CNF TRANSPORTATION INC
10-Q, 1999-05-12
TRUCKING (NO LOCAL)
Previous: CONOLOG CORP, SC 13D/A, 1999-05-12
Next: COORS ADOLPH CO, 10-Q, 1999-05-12





                                  PAGE 1







                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549


                                 FORM 10-Q


           X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended March 31, 1999

                                    OR

          ___TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

              For the transition period from   N/A   to   N/A


                       COMMISSION FILE NUMBER 1-5046

                          CNF TRANSPORTATION INC.


                   Incorporated in the State of Delaware
               I.R.S. Employer Identification No. 94-1444798

            3240 Hillview Avenue, Palo Alto, California  94304
                      Telephone Number (650) 494-2900

Indicate  by  check mark whether the registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of  1934  during the preceding 12 months and (2) has been subject  to  such
filing requirements for the past 90 days.   Yes  xx  No



            Number of shares of Common Stock, $.625 par value,
               outstanding as of April 30, 1999: 48,122,833



                          CNF TRANSPORTATION INC.
                                 FORM 10-Q
                        Quarter Ended March 31, 1999

____________________________________________________________________________
____________________________________________________________________________


                                  PAGE 2


                                   INDEX



PART I.  FINANCIAL INFORMATION                            Page

  Item 1.  Financial Statements

       Consolidated Balance Sheets -
         March 31, 1999 and December 31, 1998                3

       Statements of Consolidated Income -
         Three Months Ended March 31, 1999 and 1998          5

       Statements of Consolidated Cash Flows -
         Three Months Ended March 31, 1999 and 1998          6

       Notes to Consolidated Financial Statements            7

  Item 2.  Management's Discussion and Analysis of
            Financial Condition and Results of Operations   12


PART II.  OTHER INFORMATION

  Item 1. Legal Proceedings                                 19

  Item 4. Submission of Matters to a Vote of
          Security Holders                                  19

  Item 6. Exhibits and Reports on Form 8-K                  19


  SIGNATURES                                                20


                                  PAGE 3


                       PART I. FINANCIAL INFORMATION
                       ITEM 1. FINANCIAL STATEMENTS

                          CNF TRANSPORTATION INC.
                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)

                                                   March 31,   December 31,
                                                     1999           1998
ASSETS

 CURRENT ASSETS
  Cash and cash equivalents                     $   79,531     $   73,897
  Trade accounts receivable, net of allowances     776,567        810,550
  Other accounts receivable                         29,099         51,865
  Operating supplies, at lower of average
   cost or market                                   41,215         41,764
  Prepaid expenses                                  54,648         32,741
  Deferred income taxes                             90,740         89,544
   Total Current Assets                          1,071,800      1,100,361

 PROPERTY, PLANT AND EQUIPMENT, NET
  Land                                             113,198        114,146
  Buildings and leasehold improvements             490,157        468,123
  Revenue equipment                                727,461        714,195
  Other equipment                                  434,828        425,476
                                                 1,765,644      1,721,940
  Accumulated depreciation and amortization       (766,719)      (737,464)
                                                   998,925        984,476

 OTHER ASSETS
  Deferred charges and other assets                120,773        128,627
  Capitalized software, net                         73,219         64,285
  Unamortized aircraft maintenance, net            156,156        143,349
  Goodwill, net                                    275,036        268,314
                                                   625,184        604,575

TOTAL ASSETS                                    $2,695,909     $2,689,412



     The accompanying notes are an integral part of these statements.


                                  PAGE 4

                          CNF TRANSPORTATION INC.
                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)
                                                   March 31,    December 31,
                                                     1999          1998
LIABILITIES AND SHAREHOLDERS' EQUITY
 CURRENT LIABILITIES
  Accounts payable                              $  264,715     $  285,832
  Accrued liabilities                              421,116        446,171
  Accrued claims costs                             114,266        108,028
  Current maturities of long-term debt and
     capital leases                                  6,460          5,259
  Short-term borrowings                             29,000         43,000
  Federal and other income taxes                    35,182         12,340
     Total Current Liabilities                     870,739        900,630

 LONG-TERM LIABILITIES
  Long-term debt and guarantees (Note 2)           350,505        356,905
  Long-term obligations under capital leases       110,706        110,730
  Accrued claims costs                              58,238         58,388
  Employee benefits                                198,260        190,268
  Other liabilities and deferred credits            47,153         55,268
  Deferred income taxes                            117,454        115,868
     Total Liabilities                           1,753,055      1,788,057

 COMMITMENTS AND CONTINGENCIES (Note 7)

 COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
  SECURITIES OF SUBSIDIARY TRUST HOLDING SOLELY
  CONVERTIBLE DEBENTURES OF THE COMPANY (Note 6)   125,000        125,000

 SHAREHOLDERS' EQUITY
  Preferred stock, no par value; authorized
     5,000,000 shares:
     Series B, 8.5% cumulative, convertible,
       $.01 stated value; designated
       1,100,000 shares; issued 849,232 and
       854,191 shares, respectively                      8              9
  Additional paid-in capital, preferred stock      129,160        129,914
  Deferred compensation                            (93,027)       (94,836)
     Total Preferred Shareholders' Equity           36,141         35,087

  Common stock, $.625 par value; authorized
     100,000,000 shares; issued 55,014,444
     and 54,797,707 shares, respectively            34,384         34,249
  Additional paid-in capital, common stock         318,123        314,440
  Retained earnings                                620,453        584,991
  Deferred compensation, restricted stock           (3,850)        (4,599)
  Cost of repurchased common stock
     (6,898,938 and 6,922,285 shares,
      respectively)                               (170,102)      (170,678)
                                                   799,008        758,403
  Accumulated foreign currency
     translation adjustments                        (9,300)        (9,140)
  Minimum pension liability adjustment              (7,995)        (7,995)
     Accumulated Other Comprehensive Loss          (17,295)       (17,135)
     Total Common Shareholders' Equity             781,713        741,268
     Total Shareholders' Equity                    817,854        776,355

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $2,695,909     $2,689,412

     The accompanying notes are an integral part of these statements.


                                  PAGE 5


                           CNF TRANSPORTATION INC.
                    STATEMENTS OF CONSOLIDATED INCOME
               (Dollars in thousands except per share amounts)

                                                      Three Months Ended
                                                            March 31,
                                                      1999            1998

REVENUES                                           $1,255,323      $1,089,866

Costs and Expenses
  Operating expenses                                1,029,150         901,326
  General and administrative                          121,082         110,860
  Depreciation                                         38,962          32,875
  Net gain on legal settlement                        (16,466)              -
                                                    1,172,728       1,045,061

OPERATING INCOME                                       82,595          44,805

Other Income (Expense)
  Interest expense                                     (7,126)         (8,532)
  Dividend requirement on preferred securities         (1,563)         (1,563)
    of subsidiary trust (Note 6)
  Miscellaneous, net                                      955            (633)
                                                       (7,734)        (10,728)

Income before Income Taxes                             74,861          34,077

Income Taxes                                           32,565          15,164
Net Income                                             42,296          18,913

Preferred Stock Dividends                               2,027           2,007

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS        $   40,269      $   16,906

Weighted-Average Common
  Shares Outstanding (Note 5)
    Basic                                          47,925,476      47,509,416
    Diluted                                        55,814,095      55,476,583

Earnings per Common Share (Note 5)
    Basic                                          $     0.84      $     0.36
    Diluted                                        $     0.74      $     0.33


             The accompanying notes are an integral part of these statements.


                                  PAGE 6


                          CNF TRANSPORTATION INC.
                   STATEMENTS OF CONSOLIDATED CASH FLOWS
                          (Dollars in thousands)
                                                      Three Months Ended
                                                            March 31,
                                                       1999        1998

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR       $  73,897    $  97,617

OPERATING ACTIVITIES
  Net income                                          42,296       18,913
  Adjustments to reconcile net income
     to net cash provided by operating activities:
       Depreciation and amortization                  44,528       37,019
       Increase in deferred income taxes                 390          766
       Amortization of deferred compensation           2,707        1,885
       Provision for doubtful accounts                 2,711        2,703
       Gains from sales of property, net                (417)      (1,465)
     Changes in assets and liabilities:
       Receivables                                    54,038       11,256
       Prepaid expenses                              (21,907)     (24,443)
       Accounts payable                              (18,322)     (23,485)
       Accrued liabilities                            (7,498)      31,322
       Accrued incentive compensation                (17,557)     (26,989)
       Accrued claims costs                            6,088          403
       Income taxes                                   22,842       13,725
       Employee benefits                               7,992        7,550
       Deferred charges and credits                  (13,722)     (38,089)
       Other                                          (7,796)       4,292
     Net Cash Provided by Operating Activities        96,373       15,363

INVESTING ACTIVITIES
  Capital expenditures                               (55,799)     (69,663)
  Software expenditures                              (11,381)     (12,081)
  Proceeds from sales of property                      2,540        6,364
     Net Cash Used in Investing Activities           (64,640)     (75,380)

FINANCING ACTIVITIES
  Repayment of long-term debt and capital
     lease obligations                                (5,223)      (5,399)
  Proceeds from (repayment of) net
     short-term borrowings                           (14,000)      71,000
  Proceeds from exercise of stock options              3,488        2,473
  Payments of common dividends                        (4,808)      (4,757)
  Payments of preferred dividends                     (5,556)      (5,616)
     Net Cash Provided by (Used in) Financing
        Activities                                   (26,099)      57,701

     Increase (decrease) in Cash and
        Cash Equivalents                               5,634       (2,316)

CASH AND CASH EQUIVALENTS, END OF YEAR             $  79,531    $  95,301

      The accompanying notes are an integral part of these statements.


                                  PAGE 7

                          CNF TRANSPORTATION INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Basis of Presentation

     The accompanying consolidated financial statements of CNF
Transportation Inc. and subsidiaries (the Company) have been prepared by
the Company, without audit by independent public accountants, pursuant to
the rules and regulations of the Securities and Exchange Commission.  In
the opinion of management, the consolidated financial statements include
all normal recurring adjustments necessary to present fairly the
information required to be set forth therein.  Certain information and note
disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been
condensed or omitted from these statements pursuant to such rules and
regulations and, accordingly, should be read in conjunction with the
consolidated financial statements included in the Company's 1998 Annual
Report to Shareholders.

     Certain amounts in prior year financial statements have been
reclassified to conform to current year presentation.

2.   Long-term Debt and Guarantees

     The aggregate principal amount of the Company's unsecured 9 1/8% notes
is repayable on August 15, 1999.  The Company has the ability and intent to
refinance the outstanding principal of $117.7 million on a long-term basis
and the notes are therefore included in Long-term Debt and Guarantees in
the Consolidated Balance Sheet as of March 31, 1999.

     The Company guarantees the restructured and non-restructured notes
issued by the Company's Thrift and Stock Plan.  Holders of the Series A
restructured and non-restructured notes have the right to require the
Company to purchase the notes, in whole or in part, on July 1, 1999.  The
Company has the ability and intent to refinance the outstanding principal
of $72.4 million on a long-term basis and the notes are therefore included
in Long-term Debt and Guarantees in the Consolidated Balance Sheet as of
March 31, 1999.


3.   Comprehensive Income

     The Company's comprehensive income was $42.1 million and $18.2 million
for the three-month periods ended March 31, 1999 and 1998, respectively.
The only adjustment made to net income in the periods was for foreign
currency translation losses of $0.2 million and $0.7 million for the three
months ended March 31, 1999 and 1998, respectively.


                                  PAGE 8


4.   Business Segments

     SFAS 131, "Disclosures about Segments of an Enterprise and Related
Information" established standards for reporting information about
operating segments in annual financial statements and requires selected
information in interim financial statements.  Selected financial
information is reported below for the three-month periods ended March 31,
1999 and 1998:

(Thousands)      Con-Way      Emery       Menlo       Other       Total
               ----------  ----------  ----------  ----------  ----------
1999

 Revenues      $  438,511  $  532,827  $  162,987  $  144,128  $1,278,453
 Inter-company
   Eliminations    (5,132)     (3,406)     (2,428)    (12,164)    (23,130)
               ----------  ----------  ----------  ----------  ----------
  Net Revenues    433,379     529,421     160,559     131,964   1,255,323
               ----------  ----------  ----------  ----------  ----------

 Operating
   Income          53,947       3,551       4,556      20,541      82,595


1998

 Revenues         395,512     528,517     122,957      65,559   1,112,545
 Inter-company
   Eliminations    (1,907)     (6,884)     (2,882)    (11,006)    (22,679)
               ----------  ----------  ----------  ----------  ----------
  Net Revenues    393,605     521,633     120,075      54,553   1,089,866
               ----------  ----------  ----------  ----------  ----------


  Operating
   Income (Loss)   50,501       7,513       3,812     (17,021)     44,805



                                  PAGE 9

5.   Earnings Per Share

     Basic earnings per share was computed by dividing net income available
to common shareholders by the weighted-average common shares outstanding.
Diluted earnings per share was calculated as follows:

                                    Three Months Ended
(Dollars in thousands except            March 31,
 per share data)                     1999       1998
                                  ----------------------
Earnings:
  Net Income Available
     to Common Shareholders      $   40,269  $   16,906
  Add-backs:
     Dividends on Series B
       preferred stock, net
       of replacement funding           332         326
     Dividends on preferred
       securities of subsidiary
       trust, net of tax                954         954
                                 ----------  ----------
                                 $   41,555  $   18,186
                                 ----------  ----------
Shares:
  Basic shares (weighted-average
     common shares outstanding)  47,925,476  47,509,416
  Stock option and restricted
     stock dilution                 765,435     780,797
  Series B preferred stock        3,998,184   4,061,370
  Preferred securities of
     subsidiary trust             3,125,000   3,125,000
                                 ----------  ----------
                                 55,814,095  55,476,583
                                 ----------  ----------
     Diluted Earnings Per Share  $     0.74  $     0.33
                                 ==========  ==========


6.   Preferred Securities of Subsidiary Trust

     On June 11, 1997, CNF Trust I (the Trust), a Delaware business trust
wholly owned by the Company, issued 2,500,000 of its $2.50 Term Convertible
Securities, Series A (TECONS) to the public for gross proceeds of $125
million. The combined proceeds from the issuance of the TECONS and the
issuance to the Company of the common securities of the Trust were invested
by the Trust in $128.9 million aggregate principal amount of 5% convertible
subordinated debentures due June 1, 2012 (the Debentures) issued by the
Company. The Debentures are the sole assets of the Trust.

     Holders of the TECONS are entitled to receive cumulative cash
distributions at an annual rate of $2.50 per TECONS (equivalent to a rate
of 5% per annum of the stated liquidation amount of $50 per TECONS). The
Company has guaranteed, on a subordinated basis, distributions and other
payments due on the TECONS, to the extent the Trust has funds available
therefor and subject to certain other limitations (the Guarantee). The
Guarantee, when taken together with the obligations of the Company under
the Debentures, the Indenture pursuant to which the Debentures were issued,
and the Amended and Restated Declaration of Trust of the Trust (including
its obligations to pay costs, fees, expenses, debts and other obligations
of the Trust (other than with respect to the TECONS and the common
securities of the Trust)), provide a full and unconditional guarantee of
amounts due on the TECONS.


                                  PAGE 10


     The Debentures are redeemable for cash, at the option of the Company,
in whole or in part, on or after June 1, 2000, at a price equal to 103.125%
of the principal amount, declining annually to par if redeemed on or after
June 1, 2005, plus accrued and unpaid interest. In certain circumstances
relating to federal income tax matters, the Debentures may be redeemed by
the Company at 100% of the principal plus accrued and unpaid interest. Upon
any redemption of the Debentures, a like aggregate liquidation amount of
TECONS will be redeemed. The TECONS do not have a stated maturity date,
although they are subject to mandatory redemption upon maturity of the
Debentures on June 1, 2012, or upon earlier redemption.

     Each TECONS is convertible at any time prior to the close of business
on June 1, 2012, at the option of the holder into shares of the Company's
common stock at a conversion rate of 1.25 shares of the Company's common
stock for each TECONS, subject to adjustment in certain circumstances.

7.   Contingencies

     In connection with the spin-off of Consolidated Freightways
Corporation (CFC) on December 2, 1996, the Company agreed to indemnify
certain states, insurance companies and sureties against the failure of CFC
to pay certain worker's compensation, tax and public liability claims that
were pending as of September 30, 1996.   In some cases, these indemnities
are supported by letters of credit under which the Company is liable to the
issuing bank and by bonds issued by surety companies.  In order to secure
CFC's obligation to reimburse and indemnify the Company against liability
with respect to these claims, CFC has provided the Company with
approximately $13.5 million of letters of credit and $22.0 million of real
property collateral.

     The Company has entered into a Transition Services Agreement to
provide CFC with certain information systems, data processing and other
administrative services and administers CFC's retirement and benefits
plans.  The agreement has a three-year term, which expires on December 2,
1999, although CFC may terminate any or all services with six months
notice.  The Company may terminate all services other than the
telecommunications and data processing services at any time with six months
notice.  Services performed by the Company under the agreement are paid by
CFC on an arm's-length negotiated basis.

     The Company is currently under examination by the Internal Revenue
Service (IRS) for tax years 1987 through 1996 on various issues.  In
connection with those examinations, the IRS is seeking additional taxes,
plus interest, for certain matters relating to CFC for periods prior to its
spin-off from the Company in 1996. Although the Company is currently
contesting these additional taxes proposed by the IRS, the Company may
elect to pay a substantial portion of these taxes in 1999.

     As the former parent of CFC, the Company is liable to the IRS for
CFC's tax liability relating to such periods. However, as part of the spin-
off, the Company and CFC entered into a tax sharing agreement that provides
a mechanism for the allocation of any additional tax liability and related
interest that arise due to adjustments by the IRS for years prior to the
spin-off. The Company believes it is entitled to and will pursue
reimbursement from CFC under the tax sharing agreement for any payments
that the Company makes to the IRS with respect to these additional taxes.

     The IRS has also proposed a substantial adjustment for tax years 1987
through 1990 based on the IRS' position that certain aircraft maintenance
costs should have been capitalized rather than expensed for federal income
tax purposes.  In addition, the Company believes it is likely that the IRS
will propose an additional adjustment, based on the same IRS position with
respect to aircraft maintenance costs, for subsequent tax years.


                                  PAGE 11


     The Company has filed a protest concerning the proposed adjustment for
tax years 1987 through 1990 and is engaged in discussions with the Appeals
Office of the IRS.  The Company is unable to predict whether or not it will
be able to resolve this issue with the Appeals Office. The Company expects
that, if it is unable to resolve this issue with the Appeals Office, it
will receive a statutory notice of assessment from the IRS before the end
of 1999.  If this occurs, the Company intends to contest the assessment by
appropriate legal proceedings.

     The Company believes that its practice of expensing these types of
aircraft maintenance costs is consistent with industry practice and intends
to continue to vigorously contest the proposed adjustment.  However, if
this matter is determined adversely to the Company, there can be no
assurance that the Company will not be liable for substantial additional
taxes, plus accrued interest.  As a result, the Company is unable to
predict the ultimate outcome of this matter and there can be no assurance
that this matter will not have a material adverse effect on the Company.

     The IRS has proposed adjustments that would require Emery Worldwide to
pay substantial additional aviation excise taxes for the period from
January 1, 1990 through September 30, 1995.  The Company has filed protests
contesting these proposed adjustments and is engaged in discussions with
the Appeals Office of the IRS. However, the Company believes it is unlikely
that the issue will be resolved with the Appeals Office and expects to
receive a statutory notice of assessment from the IRS before the end of
2000.  Upon receipt of the notice, the Company will be required to pay all
or a portion of the adjustment with accrued interest before seeking a
refund of that payment through appropriate legal proceedings.

     The Company believes that there is legal authority to support the
manner in which it has calculated and paid the aviation excise taxes and,
accordingly, the Company intends to continue to vigorously challenge the
proposed adjustments.  Nevertheless, the Company is unable to predict the
ultimate outcome of this matter.  As a result, there can be no assurance
that the Company will not be liable for a substantial amount of additional
aviation excise taxes for the 1990 through 1995 tax period, plus interest.
In addition, it is possible that the IRS may seek to increase the amount of
the aviation excise tax payable by Emery Worldwide for periods subsequent
to September 30, 1995.  As a result, there can be no assurance that this
matter will not have a material adverse effect on the Company.

     In addition to the matters discussed above, the Company and its
subsidiaries are defendants in various lawsuits incidental to their
businesses.  It is the opinion of management that the ultimate outcome of
these actions will not have a material impact on the Company's financial
position or results of operations.


                                  PAGE 12


                       PART I. FINANCIAL INFORMATION
              ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

     Total Company net income available to common shareholders for the
first quarter of 1999 increased 138.2% to $40.3 million from $16.9 million
in the first quarter of 1998.  Earnings per share for the first quarter of
1999 were $0.84 basic and $0.74 diluted compared to $0.36 basic and $0.33
diluted for the same period in 1998.  Net income in the first quarter of
1999 included a net gain from the settlement of a lawsuit of $0.19 per
basic share and $0.16 per diluted share. Excluding the non-recurring net
gain, net income available to common shareholders would have increased
83.2% over the prior year quarter with diluted earnings per share of $0.58.

     Revenues for the first quarter of 1999 increased at all four of the
Company's operating segments with the largest increase coming from the
Priority Mail operations, which was in the start-up phase during the first
quarter of last year and is included in the operating results of the Other
segment.  Emery's revenue increased in the 1999 first quarter compared to
the same quarter last year following two quarters of year-over-year revenue
declines.

     First quarter operating income in 1999 increased over the prior-year
first quarter at three of the four operating segments.  The Other segment
consists primarily of the Priority Mail operations, but in the 1999 first
quarter also included a $16.5 million non-recurring net gain from the
settlement of a lawsuit. In addition, the Priority Mail operations reported
operating income in the first quarter of 1999 in contrast to start-up
losses in the first quarter of last year. Higher operating income at Con-
Way and Menlo was partially offset by lower operating income at Emery.

     Other net expense for the first quarter was down 27.9% due primarily
to lower interest expense and gains on the sale of properties.  Lower
interest expense was primarily the result of lower average short-term
borrowings and the refinancing of a capital lease obligation at a lower
interest rate in October 1998.  The first quarter of the prior year also
included a loss on the sale of property.

     The effective tax rate for the first quarter of 1999 was 43.5%
compared to 44.5% in 1998.  The reduction was primarily the result of
higher income in the 1999 first quarter.


                                  PAGE 13


Con-Way Transportation Services

     Con-Way's revenue in the first quarter of 1999 increased 10.1% over
the prior year first quarter primarily as a result of increased freight
volume and revenue per hundredweight.

     In the first quarter of 1999, total and less-than-truckload (LTL)
weight increased 3.5% and 4.2%, respectively, over the same quarter of last
year.  Total and LTL shipments increased 5.2% and 5.3%, respectively.  The
higher weight and shipment volumes reflect growth in core regional service
and interregional joint services.  Net revenue per hundredweight in the
first quarter of 1999 increased 7.5% over the first quarter of last year
due primarily to higher rates obtained for Con-Way's core premium service
and a larger percentage of interregional joint services, which yield higher
rates on longer lengths of haul.  The prior year first quarter included
benefits received from freight diverted by shippers concerned about a
possible strike at unionized national carriers.

     Con-Way's first quarter operating income in 1999 was 6.8% above
operating income in the first quarter of 1998 primarily as a result of
higher revenue, which was partially offset by higher costs associated with
severe winter storms. Other factors contributing to improved operating
income in the first quarter of 1999 were increased emphasis on operating
efficiencies, better cost control, and lower fuel costs, which were
partially offset by start-up costs associated with Con-Way's new multi-
client warehousing and logistics business.  The first quarter of last year
experienced lower weather related costs due to an unusually mild winter and
benefited from the strike concerns of shippers mentioned above.

Emery Worldwide

     Emery's 1999 first-quarter revenue increased 1.5% from the 1998 first
quarter.  Higher revenue from the Express Mail contract with the U.S.
Postal Service and Emery Global Logistics was partially offset by lower
airfreight revenue.

     North American airfreight revenue in the 1999 first quarter decreased
6.6% from the same quarter of last year due primarily to a 10.0% decline in
freight volume partially offset by a yield increase of 4.2%.  Lower freight
volume was partially attributable to decreased demand from certain
industries serviced by Emery and an increase in competitive ground-based
transportation.  Emery's yield management program, which was designed to
reprice or eliminate certain low margin business, also contributed to lower
volume but was also a factor in achieving higher revenue per pound.
Improved revenue per pound in the first quarter of 1999 was also partially
due to a new higher yielding guaranteed service introduced in January 1999.

     International airfreight revenue in the 1999 first quarter decreased
3.3% due primarily to a 4.4% decline in freight volume partially offset by
a 1.1% increase in yield.  International freight volume in the 1999 first
quarter was lower than the same quarter last year due primarily to
continued adverse economic conditions in the international markets served
by Emery.

     Emery's 1999 first quarter operating income decline of 52.7% from the
same quarter last year was primarily the result of lower airfreight revenue
and higher airfreight costs in part related to the repositioning of Emery
as a premium service carrier.  Better service in the 1999 first quarter was
attained in part by maintaining its infrastructure and incurring quality-
related costs of improving aircraft dependability and modifying freight
handling processes.  Lower fuel costs in the 1999 first quarter partially
offset the higher costs of the service initiatives.


                                  PAGE 14


     Management will continue to focus on positioning Emery as a premium
service provider.  In North America, management intends to maintain an
infrastructure capable of servicing a higher volume of premium and
guaranteed services and to reduce the costs associated with its
infrastructure by replacing older and less reliable aircraft with newer
aircraft having lower maintenance costs and greater freight capacity,
including wide-body aircraft.  Internationally, Emery's management will
focus on expanding its variable-cost-based operations.  In an effort to
increase the international revenue as a percentage of total revenue,
management will continue its marketing efforts and convert more agent
locations to owned locations.

Menlo Logistics

     Menlo's revenue in the first quarter of 1999 was 33.7% above the same
quarter of 1998.  The 1999 first quarter results included revenue generated
from logistics contracts secured after the first quarter of 1998 and higher
revenue from existing contracts.

     Operating income for Menlo in the 1999 first quarter was up 19.5% over
the first quarter of 1998.  Higher operating income was primarily
attributable to increased revenue, the addition of higher-margin contracts
and moderation of operating costs.  However, higher business development
and information system costs in the 1999 first quarter contributed to lower
operating income as a percentage of revenue than in the 1998 first quarter.

Other Segment

     First quarter revenues for the Other segment increased 141.9% over the
same quarter last year.  The Other segment consists primarily of the
operations under a Priority Mail contract with the U.S. Postal Service, and
includes Road Systems and VantageParts.  Priority Mail revenue of $118.2
million increased 175.4% over the first quarter of last year due primarily
to the contract still being in the start-up phase in the first quarter of
1998.

     Operating income for the Other segment increased by $37.6 million in
the first quarter of 1999 from a $17.0 million operating loss in the first
quarter of 1998.  The increase was primarily the result of a $16.5 million
net gain from the settlement of a lawsuit in the first quarter of 1999 and
improved operating results from the Priority Mail operations.  Priority
Mail operating income was $3.5 million in the first quarter of 1999
compared to a $17.6 million operating loss in the same quarter of last
year.  First quarter results for the Priority Mail operations reflect
pricing that may be subject to retroactive adjustment at a later date.  The
Company has proposed to the Postal Service increased pricing that the
Company feels is well founded and justifiable based upon its experience of
operating the Priority Mail contract in 1998.  The Postal Service is
reviewing the Company's proposal.  Consequently, the Company has recognized
contract revenues in the 1999 first quarter based upon the pricing actually
paid by the Postal Service.  Any adjustments to contract revenue for prior
periods affected by the conclusion of the price re-determination will be
recognized in the then current fiscal quarter.


LIQUIDITY AND CAPITAL RESOURCES

     In the first quarter of 1999, the Company's cash and cash equivalents
increased by $5.6 million to $79.5 million.  Cash from operations of $96.4
million provided substantially all of the funding for $67.2 million of
capital and software expenditures, $19.2 million of debt reduction and
$10.4 million of dividend payments.

     Cash flow from operations in the first quarter of 1999 increased $81.0
million over the same quarter last year primarily due to higher net income,
depreciation and amortization, and changes in receivables, accrued liabilities
and deferred charges.

     Capital expenditures of $55.8 million in the first quarter of 1999
decreased $13.9 million from the same quarter last year due primarily to
the inclusion in the 1998 first quarter of capital expenditures related to
the start-up phase of the Priority Mail contract.  Proceeds from sales of
property were $3.8 million lower in the 1999 first quarter compared to the
same quarter of last year.


                                  PAGE 15


     During the first quarter of 1999, the Company repaid $14.0 million of
net short-term debt compared to the borrowing of $71.0 million of net short-
term debt during the first quarter of 1998.  At March 31, 1999, the Company
had no borrowings under its $350 million unsecured credit facility and
$29.0 million outstanding under $95.0 million of uncommitted lines of
credit.

     The $350 million facility is also available for issuance of letters of
credit.  Under that facility, outstanding letters of credit totaled $69.1
million at March 31, 1999, which left available capacity of $280.9 million.
In addition, the Company had available capacity of $66.0 million under
other uncommitted lines of credit.  Under several other unsecured
facilities, $51.5 million of letters of credit were outstanding at March
31, 1999.

     The aggregate principal amount of the Company's unsecured 9 1/8% Notes
is repayable on August 15, 1999.  In addition, holders of the Series A
restructured and non-structured Thrift and Stock Plan (TASP) notes have the
right to require the Company to repurchase the notes, in whole or in part,
on July 1, 1999.  The Company has the ability and intent to refinance the
outstanding principal on both the 9 1/8% Notes and the TASP notes on a long-
term basis.  Refer to Note 2 of the Notes to Consolidated Financial
Statements.

     The Company filed a shelf registration statement with the Securities
and Exchange Commission in June 1998 that covers $250 million of debt and
equity securities for future issuance with terms to be decided when and if
issued.

     The Company's ratio of total debt to capital decreased to 34.5% at
March 31, 1999, from 36.4% at December 31, 1998, primarily due to lower
short-term borrowings and higher shareholders' equity from net income.

Market Risk

     There have been no material changes in the Company's market risk
sensitive instruments and positions since its disclosure in its Annual
Report on Form 10-K for the year ended December 31, 1998.

Cyclicality and Seasonality

     The Company operates in industries that are affected directly by
general economic conditions and seasonal fluctuations, both of which affect
demand for transportation services.  In the trucking and airfreight
industries, the months of September and October of each year usually have
the highest business levels while the months of January and February of
each year usually have the lowest business levels.  Operations under the
Priority Mail contract peak in December due primarily to higher shipping
demand related to the holiday season.


                                  PAGE 16


Year 2000

     Renovation of all business-critical Information Technology (IT)
Systems is scheduled to be substantially complete by the end of the second
quarter of 1999. Validation, which is currently in process for the
Company's systems and software applications, is scheduled for completion by
the end of the third quarter of 1999.

     Like many other companies, an issue affecting the Company is the
ability of its computer systems and software to process the year 2000 (Y2K
or Year 2000). To ensure that the Company's systems are Year 2000
compliant, a team of IT professionals began preparing for the Y2K issue in
1996. In 1997, the Company formed a Steering Committee composed of senior
executives to address compliance issues. The Y2K team developed, and the
Steering Committee approved, a Company-wide initiative to address issues
associated with the year 2000.  Company management has designated the Y2K
project as the highest priority of the Company's Information Technology
Department.

     The Company's Y2K compliance efforts are focused on business-critical
items. Systems and software are considered "business-critical" if a failure
would either have a material adverse impact on the Company's business,
financial condition or results of operations or involve a safety exposure
to employees or customers.

State of Readiness

     The Company has identified distinct categories for its Y2K compliance
efforts: (1) IT Systems, (2) Non-IT Systems, and (3) third parties with
which the Company has major relationships.  The Company intends to fix or
replace non-compliant software and systems through a process that involves
taking inventory of its systems, assessing risks and impact, correcting non-
compliant systems through renovation or replacement, and validating
compliance through testing. The Company intends to commit the resources
necessary to bring the project to scheduled completion.

     IT Systems - IT Systems include mainframes, mid-range computers and
servers, networks and workstations, related operating systems and
application software. The Company has inventoried and assessed all business-
critical IT Systems. Renovation efforts are in progress or are
substantially complete, depending on the system or software. The following
percentages of system and software renovations were achieved as of March
31, 1999.  Mainframe hardware has been fully renovated. Certain peripheral
mainframe hardware is approximately 95% renovated.  Mainframe operating
systems and mainframe applications software are approximately 90% and 70%
renovated, respectively.  Mid-range computers and servers are estimated to
be 55% renovated while approximately 50% of related operating systems and
application software programs have been renovated.  Network hardware
(excluding servers) and computer workstations are approximately 95%
renovated and an estimated 20% of the related operating systems and
application software programs have been renovated.

     Non-IT Systems - Non-IT Systems include operating equipment, security
systems, and other equipment that may contain microcontrollers with
embedded technology. Certain IT Systems may also include embedded
technology.  The Company has contacted all business-critical operating and
support facilities to identify the extent of its embedded technology and
has received responses from essentially all of those surveyed locations.
The Company is assessing these results and, when embedded technology is
determined to exist, the Company is surveying the vendor or manufacturer of
the embedded technology or the affected equipment or system to identify
risks related to the Year 2000.  Approximately 60% of the embedded
technology the Company is aware of has been confirmed as Y2K compliant. The
Company's remaining systems are being assessed and, if necessary, will be
replaced if determined to be non-compliant. These systems are expected to
be Y2K compliant by the end of the second quarter of 1999 and to be
validated by the end of the third quarter of 1999.


                                  PAGE 17


     Third Party Systems - In addition to its own IT and Non-IT Systems,
the Company is also reliant upon system capabilities of third parties
(including, among others, customers, vendors, domestic and international
government agencies, and U.S. and international airports). The Company
believes these third party risks are inherent in the industry and not
specific to the Company.

     The Company has communicated with third parties with which the Company
has material business relationships to determine the extent to which the
Company's systems are vulnerable to those third parties' failure to make
necessary changes related to Y2K issues.

     Essentially all of the Company's critical vendors have been contacted
and approximately 95% have responded to the surveys.  If a vendor is
determined to be non-compliant, the Company is working to identify a Y2K-
compliant vendor as a replacement.  In an effort to mitigate risks related
to the system capabilities of certain customers, the Company developed Y2K-
compliant software upgrades to its tracking and tracing software and other
proprietary software utilized by its customers.

     The International Air Transport Association and the Air Transport
Association of America are involved in global and industry-wide studies
aimed at assessing the Y2K compliance status of airports and other U.S. and
international government agencies. As a member of these associations, Emery
Worldwide is analyzing the results of these studies as they become
available.

Costs to Address Y2K Compliance

     Since 1996, the Company has expensed approximately $29 million on Y2K
compliance and expects that approximately $11 million of additional Y2K
compliance costs will be expensed through December 31, 1999. All Y2K costs
have been and are expected to be funded from operations. In the first
quarter of 1999, the Company capitalized $1.8 million of purchased software
costs and $9.6 million of internally developed software costs.  A portion
of the capitalized software costs was for new financial and administrative
systems that are Y2K compliant. These systems have replaced or are expected
to replace certain non-compliant systems.

Risks

     While the Company believes its efforts to address the Year 2000 issue
will be successful in avoiding any material adverse effect on the Company's
operations or financial condition, it recognizes that failing to resolve
Year 2000 issues on a timely basis would, in a most reasonably likely worst
case scenario, significantly limit its ability to provide its services for
a period of time, especially if such failure is coupled with a third-party
failure. As a result, there can be no assurance that this matter will not
have a material adverse effect on the Company.

Contingency Plans

     The Company is establishing a Y2K contingency plan to evaluate
business disruption scenarios, coordinate the establishment of Y2K
contingency plans, and identify and implement preemptive strategies.
Detailed contingency plans for critical business processes are scheduled to
be formulated by the end of the second quarter of 1999 and, if necessary,
would undergo modification should there be any changes in the status of the
Company's Y2K renovation efforts.  At March 31, 1999, draft contingency
plans have been completed by most of the Company's operating and support
facilities.


                                  PAGE 18


Forward-Looking Statements

     Certain statements included herein constitute "forward-looking
statements" within the meaning of Section 21E of the Securities Exchange
Act of 1934, as amended, and are subject to a number of risks and
uncertainties.  Any such forward-looking statements contained herein should
not be relied upon as predictions of future events.  Certain such forward-
looking statements can be identified by the use of forward-looking
terminology such as "believes," "expects," "may," "will," "should,"
"seeks," "approximately," "intends," "plans," "estimates" or "anticipates"
or the negative thereof or other variations thereof or comparable
terminology, or by discussions of strategy, plans or intentions.  Such
forward-looking statements are necessarily dependent on assumptions, data
or methods that may be incorrect or imprecise and they may be incapable of
being realized.  In that regard, the following factors, among others and in
addition to the matters discussed below and elsewhere in this document,
could cause actual results and other matters to differ materially from
those in such forward-looking statements: changes in general business and
economic conditions; increasing domestic and international competition and
pricing pressure; changes in fuel prices; uncertainty regarding the
Company's Priority Mail contract with the United States Postal Service;
labor matters, including changes in labor costs, renegotiations of labor
contracts and the risk of work stoppages or strikes; changes in
governmental regulation; environmental and tax matters, including the
aviation excise tax and aircraft maintenance tax matters discussed herein;
and matters relating to the spin-off of CFC.  In that regard, the Company
is or may be subject to substantial liabilities with respect to certain
matters relating to CFC's business and operations, including, without
limitation, guarantees of certain indebtedness of CFC and liabilities for
employment-related, tax and environmental matters, including the tax
matters described herein.  Although CFC is, in general, either the primary
or secondary obligor or jointly and severally liable with the Company with
respect to these matters, a failure to pay or other default by CFC with
respect to the obligations as to which the Company is or may be, or may be
perceived to be, liable, whether because of CFC's bankruptcy or insolvency
or otherwise, could lead to substantial claims against the Company.  As a
result of the foregoing, no assurance can be given as to future results of
operations or financial condition.


                                  PAGE 19


                        PART II. OTHER INFORMATION

ITEM 1.  Legal Proceedings

     As previously reported, the Company has been designated a potentially
responsible party (PRP) by the EPA with respect to the disposal of
hazardous substances at various sites.  The Company expects its share of
the clean-up costs will not have a material adverse effect on the Company's
financial position or results of operations.  The Company expects the costs
of complying with existing and future federal, state and local
environmental regulations to continue to increase.  On the other hand, it
does not anticipate that such cost increases will have a material adverse
effect on the Company.  Certain legal matters are discussed in Note 7 in
the Notes to Consolidated Financial Statements in Part I of this form.

ITEM 4.  Submission of Matters to a Vote of Security Holders

     At the Annual Shareholders Meeting held May 3, 1999, the following
proposals were presented with the indicated voting results:

     For the purpose of electing members of the Board of Directors, the
votes representing shares of Common and Preferred stock were cast as
follows:

          Nominee                   For     Against
          Donald E. Moffitt     47,092,789   468,496
          Michael J. Murray     47,122,179   439,106
          Robert D. Rogers      47,120,248   441,037
          William J. Schroeder  47,122,021   439,264

     The following directors did not stand for election and continued in
office as directors after the Annual Shareholders Meeting: Robert Alpert,
Richard A. Clarke, Margaret G. Gill, Robert Jaunich II, W. Keith Kennedy,
Jr., Richard B. Madden, Gregory L. Quesnel, and Robert P. Wayman.

     Earl Cheit, a member of the Board of Directors since 1976, retired
from office as director effective May 3, 1999.

     The appointment of Arthur Andersen LLP as independent public
accountants for the year 1999 was approved by the following vote:  For
47,069,178; Against 285,279; Abstain 206,828.

ITEM 6.  Exhibits and Reports on Form 8-K

        (a)  Exhibits

             27       Financial Data Schedule

             99(a)    Computation of Ratios of Earnings to Fixed
                      Charges -- the ratios of earnings to fixed charges
                      were 3.9x and 2.4x for the three months ended
                      March 31, 1999 and 1998, respectively.

               (b)    Computation of Ratios of Earnings to Combined Fixed
                      Charges and Preferred Stock Dividends -- the ratios
                      of earnings to combined fixed charges and preferred
                      stock dividends were 3.8x and 2.3x for the three
                      months ended March 31, 1999 and 1998, respectively.

        (b)  Reports on Form 8-K

                     No reports on Form 8-K were filed during the quarter
                     ended March 31, 1999.



                                  PAGE 20


                                SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company (Registrant) has duly caused this Form
10-Q Quarterly Report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                CNF Transportation Inc.
                                (Registrant)


May 12, 1999                    /s/Chutta Ratnathicam
                                Chutta Ratnathicam
                                Senior Vice President and
                                  Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000

       

<S>                            <C>
<PERIOD-TYPE>                  3-MOS
<FISCAL-YEAR-END>              DEC-31-1999
<PERIOD-END>                   MAR-31-1999
<CASH>                              79,531
<SECURITIES>                             0
<RECEIVABLES>                      799,099
<ALLOWANCES>                       (22,532)
<INVENTORY>                         41,215
<CURRENT-ASSETS>                 1,071,800
<PP&E>                           1,765,644
<DEPRECIATION>                    (766,719)
<TOTAL-ASSETS>                   2,695,909
<CURRENT-LIABILITIES>              870,739
<BONDS>                            461,211
              125,000
                        129,168
<COMMON>                           352,507
<OTHER-SE>                         336,179
<TOTAL-LIABILITY-AND-EQUITY>     2,695,909
<SALES>                                  0
<TOTAL-REVENUES>                 1,255,323
<CGS>                                    0
<TOTAL-COSTS>                    1,172,728
<OTHER-EXPENSES>                     7,734
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                   7,126
<INCOME-PRETAX>                     74,861
<INCOME-TAX>                        32,565
<INCOME-CONTINUING>                 42,296
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                        40,269
<EPS-PRIMARY>                         0.84
<EPS-DILUTED>                         0.74

        

</TABLE>
  Exhibit 99(a)



CNF TRANSPORTATION INC.
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)

                                                    Three Months Ended
                                                         March 31,
                                                 1999                    1998
Fixed Charges:
   Interest Expense                       $     7,126             $     8,532
   Capitalized Interest                         1,129                     490
   Dividend Requirement on Series B
      Preferred Stock [1]                       3,063                   3,003
   Interest Component of
      Rental Expense [2]                       12,684                   9,863
                                          $    24,002             $    21,888

Earnings:
   Income before Taxes                    $    74,861             $    34,077
   Fixed Charges                               24,002                  21,888
      Capitalized Interest                     (1,129)                   (490)
      Preferred Dividend Requirements [3]      (3,063)                 (3,003)
                                          $    94,671             $    52,472

Ratio of Earnings to Fixed Charges:               3.9x                    2.4x


[1]   Dividends on shares of the Series B cumulative convertible preferred
      stock are used to pay debt service on notes issued by the Company's
      Thrift and Stock Plan.

[2]   Estimate of the interest portion of lease payments.

[3]   Preferred stock dividend requirements included in fixed charges but not
      deducted in the determination of Income before Taxes.


  Exhibit 99(b)

CNF TRANSPORTATION INC.
COMPUTATION OF RATIOS OF EARNINGS TO COMBINED FIXED CHARGES
AND PREFERRED STOCK DIVIDENDS
(Dollars in thousands)

                                                    Three Months Ended
                                                         March 31,
                                                1999                    1998
Combined Fixed Charges and Preferred
   Stock Dividends:
      Interest Expense                    $     7,126             $     8,532
      Capitalized Interest                      1,129                     490
      Dividend Requirement on Series B
         Preferred Stock [1]                    3,063                   3,003
      Dividend Requirement on Preferred
         Securities of Subsidiary Trust         1,563                   1,563
      Interest Component of
         Rental Expense [2]                    12,684                   9,863
                                          $    25,565             $    23,451

Earnings:
   Income before Taxes                    $    74,861             $    34,077
   Fixed Charges                               25,565                  23,451
      Capitalized Interest                     (1,129)                   (490)
      Preferred Dividend Requirements [3]      (3,063)                 (3,003)
                                          $    96,234             $    54,035

Ratio of Earnings to Combined Fixed Charges
   and Preferred Stock Dividends:                 3.8x                    2.3x


[1]   Dividends on shares of the Series B cumulative convertible preferred
      stock are used to pay debt service on notes issued by the Company's
      Thrift and Stock Plan.

[2]   Estimate of the interest portion of lease payments.

[3]   Preferred stock dividend requirements included in fixed charges but not
      deducted in the determination of Income before Taxes.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission