|
|
Thirteen Weeks Ended
|
|
|
|
October 2,
1999
|
|
September 26,
1998(1)
|
|
| Fixed charges: |
|
|
|
|
|
|
|
| Interest expense |
|
$ |
54 |
|
$ |
52 |
|
| Interest portion of rental expense |
|
|
18 |
|
|
15 |
|
| |
|
|
|
|
|
| Total fixed charges before capitalized interest |
|
|
72 |
|
|
67 |
|
| Capitalized interest |
|
|
3 |
|
|
2 |
|
| |
|
|
|
|
|
| Total fixed charges |
|
$ |
75 |
|
$ |
69 |
|
| |
|
|
|
|
|
| Earnings available for fixed charges: |
|
|
|
|
|
|
|
| Income before income taxes |
|
$ |
354 |
|
$ |
476 |
|
| Less undistributed income in minority-owned companies |
|
|
(2 |
) |
|
(1 |
) |
| Add minority interest in majority-owned subsidiaries |
|
|
9 |
|
|
8 |
|
| Add amortization of capitalized interest |
|
|
6 |
|
|
6 |
|
| Add fixed charges before capitalized interest |
|
|
72 |
|
|
67 |
|
| |
|
|
|
|
|
| Total earnings available for fixed charges |
|
$ |
439 |
|
$ |
556 |
|
| |
|
|
|
|
|
| Ratio of earnings to fixed charges |
|
|
5.9 |
|
|
8.1 |
|
| |
|
|
|
|
|
