CNF TRANSPORTATION INC
10-Q, 2000-11-14
TRUCKING (NO LOCAL)
Previous: CONSOLIDATED EDISON CO OF NEW YORK INC, 10-Q, EX-27.3, 2000-11-14
Next: CNF TRANSPORTATION INC, 10-Q, EX-27, 2000-11-14





                                  PAGE 1







                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549


                                 FORM 10-Q


           X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

             For the quarterly period ended September 30, 2000

                                    OR

          ___TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

              For the transition period from   N/A   to   N/A


                       COMMISSION FILE NUMBER 1-5046

                          CNF TRANSPORTATION INC.


                   Incorporated in the State of Delaware
               I.R.S. Employer Identification No. 94-1444798

            3240 Hillview Avenue, Palo Alto, California  94304
                      Telephone Number (650) 494-2900

Indicate  by  check mark whether the registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of  1934  during the preceding 12 months and (2) has been subject  to  such
filing requirements for the past 90 days.   Yes  xx  No



            Number of shares of Common Stock, $.625 par value,
              outstanding as of October 31, 2000: 48,605,487



                                  PAGE 2


                          CNF TRANSPORTATION INC.
                                 FORM 10-Q
                      Quarter Ended September 30, 2000

___________________________________________________________________________

___________________________________________________________________________


                                   INDEX



PART I.   FINANCIAL INFORMATION                           Page

  Item 1. Financial Statements

          Consolidated Balance Sheets -
            September 30, 2000 and December 31, 1999         3

          Statements of Consolidated Income -
            Three and Nine months Ended September 30, 2000
            and 1999                                         5

          Statements of Consolidated Cash Flows -
            Nine months Ended September 30, 2000 and 1999    6

          Notes to Consolidated Financial Statements         7

  Item 2. Management's Discussion and Analysis of Financial
            Condition and Results of Operations             15


PART II.  OTHER INFORMATION

  Item 1. Legal Proceedings                                 25

  Item 6. Exhibits and Reports on Form 8-K                  25


SIGNATURES                                                  26


                                  PAGE 3


                       ITEM 1. FINANCIAL STATEMENTS

                          CNF TRANSPORTATION INC.
                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)

                                                 September 30,  December 31,
                                                     2000          1999

ASSETS

CURRENT ASSETS
  Cash and cash equivalents                     $   79,896     $  146,263
  Trade accounts receivable, net of
     allowances                                    884,674        914,307
  Other accounts receivable                         18,181         25,419
  Operating supplies, at lower of average
     cost or market                                 42,505         46,019
  Prepaid expenses                                  49,543         41,971
  Deferred income taxes                             79,530         26,254
  Net current assets of discontinued
     operations (Note 2)                            71,054             -
       Total Current Assets                      1,225,383      1,200,233

PROPERTY, PLANT AND EQUIPMENT, NET
  Land                                             119,836        119,403
  Buildings and leasehold improvements             665,011        573,688
  Revenue equipment                                808,669        854,519
  Other equipment                                  415,902        447,962
                                                 2,009,418      1,995,572
  Accumulated depreciation and amortization       (920,281)      (864,538)
                                                 1,089,137      1,131,034

OTHER ASSETS
  Deferred charges and other assets                147,772        200,739
  Capitalized software, net                         88,963         88,157
  Unamortized aircraft maintenance (Note 1)        270,949        226,629
  Goodwill, net                                    257,593        265,896
  Net long-term assets of discontinued
     operations (Note 2)                           138,419             -
                                                   903,696        781,421
TOTAL ASSETS                                    $3,218,216     $3,112,688


     The accompanying notes are an integral part of these statements.


                                  PAGE 4

                          CNF TRANSPORTATION INC.
                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)
                                                 September 30,  December 31,
                                                     2000          1999
LIABILITIES AND SHAREHOLDERS' EQUITY
 CURRENT LIABILITIES
  Accounts payable                              $  408,582     $  407,605
  Accrued liabilities                              370,488        422,470
  Accrued claims costs                             129,011         99,940
  Current maturities of long-term debt and
     capital leases                                  7,553          6,452
  Short-term borrowings                              5,000         40,000
  Income taxes payable                              42,667         53,455
     Total Current Liabilities                     963,301      1,029,922

 LONG-TERM LIABILITIES
  Long-term debt and guarantees (Note 3)           424,096        322,800
  Long-term obligations under capital leases       110,562        110,646
  Accrued claims costs                              49,868         81,978
  Employee benefits                                242,190        217,519
  Other liabilities and deferred credits            44,321         45,450
  Aircraft lease return provision (Note 1)         100,504         82,910
  Deferred income taxes                            116,286        128,515
     Total Liabilities                           2,051,128      2,019,740

 COMMITMENTS AND CONTINGENCIES (Note 8)

 COMPANY-OBLIGATED MANDATORILY REDEEMABLE
  PREFERRED SECURITIES OF SUBSIDIARY TRUST
  HOLDING SOLELY CONVERTIBLE DEBENTURES OF
  THE COMPANY (Note 7)                             125,000        125,000

 SHAREHOLDERS' EQUITY
  Preferred stock, no par value; authorized
   5,000,000 shares:
     Series B, 8.5% cumulative, convertible,
       $.01 stated value; designated 1,100,000
       shares; issued 828,678 and 840,407
       shares, respectively                              8              8
  Additional paid-in capital, preferred stock      126,034        127,817
  Deferred compensation, Thrift and Stock Plan     (82,173)       (87,600)
     Total Preferred Shareholders' Equity           43,869         40,225

  Common stock, $.625 par value; authorized
     100,000,000 shares; issued 55,379,531
     and 55,306,947 shares, respectively            34,612         34,567
  Additional paid-in capital, common stock         330,160        328,721
  Retained earnings                                826,702        747,936
  Deferred compensation, restricted stock           (1,423)        (2,010)
  Cost of repurchased common stock
     (6,792,782 and 6,856,567 shares,
      respectively)                               (167,485)      (169,057)
                                                 1,022,566        940,157
  Accumulated foreign currency translation
     adjustment                                    (19,952)        (8,039)
  Minimum pension liability adjustment              (4,395)        (4,395)
     Accumulated Other Comprehensive Loss          (24,347)       (12,434)
     Total Common Shareholders' Equity             998,219        927,723
     Total Shareholders' Equity                  1,042,088        967,948
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $3,218,216     $3,112,688

     The accompanying notes are an integral part of these statements.


                                           PAGE 5
<TABLE>

                                   CNF TRANSPORTATION INC.
                              STATEMENTS OF CONSOLIDATED INCOME
                        (Dollars in thousands except per share amounts)

                                                Three Months Ended              Nine Months Ended
                                                   September 30,                   September 30,
                                               2000            1999            2000            1999
 <S>                                       <C>             <C>             <C>             <C>
 REVENUES                                  $  1,410,586    $  1,290,182    $  4,140,497    $  3,670,757

 Costs and Expenses
   Operating expenses                         1,186,955       1,041,670       3,427,082       2,969,221
   General and administrative                   127,104         125,098         375,385         360,624
   Depreciation                                  41,118          37,646         121,687         108,655
   Net gain on sale of assets of
     parts distribution operation                     -               -               -         (10,112)
   Net gain on legal settlement                       -               -               -         (16,466)
                                              1,355,177       1,204,414       3,924,154       3,411,922

 OPERATING INCOME                                55,409          85,768         216,343         258,835
                                                                                           .
 Other Income (Expense)
   Investment income                                327              35           1,191             155
   Interest expense                              (8,536)         (6,822)        (22,817)        (21,300)
   Dividend requirement on
     preferred securities of
     subsidiary trust (Note 7)                   (1,563)         (1,563)         (4,689)         (4,689)
   Miscellaneous, net                             1,664             784           5,652           1,543
                                                 (8,108)         (7,566)        (20,663)        (24,291)

 Income from Continuing Operations
   before Income Taxes                           47,301          78,202         195,680         234,544
 Income Taxes                                    19,633          34,018          82,694         102,246
 Income from Continuing Operations               27,668          44,184         112,986         132,298
 Income from Discontinued Operations,
   net of Income Taxes (Note 2)                       -               -               -           2,966
 Loss from Discontinuance, net of
   Income Tax Benefits (Note 2)                 (13,508)              -         (13,508)              -
                                                (13,508)              -         (13,508)          2,966
 Net Income                                      14,160          44,184          99,478         135,264
 Preferred Stock Dividends                        2,047           2,037           6,153           6,125

 NET INCOME AVAILABLE TO
   COMMON SHAREHOLDERS                     $     12,113    $     42,147    $     93,325    $    129,139

 Weighted-Average Common Shares
   Outstanding (Note 6)
     Basic                                   48,511,156      48,306,902      48,464,021      48,131,556
     Diluted                                 56,349,127      56,032,549      56,379,755      55,908,199

 Earnings per Common Share (Note 6)
   Basic
     Income from Continuing Operations     $       0.53    $       0.87    $       2.21    $       2.62
     Income from Discontinued Operations             -               -               -             0.06
     Loss from Discontinuance                     (0.28)             -            (0.28)             -
     Net Income                            $       0.25    $       0.87    $       1.93    $       2.68
   Diluted
     Income from Continuing Operations     $       0.48    $       0.77    $       1.96    $       2.33
     Income from Discontinued Operations             -               -               -             0.05
     Loss from Discontinuance                     (0.24)             -            (0.24)             -
     Net Income                            $       0.24    $       0.77    $       1.72    $       2.38

</TABLE>


             The accompanying notes are an integral part of these statements.


                                  PAGE 6


                          CNF TRANSPORTATION INC.
                   STATEMENTS OF CONSOLIDATED CASH FLOWS
                          (Dollars in thousands)
                                                      Nine Months Ended
                                                         September 30,
                                                       2000        1999
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     $ 146,263    $  73,897

OPERATING ACTIVITIES
  Net income                                          99,478      135,264
  Adjustments to reconcile net income to net cash
     provided by operating activities:
       Discontinued operations, net of tax            13,508           -
       Depreciation and amortization                 157,842      139,646
       Increase (decrease) in deferred income taxes   (3,415)      46,570
       Amortization of deferred compensation           5,785        9,125
       Provision for uncollectable accounts           11,422        8,446
       Gain from sale of equity securities, net       (2,619)          -
       Loss (gain) from sales of property, net          (773)          35
       Net gain from sale of assets of parts
          distribution operation                          -       (10,112)
       Loss from sale of assets of truckload
          operation                                    5,459           -
     Changes in assets and liabilities:
       Receivables                                  (202,160)     (19,208)
       Prepaid expenses                               (9,230)     (24,463)
       Unamortized aircraft maintenance              (44,320)     (31,416)
       Accounts payable                               10,317        1,567
       Accrued liabilities                           (29,139)      64,725
       Accrued claims costs                           (2,850)      30,145
       Income taxes                                  (10,788)     (12,340)
       Employee benefits                              25,739       25,109
       Aircraft lease return provision                17,594       18,584
       Deferred charges and credits                   22,377       (9,935)
       Other                                          (6,926)     (15,919)
     Net Cash Provided by Operating Activities        57,301      355,823

INVESTING ACTIVITIES
  Capital expenditures                              (170,887)    (239,070)
  Software expenditures                              (14,327)     (27,897)
  Proceeds from sale of equity securities              2,619           -
  Proceeds from sales of property                     10,206       10,667
  Proceeds from sale of assets of parts
     distribution operation                               -        29,260
  Proceeds from sale of assets of truckload
     operation                                         7,263           -
     Net Cash Used in Investing Activities          (165,126)    (227,040)

FINANCING ACTIVITIES
  Proceeds from issuance of long-term debt           198,752           -
  Payments for issuance costs of long-term debt       (1,300)          -
  Repayment of long-term debt, guarantees and
     capital leases                                  (96,482)     (32,977)
  Repayment of short-term borrowings, net            (35,000)     (18,000)
  Proceeds from exercise of stock options                950        7,106
  Payments of common dividends                       (14,559)     (14,473)
  Payments of preferred dividends                    (10,903)     (11,078)
     Net Cash Provided by (Used in) Financing
        Activities                                    41,458      (69,422)

     Increase (Decrease) in Cash and Cash
        Equivalents                                  (66,367)      59,361

CASH AND CASH EQUIVALENTS, END OF PERIOD           $  79,896    $ 133,258

      The accompanying notes are an integral part of these statements.


                                  PAGE 7


                          CNF TRANSPORTATION INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Principal Accounting Policies

Basis of Presentation

     The accompanying consolidated financial statements of CNF
Transportation Inc. and its wholly owned subsidiaries (the Company) have
been prepared by the Company, without audit by independent public
accountants, pursuant to the rules and regulations of the Securities and
Exchange Commission.  In the opinion of management, the consolidated
financial statements include all normal recurring adjustments necessary to
present fairly the information required to be set forth therein.  Certain
information and note disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have
been condensed or omitted from these statements pursuant to such rules and
regulations and, accordingly, should be read in conjunction with the
consolidated financial statements included in the Company's 1999 Annual
Report to Shareholders.


Reclassification

     In March 2000, the Securities and Exchange Commission (SEC)
communicated its interpretation of certain accounting issues related to
major maintenance expenditures.  As a result of the SEC's comments, the
Company reclassified Emery's aircraft lease return provision.  Accordingly,
the aircraft lease return provision is reported separately as a liability
rather than being shown as a reduction of Unamortized Aircraft Maintenance.
Prior periods have been reclassified.

     Certain other amounts in prior year financial statements have been
reclassified to conform to current year presentation.


                                  PAGE 8


2.   Discontinued Operations

     On November 3, 2000, Emery Worldwide Airlines (EWA) and the U.S. Postal
Service (USPS) announced an agreement to terminate their contract for the
transportation and sortation of Priority Mail.  Under terms of the
agreement, the USPS on January 7, 2001 will assume operating responsibility
for services covered under the contract.  The contract was originally
scheduled to terminate in the first quarter of 2002, subject to renewal
options.  As a part of the transition of the Priority Mail operations from
Emery to the USPS, Emery has agreed to provide certain air transportation
and related services to the USPS for a period of not less than ninety days
beginning on January 7, 2001.

     The USPS has agreed to reimburse the Company for Priority Mail
contract termination costs, including costs of contract-related equipment,
inventory, and operating lease commitments, up to $125 million (the
"Termination Liability Cap").  On or before January 7, 2001, the USPS is
obligated to pay EWA $60 million toward the termination costs.  This
provisional payment will be adjusted if actual termination costs are
greater or less than $60 million, in which case either the USPS will be
required to make an additional payment or EWA will be required to return a
portion of the provisional payment.

     Under the termination agreement, EWA agreed to dismiss a complaint
filed in April 2000 in the U.S. Court of Federal Claims that requested a
declaration of contract rights under the Priority Mail contract and a
ruling that the USPS was in breach of contractual payment obligations.
However, the termination agreement preserves EWA's right to pursue claims
for underpayment under the contract.  EWA intends to pursue these claims,
and has initiated litigation in the U.S. Court of Federal Claims for those
claims that are ripe for disposition there.  These claims, and recent
payments made by the USPS toward these claims, are described under
"Discontinued Operations" in "Management Discussion and Analysis".  The
Company's accounting policy for revenue recognition under the Priority Mail
contract, including claims for underpayment relating to any period until
the effective termination date on January 7, 2001, is described below.

     As a result of the contract termination, the results of operations of
the Company's Priority Mail contract have been reclassified as discontinued
operations in the Statements of Consolidated Income for all periods
presented.  Assets and liabilities have been reclassified in the
Consolidated Balance Sheet as of September 30, 2000 from their historical
classifications to separately reflect them as net assets of discontinued
operations.  The Consolidated Balance Sheet as of December 31, 1999 has not
been restated.  Cash flows related to discontinued operations have not been
segregated in the Statements of Consolidated Cash Flows, and, as a result,
amounts on the Statements of Consolidated Income and Consolidated Balance
Sheets may not agree with certain captions on the Statements of
Consolidated Cash Flows.


                                  PAGE 9


     The summarized results of discontinued operations were as follows:

                             Three Months Ended     Nine Months Ended
   (Dollars in thousands)      September 30,          September 30,
                              2000       1999        2000       1999
                          ----------  ----------  ---------- ----------
   Revenue                $ 124,317  $ 118,209   $ 386,362  $ 354,594

   Operating income
      before taxes               -          -           -       4,862
   Income taxes                  -          -           -       1,896
                          ----------  ----------  ---------- ----------
   Income from
      discontinued
      operations          $      -    $      -   $      -   $   2,966
                          ==========  ==========  ========== ==========
   Loss from
      discontinuance,
      net of tax benefits $ (13,508)  $      -   $ (13,508) $      -
                          ==========  ==========  ========== ==========

     The loss from discontinuance of $13.5 million recognized in the third
quarter of 2000, which is reported net of $8.6 million of income tax
benefits, includes estimates for the write-down of non-reimbursable assets,
legal and advisory fees, costs of providing transportation services for a
three-month period following the effective termination date, certain
employee-related costs and other non-reimbursable costs from
discontinuance.

     The net assets of discontinued operations as of September 30, 2000
were as follows:

(Dollars in thousands)

     Current Assets
       Trade accounts receivable, net            $ 115,583
       Other                                         6,715
                                                 ----------
                                                   122,298
     Property, plant and equipment, net             68,647
     Long-term receivables and other assets        132,238
                                                ----------
          Total assets of discontinued
            operations                          $  323,183
                                                ----------

     Current Liabilities                        $   51,244
     Long-term liabilities                          62,466
                                                ----------
          Total liabilities of
            discontinued operations             $  113,710
                                                ----------
            Net assets of discontinued
              operations                        $  209,473
                                                ==========


     For periods prior to the effective termination date on January 7,
2001, the Priority Mail contract provides for the re-determination of
prices paid to EWA under the contract, which gives rise to unbilled
revenue.  Unbilled revenue representing contract change orders or claims is
included in revenue only when it is probable that the change order or claim
will result in additional contract revenue and if the amount can be
reliably estimated.  The Company recognizes unbilled revenue related to
claims sufficient only to recover costs.  When adjustments in contract
revenue are determined, any changes from prior estimates will be reflected
in operating results for discontinued operations in the current period.


                                  PAGE 10

     The amount of unbilled revenue related to the Company's Priority Mail
contract recognized at September 30, 2000 and December 31, 1999 was $194.4
million and $123.7 million, respectively.  As described above and under
"Discontinued Operations" in "Management's Discussion and Analysis", EWA
received payments from the U.S. Postal Service in October 2000 totaling
$102.1 million, reducing the $194.4 million recognized by EWA as unbilled
revenue as of September 30, 2000 to $92.3 million.  As of September 30,
2000, $102.1 million of unbilled revenue was classified as Trade Accounts
Receivable and $92.3 million was classified as Other Long-Term Receivables.

3.   Long-Term Debt

     In August 1999, the aggregate principal amount of $117.7 million of
the Company's unsecured 9 1/8% Notes was paid in full at maturity.  The
repayment of these notes was made in part with $90.0 million of borrowings
under lines of credit.

     In March 2000, the Company issued $200 million in notes with a coupon
rate of 8 7/8% and a maturity date of May 1, 2010.  Interest on the notes
is payable semi-annually on May 1 and November 1 of each year, commencing
May 1, 2000, and principal is payable at maturity.  The notes contain a
covenant that limits the incurrence of liens.  A portion of the proceeds
was used to repay a total of $152 million of short-term and long-term
borrowings outstanding under lines of credit.

4.   Comprehensive Income

     Comprehensive Income, which is a measure of all changes in equity
except those resulting from investments by owners and distributions to
owners, was as follows:
                             Three Months Ended     Nine Months Ended
   (Dollars in thousands)      September 30,          September 30,
                              2000       1999        2000       1999
                          ----------  ----------  ---------- ----------
   Net income             $  14,160   $  44,184   $  99,478  $ 135,264
   Foreign currency
     translation adjustment  (3,996)      1,704     (11,913)     2,398
                          ----------  ----------  ---------- ----------
                          $  10,164   $  45,888   $  87,565  $ 137,662
                          ==========  ==========  ========== ==========


                                  PAGE 11


5.   Business Segments

     Selected financial information about the Company's operating segments
is shown below and reflects only continuing operations.  Prior periods have
been reclassified to exclude discontinued operations.


                             Three Months Ended     Nine Months Ended
   (Dollars in thousands)      September 30,          September 30,
                             2000        1999        2000        1999
                          ----------  ----------  ----------  ----------
   Revenues
     Con-Way
       Transportation     $  520,864  $  496,589  $1,569,404  $1,404,200
     Emery Worldwide         662,621     620,470   1,908,329   1,742,105
     Menlo Logistics         228,992     181,473     684,363     529,310
     Other                    11,283      11,651      40,988      53,255
                          ----------  ----------  ----------  ----------
                           1,423,760   1,310,183   4,203,084   3,728,870
   Intercompany Eliminations
     Con-Way Transportation   (2,730)     (5,931)    (12,160)    (16,616)
     Emery Worldwide          (5,160)     (3,154)    (18,925)     (9,514)
     Menlo Logistics          (3,353)     (2,791)    (10,270)     (8,466)
     Other                    (1,931)     (8,125)    (21,232)    (23,517)
                          ----------  ----------  ----------  ----------
                             (13,174)    (20,001)    (62,587)    (58,113)
   External Revenues
     Con-Way Transportation  518,134     490,658   1,557,244   1,387,584
     Emery Worldwide         657,461     617,316   1,889,404   1,732,591
     Menlo Logistics         225,639     178,682     674,093     520,844
     Other                     9,352       3,526      19,756      29,738
                          ----------  ----------  ----------  ----------
                          $1,410,586  $1,290,182  $4,140,497  $3,670,757
                          ==========  ==========  ==========  ==========
   Operating Income (Loss)
     Con-Way
       Transportation (1) $   52,189  $   56,938  $  175,980   $ 171,715
     Emery Worldwide (2)      (5,788)     22,551      14,588      43,527
     Menlo Logistics           8,628       6,298      24,739      16,127
     Other (3)                   380         (19)      1,036      27,466
                          ----------  ----------  ----------  ----------
                          $   55,409  $   85,768  $  216,343  $  258,835
                          ==========  ==========  ==========  ==========

(1)  For the three and nine months ended September 30, 2000, results
     include a $5.5 million loss on the sale of certain assets of Con-Way
     Truckload Services.

(2)  For the three and nine months ended September 30, 2000, results
     include an $11.9 million loss from the termination of certain aircraft
     leases.

(3)  The Other segment includes the operating results of Road Systems and,
     prior to the sale of its assets in May 1999, VantageParts.

     For the nine months ended September 30, 1999, the Other segment
     included a $10.1 million net gain recognized in May 1999 from the sale
     of the assets of VantageParts, the Company's wholesale parts
     distribution operation, and a $16.5 million net gain on a lawsuit
     settled in January 1999.


                                  PAGE 12


6.   Earnings Per Share

     Basic earnings per share was computed by dividing income from
continuing operations by the weighted-average common shares outstanding.
The calculation for diluted earnings per share on continuing operations was
calculated as shown below.  Prior periods have been reclassified to exclude
discontinued operations.

                                  Three Months Ended    Nine Months Ended
(Dollars in thousands except        September 30,         September 30,
 per share data)                  2000        1999        2000        1999
                               ----------  ----------  ---------  ----------
Earnings:
  Income from Continuing
     Operations              $   25,621   $  42,147  $  106,833   $  126,173
  Add-backs:
     Dividends on Series B
       preferred stock, net
       of replacement funding       345         309       1,051          980
     Dividends on preferred
       securities of subsidiary
       trust, net of tax            954         954       2,862        2,862
                             ----------  ----------  ----------   ----------
                             $   26,920  $   43,410  $  110,746   $  130,015
                             ----------  ----------  ----------   ----------
Shares:
  Basic shares (weighted-
     average common shares
     outstanding)            48,511,156  48,306,902  48,464,021   48,131,556
  Stock option dilution         267,471     630,513     345,234      681,509
  Series B preferred stock    4,445,500   3,970,134   4,445,500    3,970,134
  Preferred securities of
     subsidiary trust         3,125,000   3,125,000   3,125,000    3,125,000
                             ----------  ----------  ----------   ----------
                             56,349,127  56,032,549  56,379,755   55,908,199
                             ----------  ----------  ----------   ----------
     Diluted Earnings Per
       Share for Continuing
       Operations            $     0.48  $     0.77  $     1.96   $     2.33
                             ==========  ==========  ==========   ==========


7.   Preferred Securities of Subsidiary Trust

     On June 11, 1997, CNF Trust I (the Trust), a Delaware business trust
wholly owned by the Company, issued 2,500,000 of its $2.50 Term Convertible
Securities, Series A (TECONS) to the public for gross proceeds of $125
million. The combined proceeds from the issuance of the TECONS and the
issuance to the Company of the common securities of the Trust were invested
by the Trust in $128.9 million aggregate principal amount of 5% convertible
subordinated debentures due June 1, 2012 (the Debentures) issued by the
Company. The Debentures are the sole assets of the Trust.

     Holders of the TECONS are entitled to receive cumulative cash
distributions at an annual rate of $2.50 per TECONS (equivalent to a rate
of 5% per annum of the stated liquidation amount of $50 per TECONS). The
Company has guaranteed, on a subordinated basis, distributions and other
payments due on the TECONS, to the extent the Trust has funds available
therefor and subject to certain other limitations (the Guarantee). The
Guarantee, when taken together with the obligations of the Company under
the Debentures, the Indenture pursuant to which the Debentures were issued,
and the Amended and Restated Declaration of Trust of the Trust including
its obligations to pay costs, fees, expenses, debts and other obligations
of the Trust (other than with respect to the TECONS and the common
securities of the Trust), provide a full and unconditional guarantee of
amounts due on the TECONS.


                                  PAGE 13


     The Debentures are redeemable for cash, at the option of the Company,
in whole or in part, on or after June 1, 2000, at a price equal to 103.125%
of the principal amount, declining annually to par if redeemed on or after
June 1, 2005, plus accrued and unpaid interest. In certain circumstances
relating to federal income tax matters, the Debentures may be redeemed by
the Company at 100% of the principal plus accrued and unpaid interest. Upon
any redemption of the Debentures, a like aggregate liquidation amount of
TECONS will be redeemed. The TECONS do not have a stated maturity date,
although they are subject to mandatory redemption upon maturity of the
Debentures on June 1, 2012, or upon earlier redemption.

     Each TECONS is convertible at any time prior to the close of business
on June 1, 2012, at the option of the holder into shares of the Company's
common stock at a conversion rate of 1.25 shares of the Company's common
stock for each TECONS, subject to adjustment in certain circumstances.

8.   Contingencies

     In connection with the December 2, 1996 spin-off of Consolidated
Freightways Corporation (CFC), the Company's former long-haul LTL segment,
the Company agreed to indemnify certain states, insurance companies and
sureties against the failure of CFC to pay certain worker's compensation,
tax and public liability claims that were pending as of September 30, 1996.
In some cases, these indemnities are supported by letters of credit under
which the Company is liable to the issuing bank and by bonds issued by
surety companies. In order to secure CFC's obligation to reimburse and
indemnify the Company against liability with respect to these claims, as of
October 1, 2000, CFC had provided the Company with approximately $6.0
million of letters of credit.  However, the letters of credit provided by
CFC are less than the Company's maximum contingent liability under these
indemnities.

     The Company is currently under examination by the Internal Revenue
Service (IRS) for tax years 1987 through 1998 on various issues. In
connection with that examination, the IRS proposed adjustments for tax
years 1987 through 1990.  The Company filed a protest concerning the
proposed adjustments for tax years 1987 through 1990 and engaged in
discussions with the Appeals Office of the IRS.  After those discussions
failed to produce a settlement, in March 2000 the IRS issued a Notice of
Deficiency (the Notice) for the years 1987 through 1990 with respect to
various issues, including aircraft maintenance and matters related to CFC
for years prior to the spin-off, which are described below.  Based upon the
Notice, the total amount of the deficiency for items in years 1987 through
1990, including taxes and interest, was $145 million as of September 30,
2000.  The amount due under the Notice was reduced in the third quarter by
a portion of the Company's $93.4 million payment to the IRS, which is
described below.

     Under the Notice, the IRS has assessed a substantial adjustment for
tax years 1989 and 1990 based on the IRS' position that certain aircraft
maintenance costs should have been capitalized rather than expensed for
federal income tax purposes.  The Company believes that its practice of
expensing these types of aircraft maintenance costs is consistent with
industry practice.  As described below, the IRS has proposed an additional
adjustment, based on the same IRS position with respect to aircraft
maintenance, for subsequent tax years not included under the Notice.

     Under the Notice, the IRS is also seeking additional taxes, plus
interest, for certain matters relating to CFC for those periods.  As part
of the spin-off, the Company and CFC entered into a tax sharing agreement
that provided a mechanism for the allocation of any additional tax
liability and related interest that arise due to adjustments by the IRS for
years prior to the spin-off.  In May 2000, the Company and CFC settled
certain federal tax matters relating to CFC on issues for tax years 1984
through 1990.  Under the settlement agreement, the Company received from
CFC cash of $16.7 million, a $20.0 million note due in 2004, and a
commitment to transfer to the Company land and buildings with an estimated
value of $21.2 million.  In September 2000, the Company received real
property with an estimated value of $13.8 million as partial settlement of
CFC's commitment to transfer land and buildings.


                                  PAGE 14


     As discussed above, the IRS is seeking to recover $145 million under
the Notice.  In addition to the issues covered under the Notice for tax
years 1987 through 1990, the IRS in May 2000 proposed substantial additional
adjustments for tax years 1991 through 1996 with respect to various issues,
including aviation excise taxes, matters relating to CFC for years prior to
the spin-off, and, as mentioned above, aircraft maintenance costs.

     The Company settled the tax issue relating to the manner in which
Emery Worldwide calculated and paid aviation excise taxes.  In June 2000,
the Company paid $29.6 million to the IRS in settlement of proposed excise
tax adjustments for tax years 1990 through 1999, which approximated the
amount previously accrued by the Company for the excise tax issue.

     In the third quarter of 2000, the Company paid $93.4 million to the
IRS to stop the accrual of interest on amounts due under the Notice for tax
years 1987 through 1990 and under proposed adjustments for tax years 1991
through 1996 for all issues except aircraft maintenance costs.

     The Company intends to vigorously contest the Notice and the proposed
adjustments as they pertain to the aircraft maintenance issue, and is
evaluating courses of action for the other items covered under the Notice
and proposed adjustments.  However, there can be no assurance that the
Company will not be liable for all of the amounts due under the Notice and
proposed adjustments.  As a result, the Company is unable to predict the
ultimate outcome of this matter and there can be no assurance that this
matter will not have a material adverse effect on the Company's financial
condition or results of operations.

     In addition to the matters discussed above and under "Legal
Proceedings" below, the Company and its subsidiaries are defendants in
various lawsuits incidental to their businesses. It is the opinion of
management that the ultimate outcome of these actions will not have a
material impact on the Company's financial condition or results of
operations.


                                  PAGE 15


                       PART I. FINANCIAL INFORMATION
              ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS
---------------------

     On November 3, 2000, Emery Worldwide Airlines (EWA) and the U.S.
Postal Service (USPS) announced an agreement to terminate their contract
for the transportation and sortation of Priority Mail.  Accordingly, the
results of operations and net assets of the Priority Mail operation have
been classified as discontinued operations.  A summary of selected terms of
the agreement, summary financial data, and related information are included
in Note 2 of the Notes to Consolidated Financial Statements.  Background
and additional information are described below under "Discontinued
Operations".


Continuing Operations
---------------------

     Income from continuing operations (hereinafter, reduced by preferred
stock dividends) for the third quarter of 2000 was $25.6 million ($0.53 per
basic share and $0.48 per diluted share) compared to $42.1 million ($0.87
per basic share and $0.77 per diluted share) in the same quarter of last
year.  The third quarter of 2000 included an $11.9 million non-recurring
loss ($0.14 per basic share and $0.12 per diluted share) from the
termination of certain aircraft leases and a $5.5 million loss from the
sale of certain assets of Con-Way Truckload Services ($0.07 per basic share
and $0.06 per diluted share).  Excluding these non-recurring charges,
income from continuing operations in the third quarter of 2000 was $35.8
million, a 15.1% decline from the same quarter last year.

     Income from continuing operations for the first nine months of 2000
was $106.8 million ($2.21 per basic share and $1.96 per diluted share)
compared to $126.2 million ($2.62 per basic share and $2.33 per diluted
share) in the same period last year.  In addition to the non-recurring
charges discussed above, the first nine months of 2000 included a $2.6
million non-recurring net gain ($0.03 per basic and diluted share) from the
sale of securities.  The first nine months of last year benefited from a
$10.1 million non-recurring net gain ($0.12 per basic share and $0.10 per
diluted share) from the sale of assets of the Company's former wholesale
parts distribution operation and a $16.5 million non-recurring net gain
($0.19 per basic share and $0.17 per diluted share) from the settlement of
a lawsuit.  Except for the gain from the sale of securities in 2000, the
non-recurring items in the first nine months of 2000 and 1999 were included
in operating income.  Excluding the non-recurring items in both nine-month
periods, income from continuing operations for the first nine months of
2000 increased 3.7% over the first nine months of 1999.

     Revenue for the third quarter and first nine months of 2000 increased
9.3% and 12.8%, respectively, over the third quarter and first nine months
of last year due to higher revenue from the Company's three largest
segments.

     Operating income of $55.4 million for the third quarter and $216.3
million for the first nine months of 2000 decreased 35.4% and 16.4%,
respectively, from the comparable periods last year.  Excluding the non-
recurring charges in 2000 and the non-recurring gains in 1999, operating
income for the third quarter and first nine months of 2000 decreased 15.2%
and 0.6%, respectively.  In the third quarter of 2000, an operating loss
from Emery and lower operating income from Con-Way (including the Con-Way
Truckload Services asset sale) was partially offset by record operating
income earned by Menlo.  For the nine-month period, higher operating income
from Menlo and Con-Way was more than offset by lower operating income from
Emery and the Other segment.  The Other segment, which includes the
operating results of Road Systems, also included the non-recurring gains
recognized in the first nine months of 1999.


                                  PAGE 16


     Other net expenses in the third quarter of 2000 increased 7.2% from
the same quarter last year due primarily to a 25.1% increase in interest
expense.  Other net expenses in the first nine months of 2000 fell 14.9%
due primarily to a $2.6 million net gain from the sale of securities in
March 2000 and interest income on a note receivable from CFC (described in
Note 8 of the Notes to Consolidated Financial Statements), partially offset
by a 7.1% increase in interest expense.  Long-term debt transactions
discussed in Note 3 of the Notes to Consolidated Financial Statements
resulted in higher interest expense on long-term borrowings in the third
quarter and first nine months of 2000 compared to the respective periods
last year.

     The effective tax rate during the third quarter and first nine months
of 2000 was 41.5% and 42.3%, respectively, compared to 43.5% in the third
quarter of 1999 and 43.6% in the first nine months of 1999.  The reduction
was due primarily to resolution of certain tax issues and tax planning
strategies in 2000.


Con-Way Transportation Services

     Third-quarter revenue from Con-Way Transportation Services (Con-Way)
in 2000 increased 5.6% over the same period last year due primarily to
higher revenue per hundredweight (yield) and essentially flat tonnage
(weight).  Revenue in the first nine months of 2000 increased 12.2% over
the same period last year due primarily to higher tonnage and yield.  Total
and less-than-truckload (LTL) weight transported by Con-Way's regional
carriers in the first nine months of 2000 increased 5.3% and 5.2%,
respectively, over the same period last year.  Tonnage in the third quarter
and first nine months of 2000 was positively impacted by continued growth
in inter-regional joint services.  Con-Way's management believes that flat
tonnage growth in the third quarter of 2000 was due in part to the closures
of two of Con-Way's competitors in the second quarter of 1999, which
created additional demand for Con-Way's services in the third quarter of
last year.

     In the third quarter of 2000, revenue per hundredweight for the
regional carriers increased 7.9% over the third quarter of last year and
the regional carriers' revenue per hundredweight for the first nine months
of 2000 was 6.9% higher than the first nine months of 1999.  The increases
in yield were due primarily to higher rates obtained for Con-Way's core
premium services; a larger percentage of inter-regional joint services,
which command higher rates on longer lengths of haul; and, to a lesser
extent, fuel surcharges.

     Con-Way's operating income in the third quarter of 2000 fell 8.3% from
the same period last year due in part to a $5.5 million loss from the sale
of certain assets of Con-Way Truckload Services.  Excluding the non-
recurring charge, operating income for the 2000 third quarter increased
1.2% from the third quarter of 1999.  Operating income in the first nine
months of 2000 rose 2.5% from the same period last year.  Excluding the non-
recurring charge, higher operating income in the third quarter and first
nine months of 2000 was due primarily to higher revenue and continued
emphasis on operating efficiencies, including increased load factor.
Higher diesel fuel costs in the first nine months of 2000 were
substantially mitigated by a fuel surcharge implemented by Con-Way in
August 1999.  The first nine months of 2000 and 1999 were negatively
affected by operating losses from Con-Way's new multi-client warehousing
and logistics business, which was formed in the fourth quarter of 1998.


                                  PAGE 17


Emery Worldwide

     Emery's revenue for the third quarter and first nine months of 2000
increased 6.5% and 9.1%, respectively, over the same periods last year due
primarily to higher international airfreight revenue and, to a lesser
extent, fuel surcharges.

     International airfreight revenue for the third quarter and first nine
months of 2000, excluding fuel surcharges, increased 14.7% and 17.5%,
respectively, over the third quarter and first nine months of 1999 due
primarily to increases in pounds transported (weight) and revenue per pound
(yield).  Weight and yield for the third quarter of 2000 increased 9.8% and
4.4%, respectively, over the third quarter of last year.  In the first nine
months of 2000, weight and yield rose 13.2% and 3.8%, respectively, over
the first nine months of 1999.  Weight and yield in the third quarter and
first nine months of 2000 were favorably affected by improved economic
conditions in the international markets served by Emery.

     North American airfreight revenue for the third quarter and first nine
months of 2000, excluding fuel surcharges, fell 6.6% and 3.2%,
respectively, from the comparable periods last year.  Including fuel
surcharges, North American airfreight revenue for the third quarter
declined 2.8% when compared to the third quarter of last year and North
American airfreight revenue in the first nine months of 2000 was
essentially flat compared to the same period last year.  In the third
quarter of 2000, a 9.0% decline in North American airfreight weight was
partially offset by a 2.7% increase in yield (excluding fuel surcharges).
In the first nine months of 2000, a 6.3% reduction in North American
airfreight weight was partially offset by a 3.3% increase in revenue per
pound (excluding fuel surcharges).  Lower weight transported in North
America for the third quarter and first nine months of 2000 was due in part
to a decline in demand from certain industries served by Emery. Improved
revenue per pound in the third quarter and first nine months of 2000 was
due in part to an increase in the percentage of higher-yielding guaranteed
delivery service and Emery's ongoing yield management, which is designed to
eliminate or reprice certain low-margin business.

     Emery's operating results declined to a third-quarter operating loss
of $5.8 million in 2000 from operating income of $22.6 million in 1999.
Operating income for the nine-month period declined to $14.6 million, down
from $43.5 million in the same period last year.  Operating results in 2000
were adversely affected by an $11.9 million non-recurring charge from the
termination of certain aircraft leases in the third quarter and higher
airhaul costs.  Domestically, airhaul expense was negatively impacted by
higher aircraft maintenance costs, including an increase in amortization
from shortened maintenance cycles.  Internationally, reduced airlift
capacity in some international markets adversely impacted airhaul rates.
Higher jet fuel costs in the third quarter and first nine months of 2000
were substantially mitigated by a fuel surcharge implemented by Emery in
September 1999.

     In September 2000, Chutta Ratnathicam was named Chief Executive
Officer of Emery Worldwide, succeeding Roger Piazza, who retired.  Mr.
Ratnathicam most recently served as CNF's Senior Vice President and Chief
Financial Officer and served as Emery's interim CEO for a brief period in
1998 prior to Mr. Piazza's appointment.

     Under Mr. Ratnathicam, Emery's management intends to continue
positioning Emery as a premium service provider, focusing on achieving
higher yield with a reduced cost structure.  In North America, management
will seek to improve yield by earning compensation that is commensurate
with premium services. Internationally, management will focus on expanding
Emery's variable-cost-based operations and continuously renegotiating
airhaul rates to improve operating margins.  Management will continue
efforts to increase Emery's international revenue as a percentage of its
total revenue.


                                  PAGE 18


     In September 2000, Emery and the Airline Pilots Association, the union
representing Emery's pilots, signed a four-year collective bargaining
agreement.

Menlo Logistics

     Menlo's revenue in the third quarter and first nine months of 2000
exceeded the comparable periods last year by 26.3% and 29.4%, respectively.
Higher revenue was due in part to existing contracts and consulting fees
earned on contracts entered into in the first nine months of 2000.  A
portion of Menlo's revenue is attributable to logistics contracts for which
Menlo manages the transportation of freight but subcontracts the actual
transportation and delivery of products to third parties.  Menlo refers to
this as purchased transportation. Menlo's revenue in the third quarter, net
of purchased transportation, increased 31.1% from the same quarter last
year to $67.5 million. For the first nine months of 2000, Menlo's revenue,
net of purchased transportation, increased 33.0% from the same period last
year to $197.7 million.

     Operating income for Menlo in the third quarter and first nine months
of 2000 increased 37.0% and 53.4%, respectively, over the third quarter and
first nine months of 1999.  Higher operating income was primarily
attributable to increased revenue and an increase in the percentage of
revenue from higher-margin consulting fees.

Other Segment

     The Other segment includes the operating results of Road Systems and,
prior to the sale of its assets in May 1999, VantageParts.  Also included
in the Other segment for 1999 were net gains from the VantageParts asset
sale and settlement of a lawsuit in January 1999.

     The Other segment's revenue for the nine-month period decreased in
2000 due to the loss of revenue from VantageParts following the sale of its
assets in May 1999.

     The Other segment's third-quarter operating income of $380,000
increased from a $19,000 operating loss in the third quarter of 1999.  The
Other segment's operating income of $1.0 million in the first nine months
decreased from $27.5 million in the same period of 1999.  Last year's first
nine months of operating income included a $16.5 million net gain from the
settlement of a lawsuit in January 1999, and a $10.1 million net gain from
the VantageParts asset sale.


                                  PAGE 19


Discontinued Operations
-----------------------

Recent Events

     On November 3, 2000, Emery Worldwide Airlines (EWA) and the U.S.
Postal Service (USPS) announced an agreement to terminate their contract
for the transportation and sortation of Priority Mail.  Under the
agreement, EWA agreed to dismiss a complaint filed in April 2000 in the
U.S. Court of Federal Claims that requested a declaration of contract
rights under the Priority Mail contract and a ruling that the USPS was in
breach of contractual payment obligations.  However, the agreement
preserves EWA's right to pursue claims for underpayment under the contract,
which are described below, and EWA intends to do so.

     As a result of the above, the results of operations and net assets of
the Priority Mail operation have been classified as discontinued
operations.  A summary of selected terms of the agreement, summary
financial data, and related information are included in Note 2 of the Notes
to Consolidated Financial Statements.

Background

     In accordance with the Priority Mail contract, in February 1999, EWA,
our subsidiary that operates the Priority Mail contract, submitted a
proposal to the USPS for 1999 pricing. We believe that our proposal was
reasonably determined and justifiable based upon EWA's experience of
operating under the Priority Mail contract.

     EWA did not receive a satisfactory response from the USPS.
Consequently, EWA in the third quarter of 1999 filed a claim with the USPS
for proposed higher prices.  Also, in August 1999, the USPS denied EWA's
previously filed claim for reimbursement of additional costs incurred
during the 1998 holiday season.

     Through the second quarter of 1999, Priority Mail contract revenue was
billed at a provisional rate set by the USPS, pending a final price
determination. The USPS responded to the EWA claim with unilateral price
reductions for both prior and future periods.

     Consistent with our accounting policy described in Note 2 of the Notes
to Consolidated Financial Statements, EWA recognizes unbilled revenue
related to claims sufficient only to recover costs of operating under the
contract.  Accordingly, no operating profit has been recognized in
connection with the Priority Mail contract since the first half of 1999.
Until the contract's effective termination on January 7, 2001, we expect
that any shortfall between EWA's billed revenue from the Priority Mail
contract and its costs of operating under the contract will be recognized
as unbilled revenue and as a result, we will generally continue to record
break-even operating results under the Priority Mail contract in our
financial statements under discontinued operations.  If we determine that
the unbilled revenue is not collectable, the uncollectable amount will be
charged as expense to discontinued operations in the period when and if
that determination is made.

     Unbilled revenue excludes profit under the contract and interest
attributable to unbilled revenue and profit.  However, our claims discussed
herein are to recover costs of operating under the Priority Mail contract
as well as profit and interest thereon.  Under the termination agreement,
EWA preserves the right to pursue these claims for underpayment under the
Priority Mail contract.


                                  PAGE 20


     As a result of the claims discussed above and the USPS's decision to
assert price reductions, EWA recognized $21.0 million and $70.7 million of
unbilled revenue in the third quarter and first nine months of 2000,
respectively.  EWA has recognized a total of $194.4 million of unbilled
revenue since the beginning of the Priority Mail contract through September
30, 2000, which amount is in dispute.

     In March 2000, EWA filed a claim with the USPS related to the Priority
Mail contract to recover actual and expected reductions to EWA's contract
pricing.  This claim was filed in response to the reduction by the USPS in
contract pricing for both prior and future periods as discussed above.  The
claim is in addition to EWA's previous claim for 1999 pricing as discussed
above and substantially covers the remaining initial term of the contract.
In April 2000, EWA filed a complaint in the U.S. Court of Federal Claims in
Washington, D.C. that requested a declaration of contract rights under the
Priority Mail contract and a ruling that the USPS is in breach of
contractual payment obligations.

     As a result of a decision in August 2000 in the U.S. Court of Federal
Claims, the USPS increased its provisional rate paid to EWA for
transportation and sortation of Priority Mail for 2000.  The USPS also
increased the provisional rate paid to EWA for 1999.  Based on these rate
adjustments, early in the fourth quarter of 2000 EWA received payments
totaling $102.1 million from the U.S. Postal Service, reducing the total
amount recognized by EWA as unbilled revenue to approximately $92.3
million.  The current rate is below EWA's cost to service this contract.
Until the Priority Mail contract is terminated on January 7, 2001, EWA will
be compensated below its cost of operating the contract.

     We believe our position with respect to the Priority Mail contract is
reasonable and well founded; however, there can be no assurance as to the
outcome.  Accordingly, we can give no assurance that matters relating to
the Priority Mail contract with the USPS will not have a material adverse
effect on our financial condition or results of operations.


                                  PAGE 21


LIQUIDITY AND CAPITAL RESOURCES
-------------------------------

     As described in Note 2 of the Notes to Consolidated Financial
Statements, cash flows related to discontinued operations have not been
segregated in the Statements of Consolidated Cash Flows, and, as a result,
amounts on the Statements of Consolidated Income and Consolidated Balance
Sheets may not agree with certain captions on the Statements of
Consolidated Cash Flows.

     In the first nine months of 2000, cash and cash equivalents decreased
$66.4 million to $79.9 million.  The net use of cash from investing
activities of $165.1 million was funded with $57.3 million of cash provided
by operating activities, $41.5 million provided by financing activities and
a reduction in cash.

     Operating activities in the first nine months of 2000 generated net
cash of $57.3 million.  Net income of $113.0 million (excluding loss on
discontinuance) and depreciation and amortization of $157.8 million were
partially offset by a $202.2 million increase in receivables and a $44.3
million increase in unamortized aircraft maintenance.  The increase in
receivables was due in part to higher revenue and an increase in the amount
of unbilled revenue from the Priority Mail contract.  As described under
"Results of Operations" for "Discontinued Operations", payments from the
U.S. Postal Service in October 2000 totaling $102.1 million reduced the
total amount recognized by EWA as unbilled revenue from $194.4 million at
September 30, 2000 to $92.3 million.

     Investing activities in the first nine months of 2000 used $165.1
million of cash, $61.9 million less than the first nine months of 1999.
Capital expenditures of $170.9 million in the first nine months of 2000
declined $68.2 million from the same period last year.  For the first nine
months of 2000, Con-Way spent $82.4 million of cash primarily on
infrastructure and Emery spent $51.0 million of cash primarily on
infrastructure and aircraft equipment.  Capital expenditures by Con-Way and
Emery in the first nine months of 2000 declined $70.1 million and $20.5
million, respectively, from the same period last year and were partially
offset by the in-process construction of a CNF corporate administrative
facility.  In the first nine months of 2000, $66.7 million of revenue
equipment was acquired by Con-Way under operating leases while no new
capital items were acquired by Con-Way under operating leases in the same
period of last year.  Proceeds from the sale of equity securities and the
sale of certain assets of Con-Way Truckload Services generated cash of $2.6
million and $7.3 million, respectively, in the first nine months of 2000.
Software expenditures in the first nine months of 2000 declined $13.6
million from the first nine months of last year.

     Financing activities in the first nine months of 2000 provided $41.5
million compared to the reduction of $69.4 million in the same period last
year.  As discussed in Note 3 of the Notes to Consolidated Financial
Statements, a portion of the net proceeds of $197.5 million from the
issuance in March 2000 of $200 million of 8 7/8% Notes due 2010 were used
to repay short-term and long-term borrowings outstanding under lines of
credit.

     As discussed above under "Results of Operations" for "Discontinued
Operations", the provisional rate currently being paid to EWA by the U.S.
Postal Service under the Priority Mail contract is below EWA's cost to
service the contract.  Until the effective termination date on January 7,
2001, our liquidity will be negatively affected by the shortfall between
EWA's compensation from the contract and its cost of operating under the
contract.

     As discussed in Note 8 of the Notes to Consolidated Financial
Statements, the Company is currently under examination by the Internal
Revenue Service (IRS) for tax years 1987 through 1998 on various issues.
In connection with that examination, we paid the IRS $93.4 million in
August 2000 for tax and interest related to issues raised under the
examination.  We paid the IRS by liquidating short-term investments and
with proceeds from short-term borrowings.


                                  PAGE 22


     We maintain a $350 million unsecured credit facility with no
borrowings outstanding at September 30, 2000.  The $350 million facility is
also available for issuance of letters of credit.  Under that facility,
outstanding letters of credit totaled $49.6 million at September 30, 2000.
Available capacity under the $350 million facility was $300.4 million at
September 30, 2000.

     At September 30, 2000 we also had $100.0 million of uncommitted lines
with $5.0 million outstanding.  Under other unsecured facilities, $67.6
million in letters of credit were outstanding at September 30, 2000.

     Our ratio of total debt to capital increased to 31.7% from 30.5% at
December 31, 1999, primarily due to the March 2000 issuance of $200 million
of 8 7/8% Notes due 2010.

CYCLICALITY AND SEASONALITY
---------------------------

     Our businesses operate in industries that are affected directly by
general economic conditions and seasonal fluctuations, both of which affect
demand for transportation services. In the trucking and airfreight
industries, for a typical year, the months of September and October usually
have the highest business levels while the months of January and February
usually have the lowest business levels.  Operations under the Priority
Mail contract, which are reported as "Discontinued Operations", peak in
December primarily due to higher shipping demand related to the holiday
season.

MARKET RISK
-----------

     We are exposed to a variety of market risks, including the effects of
interest rates, commodity prices and foreign currency exchange rates.  Our
policy is to enter into derivative financial instruments only in
circumstances that warrant the hedge of an underlying asset, liability or
future cash flow against exposure to some form of commodity, interest rate
or currency-related risk.  Additionally, the designated hedges should have
high correlation to the underlying exposure such that fluctuations in the
value of the derivatives offset reciprocal changes in the underlying
exposure.  Our policy prohibits entering into derivative instruments for
trading purposes.

     We may be exposed to the effect of interest rate fluctuations in the
fair value of our long-term debt and capital lease obligations, as
summarized in Notes 3 and 4 of our consolidated financial statements
included in our 1999 Annual Report to Shareholders.  Changes in our long-
term debt since December 31, 1999 are discussed herein in Note 3 of the
Notes to Consolidated Financial Statements. The change in the fair value of
our long-term obligations given a hypothetical 10% change in interest rates
would be approximately $26 million at September 30, 2000.

     We use interest rate swaps to mitigate the impact of interest rate
volatility on cash flows and the fair value of our long-term debt.  Cash
flow hedges include interest rate swaps on variable-rate equipment lease
obligations. As of September 30, 2000, we estimate that the net payments
under these swaps given a hypothetical adverse change of 10% in market
interest rates would not have a material effect on our financial condition
or results of operations.

     In April 2000, we entered into interest rate swaps designated as fair
value hedges.  The underlying exposure of these swaps is the fluctuation in
fair value of the $200 million of 8 7/8% Notes due 2010 issued in March
2000.  Under the measurement criteria of hedge effectiveness of SFAS 133,
the value of these fair value hedges vary inversely with the fluctuation in
fair value of the $200 million 8 7/8% Notes.  As of September 30, 2000, the
change in the fair value of these interest rate swaps given a hypothetical
10% change in interest rates would be approximately $12 million.


                                  PAGE 23


ACCOUNTING STANDARDS
--------------------

     In June 1999, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 137, "Accounting for
Derivative Instruments and Hedging Activities-Deferral of the Effective
Date of FASB Statement No. 133" (SFAS 137).  SFAS 137 delays by one year
the effective date of FASB Statement No. 133, "Accounting for Derivative
Instruments and Hedging Activities" (SFAS 133).  SFAS 133 establishes
accounting and reporting standards requiring that every derivative
instrument be recorded in the balance sheet as either an asset or liability
measured at its fair value and that changes in fair value be recognized
currently in earnings unless specific hedge accounting criteria are met.
Qualifying hedges allow a derivative's gains and losses to offset related
results on the hedged item in the income statement. SFAS 133 will now be
effective January 1, 2001.  We plan to adopt the statement in the first
quarter of 2001 and are evaluating the impact of adoption on our financial
condition and results of operations.

YEAR 2000
---------

     Since 1996, our Information Technology professionals have coordinated
our continuing Year 2000 (Y2K) compliance effort.  We believe our efforts
to address Y2K issues have been successful and do not expect any material
adverse effect on our financial condition or results of operations.  We
will continue to monitor for Y2K-related problems.  Should problems arise,
we will implement the Y2K business resumption contingency plans we
previously established.

     From 1996 through December 31, 1999, we expensed $38.1 million on Y2K
compliance through December 31, 1999.  All Y2K costs have been funded from
operations.  A portion of our capitalized software costs was for new
financial and administrative systems that are Y2K compliant.  Some of these
systems replaced non-compliant systems.

FORWARD-LOOKING STATEMENTS
--------------------------

     Certain statements included herein constitute "forward-looking
statements" within the meaning of Section 21E of the Securities Exchange
Act of 1934, as amended, and are subject to a number of risks and
uncertainties. Any such forward-looking statements contained herein should
not be relied upon as predictions of future events. Certain such forward-
looking statements can be identified by the use of forward-looking
terminology such as "believes," "expects," "may," "will," "should,"
"seeks," "approximately," "intends," "plans," "estimates" or "anticipates"
or the negative thereof or other variations thereof or comparable
terminology, or by discussions of strategy, plans or intentions. Such
forward-looking statements are necessarily dependent on assumptions, data
or methods that may be incorrect or imprecise and they may be incapable of
being realized. In that regard, the following factors, among others and in
addition to the matters discussed below and elsewhere in this document,
could cause actual results and other matters to differ materially from
those in such forward-looking statements: changes in general business and


                                  PAGE 24


economic conditions; increasing domestic and international competition and
pricing pressure; changes in fuel prices; uncertainty regarding EWA's
Priority Mail contract with the United States Postal Service, including
uncertainties regarding EWA's claims under the contract described herein;
labor matters, including changes in labor costs, renegotiations of labor
contracts and the risk of work stoppages or strikes; changes in
governmental regulation; environmental and tax matters, including aircraft
maintenance and other tax matters discussed herein; and matters relating to
the spin-off of CFC. In that regard, we are or may be subject to
substantial liabilities with respect to certain matters relating to CFC's
business and operations, including, without limitation, guarantees of
liabilities of CFC for employment-related, tax and environmental matters,
including the tax matters described herein. Although CFC is, in general,
either the primary or secondary obligor or jointly and severally liable
with us with respect to these matters, a failure to pay or other default by
CFC with respect to the obligations as to which we are or may be, or may be
perceived to be, liable, whether because of CFC's bankruptcy or insolvency
or otherwise, could lead to substantial claims against us. As a result of
the foregoing, no assurance can be given as to future results of operations
or financial condition.


                                  PAGE 25


                        PART II. OTHER INFORMATION

ITEM 1.  Legal Proceedings

     As previously reported, the Company has been designated a potentially
responsible party (PRP) by the EPA with respect to the disposal of
hazardous substances at various sites.  The Company expects its share of
the clean-up costs will not have a material adverse effect on the Company's
financial condition or results of operations.

     The Department of Transportation, through its Office of Inspector
General, and the Federal Aviation Administration has been conducting an
investigation relating to the handling of so-called hazardous materials by
Emery.  The Department of Justice has joined in the investigation and is
seeking to obtain additional information.  The investigation is ongoing and
Emery is cooperating fully.  Because the investigation is at a preliminary
stage, the Company is unable to predict the outcome of this investigation.

     On February 16, 2000, a DC-8 cargo aircraft operated by EWA crashed
shortly after take-off from Mather Field, near Sacramento, California.  The
crew of three was killed.  There were no reported injuries on the ground.
The cause of the crash has not been determined.  The National
Transportation Safety Board is conducting an investigation.  The Company is
currently unable to predict the outcome of this matter or the effect it may
have on the Company.  The Company may be subject to claims and proceedings
relating to the crash, which could include private lawsuits seeking
monetary damages and governmental proceedings.  Although EWA maintains
insurance that is intended to cover claims that may arise in connection
with an airplane crash, the Company cannot assure that the insurance will
in fact be adequate to cover all possible types of claims.  In particular,
any claims for punitive damages or any impact of possible government
proceedings or other sanctions would not be covered by insurance.

     Certain legal matters are discussed in Note 8 in the Notes to
Consolidated Financial Statements in Part I of this form.



ITEM 6.  Exhibits and Reports on Form 8-K

        (a)  Exhibits

             27       Financial Data Schedule

             99(a)    Computation of Ratios of Earnings to Fixed
                      Charges  -- the ratios of earnings to fixed charges
                      were 3.6x and 4.3x for the nine
                      months ended September 30, 2000 and 1999,
                      respectively.

               (b)    Computation of Ratios of Earnings to Combined
                      Fixed Charges and Preferred Stock Dividends -- the
                      ratios of earnings to combined fixed charges and
                      preferred stock dividends were 3.4x and 4.1x for
                      the nine months ended September 30, 2000 and 1999,
                      respectively.

        (b)Reports on Form 8-K

             No reports on Form 8-K were filed during the quarter ended
             September 30, 2000.


                                  PAGE 26


                                SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company (Registrant) has duly caused this Form
10-Q Quarterly Report to be signed on its benine months by the undersigned,
thereunto duly authorized.

                                CNF Transportation Inc.
                                (Registrant)

November 14, 2000               /s/Greg Quesnel
                                Greg Quesnel
                                President, Chief Executive Officer
                                   and Interim Chief Financial Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission