CONSOLIDATED TOMOKA LAND CO
10-K, 1995-03-30
OPERATIVE BUILDERS
Previous: CONSOLIDATED EDISON CO OF NEW YORK INC, 10-K405, 1995-03-30
Next: CONSUMERS WATER CO, DEF 14A, 1995-03-30



<PAGE>   1


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K

             X     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
           -----       THE SECURITIES EXCHANGE ACT OF 1934
                  For the fiscal year ended December 31, 1994

           ----- TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
             THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
                   For the transition period from     to     
                                                  ----   ----
                         Commission File Number 0-5556

                          CONSOLIDATED-TOMOKA LAND CO.
             (Exact name of registrant as specified in its charter)

FLORIDA                                                     59-0483700
-------                                                     ----------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)

149 South Ridgewood Avenue
Daytona Beach, Florida                                      32114
-----------------------                                     -----
(Address of principal executive offices)                    (Zip Code)

               Registrant's telephone Number, including area code
                                 (904) 255-7558

             SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE
                        SECURITIES EXCHANGE ACT OF 1934:

                                                  Name of each exchange on
          Title of each class                         which registered   
       --------------------------                 ------------------------
       COMMON STOCK, $1 PAR VALUE                 AMERICAN STOCK EXCHANGE


             SECURITIES REGISTERED UNDER SECTION 12(g) OF THE ACT:

                                      NONE
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   YES  X           NO
                                               -----            -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.      
                -----
The aggregate market value of the voting stock held by non-affiliates of the
Registrant at March 15, 1995 was approximately $15,608,241.

The number of shares of the Registrant's Common Stock outstanding on March 15,
1995 was 6,261,272.

Portions of the 1994 Annual Report to Stockholders of Registrant are
incorporated by reference in Part II of this report.  Portions of the Proxy
Statement of Registrant dated March 31, 1995 are incorporated by reference in
Part III of this report.





                                       1
<PAGE>   2

                                     PART I

Item 1.  Business

         The Company is primarily engaged in the citrus industry and, through
its wholly owned subsidiaries, Indigo Group Inc., Indigo Development Inc., and
Indigo Group Ltd., the real estate industry.  Real estate operations include
property leasing, commercial real estate, real estate development, leasing
properties for oil and mineral exploration and the sale of forest products.
See "Business - Real Estate Operations" for further comments regarding
formation of Indigo Group Ltd.  The Company also operated in the Resort
industry until July 14, 1994 when the Resort complex at Indigo Lakes was sold.
From time to time, the Company sells unimproved real estate considered surplus
to its operating needs.  This latter function  is not considered as part of the
Company's ordinary operations and is included in general corporate and other
operations, along with earnings from temporary investments, in the information
below which separate the business segments.

Revenues of each segment are as follows:

<TABLE>
<CAPTION>
                                               Year Ended December 31,        
                                     -----------------------------------------
                                       1994             1993            1992
                                     --------         -------          -------
                                                    (In Thousands)
<S>                                  <C>              <C>              <C>
                                        $                $                $

Citrus Operations                     8,175           10,719           10,714

Real Estate Operations               16,528           15,780           20,185

General Corporate and
  Other Operations                    4,023              967            1,911
                                     ------           ------           ------

     Combined                        28,726           27,466           32,810
                                     ======           ======           ======
</TABLE>

Operating Income (Loss) for each segment is as follows:

<TABLE>
<CAPTION>
                                               Year Ended December 31,         
                                        --------------------------------------
                                         1994           1993            1992 
                                        -------        ------          -------
                                                    (In Thousands)
<S>                                     <C>            <C>             <C>      
                                         $              $               $

Citrus Operations                         86          2,286           2,721

Real Estate Operations                 9,637          2,184           3,344

General Corporate and
  Other Operations                       508        ( 2,657)        ( 1,298)
                                       -----         ------          ------ 

         Combined                     10,231          1,813           4,767
                                      ======         ======          ======
</TABLE>





                                       2
<PAGE>   3

Item 1.  Business (continued)

Identifiable assets of each segment are as follows:

<TABLE>
<CAPTION>
                                                                         At December 31,                                     
                                                   --------------------------------------------------------
                                                    1994                      1993                   1992                
                                                   ------                     ----                  -------
                                                                         (In Thousands)
<S>                                                <C>                       <C>                     <C>
                                                     $                         $                       $
Citrus Operations                                  17,349                    17,313                  16,433

Real Estate Operations                             40,813                    35,728                  38,276

General Corporate and
  Other Operations                                  3,373                     5,967                   3,055

Net Assets of Discontinued Resort
  Operations                                           --                     6,807                   7,294
                                                   ------                    ------                  ------

         Combined                                  61,535                    65,815                  65,058
                                                   ======                    ======                  ======
</TABLE>

         Identifiable assets by segment are those assets that are used in each
segment.  General corporate assets and those used in the Company's other
operations consist primarily of cash, temporary investments, notes receivable,
and property, plant, and equipment.

CITRUS

         Citrus groves.  The Company, under the name Lake Placid Groves, owns
and operates approximately 4,200 acres of orange and grapefruit groves located
primarily in three large parcels in Highlands County, Florida.  The average age
of grove trees is 19 years, well within the average 45-year productive life.
At December 31, 1994, about 3,000 acres were classified as fruit bearing.  The
balance of the acreage has been planted substantially with young trees as part
of the grove renovation discussed below.  These groves will become fruit
bearing at the approximate rate of 400 acres per year, over four years,
beginning with 1994-95 crop year.  All groves require expenditures chargeable
to production expenses, such as fertilizer, irrigation, and cultivation.

         In late 1988, the Company began a grove development project on 1,600
acres east of U. S. Highway 27, fronting on State Road 70, south of Lake
Placid.  This project, which included the installation of deep wells and low
pressure micro-jet irrigation systems, was completed in mid-1992.   Initial
development work was started on approximately 400 acres of grove in 1989 with
400 additional acres developed in each of the three following years.  The land,
which is about one mile from the Company's fresh fruit packing plant, is high
and dry and well suited for growing citrus.  The 1992-93 crop year was the
first year any significant fruit was harvested from these groves.

         Citrus operations.  The Company harvests and sells both fresh and
to-be-processed citrus from its bearing groves.  In connection with the groves,
the Company owns and operates an efficient fresh fruit citrus packing plant,
placed in service during the fall of 1969, in which the portion of the crop
which is sold as fresh fruit is packed.  Fresh fruit sales are made by the
Company to wholesale produce distributors and retail grocery chains primarily
in the Eastern and Midwestern regions of the United States and Canada.   In an
effort to achieve optimum utilization of the packing facility, the Company also
handles the fruit of other growers in the area.

         The Company has an agreement in place with Turner Foods, Inc. whereby
the Company processes the portion of Turner's crop being sold on the fresh
market through the Company's packing house.  Turner also pays the Company for
delivery of the fruit





                                       3
<PAGE>   4

Item 1.  Business (continued)

and until August of 1990, was under contract with the Company for the
harvesting of their fruit.  The obligations under the agreements can be
terminated by either party on August 31 of each year upon thirty days written
notice.  The amounts received by the Company for such services for the years
ended 1994, 1993 and 1992, amounted to $699,423, $329,294, and $798,829,
respectively.

         That portion of the Company's citrus crop which is not sold as fresh
fruit is processed by Citrus World Incorporated, an agricultural cooperative
under a participating marketing pool agreement.  The agreement is a two year
arrangement which the Company may terminate on October 1 of the second year by
giving written notice sixty days prior to such date.  Citrus World, one of the
larger processors of citrus products in the United States, pools its own fruit
with the fruit purchased from the Company and other citrus growers, processes
the pooled fruit,  and sells the products produced therefrom.  Each participant
in the pool, including Citrus World, shares ratably in the proceeds from the
sales of these products, net of Citrus World's actual processing and marketing
costs, plus a per-unit handling fee.  Citrus World makes periodic payments to
all participants on their pro rata share of net sales proceeds and makes final
payment after all the products in the pool have been sold.  During the years
1994, 1993, and 1992, the Company's sales under the above pooling agreement
amounted to $2,993,457, $4,086,996, and $2,856,123, respectively.

         The percentages of the Company's citrus which are sold as fresh fruit
and which are diverted to the processing plant can vary considerably from year
to year, depending upon fruit size, exterior appearance, and the relative
profitability of the markets.  During the crop year ended August 31, 1994,
approximately 43% of the Company's citrus crop was sold as fresh fruit and the
balance was diverted to the cannery, as compared with 45% in the crop year
ended August 31, 1993 and 54% the crop year ended August 31, 1992.

         The citrus industry, which is seasonal in nature as are other
agricultural pursuits, is subject to wide fluctuations in income because of
changes in demand, weather conditions, and other economic factors.  Also
affecting income are the continuing large amounts of frozen concentrate orange
juice from Brazil which maintains high supply levels and tend to lower selling
prices.  The Company's sales of fresh citrus fruit can be affected adversely by
marketing orders issued by the United States Department of Agriculture under
the Agricultural Marketing Agreement Act, which can result in periodic
proration, controlled by grade and size, of interstate shipment of Florida
oranges and grapefruit.  Also, tariffs established by the International Tariff
Commission and approved by Congress can impact the cost of importing citrus
products and thus affect the supply and selling prices of processed citrus.
The North American Free Trade Agreement, which was passed in 1994, may also
have an effect on future fruit prices as it is phased in.

RESORT OPERATIONS

         During 1994, the Company sold its resort operation known as the Indigo
Lakes Holiday Inn Crowne Plaza Resort located on U.  S. Highway 92 in Daytona
Beach, Florida.  The Resort had been under a management contract with
Sandcastle Resorts since August 17, 1990.  A group associated with Sandcastle
Resorts formed a partnership named Indigo Lakes Resort, Ltd. and purchased the
145-unit inn, 8 separate buildings housing 64 condominium-style units, tennis
courts and pro shop, a conference center, several small meeting rooms, two
swimming pools, and other properties related to those facilities.  The 18-hole
championship golf course, fully equipped golf pro shop, restaurant and cocktail
lounge, and a 500-seat banquet and meeting room facility, were sold to The
Fairways Group, L.P.





                                       4
<PAGE>   5

Item 1.  Business (continued)

         On January 4, 1992, the Company had assumed a leasehold interest in a
21,000-square-foot restaurant located adjacent to the Indigo Lakes Holiday Inn
Crowne Plaza Resort.  The Resort's food and beverage division operated the
building as a restaurant and lounge for portion of the period from time of
lease until April of 1993, after which it stood empty until the lease with the
Company was terminated in 1994.

         The Company owned and operated a 143-unit motel at the intersection of
Interstate Highway 95 and U. S. Highway 92 in Daytona Beach, Florida, under a
License Agreement with Howard Johnson Motor Lodge Inc. until it was sold August
of 1991.

REAL ESTATE OPERATIONS

         On April 30, 1987, the Company and The Charles Wayne Group formed The
Charles Wayne Group Ltd. ("CWG LTD."), a Florida limited partnership, to engage
in the development, construction, management, and sale of residential and
commercial real estate properties.  The residential real estate assets of the
Company's real estate subsidiaries, along with certain other assets including
near-term developable acreage, comprised the Company's contribution.  The
Charles Wayne Group contributed its residential real estate assets, home
building business, commercial real estate properties, and a beneficial interest
in certain real estate brokerage activities.

         Until October 1990, the Company, as a limited partner, and its
subsidiary, Charles Wayne Group Inc. as corporate managing general partner,
owned the majority interest (68.43%) in the partnership, while The Charles
Wayne Partners, as the non-managing general partner, owned the remaining
minority interest.  The partners of The Charles Wayne Group were the managers
of the partnership's daily operations.  On October 19, 1990, the Company
acquired the 31.57% minority interest of CWG LTD. and assumed management of the
major business activities of CWG LTD.  In August of 1991 the names of The
Charles Wayne Group Ltd. and The Charles Wayne Group Inc. were changed to
Indigo Group Ltd.("IG LTD") and Indigo Group Inc. ("IG INC"), respectively.

         From October of 1990 until December 1993, IG LTD centered its
operations on residential community development, construction, and sales,
operating primarily in four communities.  In September of 1993, IG LTD reached
an agreement, effective December 31, 1993, to dispose of its interest in the
following two communities under a lot marketing and sales arrangement:

         -  Riverwood Plantation, a community of 180 acres in Port Orange,
Florida.  Approximately 80% of the lots are sold.

         -  Woodlake, a community of 62 acres also in Port Orange, Florida,
which was 94% complete when sold.

         Six lots remain at the 200-acre Indigo Lakes development in Daytona
Beach, which IG LTD continues to offer for sale.  Indigo Lakes also included a
304-unit apartment complex constructed in 1989 by a joint venture between IG
LTD and the Trammel Crow Company.  The complex was sold to the mortgage holder
in 1994.

         In Highlands County, Florida, IG LTD is developing Tomoka Heights on
180 acres adjacent to Lake Henry.  The community is approved for a total of 587
single-family and duplex units now selling in the $89,000 to $135,000 price
range.  The development features controlled access and has appeal for active
retired couples.  The sales and construction operations are performed by third
parties as of January 1994.  At December 31, 1994, there were approximating 175
developable lots remaining to be sold.





                                       5
<PAGE>   6

Item 1.  Business (continued)

           IG LTD. was the developer and builder of two additional communities,
Dunlawton Hills, a 320-dwelling-unit community comprised of sixty acres in Port
Orange, Florida and St. Andrews Highlands at Pelican Bay, a 166-unit golf
course community on 34 acres in Daytona Beach, Florida, until sold out in 1991.

         IG LTD. also provided shelter housing contract services to homesite
owners at Palm Coast in Flagler County, approximately twenty-five miles north
of Daytona Beach, Florida.  The sales and administrative offices at Palm Coast
were consolidated with Daytona Beach facilities in 1991 due to the weak economy
and extremely competitive market, effectively eliminating the construction
services in Palm Coast.  IG LTD. had an inventory of fifty-three fully
developed non-contiguous lots in Palm Coast at December 31, 1994.

         In addition to its residential communities, IG LTD. operates and
manages several income properties.  The Mariner Village Shopping Center is a
63,000-square-foot neighborhood center located in Spring Hill, Florida.
Mariner's anchor tenants are a Winn Dixie grocery store and an Eckerd drug
store.  This property was operated at 91% occupancy during 1994.  Mariner Towne
Square is an adjacent 18,000-square-foot facility which was completed in 1989
and as of December 31, 1994 was 93% occupied.  Forest Center is a
72,000-square-foot neighborhood shopping center located east of Ocala, Florida.
This facility was 92% leased at December 31, 1994 and has Winn Dixie, Eckerd
drug store and Family Dollar department store as its anchor tenants.  During
1993 Winn Dixie expanded its leased space by 10,500 square feet at the Forest
Center location.   Another developed commercial property is a
24,000-square-foot office building at Palm Coast.  This property was 91% leased
at December 31, 1994.  During 1989, IG LTD. also completed construction of a
10,800-square-foot building in Daytona Beach which was leased entirely to a
major insurance company, until sold in December 1992.

         Indigo Commercial Realty, a commercial real estate brokerage company
formed in 1991, is the Company's agent in the marketing and management of
commercial properties.  Approximately 123 acres of fully developed sites, owned
by Indigo Group Inc. and IG LTD were available for sale at December 31, 1994.
All development and improvement costs have been completed at these sites.  All
of these commercial sites are located in the Daytona Beach area.   A forty-four
acre commercial office and multi-family development acquired in 1988, in which
IG LTD had a 50% joint venture interest, was sold in 1991.  IG LTD.  has
discontinued shopping center and office building development, thus these
remaining sites as well as other commercial properties will be sold in an
orderly fashion.

         In August of 1989, the Company and IG LTD. reached an agreement in
principle with the Ladies Professional Golf Association ("LPGA") and the City
of Daytona Beach, which calls for planning and development of the site for the
national headquarters of the LPGA along with two championship golf courses to
be developed, owned, and operated by the City of Daytona Beach.  A mixed-use
development complimentary to these sports-oriented land uses has been planned
for the adjoining acreage.  This development is on approximately 3,900 acres of
Company-owned land in Daytona Beach, plus 500 acres owned by the City of
Daytona Beach immediately west of Interstate 95.  The official opening of the
LPGA International golf course occurred in July 1994.  In the first quarter of
1994, construction began on the Interstate 95 interchange at LPGA Boulevard,
formerly 11th Street, which is the north and main entrance to the project.  The
LPGA has successfully relocated its world headquarters to Daytona Beach and
occupies rental offices owned by Indigo Development Inc.  In December of 1994,
the first sale within the development was completed with the closing of 60
acres of residential land located in the northern section of the property.
Sales of homes are anticipated in the Spring of 1995.  The second golf course
is in the design and permitting stage and is expected to be under construction
in early 1996.





                                       6
<PAGE>   7

Item 1.  Business (continued)

         Subsurface Interests.  The Company owns full or fractional subsurface
oil, gas, and mineral interests in approximately 562,000 "surface" acres of
land owned by others in various parts of Florida, equivalent to approximately
305,000 acres in terms of full interest.  The Company leases its interests to
mineral exploration firms whenever possible.

         At December 31, 1994, mineral leases were in effect covering a total
of 13,870 surface acres.  Although the leases are for five- to ten-year terms,
they are terminable annually by the lessees; and the lessees have no obligation
to conduct drilling operations.  Leases on 4,614 acres have reached maturity
but are held by the oil companies without annual rental payments because of
producing oil wells, on which the Company receives royalties.

         The purchasers of 82,543 surface acres in which the Company has a
one-half reserved mineral interest (of which 2,694 acres are now under oil
exploration leases) are entitled to releases of the Company's rights if such
releases are required for residential or business development.  Consideration
for such releases on 73,117 of those acres would be at the rate of $2.50 per
surface acre.  On other acres the Company's current policy is to grant no
releases of its reserved mineral rights.  In rare instances, a release of
surface entry rights might be granted upon request of a surface owner who
requires such a release for special financing or development purposes.

         At December 31, 1994, there were four producing oil wells on the
Company's interests.  During 1994 no new wells were brought into production.
Volume in 1994 was 141,488 barrels and volume in 1993 was 111,739 barrels.
Production for prior recent years was:   1992 - 130,693 barrels, 1991 - 125,995
barrels, and 1990 - 189,625 barrels.

         Income Properties.  The Company owns several commercial rental
properties in Volusia and Highlands Counties.  See "Business - Real Estate
Operations" for a discussion of commercial properties developed by IG LTD.

         In March 1984, the Company acquired a 24,000-square-foot office
building of masonry construction in Daytona Beach.   As of December 31, 1994,
all space was fully leased, with the LPGA as the principal tenant.  The
remaining space is occupied by a physician specializing in rehabilitative
practices.

         On December 31, 1986, the Company acquired a two-building office
complex in downtown Daytona Beach.  The larger building, known as Consolidated
Center, is a modern steel and glass, seven-story, 47,000-square-foot office
building constructed in 1985.  The Company moved its corporate headquarters to
the building in January 1988 and made space available for the headquarters of
IG LTD.  The remaining space is under lease to other tenants.  The smaller
building at 17,000 square feet is subject to an existing lease/purchase
agreement and is considered a direct financing lease by the Company.

         Volusia County, Florida.  A restaurant and lounge building located
adjacent to the Howard Johnson motel facility described under "Business -
Resort Operations" was formerly leased.  This property was sold with the Howard
Johnson Motor Lodge in 1991.

         Two service stations located near the interchange of Interstate
Highway 95 and U. S. Highway 92, which pass through the Daytona Beach area
lands owned by the Company, were leased to major oil companies until sold in
December of 1992.    A third service station, located at the interchange of
Interstate 95 and State Road 40, was leased to a major oil company through
December 31, 1991, at which time it was sold.





                                       7
<PAGE>   8

Item 1.  Business (continued)

         The 11,000-square-foot office building previously used as the
Company's administrative offices in Daytona Beach  and subsequently leased to
3rd parties was sold in December 1992.

         During 1978 and early 1979, the Company constructed a commercial
building at the intersection of Interstate 95 and State Road 40.  Previously
this facility was operated as a gift and fruit shop.  This building was sold in
December 1993.

         Highlands County, Florida.  The Company leased a 50,000-square-foot
building, located in Sebring, Florida, to Scotty's Home Builder's Supply, Inc
until sold in early 1993.  Two other buildings formerly vacant were leased up
with occupancy in early 1992:  A 12,000-square-foot facility was leased for a
ten-year term with an option to purchase, and sold in 1993.  A second
10,500-square-foot building, formerly the Company's administrative office, was
leased for a three-year term.  This 10,500 square foot building was sold in
December of 1992.

         The regional administrative offices were relocated to a site on U. S.
27 near Lake Placid, Florida, at the entrance to Tomoka Heights (see "Business
- Real Estate Operations") in August 1987.  On this site the Company
constructed a 7,000-square-foot office building.  In May 1990, the Company sold
this facility to a regional health care services corporation and moved its
administrative function to the Company's citrus production office.

         Sunshine Newspaper, Inc. leased from the Company a 7,000-square-foot
building located near Lake Placid, in which it operated a printing plant until
the building was sold to them in 1993.

         Forest product sales.  Income from sales of forest products varies
considerably from year to year depending on economic conditions and rainfall,
which sometimes limits access to portions of the woodlands.  In addition,
drought conditions such as experienced in early 1985 and throughout 1990
sharply increase the potential of forest fires.

         The timber lands encompass approximately 24,000 acres west of Daytona
Beach.  Forest product sales during the next few years are projected to
moderately exceed expenses which are primarily real estate taxes.  Additional
expenses include the costs of installing roads and drainage systems,
reforestation, and wild fire suppression.

GENERAL, CORPORATE AND OTHER OPERATIONS

         Real estate held and land transactions.  More than 90% of the
Company's lands have been owned by the Company or its affiliates for more than
fifty years.  A few tracts have been acquired in recent years to provide better
access to lands already owned.  To date the Company has not been in the
business of acquiring and holding real estate for sale.  Instead, portions of
the Company's lands are put to their best economic use.  Unsolicited sales are
made of parcels which do not appear to offer opportunities for use in the
foreseeable future.

         Land development beyond that discussed at "Business - Real Estate
Operations" will necessarily depend upon the long-range economic and population
growth of Florida and may be significantly affected by fluctuations in economic
conditions, prices of Florida real estate, and the amount of resources
available to the Company for development.

         No major sales of undeveloped lands are under consideration at this
time.

         Employees.  The Company has approximately 157 employees, including
approximately 77 seasonal employees in citrus operations.  During the citrus
harvesting season, these seasonal employees are hired to pack and handle the
citrus crop.  No employees are represented by unions.  The Company considers
its employee relations to be satisfactory.





                                       8
<PAGE>   9

Item 2.  Properties

         Information concerning the Company's properties is included on pages
2-4 of the Company's 1994 Annual Report to Shareholders (the "Annual Report")
under the captions "Land Holdings", "Citrus", "Conference Center and Resort"
and "Real Estate Operations" and is incorporated herein by reference.  Except 
for parts of the Annual Report expressly incorporated herein by reference, the
annual report is not to be deemed filed with the Securities and Exchange 
Commission.

Item 3.  Legal Proceedings

         There are no material pending legal proceedings to which the Company
or its subsidiaries are a party.

Item 4.  Submission of Matters to a Vote of Security Holders

         No matters were submitted to a vote of security holders during the
fourth quarter of the year ended December 31, 1994.





                                       9
<PAGE>   10

                                    PART II

Item 5.  Market for the Registrant's Common Stock and Related Shareholder
         Matters

         Information concerning the Company's common stock and dividends is
included on page 29 of the Annual Report under the caption "Common Stock Prices
and Dividends" and page 4 under the caption "Five-Year Financial Highlights"
and such discussion is incorporated herein by reference.

Item 6.  Selected Financial Data

         Five-year financial statement data is included on page 4 of the Annual
Report under the caption "Five-Year Financial Highlights" and such information
is incorporated herein by reference.

Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

         Management's Discussion and Analysis of Financial Condition and
Results of Operations is included on pages 26 through 28 of the Annual Report,
under the captions  "Management's Discussion and Analysis," and "Financial
Position" and such discussion is incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data

         Financial Statements

         Financial statements incorporated by reference in this report are
listed at Part IV, Item 14 (a), "Financial Statements."

Item 9.  Disagreements on Accounting and Financial Disclosures

         There were no disagreements with accountants on accounting and
financial disclosures during the two years ended December 31, 1994.





                                       10
<PAGE>   11

                                    PART III

         The information required by Items 10, 11, 12, and 13 is incorporated
herein by reference to the registrant's 1994 annual meeting proxy statement
pursuant to Instruction G to Form 10-K.  On March 31, 1995, the registrant
anticipates filing with the Commission, pursuant to Regulation 14A under the
Securities Exchange Act of 1934, its definitive proxy statement to be used in
connection with its 1994 annual meeting of shareholders at which directors will
be elected for the ensuing year.

         Executive Officers of the Registrant

The executive officers of the registrant, their ages at January 31, 1995, their
business experience during the past five years, and the year first elected as
an executive officer of the Company are as follows:

         Bob D. Allen, 60, president and chief executive officer, March 1990 to
         present; vice chairman of First Union Corporation (a publicly owned
         bank holding company) from July 1986 until March 1990.

         Bruce W. Teeters, 49, senior vice president-finance and treasurer,
         January 1988 to present.


Both of the above are elected annually as provided in the By-Laws.





                                       11
<PAGE>   12

                                    PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

        (a.)   1.    Financial Statements

                     The Company's 1992, 1993, and 1994 financial statements,
together with the reports of Arthur Andersen LLP, dated February 10, 1995, and
Rex Meighen & Company, dated February 10, 1994, appearing on pages 5 to 24 of
the accompanying 1994 Annual Report to Shareholders are incorporated by
reference in this Form 10-K Annual Report.  The following is a list of such
financial statements with references to the pages of the 1994 Annual Report to
Shareholders on which they may be found:

<TABLE>
<CAPTION>
                                                                      Annual Report
                                                                        Page No.  
                                                                      -------------
        <S>                                                               <C>
        Report of Independent Certified Public Accountants                5

        Consolidated Statements of Operations and Retained Earnings
          for the three years ended December 31, 1994                     6

        Consolidated Balance Sheets as of December 31, 1993 and 1994      7

        Consolidated Statements of Cash Flows for the three
          years ended December 31, 1994                                   8-9

        Notes to Consolidated Financial Statements                        10-24
</TABLE>

                     With the exception of (i) the aforementioned financial
statements and (ii) the information incorporated under Items 2, 5, 6, and 7,
the 1994 Annual Report to Shareholders is not to be deemed filed as part of
this report.


                            Other Schedules are omitted because of the absence
of conditions under which they are required or because the required information
is given in the financial statements or notes thereto.





                                       12
<PAGE>   13


Item 14.  Exhibits, Financial Statements Schedules and Reports on Form 8-K
(continued)

        (a)    3.        Exhibits

               (2.1)     Agreement of Merger and Plan of Merger and
                         Reorganization dated April 28, 1993 between
                         Consolidated-Tomoka Land Co. and CTLC, Inc. filed with
                         the Registrant's Quarterly Report on Form 10-Q for the
                         quarter ended March 31, 1993 and incorporated by this
                         reference.

               (2.2)     Certificate of Merger dated April 28, 1993 filed with
                         the registrant's Quarterly Report on Form 10-Q for the
                         quarter ended March 31, 1993 and incorporated by this
                         reference.

               (3.1)     Articles of Incorporation of CTLC, Inc. dated February
                         26, 1993 and Amended Articles of Incorporation dated
                         March 30, 1993 filed with the registrant's Quarterly
                         Report on Form 10-Q for the quarter ended March 31,
                         1993 and incorporated by this reference

               (3.2)     By-Laws of CTLC, Inc. filed with the registrant's
                         Quarterly Report on Form 10-Q for the quarter ended
                         March 31, 1993 and incorporated by this reference

               (10)      Material Contracts:

               (10.1)    Marketing Agreement executed on September 1, 1994
                         between Citrus World, Inc. and Consolidated-Tomoka
                         Land Co.

               (10.2)    Packing House Agreement executed on November 1, 1994
                         between Turner Foods Corporation and Consolidated-
                         Tomoka Land Co.

               (10.3)    The Consolidated-Tomoka Land Co. Unfunded Deferred
                         Compensation Plan filed with the registrant's
                         Quarterly Report on Form 10-Q for the quarter ended
                         June 30, 1981 and incorporated by this reference.

               (10.4)    The Consolidated-Tomoka Land Co. Unfunded Deferred
                         Compensation Plan executed on October 25, 1982 filed
                         with the registrant's annual report on Form 10-K for
                         the year ended December 31, 1982 and incorporated by
                         this reference.

               (10.5)    The Consolidated-Tomoka Land Co. Stock Option Plan
                         effective April 26, 1990 filed with the registrant's
                         Quarterly Report on Form 10-Q for the quarter ended
                         June 30, 1990 and incorporated by this reference.

               (11)      Statement regarding Computation of Per Share Earnings.

               (13)      1994 Annual Report to Shareholders.  (With the
                         exception of the information incorporated under Items
                         2, 4, 5, 6, and 7 the 1994 Annual Report to
                         Shareholders is not deemed to be filed as part of this
                         report.)

               (21)      Subsidiaries of the Registrant

               (23.1)    Consent of Rex Meighen & Company

               (23.2)    Consent of Arthur Andersen LLP


        (b)    Reports on Form 8-K

               No reports were filed on Form 8-K during the fourth quarter of
the year ended December 31, 1994.





                                       13
<PAGE>   14




                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.



                                        CONSOLIDATED-TOMOKA LAND CO.
                                                (Registrant)


March 30, 1995                         By   /s/ Bob D. Allen
                                           ---------------------------
                                           Bob D. Allen, President and
                                           Chief Executive Officer



        Pursuant to the requirements of the Securities Act of 1934, this report
is signed below by the following persons on behalf of the Registrant in the
capacities and on the dates indicated.


<TABLE>
<S>                              <C>                                                       <C>
March 30, 1995                   Chairman of the Board and Director                        /s/ David D. Peterson                   
                                                                                           --------------------------              
                                                                                           David D. Peterson                       
                                                                                                                                   
                                                                                                                                   
March 30, 1995                   President, Chief Executive                                                                        
                                 Officer (Principal Executive                                                                      
                                 Officer), and Director                                    /s/ Bob D. Allen                        
                                                                                           --------------------------              
                                                                                           Bob D. Allen                            
                                                                                                                                   
                                                                                                                                   
March 30, 1995                   Senior Vice President-Finance                                                                     
                                 Treasurer (Principal Financial                                                                    
                                 and Accounting Officer), Director                         /s/ Bruce W. Teeters                    
                                                                                           --------------------------              
                                                                                           Bruce W. Teeters                        
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
March 30, 1995                   Director                                                  /s/ John C. Adams, Jr.                  
                                                                                           --------------------------              
                                                                                           John C. Adams, Jr.                      
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
March 30, 1995                   Director                                                  /s/ Robert F. Lloyd                     
                                                                                           --------------------------              
                                                                                           Robert F. Lloyd                         
</TABLE>                                                                  




                                       14





<PAGE>   15

                            EXHIBIT INDEX
<TABLE>
<CAPTION>
                                                                           Page No.
                                                                           --------
<S>                                                                           <C>
(2.1)       Agreement of Merger and Plan of Merger and Reorganization
            dated April 28, 1993 between Consolidated-Tomoka Land Co.
            and CTLC, Inc. filed with the registrant's Quarterly Report
            on Form 10-Q for the quarter ended March 31, 1993 and
            incorporated by this reference.                                     *


(2.2)       Certificate of Merger dated April 28, 1993 filed with the
            registrant's Quarterly Report on Form 10-Q for the quarter
            ended March 31, 1993 and incorporated by this reference.            *

(3.1)       Articles of Incorporation of CTLC, Inc. dated February 26,
            1993 and Amended Articles of Incorporation dated March 30,
            1993 filed with the registrant's Quarterly Report on Form
            10-Q for the quarter ended March 31, 1993 and incorporated
            by this reference.                                                  *

(3.2)       By-laws of CTLC, Inc. filed with the registrant's Quarterly
            Report on Form 10-Q for the quarter ended March 31, 1993 and
            incorporated by this reference.                                     *
10          Material Contracts:

(10.1)      Marketing Agreement executed on September 1, 1994 between
            Citrus World, Inc. and Consolidated-Tomoka Land Co.                16

(10.2)      Packing House Agreement executed November 1, 1994 between
            Turner Food Corporation and Consolidated-Tomoka Land Co.           28

(10.3)      The Consolidated-Tomoka Land Co. Unfunded Deferred Compensation
            Plan filed with the registrant's Quarterly Report on Form
            10-Q for the quarter ended June 30, 1981 and incorporated
            by this reference.                                                  *

(10.4)      The Consolidated-Tomoka Land Co. Unfunded Deferred Compensation
            Plan executed on October 25, 1982 filed with the registrant's
            annual report on Form 10-K for the year ended December 31, 1982
            and incorporated by this reference.                                 *

(10.5)      The Consolidated-Tomoka Land Co. Stock Option Plan effective
            April 26, 1990 filed with the registrant's Quarterly Report on
            Form 10-Q for the quarter ended June 30, 1990 and incorporated
            by this reference.                                                  *


(11)        Statement regarding Computation of Per Share Earnings.             33

(13)        1994 Annual Report to Shareholders                                 34

(21)        Subsidiaries of the Registrant

(23.1)      Consent of Rex Meighen & Company

(23.2)      Consent of Arthur Andersen LLP

* - Incorporated by Reference
</TABLE>






<PAGE>   1
                                                                    EXHIBIT 10.1

                             MARKETING AGREEMENT

                              CITRUS WORLD, INC.


         THIS AGREEMENT, made as of the 1st day of September, 1994, between
CITRUS WORLD, INC., a cooperative association organized under the laws of the
State of Florida with its principal place of business at Lake Wales, Florida
(hereinafter referred to as "Citrus World") and CONSOLIDATED-TOMOKA LAND CO. of
LAKE PLACID, Florida (hereinafter referred to as "Member").

                             W I T N E S S E T H:

         WHEREAS, Citrus World owns and operates a citrus fruit canning,
packaging, and processing plant at Lake Wales, Florida, as well as other
facilities both within and without the State of Florida for the extraction,
canning, and/or processing, warehousing, and marketing of processed citrus
fruit products; and

         WHEREAS, Member is a member-stockholder of Citrus World and desires to
arrange for the sale and delivery of citrus fruit to Citrus World for
processing and marketing of the products derived therefrom.

         NOW, THEREFORE, in consideration of the premises and other valuable
considerations, it is mutually agreed as follows:

         1.      Definitions. For the purposes of this Agreement:

                 (a)      "Grower-Members" shall mean citrus fruit growers who
                          are members of Member where Member is a cooperative 
                          association.





                                      1
<PAGE>   2
                 (b)      "Non-Member Patrons" shall mean citrus fruit growers
                          who are not Grower-Members but who have agreed as of
                          or prior to October 1, 1992, to sell fruit to Member
                          (if a cooperative) for marketing; to allow pooling of
                          such fruit on a cooperative basis; and to accept the
                          pool proceeds (after deduction of all costs and
                          expenses) as the total amount due for such fruit.

                 (c)      "Growers" shall include both Grower-Members and 
                          Non-Member Patrons.

                 (d)      "Committed Fruit" shall mean all citrus fruit from
                          Member which is not packed as fresh fruit and which
                          is either produced by Member itself or which, where
                          Member is a cooperative association, is committed to
                          Member by means of valid Grower Marketing Agreements.

                 (e)      "Grower Marketing Agreements" shall mean valid
                          agreements between Member if a cooperative and
                          Member's Growers whereby each Grower will have agreed
                          (i) to sell and deliver citrus fruit to Member for
                          marketing; (ii) that such fruit will be grown on
                          specific groves the description of which has been
                          furnished to Member; and (iii) that such agreements
                          shall not be terminable except upon two years notice
                          (subject, however, to the provisions of paragraph 17
                          hereof).

                 (f)      "Limited Fruit" shall mean all citrus fruit from
                          Member the quantity of which has been set, in terms
                          of a specified number of boxes, by Citrus World's
                          Board of Directors less an allowance, not to exceed
                          five percent (5%) of such set quantity, to
                          accommodate Member's fresh fruit packing house
                          operations.

                 (g)      "Grove Property" shall mean all planted grove
                          properties owned or leased as of October 1, 1992 by
                          Member, or by a Grower, the fruit from which will be
                          Committed Fruit. Such properties may be comprised of
                          actual producing groves or young groves not producing
                          fruit as of October 1, 1992. Former groves destroyed
                          by blight, disease or freeze that are to be replanted
                          but which may not have been replanted as of October
                          1, 1992, may be included provided they are, in fact,
                          replanted by September 1, 1995. But such acreage that
                          is not planted shall not be eligible for replacement
                          as provided in Paragraph 11 hereof.





                                      2
<PAGE>   3
                 (h)      "Fruit Owned or Controlled by Member" shall include
                          all Committed Fruit and Limited Fruit, either or both.

                 (i)      "Florida Citrus Season" means the period each year
                          commencing on September 1 and ending on the following
                          August 31.

         2.      Delivery and Transfer of Title. Subject to the terms of this
Agreement, Member agrees to deliver to Citrus World all Fruit Owned or
Controlled by Member, and Member hereby assigns and transfers to Citrus World
upon such delivery absolute title and ownership to all such fruit that is
accepted by Citrus World. Member agrees to deliver the same to such place as
Citrus World may direct and Member hereby warrants that Member will have good
and lawful authority to sell and transfer said fruit at the time of such
delivery and warrants title to said fruit against the lawful claims of all
persons whomsoever.

         3.      Estimate and Identity of Fruit. On or before October 1st of
each year this Agreement is in effect, Member agrees to furnish to Citrus World
the estimated quantity by varieties of Fruit Owned or Controlled by Member. In
addition, Member shall at the same time clearly identify all Committed Fruit by
delivering to Citrus World a list specifying the Grove Property (including the
information specified in paragraph 4 below) from whence the same is to be
harvested. And, except as provided in paragraph 10 hereof, Grove Property
included in such list may not be removed therefrom except upon 2 years written
notice to Citrus World. If applicable, Member will furnish at such time the
varieties and quantities of Limited Fruit to be delivered to Citrus World
pursuant to this Agreement, provided that any changes in the varieties of fruit
and quantities thereof from that delivered during the previous Florida Citrus
Season must be approved by Citrus World's Board of Directors, unless management
determines a varietal change is beneficial to Citrus World.





                                      3
<PAGE>   4
         4.      Records. So long as this agreement remains in effect, Member
will maintain adequate records, and will furnish copies thereof to Citrus
World, so as to be able to describe fully all Grove Properties listed by Member
pursuant to paragraph 3 above, including acreage, block by variety, and the
number and age of the trees in each block.

         5.      Certificate of Compliance. Each year, within 30 days following
the close of Member's fiscal year, Member will deliver to Citrus World a
certificate of compliance in the form of Exhibit "A" attached hereto and made a
part hereof signed by Member, and accompanied by an opinion of Member's
independent auditor to be based on Member's records and in the form of Exhibit
"B" also attached hereto and made a part hereof, attesting to the fact (a) that
all fruit delivered by Member to Citrus World during the preceding Florida
citrus season was in fact Fruit Owned or Controlled by Member as herein
defined; and (b) that the total quantity of all such Fruit Owned or Controlled
by member was in fact delivered to Citrus World by Member.

         6.      Acceptance of Fruit by Citrus World. Subject to the provisions
of paragraph 13 hereof, Citrus World shall accept for processing and marketing
all Fruit Owned or Controlled by Member which is (a) included in the estimate
made pursuant to paragraph 3 above and derived from the Grove Property
designated pursuant to said paragraph; or (b) consists of Limited Fruit.
However, Citrus World shall not accept any fruit which does not comprise fruit
from the Grove Property specified or is in excess of the number of boxes of
Limited Fruit, and no waiver of the provisions of this paragraph shall be valid
unless approved by Citrus World's Board of Directors, Executive Committee or
Marketing Committee.

         7.      Purchase Price. Citrus World agrees to sell the product
manufactured from fruit delivered by member hereunder, pooled with products
manufactured from fruit delivered by other members or any other source, and to
pay over ratably as the agreed purchase price



                                      4
<PAGE>   5
due Member hereunder the net amount received from such sale, as final
settlement in full to Member, less any and all advances to Member and less
Citrus World's usual uniform and regular charges and expenses for handling and
processing the fruit and from marketing the products therefrom including all
commonly accepted business expenses and conventional reserves. Member further
agrees to accept capital equity certificates or credits of the type and in the
form authorized by the By-Laws of Citrus World as payment of that part of such
purchase price which is equal to the retained amounts for capital purchases
fixed by the Board of Directors of Citrus World.

         8.      Advances. Citrus World agrees to make advances to Member upon
the delivery of fruit to it as may from time to time be established by Citrus
World's Board of Directors; however, Citrus World shall not be obligated to
make any final settlement on account of such deliveries until the end of its
fiscal year, or later at the discretion of its Board of Directors.

         9.      Excess Fruit. Any and all fruit acquired by Member but which
Member could not include in the estimate made pursuant to paragraph 3 above,
shall first be offered to Citrus World for purchase on a cash or participation
basis and Member agrees not to sell such fruit to others at a price lower than
that offered by Citrus World, or on a participation basis upon terms less
favorable than those offered by Citrus World.

         10.     Diversion of Fruit. Member agrees it will not permit any
citrus fruit now or hereafter comprising Fruit Owned or Controlled by Member to
be delivered to any canning or processing plant other than those of Citrus
World or designated by Citrus World during the period covered by this
Agreement, except:


                                      5
<PAGE>   6
                 (a)      Where a Grower or Member has made a bona fide sale or
                          transfer of ownership of all or part of a grove such
                          that the fruit therefrom is no longer available to
                          Member; or

                 (b)      Where a Grower dies and such deceased Grower's heirs,
                          administrators, or executors desire to withdraw the
                          deceased Grower's groves such that the fruit
                          therefrom is no longer available to Member; or

                 (c)      Where the Board of Directors of Citrus World has
                          permitted Member to make specified deliveries to 
                          others.

         11.     Replacement of Grove Property. Whenever Member should occasion
a reduction in Member's designated Grove Property pursuant to the provisions of
paragraph 10(a) or (b) above, or due to the withdrawal of a Grower or for any
other reason, then Member may replace such property, provided, however, that:

                 (a)      Member has actually suffered a reduction in the 
                          amount of Member's Grove Property;

                 (b)      the property to be replaced consists only of planted
                          acreage;

                 (c)      the replacement shall be completed within two (2) 
                          years from the date of the loss;

                 (d)      Member will immediately notify Citrus World upon the
                          making of any such replacement; and

                 (e)      the varieties of citrus fruit grown on the
                          replacement acreage shall be substantially the same
                          as that grown on the lost property unless otherwise
                          approved by Citrus World's Board of Directors.

All grove property added as replacement property pursuant to this paragraph
shall be deemed to be Grove Property as herein defined and included in the
properties identified pursuant to paragraph 3 hereof, but nothing herein shall
be deemed or construed as modifying the two year notice requirement for the
addition or removal of the replacement property or any other properties as set
forth in said paragraph 3, nor the obligation of Member to deliver to Citrus

                                      6
<PAGE>   7
World the quantities of fruit specified by Member in the then current estimate
delivered by Member to Citrus World pursuant to said paragraph 3.


         12.     Fruit Exchange. If for pooling considerations, or in the
interest of Citrus World's plant efficiency, Fruit Owned or Controlled by
Member is, with the knowledge and consent of Citrus World, exchanged for other
fruit of like type and quality, then such exchange fruit shall nevertheless be
deemed to be Fruit Owned or Controlled by Member for the purposes of this
Agreement. Any such exchanges will be noted in the Certificate and opinion to
be submitted by Member pursuant to paragraph 5 hereof.

         13.     Origin and Rejection of Fruit. All fruit to be delivered by
Member under this agreement shall consist only of fruit grown upon groves
located within the State of Florida and such fruit, together with the
horticultural practices used in growing and harvesting the same, shall conform
in all respects to all applicable laws and regulations of the United States and
the State of Florida. Citrus World may, at its option, reject any and all fruit
that fails to pass State and/or Federal inspection or to conform with this
Agreement, and any loss or additional cost Citrus World may suffer thereby
shall be charged against Member.

         14.     Increase in Grove Property Acreage or Amount of Fruit. The
quantity of Member's Grove Property and/or the amount of fruit may be increased
but only in the following manner:

                 (a)      On or before June 1 of each year, Citrus World will
                          consider an increase in the amount of Grove Property
                          acreage and/or total quantity of fruit to be handled
                          by it for the next ensuing Florida Citrus Season.
                          Beginning September 1, 1994, should Citrus World
                          determine to increase such acreage or fruit quantity
                          then such increase will be allocated to the then
                          current members of Citrus World in proportion to the
                          total number of shares of A, B





                                      7
<PAGE>   8
                          and C stock held by each such member as of the
                          preceding August 31.

                 (b)      The quantity of Grove Property listed by Member
                          pursuant to paragraph 3 may be increased or decreased
                          whenever such change is to consist solely of grove
                          properties that have been acquired by Citrus World
                          Employee option holders exercise of their options.

         15.     Liquidated Damages. Inasmuch as the remedy at law would be
inadequate and inasmuch as it would be impracticable and extremely difficult to
determine the actual damage resulting to Citrus World should Member fail to
deliver fruit hereunder, regardless of the cause of such failure (except as
provided in paragraph 18 hereof) Member hereby agrees to pay to Citrus World as
liquidated damages for breach of this agreement for all fruit which Member has
agreed to deliver hereunder but which Member has failed to deliver, the sum of
Seven Hundred and Fifty Dollars ($750.00) per acre for each acre the fruit from
which was not delivered in its entirety or Two Dollars ($2.00) per standard
field box for all diverted fruit. Both parties agree that this Agreement is one
of a series dependent for its true value upon the adherence by each and all of
the contracting parties to each and all of the said agreements, but the
cancellation of any other similar agreement or the failure of any of the
parties thereto to comply with the same, shall not affect the validity of this
Agreement.

         16.     Attorney's Fees. If any action whatsoever by reason of breach
or threatened breach of this Agreement is brought, the party that does not
prevail shall pay all costs thereof, including reasonable attorneys fees
expended or incurred in such proceedings.

         17.     Term and Termination. This Agreement shall commence upon its
execution by both parties and shall remain in effect until terminated by Member
which may be accomplished only as of September 1st of any year and only by
notifying Citrus World in writing at least two (2) years prior to the September
1st upon which such termination is to be





                                      8
<PAGE>   9
effective. Provided, however, that Citrus World shall not be obligated to
release Member from this Agreement as long as Member is indebted to Citrus
World in any sum.

         18.     Force Majeure. Neither party to this Agreement shall be liable
for damages for failure to perform hereunder to the extent that performance by
either of them is made impossible or delayed by Act of God, war, fire,
equipment breakdown, strike, embargo, lockout, inability to obtain materials,
supplies or transportation or any other cause beyond the control of either of
said parties.

         19.     Bylaws and Rules. The By-Laws of Citrus World now in existence
and as hereafter amended, and all rules, regulations and orders promulgated by
Citrus World from time to time shall be parts of this Agreement and binding
upon the parties thereto.

         20.     Right of Offset. Citrus World shall have the right to offset
and deduct any sums that may become due to it from Member from amounts accruing
to Member under this Agreement whether such indebtedness to Citrus World arises
under this Agreement or otherwise.

         21.     No Oral Agreement. The parties agree that there are no oral or
other conditions, promises, covenants, representations or inducements in
addition to or at variance with any of the terms hereof, and that this contract
represents the voluntary and clear understanding of both parties fully and
completely.

         22.     Successors and Assigns. This Agreement shall inure to and be
binding upon the successors, assigns and/or legal representatives of both of
the parties hereto.



                                      9
<PAGE>   10
         IN WITNESS WHEREOF, both parties have executed this agreement as of
the day and year first above written by their duly authorized representatives.





Attest or Witness:




Patricia Lagoni                             CONSOLIDATED-TOMOKA LAND CO.
---------------                              
  Secretary




SEAL                                             By: Hugh J. Veley
                                                     -------------
                                                     V.P. Citrus



Attest or Witness:



David C. Ratha                              CITRUS WORLD, INC.
-------------------                                                      
Corporate Secretary



SEAL                                             By: F.M. Hunt
                                                     ---------





                                      10
<PAGE>   11
                                 CITRUS WORLD
                     1994-95 UNIFORM MARKETING AGREEMENT
                                      
                                 EXHIBIT "A"




                          CERTIFICATE OF COMPLIANCE

         To the best of our knowledge and belief, the undersigned member of
Citrus World hereby certifies (a) that all fruit delivered to Citrus World by
the undersigned during the 1994-1995 Florida Citrus Season consisted of Fruit
Owned or Controlled by the undersigned as such terms are defined in Paragraph 1
of the Citrus World Uniform Marketing Agreement; and (b) that the total
quantity of such fruit has been delivered to Citrus World in accordance with
Paragraph 2 of said Agreement.




                                             CONSOLIDATED-TOMOKA LAND CO.

                                             By:                          
                                                 -------------------------

                                             Date                         
                                                 -------------------------





                                      11
<PAGE>   12
                                 CITRUS WORLD
                     1994-95 UNIFORM MARKETING AGREEMENT
                                      
                                 EXHIBIT "B"




                 CERTIFICATE OF MEMBER'S INDEPENDENT AUDITOR

         We have examined the accompanying Certificate of Compliance with the
Citrus World Marketing Agreement, Paragraphs 1 and 2, for the 1994-1995 Florida
Citrus Season as executed by Consolidated-Tomoka Land Co. (hereinafter referred
to as "Member.") Our examination was made in accordance with standards
established by the American Institute of Certified Public Accounts and,
accordingly, included such procedures as we considered necessary in the
circumstances.

         In our opinion, based upon the books and records of Member, the
Certificate of Compliance referred to above correctly reflects compliance by
Member with the criteria established in the Citrus World Marketing Agreement,
Paragraphs 1 and 2.



                                             
                                             ---------------------------------
                                             Auditor

                                             By:                              
                                                 -----------------------------

                                             Date                             
                                                 -----------------------------





                                      12

<PAGE>   1
                                                                    EXHIBIT 10.2

                           PACKING HOUSE AGREEMENT


        THIS AGREEMENT, made and entered into this 1st day of November, 1994, by
and between TURNER FOODS CORPORATION, a Florida corporation, 25450 Airport
Road, Punta Gorda, Florida 33950 (hereinafter referred to as "TFC") and
CONSOLIDATED-TOMOKA LAND COMPANY, Post Office Box 1005, Lake Placid, Florida
33852 (hereinafter referred to as "CONSOLIDATED").

                                  WITNESSETH

WHEREAS, CONSOLIDATED is the owner and operator of a fresh citrus fruit packing
house located near Lake Placid, Florida (hereinafter referred to as the
"packing house"), and

WHEREAS, TFC is the owner of citrus groves located in Highlands, Collier,
Hendry and DeSoto Counties, Florida, known as the "HICKORY, HIGHLAND, GATOR
SLOUGH, and DESOTO CITRUS GROVES", and

WHEREAS, the parties desire that a portion of the citrus fruit raised on said
TFC CITRUS GROVES which is suitable for packing as fresh fruit shall be run
through CONSOLIDATED's packing house, pursuant to the terms and conditions
hereinafter set forth:

1.0  COMMITTED FRUIT:  TFC agrees to deliver and CONSOLIDATED agrees to receive
     at its packing house the following estimated quantities providing that
     previous commitments can be met:

<TABLE>
<CAPTION>
          Variety                         Estimated Quantity
          -------                         ------------------
          <S>                             <C>
          Robinson Tangerine              11,500               
          Hamlin Orange                   As mutually agreed upon   
          Pineapple Orange                As mutually agreed upon
          Orlando Tangelo                 55,000                  
          Temple                          50,000                           
          Murcott Tangerine               25,000                
          Valencia                        As mutually agreed upon
</TABLE>

     The above volumes are subject to market conditions, TFC and CONSOLIDATED 
     have the right to add varieties or volumes, or to delete varieties or 
     volumes, if acceptable to both parties.

2.0  POOLS:  All fruit from TFC run through CONSOLIDATED's packing house will
     be pooled with other fruit of like grade and quality from CONSOLIDATED or
     from other growers.

     2.1  POOL PERIODS:  All fruit harvested will be accounted for in a
          seasonal pool period by variety.  The seasonal pool period is further
          defined as August through June or upon completion of final harvest of
          fruit covered by this Agreement.


                                      1
<PAGE>   2
     2.2  PACK-OUT:  CONSOLIDATED shall account for all fruit received by its
          packing house from HICKORY, HIGHLAND, GATOR SLOUGH, or DESOTO CITRUS 
          GROVES separately and on a daily basis by standard box (hereinafter 
          defined) and shall transmit DAILY to TFC (c/o Chet Townsend; FAX No. 
          (813)657-6418) a report of all pack-out data for such fruit.  
          "Pack-Out Data" shall be deemed to mean listing by variety and by 
          grade of (i) all fruit that meets fresh fruit standards and (ii) all
          fruit that is eliminated.

3.0  PACKING AND SELLING COSTS:  Packing and selling costs are based on a
     packed 1-3/5 bu. carton:

     3.1  PACKING COSTS:  Packing and costs based on a packed 1-3/5 bu. box:

<TABLE>
<CAPTION>
PACKED IN:         4/5 BU.     2/5 BU.         4#             5#         BULK
                   CARTON      CARTON      BAGMASTERS     BAGMASTERS     BINS
                                                                         WOOD
----------         -------     -------     ----------     ----------     ----
<S>                <C>         <C>           <C>            <C>          <C>
Oranges            $5.10       $6.60         $6.30          $6.18        $1.25
Temples            $5.10       $6.60         $6.30          $6.18        $1.25
Tangelos           $5.10       $6.60         $6.30          $6.18        $1.25
Tangerines         $6.50        N/A           N/A            N/A         $1.25
</TABLE>

     3.2  SELLING COSTS:  $0.30 per packed or bulk standard box.

     3.3  HANDLING COSTS:  $0.20 per packed or bulk standard box.

     3.4  ELIMINATION HAUL:  Hauling: Per weight box (90 lbs. for Oranges,
          Temples and Tangelos; 95 lbs. for Tangerines).

          ELIMINATION HAUL RATES:

<TABLE>
<CAPTION>
                                                               Temple
                                                               Tangelo
               Destination                       Oranges       Tangerine
               -----------                       -------       ---------
               <S>                               <C>           <C>
               Silver Springs, Winter Garden     $0.50/box     $0.60/box
               SunPac, Winter Haven              $0.42/box     $0.52/box
               Coke, Auburndale                  $0.45/box     $0.55/box
               Tropicana, Bradenton              $0.45/box     $0.55/box
               Tropicana, Fort Pierce            $0.45/box     $0.55/box
               Cargill, Frostproof               $0.35/box     $0.45/box
               LaBelle                           $0.35/box     $0.45/box
               OrangeCo, Bartow                  $0.42/box     $0.52/box
</TABLE>


                                       2
<PAGE>   3
     3.5  ELIMINATION CHARGES:  $0.25 for Oranges, Temples, Tangelos: $0.40 for
          Tangerines.

     3.6  INDUSTRY ASSESSMENTS:  As set by the industry groups and is to be
          deducted from Fruit Proceeds of TFC and paid by CONSOLIDATED:

<TABLE>
<CAPTION>
                                                               1994-95 SEASON
                                                               1 - 3/5 BU. BOX
                                                               ---------------
<S>                                <C>                              <C>
Florida Citrus Packers                                              .0040

Dept. of Citrus                     Oranges                         .2900
                                   Grapefruit                       .3500
                                   Reticulata                       .3500

Citrus Canker                         None                          

Department of Agriculture                                           .1332

Citrus Marketing Order                                              .0050

Citrus Admin. Committee                                              .006

Total Assessments                   Oranges                         .4382
                                   Grapefruit                       .4982
                                   Reticulata                       .4982
</TABLE>

4.0  HAUL CHARGES FROM GROVE TO PACKING HOUSE:  CONSOLIDATED agrees to haul all
     fruit from HICKORY CITRUS GROVE for $0.16 per box, from HIGHLAND and GATOR
     SLOUGH CITRUS GROVES for $0.40 per box, and from DESOTO CITRUS GROVE for 
     $0.20 per box, to be deducted from Fruit Proceeds of the participation 
     plan.

5.0  PICK AND ROADSIDE CHARGES:  Pick and roadside charges will be negotiated
     with an independent contractor approved by TFC.  TFC will pay for all 
     pick and roadside charges direct to harvester.  CONSOLIDATED agrees to 
     advance TFC $1.25 per box weekly for fruit delivered to packing house.

6.0  ELIMINATION FRUIT:  Packing house eliminations will be sold directly to a
     processing plant of TFC's choice under separate contract agreement.  
     Proceeds from sale of elimination fruit will go directly to TFC.  TFC will 
     furnish TFC Trip Ticket books, one for each grove, for a CONSOLIDATED 
     representative to write for each load of eliminations delivered for TFC's 
     account.  CONSOLIDATED will mail, daily, copies of TFC Trip Tickets to the 
     Punta Gorda address above.  All TFC Trip ticket books used or unused 
     should be returned to the grove location by the end of the current season.


                                      3
<PAGE>   4
7.0   TERMS OF PAYMENT:  Within 30 days following the close of each month
      during each Florida Citrus season, CONSOLIDATED will pay to TFC 75% of 
      the anticipated pool returns, less the harvesting advance and other 
      charges listed in paragraphs 3.0, 4.0 and 5.0, due TFC arising from all 
      fruit picked and sold during each month.

      The remaining balance due from such pool returns will be paid by
      CONSOLIDATED to TFC within 75 days after the final close of each pool.

      Each TFC Grove should be accounted for separately, with separate
      statements.  Each statement should tie to TFC Trip Ticket numbers, which 
      can be sorted by ticket prefix numbers (grove identification number).  
      All payment checks and statements should be sent to Turner Foods 
      Corporation, 25450 Airport Road, Punta Gorda, FL 33950.

8.0   ESTIMATED RETURNS:  CONSOLIDATED will provide estimated returns and
      payment dates as requested throughout the season.  TFC understands the
      estimates may vary considerably from actual final returns depending upon 
      many variables.  CONSOLIDATED will report the average FOB selling price 
      for each carton size on a weekly basis (to be faxed to Chet Townsend at 
      (813)657-6418).

9.0   STANDARD BOX:  For the purposes of this Agreement, "standard box" means
      Florida standard weight boxes as follows:  oranges - 90 pounds; 
      Grapefruit - 85 pounds; Tangerines - 95 pounds.

10.0  DELIVERY SCHEDULE:  Delivery schedules shall enable TFC to harvest in a
      timely fashion so as to enhance marketability and to avoid loss from 
      premature harvest or excess loss due to over-maturity.  Delivery 
      schedules shall be coordinated with CONSOLIDATED and TFC site 
      representatives.

11.0  RIGHT OF ENTRY:  TFC reserves the right for its agents or designees to
      enter CONSOLIDATED's packing house as it may elect for the purpose of
      inspecting the work.  CONSOLIDATED reserves the right for its agents or
      designees to enter TFC's groves for inspection and harvest of the fruit 
      under contract.

12.0  RECORDS AND ACCOUNTS:  CONSOLIDATED shall keep and maintain such records
      and accounts in connection with the performance of the Contract, as shall
      permit CONSOLIDATED to furnish TFC an accurate written allocation of the 
      total amount paid for performance of the Contract to the various 
      elements of the Contract.  CONSOLIDATED shall retain such records and 
      accounts for a period not less than five (5) years and shall make 
      records available to TFC for inspection and copying, where records are 
      kept, during reasonable business hours and upon seven (7) days' written 
      request.

13.   TERM OF CONTRACT:  This contract shall commence upon full execution of
      this Contract and shall remain in force through the 1994-1995 season.


                                      4
<PAGE>   5

14.0    Complete Agreement and Non-Waiver:  This Contract is intended to be
        final and complete, and exclusive statements of the terms of the
        Agreement between the parties.  The parties agree that parol or
        extrinsic evidence may not be used to vary or contradict the express
        terms of this Contract.  Except as specifically provided herein, this
        contract shall not be amended or modified, and no waiver of any
        provision hereof shall be effective, unless set forth in a written
        instrument authorized and executed with the same formality as this
        contract.

15.0    Binding Effect:  This Agreement shall be binding upon and inure to the
        benefit of the parties respective successors and assigns.



IN WITNESS WHEREOF, the parties have executed this Agreement this 1st day of
November, 1994.

                                             TURNER FOODS CORPORATION


        Dagmar Gewlas                   By:       John C. Merritt
---------------------------------          -------------------------------
           Witness                                John C. Merritt
                                                  Vice-President

       Deborah Valenta
---------------------------------
           Witness


                                             CONSOLIDATED-TOMOKA LAND CO.


         Linda Doyle                    By:       Hugh J. Veley
---------------------------------          -------------------------------
           Witness                                V.P. Citrus

         Betty Caudill
---------------------------------
           Witness


                                      5

<PAGE>   1



                                  EXHIBIT 11

                 CONSOLIDATED-TOMOKA LAND CO. AND SUBSIDIARIES
                    COMPUTATION OF EARNINGS PER COMMON SHARE
<TABLE>
<CAPTION>
                                                                              FOR THE YEAR ENDED DECEMBER 31,
                                                                          1994             1993             1992
                                                                        ---------        ---------        ---------
<S>                                                                     <C>              <C>              <C>
PRIMARY EARNINGS (IN THOUSANDS)

INCOME  FROM CONTINUING OPERATIONS                                      6,490,401        1,215,984        3,026,834

LOSS FROM DISCONT. RESORT OPERATIONS (NET OF TAX)                        (135,611)        (759,284)        (516,530)

EXTRAORDINARY ITEM                                                             --               --        1,491,909

CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING FOR INCOME TAXES                                                  --          329,442               --
                                                                        ---------        ---------        ---------
NET INCOME APPLICABLE TO COMMON STOCK                                   6,354,790          786,142        4,002,213
                                                                        =========        =========        =========
PRIMARY SHARES USED IN COMPUTATION
  WEIGHTED AVERAGE NUMBER OF COMMON SHARES  OUTSTANDING                 6,261,272        6,261,272        6,261,272

SHARES APPLICABLE TO STOCK OPTIONS USING THE TREASURY STOCK
  METHOD AT AVERAGE MARKET PRICE FOR THE PERIOD                            25,376           31,928           21,820
                                                                        ---------        ---------        ---------
TOTAL PRIMARY SHARES                                                    6,286,648        6,293,200        6,283,092
                                                                        =========        =========        =========
PRIMARY EARNINGS PER COMMON SHARE:

INCOME FROM CONTINUING OPERATIONS                                           $1.04            $0.20            $0.48

LOSS FROM DISCONT. RESORT OPERATIONS (NET OF TAX)                          ($0.03)          ($0.12)          ($0.08)

EXTRAORDINARY ITEM                                                          $0.00            $0.00            $0.24

CUMULATIVE EFFECT OF CHANGE IN
 ACCOUNTING FOR INCOME TAXES                                                $0.00            $0.05            $0.00
                                                                        ---------        ---------        ---------
NET INCOME APPLICABLE TO COMMON STOCK                                       $1.01            $0.13            $0.64
                                                                        =========        =========        =========
FULLY DILUTED SHARES USED IN COMPUTATION
 TOTAL PRIMARY SHARES                                                   6,286,648        6,293,200        6,283,092

SHARES APPLICABLE TO STOCK OPTIONS IN ADDITION TO THOSE
 USED IN PRIMARY COMPUTATION DUE TO USE OF THE HIGHER OF
 AVERAGE MARKET PRICE OR PERIOD END MARKET PRICE                               --            1,356               --
                                                                        ---------        ---------        ---------
                                                                        6,286,648        6,294,556        6,283,092
                                                                        =========        =========        =========
FULLY DILUTED EARNINGS PER SHARE

INCOME  FROM CONTINUING OPERATIONS                                          $1.04            $0.20            $0.48

LOSS FROM DISCONT. RESORT OPERATIONS (NET OF TAX)                          ($0.03)          ($0.12)          ($0.08)

EXTRAORDINARY ITEM                                                          $0.00            $0.00            $0.24

CUMULATIVE EFFECT OF CHANGE IN
 ACCOUNTING FOR INCOME TAXES                                                $0.00            $0.05            $0.00
                                                                        ---------        ---------        ---------
NET INCOME APPLICABLE TO COMMON STOCK                                       $1.01            $0.13            $0.64
                                                                        =========        =========        =========
</TABLE>

<PAGE>   1

                                  EXHIBIT 13
                                      
                                ANNUAL REPORT
<PAGE>   2
<TABLE>
<CAPTION>
                                                  CONSOLIDATED - TOMOKA LAND CO.
------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>
BOARD OF DIRECTORS                                                          OFFICERS                                              
                                                                                                                                  
JOHN C. ADAMS, JR. (2)                                                      DAVID D. PETERSON                                     
Chairman of the Board of Hilb, Rogal and                                    Chairman of the Board                                 
Hamilton Company of Daytona Beach, Inc.                                                                                           
(an insurance agency); Executive Vice                                       BOB D. ALLEN                                          
President and Chief Operating Officer                                       President and Chief                                   
of Hilb, Rogal and Hamilton Company                                         Executive Officer                                     
                                                                                                                                  
BOB D. ALLEN (1)                                                            BRUCE W. TEETERS                                      
President and Chief Executive                                               Senior Vice President - Finance                       
Officer of the Company                                                      and Treasurer                                         
                                                                                                                                  
JACK H. CHAMBERS (3)                                                        ROBERT F. APGAR                                       
Of Counsel to law firm of                                                   Vice President - General Counsel                    
Foley & Lardner                                                                                                                   
                                                                            JOSEPH BENEDICT III                                   
JAMES P. GORTER                                                             Vice President - Government                           
Chairman of the Board of                                                    Relations                                             
Baker Fentress & Company;                                                                                                         
limited partner of Goldman,                                                 PATRICIA LAGONI                                       
Sachs & Co.                                                                 Vice President - Administration                       
                                                                            and Corporate Secretary                               
WILLIAM O. E. HENRY (3)                                                                                                           
Practicing attorney and partner                                             HUGH J. VELEY                                         
in law firm of Holland & Knight,                                            Vice President - Citrus                               
counsel for the Company                                                                                                           
                                                                            EMILY J. SOTTILE                                      
ROBERT F. LLOYD (2)                                                         Assistant Secretary and                               
Chariman of the Board and                                                   Assistant Treasurer                                   
Chief Executive Officer of                                                                                                        
Lloyd Buck - Cadillac Inc.                                                  LINDA CRISP                                           
                                                                            Assistant Secretary
JOHN H. PACE, JR (3)                                  
Chairman of Cardinal Investment                                             GARY MOOTHART                                         
Company (investor in securities                                             Controller                                            
and real estate)                                                                                                                   
                                                                            INDIGO DEVELOPMENT INC.                               
DAVID D. PETERSON (1)                                                       WILLIAM H. MCMUNN                                     
Chairman of the Board of the Company;                                       President                                             
President and Chief Executive Officer                                                                                             
of Baker, Fentress & Company                                                (1)  Member of the Executive Committee                
                                                                            (2)  Member of the Compensation and                   
BRUCE W. TEETERS                                                                 Stock Option Committee                           
Senior Vice President - Finance                                             (3)  Member of the Audit Committee                    
and Treasurer of the Company                                                                                                      
                                                                                                                                  
----------------------------------------------------------                  -------------------------------------------------------
COUNSEL                                                                     AUDITORS                          
                                                                                                              
Holland & Knight                                                            Arthur Andersen LLP               
Post Office Box 1526                                                        101 East Kennedy Boulevard        
Orlando, Florida  32802-1526                                                Tampa, Florida  33602             
                                                                                                              
REGISTRAR AND STOCK TRANSFER AGENT                                          MAILING ADDRESS                   
                                                                                                              
Mellon Securities Trust Company                                             Consolidated-Tomoka Land Co.      
Four Station Square, Third Floor                                            Post Office Box 10809             
Pittsburgh, PA  15219-1173                                                  Daytona Beach, Florida  32120-0809
</TABLE>

<PAGE>   3

                             TO OUR SHAREHOLDERS

     It is a pleasure to report that the Company achieved its highest level of
operating earnings in recent history. Net income of $6.4 million or $1.01 per
share was earned in 1994 compared to net income of $0.8 million or $.13 per
share in the prior year.
     In addition to record earnings in 1994, the year was highlighted by the
July sale of Indigo Lakes Resort in a cash transaction for its approximate book
value. This event represented a major step toward the Company's goal of exiting
all business segments except its citrus and land development operations and
provided funds for a significant reduction in outstanding debt. Thus the
resort's annual operating losses, ranging from $0.4 million to $1.7 million
over the past five years, have been eliminated.
     Citrus operating results were well short of internal plans and normal
expectations. The crop harvested January April produced less volume than
expected. More recently, the unusually warm and wet September to December
growing conditions caused fruit to mature early and with shorter than normal
shelf life. Growers, therefore, expedited harvesting and overwhelmed the
markets, which collapsed normal pricing. Little better than break-even results
were disappointing although variable results should be expected from any
commodity- based business. The Company's groves are in excellent condition and
there are many reasons to be optimistic about the long-term profitability of
the citrus fresh fruit business.
     Progress on the 4,500-acre Ladies Professional Golf Association ("LPGA")
multi-use project included the official opening of the LPGA International golf
course in July and the December sale of 60 acres for residential development
around the golf course. The transaction includes options to purchase the
remaining 246 residential acres surrounding this first of two championship
courses. The I-95 highway interchange, which will provide greatly improved
access to the project, will be partially usable in late April, when the course
is host to the LPGA Sprint tournament, and fully operational by late summer.
     Three real estate transactions which generated $8.1 million in total
revenue also were noteworthy: January sale of a 26-acre shopping center site in
Ormond Beach to Wal-Mart; sale of a 273-acre manufactured housing site, also in
Ormond Beach; and sale of undeveloped lake frontage in Highlands County. During
1994, approximately 600 total acres of vacant lands were sold at an average
realized price of $21,000 per acre.
     During the year, dividends paid to shareholders increased to $.35 per
share from $.30 per share in 1993, a 17% increase. Continuing the current
dividend rate ($.20 per share) paid twice a year would produce a $.40 per share
dividend in 1995, a 100% increase over the 1992 level.
     While much was accomplished in 1994, there are many remaining
opportunities for improvement. Management is optimistic that its business
strategy emphasis on citrus and land activities will lead to continuing
operating improvement in 1995 and beyond.

/s/ Bob D. Allen
----------------
Bob D. Allen
President
                                                                               1
<PAGE>   4

                             SHAREHOLDERS' REPORT

LAND HOLDINGS

     Land holdings of the Company and its affiliates, all of which are located
in Florida, include: approximately 27,100 acres in the Daytona Beach area of
Volusia County; approximately 5,900 acres in Highlands County, near Lake
Placid; shopping centers in Hernando and Marion Counties; commercial/retail
sites in Volusia County; office buildings and rental properties in Volusia and
Flagler Counties; and full or fractional subsurface oil, gas, and mineral
interests in approximately 551,000 "surface acres" in 19 Florida counties. The
conversion and subsequent utilization of these assets provides the base of the
Company's operations.
     The holdings of approximately 27,100 acres in Volusia County include
approximately 19,900 acres within the city limits of Daytona Beach,
approximately 6,700 acres within the unincorporated area of Volusia County, and
small acreages in the cities of Ormond Beach and Port Orange. Of the 19,900
acres inside the city limits of Daytona Beach, approximately 3,900 acres have
received development approval by governmental agencies. The 3,900 acres plus
approximately 500 acres owned by the City of Daytona Beach and 90 acres sold
for development by others will be the site of a long-term, mixed-use
development which will include the national headquarters of the Ladies
Professional Golf Association along with two championship golf courses. The
first golf course, a maintenance facility, and the first phase of a road to
serve the LPGA community were completed in 1993. Construction of the final
phase of the entrance road and the interim clubhouse were completed in 1994.
Construction of the entrance signage and landscaping are underway, and
construction of the second golf course is expected to begin in late 1995 or
early 1996. A 60-acre parcel of land was sold to a residential developer in
1994, and construction of homes around the first golf course should begin in
the spring of 1995. The acreage not currently being developed, including lands
on which development approvals have been received, are involved in an active
forestry operation. Except for a 22-acre parcel at the Interstate 95 and Taylor
Road interchange in the Port Orange area south of Daytona Beach, the tract
straddles Interstate 95 for 6 1/2 miles between U.S. 92 and State Road 40, with
approximately 23,800 acres west and 3,300 east of the interstate.
     Subsidiaries of the Company are holders of the developed Volusia County
properties and are involved in the development of additional lands zoned for
residential, commercial, or industrial purposes.
     Previous holdings of the Company and its affiliates which were developed
and sold include the Indigo Lakes Resort, lands in 7 residential communities,
and approximately 260 acres of commercial and industrial sites.
     In Highlands County, located in south central Florida along U.S. Highway
27, the Company grows citrus on approximately 4,200 acres. These groves and
most of the other Highlands County lands are near Lake Placid, Florida, which
is about 75 miles east of Sarasota and 150 miles northwest of Miami. Rental
properties in Highlands County have been disposed of; and the remaining lands,
approximately 1,700 acres, are either in a subsidiary's inventory for sale or
leased for grazing or other agricultural purposes. A large portion of these
lands and much of the citrus acreage is located on or near lakes, suggesting
potential future residential development. One lakefront parcel of 225 acres,
including approximately 170 acres of citrus, was sold in 1994.
     The Company's oil, gas, and mineral interests, which are equivalent to
full rights to 305,000 acres, were acquired by retaining subsurface rights when
acreage was sold many years ago.

CITRUS

     Under the name "Lake Placid Groves," the Citrus Division of
Consolidated-Tomoka Land Co. grows and packs fresh whole citrus fruit,
primarily oranges, tangelos, and temples. The brand names "Lake Placid" and
"Winding Waters" are used in marketing directly to wholesalers and retailers in
the eastern half of the United States and Canada. Because fresh fruit usually
commands higher prices, the operation emphasizes sales of fresh fruit packed in
the Company's modern fresh fruit packing plant; however, the division also
ships part of the harvest (not suitable for packing because of size,
appearance, content deficiencies, or demand) to a cooperative, partially owned
by the Company, in Lake Wales, Florida, where it is processed into juice and
juice concentrate.
     All groves are situated in prime citrus-growing areas on the southern
ridge of Highlands County, Florida; and much of the land is adjacent to the
southeastern shore line of two large lakes, whose water temperatures provide
some protection against freezing weather. The trees are in excellent condition.
During 1994, a grove of approximately 170 acres on the east shore of Lake
Placid was sold, primarily to recognize the value of lake frontage which is
suitable for future residential development. The 1992-93 crop set a Company
record of over 1,200,000 boxes of fruit. The Company crop for the 1993-94
season showed production of 905,000 boxes harvested; and the 1994-95 crop is
expected to be approximately the same as 1993-94. Future production is expected
to increase when the 1,600-acre grove planted during years 1989 through 1993
reaches full maturity.
     The average age of grove trees is about 19 years, well within the average
45-year productive life. The groves are well maintained and irrigated by a
modern low-volume 

2


<PAGE>   5

system. The citrus groves are mortgaged as collateral for a bank line of 
credit and term loan.
     The fresh fruit packing plant near Lake Placid, Florida, packs and sells
both Company fruit and that of other growers. This process involves washing,
grading, waxing, and packing into cartons or bags for direct shipment to
customers who buy in truckload quantities. For each of the last ten seasons,
the plant has been among the top ten largest Florida packers of fresh oranges.
The facility is within a seven-mile radius of all its grove sources, providing
a significant transportation cost advantage.
     The cooperative to which a portion of the crop is sent is owned by the
Company and eleven other growers. It markets and processes under several brand
names, including Donald Duck, Blue Bird, and Florida's Natural. The division
shares in the net proceeds from the processed products (juice, juice
concentrate, and by-products) according to the amount and content of fruit
delivered to the plant.

