
Modification and Amendment, the Lease shall remain in full force and effect.
	

IN WITNESS WHEREOF, the parties hereto have caused this Modification and 
Amendment to be duly executed by their duly authorized officers as of the     
day of     , 1999.


THE CONNECTICUT LIGHT AND POWER COMPANY


By:/s/

     Its:


WESTERN MASSACHUSETTS ELECTRIC COMPANY


By:/s/
     Its:


BANKERS TRUST COMPANY, not in its individual capacity, but solely as Trustee 
of the Niantic Bay Fuel Trust under Trust Agreement dated as of January 4, 
1982, as amended and restated by an Amendment to and Restatement of Trust 
Agreement dated as of February 11, 1992, between it and the Trustor and the 
beneficiaries named therein


By:/s/
     Its:





Attachment 1

Amended Annex 1
to Schedule F

						ANNEX 1 TO SLV CONFIRMATION SCHEDULE
						BASIC RENT PERIOD ENDING        , 19    


1.	Batch Identification	

Unit 1&2 
UF6 Pool	

Unit 3 
UF6 Pool	

Unit 1&2 
U308 Pool	

Unit 3
U308 Pool	

Deferred Unit 1 SLV Batch	

Batch No.	

Aggregate For All Batches

2.	Description of Nuclear Fuel State	

3.	Physical Location of Fuel	

4.	Person in Possession	

5.	Contract for Possession	

6.	SLV of each Batch as of the end of the prior Basic Rent Period (Item 13 
on Annex 1 to last previous SLV Confirmation Schedule)	

Unit 1&2 

$	
	
Aggregate For All Batches	
	
$

7.	Add: Fuel Cost Incurred or paid by or on behalf of Lessor for each Batch 
during this Basic Rent Period (exclusive of capitalized Quarterly Lease 
Charges and Additional Rent)	
	
Unit 1&2 

$	
	
Aggregate For All Batches	
	
$
	
7a.	Add: Fuel Costs (transferred and assigned to new Batch)	

Unit 1&2 

$	
	
Aggregate For All Batches	
	
$

8.	Add: Capitalized Quarterly Lease Charges for each Batch (amounts 
allocated to Fuel Cost pursuant to Section 7(b) of the Fuel Lease)	
	
Unit 1&2 

$	
	
Aggregate For All Batches	
	
$

9.	(a)  Add: Additional Rent for each Batch (amounts allocated to Fuel Cost 
pursuant to Section 7(b) of the Fuel Lease)

Unit 1&2 

$	
	
Aggregate For All Batches	
	
$

(b) Add: Original Deferred Unit 1 SLV

Unit 1&2 

$	
	

(c) Less: Deferred Unit 1 SLV Payment during the Basic Rent Period

Unit 1&2 

$	

(d) Deferred Unit 1 SLV (Item 9(b)-Item 9(c))	

Unit 1&2 

$	
	
10.	Item 6 + Item 7 + Item 8 + Item 9(a) + Item 9(d)	
	
	Unit 1&2 

$	
	
Aggregate For All Batches	

$

11.	Less: Burn-up Charge for each Batch for this Basic Rent Period	
	
Unit 1&2 

$	
	
Aggregate For All Batches	
	
$
	

12.	Less: SLV of Nuclear Fuel removed from the Fuel Lease pursuant to 
Section 12(b) thereof during this Basic Rent Period	

Unit 1&2 

$	
	
Aggregate For All Batches	
	
$

13.	SLV of each Batch at the end of this Basic Rent Period (Item 10 - Item 
11 - Item 12)	

Unit 1&2 

$	
	
Aggregate For All Batches	
	
$


Notes:
Items 1, 6, 7, 9, 11 and 12 are to be inserted by Lessor.  All other items 
are to be inserted by Lessees.
Item 2 is to include whether the Batch was in Heat Production during the 
Basic Rent Period.
Item 8 is to be taken from Line 1, Column 3 and Line 2, Column 2 of Annex 2 
to the Basic Rent Schedule.
Item 11 is to be taken from Item 12 of Annex 1 to the Basic Rent Schedule.



						EXHIBIT A-1

			FORM OF CL&P COLLATERAL FIRST MORTGAGE BOND




						EXHIBIT A-2

			FORM OF WMECO COLLATERAL FIRST MORTGAGE BOND

                    												EXHIBIT B.8
	
SECOND SUPPLEMENT AND AMENDMENT

This Second Supplement and Amendment dated as of [         , 1999] (this 
"Second Supplement") is between Bankers Trust Company, not in its individual 
capacity but solely as trustee of the Niantic Bay Fuel Trust (in such 
capacity, the "Trustee") under the Trust Agreement dated as of January 4, 
1982, as amended and restated by the Amendment to and Restatement of Trust 
Agreement dated as of February 11, 1992, between it, State Street Bank and 
Trust Company of Connecticut, National Association (which is the successor 
trustor to The New Connecticut Bank and Trust Company, National Association, 
as assignee of the Federal Deposit Insurance Corporation, as receiver of The 
Connecticut Bank and Trust Company, National Association), as Trustor, and 
The Connecticut Light and Power Company ("CL&P"), and Western Massachusetts 
Electric Company ("WMECO"), as Beneficiaries, and The First National Bank of 
Chicago, as Collateral Agent (in such capacity, the "Collateral Agent") for 
the ratable benefit of the secured parties referred to therein.

						W I T N E S S E T H:

WHEREAS, the Trustee and the Collateral Agent entered into that certain 
Security Agreement and Assignment of Contracts dated as of January 4, 1982, 
as amended and restated by the Amendment to and Restatement of Security 
Agreement and Assignment of Contracts dated as of February 11, 1992, and as 
further supplemented and amended by the First Supplement and Amendment (the 
"First Supplement") dated as of May 1, 1998 (as so amended and supplemented, 
the "Existing Security Agreement", and the Existing Security Agreement, as 
further supplemented and amended hereby, is hereinafter referred to as the 
"Security Agreement"); and

WHEREAS, the Trustee, CL&P and WMECO are parties to a Nuclear Fuel Lease 
Agreement dated as of January 4, 1982, as amended and restated by the 
Amendment to and Restatement of Nuclear Fuel Lease Agreement dated as of 
February 11, 1992 (as so amended and restated, the "Existing Nuclear Fuel 
Lease Agreement"), between the Trustee, as Lessor (the "Lessor"), and CL&P 
and WMECO, as Lessees (the "Lessees"); and 

WHEREAS, the Lessor and the Lessees have entered into that certain 
Modification and Amendment of Nuclear Fuel Lease dated as of February __, 
1999 (the "Modification and Amendment"), which Modification and Amendment 
amends the Existing Nuclear Fuel Lease Agreement to provide, inter alia, for 
the release of all Unit 1 Nuclear Fuel (as defined in the Modification and 
Amendment) in exchange for the issuance by CL&P and WMECO of $80,000,000 of 
collateral first mortgage bonds to the Trustee; and

WHEREAS, CL&P (i) pursuant to the CL&P Indenture (as hereinafter defined), is 
securing its obligations under the Existing Nuclear Fuel Lease Agreement, as 
modified and amended by the Modification and Amendment, by issuing a 
$64,800,000 Collateral First Mortgage Bond, (ii) has agreed in the Lessees' 
Collateral Bond Consent (as hereinafter defined) to the Trustee's pledge to 
the Collateral Agent of all of the Trustee's rights under such Collateral 
First Mortgage Bond, and (iii) is making such Collateral First Mortgage Bond 
payable to the Collateral Agent in order to facilitate such pledge; and

WHEREAS, WMECO (i) pursuant to the WMECO Indenture (as hereinafter defined), 
is securing its obligations under the Existing Nuclear Fuel Lease Agreement, 
as modified and amended by the Modification and Amendment, by issuing a 
$15,200,000 Collateral First Mortgage Bond, (ii) has agreed in the Lessees' 
Collateral Bond Consent (as hereinafter defined) to the Trustee's pledge to 
the Collateral Agent of all of the Trustee's rights under such Collateral 
First Mortgage Bond, and (iii) is making such Collateral First Mortgage Bond 
payable to the Collateral Agent in order to facilitate such pledge; and

NOW, THEREFORE, in consideration of the premises and of the mutual covenants 
herein contained and for other good and valuable consideration, the receipt 
of which is hereby acknowledged, the parties hereto agree as follows:

Section 1.  Definitions.

(a)	Unless the context otherwise requires, each term used herein which is 
defined in the Security Agreement shall have the meaning assigned to it in 
the Security Agreement.

(b)	Unless the context otherwise specifies or requires, each term defined in 
this Section 1(b) shall, when used in this Second Supplement, have the 
meaning indicated below.  To the extent that certain of the terms defined in 
this Section 1(b) are defined by cross-reference to documents which may not 
be in full force and effect during the entire term of this Second Supplement 
and the Security Agreement, the definitions contained in such documents shall 
be and remain effective for purposes of implementing this Second Supplement 
and the Security Agreement during the entire term of the Security Agreement.

"CL&P Indenture" shall mean that certain Indenture of Mortgage and Deed of 
Trust dated as of May 1, 1921 from CL&P to Bankers Trust Company, as trustee, 
as previously and hereafter amended and supplemented.

"Collateral First Mortgage Bond" shall mean (i) with respect to CL&P, that 
certain $72,900,000 First and Refunding Mortgage Bond, 1998 Series A, issued 
by CL&P as of May 1, 1998 pursuant to the CL&P Indenture to the Collateral 
Agent for the benefit of the Lenders, in substantially the form of Exhibit 
"A" attached to the First Supplement, that certain $64,800,000 First and 
Refunding Mortgage Bond, 1999 Series A, issued by CL&P on the date hereof 
pursuant to the CL&P Indenture to the Collateral Agent for the benefit of the 
Lenders, in substantially the form of Exhibit "A" attached hereto, and such 
other collateral mortgage bonds as may be issued by CL&P from time to time 
pursuant to the CL&P Indenture to the Collateral Agent for the benefit of the 
Lenders, as the same may be amended, supplemented or otherwise modified from 
time to time, and (ii) with respect to WMECO, that certain $17,300,000 First 
Mortgage Bond, 1998 Series A, issued by WMECO as of May 1, 1998 pursuant to 
the WMECO Indenture to the Collateral Agent for the benefit of the Lenders in 
substantially the form of Exhibit "B" attached to the First Supplement, that 
certain $15,200,000 First Mortgage Bond, 1999 Series A, issued by WMECO on 
the date hereof pursuant to the WMECO Indenture to the Collateral Agent for 
the benefit of the Lenders, in substantially the form of Exhibit "B" attached 
hereto,  and such other collateral mortgage bonds as may be issued by WMECO 
from time to time pursuant to the WMECO Indenture to the Collateral Agent for 
the benefit of the Lenders, as the same may be amended, supplemented or 
otherwise modified from time to time.

"Lessees" Collateral Bond Consent" shall mean a Third Amended and Restated 
Lessees' Consent and Agreement duly executed and delivered by both of the 
Lessees in substantially the form of Exhibit "C" attached hereto, as it may 
be amended, supplemented or otherwise modified from time to time.

"WMECO Indenture" shall mean that certain First Mortgage Indenture and Deed 
of Trust dated as of August 1, 1954 from WMECO to State Street Bank and Trust 
Company, as successor trustee, as previously and hereafter amended and 
supplemented.

Section 2.  Amendments to the Existing Security Agreement.  Effective on the 
execution of this Second Supplement by the Trustee and the Collateral Agent 
and the execution and delivery by the Lessees to the Collateral Agent of the 
Lessees' Collateral Bond Consent, the Existing Security Agreement shall be 
amended as follows:

A.	The definition of "Collateral First Mortgage Bonds" set forth in Section 
1 of the Existing Security Agreement shall be amended by deleting it in its 
entirety and substituting in lieu thereof the following new definition:

"'Collateral First Mortgage Bonds' shall have the meaning specified in 
Section 1(b) of the Second Supplement."

B.	Section 1 of the Existing Security Agreement shall be amended by adding 
thereto between the existing definitions of "Ratable Loan" and "Secured 
Obligations" the following new definition of "Second Supplement":

"'Second Supplement' shall mean the Second Supplement and Amendment dated as 
of [         , 1999] between the Trustee and the Collateral Agent which 
supplemented and amended this Security Agreement."

Section 3.  Concerning Trustee.  (a)  Bankers Trust Company, in its capacity 
as Trustee, is entering into this Second Supplement solely as trustee under 
the Trust Agreement and pursuant to instructions contained therein, and not 
in its individual capacity and in no case whatsoever shall Bankers Trust 
Company (or any entity acting as successor trustee, co-trustee or separate 
trustee under the Trust Agreement) be personally liable on, or for any loss 
in respect of, any of the statements, representations, warranties, agreements 
or obligations of the Trustee hereunder, or for any losses the Trust may 
suffer, as to all of which the Collateral Agent, on behalf of the Secured 
Parties, agrees to look solely to the Trust, except for any loss caused by 
the Trustee's willful misconduct or gross negligence (provided that this 
exception shall not be deemed to apply to the extent that the Trustee has 
followed instructions given to it, or which it is authorized to accept, 
pursuant to this Second Supplement, the Security Agreement and the Trust 
Agreement).

(b)	The Collateral Agent, on behalf of the Secured Parties, agrees that if a 
successor trustee is appointed in accordance with the terms of the Trust 
Agreement, such successor trustee shall, without further act, succeed to all 
the rights, duties, immunities and obligations of the Trustee hereunder and 
the predecessor trustee shall be released from all further duties and 
obligations hereunder, all without in any way altering the terms of this 
Second Supplement or the Trustee's obligations hereunder.

Section 4.  Notices.  All notices and other communications provided to any 
party hereto under this Second Supplement shall be given as provided for in 
Section 15 of the Security Agreement.

Section 5.  Effect on the Existing Security Agreement.  Except as expressly 
amended hereby, all of the representations, warranties, terms, covenants and 
conditions of the Existing Security Agreement (a) shall remain unaltered, (b) 
shall continue to be, and shall remain, in full force and effect in 
accordance with their respective terms, and (c) are hereby ratified and 
confirmed in all respects. Upon the effectiveness of this Second Supplement, 
all references in the Existing Security Agreement (including references in 
the Existing Security Agreement as amended by this Second Supplement) to 
"this Security Agreement" (and all indirect references such as "hereby", 
"herein", "hereof" and "hereunder") shall be deemed to be references to the 
Existing Security Agreement as supplemented and amended by this Second 
Supplement.

Section 6.  Expenses.  The Trustee shall reimburse the Collateral Agent, 
solely from Trust funds, for any and all reasonable costs, internal charges 
and out-of-pocket expenses (including attorneys' fees and time charges of 
attorneys for the Collateral Agent, which attorneys may be employees of the 
Collateral Agent) paid or incurred by the Collateral Agent in connection with 
the preparation, review, execution and delivery of this Second Supplement.

Section 7.  Entire Agreement  This Second Supplement and the Existing 
Security Agreement as supplemented and amended by this Second Supplement 
embody the entire agreement and understanding between the parties hereto and 
supersede any and all prior agreements and understandings between the parties 
hereto relating to the subject matter hereof.

SECTION 8.  GOVERNING LAW.  THIS SECOND SUPPLEMENT SHALL BE CONSTRUED AND 
INTERPRETED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

Section 9.  Counterparts.  This Second Supplement may be executed in any 
number of counterparts, all of which taken together shall constitute one 
agreement, and any of the parties hereto may execute this Second Supplement 
by signing any such counterpart.

IN WITNESS WHEREOF, each of the Trustee and the Collateral Agent have 
executed and delivered this Second Supplement and Amendment as of the date 
first set forth above.

BANKERS TRUST COMPANY,
not in its individual capacity but solely as trustee of the Niantic Bay Fuel 
Trust under the Trust Agreement dated as of January 4, 1982, as amended and 
restated by the Amendment to and Restatement of Trust Agreement dated as of 
February 11, 1992, between it and the Trustor and the beneficiaries named 
therein



By: /s/							
Title: /s/							

THE FIRST NATIONAL BANK OF CHICAGO,
  as Collateral Agent


By: /s/							
Title: /s/							

   

                     										EXHIBIT D.5


						March 12, 1999

Ms. Louise Rickard 
Acting Executive Secretary 
Department of Public Utility Control 
10 Franklin Square 
New Britain, CT 06051

Re:	Docket No. 91-06-04: Application of The Connecticut Light and Power 
Company for Approval of Certain Modifications to Nuclear Fuel Financing 
Arrangements - Request For Reopening

Dear Ms. Rickard:

The Connecticut Light and Power Company ("CL&P"), an electric utility 
subsidiary of Northeast Utilities and a public service company as defined in 
Connecticut General Statutes ("Conn. Gen. Stat.") Section 16-1, hereby 
requests that the Department of Public Utility Control (the "Department") 
reopen the above-referenced docket for the limited purpose of approving 
certain proposed modifications to the terms of its nuclear fuel financing 
arrangements for the financing of its interest in the nuclear fuel for the 
Millstone nuclear units.  

More specifically, CL&P is seeking authority to: 

(i) 	modify certain terms of its (a) Nuclear Fuel Lease Agreement (the 
"Lease"), dated as of January 4, 1982, as amended and restated as of February 
11, 1992, between Bankers Trust Company, in its capacity as Lessor (the 
"Lessor"), State Street Bank and Trust Company of Connecticut, N.A., as 
Trustor (the "Trustor"), and CL&P and Western Massachusetts Electric Company 
("WMECO"), collectively as Lessees (the "Lessees"), and (b) Security 
Agreement and Assignment of Contracts (the "Security Agreement"), dated as of 
January 4, 1982, as amended and restated by the Amendment to and Restatement 
of Security Agreement and Assignment of Contracts dated February 11, 1992, 
and as further supplemented by the First Supplement and Amendment dated as of 
May 1, 1998 between Bankers Trust Company in its capacity as Trustee (the 
"Trustee") and The First National Bank of Chicago, as Collateral Agent (the 
"Collateral Agent");

(ii) 	issue up to an additional $64.8 million aggregate principal amount 
of its first mortgage bonds as collateral under the Lease (the "1999 CL&P 
Collateral Bonds"); and 

(iii) 	extend the term of the outstanding $72.9 million aggregate 
principal amount of the 1998 Series A first mortgage bonds, which were 
previously approved by the Department and issued as collateral under the 
Lease (the "1998 CL&P Collateral Bonds"). 

I.  Overview

CL&P and WMECO (collectively, the "Companies") have announced their intention 
to permanently cease operations at Millstone Unit 1 ("Unit 1") and have 
notified the Nuclear Regulatory Commission (the "NRC") of that decision.  
Under Section 23(a)(ix) of the Lease, the foregoing events could constitute 
an Event of Termination.  Although Events of Termination may trigger 
termination of the Lease and certain payments by the Companies to the Niantic 
Bay Fuel Trust (the "Trust"), Section 23(a)(ix) of the Lease provides for a 
partial termination with respect only to the affected Unit (in this case, 
Unit 1) unless the Lessor under the Lease, and the Collateral Agent under the 
Security Agreement, shall have determined in their reasonable judgment that 
the triggering event does or will have a material adverse effect on the 
financial condition or business prospects of CL&P or WMECO.  Such 
determination has not been made.  In the event of a partial termination of 
the Lease, the Companies presently would be required to obtain the release of 
the nuclear fuel located at or intended to be used at Unit 1 (the "Unit 1 
Nuclear Fuel").  In connection with such release of nuclear fuel from the 
Lease, the Companies would be required to pay to the Lessor an amount equal 
to the stipulated loss value of the Unit 1 Nuclear Fuel (the "SLV"), defined 
for these purposes as certain unamortized costs allocable to the Unit 1 
Nuclear Fuel, currently approximately $80 million.

II.  Modification of Lease and Second Supplement and Amendment to Security 
Agreement

The Companies have requested that the Lessor and the Collateral Agent consent 
to a Modification of and Amendment to the Lease (the "Modification").  The 
Modification will effect a partial termination of the Lease with respect to 
Unit 1, and a release of the Unit 1 Nuclear Fuel, upon terms different from 
those currently provided for in the Lease.  The Modification will alter the 
partial termination provision of the Lease to effect the release of the Unit 
1 Nuclear Fuel upon the issuance by the Companies to the Trustee of $80 
million aggregate principal amount of collateral first mortgage bonds, rather 
than effecting the release of the Unit 1 Nuclear Fuel upon a payment by the 
Companies to the Lessor of the SLV.  The Companies will be required to each 
issue a new series of first mortgage bonds in an aggregate principal amount 
not to exceed $80 million.  Of this $80 million aggregate principal amount of 
new bonds to be issued, 81%, or a maximum of $64.8 million, will be issued by 
CL&P and 19%, or a maximum of $15.2 million, will be issued by WMECO (the 
"1999 WMECO Collateral Bonds"). The Trustee will then pledge such collateral 
first mortgage bonds to the Collateral Agent pursuant to a Second Supplement 
and Amendment to the Security Agreement and Assignment of Contracts between 
the Trust and the Collateral Agent (the "Second Supplement"). 

In accordance with the issuance of the 1999 CL&P Collateral Bonds, the 
definition of "Collateral First Mortgage Bond" will be amended in the 
Security Agreement to reflect the definition as will be specified in the 
Second Supplement, to include as collateral under such definition the 1999 
CL&P Collateral Bonds, and any such other collateral mortgage bonds as may be 
issued by CL&P, from time to time in connection with the Trust.  CL&P seeks 
Department approval for the Lease Modification, the amendment to the Security 
Agreement and for the related issuance of the 1999 CL&P Collateral Bonds, as 
discussed more fully below.

By separate application, WMECO is requesting the Department's waiver pursuant 
to Conn. Gen. Stat. Section 16-246c(c) of the requirements of Conn. Gen. 
Stat. Section 16-43 with respect to the Lease Modification and the amendment 
to the Security Agreement.

III.  Issuance of New Series of Collateral Bonds	

The 1999 CL&P Collateral Bonds will be substantially similar to the $72.9 
million in aggregate principal amount of the 1998 CL&P Collateral Bonds 
previously approved by the Department in its Decision dated April 23, 1998 in 
this docket.  CL&P requests the Department's approval for the issuance of up 
to $64.8 million of the 1999 CL&P Collateral Bonds at a maximum interest rate 
of eleven percent (11%) per annum with a maturity date of  June 1, 2000. 

By separate application, WMECO is requesting the Department's waiver pursuant 
to Conn. Gen. Stat. Section 16-246c(c) of the requirements of Conn. Gen. 
Stat. Section 16-43 with respect to the issuance of the 1999 WMECO Collateral 
Bonds.

IV.  Extension of Maturity Date of 1998 CL&P Collateral Bonds

The terms of the Series G Intermediate Term Notes (the "Series G Notes"), the 
issuance of which was approved by the Department in its Decision dated May 
27, 1998 in this docket, require the Trust's best efforts to extend the 
maturity date of the 1998 CL&P Collateral Bonds until such bonds are rated 
"Investment Grade" by either Moody's Investor Service, Inc. or Standard & 
Poor's Corporation.  The 1998 CL&P Collateral Bonds are currently rated below 
Investment Grade.  The terms of the Series G Notes further require the 
Trustee to provide notice to the Series G Noteholders, no later than sixty 
days prior to the stated maturity date of June 1, 1999, confirming that 
everything necessary for the maturity date's extension has been or will be 
satisfied by June 1, 1999.  The failure of the Trust to provide such notice, 
or the inability to extend the term of maturity, may result in the Series G 
Noteholders' exercising their right to have the Trustee repurchase their 
Notes in full. CL&P therefore requests Department approval for a one year 
extension of the June 1, 1999 maturity date of the 1998 CL&P Collateral 
Bonds.  

By separate application, WMECO is requesting the Department's waiver pursuant 
to Conn. Gen. Stat. Section 16-246c(c) of the requirements of Conn. Gen. 
Stat. Section 16-43 with respect to the extension of the June 1, 1999 
maturity date of its portion of the 1998 collateral bonds (the "1998 WMECO 
Collateral Bonds"), which is also required under the terms of the Notes.

The consent of a majority of the Series G Noteholders is required to effect 
the proposed Modification and issuance of the 1999 CL&P Collateral Bonds, as 
described above.  An  accommodation fee of $64,800 will be paid by CL&P as 
consideration for the Series G Noteholders' consent.

V.  Additional Information

In support of CL&P's requested approval for the proposed modifications to the 
nuclear fuel financing arrangements, CL&P submits the prepared testimony of 
Randy A. Shoop, Assistant Treasurer, attached hereto.  In addition, the 
following information is supplied as part of this application:

1.	The exact legal name of the applicant and its principal place of 
business is:

The Connecticut Light & Power Company
107 Selden Street
Berlin, CT  06037

CL&P is a corporation organized and existing under the laws of the State of 
Connecticut.

2.	The name, title, address and telephone number of the attorneys and other 
persons to whom correspondence or communication in regard to this application 
are to be addressed:

		A.	Jane P. Seidl, Esq.
			Senior Counsel
Northeast Utilities Service Company
P.O. Box 270
Hartford, CT  06141-0270
Telephone:  (860) 665-5051

B.	Randy A. Shoop
			Assistant Treasurer - Finance
Northeast Utilities Service Company
P.O. Box 270
Hartford, CT  06141-0270
Telephone:  (860) 665-3258

C.	Kenneth M. Burke
			Senior Regulatory Planning Analyst
Northeast Utilities Service Company
P.O. Box 270
Hartford, CT 06141-0270
Telephone: (860) 665-5558

3.	The Department's attention is respectfully directed to the fact that the 
Companies must give notice to the Series G Noteholders no later than April 1, 
1999,  confirming that everything necessary for an extension of the maturity 
date of the 1998 CL&P Collateral Bonds and the 1998 WMECO Collateral Bonds 
has been or will be satisfied by June 1, 1999.  The failure to provide such 
notice, or the inability to extend the term of maturity, may result in the 
Series G Noteholders exercising their right to have the Trustee repurchase 
their Notes in full.  Under these conditions, time is of the essence and 
accordingly the Companies respectfully request that the Department grant the 
requested approvals at the earliest date it is able to do so, not later than 
May 1, 1999.

Very truly yours,

THE CONNECTICUT LIGHT AND POWER COMPANY



By:	
/s/Randy A. Shoop
Assistant Treasurer-Finance

cc:	Service List


                         										EXHIBIT D.6


					COMMONWEALTH OF MASSACHUSETTS

				DEPARTMENT OF TELECOMMUNICATIONS AND ENERGY



PETITION OF WESTERN    		)
MASSACHUSETTS ELECTRIC  	)
COMPANY FOR APPROVAL OF 	)			D.T.E.            
PROPOSED MODIFICATIONS   )
TO NUCLEAR FUEL 	   	    )                       
FINANCING ARRANGEMENTS	  )


A.	INTRODUCTION

1.	This is a petition by Western Massachusetts Electric Company ("WMECO" or 
"Petitioner"),  a subsidiary of Northeast Utilities ("NU") and an electric 
utility company duly organized and existing under the laws of the 
Commonwealth of Massachusetts (the "Commonwealth"), subject to the 
jurisdiction of the Massachusetts Department of Telecommunications and Energy 
(the "Department") under Massachusetts General Laws Chapter 164.  The 
Petitioner is seeking the Department's approval, under Section 14 of such 
Chapter and certain orders of the Department in prior dockets, identified 
below, of certain proposed modifications to the terms of its nuclear fuel 
financing arrangements for the financing of its interest in the nuclear fuel 
for the Millstone nuclear units.  Specifically, WMECO is seeking authority 
to:  (i) modify certain terms of (a) its Nuclear Fuel Lease Agreement (the 
"Lease"), dated as of January 4, 1982, as amended and restated as of February 
11, 1992, between Bankers Trust Company, in its capacity as Lessor (the 
"Lessor"), and  The Connecticut Light and Power Company ("CL&P") and WMECO, 
collectively as Lessees, and (b) the Security Agreement and Assignment of 
Contracts, dated as of January 4, 1982, as amended and restated by the 
Amendment to and Restatement of Security Agreement and Assignment of 
Contracts dated as of February 11, 1992, and as further supplemented by the 
First Supplement and Amendment dated as of May 1, 1998   (the "Security 
Agreement"), as related to the Niantic Bay Fuel Trust (the "Trust"), between 
Bankers Trust Company in its capacity as Trustee (the "Trustee"), and The 
First National Bank of Chicago, as Collateral Agent (the "Collateral Agent"); 
(ii) issue up to an additional $15.4 million aggregate principal amount of 
its first mortgage bonds as collateral under the Lease (the "1999 WMECO 
Collateral Bonds"); and (iii) extend the term of the outstanding $17.3 
million aggregate principal amount of first mortgage bonds (the "1998 WMECO 
Collateral Bonds"), which were previously approved by the Department and 
issued as collateral under the Lease.

B.	BACKGROUND

2.	The Petitioner is an electric company duly organized and existing under 
the laws of the Commonwealth.

3.	The exact legal name of the Petitioner and its principal place of 
business are:
Western Massachusetts Electric Company
174 Brush Hill Avenue
West Springfield, Massachusetts 01089

4.	The name, title, address and telephone number of the attorneys or other 
persons to whom correspondence or communications in regard to this 
application are to be addressed:

A.	Stephen Klionsky, Esq.
Western Massachusetts Electric Company
260 Franklin Street
Boston, Massachusetts 02110-3179
Telephone: (617) 345-4778

B.	Jane P. Seidl, Esq.
Western Massachusetts Electric Company
c/o Northeast Utilities Service Company
P.O. Box 270
Hartford, Connecticut 06141
Telephone: (860) 665-5051

C.	Randy A. Shoop
Assistant Treasurer - Finance
Western Massachusetts Electric Company
c/o Northeast Utilities Service Company
P.O. Box 270
Hartford, Connecticut 06141
Telephone: (860) 665-3258

	5.	The Petitioner has issued and outstanding 1,072,471 shares of its 
Common Stock with a par value of $25 per share; 200,000 shares of 7.72% 
Preferred Stock, Series B, with a par value of $100 per share and 780,000 
shares of 7.6% Class A Preferred Stock, 1987 Series, with a par value of $25 
per share.
 
6.	As of December 31, 1998, the Petitioner had issued and outstanding long-
term debt and other long-term obligations in the aggregate principal amount 
of approximately $349,314,210:

(a)	first mortgage bonds in the aggregate principal amount of $255,000,000 
(including current portion) consisting of five outstanding series: Series V 
through Y and the 1997 Series B, with maturity dates from 1999 to 2024 and 
interest rates ranging from 6.25 percent for the Series X bonds to 7.75 
percent for the Series V  and Y bonds; 
 
(b)	pollution control notes in the aggregate principal amount of  
$53,800,000 due in 2028; 

(c)	long term obligations of approximately $41,354,766 for spent fuel 
disposal costs; and 

(d) unamortized premium/discounts: ($840,556).

C.	OVERVIEW

7.	The Petitioner and CL&P  (collectively, the "Companies") own 
approximately 18.779% and 81.221% (aggregating 100%), respectively, of 
Millstone Unit 1 and Millstone Unit 2 ("Unit 1" and "Unit 2") and are 
responsible for the fuel costs of those units.  The Petitioner and CL&P own 
approximately 12.239% and 52.933% (aggregating 65.172%), respectively, of 
Millstone Unit 3 ("Unit 3"). The Companies are responsible for a like 
percentage of the fuel costs of Unit 3.  The other joint owners of Unit 3 are 
responsible for the remainder of the fuel costs for Unit 3. 

8.	The Trust  was formed in order to provide an efficient framework for the 
financing of the Companies' interest in the nuclear fuel for the Millstone 
nuclear units. 

9.	On December 15, 1981, the Department issued an order in D.P.U. 873 (the 
"1981 Order") approving WMECO's participation in the Trust.  The 1981 Order 
required WMECO to obtain the Department's prior approval of material 
amendments to the Trust's Lease  arrangements before they become effective.  
Western Massachusetts Electric Company, D.P.U. 873, p. 15 (1981); Western 
Massachusetts Electric Company, D.P.U. 873-A, p. 1 (1982). 

10.	In July, 1998, the Companies announced their intention to permanently 
cease operations at Unit 1 and notified the Nuclear Regulatory Commission 
("NRC") of that decision.  The Companies have also notified the NRC that all 
nuclear fuel has been permanently removed from the reactor vessel of Unit 1.  
Consequently, they are no longer authorized to operate Unit 1 or retain 
nuclear fuel in its reactor.  Under Section 23(a)(ix) of the Lease, the 
foregoing events could constitute an Event of Termination.  Although Events 
of Termination may trigger termination of the Lease and certain payments by 
the Companies to the Trust, Section 23 (a)(ix) of the Lease provides for a 
partial termination with respect only to the affected Unit (in this case, 
Unit 1) unless the triggering event does, or will have, a material adverse 
effect on the financial condition or business prospects of WMECO or CL&P, as 
determined by the Lessor and the Collateral Agent. 

11.	In the event of a partial termination of the Lease, the Companies  
presently would be required to obtain the release of the nuclear fuel located 
at or intended to be used at Unit 1 (the "Unit 1 Nuclear Fuel").  In 
connection with such release of nuclear fuel from the Lease, the Companies  
would be required to pay to the Lessor an amount equal to the Unit 1 Nuclear 
Fuel Stipulated Loss Value (the "SLV"), defined for these purposes as certain 
unamortized costs allocable to the Unit 1 Nuclear Fuel.  The current SLV is 
approximately $80 million.  

D.	MODIFICATION OF LEASE AND SECOND SUPPLEMENT AND AMENDMENT OF SECURITY 
AGREEMENT

12.	The Companies have requested that the Lessor and Collateral Agent 
consent to a modification of and amendment to the Lease (the "Modification"), 
which Modification will effect a partial termination of the Lease with 
respect to Unit 1, and a release of the Unit 1 Nuclear Fuel, upon the 
issuance by the Companies of an aggregate principal amount of $80.2 million 
of collateral first mortgage bonds (the "1999 Collateral Bonds") to the 
Trustee.  The Trustee will  pledge the bonds  to the Collateral Agent 
pursuant to a Second Supplement and Amendment to the Security Agreement (the 
"Second Supplement") between the Trustee and the Collateral Agent. 

13.	Pursuant to the Modification, the Companies will each be required to 
issue a new series of first mortgage bonds in an aggregate principal amount 
not to exceed $80.2 million.  Of the $80.2 million aggregate principal amount 
of the new bonds to be issued, approximately 19%, or $15.4 million, will be 
issued by WMECO (the "1999 WMECO Collateral Bonds"), and approximately 81%, 
or $64.8 million, will be issued by CL&P (the "1999 CL&P Collateral Bonds"). 
The proposed terms of the 1999 WMECO Collateral Bonds are addressed in 
Section E below. 

14.	In accordance with the issuance of the 1999 WMECO Collateral Bonds, the 
definition of "Collateral First Mortgage Bond" will be amended in the 
Security Agreement to reflect the definition as specified in Section 1(b) of 
the Second Supplement, which provides:

"'Collateral First Mortgage Bond' shall mean (i) with respect to CL&P, 
certain $72,900,000 First and Refunding Mortgage Bond, 1998 Series A, issued 
by CL&P as of May 1, 1998 pursuant to the CL&P Indenture to the Collateral 
Agent for the benefit of the Lenders, in substantially the form of Exhibit 
'A' attached to the First Supplement, that certain $64,800,000 First and 
Refunding Mortgage Bond, 1999 Series A, issued by CL&P on the date hereof 
pursuant to the CL&P Indenture to the Collateral Agent for the benefit of the 
Lenders, in substantially the form of Exhibit 'A' attached hereto, and such 
other collateral mortgage bonds as may be issued by CL&P from time to time 
pursuant to the CL&P Indenture to the Collateral Agent for the benefit of the 
Lenders, as the same may be amended, supplemented or otherwise modified from 
time to time; and (ii) with respect to WMECO, that certain $17,300,000 First 
Mortgage Bond, 1998 Series A, issued by WMECO as of May 1, 1998 pursuant to 
the WMECO Indenture to the Collateral Agent for the benefit of the Lenders in 
substantially the form of Exhibit 'B' attached to the First Supplement, that 
certain $15,400,000 First Mortgage Bond, 1999 Series A, issued by WMECO on 
the date hereof pursuant to the WMECO Indenture to the Collateral Agent for 
the benefit of the Lenders, in substantially the form of Exhibit 'B' attached 
hereto, and such other collateral mortgage bonds as may be issued by WMECO 
from time to time pursuant to the WMECO Indenture to the Collateral Agent for 
the benefit of the Lenders, as the same may be amended, supplemented or 
otherwise modified from time to time."

15.	Except as expressly amended, all of the representations, warranties, 
terms, covenants and conditions contained in both the existing Lease and the 
existing Security Agreement shall remain unaltered and shall continue to be 
in full force and effect in accordance with their respective terms, as 
previously approved by the Department.

16.	Furthermore, except as otherwise set forth in Section 24(c)(v) of the 
Lease, the proposed Modification shall be applicable only to the partial 
termination of the Lease in connection with the permanent cessation of 
operations at Unit 1, and in no event shall be applicable to any other Event 
of Termination.  

17.	The Companies believe that the issuance of the 1999 Collateral Bonds, is 
a more favorable approach than effecting the release of the Unit 1 Nuclear 
Fuel upon a payment by the Companies to the Lessor of the SLV, because a cash 
payment of this  magnitude would adversely affect the Companies' liquidity 
position -- an integral part of their  financial strategy as the restart of 
Unit 3 begins to improve their financial condition.  Were the Companies 
required to pay the SLV of the Unit 1 Nuclear Fuel, they would have no 
immediate way to utilize the cash held by the Trust in light of both the non-
call provisions of the outstanding $180 million Series G Intermediate Term 
Secured Notes due 2003 (the "Series G Notes") and the projected near-term 
nuclear fuel requirements for the Millstone units.

18.	The Trustee has obtained the required  consent from the holders of at 
least 66 2/3% in principal amount of the Series G Notes (the "Noteholders") 
for the proposed Modification. 

E.	ISSUANCE OF NEW SERIES OF COLLATERAL BONDS


19.	The Petitioner is also requesting approval to issue to the Collateral 
Agent a new series of first mortgage bonds in an aggregate principal amount 
of $15.4 million. WMECO's proposed new bond series, the 1999 WMECO Collateral 
Bonds, will be substantially similar to the outstanding 1998 WMECO Collateral 
Bonds, previously approved by the Department in its order dated April 29, 
1998 in D.P.U 98-29. 

20.	The Petitioner plans to utilize some of its previously issued first 
mortgage bonds which have been retired by WMECO and are available for reissue 
as the basis for the issuance of the 1999 WMECO Collateral Bonds. The 
interest rate on the 1999 WMECO Collateral Bonds, which is based upon the 
rate of such retired first mortgage bonds, is expected to be a maximum of  
6.25% per annum. The series of collateral bonds to be issued will be 
designated the "First Mortgage Bonds, 1999 Series A."  The 1999 WMECO 
Collateral Bonds will be issued under and secured by the First Mortgage 
Indenture and Deed of Trust dated August 1, 1954, between WMECO and State 
Street Bank and Trust Company, as  Trustee, as  supplemented and amended by 
indentures supplemental thereto, and as to be further supplemented by a 
supplemental indenture setting out the terms  of the 1999 WMECO Collateral 
Bonds (the "Indenture"). All outstanding bonds are secured equally and 
ratably by a direct first mortgage lien on substantially all of the 
properties and franchises owned by WMECO. The 1999 WMECO Collateral Bonds 
will rank pari passu with all other first mortgage bonds of WMECO and be 
entitled to all of the benefits of the Indenture. The 1999 WMECO Collateral 
Bonds will have a maturity date not later than June 1, 2000.

21.	The 1999 WMECO Collateral Bonds are being issued to evidence and secure 
WMECO's obligations pursuant to the Lease, it being understood that the 
actual indebtedness evidenced by these bonds as of any time shall be limited 
to approximately 19% of the amount of outstanding debt less the aggregate 
outstanding principal amount of the 1998 WMECO Collateral Bonds, if any.

22.	The structure of the arrangements existing among the Trust, the 
Collateral Agent and the Companies allows for a revolving credit facility to 
be established and a corresponding credit agreement to be entered into 
between the Companies and the Trustee.  The most recent credit facility 
expired on July 31, 1998. To the extent that a credit agreement exists on 
some future date, all outstanding debt under such agreement, including the 
1999 WMECO Collateral Bonds, will be secured equally and ratably, and will, 
under the Security Agreement and the Series G Intermediate Term Secured Note 
Agreement (the "Note Agreement"), rank pari passu with all the Trust's then 
outstanding obligations.  Interest will accrue on the 1999 WMECO Collateral 
Bonds if, and to the extent that, WMECO fails to meet its obligations under 
any credit agreement or under the  Note Agreement.

23.	 There will be no proceeds from the issuance of the 1999 WMECO 
Collateral Bonds.

F.	PROPOSED EXTENSION OF MATURITY DATE OF THE 1998 WMECO COLLATERAL BONDS

24.	By Petition dated December 5, 1997 in D.P.U. 97-108, WMECO sought the 
Department's approval for proposed changes to the Trust's financing 
arrangements in connection with the extension of the then-existing credit 
facility, which was scheduled to expire on February 19, 1998.  In order to 
induce the participating banks to extend the credit facility through July 31, 
1998, the Companies were required to provide the banks with additional 
collateral in the form of first mortgage bonds by May 1, 1998.  Specifically, 
the Companies were required to issue an aggregate principal amount of $50 
million in first mortgage bonds to the banks, representing 50 percent of the 
banks' commitment under the credit facility, as collateral for the Companies' 
obligations under the Lease.  Further, the holders of the Trust's then 
outstanding $80 million Series F Intermediate Term Secured Notes (the "Series 
F Notes") were contractually entitled to equal treatment with the banks.  In 
order to satisfy this requirement, the Companies also provided an additional 
approximate $40 million aggregate principal amount of first mortgage bonds as 
collateral, representing 50 percent of the outstanding principal amount under 
the Series F Notes.  WMECO issued approximately 19% of the approximate $90 
million aggregate principal amount of such first mortgage bonds, or $17.3 
million. CL&P issued the remaining approximate 81%, or $72.9 million (the 
"1998 CL&P Collateral Bonds").  

25.	The 1998 WMECO Collateral Bonds  have an interest rate of 6.89% per 
annum and are secured equally and ratably by a direct first mortgage lien on 
substantially all of  the properties and franchises owned by WMECO.  The 1998 
WMECO Collateral Bonds have a maturity date of June 1, 1999, and interest 
will accrue on these collateral bonds only if, and to the extent, WMECO fails 
to meet its obligations under the Note Agreement or under any credit 
agreement that may exist in the future.

26.	On June 2, 1998, the Department approved the issuance of the Series G 
Notes to replace the Series F  Notes, which matured on June 5, 1998.  The 
Series G Notes were issued on June 5, 1998 to allow the Companies to continue 
to finance their respective interests in the nuclear fuel for the Millstone 
units and to repay the (i) Series F Notes upon maturity and (ii)  
approximately $90 million outstanding on the existing bank credit facility.  
The Series G Notes rank pari passu with all obligations under any bank 
facility relating to nuclear fuel financing arrangements with respect to both 
payment priority and collateral. 

27.	The Petitioner is now seeking authority to extend the term of the 1998 
WMECO Collateral Bonds beyond their June 1, 1999 maturity date due to two 
provisions of the Note Agreement:

a)   Section 7.28 of the Note Agreement states that until the 1998 CL&P 
Collateral Bonds are rated "investment grade" by either Moody's Investor 
Service, Inc. or Standard & Poor's Corporation, the Trustee shall use its 
best efforts and shall cause the Companies to use their best efforts, subject 
to the required regulatory approval, to have the maturity date of the 1998 
WMECO Collateral Bonds and the 1998 CL&P Collateral Bonds extended or have 
the bonds themselves replaced, so that such bonds remain outstanding with the 
same effect as on the date of issuance; and
 
b)   Section 5.1.3 of the Note Agreement mandates that, if the term of the 
1998 WMECO Collateral Bonds and the 1998 CL&P Collateral Bonds  is required 
to be extended or the bonds are required to be replaced in accordance with 
Section 7.28 of the Note Agreement, the Trustee shall give notice to the 
Noteholders no later than sixty (60) days prior to the stated maturity date 
of the collateral bonds, confirming that everything necessary for such 
extension or replacement has been or will be satisfied by the date such 
extension or replacement is required. The failure to provide this notice, or 
the inability to extend the term of maturity, may result in the Noteholders 
exercising their right to have the Trustee repurchase their Series G Notes in 
full.


28.	To date, the 1998 CL&P Collateral Bonds have not reached 'investment 
grade,' and thus WMECO respectfully seeks Department approval for a one year 
extension of the maturity date of the 1998 WMECO Collateral Bonds, from June 
1, 1999 to June 1, 2000.

G. 	NET PLANT TEST

29.	The Petitioner believes that the net plant test does not apply because 
the 1999 WMECO Collateral Bonds are contingent obligations as to which the 
Petitioner will have no payment requirement unless the underlying debt to 
which they relate is not paid. Thus, the $15.4 million issuance of  the 1999 
WMECO Collateral Bonds will cause no change in the outstanding stock and 
long-term debt of WMECO. However, even if the net plant test were to apply to 
the issuance of the $15.4 million aggregate principal amount of collateral 
bonds referred to herein, the Petitioner would meet the net plant test as of 
December 31, 1998  because its net utility plant (utility plant less 
accumulated depreciation), which includes nuclear fuel and fossil 
inventories, is equal to or in excess of its total capitalization. Based on 
the Petitioner's December 31, 1998 financial statements, WMECO had a net 
utility plant of approximately  $723.7 million.  Including the proposed 
issuance of $15.4 million of  collateral bonds would change WMECO's total 
capitalization to $622.5 million, which is less than WMECO's net utility 
plant. (see Exhibit 10).

30.	WMECO will pay  the following fees and expenses in connection with the 
proposed Modifications to the Lease and the issuance and extension of the 
term of its collateral mortgage bonds: (i) an accommodation fee of $15,200 as 
consideration for the consent of the Noteholders to effect the proposed 
Modification of the Lease and the amendment to the Security Agreement; (ii) 
legal fees of  approximately $14,250; (iii) Northeast Utilities Service 
Company expenses of approximately $9,500; (iv) bond issuance expenses of 
$3,000; (v) distribution expenses of $3,800; (vi) trustees fees of $950; and 
(vii) miscellaneous expenses of $950 (see Exhibit 11). 

H.	OTHER APPROVALS

31.	The Petitioner is subject to the jurisdiction of the Securities and 
Exchange Commission ("SEC") under the Public Utility Holding Company Act of 
1935, as amended ("1935 Act"). WMECO is filing a Post-Effective Amendment  to 
its Application /Declaration on Form U-1 with the SEC for approval of the 
Modification to the Lease and the amendment to the Security Agreement. 
However, so long as the Petitioner complies with Rule 52 under the 1935 Act, 
which includes a requirement that the Department approve (i) the issuance  of 
the 1999 WMECO Collateral Bonds and (ii) the extension of the term of the 
1998 WMECO Collateral Bonds, no SEC approval relating to the 1998 WMECO 
Collateral Bonds or the 1999 WMECO Collateral Bonds is required under the 
1935 Act.  The Department's attention is respectfully directed to the fact 
that the practice of the SEC under the 1935 Act is to not issue its order 
until the SEC has received a certified copy of the decision of the Department 
approving the Modification of the Lease.

32.	A copy of WMECO's annual report to the SEC on Form 10-K for the twelve 
months ended December 31, 1998 is filed as Exhibit 8. As the 1999 WMECO 
Collateral Bonds are not being sold publicly or privately, but are being 
issued solely as security for repayment of  borrowings, no registration 
statement or private placement memorandum will be distributed in connection 
with the issuance of such bonds.

33.	The Petitioner has also requested that the State of Connecticut 
Department of  Public Utility Control reopen its Docket No. 91-06-04, in 
order to approve the proposed modifications to the nuclear fuel financing 
arrangements outlined herein.

I.	TESTIMONY, EXHIBITS AND FINANCIAL STATEMENTS

34.	The Petitioner is filing,  in support of this Petition, the exhibits, 
including the prepared testimony of Randy A. Shoop, Assistant Treasurer-
Finance of WMECO, listed in Appendix I hereto.
	
WHEREFORE, pursuant to Section 14 of Chapter 164 of the General Laws of 
Massachusetts, the Petitioner respectfully requests the Department to 
determine:

A.	That the proposed Modification to the Lease, the amendment to the 
Security Agreement, the issuance of the 1999 WMECO Collateral Bonds and the 
extension of maturity date of the 1998 WMECO Collateral Bonds are reasonably 
necessary to enable the Petitioner to further secure, and remain in 
compliance with, its obligations. The Department's attention is respectfully 
directed to the fact that the Trustee must give notice to Noteholders no 
later than April 1, 1999, confirming that everything necessary for an 
extension of the maturity date of the 1998 WMECO Collateral Bonds has been or 
will be satisfied by June 1, 1999.  The Companies have directed the Trustee 
to give such notice and are therefore committed to extend the maturity date 
of the 1998 WMECO Collateral Bonds as of June 1, 1999. The inability to 
extend the term of maturity may result in the Noteholders exercising their 
right to have the Trustee repurchase their Notes in full.  Under these 
conditions, time is of the essence and the WMECO respectfully requests that 
the Department grant the requested approvals at the earliest date it is able 
to do so, not later than May 3, 1999; and

B. 	That the Department grant such other and further orders, approvals and 
consents as it shall deem proper.

Dated this 30th day of March , 1999. 

Respectfully submitted, 
WESTERN MASSACHUSETTS ELECTRIC COMPANY

By/s/                                                                        
    	Stephen Klionsky, Esq.
	Senior Counsel
	Northeast Utilities Service Company
Its Attorney
	

APPENDIX I

The following testimony and exhibits are being filed as part of the Petition 
of Western Massachusetts Electric Company ("WMECO") for the Department of 
Telecommunications and Energy's approval of the modifications to the nuclear 
fuel financing arrangements. 

1.	Testimony of Mr. Randy A. Shoop, Assistant Treasurer-Finance of WMECO.

2.	Form of 1999 WMECO Collateral Bonds.

3.	Draft of Supplemental Mortgage Indenture.

4.	Proposed Modification and Amendment of Nuclear Fuel Lease. 

5.	Form of Second Supplement and Amendment to the Security Agreement.

6.	Form of Resolutions of Board of Directors of Western Massachusetts 
Electric Company approving the proposed modification of its financing 
arrangements relating to the Niantic Bay Fuel Trust. 

7.	Financial Statements.

a.	Balance Sheet of Western Massachusetts Electric Company, per books
and pro forma, as of December 31, 1998.

b.	Statement of Income and Statement of Retained Earnings of Western 	
	Massachusetts Electric Company, per books and pro forma, 12
months ended as of December 31, 1998.

8.	The Annual Report on Form 10-K for 1998 for Northeast Utilities, Western 
	Massachusetts Electric Company, The Connecticut Light and Power Company, 
	Public Service Company of New Hampshire, and North Atlantic Energy 
	Corporation.

 9.	Copy of Letter to the Connecticut Department of Public Utility Control, 
requesting the reopening of its Docket No. 91-06-04 and seeking approval of 
certain modifications to the nuclear fuel financing arrangements. 

10. 	Calculation of Net Plant Test

11. 	Schedule of Fees and Expenses

                   												EXHIBIT D.7	
										

						March 12, 1999



Ms. Louise Rickard 
Acting Executive Secretary 
Department of Public Utility Control 
10 Franklin Square 
New Britain, CT 06051

Re:	Docket No. 91-06-04: Application of Western Massachusetts Electric 
Company for Waiver of Approval of Certain Modifications to Nuclear Fuel 
Financing Arrangements--Request for Reopening

Dear Ms. Rickard:

Western Massachusetts Electric Company ("WMECO"), a foreign electric company 
within the meaning of Section 16-246a of the Connecticut General Statutes 
("Conn. Gen. Stat."), hereby requests that the Department of Public Utility 
Control (the "Department") reopen the above-referenced docket for the limited 
purpose of granting a waiver of approval of certain proposed modifications to 
the terms of its nuclear fuel financing arrangements.  

Specifically, WMECO is seeking, pursuant to Conn. Gen. Stat. Section 16-
246c(c), the Department's waiver of the requirements of Conn. Gen. Stat. 
Section 16-43 with respect to: 

(i)	the modification of and amendment to the Nuclear Fuel Lease Agreement 
(the "Lease"), which modification will alter the partial termination 
provision of the Lease to effect the release of nuclear fuel used or intended 
to be used at Millstone Unit 1 (the "Unit 1 Nuclear Fuel") upon the issuance 
by WMECO and The Connecticut Light and Power Company (collectively, the 
"Companies") of $80 million aggregate principal amount of collateral first 
mortgage bonds, rather than effecting the release of the Unit 1 Nuclear Fuel 
upon a payment by the Companies of an amount equal to the stipulated loss 
value of such fuel, currently approximately $80 million; 

(ii)	the amendment of the definition of "Collateral First Mortgage Bond" in 
the Security Agreement and Assignment of Contracts (the "Security 
Agreement"), dated as of January 4, 1982, as amended and restated by the 
Amendment to and Restatement of Security Agreement and Assignment of 
Contracts dated February 11, 1992 and as further supplemented by the First 
Supplement and Amendment dated as of May 1, 1998 between Bankers Trust 
Company and The First National Bank of Chicago, as Collateral Agent to 
reflect a new definition as will be specified in the Second Supplement and 
Amendment to the Security Agreement.  The new definition will include as 
collateral the proposed issuance of a new series of collateral bonds (the 
"1999 WMECO Collateral Bonds") and any such other collateral mortgage bonds 
as may be issued by WMECO from time to time;

(iii)	the issuance by WMECO of up to $15.2 million in aggregate principal 
amount of  the 1999 WMECO Collateral Bonds; and

(iv)	an extension of the June 1, 1999 maturity date of collateral bonds 
previously issued by WMECO in the aggregate principal amount of $17.3 million 
(the "1998 WMECO Collateral Bonds").

Both bond series are or will be issued as collateral security under certain 
financing arrangements of the Niantic Bay Fuel Trust (the "Trust"), through 
which WMECO finances its share of the nuclear fuel required for the Millstone 
nuclear generating units.

Although WMECO believes that the proposed modifications to the nuclear fuel 
financing arrangements, as described above, may require Department approval 
under Conn. Gen. Stat. Section 16-43, Conn. Gen. Stat. Section 16-246c(c) 
provides that the Department may waive the requirements of Conn. Gen. Stat. 
Section 16-43 upon a determination that the authority over such issuance has 
been exercised by the Commonwealth of Massachusetts, the domicile of WMECO.  
In accordance with the requirements of Massachusetts law, WMECO is applying 
for the approval of the Massachusetts Department of Telecommunications and 
Energy (the "Massachusetts DTE") to modify the Lease, to amend the Security 
Agreement, to issue the 1999 WMECO Collateral Bonds and to extend the term of 
the 1998 WMECO Collateral Bonds.  A copy of the Massachusetts DTE order 
relating to these applications will be forwarded to the Department as soon as 
it is received.  This is the same procedure as was followed in connection 
with the issuance by WMECO of the 1998 WMECO Collateral Bonds earlier in this 
docket.

The following information is supplied as part of this application:  

1.	The exact legal name of the applicant and its principal place of 
business is:

Western Massachusetts Electric Company
174 Brush Hill Avenue
West Springfield, MA  01090-0010

WMECO is a corporation organized and existing under the laws of the 
Commonwealth of Massachusetts.  WMECO is a foreign electric company within 
the meaning of Connecticut General Statutes Section 16-246c.

2.	The name, title, address and telephone number of the attorneys and other 
persons to whom correspondence or communication in regard to this application 
are to be addressed:

A.	Jane P. Seidl, Esq.
	Senior Counsel
Northeast Utilities Service Company
P.O. Box 270
Hartford, CT  06141-0270
Telephone:  (860) 665-5051

B.	Randy A. Shoop
	Assistant Treasurer - Finance
Northeast Utilities Service Company
P.O. Box 270
Hartford, CT  06141-0270
Telephone:  (860) 665-3258

C.	Kenneth M. Burke
	Senior Regulatory Planning Analyst
Northeast Utilities Service Company
P.O. Box 270
Hartford, CT 06141-0270
Telephone: (860) 665-5558

3.	The Company believes that its request for waiver of approval from the 
Department as discussed above is reasonable, consistent with the way that the 
Department has acted on past applications by WMECO, and in the public 
interest in that (i) the waiver requested is subject to the condition that 
WMECO shall have obtained all necessary approvals from the Massachusetts DTE 
and as such the interests of the Department are protected; and (ii) approving 
the waiver will help alleviate the administrative burdens imposed on the 
Department.

WMECO therefore respectfully requests that the Department reopen the above-
referenced docket and issue an order not later than May 1, 1999, pursuant to 
Conn. Gen. Stat. Section 16-246c(c), waiving the requirements of Connecticut 
General Statutes Section 16-43 with respect to the proposed modifications to 
the nuclear fuel financing arrangements, as described herein, subject to 
compliance by WMECO with any orders issued by the Massachusetts DTE.

Enclosed herewith are one (1) original and ten (10) copies of this 
application.

Very truly yours,

WESTERN MASSACHUSETTS ELECTRIC COMPANY

By: /s/	
Randy A. Shoop
Assistant Treasurer-Finance

cc:	Service List

                        EXHIBIT G.4 
SCHEDULE OF FEES, COMMISIONS AND EXPENSES


Legal							                                  		75,000
Accommodation Fee*					  		                     80,000
Northeast Utilities Service Company Expenses	  	50,000
Distribution Expenses					  	                   10,000
Trustees Fees 				 		    		                      5,000
Miscellaneous Fees			 		    		                   5,000	
Filing Fees						    		                          2,910	

Total Fees, Commissions and Expenses (est.) 		 227,910


*0.10% of approximately $80 million stipulated loss value of Unit 1 Nuclear 
Fuel to be offered as an accommodation fee to Series G Noteholders for 
consideration of the Modifications of the Nuclear Fuel Financing Arrangements

                                           Exhibit H.2

 PROPOSED FORM OF NOTICE

PUBLIC UTILITY HOLDING COMPANY ACT OF 1935
Release No. 35-      /                     , 1999

Filings Under the Public Utility Holding Company Act of 1935 ("Act")

Notice is hereby given that the following filing(s) has/have been made 
with the Commission pursuant to provisions of the Act and rules promulgated 
thereunder.  All interested persons are referred to the application(s) and/or 
declaration(s) for complete statements of the proposed transaction(s) 
summarized below.  The application(s) and/or declaration(s) and any 
amendment(s) thereto is/are available for public inspection through the 
Commission's Office of Public Reference.

Interested persons wishing to comment or request a hearing on the 
application(s) and/or declaration(s) should submit their views in writing by   
, 1999 to the Secretary, Securities and Exchange Commission, Washington, D.C. 
20549, and serve a copy on the relevant applicant(s) and/or declarant(s) at 
the address(es) specified below.  Proof of service (by affidavit or, in case 
of an attorney at law, by certificate) should be filed with the request.  Any 
request for hearing shall identify specifically the issues of fact or law 
that are disputed.  A person who so requests will be notified of any hearing, 
if ordered, and will receive a copy of any notice or order issued in the 
matter.  After said date, the application(s) and/or declaration(s), as filed, 
or as amended, may be granted and/or permitted to become effective.


Northeast Utilities, et al.
(70-7875)

The Connecticut Light & Power Company ("CL&P"), 107 Selden Street, 
Berlin, Connecticut, 06037 and  Western Massachusetts Electric Company 
("WMECO"), 174 Brush Hill Road, West Springfield, Massachusetts, 01089 
(collectively, the "Applicants"), each an electric utility subsidiary of 
Northeast Utilities, a registered holding company, have filed an amendment to 
their application/declaration in File No. 70-7875 (the "Application") with 
this Commission pursuant to Sections 6(a), 7 and 12(d) of the Public Utility 
Holding Company Act of 1935 (the "Act") and Rule 52 promulgated thereunder, 
in order to seek the Commission's approval for certain proposed modifications 
to existing nuclear fuel financing arrangements (the "Lease").

The Applicants have joint ownership interests in three nuclear electric 
generating units located at Millstone Point in Waterford, Connecticut and are 
responsible for the fuel costs for these units.  In order to provide a single 
comprehensive and efficient framework for the financing of nuclear fuel for 
the units, the Applicants entered into arrangements in July of 1982 with 
Bankers Trust Company, as trustee of the Niantic Bay Fuel Trust (the "Trust") 
which was specially created for the purpose of such financing.  Upon making a 
payment with respect to nuclear fuel, the Trust acquires title to such 
nuclear fuel and the related nuclear fuel contract rights.  Pursuant to the 
Lease, the Trust then leases the nuclear fuel to the Applicants and utilizes 
the Applicants' lease payments to service the credit financing. 

By its orders dated December 30, 1981 (HCA Release No. 35-22342) and May 
19, 1982 (HCA Release No. 35-22501), in File No. 70-6639, and January 23, 
1992 in this File (HCA Release No. 35-25458), the Commission approved (i) the 
formation of the Trust for the purpose of financing the purchase of nuclear 
fuel under a trust agreement, (ii) the assignment of certain nuclear fuel and 
related contracts and (iii) financing for the acquisition of nuclear fuel.

As a result of the Applicants' decision to permanently cease operations 
at one of the nuclear generating units ("Unit 1"), all nuclear fuel has been 
permanently removed from Unit 1's reactor vessel.  Consequently, the 
Applicants are no longer authorized to operate Unit 1 or retain nuclear fuel 
in its reactor.  The Applicants have proposed a modification of and amendment 
to the Lease, and an amendment to the related security agreement, which will 
effect partial termination of the Lease with respect to Unit 1 and a release 
of the Unit 1 nuclear fuel upon the issuance by the Applicants to the Trustee 
of an aggregate principal amount of $80.2 million of collateral first 
mortgage bonds, rather than effecting a release of the Unit 1 nuclear fuel 
upon a payment by the Applicants of an amount equal to the stipulated loss 
value of such fuel, as is currently required by the Lease. 

The Applicants, through the amendment to their Application, are seeking 
Commission approval for the amendment to the Lease.

For the Commission, by the Division of Investment Management, pursuant
to delegated authority.
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<MULTIPLIER> 1000
<FISCAL-YEAR-END>                  DEC-31-1998   DEC-31-1998
<PERIOD-END>                       DEC-31-1998   DEC-31-1998
<PERIOD-TYPE>                      YEAR          YEAR
<BOOK-VALUE>                       PER-BOOK      PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>              3,587,203     3,587,276
<OTHER-PROPERTY-AND-INVEST>              603,618       603,618
<TOTAL-CURRENT-ASSETS>                   411,168       410,986
<TOTAL-DEFERRED-CHARGES>               1,448,209     1,448,209
<OTHER-ASSETS>                                 0             0
<TOTAL-ASSETS>                         6,050,198     6,050,089
<COMMON>                                 122,229       122,229
<CAPITAL-SURPLUS-PAID-IN>                664,156       664,156
<RETAINED-EARNINGS>                      210,108       210,044
<TOTAL-COMMON-STOCKHOLDERS-EQ>           996,871       996,807
                     99,539        99,539
                              116,200       116,200
<LONG-TERM-DEBT-NET>                   1,793,952     1,793,952
<SHORT-TERM-NOTES>                        10,000        10,000
<LONG-TERM-NOTES-PAYABLE>                      0             0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0             0
<LONG-TERM-DEBT-CURRENT-PORT>            214,005       214,005
                 19,750        19,750
<CAPITAL-LEASE-OBLIGATIONS>               68,444        68,444
<LEASES-CURRENT>                          94,440        94,440
<OTHER-ITEMS-CAPITAL-AND-LIAB>         1,640,504     1,640,459
<TOT-CAPITALIZATION-AND-LIAB>          6,050,198     6,050,089
<GROSS-OPERATING-REVENUE>              2,386,864     2,386,864
<INCOME-TAX-EXPENSE>                    (170,347)     (170,347)
<OTHER-OPERATING-EXPENSES>               142,093       142,157
<TOTAL-OPERATING-EXPENSES>             2,358,610     2,358,674
<OPERATING-INCOME-LOSS>                   28,254        28,190
<OTHER-INCOME-NET>                       (85,246)      (85,246)
<INCOME-BEFORE-INTEREST-EXPEN>           (56,992)      (57,056)
<TOTAL-INTEREST-EXPENSE>                 138,733       138,733
<NET-INCOME>                            (195,725)     (195,789)
               14,139        14,139
<EARNINGS-AVAILABLE-FOR-COMM>           (209,864)     (209,864)
<COMMON-STOCK-DIVIDENDS>                       0             0
<TOTAL-INTEREST-ON-BONDS>                133,192       133,192
<CASH-FLOW-OPERATIONS>                   388,662       388,662
<EPS-PRIMARY>                               0.00             0
<EPS-DILUTED>                               0.00             0

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<MULTIPLIER> 1000
<FISCAL-YEAR-END>                  DEC-31-1998   DEC-31-1998
<PERIOD-END>                       DEC-31-1998   DEC-31-1998
<PERIOD-TYPE>                      YEAR          YEAR
<BOOK-VALUE>                       PER-BOOK      PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                738,645       738,663
<OTHER-PROPERTY-AND-INVEST>              148,360       148,360
<TOTAL-CURRENT-ASSETS>                    72,249        72,203
<TOTAL-DEFERRED-CHARGES>                 328,428       328,428
<OTHER-ASSETS>                                 0             0
<TOTAL-ASSETS>                         1,287,682     1,287,654
<COMMON>                                  26,812        26,812
<CAPITAL-SURPLUS-PAID-IN>                151,431       151,431
<RETAINED-EARNINGS>                       46,003        45,986
<TOTAL-COMMON-STOCKHOLDERS-EQ>           224,396       224,379
                     18,000        18,000
                               20,000        20,000
<LONG-TERM-DEBT-NET>                     349,314       349,314
<SHORT-TERM-NOTES>                        50,900        50,900
<LONG-TERM-NOTES-PAYABLE>                      0             0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0             0
<LONG-TERM-DEBT-CURRENT-PORT>                  0             0
                 41,500        41,500
<CAPITAL-LEASE-OBLIGATIONS>               12,129        12,129
<LEASES-CURRENT>                          21,964        21,964
<OTHER-ITEMS-CAPITAL-AND-LIAB>           549,479       549,468
<TOT-CAPITALIZATION-AND-LIAB>          1,287,682     1,287,654
<GROSS-OPERATING-REVENUE>                393,322       393,322
<INCOME-TAX-EXPENSE>                       2,109         2,109
<OTHER-OPERATING-EXPENSES>               371,359       371,376
<TOTAL-OPERATING-EXPENSES>               373,468       373,485
<OPERATING-INCOME-LOSS>                   19,854        19,837
<OTHER-INCOME-NET>                         1,992         1,992
<INCOME-BEFORE-INTEREST-EXPEN>            21,846        21,829
<TOTAL-INTEREST-EXPENSE>                  31,425        31,425
<NET-INCOME>                              (9,579)       (9,596)
                3,026         3,026
<EARNINGS-AVAILABLE-FOR-COMM>            (12,605)      (12,605)
<COMMON-STOCK-DIVIDENDS>                       0             0
<TOTAL-INTEREST-ON-BONDS>                 28,027        28,027
<CASH-FLOW-OPERATIONS>                         0             0
<EPS-PRIMARY>                                  0             0
<EPS-DILUTED>                                  0             0

</TABLE>

<TABLE> <S> <C>

<ARTICLE> OPUR1
<MULTIPLIER> 1000
<FISCAL-YEAR-END>                  DEC-31-1998     DEC-31-1998
<PERIOD-END>                       DEC-31-1998     DEC-31-1998
<PERIOD-TYPE>                      YEAR            YEAR
<BOOK-VALUE>                       PER-BOOK        PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                6,170,881     6,170,972
<OTHER-PROPERTY-AND-INVEST>                859,438       859,438
<TOTAL-CURRENT-ASSETS>                     932,907       932,679
<TOTAL-DEFERRED-CHARGES>                 2,424,155     2,424,155
<OTHER-ASSETS>                                   0             0
<TOTAL-ASSETS>                          10,387,381    10,387,244
<COMMON>                                   685,156       685,156
<CAPITAL-SURPLUS-PAID-IN>                  940,661       940,661
<RETAINED-EARNINGS>                        560,769       560,680
<TOTAL-COMMON-STOCKHOLDERS-EQ>           2,047,372     2,047,283
                      167,539       167,539
                                136,200       136,200
<LONG-TERM-DEBT-NET>                     3,282,138     3,282,138
<SHORT-TERM-NOTES>                          30,000        30,000
<LONG-TERM-NOTES-PAYABLE>                        0             0
<COMMERCIAL-PAPER-OBLIGATIONS>                   0             0
<LONG-TERM-DEBT-CURRENT-PORT>              350,903       350,903
                   46,250        46,250
<CAPITAL-LEASE-OBLIGATIONS>                 88,423        88,423
<LEASES-CURRENT>                           120,856       120,856
<OTHER-ITEMS-CAPITAL-AND-LIAB>           4,117,700     4,117,652
<TOT-CAPITALIZATION-AND-LIAB>           10,387,381    10,387,244
<GROSS-OPERATING-REVENUE>                3,767,714     3,767,714
<INCOME-TAX-EXPENSE>                       251,932       251,932
<OTHER-OPERATING-EXPENSES>               3,291,055     3,291,144
<TOTAL-OPERATING-EXPENSES>               3,542,987     3,543,076
<OPERATING-INCOME-LOSS>                    224,727       224,638
<OTHER-INCOME-NET>                         (75,951)      (75,951)
<INCOME-BEFORE-INTEREST-EXPEN>             148,776       148,687
<TOTAL-INTEREST-EXPENSE>                   269,089       269,089
<NET-INCOME>                              (120,313)     (120,402)
                 26,440        26,440
<EARNINGS-AVAILABLE-FOR-COMM>             (146,753)     (146,753)
<COMMON-STOCK-DIVIDENDS>                         0             0
<TOTAL-INTEREST-ON-BONDS>                  133,192       133,192
<CASH-FLOW-OPERATIONS>                     388,662       388,662
<EPS-PRIMARY>                                    0             0
<EPS-DILUTED>                                    0             0

</TABLE>

<TABLE>
FINANCIAL STATEMENTS
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES
1.1a BALANCE SHEET
AS OF DECEMBER 31, 1998
<CAPTION>

                                                                   PRO FORMA
                                                                   GIVING EFFECT
(THOUSANDS OF DOLLARS)                              PRO FORMA        TO PROPOSED
                                        PER BOOK    ADJUSTMENTS*   TRANSACTION
<S>                                     <C>                <C>        <C>      
ASSETS
UTILITY  PLANT,  AT COST:
   ELECTRIC                             6,173,871                     6,173,871
   LESS: ACC. DEPREC.                   2,758,012                     2,758,012
                                      ------------ ------------    ------------
                                        3,415,859             0       3,415,859

  CONSTRUCTION WORK IN PROGRESS            83,477                        83,477
  NUCLEAR FUEL, NET                        87,867            73 (a)      87,940
                                      ------------ ------------    ------------
        TOTAL NET UTILITY PLANT         3,587,203            73       3,587,276
                                      ------------ ------------    ------------
OTHER PROP. AND INVEST.:
   NUC. DECOM. TRST, AT MARKET.           452,755                       452,755
   INV.  REG. NUC. GEN. COS (EQTY)         56,999                        56,999
   OTHER, AT COST                          93,864                        93,864
                                      ------------ ------------    ------------
      TOTAL OTHER PROP. &  INVEST         603,618                       603,618
                                      ------------ ------------    ------------
CURRENT ASSETS:
   CASH & CASH EQUIVALENTS                    434          (182)(a)         252
   NOTES REC., AFFIL. COMPANIES             6,600                         6,600
   SECURITIZABLE ASSETS                   160,253                       160,253
   RECEIVABLES, NET                        22,186                        22,186
   A/R AFFIL. COMPANIES                     1,721                         1,721
   TAXES RECEIVABLE                        26,478                        26,478
   ACCRUED UTILITY REVS
   FUEL, MATS & SUPP (AVG COST)            71,982                        71,982
   RECOV. ENRG. COST, NET -- CURR               0                             0
   PREPAYMENTS AND OTHER                  121,514                       121,514
                                      ------------ ------------    ------------
      TOTAL CURRENT ASSETS                411,168          (182)        410,986
                                      ------------ ------------    ------------
DEFERRED CHARGES:
   REGULATORY ASSETS                    1,415,838                     1,415,838
   UNAMORTIZED DEBT EXPENSE                19,603                        19,603
   OTHER                                   12,768                        12,768
                                      ------------ ------------    ------------
      TOTAL DEF. CHARGES                1,448,209             0       1,448,209
                                      ------------ ------------    ------------
TOTAL ASSETS                            6,050,198          (109)      6,050,089
                                      =========================    =============


CAPITALIZATION:
   COMMON SHARES                          122,229                       122,229
   CAPITAL SURPLUS,  PAID IN              664,156                       664,156
   RETAINED EARNINGS                      210,108           (64)        210,044
   ACCUM OTHER COMP INCOME                    378                           378
                                      ------------ ------------    ------------
      TOTAL COMMON EQUITY                 996,871           (64)        996,807

   PREF. STK NOT SUBJ MAND REDEM          116,200                       116,200
   PREF. STOCK SUBJ TO MAND REDEM          99,539                        99,539
   LONG-TERM DEBT                       1,793,952                     1,793,952
                                      ------------ ------------    ------------
      TOTAL CAPITALIZATION              3,006,562           (64)      3,006,498
                                      ------------ ------------    ------------
MINOR. INT. IN CONS. SUBS                 100,000             0         100,000
                                      ------------ ------------    ------------
OBLIG. UNDER CAP. LEASES                   68,444             0          68,444
                                      ------------ ------------    ------------
CURRENT LIABILITIES:
   NOTES PAYABLE TO BANK                   10,000                        10,000
   NOTES PAYABLE TO AFFIL. CO.                                                0
   L-T DEBT AND PREF. STOCK, CUR          233,755                       233,755
   OBLIG. UNDER CAP. LEASES, CUR           94,440                        94,440
   ACCOUNTS PAYABLE                       121,040                       121,040
   ACCOUNTS PAYABLE TO AFFIL. COS.         32,758                        32,758
   ACCRUED TAXES PAYABLE                   19,396           (45)(b)      19,351
   ACCRUED INTEREST                        31,409                        31,409
   OTHER                                   34,872                        34,872
                                      ------------ ------------    ------------
      TOT. CURRENT LIABILITIES            577,670           (45)        577,625
                                      ------------ ------------    ------------
DEFERRED CREDITS:
   ACCUM. DEF. INCOME TAXES             1,194,722                     1,194,722
   ACC. DEF.INVEST.TAX CRDT.              114,457                       114,457
   DECOMMISIONING--UNIT 1                 560,500
   DEF. CONTRACT. OBLIG.                  277,826                       277,826
   OTHER                                  150,017                       150,017
                                      ------------ ------------    ------------
      TOTAL DEFERRED CREDITS            2,297,522             0       2,297,522
                                      ------------ ------------    ------------

TOTAL CAPITALIZATION AND LIAB           6,050,198          (109)      6,050,089
                                      =========================    =============
</TABLE>
* See attached Pro Forma Adjustments

FINANCIAL STATEMENTS
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES
PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENTS

(THOUSANDS OF DOLLARS)

                                             Debit    Credit
a)Nuclear Fuel, net                               73
  Operating Expenses: Fuel Costs                 109
    Cash                                                  $182

b)Accrued Income Taxes Payable                    45
    Federal and State Income Tax Expense                   45




a)To record CL&P's pro rata expenses (approx. 81%) associated with the
  Modifications of the Nuclear Fuel Financing Arrangements. Approximately
 40.0%  of these costs will be capitalized.

b)To record the reduction in income taxes associated with the Modifications
  ($109 X 41.11% = $45)
<TABLE>
FINANCIAL STATEMENTS
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES
1.2a INCOME STATEMENT AND SURPLUS
12 MONTHS ENDED DECEMBER 31, 1998
<CAPTION>

INCOME STATEMENT                                                         PRO FORMA
(THOUSANDS OF DOLLARS)                                                GIVING EFFECT
                                                          PRO FORMA     TO PROPOSED
                                             PER BOOK  ADJUSTMENTS*     TRANSACTION
<S>                                        <C>                  <C>       <C>
OPERATING REVENUE                           2,386,864             0       2,386,864
                                           ----------    ----------      ----------
OPERATING EXPENSES:
   OPERATION--
         FUEL, PURCH.& NET INTER  PWR         887,224           109 (a)     887,333
         OTHER                                703,971                       703,971
   MAINTENANCE                                271,317                       271,317
   DEPRECIATION                               216,509                       216,509
   AMORT OF REG ASSETS, NET                   120,884                       120,884
   FED/ STATE INCOME TAXES                    (11,642)          (45)(b)     (11,687)
   OTHER TAXES                                170,347                       170,347
                                           ----------    ----------      ----------
TOTAL OPERATING EXPENSES                    2,358,610            64       2,358,674
                                           ----------    ----------      ----------
OPERATING LOSS                                 28,254           (64)         28,190
                                           ----------    ----------      ----------
OTHER INCOME (LOSS):
   ERNGS  OF REGNL  NUCL  & TRANS COS           6,241                         6,241
   MILLSTONE 1--UNRECOVERABLE COSTS          (143,239)                     (143,239)
   OTHER, NET                                  (6,075)                       (6,075)
   MIN. INT. IN INCOME OF SUB                  (9,300)                       (9,300)
   INCOME TAXES                                67,127                        67,127
                                           ----------    ----------      ----------
      OTHER INCOME, NET                       (85,246)            0         (85,246)
                                           ----------    ----------      ----------
LOSS BEF. INT. CHARGES                        (56,992)          (64)        (57,056)
                                           ----------    ----------      ----------

INTEREST CHARGES:
   INTEREST ON L-T DEBT                       133,192                       133,192
   OTHER INTEREST                               5,541                         5,541
                                           ----------    ----------      ----------
     INTEREST CHARGES, NET                    138,733             0         138,733
                                           ----------    ----------      ----------
NET LOSS                                     (195,725)          (64)       (195,789)
                                          ===========   ===========     ===========


RETAINED EARNINGS                                                     PRO FORMA
(THOUSANDS OF DOLLARS)                                                GIVING EFFECT
                                                      PRO FORMA       TO PROPOSED
                                          PER BOOK    ADJUSTMENTS*    TRANSACTION

BAL. AT BEGINNING OF PERIOD                   419,972                       419,972

NET GAIN (LOSS)                              (195,725)          (64)       (195,789)

CASH DIVIDENDS ON PREF. STOCK                 (14,139)                      (14,139)

CASH DIVIDEND ON COMMON STOCK                       0                             0
                                           ----------    ----------      ----------
BALANCE AT END OF PERIOD                      210,108           (64)        210,044
                                          ===========   ===========     ===========

* See attached Pro Forma Adjustments



FINANCIAL STATEMENTS
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES
1.2a INCOME STATEMENT AND SURPLUS
12 MONTHS ENDED DECEMBER 31, 1998


CAPITAL STRUCTURE                                                    PRO FORMA
(THOUSANDS OF DOLLARS)                                            GIVING EFFECT
                                                     PRO FORMA      TO PROPOSED
                                PER BOOK     %     ADJUSTMENTS      TRANSACTION     %

LONG TERM DEBT                 1,793,952  59.7                        1,793,952  59.7

PREFERRED STOCK SUBJECT TO
   MANATORY REDEMPTION            99,539   3.3                           99,539   3.3

PREFERRRED STOCK NOT
   SUBJ TO MAND REDEMPTION       116,200   3.9                          116,200   3.9

COMMON STOCK EQUITY              996,871  33.2             (64)         996,807  33.2
                             -----------          ------------     ------------
                               3,006,562                   (64)       3,006,498
                             ===========          ============     ============
</TABLE>
<TABLE>
FINANCIAL STATEMENTS
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARIES
2.1a BALANCE SHEET
AS OF DECEMBER 31, 1998
<CAPTION>                                                                          PRO FORMA
                                                                       GIVING EFFECT
(THOUSANDS OF DOLLARS)                                   PRO FORMA       TO PROPOSED
                                           PER BOOK   ADJUSTMENTS*       TRANSACTION
<S>                                       <C>                  <C>         <C>
ASSETS
UTILITY  PLANT,  AT COST:
   ELECTRIC                               1,221,257                        1,221,257
   LESS: ACC. DEPREC.                       517,401                          517,401
                                       ------------   ------------      ------------
                                            703,856              0           703,856

  CONSTRUCTION WORK IN PROGRESS              14,858                           14,858
  NUCLEAR FUEL, NET                          19,931             18 (a)        19,949
                                       ------------   ------------      ------------
        TOTAL NET UTILITY PLANT             738,645             18           738,663
                                       ------------   ------------      ------------
OTHER PROP. AND INVEST.:
   NUC. DECOM. TRST, AT MARKET.             125,598                          125,598
   INV.  REG. NUC. GEN. COS (EQTY)           15,440                           15,440
   OTHER, AT COST                             7,322                            7,322
                                       ------------   ------------      ------------
      TOTAL OTHER PROP. &  INVEST           148,360                          148,360
                                       ------------   ------------      ------------
CURRENT ASSETS:
   CASH & CASH EQUIVALENTS                      106            (46)(a)            60
   SECURITIZABLE ASSETS                      21,865                           21,865
   RECEIVABLES, NET                             862                              862
   A/R AFFIL. COMPANIES                       4,188                            4,188
   TAXES RECEIVABLE                          14,255                           14,255
   FUEL, MAT & SUP (AVG COST)                 5,053                            5,053
   RECOV. ENRG. COST, NET -- CUR              1,924                            1,924
   PREPAYMENTS AND OTHER                     23,996                           23,996
                                       ------------   ------------      ------------
      TOTAL CURRENT ASSETS                   72,249            (46)           72,203
                                       ------------   ------------      ------------
DEFERRED CHARGES:
   REGULATORY ASSETS                        322,435                          322,435
   UNAMORTIZED DEBT EXPENSE                   2,298                            2,298
   OTHER                                      3,695                            3,695
                                       ------------   ------------      ------------
      TOTAL DEF. CHARGES                    328,428              0           328,428
                                       ------------   ------------      ------------
TOTAL ASSETS                              1,287,682            (28)        1,287,654
                                      =============  =============     =============


CAPITALIZATION:
   COMMON SHARES                             26,812                           26,812
   CAPITAL SURPLUS,  PAID IN                151,431                          151,431
   RETAINED EARNINGS                         46,003            (17)           45,986
   ACCUM OTHER COMP INCOME                      150                              150
                                       ------------   ------------      ------------
      TOTAL COMMON EQUITY                   224,396            (17)          224,379

   PREF NOT SUBJ TO MAND REDEM               20,000                           20,000
   PREF  SUBJECT TO MAND REDEM               18,000                           18,000
   LONG-TERM DEBT                           349,314                          349,314
                                       ------------   ------------      ------------
      TOTAL CAPITALIZATION                  611,710            (17)          611,693
                                       ------------   ------------      ------------
OBLIG. UNDER CAP. LEASES                     12,129              0            12,129
                                       ------------   ------------      ------------
CURRENT LIABILITIES:
   NOTES PAYABLE TO BANK                     20,000                           20,000
   NOTES PAYABLE TO AFFIL. CO.               30,900                           30,900
   L-T DEBT AND PREF. STOCK, CUR             41,500                           41,500
   OBLIG. UNDER CAP. LEASES, CUR             21,964                           21,964
   ACCOUNTS PAYABLE                          17,952                           17,952
   ACCOUNTS PAYABLE TO AFFIL. COS.           12,866                           12,866
   ACCRUED TAXES PAYABLE                      1,264            (11)(b)         1,253
   ACCRUED INTEREST                           8,030                            8,030
   OTHER                                      6,831                            6,831
                                       ------------   ------------      ------------
      TOT. CURRENT LIABILITIES              161,307            (11)          161,296
                                       ------------   ------------      ------------
DEFERRED CREDITS:
   ACCUM. DEF. INCOME TAXES                 248,985                          248,985
   ACC. DEF.INVEST.TAX CRDT.                 21,895                           21,895
   DECOMMISIONING--UNIT 1                   131,500
   DEF. CONTRACT. OBLIG.                     74,534                           74,534
   OTHER                                     25,622                           25,622
                                       ------------   ------------      ------------
      TOTAL DEFERRED CREDITS                502,536              0           502,536
                                       ------------   ------------      ------------

TOTAL CAPITALIZATION AND LIAB             1,287,682            (28)        1,287,654
                                      =============  =============     =============

* See attached Pro Forma Adjustments
</TABLE>
FINANCIAL STATEMENTS
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARIES
PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENTS

(THOUSANDS OF DOLLARS)

                                               Debit   Credit
a)Nuclear Fuel, net                               18
  Operating Expenses: Fuel Costs                  28
    Cash                                                   46

b)Accrued Income Taxes Payable                    11
    Federal and State Income Tax Expense                   11




a)To record WMECO's pro rata expenses (approx. 19%) associated with the
  Modification of the Nuclear Fuel Financing Arrangements. Approximately
  40.0% of these costs will be capitalized.

b)To record the reduction in income taxes associated with the Modifications
  ($28 X 39.0775% = $11)
<TABLE>
FINANCIAL STATEMENTS
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARIES
2.2a INCOME STATEMENT AND SURPLUS
12 MONTHS ENDED DECEMBER 31, 1998
<CAPTION>

INCOME STATEMENT                                                      PRO FORMA
(THOUSANDS OF DOLLARS)                                             GIVING EFFECT
                                                     PRO FORMA       TO PROPOSED
                                        PER BOOK  ADJUSTMENTS*       TRANSACTION
<S>                                      <C>               <C>           <C>    
OPERATING REVENUE                        393,322             0           393,322
                                      ----------    ----------        ----------
OPERATING EXPENSES:
   OPERATION--
    FUEL, PURCH. AND NET INTER           113,148            28 (a)       113,176
    OTHER                                134,916                         134,916
   MAINTENANCE                            56,622                          56,622
   DEPRECIATION                           40,901                          40,901
   AMORT OF REG ASSETS, NET                6,016                           6,016
   FED/ STATE INCOME TAXES                 2,109           (11)(b)         2,098
   OTHER TAXES                            19,756                          19,756
                                      ----------    ----------        ----------
TOTAL OPERATING EXPENSES                 373,468            17           373,485
                                      ----------    ----------        ----------
OPERATING LOSS                            19,854           (17)           19,837
                                      ----------    ----------        ----------
OTHER INCOME (LOSS):
   ERNGS  OF REGNL  NUCL  & TRANS COS      1,699                           1,699
   OTHER, NET                             (1,905)                         (1,905)
   INCOME TAXES                            2,198                           2,198
                                      ----------    ----------        ----------
      OTHER INCOME, NET                    1,992             0             1,992
                                      ----------    ----------        ----------
LOSS BEF. INT. CHARGES                    21,846           (17)           21,829
                                      ----------    ----------        ----------

INTEREST CHARGES:
   INTEREST ON L-T DEBT                   28,027                          28,027
   OTHER INTEREST                          3,398                           3,398
                                      ----------    ----------        ----------
     INTEREST CHARGES, NET                31,425             0            31,425
                                      ----------    ----------        ----------
NET LOSS                                  (9,579)          (17)           (9,596)
                                     ===========   ===========       ===========


RETAINED EARNINGS                                                     PRO FORMA
(THOUSANDS OF DOLLARS)                                             GIVING EFFECT
                                                     PRO FORMA       TO PROPOSED
                                        PER BOOK  ADJUSTMENTS*       TRANSACTION

BAL. AT BEGINNING OF PERIOD               58,608                          58,608

NET GAIN (LOSS)                           (9,579)          (17)           (9,596)

CASH DIVIDENDS ON PREF. STOCK             (3,026)                         (3,026)

CASH DIVIDEND ON COMMON STOCK                  0                               0
                                      ----------    ----------        ----------
BALANCE AT END OF PERIOD                  46,003           (17)           45,986
                                     ===========   ===========       ===========

* See attached Pro Forma Adjustments

FINANCIAL STATEMENTS
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARIES
2.2a INCOME STATEMENT AND SURPLUS
12 MONTHS ENDED DECEMBER 31, 1998


CAPITAL STRUCTURE                                                        PRO FORMA
(THOUSANDS OF DOLLARS)                                                GIVING EFFECT
                                                         PRO FORMA      TO PROPOSED
                                    PER BOOK     %     ADJUSTMENTS      TRANSACTION     %

LONG TERM DEBT                       349,314  57.1                          349,314  57.1

PREFERRED STOCK SUBJECT TO
   MANATORY REDEMPTION                18,000   2.9                           18,000   2.9

PREFERRRED STOCK NOT
   SUB TO MANDATORY REDEMP            20,000   3.3                           20,000   3.3

COMMON STOCK EQUITY                  224,396  36.7             (17)         224,379  36.7
                                 -----------          ------------     ------------
                                     611,710                   (17)         611,693
                                 ===========          ============     ============
</TABLE>
<TABLE>
FINANCIAL STATEMENTS
NORTHEAST UTILITIES AND SUBSIDIARIES
3.1a BALANCE SHEET
AS OF DECEMBER 31, 1998
<CAPTION>
                                                                        PRO FORMA
                                                                      GIVING EFFECT
(THOUSANDS OF DOLLARS)                                   PRO FORMA     TO PROPOSED
                                            PER BOOK  ADJUSTMENTS*     TRANSACTION
<S>                                       <C>                 <C>        <C>  
ASSETS
UTILITY  PLANT,  AT COST:
   ELECTRIC                                9,570,547                     9,570,547
   OTHER                                     195,325                       195,325
                                        ------------  ------------    ------------
                                           9,765,872             0       9,765,872
   LESS: ACC. DEPREC.                      4,224,416                     4,224,416
                                        ------------  ------------    ------------
                                           5,541,456             0       5,541,456

  UNAMORTIZED PSNH ACQ COSTS                 352,855                       352,855
  CONSTRUCTION WORK IN PROGRESS              143,159                       143,159
  NUCLEAR FUEL, NET                          133,411            91 (a)     133,502
                                        ------------  ------------    ------------
        TOTAL NET UTILITY PLANT            6,170,881            91       6,170,972
                                        ------------  ------------    ------------
OTHER PROP. AND INVEST.:
   NUC. DECOM. TRST, AT MARKET.              619,143                       619,143
   INV.  REG. NUC. GEN. COS (EQTY)            85,791                        85,791
   INV.  REG. TRANS COS (EQTY)                17,692                        17,692
   OTHER, AT COST                            136,812                       136,812
                                        ------------  ------------    ------------
      TOTAL OTHER PROP. &  INVEST            859,438                       859,438
                                        ------------  ------------    ------------
CURRENT ASSETS:
   CASH & CASH EQUIVALENTS                   136,155          (228)(a)     135,927
   NOTES REC., AFFIL. COMPANIES                    0                             0
   SECURITIZABLE ASSETS                      182,118                       182,118
   RECEIVABLES, NET                          237,207                       237,207
   ACCRUED UTILITY REVS                       42,145
   FUEL, MAT & SUPP (AVG COST)               202,661                       202,661
   RECOV. ENRG. COST, NET -- CUR              67,181                             0
   PREPAYMENTS AND OTHER                      65,440                        65,440
                                        ------------  ------------    ------------
      TOTAL CURRENT ASSETS                   932,907          (228)        932,679
                                        ------------  ------------    ------------
DEFERRED CHARGES:
   REGULATORY ASSETS                       2,328,949                     2,328,949
   UNAMORTIZED DEBT EXPENSE                   40,416                        40,416
   OTHER                                      54,790                        54,790
                                        ------------  ------------    ------------
      TOTAL DEF. CHARGES                   2,424,155             0       2,424,155
                                        ------------  ------------    ------------
TOTAL ASSETS                              10,387,381          (137)     10,387,244
                                        ==========================    =============


CAPITALIZATION:
   COMMON SHARES                             685,156                       685,156
   CAPITAL SURPLUS,  PAID IN                 940,661                       940,661
   DEFERRED COMPENSATION--(ESOP)            (140,619)                     (140,619)
   RETAINED EARNINGS                         560,769           (89)        560,680
   ACCUM OTHER COMP INCOME                     1,405                         1,405
                                        ------------  ------------    ------------
      TOTAL COMMON EQUITY                  2,047,372           (89)      2,047,283

   PREF. STK NOT SUBJ TO MAND REDEM          136,200                       136,200
   PREF. STK SUBJ TO MAND REDEM              167,539                       167,539
   LONG-TERM DEBT                          3,282,138                     3,282,138
                                        ------------  ------------    ------------
      TOTAL CAPITALIZATION                 5,633,249           (89)      5,633,160
                                        ------------  ------------    ------------
MINOR. INT. IN CONS. SUBS                    100,000             0         100,000
                                        ------------  ------------    ------------
OBLIG. UNDER CAP. LEASES                      88,423             0          88,423
                                        ------------  ------------    ------------
CURRENT LIABILITIES:
   NOTES PAYABLE TO BANK                      30,000                        30,000
   L-T DEBT AND PREF. STOCK, CUR             397,153                       397,153
   OBLIG. UNDER CAP. LEASES, CUR             120,856                       120,856
   ACCOUNTS PAYABLE                          338,612                       338,612
   ACCRUED TAXES PAYABLE                      50,755           (48)(b)      50,707
   ACCRUED INTEREST                           51,044                        51,044
   ACCRUED PENSION BENEFITS                   33,034                        33,034
   OTHER                                     106,333                       106,333
                                        ------------  ------------    ------------
      TOT. CURRENT LIABILITIES             1,127,787           (48)      1,127,739
                                        ------------  ------------    ------------
DEFERRED CREDITS:
   ACCUM. DEF. INCOME TAXES                1,848,694                     1,848,694
   ACC. DEF.INVEST.TAX CRDT.                 143,369                       143,369
   DECOMMISIONING--UNIT 1                    692,000
   DEF. CONTRACT. OBLIG.                     418,760                       418,760
   OTHER                                     335,099                       335,099
                                        ------------  ------------    ------------
      TOTAL DEFERRED CREDITS               3,437,922             0       3,437,922
                                        ------------  ------------    ------------

TOTAL CAPITALIZATION AND LIAB             10,387,381          (137)     10,387,244
                                        ==========================    =============

* See attached Pro Forma Adjustments
</TABLE>
FINANCIAL STATEMENTS
NORTHEAST UTILITIES AND SUBSIDIARIES
PRO FORMA ADJUSTMENTS TO FINANCIAL STATEMENTS

(THOUSANDS OF DOLLARS)

                                               Debit   Credit
a)Nuclear Fuel, net                               91
  Operating Expenses: Fuel Costs                 137
    Cash                                                  228

b)Accrued Income Taxes Payable                    48
    Federal and State Income Tax Expense                   48




a)To record expenses associated with the Modification of the Nuclear Fuel
  Financing Arrangements. Approximately 40.0% of these costs will be
  capitalized.


b)To record the reduction in income taxes associated with the Modifications
  ($228 X 35.00% = $48)
<TABLE>
FINANCIAL STATEMENTS
NORTHEAST UTILITIES AND SUBSIDIARIES
3.2a INCOME STATEMENT AND SURPLUS
12 MONTHS ENDED DECEMBER 31, 1998
<CAPTION>

INCOME STATEMENT                                                     PRO FORMA
(THOUSANDS OF DOLLARS)                                            GIVING EFFECT
                                                    PRO FORMA       TO PROPOSED
                                       PER BOOK  ADJUSTMENTS*       TRANSACTION
<S>                                   <C>                <C>          <C>
OPERATING REVENUE                     3,767,714             0         3,767,714
                                     ----------    ----------        ----------
OPERATING EXPENSES:
   OPERATION--
    FUEL, PURCH & NET INTER PWR       1,296,480           137 (a)     1,296,617
    OTHER                               977,139                         977,139
   MAINTENANCE                          399,165                         399,165
   DEPRECIATION                         332,807                         332,807
   AMORT OF REGUL ASSETS, NET           203,132                         203,132
   FED/ STATE INCOME TAXES               82,332           (48)(b)        82,284
   OTHER TAXES                          251,932                         251,932
                                     ----------    ----------        ----------
TOTAL OPERATING EXPENSES              3,542,987            89         3,543,076
                                     ----------    ----------        ----------
OPERATING LOSS                          224,727           (89)          224,638
                                     ----------    ----------        ----------
OTHER INCOME (LOSS):
   ERNGS  OF REGNL  COS                  12,420                          12,420
   DEF NUC PLNTS RETN-OTHER               6,896                           6,896
   MILLSTONE 1--UNRECOV COSTS          (143,239)                       (143,239)
   OTHER, NET                           (19,121)                        (19,121)
   MIN. INT. IN INCOME OF SUB            (9,300)                         (9,300)
   INCOME TAXES                          76,393                          76,393
                                     ----------    ----------        ----------
      OTHER INCOME, NET                 (75,951)            0           (75,951)
                                     ----------    ----------        ----------
LOSS BEF. INT. CHARGES                  148,776           (89)          148,687
                                     ----------    ----------        ----------

INTEREST CHARGES:
   INTEREST ON L-T DEBT                 273,824                         273,824
   OTHER INTEREST                         7,808                           7,808
   DEF NUC PLNTS RET--BORROWED FUNDS    (12,543)                        (12,543)
     INTEREST CHARGES, NET              269,089             0           269,089
                                     ----------    ----------        ----------
NET LOSS AFTER INTEREST CHARGES        (120,313)          (89)         (120,402)
                                     ----------    ----------        ----------
PREFERRED DIVIDENDS OF SUBSIDIARIES      26,440                          26,440
                                     ----------    ----------        ----------
NET LOSS                               (146,753)          (89)         (146,842)
                                    =========== =============    ==============



RETAINED EARNINGS                                                    PRO FORMA
(THOUSANDS OF DOLLARS)                                            GIVING EFFECT
                                                    PRO FORMA       TO PROPOSED
                                       PER BOOK  ADJUSTMENTS*       TRANSACTION

BAL. AT BEGINNING OF PERIOD             707,522                         707,522

NET GAIN (LOSS)                        (120,313)          (89)         (120,402)

CASH DIVIDENDS ON PREF. STOCK           (26,440)                        (26,440)

CASH DIVIDEND ON COMMON STOCK                 0                               0
                                     ----------    ----------        ----------
BALANCE AT END OF PERIOD                560,769           (89)          560,680
                                    ===========   ===========       ===========

* See attached Pro Forma Adjustments

FINANCIAL STATEMENTS
NORTHEAST UTILITIES AND SUBSIDIARIES
3.2a INCOME STATEMENT AND SURPLUS
12 MONTHS ENDED DECEMBER 31, 1998


CAPITAL STRUCTURE                                                    PRO FORMA
(THOUSANDS OF DOLLARS)                                            GIVING EFFECT
                                                     PRO FORMA      TO PROPOSED
                                PER BOOK     %     ADJUSTMENTS      TRANSACTION     %

LONG TERM DEBT                 3,282,138  58.3                        3,282,138  58.3

PREFERRED STOCK SUBJECT TO
   MANATORY REDEMPTION           167,539   3.0                          167,539   3.0

PREFERRRED STOCK NOT SUBJ
   TO MANDATORY REDEMPTION       136,200   2.4                          136,200   2.4

COMMON STOCK EQUITY            2,047,372  36.3             (89)       2,047,283  36.3
                             -----------          ------------     ------------
                               5,633,249                   (89)       5,633,160
                             ===========          ============     ============
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission