CONSOLIDATED EDISON COMPANY OF NEW YORK, INC.
RATIO OF EARNINGS TO FIXED CHARGES
TWELVE MONTHS ENDED
(Thousands of Dollars)
<TABLE>
<CAPTION>
JUNE JUNE
2000 1999
---------- ----------
<S> <C> <C>
Earnings
Net Income $710,067 $756,826
Federal Income Tax 338,250 439,090
---------- ----------
Total Earnings Before Federal Income Tax 1,048,317 1,195,916
Fixed Charges* 360,309 338,556
---------- ----------
Total Earnings Before Federal Income Tax
and Fixed Charges $1,408,626 $1,534,472
========== ==========
* Fixed Charges
Interest on Long-Term Debt $298,524 $290,520
Amortization of Debt Discount, Premium and Expense 12,972 13,771
Interest on Component of Rentals 17,583 18,283
Other Interest 31,230 15,982
---------- ----------
Total Fixed Charges $360,309 $338,556
========== ==========
Ratio of Earnings to Fixed Charges 3.91 4.53
</TABLE>