CONFERENCE CENTER AND RESORT

     During 1994, the Company sold its resort operation known as the Indigo
Lakes Holiday Inn Crowne Plaza Resort. The Resort had been under a management
contract with Sandcastle Resorts since August 17, 1990. A group associated with
Sandcastle Resorts formed a partnership named Indigo Lakes Resort, Ltd. and
purchased the 145-unit inn, 8 separate buildings housing 64 condominium-style
units, tennis courts and pro shop, a conference center, several small meeting
rooms, two swimming pools, and other properties related to those facilities.
The 18-hole championship golf course, fully equipped golf pro shop, restaurant
and cocktail lounge, and a 500-seat banquet and meeting room facility were sold
to The Fairways Group, L.P.
     On January 4, 1992, the Company had assumed a leasehold interest in a
21,000-square-foot restaurant located adjacent to the Indigo Lakes Holiday Inn
Crowne Plaza Resort. The Resort's food and beverage division operated the
building as a restaurant and lounge for portions of the period from time of
lease until April of 1993, after which it stood empty until the lease with the
Company was terminated in 1994.

REAL ESTATE OPERATIONS

     One of the Company's major achievements in recent years was the relocation
of the Ladies Professional Golf Association ("LPGA") to Daytona Beach in 1989
with planned construction of its national headquarters on Company lands. The
LPGA signed a four-party agreement with the Company, Indigo Group Ltd., a
wholly owned subsidiary, ("IG LTD"), and the City of Daytona Beach which
includes development of a new mixed-use community on approximately 3,900 acres
of Company land. Development plans were approved by the governmental agencies
in 1993. The City of Daytona Beach has completed construction of a Rees Jones
designed "signature" golf course which was opened to the public July 11, 1994.
The course is ranked by Golf Magazine as one of the ten best new municipal golf
courses in the Country. A second golf course is being designed by architect
Arthur Hills for construction on lands to be donated by the Company to the
City. The City will either operate both courses or contract with others to do
so. The LPGA's prestigious Sprint Championship Tournament, held last year at
Indigo Lakes, will be held at the LPGA International course in April 1995.
     From October of 1990 until December of 1993, IG LTD. centered its
operations on residential community development, construction and sales,
operating primarily in four communities. In September of 1993, IG LTD reached
an agreement, effective December 31, 1993, to dispose of its interest in two
communities under a lot marketing and sales arrangement:
     - Riverwood Plantation, a community of 180 acres in Port Orange, Florida.
More than 80% of the lots are sold with the Company owning 84 lots at December
31, 1994.
     - Woodlake, a community of 62 acres also in Port Orange, Florida, in which
all lots have been sold.
     - Six lots remain at the 200-acre Indigo Lakes development in Daytona
     Beach.  
     - In  Highlands  County,  Florida,  IG LTD is  developing  Tomoka Heights
on 180 acres  adjacent to Lake  Henry.  The community is approved for a total
of 587 single-family and duplex units now selling in the $89,000 to $135,000
price range. The development features controlled access and has appeal for
active retired couples. The sales and construction operations have been
performed by third parties since January 1994. Eight units were sold in 1994.
     Rental properties consist of a two-building office complex in downtown
Daytona Beach, a 24,000-square-foot office building near the interchange of
Interstate 95 and U.S. 92 in Daytona Beach, and a 24,000-square-foot office
building in Palm Coast, which is approximately 30 miles north of Daytona Beach.
The larger building of the downtown Daytona Beach complex is a
47,000-square-foot, seven-story office building leased to several tenants and
partially occupied by the Company; the smaller, containing 17,000 square feet,
is under a lease/purchase agreement and considered a financing lease. The other
two buildings are leased to multiple tenants. The downtown Daytona Beach and
Palm Coast buildings are covered by debt in the form of industrial revenue
bonds.
     IG LTD owns Mariner Village and Mariner Towne Square Shopping Centers in
Spring Hill and a 50% 


                                                                              3

<PAGE>   6

interest in The Forest Center Shopping Center east of Ocala. All three 
properties are encumbered by mortgages.
     Other leasing activities of Consolidated-Tomoka include ground leases for
billboards, grazing leases covering 930 acres, leases of communication tower
sites, and a hunting lease covering approximately 20,000 acres.
     Another source of income is from subsurface interests which are leased for
mineral exploration, as described under "Land Holdings." At December 31, 1994,
oil and gas leases were in effect covering a total of 13,870 surface acres in
Lee and Hendry Counties, Florida. At December 31, 1994, there were four
producing oil wells on the Company's interests. Volume produced in 1994 from
these wells was 141,488 barrels, compared with 111,739 barrels in 1993. Oil
lease income and oil royalty income have in the past been much more significant
sources of income for the Company than in recent years. The Company's current
policy is to grant no releases of its reserved mineral rights in oil-producing
counties unless required to do so through contractual obligations; however,
releases of surface entry rights might be sold upon request of a surface owner
who requires such a release for financing or development purposes. As Florida
develops, such requests will no doubt increase. Sales and releases of surface
entry rights in 1994 produced revenues of $555,000.
     Income from sales of forest products varies considerably from year to year
depending on economic conditions and rainfall. Our primary market today is in
pulpwood with sawtimber, plylogs, and some cypress being marketed as conditions
and the market allow. Geographic location of the timber tract is excellent. In
addition to access by major highways (Interstate 95, State Road 40, and U.S.
Highway 92), the internal road system for forestry purposes is good.



                        FIVE-YEAR FINANCIAL HIGHLIGHTS


<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------------------
                                                                          (In thousands except per share amounts)
                                                                    1994          1993*         1992*        1991*         1990*
----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>          <C>          <C>           <C>
                                                                     $             $             $            $             $
Summary of Operations:
 Revenues:
  Citrus                                                            8,175         10,719       10,714       11,183          5,801
  Real Estate                                                      16,528         15,780       20,185       23,779         19,297
  Interest and Other Income                                         2,623            653        1,672        2,926            335
  Profit on Sales of Undeveloped Real Estate Interests              1,400            314          239          283              4
----------------------------------------------------------------------------------------------------------------------------------
                      TOTAL                                        28,726         27,466       32,810       38,171         25,437
----------------------------------------------------------------------------------------------------------------------------------
 Operating Costs and Expenses                                      14,980         22,029       24,834       29,537         38,200
 General and Administrative Expenses                                3,478          3,549        3,146        3,698          1,852
 Provision for Income Taxes                                         3,778            672        1,803        1,845         (2,986)
 Income (Loss) from Continuing Operations                           6,490          1,216        3,027        3,091        (11,629)
 Loss from Discontinued Operations (net of tax)                      (135)          (759)        (517)      (1,087)        (1,032)
 Extraordinary Item-Income Tax Benefit of Net Operating
  Loss Carryforward                                                     -              -        1,492        1,189              -
 Cumulative Effect of Change in Accounting for
  Income Taxes                                                          -            329            -            -              -
 Net Income (Loss)                                                  6,355            786        4,002        3,193        (12,661)
 Primary Earnings Per Share:
  Income (Loss) from Continuing Operations                           1.04           0.20         0.48         0.49          (1.86)
  Net Income (Loss)                                                  1.01           0.13         0.64         0.51          (2.02)
 Fully Diluted Earnings Per Share:
  Income (Loss) from Continuing Operations                           1.04           0.20         0.48         0.49          (1.86)
  Net Income (Loss)                                                  1.01           0.13         0.64         0.51          (2.02)
 Dividends Paid                                                      0.35           0.30         0.20         0.20           0.20

Summary of Financial Position:
 Total Assets                                                      61,535         65,815       65,058       66,021         72,768
 Shareholders' Equity                                              31,030         26,867       27,959       24,489         22,541
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

* Restated for Discontinued Resort Operations - See Note 2 to consolidated
  financial statements

4
<PAGE>   7

              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Shareholders of
Consolidated-Tomoka Land Co.:

        We have audited the accompanying consolidated balance sheet of
Consolidated-Tomoka Land Co. and subsidiaries as of December 31, 1994, and the
related consolidated statements of operations and retained earnings and cash
flows for the year then ended. These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements based on our audit.
        We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
        In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of
Consolidated-Tomoka Land Co. as of December 31, 1994, and the results of its
operations and its cash flows for the year then ended, in conformity with
generally accepted accounting principles.

Tampa, Florida                                    Arthur Andersen LLP
February 10, 1995




To the Board of Directors and Shareholders
Consolidated-Tomoka Land Co.
Daytona Beach, Florida

     We have audited the consolidated balance sheet of Consolidated-Tomoka Land
Co. and subsidiaries as of December 31, 1993 and the related consolidated
statements of operations and retained earnings and cash flows for each of the
two years in the period ended December 31, 1993. These financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of
Consolidated-Tomoka Land Co. and subsidiaries as of December 31, 1993 and the
results of their operations and their cash flow for each of the two years in
the period ended December 31, 1993, in conformity with generally accepted
accounting principles.
     As discussed in Note 4 to the consolidated financial statements, the
Company changed its method of accounting for income taxes, effective January 1,
1993.

Tampa, Florida                                Rex Meighen & Company
February 10, 1994                             Certified Public Accountants


                                                                               5
<PAGE>   8
          CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS

<TABLE>
<CAPTION>
                                                                                                 Calendar Year
                                                                           ---------------------------------------------------------
                                                                              1994                   1993*                1992*
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                   <C>                   <C>
Income:
 Citrus Operations (Note 15):
   Sales of Fruit and Other Income                                         $ 8,174,816           $ 10,718,876          $ 10,713,525
   Production and Selling Expenses                                          (8,088,518)            (8,432,716)           (7,992,862)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                86,298              2,286,160             2,720,663
------------------------------------------------------------------------------------------------------------------------------------
 Real Estate Operations:
   Sales and Other Income                                                   16,528,217             15,779,857            20,184,673
   Costs and Other Expenses                                                 (6,890,969)           (13,596,198)          (16,840,643)
------------------------------------------------------------------------------------------------------------------------------------
                                                                             9,637,248              2,183,659             3,344,030
------------------------------------------------------------------------------------------------------------------------------------
 Profit on Sales of Undeveloped Real Estate Interests                        1,399,711                314,403               238,988
------------------------------------------------------------------------------------------------------------------------------------
 Interest and Other Income                                                   2,623,447                653,115             1,672,639
------------------------------------------------------------------------------------------------------------------------------------
 Operating Income                                                           13,746,704              5,437,337             7,976,320
 General and Administrative Expenses                                        (3,515,266)            (3,624,650)           (3,209,219)
------------------------------------------------------------------------------------------------------------------------------------
 Income Before Minority Interest in Partnership                             10,231,438              1,812,687             4,767,101
 Minority Interest                                                              37,424                 75,616                63,282
------------------------------------------------------------------------------------------------------------------------------------
 Income from Continuing Operations Before Income Taxes                      10,268,862              1,888,303             4,830,383
 Income Taxes (Note 4)                                                      (3,778,461)              (672,319)           (1,803,549)
------------------------------------------------------------------------------------------------------------------------------------
 Income from Continuing Operations                                           6,490,401              1,215,984             3,026,834
 Loss from Discontinued Resort Operations, Net of Tax (Note 2)                (135,611)              (759,284)             (516,530)
------------------------------------------------------------------------------------------------------------------------------------
 Income Before Extraordinary Item and Cumulative Effect
  of Change in Accounting Principle                                          6,354,790                456,700             2,510,304
 Extraordinary Item:
  Income Tax Benefit of Net Operating Loss Carryforward (Note 4)                     -                      -             1,491,909
 Cumulative Effect of Change in Accounting for Income Taxes (Note 4)                 -                329,442                     -
------------------------------------------------------------------------------------------------------------------------------------
 Net Income                                                                  6,354,790                786,142             4,002,213
 Retained Earnings, Beginning of Year                                       18,823,370             19,915,610            16,445,605
 Dividends                                                                  (2,191,445)            (1,878,382)             (532,208)
------------------------------------------------------------------------------------------------------------------------------------
 Retained Earnings, End of Year                                            $22,986,715           $ 18,823,370          $ 19,915,610
====================================================================================================================================
 Per Share Information:
  Average Shares Outstanding                                                 6,261,272              6,261,272             6,261,272
====================================================================================================================================
  Income From Continuing Operations                                        $      1.04           $       0.20          $       0.48
  Loss from Discontinued Resort Operations, Net of Tax (Note 2)                  (0.03)                 (0.12)                (0.08)
------------------------------------------------------------------------------------------------------------------------------------
  Income Before Extraordinary Item and Cumulative Effect of
  Change in Accounting Principle                                                  1.01                   0.08                  0.40

  Extraordinary Item:
  Income Tax Benefit of Net Operating Loss Carryforward                              -                      -                  0.24

  Cumulative Effect of Change in Accounting for Income Taxes                         -                   0.05                     -
------------------------------------------------------------------------------------------------------------------------------------
  Net Income Per Share                                                     $      1.01           $       0.13          $       0.64
====================================================================================================================================
  Dividends Per Share                                                      $      0.35           $       0.30          $       .085
====================================================================================================================================
</TABLE>

* Restated for Discontinued Resort Operations-See Note 2 to consolidated
  financial statements. 
  The accompanying notes are an integral part of these consolidated statements.

6
<PAGE>   9

                         Consolidated Balance Sheets

<TABLE>
<CAPTION>
ASSETS                                                                                                    December 31,
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                                1994                       1993*
                                                                                            ------------               ------------
<S>                                                                                         <C>                        <C>
Cash                                                                                        $    503,545               $  2,007,440
Investment Securities (Note 3)                                                                 1,290,955                    935,850
Notes Receivable (Note 5)                                                                      9,222,968                  3,183,379
Accounts Receivable                                                                            1,877,220                  2,154,415
Inventories                                                                                      660,461                    742,251
Cost of Fruit on Trees                                                                         2,435,401                  2,796,926
Real Estate Held for Development and Sale (Note 6)                                            16,626,505                 16,515,667
Net Investment in Direct Financing Lease (Note 7)                                                880,222                    964,122
Other Assets                                                                                     375,486                    487,587
Deferred Income Taxes (Note 4)                                                                         -                  1,282,718
Net Assets of Discontinued Resort Operations (Note 2)                                                  -                  6,806,561
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                              33,872,763                 37,876,916
-----------------------------------------------------------------------------------------------------------------------------------
Property, Plant and Equipment:

 Land, Timber and Subsurface Interests                                                         3,870,205                  3,855,314
 Citrus Properties:
  Trees                                                                                        8,758,904                  8,182,198
  Buildings and Equipment                                                                      9,286,238                  9,436,415
 Income Properties                                                                            17,228,897                 17,299,712
 Other Buildings and Equipment                                                                 1,481,680                  1,682,322
-----------------------------------------------------------------------------------------------------------------------------------
     Total Property, Plant and Equipment                                                      40,625,924                 40,455,961
 Less, Accumulated Depreciation and Amortization                                             (12,963,272)               (12,517,657)
-----------------------------------------------------------------------------------------------------------------------------------
     Net Property, Plant and Equipment                                                        27,662,652                 27,938,304
-----------------------------------------------------------------------------------------------------------------------------------
     Total Assets                                                                           $ 61,535,415               $ 65,815,220
===================================================================================================================================
LIABILITIES
-----------------------------------------------------------------------------------------------------------------------------------
Accounts Payable                                                                            $    749,277               $  1,259,899
Notes Payable (Note 9)                                                                        24,973,283                 34,974,221
Accrued Liabilities                                                                            2,134,670                  1,644,663
Customer Deposits                                                                                924,268                  1,007,039
Deferred Income Taxes (Note 4)                                                                    95,504                          -
Income Taxes Payable (Note 4)                                                                  1,481,531                     98,438
-----------------------------------------------------------------------------------------------------------------------------------
     Total Liabilities                                                                        30,358,533                 38,984,260
-----------------------------------------------------------------------------------------------------------------------------------
Minority Interest                                                                                146,790                    (35,787)
-----------------------------------------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
-----------------------------------------------------------------------------------------------------------------------------------
 Preferred Stock-50,000 Shares Authorized, $100 Par Value;
  None Issued

 Common Stock-10,000,000 Shares Authorized, $1 Par Value;

  6,261,272 Shares Issued and Outstanding (Note 12)                                            6,261,272                  6,261,272

 Additional Paid-In Capital                                                                    1,782,105                  1,782,105

 Retained Earnings                                                                            22,986,715                 18,823,370
-----------------------------------------------------------------------------------------------------------------------------------
     Total Shareholders' Equity                                                               31,030,092                 26,866,747
-----------------------------------------------------------------------------------------------------------------------------------
     Total Liabilities and Shareholders' Equity                                             $ 61,535,415               $ 65,815,220
===================================================================================================================================
</TABLE>

* Restated for Discontinued Resort Operations - See Note 2 to consolidated 
  financial statements.
  The accompanying notes are an integral part of these consolidated balance 
  sheets.

                                                                               7

<PAGE>   10

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                 Calendar Year
                                                                          ---------------------------------------------------------
                                                                               1994                   1993*                1992*
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                      <C>                 <C>
Cash Flow from Operating Activities
 Cash Received from:
  Citrus Sales of Fruit and Other Income (Note 15)                        $  7,998,995             $10,505,368         $ 11,266,663
  Real Estate Sales and Other Income                                        10,923,789              16,567,437           19,340,269
  Sales of Undeveloped Real Estate Interests                                 1,399,711                 314,403              238,988
  Interest and Other Income                                                    230,869                 245,763              226,739
-----------------------------------------------------------------------------------------------------------------------------------
         Total Cash Received from
              Operating Activities                                          20,553,364              27,632,971           31,072,659
-----------------------------------------------------------------------------------------------------------------------------------
 Cash Expended for:
  Citrus Production and Selling Expenses                                     7,288,990               8,380,790            8,068,628
  Real Estate Costs and Other Expenses                                       5,647,964              12,173,966           13,068,333
  General and Administrative Expenses                                        2,019,947               2,025,707            3,058,016
  Interest                                                                   1,917,447               2,219,226            2,535,417
  Income Taxes (Note 4)                                                      1,017,146                 626,455                    -
-----------------------------------------------------------------------------------------------------------------------------------
         Total Cash Expended for
              Operating Activities                                          17,891,494              25,426,144           26,730,394
-----------------------------------------------------------------------------------------------------------------------------------
         Net Cash Provided by
              Operating Activities                                           2,661,870               2,206,827            4,342,265
-----------------------------------------------------------------------------------------------------------------------------------
 Cash Flow from Investing Activities
  Acquisition of Property, Plant and Equipment                              (1,385,731)             (1,191,590)          (1,533,292)
  Net Proceeds from (Investments in) Investment
    Securities (Note 3)                                                       (355,105)                (86,991)             117,645
  Direct Financing Lease (Note 7)                                               83,900                  80,292              111,901
  Proceeds from Sale of Property, Plant and Equipment                        3,012,604                 667,542            1,030,131
  Cash Flow from Discontinued Resort Operations (Note 2)                     6,670,950                (182,979)            (929,060)
-----------------------------------------------------------------------------------------------------------------------------------
         Net Cash Provided by (Used in)
              Investing Activities                                           8,026,618                (713,726)          (1,202,675)
-----------------------------------------------------------------------------------------------------------------------------------
 Cash Flow from Financing Activities
  Cash Proceeds from Debt (Note 9)                                           3,600,000               9,742,547           29,167,767
  Payments of Debt (Note 9)                                                (13,600,938)             (7,685,256)         (31,151,077)
  Dividends Paid                                                            (2,191,445)             (1,878,382)          (1,252,254)
-----------------------------------------------------------------------------------------------------------------------------------
         Net Cash Provided by (Used in)
              Financing Activities                                         (12,192,383)                178,909           (3,235,564)
-----------------------------------------------------------------------------------------------------------------------------------
 Net Increase (Decrease) in Cash                                            (1,503,895)              1,672,010              (95,974)

 Cash, Beginning of Year                                                     2,007,440                 335,430              431,404
-----------------------------------------------------------------------------------------------------------------------------------
 Cash, End of Year                                                        $    503,545             $ 2,007,440         $    335,430
===================================================================================================================================
</TABLE>

8

<PAGE>   11

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                      
                                  continued

<TABLE>
<CAPTION>
                                                                                               Calendar Year
                                                                            ------------------------------------------------------
                                                                               1994                  1993*               1992*
<S>                                                                         <C>                  <C>                   <C>
==================================================================================================================================
Reconciliation of Net Income to Net Cash Provided by
 Operating Activities:
  Net Income                                                                $ 6,354,790          $   786,142           $ 4,002,213
  Adjustments to Reconcile Net Income to Net
    Cash Provided by Operating Activities:
      Discontinued Resort Operation                                             135,611              759,284               516,530
      Depreciation and Amortization                                           1,050,965            1,100,549             1,211,821
      Gain on Sales of Property, Plant and Equipment                         (2,402,186)            (408,792)           (1,426,951)
  (Increase) Decrease in Assets:
    Notes Receivable                                                         (6,039,589)             870,602            (1,732,125)
    Accounts Receivable                                                         277,195              (53,950)            1,209,072
    Inventories                                                                  81,790             (240,577)               26,117
    Cost of Fruit on Trees                                                      361,525              (86,292)             (149,487)
    Real Estate Held for Development and Sale                                  (110,838)             558,970             2,352,320
    Deferred Income Taxes                                                     1,282,718             (382,016)                    -
    Other Assets                                                                112,101              101,586              (138,714)
  Increase (Decrease) in Liabilities:
    Accounts Payable                                                           (510,622)          (1,879,453)             (902,957)
    Accrued Liabilities                                                         490,007              565,732              (300,893)
    Customer Deposits                                                           (82,771)             438,218              (422,498)
    Deferred Income Taxes                                                        95,504                    -                     -
    Income Taxes Payable (Note 4)                                             1,383,093               98,438               311,640
  Increase (Decrease) in Minority Interest                                      182,577              (21,614)             (213,823)
----------------------------------------------------------------------------------------------------------------------------------
         Net Cash Provided by
              Operating Activities                                          $ 2,661,870          $ 2,206,827           $ 4,342,265
==================================================================================================================================
</TABLE>

Supplemental Disclosure of Noncash Operating Activities:
   In 1994, in connection with the sale of real estate, the Company received, as
   consideration, mortgage notes receivable of $4,554,830.

* Restated for Discontinued Resort Operations-See Note 2 to consolidated
  financial statements.
  The accompanying notes are an integral part of these consolidated statements.


                                                                               9
<PAGE>   12
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                       
                       December 31, 1994, 1993 and 1992

NOTE  1    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

           PRINCIPLES OF CONSOLIDATION
           The consolidated financial statements include the accounts of
           Consolidated-Tomoka Land Co. and its wholly owned subsidiaries:
           Indigo Group Inc., Indigo Group Ltd., Placid Utilities Company and
           Indigo Development Inc. (collectively, the Company). All significant
           intercompany accounts and transactions have been eliminated in
           consolidation.

           INVENTORIES
           Inventories, which are stated at the lower of cost (first-in,
           first-out method) or market, consist primarily of citrus supplies.

           COST OF FRUIT ON TREES
           Direct and allocated indirect costs incurred in connection with the
           production of crops are capitalized into cost of fruit on trees. As
           the crop is harvested and sold, the related costs are charged to
           production expense, on a pro-rata basis based on the boxes harvested
           and sold to the estimated total boxes expected to be harvested and
           sold.

           REAL ESTATE HELD FOR DEVELOPMENT AND SALE
           The carrying value of land and land development costs includes the
           initial acquisition costs of the land, improvements thereto and
           other costs incidental to the acquisition or holding of land. These
           costs are allocated to properties on a per-lot basis and are charged
           to cost of sales as specific properties are sold. Land and land
           development costs include approximately $302,062 and $263,261 of
           interest and $86,230 and $95,768 of property taxes capitalized
           during 1994 and 1993, respectively. Interest expense was $1,917,447,
           $2,219,226 and $2,535,417 for 1994, 1993 and 1992, respectively.

           Construction in progress includes costs incurred primarily on
           customer contracts for houses that had not been completed at
           December 31, 1993.

           Completed houses include all costs incurred for houses built without
           a customer contract. Historical performance of the Company indicates
           that these houses are usually sold at a price in excess of cost.

           Undeveloped land represents land held for future development which
           includes acquisition cost of the land, improvements thereto and
           other cost incident to the acquisition or holding of land.

           Sales of houses and lots and all directly related costs and expenses
           are recorded at the time of closing. Payments received from buyers
           prior to closing are recorded as customer deposits.

           PROPERTY, PLANT AND EQUIPMENT
           Property, plant and equipment are stated at cost, less accumulated
           depreciation and amortization. Such properties are depreciated on a
           straight-line basis over their estimated useful lives. Renewals and
           betterments are charged to property accounts. The cost of
           maintenance and repairs is charged against income as incurred. The
           cost of property retired or otherwise disposed of, and the related
           accumulated depreciation, are removed from the accounts, and any
           resulting gain or loss is taken into income.

                                                                              
10
<PAGE>   13
                                     NOTES
                                       
                                   Continued

NOTE 1     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

           PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
           The amount of depreciation and amortization taken for the years
           1994, 1993 and 1992, is summarized as follows:

<TABLE>
<CAPTION>
                                                                            CALENDAR YEAR
                                                       -----------------------------------------------------
                                                            1994                1993                 1992
           -------------------------------------------------------------------------------------------------
           <S>                                         <C>                   <C>                  <C>
           Citrus Properties                           $  328,399            $  354,380           $  341,171
           Other Properties                               722,566               746,169              870,650
           -------------------------------------------------------------------------------------------------
                                                       $1,050,965            $1,100,549           $1,211,821
           =================================================================================================
</TABLE>
           The range of estimated useful lives for property, plant and
           equipment is as follows:

<TABLE>
           <S>                                                    <C>
           Citrus Trees                                           20-40 Years
           Citrus Buildings and Roads                             10-30 Years
           Citrus Irrigation Equipment                             5-20 Years
           Citrus Other Equipment                                  3-30 Years
           Income Properties                                       3-30 Years
           Other Buildings                                        10-30 Years
           Other Equipment                                         3-30 Years
</TABLE>

           SALES OF REAL ESTATE:
           The profit on sales of real estate is accounted for in accordance
           with the provisions of the Financial Accounting Standards Board's
           (FASB) Statement of Financial Accounting Standards (SFAS) No. 66,
           "Accounting for Sales of Real Estate." Such method of accounting
           requires deferment of income recognition if property is sold on a
           deferred payment plan and the initial payment does not meet criteria
           established under the accounting guidelines.

           PENSIONS
           The Company has a funded, non-contributory defined benefit pension
           plan covering all eligible full-time employees. The Company's method
           of funding and accounting for pension costs is to fund and accrue
           all normal costs plus an amount necessary to amortize past service
           cost over a period of 30 years.

           RECLASSIFICATION OF ACCOUNTS
           Certain items in the consolidated financial statements for the years
           ended December 31, 1993 and 1992, have been reclassified to conform
           to classifications used in the current year.

           EARNINGS PER SHARE INFORMATION
           Earnings per common share is computed by dividing net income by the
           weighted average shares of common stock outstanding during the year.
           Fully diluted earnings per share amounts are not presented, because
           such dilution was immaterial for 1994, 1993 and 1992.


                                                                              11
<PAGE>   14
                                     NOTES
                                       
                                   Continued

NOTE 1     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

           CONCENTRATION OF CREDIT RISK
           Financial instruments which potentially subject the Company to
           concentrations of credit risk consist principally of investment
           securities, trade receivables and notes receivable. Concentration of
           credit risk with respect to trade receivables are limited due to the
           Company's large number of customers and their dispersion across
           geographic areas and industries.

           CITRUS PRODUCTION AND SELLING
           The Company is the owner of a citrus fresh fruit packing house and
           packs and sells its own fruit, together with fruit received from
           Turner Foods, Inc. ("Turner"), under a pooling agreement. During the
           years 1994, 1993 and 1992, the Company's charges to Turner for
           handling and packing its fruit amounted to $656,281, $302,739 and
           $667,224, respectively. In addition, Turner has a contract for
           delivery of citrus fruit. The amounts received by the Company for
           such services for years 1994, 1993 and 1992 amounted to $43,142,
           $26,555 and $131,605, respectively. All of such revenues are
           accounted for by the Company as a reduction of citrus production and
           selling expenses.

NOTE 2     DISCONTINUED RESORT OPERATIONS

           On July 14, 1994, the Company sold its resort complex for a cash
           price of $7,175,000. The sale resulted in a pretax loss of $111,804
           ($69,732 net of tax). The results of the resort operation have been
           reported separately as discontinued operations in the Consolidated
           Statements of Operations and Retained Earnings. Prior year
           consolidated financial statements have been restated to present
           resort operations as discontinued operations. There are no remaining
           assets or liabilities reflected on the balance sheet as of December
           31, 1994. Summary financial information of the operation and sale is
           as follows:

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED DECEMBER 31,
                                                                          ---------------------------------------------------
                                                                             1994               1993                 1992
           ------------------------------------------------------------------------------------------------------------------
           <S>                                                            <C>                <C>                   <C>
           Revenues from Discontinued
             Resort Operations                                            $4,590,516         $ 7,185,987           $8,141,009
           ------------------------------------------------------------------------------------------------------------------
           Loss from Discontinued Resort
             Operations Before Tax                                          (105,626)         (1,217,387)            (828,170)
           Income Tax Benefit from
             Discontinued Resort Operations                                   39,747             458,103              311,640
           Loss on Sale of Resort Operations
             (Net of Income Tax Benefit of $42,072)                          (69,732)                  -                    -
           ------------------------------------------------------------------------------------------------------------------
           Total Loss From Discontinued
             Resort Operations, Net of Tax                                $ (135,611)        $  (759,284)          $ (516,530)
           ------------------------------------------------------------------------------------------------------------------
           Loss Per Share from Discontinued
             Resort Operations                                            $    (0.03)        $     (0.12)          $    (0.08)
           ===================================================================================================================
</TABLE>   


12

<PAGE>   15

                                     NOTES
                                       
                                   Continued

NOTE 3     INVESTMENT SECURITIES

           FASB has issued SFAS No. 115 "Accounting for Certain Investments in
           Debt and Equity Securities," which the Company adopted effective
           January 1, 1994. This standard requires classification of the
           investment portfolio into three categories: held to maturity,
           trading and available for sale. The Company classifies as held to
           maturity those securities for which the Company has the intent and
           ability to hold through its stated maturity date. Investment
           securities which are classified as held to maturity are carried at
           cost, adjusted for amortization of premiums and accretion of
           discounts. Investments which are classified as available for sale
           may be sold for liquidity or other purposes, but are not actively
           traded. Investments which are classified as available for sale are
           recorded at approximate fair value. Gains and losses are determined
           using the specific identification method. Prior to adopting the new
           standard, investment securities were carried at amortized cost. The
           change in accounting did not have a material effect on the financial
           statements.

           Investment securities as of December 31, 1994 and 1993, are as
           follows:

<TABLE>
<CAPTION>
                                                        1994                    1993
           ----------------------------------------------------------------------------
           <S>                                       <C>                       <C>
           Held to Maturity                          $  463,304                $453,658
           Available for Sale                           827,651                 482,192
           ----------------------------------------------------------------------------
                                                     $1,290,955                $935,850
           ============================================================================
</TABLE>

NOTE 4     INCOME TAXES

           Effective January 1, 1993, the Company adopted SFAS No. 109,
           "Accounting for Income Taxes." The cumulative effect of the change
           in accounting principle is included in determining net income for
           1993. Financial statements for prior years have not been restated.

           The provision for income taxes is summarized as follows:

<TABLE>
<CAPTION>
                                                       1994                         1993                       1992
           -----------------------------------------------------------------------------------------------------------------
                                              Current       Deferred         Current     Deferred      Current    Deferred
                                              -------       --------         -------     --------      -------    --------
           <S>                              <C>            <C>              <C>          <C>         <C>         <C>
           Federal                          $2,193,763     $1,022,442       $629,886     $16,056     $ 504,550   $ 1,034,582
           State                               206,476        355,780              -      26,377        86,266       178,151
           -----------------------------------------------------------------------------------------------------------------
               Total Before
                   Extraordinary
                     Credit                  2,400,239      1,378,222        629,886      42,433       590,816     1,212,733

           Extraordinary Credit:
               Income Tax Benefit of
                   Net Operating Loss
                   Carryforward                      -              -              -           -      (259,319)   (1,232,590)
           -----------------------------------------------------------------------------------------------------------------
                                            $2,400,239     $1,378,222       $629,886     $42,433     $ 331,497   $   (19,857)
           =================================================================================================================
</TABLE>



                                                                              13
<PAGE>   16
                                     NOTES
                                       
                                   Continued

NOTE 4     INCOME TAXES (CONTINUED)

           Deferred income taxes have been provided to reflect temporary
           differences that represent the cumulative taxable or deductible
           amounts recorded in the financial statements in different years than
           recognized in the tax returns. The sources of these differences and
           the related provision (credit) and deferred income tax (liabilities)
           assets are summarized as follows:

<TABLE>
<CAPTION>
           ---------------------------------------------------------------------------------------------------------------
                                                             Provision (Credit)                       Deferred Taxes
                                                -----------------------------------------     ----------------------------
                                                     1994          1993           1992             1994           1993
           ---------------------------------------------------------------------------------------------------------------
           <S>                                  <C>             <C>           <C>              <C>             <C>
           Depreciation                         $   (3,955)     $ 106,599     $    40,854      $  (964,774)    $  (968,729)
           Sales of Real Estate                    575,756          6,239          86,248         (984,365)       (408,609)
           Deferred Compensation                  (137,488)      (112,223)        (82,137)         472,844         335,356
           Basis's Difference in Joint Venture    (546,502)       347,366         891,427        1,160,545         614,043
           Revolving Fund Certificate              (16,336)         7,138               -          206,966         190,630
           Charitable Contributions
                Carryforward                       372,559        (32,913)              -        2,024,466       2,397,025
           Alternative Minimum Tax Credit        1,032,255       (138,033)              -                -       1,032,255
           Deferred Tax Loss Carryforward                -              -      (1,232,590)               -               -
           Other Reconciling Items, Net            178,907       (141,740)        276,341          122,670         301,577
           Less-Valuation Allowance                (76,974)             -               -       (2,133,856)     (2,210,830)
           ---------------------------------------------------------------------------------------------------------------
                                                $1,378,222      $  42,433     $   (19,857)     $   (95,504)    $ 1,282,718
           ===============================================================================================================
</TABLE>

           Following is a reconciliation of the income tax computed at the
           federal statutory rate of 34 percent.

<TABLE>
<CAPTION>
                                                                                            Calendar Year
                                                                       ----------------------------------------------------
                                                                           1994                 1993                1992
           ----------------------------------------------------------------------------------------------------------------
           <S>                                                         <C>                    <C>               <C>
           Income Tax Computed at Federal
              Statutory Rate                                           $3,491,413             $642,023          $ 1,642,330 
           Increase (Decrease) Resulting from:                                                                     
              State Income Tax, Net of Federal
                Income Tax Benefit                                        371,089               70,601              174,514
           Percentage of Depletion on Oil Royalties
              and Leases                                                   (3,833)              (3,199)              (5,002)
           Tax Exempt Interest Income                                      (5,517)              (8,014)              (7,247)
           Adjustment to Valuation Allowance                              (76,974)                   -                    -
           Other Reconciling Items                                          2,283              (29,092)              (1,046)
           ----------------------------------------------------------------------------------------------------------------
           Provision for Income Taxes Before
              Extraordinary Item                                        3,778,461              672,319            1,803,549
           Extraordinary Item:
              Income Tax Benefit of Net Operating
                Loss Carryforward                                               -                    -           (1,491,909)
           ----------------------------------------------------------------------------------------------------------------
           Provision for Income Taxes                                  $3,778,461             $672,319          $   311,640
           ================================================================================================================
</TABLE>


14
<PAGE>   17
                                       
                                     NOTES
                                       
                                   Continued

NOTE 5     NOTES RECEIVABLE


<TABLE>
<CAPTION>
           Notes Receivable consisted of the following:
           ----------------------------------------------------------------------------------------------------------------
                                                                                                   December 31,
                                                                                    ---------------------------------------
                                                                                        1994                        1993
           ----------------------------------------------------------------------------------------------------------------
           <S>                                                                      <C>                          <C>
           MORTGAGE NOTES RECEIVABLE:
              Various notes with interest rates ranging from
                7% to 12% with payments due from 1995
                through 2003. Collateralized by real estate
                mortgages held by the Company.                                      $8,993,825                   $2,998,164

           OTHER NOTES RECEIVABLE:
              Interest at prime rate, receivable in monthly
                installments of principal and interest to
                amortize the original debt over a period of
                15 years, due January 2006                                             173,701                      185,215

              Interest at prime rate plus .5%, receivable in
                monthly installments of principal and
                interest to amortize the original debt over
                one year, due December 1995                                             55,442                            -
           ----------------------------------------------------------------------------------------------------------------
              Total Notes Receivable                                                $9,222,968                   $3,183,379
           ================================================================================================================
</TABLE>

<TABLE>
<CAPTION>                                                                 
           Prime rate was 8.5 and 6 percent at December 31, 1994 and 1993,  respectively.
           ----------------------------------------------------------------------------------------------------------------
           The required annual principal receipts are as follows:
           ================================================================================================================
           YEAR ENDING DECEMBER 31,                                    AMOUNT
           ----------------------------------------------------------------------------------------------------------------
           <S>                                                       <C>
           1995                                                      $3,763,455
           1996                                                         302,116
           1997                                                       2,564,972
           1998                                                       1,350,665
           1999                                                          74,321
           2000 and thereafter                                        1,167,439
           ----------------------------------------------------------------------------------------------------------------
                                                                     $9,222,968
           ================================================================================================================
</TABLE>
                                                                              15

<PAGE>   18
                                     NOTES
                                       
                                   Continued

NOTE 6     REAL ESTATE HELD FOR DEVELOPMENT AND SALE

           Real estate held for development and sale as of December 31, 1994
           and 1993, is summarized as follows:

<TABLE>
<CAPTION>
                                                                                                     December 31,
                                                                                       ---------------------------------------
                                                                                           1994                       1993
           ===================================================================================================================
           <S>                                                                         <C>                         <C>
           Undeveloped Land                                                            $ 2,848,624                 $ 3,341,070
           Land and Land Development                                                    12,977,865                  11,724,987
           Completed Houses                                                                800,016                     896,633
           Construction in Progress                                                              -                     552,977
           -------------------------------------------------------------------------------------------------------------------
                                                                                       $16,626,505                 $16,515,667
           ===================================================================================================================
</TABLE>

NOTE 7     NET INVESTMENT IN DIRECT FINANCING LEASE

           On December 31, 1986, the Company acquired certain real estate and
           equipment subject to a direct financing-type lease. The aggregate
           amounts due under the lease are identical in amount to the payments
           required to be made by the Company in order to amortize the debt
           applicable to the properties. The required annual payments on the
           lease at December 31, 1994, are summarized as follows:

<TABLE>
<CAPTION>
                                                                                       AMOUNT
                                                          AGGREGATE                 REPRESENTING                     NET
           YEAR ENDED DECEMBER 31,                         PAYMENT                    INTEREST                   INVESTMENT
           ----------------------------------------------------------------------------------------------------------------
           <S>                                          <C>                            <C>                         <C>
           1995                                         $  144,924                     $ 57,232                    $ 87,692
           1996                                            133,331                       51,791                      81,540
           1997                                            131,804                       46,071                      85,733
           1998                                            129,606                       40,071                      89,535
           1999                                            128,001                       33,794                      94,207
           Thereafter                                      506,817                       65,302                     441,515
           ----------------------------------------------------------------------------------------------------------------
                                                        $1,174,483                     $294,261                    $880,222
           ================================================================================================================
</TABLE>   
           
           The interest rate stated in the lease agreement is 80.65% of 
           prime. Prime rate was 8.5% at December 31, 1994.
           
           
NOTE 8     REVOLVING FUND CERTIFICATES
           
           The Company owns revolving fund certificates in the
           aggregate face amount of $576,554 issued by an agricultural
           cooperative in connection with the citrus operations. During
           1990, these certificates were replaced by equivalent value
           shares of non-voting stock issued by the cooperative and are
           considered to have no value for financial statement purposes.
           
16

<PAGE>   19
                                     NOTES

                                   Continued

NOTE 9     NOTES PAYABLE

           Notes Payable consisted of the following:

<TABLE>
<CAPTION>
           ------------------------------------------------------------------------------------------------------------------------
                                                                                                        DECEMBER 31,
                                                                                         ------------------------------------------
                                                                                            1994                           1993
           ------------------------------------------------------------------------------------------------------------------------
           <S>                                                                            <C>                           <C>
           MORTGAGE NOTES PAYABLE

              Mortgage notes payable are collateralized by real estate
              mortgages held by the lender. As of December 31, 1994 and
              1993, mortgage notes payable consisted of the following:

                         Interest payable quarterly at 8.8% through April 1994;
                            interest and principal payments of $266,783 payable
                            quarterly July 1994 through April 2002; principal
                            balance due July 2002                                         $9,856,541                    $10,000,000

                         Payable $23,757 monthly through March 2001,
                            including interest at 7.5%                                     2,897,941                      2,954,157

                         Interest payable quarterly at 10%, principal
                           and outstanding interest due October 2005                       1,200,000                      1,200,000

                         Payable $1,850 monthly through March 1995,
                            including interest at 9%                                         221,297                        223,480

                         Payable $933 monthly through July 2018,
                           including interest at 6.375%                                      138,150                        140,439

                         Interest at 6.5%, principal due January 1998                              -                        142,099

                 INDUSTRIAL REVENUE BONDS

                     Industrial revenue bonds payable are collateralized by
                     real estate and equipment. As of December 31, 1994 and
                     1993, industrial revenue bonds consisted of the following:

                         Interest at 80.65% of prime rate, payable in monthly
                            installments of principal and interest to amortize
                            the original debt over a period of 18 years, due 
                            January 2004                                                   3,414,168                      3,683,366
                            
                         Interest at 84.2% of prime rate, payable in monthly
                            installments of $4,700 plus interest, remaining
                            principal and interest due January 2002                        2,048,800                      2,105,200

</TABLE>
                                                                              17
<PAGE>   20

                                     Notes

                                   Continued

NOTE 9           NOTES PAYABLE (CONTINUED)

<TABLE>
<CAPTION>
                 -------------------------------------------------------------------------------------------------------------------
                                                                                                        DECEMBER 31,
                                                                                        --------------------------------------------
                                                                                            1994                           1993
                 -------------------------------------------------------------------------------------------------------------------
                 <S>                                                                     <C>                            <C>
                 LINE OF CREDIT
                         $15,000,000 line of credit, collateralized by
                            citrus facilities, interest at prime minus .5%,
                            payable on demand                                            $ 2,600,000                    $11,900,000

                 NOTE PAYABLE TO RELATED PARTY (NOTE 15)
                         Principal and interest payable in monthly
                            installments of $23,268, interest at 9.68%,
                            unpaid principal and interest due
                            December 1998                                                  2,596,386                      2,625,480
                 -------------------------------------------------------------------------------------------------------------------
                 Total Notes Payable                                                     $24,973,283                    $34,974,221
                 ===================================================================================================================
                 Prime rate was 8.5% and 6% at December 31, 1994 and 1993, respectively.
                 -------------------------------------------------------------------------------------------------------------------
                 The required annual principal payments on notes payable are as follows:
                 ===================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                 YEAR ENDING DECEMBER 31,                                                                               AMOUNT
                 -------------------------------------------------------------------------------------------------------------------
                 <S>                                                                                                    <C>
                 1995                                                                                                   $ 3,379,287
                 1996                                                                                                       677,581
                 1997                                                                                                       731,018
                 1998                                                                                                       789,070
                 1999                                                                                                       852,144
                 2000 and thereafter                                                                                     18,544,183
                 -------------------------------------------------------------------------------------------------------------------
                                                                                                                        $24,973,283
                 ===================================================================================================================
</TABLE>


18
<PAGE>   21

                                     NOTES

                                   Continued

NOTE  10   PENSION PLAN

           The Company maintains a defined benefit plan for all employees who
           have attained the age of 21 and completed one year of service. The
           pension benefits are based primarily on years of service and the
           average compensation for the highest five years during the final 10
           years of employment. The benefit formula generally provides for a
           life annuity benefit. Due to the sale of the resort complex, the
           Company recognized a curtailment and settlement gain during 1994.
           Consequently, the loss from discontinued resort operations in 1994
           includes a net after tax gain of $220,606 resulting from the
           settlement and curtailment.

           The Company's net periodic pension cost included the following
           components:

<TABLE>
<CAPTION>
                                                                                                 DECEMBER 31,
                                                                              -----------------------------------------------------
                                                                                   1994                 1993                  1992
          -------------------------------------------------------------------------------------------------------------------------
          <S>                                                                    <C>                   <C>                 <C>
                 Service Cost                                                    $225,827              $302,500            $272,307
                 Interest Cost on Projected Benefit Obligation                    288,705               334,954             303,180
                 Actual Return on Plan Assets                                    (274,796)             (345,626)           (308,834)
                 Net Amortization                                                 (11,349)              (18,175)            (18,175)
          -------------------------------------------------------------------------------------------------------------------------
                 Net Periodic Pension Cost                                       $228,387              $273,653            $248,478
          =========================================================================================================================
          The funded status of the Company's pension plan was as follows:
          -------------------------------------------------------------------------------------------------------------------------
                                                                                                 DECEMBER 31,
                                                                              -----------------------------------------------------
                                                                                   1994                 1993                  1992
          -------------------------------------------------------------------------------------------------------------------------
                 Actuarial Present Value of Benefit
                       Obligations:
                           Vested                                             $(2,423,349)          $(2,928,394)        $(2,722,907)
                           Nonvested                                              (87,591)              (87,045)            (54,620)
          -------------------------------------------------------------------------------------------------------------------------
                 Accumulated Benefit Obligation                                (2,510,940)           (3,015,439)         (2,777,527)
                 Effect of Projected Future Salary Increases                     (654,568)           (1,599,301)         (1,473,105)
          -------------------------------------------------------------------------------------------------------------------------
                 Projected Benefit Obligation                                  (3,165,508)           (4,614,740)         (4,250,632)
                 Plan Assets at Fair Value, Primarily
                       Mutual Funds and Group Insurance
                       Annuity Contracts                                        3,215,378             4,591,368           4,347,529
          -------------------------------------------------------------------------------------------------------------------------
                 Plan Assets in Excess (Short) of Projected
                       Benefit Obligation                                          49,870               (23,372)             96,897
                 Unrecognized Prior Service Cost                                    7,693               158,768             171,035
                 Unrecognized Net Gain                                           (176,455)             (497,287)           (401,738)
                 Unrecognized Transition Asset                                   (177,872)             (265,456)           (295,898)
                 Net Total of Other Components                                          -               286,651             403,941
          -------------------------------------------------------------------------------------------------------------------------
                 Accrued Pension Liability                                    $  (296,764)           $ (340,696)        $   (25,763)
          =========================================================================================================================
</TABLE>



                                                                              19
<PAGE>   22
                                     NOTES

                                   Continued

NOTE 10    PENSION PLAN (CONTINUED)

           The actuarial assumptions made to determine the projected benefit
           obligation and the fair value of plan assets are as follows:

<TABLE>
<CAPTION>
           -------------------------------------------------------------------------------------------------------------------------
                                                                                                       DECEMBER 31,
                                                                                        --------------------------------------------
                                                                                            1994             1993              1992
           -------------------------------------------------------------------------------------------------------------------------
           <S>                                                                               <C>              <C>              <C>
           Weighted Average Discount Rate                                                    8.0%             8.0%             8.0%
           Weighted Average Asset Rate of Return                                             8.0%             8.0%             8.0%
           Compensation Scale                                                                5.0%             6.5%             6.5%
</TABLE>         


NOTE 11    POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSION

           The Company sponsors two defined benefit postretirement plans of
           certain health care and life insurance benefits for eligible retired
           employees. All full-time employees become eligible to receive these
           benefits if they retire after reaching age 55 with 20 or more years
           of service. The postretirement health care plan is contributory,
           with retiree contributions adjusted annually; the life insurance
           plan is non-contributory up to $5,000 of coverage. The accounting
           for the health care plan reflects caps on the amount of annual
           benefit to be paid to retirees as stipulated by the plan. The
           Company pays for the plan as costs are incurred.

           The Company adopted SFAS No. 106, "Employers' Accounting for
           Postretirement Benefits Other Than Pensions," as of January 1, 1993.
           This standard requires that the expected cost of these
           postretirement benefits must be charged to expense during the years
           that the employees render service. The Company has elected to
           amortize the unfunded obligation that was measured as of January 1,
           1993, over a period of 20 years. The effect of this postretirement
           expense was to decrease 1994 and 1993 pre-tax income by $93,176 and
           $107,935, respectively. Prior to 1993, the Company recognized
           postretirement health care costs in the year that the benefits were
           paid.

           The following table reconciles the plan's funded status to the
           accrued postretirement health care cost and life insurance cost
           liability reflected on the balance sheet as of December 31, 1994 and
           1993:

<TABLE>
<CAPTION>
                                                                                                         1994                1993
           ------------------------------------------------------------------------------------------------------------------------
           <S>                                                                                        <C>                 <C>
           Retirees                                                                                   $(250,697)          $(404,647)
           Fully Eligible Plan Participants                                                            (301,762)           (327,030)
           Other Active Plan Participants                                                               (77,337)            (81,540)
           ------------------------------------------------------------------------------------------------------------------------
                Total Accumulated Postretirement                                                  
                     Benefit Obligation                                                                (629,796)           (813,217)
           Plan Assets                                                                                        -                   -
           ------------------------------------------------------------------------------------------------------------------------
           Accumulated Postretirement Benefit Obligation                                          
                in Excess of Plan Assets                                                               (629,796)           (813,217)
           Unrecognized Net Gain from Changes in                                                  
                Assumptions and Experience                                                             (178,222)                  -
           Unrecognized Transition Obligation                                                           725,240             765,531
           ------------------------------------------------------------------------------------------------------------------------
           Accrued Postretirement Benefit Cost in the Balance Sheet                                   $ (82,778)          $ (47,686)
           ========================================================================================================================
</TABLE>         
 

20
<PAGE>   23

                                     NOTES

                                   Continued

NOTE 11          POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSION (CONTINUED)

                 Postretirement Expense includes the following components:

<TABLE>
<CAPTION>
                                                                                                         1994                1993
                                                                                                    --------------------------------
                 <S>                                                                                    <C>                <C>
                 Service Cost                                                                           $ 8,220            $ 11,236
                 Interest Cost on Accumulated Postretirement Benefit Obligation                          44,665              56,408
                 Amortization of Transition Obligation over 20 years                                     40,291              40,291
                 -------------------------------------------------------------------------------------------------------------------
                 Postretirement Expense                                                                 $93,176            $107,935
                 ==================================================================================================================
</TABLE>

                 The discount rate used in determining the accumulated
                 postretirement benefit obligation was 7 percent. Due to the
                 capping of the insurance premium benefits to retirees, a health
                 care cost scale is not applicable.

NOTE 12    COMMON STOCK AND STOCK OPTION PLAN

                 The Company maintains a stock option plan (the Plans
                 pursuant to which 330,000 shares of the Company's common stock
                 may be issued.

                 The Plan provides for the grant of (1) incentive stock
                 options which satisfy the requirements of Internal Revenue Code
                 (IRC) Section 422, and (2) nonqualified options which are not
                 entitled to favorable tax treatment under IRC Section 422. No
                 optionee may exercise incentive stock options in any calendar
                 year for shares of common stock having a total market value of
                 more than $100,000 on the date of grant (subject to certain
                 carryover provisions). In connection with the grant of
                 nonqualified options, a stock appreciation right for each share
                 covered by the option may also be granted. The stock
                 appreciation right will entitle the optionee to receive a
                 supplemental payment which may be paid in whole or in part in
                 cash or in shares of common stock equal to all or a portion of
                 the spread between the exercise price and the fair market value
                 of the underlying share at the time of exercise.

                 Transactions in stock options under the Plan for the
                 three years ended December 31, 1994, are summarized as follows:

<TABLE>
<CAPTION>
                                                                                   Option Price                   Market Price
                                                                          ------------------------------  -------------------------
                                                        Number                Per                             Per
                             Stock Options            of  Shares             Share             Total         Share          Total
                 ------------------------------------------------------------------------------------------------------------------
                 <S>                                     <C>               <C>               <C>             <C>           <C>
                 Outstanding,

                      January 1, 1992                    139,300                             $1,748,696
                           Granted                             -                                      -
                           Exercised                           -                                      -
                 ------------------------------------------------------------------------------------------------------------------
                 Outstanding,                                                                                                    

                      December 31, 1992                  139,300                              1,748,696
                           Granted                        52,000           $12.37               643,240      $12.37        $643,240*
                           Exercised                           -                                      -
                 ------------------------------------------------------------------------------------------------------------------
                 Outstanding,

                      December 31, 1993                  191,300                              2,391,936
                           Granted                        52,000           $14.87               773,240      $14.87        $773,240*
                           Exercised                           -                                      -
                 ------------------------------------------------------------------------------------------------------------------
                 Outstanding,

                      December 31, 1994                  243,300                             $3,165,176
                 ==================================================================================================================
</TABLE>

                 *At dates options were granted


                                                                              21

      
<PAGE>   24

                                     NOTES

                                   Continued

NOTES 12   COMMON STOCK AND STOCK OPTION PLAN (CONTINUED)

           The changes in common stock and additional paid-in capital during
           the three years ended December 31, 1994 are summarized as follows:

<TABLE>
<CAPTION>
                                                                                                                       Additional
                                                                                                Common                   Paid-in
                                                                                                 Stock                   Capital
                 ------------------------------------------------------------------------------------------------------------------
                 <S>                                                                          <C>                       <C>
                 Balance, December 31, 1991                                                   $3,130,636                $ 4,912,741
                 Effect of Stock Split                                                         3,130,636                 (3,130,636)
                 ------------------------------------------------------------------------------------------------------------------
                 Balance, December 31, 1992                                                   $6,261,272                $ 1,782,105
                 ==================================================================================================================
</TABLE>

           On June 24, 1992, the Company's Board of Directors declared a
           two-for-one split of its common stock effected in the form of a 100%
           stock dividend on outstanding stock distributed on August 17, 1992,
           to holders of record on July 15, 1992. All weighted average shares
           outstanding and per share data have been restated to reflect the
           stock split.

NOTE 13    LEASE OBLIGATIONS

           The Company leases certain equipment under operating leases expiring
           in various years through 1999.

           Minimum future rental payments under non-cancelable operating leases
           having remaining terms in excess of one year as of December 31,
           1994, are summarized as follows:

<TABLE>
<CAPTION>
                 YEAR ENDING DECEMBER 31                                                                                    AMOUNTS
                 ------------------------------------------------------------------------------------------------------------------
                 <S>                                                                                                       <C>
                 1995                                                                                                      $271,690
                 1996                                                                                                       188,809
                 1997                                                                                                        65,888
                 1998                                                                                                        36,467
                 1999                                                                                                         4,083
                 ------------------------------------------------------------------------------------------------------------------
                                                                                                                           $566,937
                 ==================================================================================================================
</TABLE>
                                                                                
                                                                        
                 Rental expense under all operating leases amounted to $463,887,
                 $532,849 and $515,140 for the years ended December 31, 1994, 
                 1993 and 1992, respectively.


22
<PAGE>   25

                                     NOTES

                                   Continued

NOTE 14    BUSINESS SEGMENT DATA

           Information about the Company's operations in different industries
           for each of the three years ended December 31 is as follows (amounts
           in thousands):

<TABLE>
<CAPTION>
                 ------------------------------------------------------------------------------------------------------------------
                                                                                                  1994         1993         1992
                 ------------------------------------------------------------------------------------------------------------------
                 <S>                                                                             <C>           <C>          <C>
                 Revenues:
                       Citrus                                                                    $ 8,175       $10,719      $10,714
                       Real Estate                                                                16,528        15,780       20,185
                       General, Corporate and Other                                                4,023           967        1,911
                 ------------------------------------------------------------------------------------------------------------------
                                                                                                 $28,726       $27,466      $32,810
                 ==================================================================================================================
                 
                 Income (Loss):
                       Citrus                                                                    $    86       $ 2,286      $ 2,721
                       Real Estate                                                                 9,637         2,184        3,344
                       General, Corporate and Other                                                  508        (2,657)      (1,298)
                 ------------------------------------------------------------------------------------------------------------------
                                                                                                 $10,231       $ 1,813      $ 4,767
                 ==================================================================================================================

                 Identifiable Assets:
                       Citrus                                                                    $17,349       $17,313      $16,433
                       Real Estate                                                                40,813        35,728       38,276
                       General, Corporate and Other                                                3,373         5,967        3,055
                       Net Assets from Discontinued Resort Operations (Note 2)                         -         6,807        7,294
                 ------------------------------------------------------------------------------------------------------------------
                                                                                                 $61,535       $65,815      $65,058
                 ==================================================================================================================

                 Depreciation and Amortization:
                       Citrus                                                                    $   329        $  355       $  341
                       Real Estate                                                                   682           706          821
                       General, Corporate and Other                                                   40            40           50
                 ------------------------------------------------------------------------------------------------------------------
                                                                                                 $ 1,051       $ 1,101      $ 1,212
                 ==================================================================================================================

                 Capital Expenditures:
                       Citrus                                                                    $   750        $  725      $ 1,216
                       Real Estate                                                                   619           432          301
                       General, Corporate and Other                                                   17            35           16
                 ------------------------------------------------------------------------------------------------------------------
                                                                                                 $ 1,386       $ 1,192      $ 1,533
                 ==================================================================================================================
</TABLE>

                 Income (loss) represents income before income taxes and
                 minority interest. Identifiable assets by industry are those
                 assets that are in the Company's operations in each industry.
                 General corporate assets and assets used in the Company's other
                 operations consist primarily of cash, investment securities,
                 mortgage notes receivable and property, plant and equipment.


                                                                             23
<PAGE>   26


                                     NOTES

                                   Continued

NOTE 15    RELATED PARTIES

           Baker, Fentress & Company, a publicly owned, closed-end investment
           company, owned approximately 79 percent of the Company's outstanding
           common stock at December 31, 1994 and 1993.

           The Company sells, under a participating marketing pool agreement, a
           significant portion of its citrus fruit to Citrus World Incorporated
           ("Citrus World"), an agricultural cooperative of which the Company
           owns a 4 percent equity interest. Citrus World is a citrus grower
           and the owner of a citrus processing plant in Lake Wales, Florida.
           Citrus World pools its own fruit with the fruit purchased from the
           Company and other citrus growers, processes the pooled fruit and
           sells the products produced.

           Each participant in the pool, including Citrus World, shares ratably
           in the proceeds from the sales of said products, net of Citrus
           World's actual processing and marketing costs, plus a per-unit
           handling fee. Citrus World makes periodic payments to all
           participants on their pro rata share of net sales proceeds and makes
           final payment after all the products in the pool have been sold.
           During the years 1994, 1993 and 1992, the Company's pro rata share
           of said net sales proceeds under the above pooling agreement
           amounted to $2,993,457, $4,086,996 and $2,856,123, respectively.

           A note payable in the amount of $2,596,386 and $2,625,480 at
           December 31, 1994 and 1993, respectively, was payable to an
           affiliate partner in a joint venture with Indigo Group Ltd.

24
<PAGE>   27


                      QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                                                         Three Months Ended
------------------------------------------------------------------------------------------------------------------------------------
                                          March 31,                June 30,              September 30,              December 31,
                                      1994        1993*       1994        1993*        1994        1993*         1994         1993*
------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>           <C>         <C>       <C>           <C>         <C>           <C>        <C>
Revenues:
   Citrus                           $3,594        $4,608      $2,599      $3,541       $   30       $    1      $ 1,952     $ 2,569
   Real Estate                       4,394         2,343       1,895       3,112        1,835        2,562        8,404       7,762
   Interest and Other Income            43           292          49         172         (135)         133        2,667          56
   Property Sales                       31             1         356         158          593            5          420         152
------------------------------------------------------------------------------------------------------------------------------------
                                     8,062         7,244       4,899       6,983        2,323        2,701       13,443      10,539
------------------------------------------------------------------------------------------------------------------------------------
Cost and Expenses:
   Citrus                            2,904         3,513       2,685       2,903          468          475        2,032       1,542
   Real Estate                       1,645         2,590       1,184       3,129        1,249        2,795        2,814       5,082
   General and Administrative        1,058         1,117         950         928        1,014        1,068          493         512
------------------------------------------------------------------------------------------------------------------------------------
                                     5,607         7,220       4,819       6,960        2,731        4,338        5,339       7,136
------------------------------------------------------------------------------------------------------------------------------------
Income (Loss) Before
   Minority Interest                 2,455            24          80          23         (408)      (1,637)       8,104       3,403
Minority Interest                       16            15           4          17           10           21            7          23
------------------------------------------------------------------------------------------------------------------------------------
Income (Loss) Before Income
   Taxes and Cumulative Effect
   of Change in Accounting
   Principle                         2,471            39          84          40         (398)      (1,616)       8,111       3,426
Income Taxes (Note 4)                 (828)            4         (31)        (25)         139          613       (3,058)     (1,265)
------------------------------------------------------------------------------------------------------------------------------------
Income (Loss) from
   Continuing Operations             1,643            43          53          15         (259)      (1,003)       5,053       2,161
Income (Loss) from Discontinued
   Resort Operations, Net of
   Income Taxes (Note 2)               146           134         (51)       (190)        (229)        (331)          (1)       (372)
------------------------------------------------------------------------------------------------------------------------------------
Income Before Cumulative
   Effect of Change in
   Accounting Principle              1,789           177           2        (175)        (488)      (1,334)       5,052       1,789
------------------------------------------------------------------------------------------------------------------------------------
Cumulative Effect of
   Change in Accounting
   for Income Taxes                     -            329           -            -           -            -            -            -
------------------------------------------------------------------------------------------------------------------------------------
   Net income (Loss)                $1,789        $  506       $   2     $  (175)      $ (488)     $(1,334)     $ 5,052     $ 1,789
====================================================================================================================================
Per Share Amounts:
   Income (Loss) from
     Continuing Operations          $ 0.26         $0.01      $ 0.01      $   -       $ (0.04)    $  (0.16)     $  0.81     $  0.35
   Income (Loss) from
     Discontinued Resort
     Operations, Net of Tax           0.02          0.02       (0.01)      (0.03)       (0.04)       (0.05)           -       (0.06)
   Cumulative Effect of Change
     in Accounting for

     Income Taxes                        -          0.05           -           -            -            -            -           -
------------------------------------------------------------------------------------------------------------------------------------
                                    $ 0.28        $ 0.08        $  -      $ (0.03)    $ (0.08)    $  (0.21)     $  0.81    $   0.29
====================================================================================================================================
</TABLE>

* Restated for Discontinued Resort Operations-See Note 2 to consolidated
  financial statements


                                                                              25
<PAGE>   28


                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                             RESULTS OF OPERATIONS
                             1994 COMPARED TO 1993

CITRUS OPERATIONS

   Citrus operations profits fell 96% for the year ended December 31, 1994 to
$86,298, from profits of $2,286,160 posted one year earlier. The downturn in
profits was the result of a 16% decline in fruit harvested and sold for the
year, with a total of 956,000 boxes sold in calendar year 1994 compared to
1,144,000 boxes for the twelve-month period in 1993. This production decline
led to a fall in revenues of 24% to $8,174,816. Also contributing to the
revenue and profit reduction was a decline in the percentage of fruit sold as
higher profit margin fresh fruit, with 40% of fruit sold fresh in 1994 compared
to 1993's percentage of 43%. Pricing for both fresh and processed fruit
remained stable during 1994. Selling and production expenses decreased 4%
during the period on the lower fruit volume, but on a per box basis were higher
due to fixed and semi-variable costs being absorbed over the lower volume.

REAL ESTATE OPERATIONS

   Results from real estate operations improved dramatically for the
twelve-month period of 1994 with a 341% gain in profit to $9,637,248. This
profit compares to the $2,183,659 bottom line posted in 1993. Revenues
increased 5% during the period to $16,528,217, but represent a significant
change in make up with revenues previously generated from the closed down
residential operations being replaced by higher profit margin commercial
transactions in 1994. Closings on 467 commercial acres for the year 1994
produced revenues of $12,321,509 compared to 1993 sales of 148 acres generating
total revenues of $4,766,283. The close down of residential operations improved
results from this activity 54%.

   Income properties produced breakeven results in 1994, representing a
substantial improvement over 1993's $230,000 loss, as revenues from income
properties increased 10% on overall higher occupancy. Results from forestry
operations improved 108% on a 52% rise in revenues due to increased harvesting.
Revenues from subsurface interests fell modestly during the period.

GENERAL, CORPORATE AND OTHER

   Profits on the sale of undeveloped real estate interests increased 345% to
$1,399,711 on the sale of 129 acres and release of surface entry rights on
8,340 acres in 1994. The sale of 15 acres and the releases of surface entry
rights on 3,837 acres generated profits of $314,403 in 1993. Interest and other
income produced profits of $2,623,447 for 1994's calendar year. The sale of 225
acres of citrus groves and lakefront property in Highlands County and the sale
of the water and sewer system at the Tomoka Heights residential development in
Highlands County provided $2,380,000 of this profit. 1993's interest and other
income included profits of $400,000 generated on the sale of three income
properties. General and administrative expenses were down 3% in 1994 primarily
due to lower interest expense on decreased borrowings.

   With the sale of the resort properties on July 14, 1994, the results of
resort operations have been reported separately as discontinued operations, net
of tax. The sale of the property, for a cash price of $7,175,000, resulted in a
pre-tax loss of $111,804, $69,732 net of tax.

     In 1993, the Company adopted Financial Accounting Standards No. 109
resulting in a $329,442 addition to net income from the cumulative effect of a
change in accounting principle.

26
<PAGE>   29

                MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)

                             RESULTS OF OPERATIONS
                             1993 COMPARED TO 1992

CITRUS OPERATIONS

   Citrus operations posted a profit of $2,286,160 for the year ended December
31, 1993 reflecting a 16% decline from 1992. Revenues of $10,718,876 were flat
compared to 1992, despite a 19% increase in fruit harvested to 1,144,000 boxes
as average pricing fell 21%. Both fresh fruit and processed fruit contributed
to the pricing decline. The near record Florida citrus crop for the 1992-93
crop year, totaling 186.5 million boxes, coupled with the abundant Brazil and
California crops, produced the drop in prices. Production and selling expenses
rose 6% to $8,432,716 for the calendar year 1993 primarily due to the expenses
incurred in harvesting the additional fruit. Also contributing to the rise in
production and selling expenses was a reduction in handling credits, processing
cost reimbursements, on a 75% decline in outside growers fruit processed.

RESORT OPERATIONS

     Resort operations for the years ended December 31, 1993 and 1992 have been
restated as Loss From Discontinued Resort Operations, Net of Tax.

   The net loss from resort operations for 1993 represents a 47% increase over
1992's loss. A $4 decline in average room rate, on stable occupancy,
contributed to the negative results as room revenues fell 6% for the year.
Overall resort revenues totaled $7,185,987, 12% behind 1992 total revenues of
$8,141,009. Also contributing to the revenue downturn was the closing of the
Red, Hot & Blue restaurant facility in April 1993 and lower revenues from golf
and tennis membership dues offset somewhat by food and beverage activity. Costs
and expenses from resort operations fell 6% primarily due to the closing of
Red, Hot & Blue. An offset to reduced costs and expenses associated with this
closing were increased costs of food and beverage sales resulting primarily
from volume gains in dinner service.

REAL ESTATE OPERATIONS

   For the year ended December 31, 1993 profits from real estate operations
declined 35% from the prior year. Results from both commercial and residential
activities contributed to the downturn. Profits from commercial property sales
dropped 16% on the sale of 148 acres in 1993 compared to 1992's sale of 198
acres. The dwindling lot inventory and competitive market led to a $700,000
downturn in profitability from residential operations. House and lot closings
for 1993 amounted to 68 units compared to 129 units one year earlier.

   Results from income properties improved 26% for 1993 on declining revenues
and expenses. The sale of several properties in the fourth quarter of 1992 and
in the first half of 1993 resulted in the lower revenue and expenses. Forestry
profit declined 24% compared with 1992, the direct result of an 11% fall in
revenues from harvesting. Oil royalties and mineral lease income were
substantially in line with prior year results, as no new significant leases
were recorded.

GENERAL, CORPORATE AND OTHER

   General, corporate and other includes profit on sales of undeveloped real
estate, interest and other income, and general and administrative expenses.
Profit from the sale of undeveloped real estate in 1993 reflects the sale of 15
acres and the releases of surface entry rights on 3,837 acres. This profit gain
represents a 32% increase compared to 1992 when 16 acres were sold. A 61%
decline was posted from interest and other income in 1993 despite profits of
$400,000 recognized on the sale of three income properties. During 1992
interest and other income included $1,300,000 from the sale of three office
buildings and two service stations. General and administrative expenses for
1993's calendar year rose 13% over the prior year due to higher post retirement
benefit costs and increased interest expense on higher outstanding balances.

   Net operating losses generated in prior years were used to offset the income
tax provision for 1992 amounting to $1,491,909. In 1993 the Company adopted
Financial Accounting Standards No. 109 resulting in a $329,442 addition to net
income from the cumulative effect of a change in accounting principle.


                                                                              27
<PAGE>   30



                MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)

                               FINANCIAL POSITION

     The 1994 profit of $6,354,790, equivalent to $1.01 per share, represents a
significant upturn in profitability compared to the $786,142 profit, equivalent
to $.13 per share, recorded for the calendar year 1993. Also contributing to
the Company's financial stability was the sale of the resort complex, which had
been unprofitable in recent years, as the funds generated from the sale were
used to reduce outstanding debt and related interest expense. Cash flow during
1994 was a negative $1,503,895 after the payment of dividends totaling
$2,191,445, equivalent to $.35 per share, and debt reduction of $10,000,938.
Cash flow of $2,661,870 from operating activities was generated during 1994.
Investing activities provided positive cash flow of $8,026,618 including
$6,670,950 generated from the sale and operation of the resort and $3,012,604
created from the sale of property and equipment. Funds generated from sale of
property and equipment include the sale of 225 acres of citrus groves and
lakefront property and the water and sewer system at the Tomoka Heights
residential development. Offsetting these cash contributions from investing
activities was $1,385,731 cash expended for the acquisition of property, plant
and equipment. The use of these funds centered on citrus grove development
costs and shopping center expansion. Funds generated from operations and
available financing sources will provide the cash needed to fund 1995 capital
expenditures projected at $3,200,000. Funds totaling $2,100,000 are scheduled
to be spent on the Ladies Professional Golf Association mixed-use development
during 1995, with an additional $500,000 to be expended to upgrade citrus
facilities and equipment.

     Although fruit harvested during the 1994 calendar year was down from prior
years, the citrus groves, which total approximately 4,200 acres, are in
excellent condition. The first groves planted during the 1988-1992 expansion
and renovation project have begun to reach maturity. As these groves mature
their fruit production will escalate. This leads to an overall positive and
profitable outlook for citrus operations in the coming years. The grove acreage
sold during 1994 accounted for only a small portion of overall fruit production
and will have little impact on future years' results. Overall pricing has been
stable even though the current Florida round orange crop estimate, 203 million
boxes, is one of the largest on record. Brazil has experienced a drought which
may have had a negative effect on not only this season's crop but also on next
season's bloom. The extent of the damage is unknown at this time, but it may
have a positive effect on pricing, in particular processed fruit pricing.

     During 1994, the first sale in the LPGA mixed-use development was
completed with the closing of 60 acres of residential land located in the
northern section of the property. Sales of homes are anticipated to begin by
spring 1995. The Interstate 95 interchange at LPGA Boulevard, which will serve
as a gateway to the project, is progressing, with a targeted completion date of
late summer 1995. The construction of the LPGA Championship signature golf
course was completed in 1994 with a grand opening in July. The course has been
very well received by the public and named one of the top new public courses by
a well-known golf magazine. The second golf course within the project is in the
design and permitting stage and is scheduled to begin construction in early
1996. With the development activity taking place, sales activity remains strong
within the project and on surrounding Company owned lands. Commercial contract
backlog totals $4.0 million. Continued strong profits from real estate
operations is projected for 1995.

     The Company achieved great progress in attaining its overall goals in
1994. The value of Company owned lands continues to be enhanced through
development efforts, in particular at the LPGA project. The debt of the Company
is being reduced with funds from operating activities and the sale of assets
not in the long-term plans of the Company, such as the sale of the resort. The
Company intends to keep this course of action in the coming years and looks
forward to positive results.

28
<PAGE>   31

                       Common Stock Prices and Dividends

     Effective September 1, 1992, the Company's common stock began trading on
the American Stock Exchange (AMEX) under the symbol CTO. The Company has paid
dividends annually on a continuous basis since 1976, the year in which its
initial dividends were paid. The following table summarizes aggregate annual
dividends paid (on a semi-annual basis) over the five years ended December 31,
1994.

<TABLE>
                      <S>                 <C>
                      1990                20(cent)
                      1991                20(cent)
                      1992                20(cent)
                      1993                30(cent)
                      1994                35(cent)
</TABLE>              

     These per share amounts have been adjusted for the 100% Stock Dividend
distributed on August 17, 1992 to shareholders of record on July 15, 1992.

     Indicated below are high and low sales prices for the quarters of the last
two fiscal years. All quotations represent actual transactions.

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------------
                                                                       1994                                   1993
--------------------------------------------------------------------------------------------------------------------------------
                                                                High           Low                      High         Low
--------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>                       <C>        <C>
                                                                  $             $                         $           $
First Quarter                                                15-5/8          14                        14          12-1/8
Second Quarter                                               14-5/8          13                        15          12-3/4
Third Quarter                                                13-1/2          12-1/4                    16-5/8      13-1/2
Fourth Quarter                                               13-3/4          11-7/8                    15-1/2      13-3/4
--------------------------------------------------------------------------------------------------------------------------------
</TABLE>


Approximate number of shareholders of record as of December 31, 1994
(without regard to shares held in nominee or street name):
                                                                             325

[LOGO] This report was printed on recycled paper. We encourage recycling and 
       use of recycled products.

<PAGE>   1





                                   EXHIBIT 21




Subsidiaries of the Registrant

<TABLE>
<CAPTION>
                                                             Percentage of
                                                Organized    voting securities
                                                under        owned by
                                                laws of      immediate parent
                                                -------      ----------------
<S>                         <C>                 <C>              <C>
Consolidated-Tomoka Land Co. (registrant)       Florida           --
  Placid Utilities Company                      Florida          100.0
  Indigo Group Inc.                             Florida          100.0
  Indigo Group Ltd.                             Florida           99.0*
  (A Limited Partnership)
  Indigo Development Inc.                       Florida          100.0
  Palms Del Mar, Inc.                           Florida          100.0
</TABLE>


*Consolidated-Tomoka Land Co. is the limited partner of Indigo Group Ltd., and
owns 99.0% of the total partnership equity.  Indigo Group Inc. is the general
partner, is the managing partner of the partnership, and owns 1.0% of the
partnership equity.

All subsidiaries are included in the Consolidated Financial Statements of the
Company and its subsidiaries appearing elsewhere herein.






<PAGE>   1
                                                                  EXHIBIT 23.1

                               REX MEIGHEN & CO.
                           509 South Hyde Park AVenue
                              Tampa, Florida 33606

                                  813-251-1010
                                FAX 813-251-9235





                    CONSENT OF CERTIFIED PUBLIC ACCOUNTANTS


            We consent to the incorporation, by reference in the annual report
of Consolidated-Tomoka Land Co. and subsidiaries on Form 10K, of our report
dated February 10, 1994 on the audit of the consolidated financial statements
of Consolidated-Tomoka Land Co. and subsidiaries as of December 31, 1993 and
for each of the two years in the period ended December 1993, contained in the
Company's annual report to shareholders for the calendar year 1994.





                                                Rex Meighen & Company


Tampa, Florida
March 17, 1994






<PAGE>   1
                                                                  EXHIBIT 23.2


                              ARTHUR ANDERSEN LLP
                              101 E Kennedy Blvd.
                              Tampa, Florida 33602

                                  813-222-4600
                                FAX 813-229-6229





              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


            As independent certified public accountants, we hereby consent to
the use of our report incorporated by reference in this Form 10-K.





                                                Arthur Andersen LLP

Tampa, Florida
February 10, 1995







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission