CONNECTICUT NATURAL GAS CORP
10-Q, 1995-01-31
NATURAL GAS DISTRIBUTION
Previous: CONNECTICUT LIGHT & POWER CO, 35-CERT, 1995-01-31
Next: CONSOLIDATED NATURAL GAS CO, 35-CERT, 1995-01-31




                 UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                         
                              WASHINGTON, D.C. 20549
                                         
                                    FORM 10-Q
                                         
   (Mark One)
   (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
    
   For the quarterly period ended   December 31, 1994
                                  ---------------------
                                        OR
    
   ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
    
   For the transition period from                        to                    

                                    --------------------    -------------------
    
   Commission file number  1-7727
                          -----------------------------------------------------
    
                       CONNECTICUT NATURAL GAS CORPORATION
   ----------------------------------------------------------------------------
              (Exact name of registrant as specified in its charter)
    
    
               Connecticut                                        06-0383860
   ----------------------------------------------------------------------------
     (State or other jurisdiction of                         (I.R.S. Employer
      incorporation or organization)                        Identification No.)
    
   100 Columbus Boulevard, Hartford, Connecticut                        06103
   ----------------------------------------------------------------------------
     (Address of principal executive offices)                        (Zip Code)
    
    
                                  (203) 727-3000
   ----------------------------------------------------------------------------
               (Registrant's telephone number, including area code)
                                         
   ----------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last   
   report).
    
        Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months (or for such shorter period that the
   registrant was required to file such reports), and (2) has been subject to
   such filing requirements for the past 90 days.     Yes   X   No 
                                                          -----    -----
        Indicate the number of shares outstanding of each of the issuer's
   classes of common stock, as of the latest practicable date (applicable only
   to Corporate Issuers).   Number of shares of common stock outstanding as of
   the close of business on January 24, 1995:  9,931,279.
    
    <PAGE>
    
    
    
    
    
    
                               FINANCIAL STATEMENTS
                                         
                       CONNECTICUT NATURAL GAS CORPORATION
                                         
                                         
                                         
                                         
        The condensed financial statements included herein have been prepared
   by the Company, without audit, pursuant to the rules and regulations of the
   Securities and Exchange Commission.  Certain information and footnote
   disclosures normally included in financial statements prepared in accordance
   with generally accepted accounting principles have been condensed or omitted
   pursuant to such rules and regulations.  Although the Company believes that
   the disclosures are adequate to make the information presented not
   misleading, it is suggested that these condensed financial statements be
   read in conjunction with the financial statements and the notes thereto
   included in the Company's latest annual report on Form 10-K.  In the opinion
   of the Company, all adjustments necessary to present fairly the consolidated
   financial position of the Connecticut Natural Gas Corporation as of December
   31, 1994 and 1993 and the results of its operations and its cash flows for
   the three months and twelve months ended December 31, 1994 and 1993 have
   been included.  The results of operations for such interim periods are not
   necessarily indicative of the results for the full year.
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    <PAGE>
<TABLE>
<CAPTION>
                                                                    "UNAUDITED"
                        CONNECTICUT NATURAL GAS CORPORATION
                                         
                           CONSOLIDATED BALANCE SHEETS
                              (Thousands of Dollars)
    
    
                                                 Dec. 31,   Sept. 30,     Dec. 31, 
                     ASSETS                        1994        1994         1993   
                     ------                     ---------   ---------    --------- 
   <S>                                          <C>         <C>          <C>
   Plant and Equipment:
      Regulated energy                          $ 369,485   $ 365,638    $ 345,801 
      Nonregulated energy                          62,767      62,728       61,459 
      Construction work in progress                 2,379       2,762        1,046 
                                                ---------   ---------    --------- 
                                                  434,631     431,128      408,306 
      Less-Allowance for depreciation             122,934     119,392      109,633 
                                                ---------   ---------    --------- 
                                                  311,697     311,736      298,673 
                                                ---------   ---------    --------- 

   Investments, at equity                           5,304       5,147        4,749 
                                                ---------   ---------    --------- 
   Current Assets:
      Cash and cash equivalents                     1,145       1,126          668 
      Accounts and notes receivable                36,967      28,393       43,502 
      Allowance for doubtful accounts              (3,573)     (4,017)      (3,685)
      Accrued utility revenue                      17,138       3,714       16,828 
      Inventories                                  17,833      18,326       18,769 
      Prepaid expenses                              2,637      10,107        1,895 
      Recoverable purchased gas costs                   -       3,769            - 
                                                ---------   ---------    --------- 
                                                   72,147      61,418       77,977 
                                                ---------   ---------    --------- 
   Deferred Charges and Other Assets:
      Unrecovered future taxes                     46,759      46,759       53,181 
      Recoverable transition costs                  6,281       6,925       15,000 
      Other assets                                 27,221      26,569       19,949 
                                                ---------   ---------    --------- 
                                                   80,261      80,253       88,130 
                                                ---------   ---------    --------- 
                                                $ 469,409   $ 458,554    $ 469,529 
                                                =========   =========    ========= 
</TABLE>
    <PAGE>
<TABLE>
<CAPTION>
    
    
                                                                    "UNAUDITED"
                       CONNECTICUT NATURAL GAS CORPORATION
                                         
                     CONSOLIDATED BALANCE SHEETS (Concluded)
                                (Thousands of Dollars)
                                         
                                         
                                                 Dec. 31,   Sept. 30,     Dec. 31, 
         CAPITALIZATION AND LIABILITIES            1994        1994         1993   
         ------------------------------         ---------   ---------    --------- 
   <S>                                          <C>         <C>          <C>
   Capitalization:
      Common Stock                              $  31,045   $  29,820    $  29,820 
      Capital in excess of par value               73,906      66,657       66,948 
      Retained Earnings                            45,658      43,264       42,878 
                                                ---------   ---------    --------- 
                                                  150,609     139,741      139,646 
      Unearned compensation -
         Restricted stock awards                     (130)       (157)        (803)
      Treasury stock                                 (103)       (103)        (103)
                                                ---------   ---------    --------- 
         Common stock equity                      150,376     139,481      138,740 
      Preferred stock, not subject to
         mandatory redemption                         909         909          943 
      Long-term debt                              153,604     154,193      137,088 
                                                ---------   ---------    --------- 
                                                  304,889     294,583      276,771 
                                                ---------   ---------    --------- 
   Notes Payable Under Revolving Credit
      Agreements                                    2,000           -            - 
                                                ---------   ---------    --------- 
   Current Liabilities:
      Current portion of long-term debt             3,884       3,791        4,437 
      Notes payable and commercial paper           16,000      18,500       41,891 
      Accounts payable and accrued expenses        40,818      37,906       41,018 
      Refundable purchased gas costs                    -           -        1,403 
      Accrued liabilities                           5,712       7,779          919 
                                                ---------   ---------    --------- 
                                                   66,414      67,976       89,668 
                                                ---------   ---------    --------- 
   Deferred Credits:
      Deferred income taxes                        37,492      36,916       31,313 
      Unfunded deferred income taxes               46,759      46,759       53,181 
      Investment tax credits                        3,589       3,644        3,809 
      Refundable taxes                              3,275       3,275        3,984 
      Accrued transition costs                      1,281       1,925        5,014 
      Other                                         3,710       3,476        5,789 
                                                ---------   ---------    --------- 
                                                   96,106      95,995      103,090 
                                                ---------   ---------    --------- 
                                                $ 469,409   $ 458,554    $ 469,529 
                                                =========   =========    ========= 
</TABLE>
    <PAGE>
<TABLE>
<CAPTION>
                                                                    "UNAUDITED"
                       CONNECTICUT NATURAL GAS CORPORATION
                                         
                         CONSOLIDATED STATEMENTS OF INCOME                     

                 (Thousands of dollars except for per share data)              


                                                    Three Months Ended
                                                       December 31, 
                                               -----------------------------
                                                    1994              1993   
                                                ----------        ---------- 

   <S>                                          <C>               <C> 
   Operating Revenues                           $   76,531        $   80,140 
   Less:  Cost of Energy                            41,883            43,971 
          State Gross Receipts Tax                   3,225             3,021 
                                                ----------        ---------- 
   Operating Margin                                 31,423            33,148 
                                                ----------        ---------- 

   Other Operating Expenses:
      Operations & maintenance expenses             11,863            13,356 
      Depreciation                                   4,214             3,363 
      Income taxes                                   4,180             4,709 
      Other taxes                                    1,789             1,800 
                                                ----------        ---------- 
                                                    22,046            23,228 
                                                ----------        ---------- 
   Operating Income                                  9,377             9,920 
                                                ----------        ---------- 
   Other Income (Deductions):
      Allowance for equity funds used
        during construction                             30                13 
      Equity in partnership earnings                   375               226 
      Other deductions                                (153)             (387)
      Income Taxes                                    (118)               55 
                                                ----------        ---------- 
                                                       134               (93)
                                                ----------        ---------- 
   Interest and Debt Expense                         3,427             3,147 
                                                ----------        ---------- 
   Net Income                                        6,084             6,680 
   Less-Dividends on Preferred Stock                    15                17 
                                                ----------        ---------- 
   Net Income Applicable to Common Stock        $    6,069        $    6,663 
                                                ==========        ========== 

   Income Per Average Share of
      Common Stock                              $     0.61        $     0.70 
                                                ==========        ========== 

   Dividends Per Share of Common Stock          $     0.37        $     0.37 
                                                ==========        ========== 
   Average Common Shares Outstanding
      During the Period                          9,914,226         9,541,526 
                                                ==========        ========== 
</TABLE>
    
    <PAGE>
<TABLE>
<CAPTION>
                        CONNECTICUT NATURAL GAS CORPORATION         "UNAUDITED"
    
                         CONSOLIDATED STATEMENTS OF INCOME                     

                 (Thousands of dollars except for per share data)               
    
                                                    Twelve Months Ended
                                                       December 31, 
                                               -----------------------------
                                                    1994              1993   
                                                ----------        ---------- 

   <S>                                          <C>               <C>
   Operating Revenues                           $  287,053        $  268,926 
   Less:  Cost of Energy                           153,459           147,891 
          State Gross Receipts Tax                  12,067            10,761 
                                                ----------        ---------- 
   Operating Margin                                121,527           110,274 
                                                ----------        ---------- 

   Operating Expenses:
      Operations & maintenance expenses             54,551            49,236 
      Depreciation                                  16,358            12,848 
      Income taxes                                  12,824            12,339 
      Other taxes                                    7,425             6,861 
                                                ----------        ---------- 
                                                    91,158            81,284 
                                                ----------        ---------- 
   Operating Income                                 30,369            28,990 
                                                ----------        ---------- 
   Other Income (Deductions):
      Allowance for equity funds used
        during construction                             38               593 
      Equity in partnership earnings                 1,017             1,031 
      Other income (deductions)                       (773)             (972)
      Income Taxes                                    (286)             (457)
                                                ----------        ---------- 
                                                        (4)              195 
                                                ----------        ---------- 
   Interest and Debt Expense                        13,258            11,796 
                                                ----------        ---------- 
   Net Income                                       17,107            17,389 
   Less-Dividends on Preferred Stock                    64                67 
                                                ----------        ---------- 
   Net Income Applicable to Common Stock        $   17,043        $   17,322 
                                                ==========        ========== 

   Income Per Average Share of
      Common Stock                              $     1.77        $     1.82 
                                                ==========        ========== 

   Dividends Per Share of Common Stock          $     1.48        $     1.47 
                                                ==========        ========== 
   Average Common Shares Outstanding
      During the Period                          9,633,636         9,542,022 
                                                ==========        ========== 
</TABLE>
    <PAGE>
<TABLE>
<CAPTION>
    
                                                                    "UNAUDITED"
                        CONNECTICUT NATURAL GAS CORPORATION                    

                       CONSOLIDATED STATEMENTS OF CASH FLOWS                   

                              (Thousands of Dollars)                           

    
    
                                                  Three Months Ended 
                                                     December 31, 
                                                 ----------------------
                                                     1994         1993   
                                                     ----         ----   

   <S>                                             <C>          <C>
   Cash Flows from Operations                      $  1,119     $(15,295)
                                                   --------     -------- 

   Cash Flows from Investing Activities:
      Capital expenditures                           (4,156)      (4,006)
      Other investing activities                       (732)      (3,593)
                                                   --------     -------- 
      Net cash used in investing activities          (4,888)      (7,599)
                                                   --------     -------- 
   Cash Flows from Financing Activities:
      Dividends paid                                 (3,690)      (3,546)
      Issuance of common stock                        8,474            - 
      Other stock activity, net                           -         (717)
      Principal retired on long-term debt              (496)      (1,112)
      Short-term debt                                  (500)      27,391 
                                                   --------     -------- 
      Net cash provided by
         financing activities                         3,788       22,016 
                                                   --------     -------- 
   Increase/(decrease) in Cash and
      Cash Equivalents                                   19         (878)
   Cash and Cash Equivalents at
      Beginning of Period                             1,126        1,546 
                                                   --------     -------- 
   Cash and Cash Equivalents at
      End of Period                                $  1,145     $    668 
                                                   ========     ========
</TABLE>
  <PAGE>
<TABLE>
<CAPTION>
     
    
    
    
    
                                                                    "UNAUDITED"
                        CONNECTICUT NATURAL GAS CORPORATION                    

                 CONSOLIDATED STATEMENTS OF CASH FLOWS (Concluded)             

                              (Thousands of Dollars)                            

    
                                                  Three Months Ended 
                                                     December 31, 
                                                 ----------------------
                                                     1994         1993   
                                                     ----         ----   

   <S>                                             <C>          <C>
   Schedule Reconciling Earnings to
      Cash Flows from Operations:
      Income                                       $  6,084     $  6,680 
                                                   --------     -------- 
      Adjustments to reconcile income
         to net cash:
         Depreciation and amortization                4,352        3,471 
         Deferred income taxes, net                     521        3,768 
         Undistributed affiliate earnings              (375)        (226)
         Cash distributions received from
           investments                                  168            - 
      Change in assets and liabilities:
         Accounts receivable                         (9,018)     (12,906)
         Accrued utility revenue                    (13,424)     (12,196)
         Inventories                                    493        1,644 
         Unrecovered/(refundable)
           purchased gas costs                        3,769       (2,355)
         Prepaid expenses                             7,470        1,484 
         Accounts payable and accrued expenses          845       (4,675)
         Other assets/liabilities                       234           16 
                                                   --------     -------- 
           Total adjustments                         (4,965)     (21,975)
                                                   --------     -------- 

      Cash flows from operations                   $  1,119     $(15,295)
                                                   ========     ======== 

   Supplemental Disclosures of Cash Flow
      Information:
   Cash Paid During the Period for:
      Interest (net of amount capitalized)         $  4,075     $  3,673 
                                                   ========     ======== 
      Income taxes                                 $    928     $  5,202 
                                                   ========     ======== 
</TABLE>
    <PAGE>
<TABLE>
<CAPTION>
                                                                    "UNAUDITED"
                        CONNECTICUT NATURAL GAS CORPORATION                    

                       CONSOLIDATED STATEMENTS OF CASH FLOWS                   

                              (Thousands of Dollars)                           

    
                                                  Twelve Months Ended
                                                     December 31, 
                                                 ----------------------
                                                     1994         1993   
                                                     ----         ----   

   <S>                                             <C>          <C>
   Cash Flows from Operations                      $ 41,358     $ 19,731 
                                                   --------     -------- 

   Cash Flows from Investing Activities:
      Capital expenditures                          (28,009)     (24,868)
      Other investing activities                        971      (18,546)
                                                   --------     -------- 
      Net cash used in investing activities         (27,038)     (43,414)
                                                   --------     -------- 
   Cash Flows from Financing Activities:
      Dividends paid                                (14,328)     (14,093)
      Issuance of common stock                        8,464          239 
      Other stock activity, net                         (51)        (728)
      Issuance of long-term debt                     20,000       35,100 
      Principal retired on long-term debt            (4,037)     (18,617)
      Short-term debt                               (23,891)      22,191 
                                                   --------     -------- 
      Net cash provided/(used) by
         financing activities                       (13,843)      24,092 
                                                   --------     -------- 
   Increase in Cash and
      Cash Equivalents                                  477          409 
   Cash and Cash Equivalents at
      Beginning of Period                               668          259 
                                                   --------     -------- 
   Cash and Cash Equivalents at
      End of Period                                $  1,145     $    668 
                                                   ========     ======== 
</TABLE>
    
    <PAGE>
<TABLE>
<CAPTION>
    
    
    
                                                                    "UNAUDITED"
                        CONNECTICUT NATURAL GAS CORPORATION                    

                 CONSOLIDATED STATEMENTS OF CASH FLOWS (Concluded)             

                              (Thousands of Dollars)                           

    
                                                  Twelve Months Ended
                                                     December 31, 
                                                 ----------------------
                                                     1994         1993   
                                                     ----         ----   

   <S>                                             <C>          <C>
   Schedule Reconciling Earnings to
      Cash Flows from Operations:
      Income                                       $ 17,107     $ 17,389 
                                                   --------     -------- 
      Adjustments to reconcile income
         to net cash:
         Depreciation and amortization               17,192       13,235 
         Deferred income taxes, net                   5,291        3,655 
         Undistributed affiliate earnings            (1,017)      (1,031)
         Cash distributions received from
           investments                                  408        1,154 
      Change in assets and liabilities:
         Accounts receivable                          1,423         (306)
         Accrued utility revenue                       (310)      (1,951)
         Inventories                                    936       (7,645)
         Unrecovered/(refundable)
           purchased gas costs                       (1,403)      (1,564)
         Prepaid expenses                              (742)      (1,279)
         Accounts payable and accrued expenses        4,593       (2,042)
         Other assets/liabilities                    (2,120)         116 
                                                   --------     -------- 
           Total adjustments                         24,251        2,342 
                                                   --------     -------- 

      Cash flows from operations                   $ 41,358     $ 19,731 
                                                   ========     ======== 

   Supplemental Disclosures of Cash Flow
      Information:
   Cash Paid During the Period for:
      Interest (net of amount capitalized)         $ 10,541     $  9,581 
                                                   ========     ======== 
      Income taxes                                 $  5,699     $ 11,484 
                                                   ========     ======== 
</TABLE>
    
    
    
    
    
    
    <PAGE>
                                                                    "UNAUDITED"

                        CONNECTICUT NATURAL GAS CORPORATION                    

    
                           NOTES TO FINANCIAL STATEMENTS                       

                                December 31, 1994
                              (Thousands of Dollars)
    
    
   (1)  Short-term Debt
    
        In December, 1994 the Company entered into a $5,000 commercial
        revolving credit agreement for use by the nonregulated operations. 
        This line of credit is unsecured and expires in 1997.  There is a 1/5
        of 1% annual facility fee on the line of credit.  The interest rate is
        based upon the Certificate of Deposit, Eurodollar or Cost of Funds rate
        plus a variable margin and is determined at the time of each borrowing.
    
   (2)  Steam Supply
    
        During the fourth quarter of fiscal 1994 the nonregulated operations
        primary steam supplier indicated a desire to negotiate a termination of
        its long-term steam supply contract with The Hartford Steam Company, a
        wholly-owned subsidiary of Energy Networks, Inc., a wholly-owned
        nonregulated subsidiary of the Company.  Accordingly, management
        entered into discussions with this supplier, and these discussions are
        still in progress at this time.  Management does not believe that the
        resolution of this matter will have any adverse effect on the Company's
        financial condition or results of operations.  However, the ultimate
        impact will depend upon a number of factors including the final terms
        of any settlement agreed to with the supplier and the terms of any new
        steam supply.
    
   (3) Reclassifications

        Certain prior year amounts have been reclassified to conform with
        current year classifications.
    <PAGE>
                                                                    "UNAUDITED"

                       CONNECTICUT NATURAL GAS CORPORATION
                                         
                       MANAGEMENT'S DISCUSSION AND ANALYSIS
                                         
                                DECEMBER 31, 1994
                 (Thousands of Dollars Except Per Share Amounts)
     
    
   RESULTS OF OPERATIONS
    
   Lower fiscal 1995 earnings were recorded for both the three months and
   twelve months ended comparable periods.  First quarter, 1995 earnings per
   share were $.61, compared to $.70 for the first quarter of fiscal, 1994. 
   Twelve months ended December earnings were $1.77 in fiscal 1995 and $1.82 in
   1994.  Warmer winter weather is the primary reason for lower earnings in the
   quarter.  Higher interest costs are the main reason for lower earnings in
   the twelve months ended results.  Results for all periods, however, are the
   product of many offsetting factors.
     
   Operating Margin
    
   Lower operating margin was recorded in the first quarter of fiscal, 1995 as
   compared to fiscal, 1994.  Warmer weather experienced in December, 1994, in
   the earlier part of the annual peak heating season, resulted in lower gas
   volumes sold to both firm and interruptible customers.  Lower sales more
   than offset the impact of higher firm gas rates effective December, 1993 as
   a result of a rate decision received from the Connecticut Department of
   Public Utility Control (DPUC).  Interruptible margins earned during this
   quarter in fiscal 1995 exceeded the DPUC prescribed target level related to
   sharing mechanisms, making a portion of them subject to refund to firm
   customers.
    
   Operating margin for the twelve months ended December, 1994 is higher than
   that recorded for the twelve months ended December, 1993 primarily because
   of higher firm gas rates effective December, 1993.  The impact of higher
   firm rates, augmented by higher firm sales during a colder 1994 winter, more
   than offset lower sales in all other gas customer classes during this same
   period.  Late payment fees, also allowed by this decision, and greater
   interruptible margins retained by the Company supported this increase in
   operating margin.
    
   The contribution to operating margin from nonregulated district heating and
   cooling operations (DHC) is greater in fiscal 1995 for both the three months
   and twelve months ended periods.  During the warmer first quarter of fiscal
   1995 DHC recorded higher hot water sales, attributed to additional customer
   load.  Higher chilled water sales and lower steam sales recorded during the
   quarter reflect the impact of the warmer weather.  The variable cost factor
   in DHC rates,  which allows anticipated changes in the cost of service to be
   passed on to customers, was higher than the actual expenses incurred during
   the three months ended December, 1994, also contributing to operating
   margin.  However, this contribution is temporary as the variable cost factor
   is adjusted regularly to ensure that by the end of the fiscal year customers
   have only been billed for actual costs incurred.  All periods reflect the
   benefits of lower fuel costs for the production of steam and hot or chilled
   water.  The twelve months ended December, 1994 also benefit from colder
   weather.
    <PAGE>
   Income Taxes
    
   In October, 1994 the Company received formal approval from the Internal
   Revenue Service to deduct for current tax purposes present as well as
   certain prior incurred cost of removal expenses associated with retirements
   of plant and equipment.  A benefit to earnings from this item of $.06 and
   $.15 per share was recorded in the three months and twelve months ended
   December, 1994, respectively.
    
   Operations and Maintenance Expenses
    
   Uncollectibles are lower in the first quarter of fiscal 1995.  This is
   primarily related to lower customer receivables recorded because of the
   warmer weather.  Several other expense items, including environmental
   cleanup costs and conservation expenses, are less in fiscal 1995 because of
   the absence of certain previously deferred expenses recognized in the
   quarter ended December, 1993.  Although newly negotiated labor contracts
   resulted in higher union wages, total labor costs are lower, reflecting the
   impact of an overall ten percent reduction in the nonunion workforce
   accomplished during the fourth quarter of fiscal 1994 through a voluntary
   early retirement program (VERO) and attrition.  Expenses related to employee
   benefits, outside purchased services and computer rentals, because of
   renegotiated agreements, are also lower in the three months ended December,
   1994.
    
   Operations and maintenance expenses are higher in the twelve months ended
   December, 1994 as compared to 1993.  Increases occurred in labor, employee
   benefits, uncollectibles, regulatory expenses and outside purchased
   services, reflecting newly negotiated labor contracts and higher levels of
   expenses allowed by the DPUC since December, 1993.  Higher employee benefits
   during the twelve months ended December, 1994 also include the one-time
   fourth quarter fiscal 1994 costs related to the VERO.  These increases are
   greater than offsetting reductions in computer rentals and environmental
   expenses.
    
   Other Income (Deductions)
    
   The first quarter fiscal 1995 increase in other income reflects additional
   income from merchandise sales and lower promotional advertising expenses
   offset somewhat by increases in various other expenses.
    
   Other income declined from fiscal 1994 to fiscal 1995 between the comparable
   twelve months ended periods.  Higher promotional advertising expenses, less
   income from merchandise sales and a substantially lower allowance for equity
   funds used during construction, reflecting the fiscal 1994 completion of the
   long-term development of a customer information system, were offset somewhat
   by the benefits of lower insurance costs and higher interest income related
   to Federal Energy Regulatory Commission (FERC) Order No. 636 Transition
   Costs.
    
   Interest and Debt Expense
    
   In the three months ended December, 1994 as compared to 1993 the Company
   recorded additional long-term debt interest, recognizing the effect of
   additional issues of medium term notes.  This was offset somewhat by lower
   short-term debt interest costs as a result of lower average outstanding
   borrowings.  Fourth quarter fiscal 1994 issues of medium term notes and the
   first quarter fiscal 1995 issue of common stock were used to refinance
   outstanding short-term debt and for working capital during this time. 
   Refunds received from gas pipeline companies and retained by the Company to
   offset future FERC Order 636 transition costs also were available for<PAGE>
   working capital during this time, and less working capital was required to
   fund the purchase of gas because of warmer winter weather.  Together, these
   factors reduced the need for short-term borrowings.  
    
   The increase in interest expense between the twelve months ended December,
   1994 and 1993 is primarily because of the lower fiscal 1995 allowance for
   borrowed funds used during construction.
    
    
   MATERIAL CHANGES IN FINANCIAL CONDITION
    
   Cash flows from operations and net cash flows provided by financing
   activities together met the Company's needs for construction funds during
   the first quarter of fiscal 1995.  In the first quarter of fiscal 1994, net
   cash provided by financing activities satisfied the needs for both working
   capital and construction funds.  Cash flows from operations are generally
   lower in the first quarter of the fiscal year when high winter heating
   season out-going cash requirements for natural gas must be satisfied in
   advance of cash payments from customer receivables.  This lag between when
   gas is consumed and when payment for it is received is the primary reason
   for the lower cash flows from operations recorded in fiscal 1994 when
   weather was colder and gas volumes sold for heating were higher.  In
   contrast, the warmer weather in fiscal 1995 reduced purchased gas
   requirements, easing this seasonal need for cash.  Cash flows from
   operations during the quarter ending December, 1994 have also benefited from
   the receipt of refunds from gas pipelines.  These have been retained by the
   Company to offset FERC 636 transition costs, as allowed by the DPUC.
    
   During the twelve months ended December, 1994, cash flows from operations
   satisfied the Company's needs for construction funds and net financing
   activities, while the Company's cash requirements for construction funds
   were met by both cash from operations and from net financing activities in
   the twelve months ended December, 1993.
    
   Financing Activities
    
   In October, 1994 the Company sold 392,200 shares of its $3.125 par value
   Common Stock in a public offering at $22.75 per share.  The net proceeds of
   approximately $8,500 were used by the regulated operations to retire
   existing short-term borrowings and for working capital purposes.
    
   In December, 1994 the Company entered into a $5,000 commercial revolving
   credit agreement for use by the nonregulated operations.  This line of
   credit is unsecured and expires in 1997.  There is a 1/5 of 1% annual
   facility fee on the line of credit.  The interest rate is based upon the
   Certificate of Deposit, Eurodollar or Cost of Funds rate plus a variable
   margin and is determined at the time of each borrowing.
    
   Regulatory Matters
    
   During the second quarter of fiscal, 1995 the Company plans to submit to the
   Connecticut Department of Public Utility Control (DPUC) a preliminary notice
   of its intention to file amended rate schedules proposing an increase in its
   rates.  The Company cannot predict the outcome of its request.  New rates,
   if allowed, could be in effect as early as September, 1995.
    
   Steam Supply
    
   During fiscal 1994 the nonregulated operations primary steam supplier
   indicated a desire to negotiate a termination of its long-term steam supply
   contract with The Hartford Steam Company, a wholly-owned subsidiary of
   Energy Networks, Inc., a wholly-owned nonregulated subsidiary of the<PAGE>
   Company.  Accordingly, management entered into discussions with this
   supplier, and these discussions are still in progress at this time. 
   Management does not believe that the resolution of this matter will have any
   adverse effect on the Company's financial condition or results of
   operations.  However, the ultimate impact will depend upon a number of
   factors including the final terms of any settlement agreed to with the
   supplier and the terms of any new steam supply.
    <PAGE>
   PART II - OTHER INFORMATION
    
    
   Item 6.  Exhibits and Reports on Form 8-K
   -----------------------------------------
    
   (a)  Exhibits
    
        10 (lxx)  Commercial Revolving Credit Agreement by and between Fleet
                  Bank, National Association, and Energy Networks, Inc., dated
                  December 21, 1994.
    
        27        Financial Data Schedule

        99 (i)    Exhibit Index
    
         
   (b)  A report on Form 8-K, dated November 22, 1994, was filed on November
        22, 1994 to file with the Commission, under Item 5. Other Information,
        the contents of a press release issued by the Company on November 22,
        1994 to announce earnings data for the fiscal year ended September 30,
        1994 and to file unaudited financial statements for the fiscal year
        ended September 30, 1994.
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    <PAGE>
    
    
    
    
    
    
    
    
    
    
    
                                     SIGNATURE                                 

    
    
    
    
   Pursuant  to  the  requirements of the Securities Exchange Act of 1934,  the

   registrant has duly caused this report to be signed on  its  behalf  by  the

   undersigned thereunto duly authorized.
    
    
                                            CONNECTICUT NATURAL GAS CORPORATION

    
    
    
    
   Date        01/31/95                     By:   S/ Andrew H. Johnson     
       --------------------                 -----------------------------------
                                                    (Andrew H. Johnson)
                                         Treasurer and Chief Accounting Officer
                                                                               
    
                                            (On behalf of the registrant and as
                                                  Chief Accounting Officer)    
    
    
    
    
    
    
    
    
    
    
    
    
    
    <PAGE>


                                                     Exhibit 99(i)
                 CONNECTICUT NATURAL GAS CORPORATION
                    Quarterly Report on Form 10-Q
                            Exhibit Index

                   Quarter Ended December 31, 1994

                                                       Document
       Item                 Description              Description
   ------------             -----------              ------------

     99(i)     Exhibit Index                            Ex-99.1

     10(lxx)   Commercial Revolving Credit               Ex-10.70
               Agreement By and Between Fleet
               Bank, National Association, and
               Energy Networks, Inc.

     27        Financial Data Schedule                   Ex-27


    <PAGE>




          





           
           
           
           
                  $5,000,000 COMMERCIAL REVOLVING CREDIT AGREEMENT
                  ------------------------------------------------
           
           
              AGREEMENT made as of the 21st day of December, 1994, by and
          between FLEET BANK, NATIONAL ASSOCIATION, a national banking
          association with its principal place of business at One
          Constitution Plaza, Hartford, Connecticut 06115 (the "Lender"),
          and ENERGY NETWORKS, INC., a Connecticut corporation with a
          mailing address at P.O. Box 1500, Hartford, Connecticut
          06114-1500 (the "Borrower").
           
              I.  GENERAL TERMS
                  -------------
           
              Section 1.01.  Amount of the Loan.
              -------------  -------------------
              Subject to the terms and conditions of this Agreement, the
          Lender will lend to the Borrower up to Five Million and 00/100
          Dollars ($5,000,000) (the "Loan Amount"), from time to time, on
          a revolving loan basis (the "Revolving Loan"), the repayment of
          which is evidenced by a Revolving Credit Note of even date
          herewith (the "Note"), substantially in the form attached
          hereto as Exhibit A.
           
              Section 1.02.  Revolving Loan.
              -------------  ---------------
              a.   Repayment of the Revolving Loan.
                   -------------------------------
              If not sooner paid, the outstanding principal balance of the
          Revolving Loan shall be due and payable in full on December 15,
          1997 (the "Revolver Maturity Date"), together with all accrued
          interest and other amounts owing from the Borrower under the
          Note.
           
              b.  The Note.
                  --------
              The advances made by the Lender pursuant to this Section
          1.02 shall be evidenced by the Note in substantially the form
          attached hereto as Exhibit A with all blanks therein
          appropriately completed, payable to the order of the Lender,
          which Note is hereby incorporated herein by reference and made
          a part hereof.
           
              c.  Interest on the Note; Prepayment.
                  --------------------------------
              The aggregate principal amount outstanding under the Note <PAGE>


          





          shall bear interest, commencing from the date of each advance
          thereunder and continuing until payment in full thereof, at the
          option of the Borrower at a CD Rate, a Eurodollar Rate, or a
          Cost of Funds Rate, each as defined and as described in the
          Note.  The Borrower may borrow, repay and borrow again
          hereunder, provided, however, that certain prepayment premiums
          may be due and payable as provided in the Note in the event
          that Borrower seeks to prepay amounts prior to the expiration
          of the applicable Interest Period, as provided for and defined
          in the Note.
           
              Section 1.03.  Use of Proceeds.
              ------------   ---------------
              The proceeds of the Revolving Loan shall be used for
          short-term working capital and general corporate purposes.
           
              Section 1.04.  Capital Adequacy.
              ------------   ----------------
              The Borrower hereby agrees that if after the date hereof,
          any law or regulation, or any interpretation thereof by any
          court or administrative agency shall have the effect of
          increasing the capital adequacy requirements of banks or bank
          holding companies and compliance by the Lender has or would
          have the effect of reducing the rate of return on the Lender's
          capital as a consequence of the Lender's obligations hereunder,
          the Borrower will, on 90 days notice from the Lender, pay to
          the Lender from time to time as specified by the Lender such
          additional amounts as shall be sufficient to compensate the
          Lender for such reduced return.
           
              II.  REPRESENTATIONS AND WARRANTIES
                   ------------------------------
              The Borrower represents and warrants to the Lender (which
          representations and warranties shall survive the delivery of
          the Note and the making of any advances under the Revolving
          Loan) that:
           
              Section 2.01.  Fiscal Year; Financial Statements, Etc.
              ------------   --------------------------------------
              The Borrower's fiscal year ends on September 30 of each
          year.  The Borrower has heretofore furnished to the Lender (a)
          unqualified financial statements of the Borrower as of
          September 30, 1992 and 1993, together with supporting
          schedules, all prepared by certified public accountants, and
          (b) audited financial statements of the Borrower as of
          September 30, 1994, together with supporting schedules,
          prepared by the Borrower.  Said financial statements have been
          prepared in accordance with generally accepted principles of
          accounting applied on a basis consistent with that of preceding
          periods and are complete and correct and fairly present the<PAGE>


          





          financial condition of the Borrower as at said dates, and the
          results of its operations for the year or other period ended on
          said dates.  To the best of the Borrower's knowledge and
          belief, the Borrower does not have any contingent obligations,
          liabilities for taxes or unusual forward or long-term
          commitments except as in the foregoing financial statements
          specifically mentioned.  Since September 30, 1994, there has
          been no material adverse change in the financial condition of
          the Borrower, and since that date no dividends or other
          distributions have been declared or paid or made to The
          Connecticut Natural Gas Company, the sole stockholder of the
          Borrower ("CNG"), except as may be have been disclosed to the
          Lender in writing.
           
              Section 2.02.  Incorporation.
              ------------   -------------
              The Borrower (a) is duly organized, validly existing and in
          good standing under the laws of its state of incorporation, (b)
          has the corporate power and authority to own its properties and
          to carry on business as now being conducted and is qualified to
          do business in every jurisdiction where such qualification is
          necessary, and (c) has the corporate power to execute and
          deliver, and perform its obligations under this Agreement and
          the Note.
           
              Section 2.03.  Authorization; Compliance, Etc.
              ------------   ------------------------------
              The execution and delivery of, and performance by the
          Borrower of its obligations under, this Agreement and the Note
          have been duly authorized by all requisite corporate action and
          will not violate any provision of law, any order of any court
          or other agency of government, the corporate charter or by-laws
          of the Borrower or any indenture, agreement or other instrument
          to which it is a party, or by which it is bound, or be in
          conflict with, result in a breach of, or constitute (with due
          notice or lapse of time or both) a default under, or except as
          may be provided by this Agreement, result in the creation or
          imposition of any lien, charge or encumbrance of any nature
          whatsoever upon any of the property or assets of the Borrower
          pursuant to, any such indenture, agreement or instrument.  The
          Borrower is not required to obtain any consent, approval or
          authorization from, or to file any declaration or statement
          with, any governmental instrumentality or other agency in
          connection with or as a condition to the execution, delivery or
          performance of this Agreement or the Note, except as may be
          required to be disclosed pursuant to the Securities and
          Exchange Act of 1934.
           <PAGE>


          





              Section 2.04.  Litigation.
              ------------   ----------
              Except as disclosed to the Lender in Schedule 1 hereto,
          there is no action, suit or proceeding at law or in equity or
          by or before any governmental instrumentality or other agency
          now pending or, to the knowledge of the Borrower, threatened
          against or affecting the Borrower which, if adversely
          determined, would have a material adverse effect on the
          business, operations, properties, assets or condition,
          financial or otherwise, of the Borrower.
           
              Section 2.05.  Compliance with Laws and Agreements.
              ------------   -----------------------------------
              The Borrower is not a party to any agreement or instrument
          or subject to any charter or other corporate restriction
          adversely affecting its business, properties or assets,
          operations or conditions, financial or otherwise.  The Borrower
          is not in default in the performance, observance or fulfillment
          of any of the obligations, covenants or conditions contained in
          any agreement or instrument to which it is a party.
           
              Section 2.06.  Title to Properties.
              ------------   -------------------
              Except as disclosed in Schedule 2 hereto, the Borrower has
          good title to all of its properties and assets, free and clear
          of all mortgages, security interests, restrictions, liens and
          encumbrances of any kind, except liens permitted hereunder and
          restrictions, easements and minor irregularities in title which
          do not and will not interfere with the occupation, use and
          enjoyment by the Borrower of such properties and assets in the
          normal course of its business as presently conducted or
          materially impair the value of such properties and assets for
          the purpose of such business.
           
              Section 2.07.  Corporate Organization.
              ------------   ----------------------
              Exhibit B attached hereto sets forth the name and
          jurisdiction of incorporation or organization of each business
          corporation, firm or other entity, if any, at least fifty
          percent (50%) of the voting stock or control of which is owned
          by the Borrower and also sets forth the percentage amount of
          such voting stock owned by the Borrower and the names and
          percentages owned by any other owners of such stock.  Except as
          set forth in said Exhibit B, the Borrower does not own more
          than one percent (1%) of the issued and outstanding capital
          stock of any corporation, firm or entity.
           
              Section 2.08.  No Insolvency.
              ------------   -------------
              Any borrowings made by the Borrower under this Agreement do<PAGE>


          





          not and will not render the Borrower insolvent; the Borrower is
          not contemplating either the filing of a petition by it under
          any state or federal bankruptcy or insolvency laws or the
          liquidating of all or a major portion of its property, and the
          Borrower has no knowledge of any person contemplating the
          filing of any such petition against it, including the
          properties and assets reflected in the financial statements
          referred to in Section 2.01 hereof.
           
              Section 2.09.  Full Disclosure.
              ------------   ---------------
              No statement of fact made by or on behalf of the Borrower in
          this Agreement or in any certificate or schedule furnished to
          the Lender pursuant hereto, contains any untrue statement of a
          material fact or omits to state any material fact necessary to
          make statements contained therein or herein not misleading. 
          There is no fact presently known to the Borrower which has not
          been disclosed to the Lender which materially affects adversely
          nor as far as the Borrower can foresee, will materially affect
          adversely the property, business, operations or conditions
          (financial or otherwise) of the Borrower.
           
              Section 2.10.  Investment Company.
              ------------   ------------------
              The Borrower is not an "investment company", or a company
          "controlled" by an "investment company", as such terms are
          defined in the Investment Company Act of 1940, as amended.
           
              Section 2.11.  Margin Stock.
              ------------   ------------
              The Borrower does not own and has no present intention of
          acquiring, any "margin security" within the meaning of
          Regulation G (12 CFR Part 207), or any "margin stock" within
          the meaning of Regulation U (12 CFR Part 221), of the Board of
          Governors of the Federal Reserve System (herein called "margin
          security" and "margin stock").  None of the proceeds of the
          Advances will be used, directly or indirectly, by the Borrower
          for the purpose of purchasing or carrying, or for the purpose
          of reducing or retiring any indebtedness which was originally
          incurred to purchase or carry, any margin security or margin
          stock or for any other purpose which might constitute the
          transactions contemplated hereby a "purpose credit" within the
          meaning of said Regulation G or Regulation U, or cause this
          Agreement to violate any other regulation of the Board of
          Governors of the Federal Reserve System or the Securities
          Exchange Act of 1934, as amended, or any rules or regulations
          promulgated under such statutes.
           <PAGE>


          





              Section 2.12.  Tax Returns.
              ------------   -----------
              The Borrower has filed all federal, state and local tax
          returns required to be filed, and has paid or made adequate
          provision for the payment of all federal, state and local
          taxes, charges and assessments.
           
              Section 2.13.  Pension Plans, Etc.
           
              The Borrower does not have a pension, profit sharing or
          other similar plan providing for a program of deferred
          compensation to any employee except as incorporated and
          disclosed in the financial statements of the Borrower.  With
          respect to such plan(s), if any, Borrower covenants and agrees
          to cause to be paid when due all amounts necessary to fund in
          accordance with its terms all such plan(s) and will take no
          action which could result in liability to the Pension Benefit
          Guaranty Corporation, or any of its successors or assigns, or
          to the entity which provides funds for such plan(s).
           
              Section 2.14.  Environmental Matters.
              ------------   ---------------------
              The Borrower:
           
                   (a)  has obtained all permits, licenses and other
              authorizations which are required under all
              environmental laws and regulations, including laws
              relating to emissions, discharges, releases or
              threatened releases of pollutants, contaminants,
              chemicals, or industrial, toxic or hazardous substances
              or wastes into the environment (including, without
              limitation, air, surface water, ground water, or land),
              or otherwise relating to the manufacture, processing,
              distribution, use, treatment, storage, disposal,
              transport or handling of pollutants, contaminants,
              chemicals, or industrial, toxic or hazardous substances
              or wastes, except to the extent failure to have any
              such permit, license or authorization does not have a
              material adverse effect on the financial condition,
              operations, prospects, or businesses of the Borrower;
           
                   (b)  except as described in Schedule 2 hereto, is
              in material compliance with all terms and conditions of
              the required permits, licenses and authorizations, and
              are also in compliance with all other limitations,
              restrictions, conditions, standards, prohibitions,
              requirements, obligations, schedules and timetables
              contained in those laws or contained in any regulation,
              code, plan, order, decree, judgment,<PAGE>


          





              injunction, notice or demand letter issued, entered,
              promulgated or approved thereunder, except to the
              extent failure to comply does not have a material
              adverse effect on the financial condition, operations,
              prospects, or businesses of the Borrower.
           
           
              III.  CONDITIONS OF MAKING THE LOAN
                    -----------------------------
              Section 3.01.
              ------------  The obligation of the Lender to make the
          initial advance under the Revolving Loan hereunder is
          subject to the following conditions:
           
                   (a)  The representations and warranties set forth
              in Article II hereof shall be true and correct on and
              as of the date hereof and the date the initial advance
              is made.
           
                   (b)  The Borrower shall have executed and
              delivered to the Lender, upon the execution of this
              Agreement, the following:
           
                          (i)  The Note.
           
                         (ii)  A certificate of the Secretary or
                   Assistant Secretary of the Borrower certifying to
                   the votes of the Borrower's Board of Directors
                   authorizing the execution and delivery of this
                   Agreement and the Note.
           
                         (iii)  A certificate of the Secretary or
                   Assistant Secretary of the Borrower which shall
                   certify the names of the officers of the Borrower
                   authorized to sign this Agreement and the Note and
                   any other documents or certificates to be
                   delivered pursuant to this Agreement by the
                   Borrower or any of its officers, together with the
                   true signatures of such officers.  The Lender may
                   conclusively rely on such certificate until it
                   shall receive a further certificate of the
                   Secretary or an Assistant Secretary of the
                   Borrower cancelling or amending the prior
                   certificate and submitting the signatures of the
                   officers named in such further certificate.
           
                          (iv)  Certificate of the Secretary of
                   State, dated reasonably near the date of the
                   initial advance under the Revolving Loan, of the
                   state of incorporation or organization of the
                   Borrower stating that the Borrower is duly<PAGE>


          





                   incorporated and in good standing in such state
                   and has filed all annual reports.
           
                         (v)  Such other supporting documents and
                   certificates as the Lender may request.
           
                   (c)  All legal matters incident to the transactions
              hereby contemplated shall be satisfactory to counsel for the
              Lender.
           
                   (d)  No Event of Default as specified in Article VI
              hereof, nor any event which upon notice or lapse of time or
              both would constitute such an Event of Default, shall have
              occurred.
               
                   (e)  The Borrower shall have paid to the Lender a
          one-time processing fee of $2,500.
           
                   (f)  The Lender shall have received a Letter of Comfort
          from CNG in form and content satisfactory to the Lender.
           
              Section 3.02.
              ------------  The obligation of the Lender to make any
          subsequent advances under the Revolving Loan is subject to the
          following conditions precedent:
           
                   (a)  All warranties and representations set forth in
              Article II hereof shall be true and accurate as of the date
              such advance is requested to be made.
           
                   (b)  No Event of Default as specified in Article VI
              hereof, nor any event which upon notice or lapse of time or
              both would constitute such an Event of Default, shall have
              occurred and be continuing.
           
                   (c)  The Borrower shall have paid all Facility Fees
          then due and owing pursuant to Section 4.12.
           
              IV.  AFFIRMATIVE COVENANTS
                   ---------------------
              The Borrower covenants and agrees that, from the date hereof
          and until payment in full of the principal of, and interest on,
          the Note and any other indebtedness of the Borrower to the
          Lender, whether now existing or arising hereafter, the Borrower
          will, and cause each subsidiary, if any, to:
           
              Section 4.01.
              ------------  Preservation of Assets; Compliance with Law.
           
                   (a)  Do or cause to be done all things necessary to
              preserve, renew and keep in full force and effect its<PAGE>


          





              corporate existence, rights, licenses, permits and
              franchises and comply with all laws and regulations
              applicable to it; at all times maintain, preserve and
              protect all franchises and trade names and preserve all the
              remainder of its property used or useful in the conduct of
              its business and keep the same in good repair, working order
              and condition, and from time to time, make, or cause to be
              made, all needful and proper repairs, renewals,
              replacements, betterments and improvements thereto, so that
              the business carried on in connection therewith may be
              properly and advantageously conducted at all times; and keep
              its insurable properties adequately insured at all times by
              financially sound and reputable insurers, to such extent and
              against such risks, including fire and other risks insured
              against by extended coverage, and maintain liability and
              such other insurance as is customarily maintained by
              companies engaged in similar businesses.
           
                   (b)  Comply with all applicable laws and regulations,
              whether now in effect or hereafter enacted or promulgated by
              any governmental authority having jurisdiction in the
              premises.
           
              Section 4.02.  Taxes, Etc.
              ------------   ----------
              Pay and discharge or cause to be paid and discharged all
          taxes, assessments and governmental charges or levies imposed
          upon it or upon its respective income and profits or upon any
          of its property, real, personal or mixed, or upon any part
          thereof, before the same shall become in default, as well as
          all lawful claims for labor, materials and supplies or
          otherwise, which, if unpaid, might become a lien or charge upon
          such properties or any part thereof; provided that the Borrower
          shall not be required to pay and discharge or cause to be paid
          and discharged any such tax, assessment, charge, levy or claim
          so long as the validity thereof shall be contested in good
          faith by appropriate proceedings and it shall have set aside on
          its books adequate reserves with respect to any such tax,
          assessment, charge, levy or claim, so contested; and provided,
          further, that payment with respect to any such tax, assessment,
          charge, levy or claim shall be made before any of its property
          shall be seized or sold in satisfaction thereof.
           
              Section 4.03.  Notice of Proceedings.
              ------------   ---------------------
              Give prompt written notice to the Lender of any proceedings
          instituted against it by or in any Federal or state court or
          before any commission or other regulatory body, whether
          Federal, state or local, which, if adversely determined, would
          have a negative financial impact in excess of $150,000.<PAGE>


          





           
              Section 4.04.  Financial Reporting.
              ------------   -------------------
              Furnish to the Lender the following which shall be in form
          and substance satisfactory to the Lender:
           
                   (a)  Within ninety (90) days of the end of each fiscal
              year, audited consolidated and consolidating balance sheets
              and statements of income and surplus, together with
              supporting schedules, prepared by independent certified
              public accountants selected by the Borrower and acceptable
              to the Lender showing the financial condition of the
              Borrower at the close of such fiscal year, the results of
              operations during such year and containing a statement to
              the effect that such accountants have examined the
              provisions of this Agreement and that none of the Events of
              Default, as specified in Article VI hereof, nor any event
              which upon notice or lapse of time or both would constitute
              such an Event of Default, has occurred.
           
                   (b)  Within forty-five (45) calendar days after the end
              of each fiscal quarter in each such fiscal year, quarterly
              consolidated and consolidating balance sheets and statements
              of income and surplus, together with supporting schedules,
              internally prepared, showing the financial condition of the
              Borrower at the end of such quarter, internally prepared and
              certified by Borrower's President or other authorized
              officer.
           
                   (c)  Concurrently with the delivery of any and all
              quarterly and annual financial statements required by this
              Section 4.04, a certificate of covenant compliance by the
              President or other authorized officer of the Borrower in the
              form of Exhibit C hereto (i) calculating, setting forth and
              certifying as to the accuracy of the amounts required to be
              calculated under this Section 4.04, and (ii) certifying as
              to the fact that he/she has examined the provisions of this
              Agreement and that none of the Events of Default, as
              specified in Article VI hereof, nor any event which upon
              notice or lapse of time, or both, would constitute such an
              Event of Default, has occurred and is continuing.
           
                   (d)  Promptly, from time to time, such other
              information regarding its operations, assets, business,
              affairs and financial condition, as the Lender may
              reasonably request.
           
              Section 4.05.  Inspection; Audit Rights.
              ------------   ------------------------
              The Borrower will permit Lender and its representatives to<PAGE>


          





          visit and inspect any of the properties of the Borrower, to
          examine all their books of account, records, reports and other
          papers, to make copies and extracts therefrom, and, upon
          reasonable advance notice to Borrower, to discuss their
          respective affairs, finances and accounts with their respective
          officers and independent public accountants, and by this
          provision, the Borrower authorizes said accountants to discuss
          the finances and affairs of the Borrower and its Subsidiaries
          all at such reasonable times and as often as may be reasonably
          requested by Lender.  If Lender exercises this right, and
          Borrower is not in default under this Agreement, Lender will be
          responsible for all accounting fees.
           
           
              Section 4.06.  Notice of Event of Default.
              ------------   --------------------------
              Promptly advise the Lender of any material adverse change in
          its condition, financial or otherwise, or of the occurrence of
          any Event of Default by the Borrower of the type described in
          Article VI hereof, or of the occurrence of any event which upon
          notice or lapse of time or both would constitute such an Event
          of Default.
           
              Section 4.07.  GAAP Accounting.
              ------------   ---------------
              Maintain a standard system of accounting in accordance with
          generally accepted accounting principles.
           
              Section 4.08.  Debt to Tangible Net Worth.
              ------------   --------------------------
              Maintain a ratio of (x) total long-term debt to (y) its
          Tangible Net Worth of 3:1, determined in accordance with
          generally accepted accounting principles, consistently applied.
           
              Section 4.09.  Interest Coverage Ratio.
              ------------   -----------------------
              Maintain a ratio of (x) earnings before interest, taxes and
          dividends to (y) the sum of interest expense, of 2:0,
          determined in accordance with generally accepted accounting
          principles, consistently applied.
           
              Section 4.10.  Measurement of Financial Covenants.
              ------------   ----------------------------------
              The Borrower's financial covenants will be measured as of
          the end of each of the Borrower's quarters.  The Borrower shall
          not change its fiscal year more than once in any twelve (12)
          month period without the prior written consent of the Lender.
           
           <PAGE>


          





              Section 4.11.  Facility Fee for Revolving Loan.
              ------------   -------------------------------
              Borrower shall pay to the Lender an annual facility fee (the
          "Facility Fee") on the Revolving Loan equal to .20% of the Loan
          Amount, regardless of usage, payable quarterly in arrears,
          commencing March 15, 1995; provided, however that in the event
          that either of the ratings on CNG's unsecured debt, or its
          reasonable equivalent, given by Moody's Investors Service and
          the Standard & Poor's Corporation shall fall below "Baa1" or
          "BBB+", respectively, then such Facility Fee shall be
          calculated at the rate of .50% per annum for the quarter or
          quarters during which such lower rating applies, and further
          that in the event that either of the ratings on CNG's unsecured
          debt, or its reasonable equivalent, given by Moody's Investors
          Service and the Standard & Poor's Corporation shall fall below
          "Baa3" or "BBB-", respectively, then such Facility Fee shall be
          calculated at the rate of .95% per annum for the quarter or
          quarters during which such lower rating applies.
           
              V.  NEGATIVE COVENANTS
                  ------------------
              The Borrower covenants and agrees that, until payment in
          full of the principal of, and interest on, the Note and any
          other indebtedness of the Borrower to the Lender, whether now
          existing or arising hereafter, unless the Lender shall
          otherwise consent in writing, it will not, directly or
          indirectly:
           
              Section 5.01.  Disposition of Assets.
              ------------   ---------------------
              Sell, lease, transfer or otherwise dispose of its
          properties, assets, rights, licenses and franchises to any
          person, except in the ordinary course of its business, or turn
          over the management of, or enter a management contract with
          respect to, such properties, assets, rights, licenses and
          franchises, excepting property on Old Track Road in Greenwich,
          Connecticut and 71 Columbus Boulevard in Hartford, Connecticut.
           
           
              Section 5.02.  Change in Business.
              ------------   ------------------
              Engage, directly or indirectly, in a business substantially
          different from the business now being conducted.
           
              Section 5.03.  Accounts Receivable.
              ------------   -------------------
              Sell, assign, discount or dispose in any way of any accounts
          receivable, promissory note or trade acceptances held by the
          Borrower, with or without recourse, except for collection
          (including endorsements) in the ordinary course of business.<PAGE>


          





           
              Section 5.04.  Permitted Liens and Encumbrances.
              ------------   --------------------------------
              Notwithstanding Sections 5.01 and 5.03 hereof, Borrower and
          or its properties may, without violating this Agreement, be
          subject to:
           
                   (a)  liens securing taxes, assessments or governmental
              charges or levies or the claims or demands of materialmen,
              mechanics, carriers, warehousemen, landlords and other like
              Persons, provided the payment thereto is not at the time
              required by Section 4.02;
           
                   (b)  liens incurred or deposits made in the ordinary
              course of business (i) in connection with workmen's
              compensation, unemployment insurance, social security and
              other like laws, or (ii) to secure the performance of
              letters of audit, bids, tenders, sales contracts, leases,
              statutory obligations, surety, appeal and performance bonds
              and similar obligations, in each case not incurred in
              connection with the borrowing of money, the obtaining of
              advances or the payment of the deferred purchase price of
              property;
           
                   (c)  attachments, judgments and other similar liens
              arising in connection with court proceedings, provided the
              execution or other enforcement of such liens is effectively
              stayed and the claims secured thereby are being actively
              contested in good faith and by appropriate proceedings;
           
                   (d)  reservations, exceptions, encroachments,
              easements, rights-of-way, covenants, conditions,
              restrictions, leases and other similar time exceptions or
              encumbrances affecting real property; PROVIDED that they do
              not in the aggregate materially detract from the value of
              said properties or materially interfere with their use in
              the ordinary conduct of the Borrower's business;
           
                   (e)  liens or rights setoff by the Lender or the right
              of setoff by banks which have extended credit to the
              Borrower.
           
              VI.  DEFAULTS
                   --------
              Section 6.01.  Events of Default.
              ------------   -----------------
              In each case of happening of any of the following events
          (each of which is herein and in the Note sometimes called an
          "Event of Default"):
           
                   (a)  any representation or warranty made herein, or in<PAGE>


          





              any report, certificate, financial statement or other
              instrument furnished in connection with this Agreement, or 
              the borrowing hereunder, shall prove to be false or
              misleading in any material respect;
           
                   (b)  default in the payment of any installment of the
              principal of, or interest on, the Note or any other
              indebtedness of the Borrower to the Lender for more than ten
              (10) days after the date when the same shall become due and
              payable, whether at the due date thereof or at a date fixed
              for prepayment or by acceleration or otherwise;
           
                   (c)  default in the due observance or performance of
              any covenant, condition or agreement contained in Articles
              IV  or V hereof or in the Note;
           
                   (d)  default in the due observance or performance of
              any other covenant, condition or agreement, on the part of
              the Borrower to be observed or performed pursuant to the
              terms hereof, and such default shall continue unremedied for
              thirty (30) days after written notice thereof by the Lender
              to the Borrower;
           
                   (e)  default with respect to any evidence of
              indebtedness of the Borrower (other than to the Lender), in
              excess of One Hundred Fifty Thousand Dollars ($150,000) if
              the effect of such default is to accelerate the maturity of
              such indebtedness or to permit the holder thereof to cause
              such indebtedness to become due prior to the stated maturity
              thereof;
           
                   (f)  the Borrower shall (i) apply for or consent to the
              appointment of a receiver, trustee, custodian or liquidator
              of it or any of its property, (ii) admit in writing its
              inability to pay its debts as they mature, (iii) make a
              general assignment for the benefit of creditors, (iv) be
              adjudicated a bankrupt or insolvent or be the subject of an
              order for relief under Title 11 of the United States Code,
              or (v) file a voluntary petition in bankruptcy, or a
              petition or an answer seeking reorganization or an
              arrangement with creditors or to take advantage of any
              bankruptcy, reorganization, insolvency, readjustment of
              debt, dissolution or liquidation law or statute, or an
              answer admitting the material allegations of a petition
              filed against it in any proceeding under any such law or if
              corporate action shall be taken for the purpose of effecting
              any of the foregoing;
           
                   (g)  an order, judgment or decree shall be entered,
              without the application, approval or consent of the Borrower
              by any court of competent jurisdiction, approving a petition<PAGE>


          





              seeking reorganization of the Borrower or appointing a
              receiver, trustee, custodian or liquidator of the Borrower
              or of all or a substantial part of the assets of the
              Borrower, and such order, judgment or decree shall continue
              unstayed and in effect for any period of sixty (60) days;
           
                   (h)  final judgment for the payment of money in excess
              of an aggregate of One Hundred Fifty Thousand Dollars
              ($150,000) shall be rendered against the Borrower, and the
              same shall remain undischarged for a period of thirty (30)
              consecutive days, during which execution shall not be
              effectively stayed;
           
                   (i)  the occurrence of any attachment of any deposits
              or other property of the Borrower in the hands or possession
              of the Lender, or the occurrence of any attachment of any
              other property of the Borrower in an amount exceeding One
              Hundred Fifty Thousand Dollars ($150,000) which shall not be
              discharged within thirty (30) days of the date of such
              attachment;
           
              then and in every such Event of Default and at any time
          thereafter during the continuance of such event, the Note and
          any and all other indebtedness of the Borrower to the Lender
          shall become immediately due and payable, both as to principal
          and interest, without presentment, demand, protest or notice of
          any kind, all of which are hereby expressly waived, anything
          contained herein or in the Note or other evidence of such
          indebtedness to the contrary notwithstanding.
           
              Section 6.02.  Remedies.
              ------------   --------
              Upon the occurrence of any Event of Default, the rights,
          powers, privileges and other remedies available to the Lender
          under this Agreement or at law or in equity may be exercised by
          the Lender at any time and from time to time, whether or not
          the indebtedness evidenced by the Note shall have been declared
          due and payable.
           
              Section 6.03.  Default Rate.
              ------------   ------------
              Without regard to whether the Lender has exercised any other
          rights or remedies hereunder, if an Event of Default shall have
          occurred and be continuing, the applicable interest rate under
          the Note shall at the Lender's option, but only to the extent
          permitted by law, be increased to a rate per annum equal to the
          rate set forth in the Note, plus five percent (5%).<PAGE>


          





              VII.  MISCELLANEOUS
              -------------------
              Section 7.01.  Survival.
              ------------   --------
              This Agreement and all covenants, agreements (including the
          Commitment Letter dated December 16, 1994), the representations
          and warranties made herein and in the certificates delivered
          pursuant hereto, shall survive the making by the Lender of any
          advances under the Revolving Loan, and shall continue in full
          force and effect so long as the Note and any other indebtedness
          of the Borrower to the Lender is outstanding and unpaid. 
          Whenever in this Agreement any of the parties hereto is
          referred to, such reference shall be deemed to include the
          successors and assigns of such party; and all covenants,
          promises and agreements in this Agreement contained, by or on
          behalf of the Borrower, shall inure to the benefit of the
          respective successors and assigns of the Lender.
           
              Section 7.02.  Expenses.
              ------------   --------
              The Borrower will reimburse the Lender upon demand for all
          reasonable out-of-pocket costs, charges and expenses of the
          Lender (including reasonable fees and disbursements of counsel
          to the Lender) in connection with any enforcement of this
          Agreement or the Note.
           
              Section 7.03.  Governing Law.
              ------------   -------------
              This Agreement and the Note shall be construed in accordance
          with and governed by the laws of the State of Connecticut.
           
              Section 7.04.  Amendment; Modifications.
              ------------   ------------------------
              No modification or waiver of any provision of this
          Agreement, or of the Note, nor consent to any departure by the
          Borrower therefrom, shall in any event be effective unless the
          same shall be in writing, and then such waiver or consent shall
          be effective only in the specific instance, and for the
          purpose, for which given.  No notice to, or demand, on the
          Borrower, in any case, shall entitle the Borrower to any other
          or future notice or demand in the same, similar or other
          circumstances.
           
              Section 7.05.  No Waiver.
              ------------   ---------
              Neither any failure nor any delay on the part of the Lender
          in exercising any right, power or privilege hereunder, or under
          the Note, or any other instrument given as security therefor,
          shall operate as a waiver thereof, nor shall a single or
          partial exercise thereof preclude any other or future exercise,
          or the exercise of any other right, power or privilege.<PAGE>


          





              Section 7.06.  Notices.
              ------------   -------
              All notices, requests, demands and other communications
          provided for hereunder shall be in writing (including
          telegraphic communication) and mailed or telegraphed or
          delivered to the applicable party at the addresses indicated
          below.
           
              If to the Lender:
           
                   Fleet Bank, National Association
                   One Constitution Plaza
                   Hartford, Connecticut  06115
                   Fax No.:  (203) 244-5391
                   Attn:  Suresh V. Chivukula, Vice President
               
                   With a copy to:
           
                   Justin M. Sullivan, Esq.
                   Edwards & Angell
                   750 Main Street
                   Hartford, Connecticut  06103
                   Fax No.:  (203) 527-4198
           
              If to the Borrower:
           
                   Mr. Donald Ludington
                   Executive Vice President
                   Energy Networks, Inc.
                   100 Columbus Boulevard
                   Hartford, Connecticut  06144
                   Fax No.:  (203) 727-3064
           
                   With a copy to:
                    
                   Barbara A. Sarrantonio, Esq.
                   Murtha, Cullina, Richter & Pinney
                   185 Asylum Street
                   Hartford, Connecticut  06103-3469
                   Fax No.:  (203) 240-6150
           
           
           
          or, as to each party, at such other address as shall be
          designated by such parties in a written notice to the other
          party complying as to delivery with the terms of this Section. 
          All such notices, requests, demands and other communication
          shall, when mailed or telegraphed, respectively, be effective
          when deposited in the mails or delivered to the telegraph
          company, respectively, addressed as aforesaid.<PAGE>


          





           
              Section 7.07.  Successors and Assigns.
              ------------   ----------------------
              This Agreement shall be binding upon and inure to the
          benefit of the Borrower and the Lender and their respective
          successors and assigns, except that the Borrower shall not have
          the right to assign its rights hereunder or any interest herein
          without the prior written consent of the Lender.
           
              Section 7.08.  Consent to Jurisdiction.
              ------------   -----------------------
              The Borrower, to the extent that it may lawfully do so,
          hereby consents to the jurisdiction of the courts of the State
          of Connecticut and the United States District Court for the
          District of Connecticut, as well as to the jurisdiction of all
          courts from which an appeal may be taken from such courts, for
          the purpose of any suit, action or other proceeding arising out
          of any of its obligations arising hereunder or with respect to
          the transactions contemplated hereby, and expressly waives any
          and all objections it may have as to venue in any of such
          courts.
           
              SECTION 7.9.  WAIVER OF RIGHT TO JURY TRIAL.
              -----------   -----------------------------
              THE BORROWER HEREBY WAIVES ITS RIGHT TO TRIAL BY JURY IN ANY
          ACTION BROUGHT ON OR WITH RESPECT TO THIS AGREEMENT OR THE NOTE
          OR ANY OTHER AGREEMENTS EXECUTED IN CONNECTION HEREWITH. 
          NEITHER THE BORROWER, NOR ANY ASSIGNEE OF OR SUCCESSOR TO THE
          BORROWER, SHALL SEEK A JURY TRIAL IN ANY LAWSUIT, PROCEEDING,
          COUNTERCLAIM, OR ANY OTHER LITIGATION OR PROCEDURE BASED UPON,
          OR ARISING OUT OF, THIS AGREEMENT, THE NOTE OR ANY OF THE OTHER
          LOAN DOCUMENTS, INSTRUMENTS AND AGREEMENTS ENTERED INTO IN
          CONNECTION HEREWITH OR THEREWITH OR THE DEALINGS OR THE
          RELATIONSHIP BETWEEN THE PARTIES HERETO, OR ANY OF THEM.  NO
          PARTY WILL SEEK TO CONSOLIDATE ANY SUCH ACTION, IN WHICH A JURY
          TRIAL HAS BEEN WAIVED, WITH ANY OTHER ACTION IN WHICH A JURY
          TRIAL CANNOT BE OR HAS NOT BEEN WAIVED.  THE PROVISIONS OF THIS
          SECTION 7.10 HAVE BEEN DISCUSSED BY THE PARTIES HERETO, AND
          THESE PROVISIONS SHALL BE SUBJECT TO NO EXCEPTIONS.  NO PARTY
          HAS IN ANY WAY AGREED WITH OR REPRESENTED TO ANY OTHER PARTY
          THAT THE PROVISIONS OF THIS SECTION 7.10 WILL NOT BE FULLY
          ENFORCED IN ALL INSTANCES.
           
              SECTION 7.10.  WAIVER OF RIGHT TO NOTICE AND HEARING OF
              ------------   ----------------------------------------
          PREJUDGMENT REMEDIES, ETC.
          -------------------------
              THE BORROWER ACKNOWLEDGES THAT THE TRANSACTION OF WHICH THIS
          AGREEMENT IS A PART IS A COMMERCIAL TRANSACTION, AND TO THE
          EXTENT ALLOWED UNDER CHAPTER 903a OF THE CONNECTICUT GENERAL
          STATUTES, OR BY OTHER APPLICABLE LAW, HEREBY WAIVES ITS<PAGE>


          





          RESPECTIVE RIGHTS TO NOTICE AND HEARING, BOND, PRIOR COURT 
          ORDER AND, TO THE BROADEST EXTENT POSSIBLE, ALL DUE PROCESS
          RIGHTS GUARANTEED BY THE CONSTITUTION OF THE UNITED STATES AND
          THE CONSTITUTION OF THE STATE OF CONNECTICUT WITH RESPECT TO
          ANY PREJUDGMENT REMEDY WHICH THE LENDER MAY DESIRE TO USE.
           
              Section 7.11.  Severability.
              ------------   ------------
              Any provision of this Agreement which is prohibited or
          unenforceable in any jurisdiction shall, as to such
          jurisdiction, be ineffective to the extent of such prohibition
          or unenforceability without invalidating the remaining
          provisions hereof or affecting the validity or enforceability
          of such provision in any other jurisdiction.
           
              Section 7.12.  Headings.
              ------------   --------
              Any Article and Section headings in this Agreement are
          included herein for convenience of reference only and shall not
          constitute a part of this Agreement for any other purpose.  As
          used in this Agreement the term "person" shall include any
          individual, corporation, partnership, joint venture, trust, or
          unincorporated organization, or a government or any agency or
          political subdivision thereof.
           <PAGE>


          





              IN WITNESS WHEREOF, the Lender and the Borrower have caused
          this Agreement to be duly executed by their duly authorized
          officers, all as of the day and year first above written.
           
           
                                            LENDER:
           
          WITNESS:                          FLEET BANK, NATIONAL ASSOCIATION
           
            
          Deborah L. Henderson              By:  Suresh V. Chivukula
          -----------------------------         ---------------------------
                                                 Suresh V. Chivukula
                                                 Its Vice President
          Justin M. Sullivan                     Duly Authorized
          ----------------------------- 
           
           
                                            BORROWER:
           
                                            ENERGY NETWORKS, INC.
           
           
          Barbara A. Sarrantonio            By:  Donald H. Ludington    
          -----------------------------         --------------------------
                                                 Name:  Donald H. Ludington
                                                 Its:  Exec. Vice Pres 
          James P. Bolduc                        Duly Authorized
          -----------------------------<PAGE>


          





           
           
           
                                    LIST OF EXHIBITS
                                    ----------------
           
           
           
              Exhibit A:          $5,000,000 Revolving Credit Note
           
              Exhibit B:          Corporate Organization of Borrower
           
              Exhibit C:          Certificate of Compliance
           <PAGE>


          





           
           
                                     EXHIBIT A
           
                      COPY of $5,000,000 REVOLVING CREDIT NOTE
           
                                  PROMISSORY NOTE
           
           
          $5,000,000                                    December 21, 1994
           
              FOR VALUE RECEIVED, ENERGY NETWORKS, INC., a Connecticut
          corporation with an address of P.O. Box 1500, Hartford,
          Connecticut 06144-1500 (the "Borrower"), promises to pay to
          FLEET BANK, NATIONAL ASSOCIATION, a national banking
          association (the "Lender"), or to its order, at its principal
          office at One Constitution Plaza, Hartford, Connecticut
          06115-1600, the principal sum of up to Five Million Dollars
          ($5,000,000) or so much thereof as is then outstanding under
          this Note, together with interest in arrears on the unpaid
          principal balance from time to time outstanding from the date
          hereof until the entire principal amount due hereunder is paid
          in full at the rates hereinafter provided.
           
              So long as no Event of Default (as hereinafter defined)
          occurs as a result of which the Lender declares this Note due
          and payable, the unpaid principal amount due hereunder and any
          interest then owing shall be payable on December 15, 1997 (the
          "Maturity Date").
           
              Interest shall be payable monthly in arrears on the first
          day of each month, or the next business day thereafter if such
          day is not a business day, commencing January 15, 1995, and
          continuing monthly thereafter until this Note is paid in full. 
          Except as otherwise provided below, each advance under this
          Note shall bear interest on the basis of the actual number of
          days elapsed over a year of 360 days and shall be at an annual
          rate (whether before or after maturity) equal to one of the
          following rates selected by an Authorized Representative (as
          hereinafter defined) in accordance with the procedure
          hereinafter set forth:
           
              (a)  the Eurodollar Rate (as hereinafter defined);
           
              (b)  the CD Rate (as hereinafter defined); or
           
              (c)  the Cost of Funds Rate (as hereinafter defined).
           <PAGE>


          





          Requests for Advances
          ---------------------
              The only manner in which a request for an advance may be
          made is by Borrower's Authorized Representative telephoning
          Lender (i) not later than 1:00 p.m. New York time on the day
          prior to the date such advance is to be made, which telephone
          requests are to be confirmed by Borrower's Authorized
          Representative by the end of the day on which it is made by
          telex or facsimile, which request shall specify: (a) the
          remaining amount of availability under this Note; (b) the
          business day upon which the advance is to be made; and (c) the
          duration of the Interest Period (as hereinafter defined).
           
              Advances hereunder shall be made on a revolving basis upon
          the request of an Authorized Representative as set forth above,
          and as principal is repaid to Lender, such sums may be
          readvanced to the Borrower in accordance with the provisions of
          that certain $5,000,000 Commercial Revolving Credit Agreement
          between Borrower and Lender of even date herewith (the "Loan
          Agreement") provided no Event of Default has occurred under the
          Loan Agreement or hereunder.  Advances hereunder shall not be
          in an amount less than $100,000 each.
           
              Lender shall, as soon as practicable after receiving a
          request for an advance determine the Eurodollar Rate, CD
          Rate and Cost of Funds Rate applicable for the Interest
          Period chosen by the Borrower and inform Borrower of the
          same, whereupon the Borrower shall have the option to
          choose which rate will apply to said advance and such rate
          shall be the applicable interest rate for such advance
          during such Interest Period.  Lender shall be under no
          duty to notify Borrower that the applicable rate on any
          advance is about to rollover to a new Interest Period of
          the same duration as such expiring Interest Period for
          failure to select a new Interest Period.
           
              Prior to the end of an applicable Interest Period the
          Borrower shall select the same or a new Interest Period,
          effective as of the Due Date (as defined below) of the
          then expiring Interest Period, subject to the following
          conditions:
           
                   1.  Such selection shall be made by an Authorized
              Representative telephoning Lender not later than 1:00
              p.m. New York time on the business day prior to the Due
              Date of the then expiring Interest Period, such
              selection to be confirmed by Borrowers' Authorized
              Representative by the end of the day on which it is
              made by telex or facsimile;
           <PAGE>


          





                   2.  The Authorized Representative may select any
              Interest Period provided that the Due Date shall occur
              on or prior to the Maturity Date; and
           
                   3.  In the absence of an Interest Period selection
              by an Authorized Representative pursuant to the terms
              hereof prior to the Due Date of the expiring Interest
              Period, such advance shall accrue interest based on an
              Interest Period of the same duration as the expiring
              Interest Period.
           
              If Lender determines (which determination shall be
          conclusive and binding upon Borrower) that (i) dollar
          deposits in an amount approximately equal to the amount of
          the advance requested where the Eurodollar Rate has been
          selected for the relevant Interest Period are not
          generally available at such time in the New York interbank
          eurodollar market for deposits in eurodollars, or (ii) the
          rate at which such deposits are being offered will not
          adequately and fairly reflect the cost to Lender of
          maintaining a Eurodollar Rate on such advance or of
          funding the same in such market for such Interest Period,
          or (iii) a Eurodollar Rate would be in excess of the
          maximum interest rate which Borrower may by law pay, then
          in any such event Lender shall so notify Borrower and such
          advance shall bear interest at the Prime Rate.
           
              No Interest Period shall commence other than on a
          business day.  If any Interest Period shall end on a day
          which is not a business day, such Interest Period shall be
          extended to the next succeeding business day, unless the
          next such succeeding business day would fall in the next
          calendar month, in which event such Interest Period shall
          end on the next preceding business day.
           
              Interest shall be calculated for the actual number of
          days elapsed on the basis of a 360-day year.  Each
          determination of the Eurodollar Rate, CD Rate and Cost of
          Funds Rate shall be made by Lender and shall be conclusive
          and binding upon Borrower absent manifest error.
           
              If the introduction of or any change in any law,
          regulation or treaty, or in the interpretation thereof by
          any governmental authority charged with the administration
          or interpretation thereof, shall make it unlawful for
          Lender to maintain the applicable interest rate at a
          Eurodollar Rate with respect to any advance, or to fund
          any advance in the New York interbank eurodollar market,
          or to give effect to its obligations regarding the
          Eurodollar Rate as contemplated by this Note, then the<PAGE>


          





          Eurodollar Rate shall immediately terminate and the
          applicable interest rate for any advance for which the
          applicable interest rate is then a Eurodollar Rate shall
          automatically be converted to the Prime Rate and Borrower
          shall pay to Lender the amount (if any) which would be due
          if Borrower had prepaid such advance bearing interest at a
          Eurodollar Rate.  Notwithstanding the foregoing, in the
          event of any such conversion to the Prime Rate, the
          Borrower shall have the option on the day of conversion
          and thereafter to elect a new Interest Period and choose
          either the CD Rate or Cost of Funds Rate offered by the
          Bank and no prepayment premiums shall apply to said
          election.
           
          Increased Costs and Capital Adequacy
          ------------------------------------
              In the event that applicable law or governmental
          regulation or any change therein or in the interpretation
          or application thereof, or compliance by Lender with any
          request or directive (whether or not having the force of
          law) from any central bank or other financial, monetary or
          other authority, shall, with respect to any applicable
          interest rate hereunder:
           
                   (a)  subject Lender to any change in taxes now existing
              or any new tax of any kind whatsoever with respect to any
              advance or change the tax basis or taxation of payments to
              Lender of principal, fees, interest or any other amount
              payable hereunder (except for changes in the rate of tax on
              the overall net income of Lender);
           
                   (b)  impose, modify or hold applicable any reserve,
              special deposit or similar requirements against assets held
              by, or deposits in or for the account of, advances or loans
              by, or other credit extended by, any office of Lender,
              including (without limitation) pursuant to Regulations of
              the Board of Governors of the Federal Reserve System; or
           
                   (c)  impose on Lender any other condition with respect
              to the loan hereunder;
           
          and the result of any of the foregoing is to increase the cost
          to Lender of making, renewing or maintaining the loan evidenced
          hereby (or any part hereof) by an amount that Lender deems to
          be material, then, in any case, Borrower shall promptly pay
          Lender, upon its demand, such additional amount as will
          compensate Lender for such additional cost.  Lender shall
          certify the amount of such additional cost to Borrower, and
          such certification shall be conclusive absent manifest error.
           <PAGE>


          





          Definitions
          -----------
              As used herein, the following terms shall have the meanings
          set forth below:
           
                   (a)  "EURODOLLAR RATE" means, with respect to each
              Interest Period, the rate per annum (i) (rounded upward, if
              necessary, to the nearest 1/16 of 1%) shown on the display
              referred to as the "LIBO page" (or any display substituted
              therefor) of the Reuters U.S. Domestic Money Service
              transmitted through the Reuters monitor system as being the
              respective rates at which U.S. dollar deposits would be
              offered at the beginning of the relevant Interest Period by
              the principal London offices of each of the banks named
              thereon to major banks in the London interbank Eurodollar
              market at the relevant local time for delivery on the first
              day of such Interest Period for the number of days comprised
              therein and in the amount of the requested advance, plus 50
              basis points (.50%) or (ii) if no LIBO quote is available
              for the Interest Period, the Eurodollar Base shall be the
              base designated as such by Lender for the principal balance
              under this Note of a duration equal to the requested
              Interest Period, plus 50 basis points (.50%).
           
                   (b)  "CD RATE" shall mean (i) the rate of interest
              which Lender is offering to pay, as determined by Lender's
              treasury desk, for a certificate of deposit with a maturity
              equal to the Interest Period selected by Borrower plus (ii)
              60 basis points (0.60%).
           
                   (c)  "COST OF FUNDS RATE" shall mean the rate of
              interest which Lender is required to pay (or is offering to
              pay), as determined by Lender's treasury desk as adjusted
              for reserve requirements and such other requirements as may
              be imposed by federal, state and/or local government and
              regulatory agencies together with any fees assessed by
              Lender's treasury desk.
           
                   (d)  "PRIME RATE" shall mean the rate of interest
              announced from time to time by Lender as its "prime rate". 
              Such rate is not necessarily the lowest or most favorable
              rate offered by Lender.
           
                   (e)  "INTEREST PERIOD" shall mean, (a) for purposes of
              the Eurodollar Rate and the CD Rate, a period selected by an
              Authorized Representative in accordance with the provisions
              hereof equal to 30, 60 or 90 days, or such longer period in
              a multiple of thirty (30) days at the discretion of Lender
              and (b) for purposes of the Cost of Funds Rate, a mutually
              acceptable period agreed to by both<PAGE>


          





              the Borrower and Lender, and in any case having a Due Date
              later than the Maturity.
           
                   (f)  "DUE DATE" shall mean last day of an Interest
              Period.
           
                   (g)  "AUTHORIZED REPRESENTATIVE" shall mean Julie P.
              Lou or Monique McCurley or any other person authorized and
              set forth in a writing signed by such person(s).
           
          Prepayment
          ----------
              Any advance may be prepaid in whole or in part without
          premium or penalty at the end of any Interest Period upon
          written notice to Lender received at least one (1) day prior
          to the end of the applicable Interest Period.  If, however,
          this Note is prepaid in whole or in part at any time other
          than at the end of an Interest Period, whether as a result of
          acceleration or otherwise, a prepayment premium (the
          "Prepayment Premium") shall be due and payable.  The
          Prepayment Premium shall be calculated by subtracting the
          latest published rate preceding the date of prepayment for
          United States Treasury Notes or Bills (Bills on a discounted
          basis shall be converted to a bond equivalent) as published
          weekly in the Federal Reserve Statistical Release with a
          maturity date closest to the end of the applicable Interest
          Period, from the "Eurodollar Rate", "CD Rate" or "Cost of
          Funds Rate" applicable to the advance being prepaid.  If the
          result is zero or a negative number, there shall be no
          Prepayment Premium.  If the result is a positive number, then
          the resulting percentage shall be multiplied by the amount of
          the principal balance being prepaid.  The resulting amount
          will be divided by 360 and multiplied by the number of days
          remaining to the end of the applicable Interest Period.  Said
          amount shall be reduced to present value calculated by using
          the number of days remaining until the expiration of the
          applicable Interest Period and the above-referenced United
          States Treasury Note or Bill rate with regard to such number
          of days and using Lender's customary method of computing
          present value.  The resulting amount shall be the Prepayment
          Premium due to Lender upon prepayment.
           
              All payments shall be applied first to fees and charges due
          and payable to Lender, then to accrued but unpaid interest and
          lastly to outstanding principal.  Each prepayment shall be
          accompanied by the interest accrued on the principal amount so
          prepaid through the date of prepayment.  Borrower shall pay to
          Lender all costs and expenses incurred by Lender in connection
          with such prepayment; these charges will be paid by Borrower
          whether payment is made voluntarily at Borrower's option or <PAGE>


          





          involuntarily after Lender has made demand for payment.
           
          Default
          -------
              Upon the occurrence of any of the following (each of which
          events shall be an Event of Default hereunder):
           
                   (i)  the failure to make any payment of principal
              or interest hereunder within ten (10) days of the date
              that the same is due, or
           
                   (ii)  an Event of Default as described and defined
              in the Loan Agreement, or any other instrument
              evidencing any indebtedness of the Borrower to the
              Lender and the expiration of any period provided in
              such instrument to cure such default,
           
          then the Lender may declare the entire unpaid principal balance
          hereunder immediately due and payable without notice, demand or
          presentment and may exercise any of its rights under the Loan
          Agreement.  In the event that the Lender or any subsequent
          holder of this Note shall exercise or endeavor to exercise any
          of its remedies hereunder or under the Loan Agreement, the
          Borrower shall pay on demand all reasonable costs and expenses
          incurred in connection therewith, including, without
          limitation, reasonable attorney's fees and the Lender may take
          judgment for all such amounts in addition to all other sums due
          hereunder.
           
          Default Rate of Interest
          ------------------------
              Irrespective of the exercise or non-exercise of any of the
          aforesaid rights, if any payment of principal or interest
          hereunder is not paid in full within fifteen (15) days after
          the same is due, the Borrower shall pay to the Lender a
          processing fee on such unpaid amount equal to the five percent
          (5%) of such late payment.  Irrespective of the exercise or
          nonexercise of any of the aforesaid rights, if any Event of
          Default occurs hereunder, from and after the date of such
          occurrence interest rate charges hereunder shall be increased
          to the lesser of (i) the then applicable interest rate charges
          plus five percent (5%) or (ii) the maximum rate then permitted
          by law, until the Lender is satisfied that the Event of Default
          has been cured.
           
          Miscellaneous
          -------------
              The Borrower waives presentment for payment, protest and
          demand, and notice of protest, demand and/or dishonor and
          nonpayment of this Note, notice of any event of default under <PAGE>


          





          the Loan Agreement except as specifically provided therein, and
          all other notices or demands otherwise required by law that
          such Borrower may lawfully waive.
           
              BORROWER HEREBY WAIVES ITS RIGHT TO TRIAL BY JURY IN ANY
          ACTION BROUGHT ON OR WITH RESPECT TO THIS NOTE, THE LOAN
          AGREEMENT OR ANY OTHER AGREEMENTS EXECUTED IN CONNECTION HEREWITH
          OR THEREWITH.  NEITHER BORROWER NOR ANY ASSIGNEE OF OR SUCCESSOR
          TO BORROWER, SHALL SEEK A JURY TRIAL IN ANY LAWSUIT, PROCEEDING,
          COUNTERCLAIM, OR ANY OTHER LITIGATION OR PROCEEDING BASED UPON,
          OR ARISING OUT OF, THIS NOTE, THE LOAN AGREEMENT OR ANY OF THE
          OTHER DOCUMENTS, INSTRUMENTS AND AGREEMENTS ENTERED INTO IN
          CONNECTION HEREWITH OR THEREWITH OR THE DEALINGS OR THE
          RELATIONSHIP BETWEEN THE PARTIES HERETO, OR ANY OF THEM.  NO
          PARTY WILL SEEK TO CONSOLIDATE ANY SUCH ACTION, IN WHICH A JURY
          TRIAL HAS BEEN WAIVED, WITH ANY OTHER ACTION IN WHICH A JURY
          TRIAL CANNOT BE OR HAS NOT BEEN WAIVED.  THE PROVISIONS OF THIS
          WAIVER OF RIGHT TO JURY TRIAL HAVE BEEN DISCUSSED BY THE PARTIES
          HERETO, AND THESE PROVISIONS SHALL BE SUBJECT TO NO EXCEPTIONS. 
          NO PARTY HAS IN ANY WAY AGREED WITH OR REPRESENTED TO ANY OTHER
          PARTY THAT THE PROVISIONS OF THIS WAIVER OF RIGHT TO JURY TRIAL
          WILL NOT BE FULLY ENFORCED IN ALL INSTANCES.
           
              Borrower expressly agrees that this Note, or any payment
          hereunder, may be extended from time to time, without in any way
          affecting the liability of Borrower.  No unilateral consent or
          waiver by the Lender with respect to any action or failure to act
          which, without consent, would constitute a breach of any
          provision of this Note shall be valid and binding unless in
          writing and signed by the Lender.
           
              The rights and obligations of Borrower and all provisions
          hereof shall be governed by and construed in accordance with the
          laws of the State of Connecticut.
           
              All agreements between Borrower and the Lender are hereby
          expressly limited so that in no contingency or event whatsoever,
          whether by reason of acceleration of maturity of the indebtedness
          evidenced hereby or otherwise, shall the amount paid or agreed to
          be paid to the Lender for the use, forebearance or detention of
          the indebtedness evidenced hereby exceed the maximum permissible
          under applicable law.  As used herein, the term "applicable law"
          shall mean the law in effect as of the date hereof, provided,
          however, that in the event there is a change in the law which
          results in a higher permissible rate of interest, then this Note
          shall be governed by such new law as of its effective date.  In
          this regard, it is expressly agreed that it is the intent of
          Borrower and Lender in the execution, delivery and acceptance of
          this Note to contract in strict compliance with the laws of the
          State of Connecticut from time to time in effect.  If, from any <PAGE>


          





          circumstance whatsoever, fulfillment of any provision hereof or
          of the Loan Agreement at the time performance of such provision
          shall be due, shall involve transcending the limit of validity
          prescribed by law, then the obligation to be fulfilled shall
          automatically be reduced to the limit of such validity, and if
          from any circumstances the Lender should ever receive as interest
          an amount which would exceed the highest lawful rate, such amount
          which would be excessive interest shall be applied to the
          reduction of the principal balance evidenced hereby and not to
          the payment of interest.  This provision shall control every
          other provision of all agreements between the Borrower and the
          Lender.
           
              BORROWER ACKNOWLEDGES THAT THE LOAN EVIDENCED BY THIS NOTE IS
          A COMMERCIAL TRANSACTION AND HEREBY VOLUNTARILY AND KNOWINGLY
          WAIVE ANY RIGHTS TO NOTICE AND HEARING UNDER CHAPTER 903a OF THE
          CONNECTICUT GENERAL STATUTES OR OTHER STATUTES AFFECTING
          PREJUDGMENT REMEDIES AND AUTHORIZE LENDER'S ATTORNEY TO ISSUE A
          WRIT FOR A PREJUDGMENT REMEDY WITHOUT COURT ORDER, PROVIDED THE
          COMPLAINT SHALL SET FORTH A COPY OF THIS WAIVER.
           
              IN WITNESS WHEREOF, the Borrower has caused this Note to be
          executed by its duly authorized officer as of the day and year
          first above written.
           
                                            ENERGY NETWORKS, INC.
           
           
           
                                            By:
                                               ----------------------------
                                               Name:  Donald Ludington
                                               Title: Executive Vice 
                                                      President
                                               Duly Authorized
           
           
           
           
           
           
           
           
           
           
               

           <PAGE>


          





                                        EXHIBIT B
                                        ---------
           
           
                    THE COMPANY'S AFFILIATES AND THE NATURE OF THEIR
                RESPECTIVE RELATIONSHIPS WITH THE COMPANY ARE AS FOLLOWS:
           
                                             
          Name of                    Jurisdiction of     Nature of
          Affiliate                  Incorporation       Affiliation
          ---------                  ---------------     -----------
           
          CNG                        Connecticut         Owns 100% of the
                                                         Company
           
          The Hartford Steam         Connecticut         Owned 100% by the
            Company                                      Company
           
          Energy Networks            Connecticut         To be formed and to
            Services, Inc.                               be owned 100% by the 
                                                         Company
           
          CNG Realty Corp.           Connecticut         CNG owns 100% of
                                                         stock of CNG Realty
                                                         Corp.
           
          ENI Transmission           Connecticut         CNG owns 100% of
             Company                                     stock of CNG Trans-
                                                         mission Company
           
           <PAGE>


          





                                        EXHIBIT C
                                        ---------
           
                                Certificate of Compliance
                                -------------------------
           
           
              The undersigned being an duly authorized officer of ENERGY
          NETWORKS, INC. (the "Borrower") HEREBY CERTIFIES as follows:
           
              1.This certificate is being delivered pursuant to Section 4.04(c)
          of that certain $5,000,000 Commercial Revolving Credit Agreement
          between the Borrower and Fleet Bank, N.A. dated December 21, 1994
          (the "Agreement");
           
              2.  Set forth below are the true and accurate calculations for
          the period ended _______________, _____ required by Sections 4.08,
          and 4.09 of the Agreement:
           
              (A)Section 4.08.  Debt to Tangible Net Worth.
                 ------------   --------------------------
              Maintain a ratio of (x) total long-term debt to (y) its Tangible
          Net Worth of 3:1, determined in accordance with generally accepted
          accounting principles, consistently applied.
           
              ACTUAL:____________________
           
              (B)Section 4.09.  Interest Coverage Ratio.
                 ------------   -----------------------
              Maintain a ratio of (x) earnings before interest, taxes and
          dividends to (y) the sum of interest expense, of 2:0, determined in
          accordance with generally accepted accounting principles,
          consistently applied.
           
              ACTUAL:____________________
           
              3.  The above calculations have been made in accordance with the
          terms and provisions of the Agreement.  I have examined the
          provisions of the Agreement and no Event of Default, as defined
          thereunder, nor any event which upon notice or lapse of time, or
          both, would constitute such an Event of Default, has occurred and is
          continuing.
           
              Signed this _____day of _________, ____
           
           
           
          ______________________________
              _________________________
              Duly authorized Officer
           <PAGE>


          





                                       SCHEDULE 1
                                       ----------
           
           
              1.   MANAGEMENT OF CONTAMINANTS.  In September, 1988, in the
          course of performing geotechnical borings prior to construction of a
          cogeneration project to be built on land on Columbus Boulevard in
          Hartford, subsurface contaminants were encountered.  Those
          contaminants appear to be historic residues from a discontinued coal
          gasification process previously conducted in the area.  Following
          discussions with the Connecticut Department of Environmental
          Protection ("DEP"), the Company agreed to analyze the entire site,
          determine the location and distribution of any coal gasification
          residues and contaminants and, if remedial measures are required, to
          do so in a manner approved by the DEP.  The hydrogeological analysis
          of the site was performed, and the results were reported to the DEP
          in April and May of 1989.  DEP provided comments on the report in
          late may 1989.  The Company anticipates that additional
          investigation will be pursued by it, but it does not appear at this
          time that substantial excavation and removal of contaminants will be
          required.  No determination has been made as to what costs might be
          associated with managing contaminants.
           
              2.   POSSIBLE CONTAMINATION.  CNG has been advised by Richard
          Gordon that he believes CNG to be liable for contamination found on
          property which he purchased at 34 Potter Street in Hartford,
          Connecticut.  The property is located to the north and east of land
          owned by CNG and its affiliates.  The contaminants discovered on Mr.
          Gordon's property are claimed to be similar to residues from coal
          gasification activities.  CNG has denied liability based upon
          preliminary technical evaluations which indicate that contaminants
          from the CNG property are not likely to have migrated in the
          direction of the 35 Potter Street property and evidence that there
          were other possible sources of contamination in the vicinity. 
          During discussions with Mr. Gordon, CNG also argued that the
          contamination on the site would not materially interfere with its
          use or development and, therefore, that Mr. Gordon has not been
          significantly damaged.  Counsel for Mr. Gordon has claimed that Mr.
          Gordon has been damaged by contamination because he has been unable
          to market the property.  According to Mr. Gordon's counsel, Mr.
          Gordon purchased the property for $5 million, and had spent as of
          early 1991 approximately $1 million in debt service and on-site
          improvements.  Mr. Gordon has threatened to bring a lawsuit against
          CNG if it doesn't reach a satisfactory settlement with Mr. Gordon. 
          In recent months, Mr. Gordon and CNG had held additional discussions
          concerning the conditions of the site and whether it can be
          developed.  It is not possible for us to predict whether these
          discussions will resolve this matter and, if not, whether a claim by
          Mr. Gordon would be deemed valid and, if so, what, if any, damages
          he would be found to have incurred.
           <PAGE>


          





              3.   ROBERT CALVER V. ENERGY NETWORKS, INC.  3:93CV 1974 (JAC).
          Plaintiff, a former ENI employee, filed this suit in federal court
          on September 3, 1993, claiming that ENI discriminated against him on
          the basis of his age (55 years) when it eliminated his position
          effective April 1, 1993.  In a second count, plaintiff claims that
          he was promised that his 26 and 1/2 years of service with F. fox and
          Co. prior to his employment with ENI beginning in April, 1986, would
          be credited for purposes of determining his pension benefits.  He
          claims ENI breached its promise and he should now receive a pension
          commensurate with the alleged promise.  ENI has filed a motion for
          summary judgement, which is pending with the court.  We are unable,
          at this time, to predict the outcome of this case or the ultimate
          liability, if any, to the Company.
           <PAGE>


          






           
           
              1.   UCC-1 Financing Statement No. 818035 naming Energy Networks,
          In. as Debtor and Shawmut Bank Connecticut, National Association as
          Secured Party filed with the Connecticut Secretary of State.
           
              2.   UCC-1 Financing Statement No. 688737 naming Energy Networks,
          Inc. as Debtor and The First National Bank of Boston, Trustee, as
          Secured Party filed with the Connecticut Secretary of State.
           
              3.   UCC-1 Financing Statement No. 819834 naming Energy Networks,
          Inc. as Debtor and Fleet Credit Corporation as Secured Party filed
          with the Connecticut Secretary of State.
           
              4.   An Open-End Mortgage and Security Agreement from Energy
          Networks, Inc. to The Connecticut National Bank, now Shawmut Bank
          Connecticut, N.A. dated as of March 1, 1989 and recorded in Volume
          2916, Page 24, as amended from time to time.
           
              5.   A Collateral Assignment of Leases and Rentals from
          Affiliated Resources Corporation (now Energy Networks, Inc.) to The
          Connecticut National Bank now Shawmut Bank Connecticut, N.A. dated
          as of March 1, 1989 and recorded in Volume 2916, Page 56, as amended
          from time to time.
           
              6.   A Notice of Lease and Supplemental Notice of Lease from
          Energy Networks, Inc. to O'Brien (Hartford) Cogeneration Limited
          Partnership, both dated as of March 1, 1989 and recorded in Volume
          2916, Pages 62 and 67, respectively.
           
              7.   Agreements contained in two Subordination Nondisturbance and
          Attornment Agreements among O'Brien (Hartford) Cogeneration Limited
          Partnership, The Connecticut National Bank now Shawmut Bank
          Connecticut, N.A., and Energy Networks, Inc., both dated as of March
          1, 1989, and recorded in Volume 2916, at Pages 73 and 157,
          respectively, as amended by Amendment to Subordination,
          Nondisturbance and Attornment Agreement dated January 9, 1990 and
          recorded in Volume 3025, Page 57 and Volume 3027 Page 57,
          respectively.
           
              8.   In connection with 1986 an 1988 Bond financing with The
          Connecticut Development Authority for the Capital District Energy
          Center Project in the aggregate principal amount of $16,300,000:  a
          Mortgage and Security Agreement from Affiliated Resources
          Corporation (now Energy Networks, Inc.) to The First National Bank
          of Boston dated as of December 1, 1986 and recorded in the Hartford
           <PAGE>


          





          Land Records on February 18, 1987 in Volume 2555 at Page 170 as
          amended from time to time.
           
              9.   Pledge and Security Agreement dated as of October 14, 1994,
          made by the Borrower to The Bank of Nova Scotia pursuant to a Letter
          of Credit and Reimbursement Agreement dated as of October 14, 1994
          between the Borrower and The Bank of Nova Scotia.
           <PAGE>


          





                                  EXISTING INDEBTEDNESS
           
           
              1.   Indebtedness of The Hartford Steam Company ("Hartford
          Steam") to Shawmut Bank Connecticut, N.A. in the aggregate principal
          amount of $10 million comprised of a $5 million term loan and a $5
          million revolving line of credit secured by a mortgage of real
          property owned by Hartford Steam and the Borrower and personal
          property of Hartford Steam.
           
              2.   Indebtedness of the Borrower pursuant to a certain first
          amended and restated reimbursement agreement by and between the
          Borrower and Shawmut Bank Connecticut, N.A., pursuant to which
          Shawmut Bank Connecticut, N.A. has issued an irrevocable letter of
          credit in the aggregate amount of $2 million in favor of the
          Connecticut Light & Power Company.
           
              3.   Indebtedness of the Borrower pursuant to a Letter of Credit
          and Reimbursement Agreement between the Borrower and the Bank of
          Nova Scotia pursuant to which the Bank of Nova Scotia issued an
          irrevocable letter of credit in the aggregate amount of #13,767,123
          in favor of The Connecticut Development Authority.
           
              4.   Bond financing with The Connecticut Development Authority
          for the Capital District Energy Center Project in the original
          principal amount of $16,300,000 pursuant to a 1986 issuance and a
          1988 issuance.
           <PAGE>

<TABLE> <S> <C>








    
   <ARTICLE>  UT
   <LEGEND>                                THIS    SCHEDULE   CONTAINS
                                           SUMMARY           FINANCIAL
                                           INFORMATION  EXTRACTED FROM
                                           THE   CONSOLIDATED  BALANCE
                                           SHEETS,    STATEMENTS    OF
                                           INCOME  AND  STATEMENTS  OF
                                           CASHFLOWS  AND IS QUALIFIED
                                           IN    ITS    ENTIRETY    BY
                                           REFERENCE TO SUCH FINANCIAL
                                           STATEMENTS
   <MULTIPLIER>  1,000
          
   <S>                                     <C>
   <PERIOD-TYPE>                           3-MOS
   <FISCAL-YEAR-END>                       SEP-30-1994
   <PERIOD-START>                          OCT-01-1994
   <PERIOD-END>                            DEC-31-1994
   <BOOK-VALUE>                            PER-BOOK
   <TOTAL-NET-UTILITY-PLANT>                                  264,525 
   <OTHER-PROPERTY-AND-INVEST>                                 52,476 
   <TOTAL-CURRENT-ASSETS>                                      72,147 
   <TOTAL-DEFERRED-CHARGES>                                    80,261 
   <OTHER-ASSETS>                                                   0 
   <TOTAL-ASSETS>                                             469,409 
   <COMMON>                                                    30,812 
   <CAPITAL-SURPLUS-PAID-IN>                                   73,906 
   <RETAINED-EARNINGS>                                         45,658 
   <TOTAL-COMMON-STOCKHOLDERS-EQ>                             150,376 
                                               0 
                                                       909 
   <LONG-TERM-DEBT-NET>                                       153,604 
   <SHORT-TERM-NOTES>                                           8,000 
   <LONG-TERM-NOTES-PAYABLE>                                        0 
   <COMMERCIAL-PAPER-OBLIGATIONS>                              10,000 
   <LONG-TERM-DEBT-CURRENT-PORT>                                3,884 
                                           0 
   <CAPITAL-LEASE-OBLIGATIONS>                                      0 
   <LEASES-CURRENT>                                                 0 
   <OTHER-ITEMS-CAPITAL-AND-LIAB>                             142,636 
   <TOT-CAPITALIZATION-AND-LIAB>                              469,409 
   <GROSS-OPERATING-REVENUE>                                   76,531 
   <INCOME-TAX-EXPENSE>                                         4,298 
   <OTHER-OPERATING-EXPENSES>                                  62,856 
   <TOTAL-OPERATING-EXPENSES>                                  67,154 
   <OPERATING-INCOME-LOSS>                                      9,377 
   <OTHER-INCOME-NET>                                             134 
   <INCOME-BEFORE-INTEREST-EXPEN>                               9,511 
   <TOTAL-INTEREST-EXPENSE>                                     3,427 
   <NET-INCOME>                                                 6,084 
                                        15 
   <EARNINGS-AVAILABLE-FOR-COMM>                                6,069 
   <COMMON-STOCK-DIVIDENDS>                                     3,675 
   <TOTAL-INTEREST-ON-BONDS>                                      860 
   <CASH-FLOW-OPERATIONS>                                       1,119 
   <EPS-PRIMARY>                                                 0.61 
   <EPS-DILUTED>                                                 0.61 
           
 <PAGE>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission