|
|
Twenty-Six Weeks Ended
|
|
|
|
January 1,
2000
|
|
December 26,
1998(1)
|
|
| Fixed charges: |
|
|
|
|
|
|
|
| Interest expense |
|
$ |
114 |
|
$ |
114 |
|
| Interest portion of rental expense |
|
|
34 |
|
|
30 |
|
| |
|
|
|
|
|
| Total fixed charges before capitalized interest |
|
|
148 |
|
|
144 |
|
| Capitalized interest |
|
|
5 |
|
|
5 |
|
| |
|
|
|
|
|
| Total fixed charges |
|
$ |
153 |
|
$ |
149 |
|
| |
|
|
|
|
|
Earnings available for fixed charges: |
|
|
|
|
|
|
|
| Income before income taxes |
|
$ |
886 |
|
$ |
923 |
|
| Less undistributed income in minority-owned companies |
|
|
(4 |
) |
|
(2 |
) |
| Add minority interest in majority-owned subsidiaries |
|
|
17 |
|
|
16 |
|
| Add amortization of capitalized interest |
|
|
9 |
|
|
11 |
|
| Add fixed charges before capitalized interest |
|
|
148 |
|
|
144 |
|
| |
|
|
|
|
|
| Total earnings available for fixed charges |
|
$ |
1,056 |
|
$ |
1,092 |
|
| |
|
|
|
|
|
| Ratio of earnings to fixed charges |
|
|
6.9 |
|
|
7.3 |
|
| |
|
|
|
|
|
