CONTINENTAL INFORMATION SYSTEMS CORP
10-K, 1996-08-26
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: CONAGRA INC /DE/, 8-K, 1996-08-26
Next: CORPORATE FUND ACCUMULATION PROGRAM INC, NSAR-A, 1996-08-26




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K
                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                              ---------------------

         For the Fiscal Year May 31, 1996 Commission File Number 0-25104 

                         CONTINENTAL INFORMATION SYSTEMS
                                   CORPORATION
                           (Exact name of registrant)


       New York                                           16-0956508
(State of incorporation)                 (I.R.S. Employer Identification Number)


      One Northern Concourse, P.O. Box 4785, Syracuse, New York 13221-4785
              (Address of principal executive offices and zip code)

                                 (315) 455-1900
                         (Registrant's telephone number)


        Securities registered pursuant to Section 12(b) of the Act: NONE

           Securities registered pursuant to Section 12(g) of the Act: 


                     Common Stock, par value $.01 per share

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                        Yes      [X]          No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

The number of the  registrant's  shares of Common Stock  outstanding on July 31,
1996 was 6,999,040.

As of July 31, 1996,  the  aggregate  market value of the shares of Common Stock
held by non-affiliates of the registrant was approximately $10,939,421.*

* Excludes  1,164,682  shares deemed to be held by officers and  directors,  and
shareholders  whose ownership  exceeds ten percent of the shares  outstanding at
July 31, 1996. Exclusion of shares held by any person should not be construed to
indicate that such person possesses the power, direct or indirect,  to direct or
cause the  direction of the  management or policies of the  registrant,  or that
such  person is  controlled  by or under  common  control  with the  registrant.
<PAGE>
                                     PART I

ITEM 1. BUSINESS

General

The Company is engaged in the business of buying and selling  telecommunications
equipment,   high  speed  production  laser  printing  systems,  and  commercial
aircraft,  and provides  leasing  services in  connection  with the sale of such
equipment.  From its founding in 1968, the Company had been primarily engaged in
the sale and marketing of International  Business Machines  Corporation  ("IBM")
mainframe and peripheral computer equipment.  However, in more recent years, the
computer  industry has undergone a  fundamental  transformation  highlighted  by
technological  advances,  increased  competition,  increased demand for open and
interoperable computing systems, and a shift in market demand toward distributed
computing and client/server  technology and away from mainframe  computing.  The
result  has been an  erosion  of margins  and a growing  focus by  customers  on
information  processing  solutions  rather than on  hardware.  As a result,  the
Company  has  departed  the  computer  market and has  expanded  into other more
attractive   capital   equipment   markets   including    commercial   aircraft,
telecommunications, and laser printing systems.

For the twelve  months ending May 31, 1996,  approximately  62% of the Company's
revenues  from  continuing  operations  were derived from its buying and selling
("buy/sell")  activities,  approximately  29% from its  leasing  activities  and
approximately 9% from interest, fees and other income.

More  recently,  the Company has adjusted its  strategic  direction to focus its
efforts on the buying and  selling of  capital  equipment  in  existing  and new
markets.  This decision follows an evaluation of the capital intensive nature of
the leasing  business,  the  opportunity  for  utilization  of existing tax loss
carryforwards, and the need to reduce the Company's operating cost structure and
increase operating profitability. Accordingly, the Company has decided to pursue
expansion of the equipment sales business and curtail its leasing operations. As
a result,  management  intends to sell  substantially all of its lease portfolio
and  utilize  the  proceeds  to support its  expansion  of the  equipment  sales
business.  Such  expansion  is expected to occur  through the growth of existing
business  lines as well as through  external  means by acquisition of businesses
engaged  in the  distribution  of new and  refurbished  capital  equipment.  The
Company  intends to identify  acquisition  candidates  that can  complement  and
broaden the Company's  existing product lines and equipment sales activity,  and
expand the Company's marketing capabilities.  The Company will continue to offer
a leasing alternative to its customers,  when and as needed, as a means of sales
support.

The Company currently conducts its operations  through four principal  operating
subsidiaries:  CIS Corporation ("CIS"), a New York corporation,  CMI Corporation
("CMI"),  a Michigan  corporation,  GMCCCS Corp.  ("LaserAccess"),  a California
corporation and CIS Air Corporation  ("CIS Air"), a Delaware  corporation.  Both
CIS and CMI conduct some of their operations through subsidiaries  including, in
the case of CIS,  LaserAccess  and CIS Air.  Although  CIS and CMI have not been
merged,  their  operations  have been  integrated  with the Company's  principal
executive  offices  located  at  One  Northern  Concourse,  Syracuse,  New  York
13221-4785.  The  Company's  subsidiaries  have  offices  throughout  the United
States.

On November 29, 1994 (the  "Confirmation  Date"),  the United States  Bankruptcy
Court for the Southern  District of New York (the  "Bankruptcy  Court") modified
and  confirmed  the  Company's  Joint  Plan  of  Reorganization  (the  "Plan  of
<PAGE>
Reorganization").   The  Company  emerged  from  bankruptcy  when  the  Plan  of
Reorganization  became effective and the transactions  contemplated thereby were
consummated on December 21, 1994 (the "Effective Date").


Acquisition Strategy

The  Company's   acquisition   strategy  is  to  acquire  profitable   equipment
refurbishment  and  distribution  businesses  with  strong  management  and well
developed market positions and customer franchises.  Acquisitions will generally
be  defined as either a filler or new market  acquisition.  Filler  acquisitions
generally  represent new sales territories  within existing product groups which
are easily combined with current operations.  New market acquisitions  represent
the addition of new product groups or the entry into new geographic  markets, or
both. The recent  acquisition of GMCCCS Corp. (doing business as LaserAccess) is
an example of a new market acquisition that provides the Company's initial entry
into the  refurbishment and distribution of high speed production laser printing
systems.

The Company has retained the services of an outside  financial  advisory firm to
assist in the identification of acquisition candidates.

Laser Printing Systems Equipment

On March 8,  1996,  the  Company,  through  its CIS  subsidiary,  completed  the
acquisition of 100% of the outstanding  shares of LaserAccess.  LaserAccess is a
San Diego,  California  based buy/sell  technical  sales and marketing  business
specializing  in  marketing  previously-owned  Xerox High Speed  Laser  Printing
Systems. The Company had been a marketing partner of LaserAccess since 1991. The
consideration  consists of a combination  of cash and notes  approximating  $4.6
million,  and the terms of the agreement provide for future incentive  payments,
assuming LaserAccess  achieves certain earnings levels.  LaserAccess had revenue
of $5.4 million for the year ended  December 31, 1995, and pretax income for the
year  then  ended  of  $1.2  million.  (See  Note 2 to the  Company's  Financial
Statements.)  LaserAccess had not been subject to Federal and State income taxes
since it was a Subchapter S Corporation prior to the acquisition by the Company.

The Company believes that this transaction is representative of the new business
strategy  it has  adopted.  LaserAccess  operates  in a focused  market  and has
established  a presence in a relatively  short  period of time.  The addition of
LaserAccess  also  complements the Company's  existing product lines and further
broadens the Company's equipment sales activity.

The Company will continue to buy and sell high and low end, new and used,  laser
printing systems.  Through its LaserAccess  technical and engineering  facility,
the Company now has the added capability to completely refurbish and maintain an
inventory  of Xerox High Speed  Laser  Printing  Systems.  LaserAccess  provides
customer  assurance and guarantees each system to be eligible for either a Xerox
or third party  maintenance  contract.  These  capabilities  give the Company an
advantage over many of its competitors.

Telecommunications Equipment

The Company's efforts in the  telecommunications/telephony  market will continue
to be focused on providing  both new and used AT&T,  Rolm and  Northern  Telecom
equipment to a nationwide  customer  base of users with mid-size or larger phone
systems. By specializing in equipment manufactured by these vendors, the Company
is  positioned  to sell to  approximately  60% of the PBX and key systems  users
throughout  the US. In  addition,  the  Company's  concentration  of its efforts
<PAGE>
within these  product  lines  allows it to provide high levels of marketing  and
technical support not available from all of the Company's competitors.

The  Company  actively  seeks   opportunities  to  purchase   telecommunications
equipment from dealers, telephone companies, leasing companies and end users. By
actively  soliciting  used  equipment,  the  Company  is  often  able to  obtain
equipment  at below market  prices  giving it the  potential  to increase  sales
revenues as a result.

CIS Air Corporation

Through its  wholly-owned  subsidiary CIS Air, the Company  participates  in the
worldwide  market  for the  acquisition,  sale and  leasing  of used,  primarily
narrow-bodied,  aircraft  subject  to  short-term  operating  leases.  CIS Air's
participation  in this market is largely  conducted  through its  acquisition of
whole aircraft and/or aircraft engines that are then sold,  leased or dismantled
and  sold as  replacement  parts.  The  Company  believes  that  it can  compete
successfully  in this market since larger  companies are generally not active in
this end of the market,  the Company has a stronger financial position than some
of its competitors,  and the Company is able to enter into short term leases and
rentals of aircraft and engines.

In addition,  a subsidiary  of CIS Air manages a portfolio of aircraft on behalf
of the  JetStream  L.P. and  JetStream II L.P.  limited  partnerships  that were
formed in 1987,  the units of which  are  publicly  held.  The  subsidiary,  CIS
Aircraft  Partners,  Inc., serves as the managing general partner of the limited
partnerships  while  Jet  Aircraft  Leasing,  Inc.  (a  Lehman  Brothers,   Inc.
affiliate) acts as the administrative  general partner. The limited partnerships
are engaged in the business of managing a portfolio of used commercial  aircraft
subject to triple net operating leases with commercial air carriers.

Although the recent  improvement  in the airline  industry has  contributed to a
modest  improvement  in the  demand  for  certain  types  of  aircraft,  overall
conditions in the aircraft  industry remain  competitive.  Additionally,  future
sales and leasing  opportunities  for the types of aircraft the Company deals in
may be limited as a result of the implementation of noise compliance regulations
which take full effect in the year 2000. Also, recent airline industry accidents
may prompt  regulatory  actions by the Federal Aviation  Administration or other
governmental bodies that may affect this market.

Equipment Leasing

As noted  previously,  the  Company  has  decided  to  pursue  expansion  of the
equipment  sales business and curtail its leasing  operations.  The Company will
continue to offer a leasing  alternative  to its  customers  as a means of sales
support, however the origination of leases will not be a primary objective.
 
The Company has conducted its leasing  business in a manner designed to conserve
working capital and minimize credit exposure.  The Company generally enters into
lease  transactions  with  creditworthy  companies  whose  leases can be readily
discounted,  on a  non-recourse  basis,  with  banks or finance  companies.  The
Company's credit standards  reflect the then current and anticipated  market for
transactions of the type originated by the Company.  The  creditworthiness of an
individual  customer is evaluated through a review of the customer's public debt
rating  and/or an analysis of the  customer's  financial  statements  and credit
references.  After the debt is repaid  over the term of the initial  lease,  the
subsequent  re-lease or remarketing of the equipment  generates  additional cash
flow for the  Company.  During  Fiscal 1996,  the Company  entered into a vendor
leasing arrangement with C-Cam International, Inc., a manufacturer of intermodal
<PAGE>
tank containers designed for transport on a variety of platforms  throughout the
world.  To date, no equipment  financings  have occurred in connection with this
arrangement.

Financing

In July 1996, CIS Air and LaserAccess  completed a $7 million secured  revolving
working capital  facility with a unit of Norwest Bank,  N.A.  Advances under the
Norwest agreement are collateralized by inventory and receivables of CIS Air and
LaserAccess.  In connection with its existing  leasing  operations,  the Company
finalized a $5 million secured revolving  multifacility  loan agreement with the
Vendor  Finance  Division of Heller  Financial,  Inc. in April 1996. The Company
also  completed,  in July 1996, a $5 million secured  revolving  credit facility
with CoreStates Bank, N.A.  Advances under the Heller and CoreStates  agreements
are secured by equipment leases.

Discontinued and Sold Businesses

The Company had conducted a portion of its business  through its Aviron Computer
Technologies,   Inc.   ("Aviron")  and  TLP  Leasing   Programs,   Inc.  ("TLP")
subsidiaries  for all or part of the  Company's  fiscal  year ended May 31, 1996
("Fiscal 1996"). As described below, the Company sold its TLP group of companies
to a group led by former  TLP  managers  in  January  1996,  and  announced  the
discontinuation of operations of a business which included Aviron in April 1996.

Aviron Computer Technologies,  Inc.- On April 3, 1996, the Company announced its
decision to discontinue an operation,  including Aviron, that purchased and sold
used computer  equipment and provided  related  technical  services.  After that
date,  the Company  attempted  to locate a buyer for the  operation.  On June 5,
1996, the Company  announced it had abandoned its efforts to sell the operations
and had decided instead to liquidate the assets which  consisted  principally of
used computer  equipment  inventories and fixed assets.  The Company  reported a
loss of $1,177,000  (net of $698,000  deferred tax benefit) for Fiscal 1996 from
the discontinuance of these operations.  (See Note 3 to the Company's  Financial
Statements.)

TLP Leasing Programs, Inc.- The TLP operations were sold on January 9, 1996 to a
group led by members of TLP's former management.  The Company concluded that (i)
the Company would no longer be engaging in the types of business which TLP could
support by creating new income  funds as a financing  source for the Company and
(ii) the market was not favorable for TLP to profitably acquire  transactions on
its own from third  party  originators  for  placement  in new  income  funds or
similar investment structures.  The TLP businesses were sold for $2,208,000 cash
at closing plus a 90 day note for $300,000.  The 90 day note was paid in full on
April 1, 1996. The sale price of the TLP companies approximated their book value
and,  therefore,  did not significantly  affect the results of operations of the
Company for Fiscal 1996. (See Note 4 to the Company's Financial Statements.)

NC3, Inc.- NC3, also known as the National  Commodity  Clearance  Center,  began
operating in October, 1993. NC3's operations were commenced to take advantage of
the "aftermarket" in used, new returned and new excess inventory of high quality
brand-name  computer  equipment and other electronic office products  consisting
mainly of personal computers, printers, terminals and photocopiers. In May 1995,
the Board decided to discontinue all NC3 operations effective immediately.  As a
result of the Board's  action,  the  remaining  NC3 inventory was sold through a
formal bid process, and, except for the resolution of its office lease (see ITEM
2.  "PROPERTIES"),  NC3's operations were entirely  discontinued in Fiscal 1996.
The Company took a $1,137,000  charge (net of $763,000 deferred tax benefit) for
the disposal of NC3's assets for the six months ended May 31, 1995.  (See Note 3
to the Company's Financial Statements.)
<PAGE>
Customers and Marketing

A  majority  of the  Company's  sales are with  repeat  customers  under  normal
commercial  terms.  The Company's  management  believes that its business is not
dependent on any single customer or any single source for the equipment marketed
by the Company.

Competition

The Company competes with other companies in each aspect of its business.  These
firms include other equipment dealers,  brokers, leasing companies and financing
institutions, including commercial banks and investment banking firms.

With respect to other capital  equipment such as aircraft,  the Company competes
with  aircraft  manufacturers,   distributors,  airlines  and  other  operators,
equipment managers, leasing companies,  financial institutions and other parties
engaged in leasing, managing, marketing or remarketing aircraft.

The  Company's  continued  ability to  compete  effectively  is also  materially
affected by its ability to attract and retain  well-qualified  personnel  and by
the  availability  of  financing  at  competitive  interest  rates.  Many of the
Company's  competitors have greater financial resources,  economies of scale and
lower capital costs than the Company and, as a result, no assurance can be given
that the Company  will be  successful  in operating  profitably  or in obtaining
access to competitive capital sources.

Employees

As of August 1, 1996,  the Company had  approximately  74  full-time  employees,
including  25 in  administration  and 49 in  sales  and  sales  support.  Of the
employees engaged in sales and sales support,  25 are marketing  representatives
who are compensated substantially on a commission basis.

Seasonality and Backlogs

Revenues have historically  shown a seasonal  fluctuation,  based largely on the
staggered fiscal years of its customer base as many lease and purchase decisions
are made on the basis of customer budget constraints, but the Company's business
is not  seasonal in nature.  The Company does not have a  significant  amount of
backlog orders as a result of its operations.

ITEM 2.  PROPERTIES

The Company is leasing its corporate headquarters facility for a period of three
years  (commencing  August 1, 1994) with  options to: (i) renew for 1, 2, 3 or 4
years at the end of the lease  term,  and;  (ii)  reduce the amount of  occupied
space on the effective  date of such  renewal.  The facility is located in North
Syracuse,  New York,  and has  approximately  27,000 square feet of usable floor
space, all of which was being utilized by the Company at the end of Fiscal 1996,
at a cost of $25,575 per month.

Aviron's  lease of  approximately  14,700 square feet of space at its Mine Hill,
New Jersey location and its lease of  approximately  43,000 square feet of space
at its Westmont,  Illinois facility were terminated effective June 30, 1996. The
New  Jersey  lease  was for  Aviron's  headquarters  and  warehouse  space.  The
headquarters  comprised  approximately  14,700 square feet of office,  equipment
refurbishing  and warehouse space and was rented for $9,000 per month on a month
to month basis at the end of Fiscal 1996. The Westmont, Illinois lease comprised
approximately  43,000 square feet of warehouse,  office and refurbishment  areas
<PAGE>
and was rented  for  $16,000  per month on a month to month  basis at the end of
Fiscal 1996. A payment of $32,000 was required to terminate this lease.

LaserAccess  leases  approximately  7,900 square feet of  warehouse  space in La
Jolla,  California.  This space houses  LaserAccess's  printer  refurbishing and
technical operations.  The monthly rent for the warehouse facility is $4,787 and
the  lease  expires  on  January  31,  1998.  In  addition,  LaserAccess  leases
approximately  700 square feet of office space at its headquarters in San Diego,
California.  The headquarters  location is leased on a month to month basis at a
total monthly rental of $1,645.  Finally,  LaserAccess  maintains one additional
sales office in Minneapolis, Minnesota which is rented for a non-material rental
amount. Likewise, the square footage of this office is not significant.

The Company's  telecommunications  group  operates out of leased space  formerly
occupied by NC3 which consists of  approximately  63,000 square feet of combined
warehouse and office space in Syracuse, New York at a rate of $10,500 per month.
The Company's  telecommunications  operations  account for approximately  14,000
square feet of office,  technical  and  warehouse  space.  The  remainder of the
facility is fully  subleased to three separate  sub-tenants  for a total monthly
rental income to the Company of $6,700. One sublease,  however,  is scheduled to
expire on November 5, 1996, so that the ongoing  rental  received by the Company
for its sublease of the excess space is  anticipated  to be $6,100 from November
6, 1996 through the anticipated expiration date of its lease. The lease for this
facility is scheduled to expire on May 31, 1997.

The Company maintains one additional sales office in Stamford, Connecticut and a
second  sales office in Los  Angeles,  California,  both of which are rented for
non-material  rental amounts.  Likewise,  the square footage of these offices is
not significant.

ITEM 3.  LEGAL PROCEEDINGS

The Company is not party to any material legal proceedings.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were  submitted to a vote of the  Company's  shareholders  during the
fourth quarter of its fiscal year.

<PAGE>

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
        STOCKHOLDER MATTERS

After emerging from reorganization,  the Company's Common Stock began trading on
the NASDAQ  SmallCap Market under the symbol CISC on May 16, 1995. The Company's
Common  Stock  was  traded  on a limited  basis on the  over-the-counter  market
between March 29 and May 15, 1995. Bid  information was obtained from NASDAQ and
the National  Quotation  Bureau,  Inc. The high and low bid  information for the
period March 29, 1995 through May 31, 1996 is as follows:
<TABLE>
<CAPTION>
                            First Quarter              Second Quarter               Third Quarter                  Fourth Quarter
                         -----------------          ------------------            -------------------          ---------------------
                           Low       High             Low         High             Low           High             Low          High
                           ---       ----             ---         ----             ---           ----             ---          ----
<S>                      <C>        <C>             <C>         <C>               <C>         <C>              <C>           <C>
Fiscal Year ended May
31, 1996                 $ 2.13     $ 3.50          $ 1.75      $ 2.63            $ 1.88      $  2.38          $  1.50       $ 2.44

                           
Fiscal Year
ended May 31, 1995          N/A        N/A             N/A         N/A               N/A          N/A          $  2.00       $ 4.00
</TABLE>

As of July 31, 1996,  there were 1,558 record  holders of the  Company's  Common
Stock. No cash dividends have been paid on the Common Stock to date.

Continental Information Systems Corporation and its Subsidiaries

                                                               
ITEM 6.  SELECTED FINANCIAL DATA:

The  following  table  sets  forth a  summary  of  selected  financial  data for
Continental Information Systems Corporation and its Subsidiaries (the "Company")
as of the dates and for each of the periods stated.  To distinguish  between the
operations of the Company  after  reorganization  (sometimes  referred to as the
"Reorganized  Company")  and  operations  prior  to  reorganization,   the  term
"Predecessor   Company"   will  be   used   when   reference   is  made  to  the
pre-reorganization  periods.  Due to the application of "Fresh Start" accounting
as of November 30, 1994 (the "Fresh Start Date"),  the financial  data as of and
for the fiscal year ended May 31, 1995 is presented in two parts:  the six month
period commencing after the fresh start date and ending May 31, 1995 and the six
months  period  ending  on the  fresh  start  date,  which  was  the  end of the
Predecessor Company's second fiscal quarter.

This  information  should be read in conjunction  with the Company's  historical
financial  statements,  the related notes, and the other  information  contained
herein,  including the information set forth in "ITEM 7. MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF  OPERATIONS."  The financial
data for the  Reorganized  Company is generally not  comparable to the financial
data  for the  Predecessor  Company  due to the  application  of  "fresh  start"
accounting   upon   emergence   from   Chapter  11   pursuant  to  the  Plan  of
Reorganization.
<PAGE>
<TABLE>
<CAPTION>
                                                                      (Dollars in thousands except per share amounts)
                                                                              |
                                                      Reorganized Company     |                 Predecessor Company
                                                   ---------------------------|----------------------------------------------------
                                                                              | For the six   
                                                   Fiscal Year   For the six  | months ended            Fiscal Year Ended     
                                                      ended      months ended | November 30,                   May 31,
Period Data:                                       May 31, 1996  May 31, 1995 |   1994          1994          1993          1992
- ------------                                       ------------   ------------  ---------     ---------     ---------     ---------
<S>                                                  <C>          <C>           <C>           <C>           <C>           <C>
Total Revenues ...................................   $ 26,822     $ 11,762    | $  25,707     $  54,193     $  94,624     $ 132,001
Costs and expenses ...............................     25,211        9,529    |    17,501        54,941       108,371       182,035
                                                     --------     --------    | ---------     ---------     ---------     ---------
Income (loss) from continuing operations                                      |
     before reorganization items, income                                      |
     taxes, fresh start adjustments and                                       |
     extraordinary item ..........................      1,611        2,233    |     8,206          (748)      (13,747)      (50,034)
Reorganization items .............................       --           --      |     8,945       134,224        31,715        47,463
                                                     --------     --------    | ---------     ---------     ---------     ---------
Income (loss) from continuing operations                                      |
     before income taxes, fresh start                                         |
     adjustments and extraordinary item ..........      1,611        2,233    |    17,151       133,476        17,968        (2,571)
Income taxes .....................................        611          849    |        45           100           100           150
                                                     --------     --------    | ---------     ---------     ---------     ---------
Income (loss) from continuing operations                                      |
      before fresh start adjustments and                                      |
      extraordinary item .........................      1,000        1,384    |    17,106       133,376        17,868        (2,721)
Loss from  discontinued  operations,  net of tax..       (934)      (2,997)   |    (4,882)         (575)       (1,138)       (1,799)
                                                     --------     --------    | ---------     ---------     ---------     ---------
Income (loss) before fresh start                                              |
     adjustments and extraordinary item ..........         66       (1,613)   |    12,224       132,801        16,730        (4,520)
Fresh start adjustments ..........................       --           --      |    (3,264)         --            --            --
                                                     --------     --------    | ---------     ---------     ---------     ---------
                                                                              |                                           
Income (loss) before extraordinary item ..........         66       (1,613)   |     8,960       132,801        16,730        (4,520)
Extraordinary item-Forgiveness of debt ...........       --           --      |    96,317          --            --            --
                                                     --------     --------    | ---------     ---------     ---------     ---------
                                                                              |                                           
Net income (loss) ................................   $     66     $ (1,613)   | $ 105,277     $ 132,801     $  16,730     $  (4,520)
                                                     ========     ========    | =========     =========     =========     =========
                                                                              
Net Income (Loss) Per Common Share:                                          
Income from continuing operations ................  $     .14     $    .20
Loss from discontinued operations ................       (.13)        (.43)
                                                    ---------     ---------
            Net income (loss) ....................  $     .01     $   (.23)
                                                    =========     =========


Note:       Net income (loss) per share data are not  presented for  Predecessor
            Company due to the general lack of  comparability as a result of the
            revised capital structure of the Reorganized Company.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                           (Dollars in thousands)
                                                   Reorganized Company                     |           Predecessor Company
                                                   -------------------                     |           -------------------
                                                                                           |
                                           Fiscal Year    For the six      For the six     |              Fiscal Year Ended
Balance Sheet Data                            ended       months ended    months ended     |                   May 31,
(at period end):                          May 31, 1996    May 31, 1995   November 30, 1994 |    1994           1993          1992
                                          ------------    ------------   ----------------- |    ----           ----          ----
<S>                                           <C>           <C>             <C>              <C>            <C>           <C>
Total assets ..........................       $53,550       $41,130         $47,323        | $ 231,173      $ 244,151     $ 289,298
Liabilities not subject to                                                                 |
     compromise .......................        20,097         7,743          12,323        |    72,142         73,969       130,243
Liabilities subject to                                                                     |
     compromise .......................          --            --              --          |   268,258        412,210       417,815
Shareholders' equity ..................        33,453        33,387          35,000        |  (109,227)      (242,028)     (258,760)
(deficit)                                                                                  
</TABLE>
                                                                                
                                                                          
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION            
         AND RESULTS OF OPERATIONS                                          
                                                                                
                                  INTRODUCTION                           
                                                                               
The following  discussion and analysis of the financial condition and results of
operations of the Company  should be read in conjunction  with the  consolidated
financial  statements and the notes thereto which appear  elsewhere in this Form
10-K.

All statements contained herein that are not historical facts, including but not
limited to, statements regarding  anticipated future capital  requirements,  the
Company's future  development and acquisition  plans,  the Company's  ability to
obtain additional debt, equity or other financing,  and the Company's ability to
generate cash from operations and further savings from existing operations,  are
based on current  expectations.  These  statements are forward looking in nature
and  involve a number of risks and  uncertainties.  Actual  results  may  differ
materially.  Among  the  factors  that  could  cause  actual  results  to differ
materially are the following:  the availability of sufficient capital to finance
the Company's  business plan on terms  satisfactory to the Company;  competitive
factors,  such as the  introduction of new technologies and competitors into the
telecommunications  equipment,  laser printing systems,  and commercial aircraft
industries;  pricing  pressures  which  could  affect  demand for the  Company's
service;  change in labor,  equipment and capital  costs;  future  acquisitions;
general business, economic and regulatory conditions; and the other risk factors
described  from time to time in the  Company's  reports  filed with the SEC. The
Company  wishes to  caution  readers  not to place  undue  reliance  on any such
forward looking  statements,  which  statements are made pursuant to the Private
Securities Litigation Reform Act of 1995 and, as such, speak only as of the date
made.

The Company emerged from Chapter 11 pursuant to a Plan of  Reorganization  which
was  confirmed  by the  Bankruptcy  Court on November 29,  1994.  For  financial
reporting purposes,  the emergence from bankruptcy protection was recorded as of
November 30, 1994. The Plan of  Reorganization  provided for the distribution of
all of the  Company's  assets,  except for  specifically  identified  assets and
liabilities  having a net fair tangible value of $30 million,  and the Company's
newly-issued  common stock,  to a  Liquidating  Estate for  distribution  to the
<PAGE>
creditors.  In  addition,  all  liabilities  subject to  compromise  and certain
postpetition  liabilities  were assumed by the Liquidating  Estate.  The Plan of
Reorganization  provided  that no further  recourse to the Company or any of its
subsidiaries may be had by any person with respect to any prepetition  claims or
postpetition  liabilities  assumed by the Liquidating Estate. As a result of the
reorganization   and   application  of  "fresh  start"   accounting,   financial
information  before  and  after  November  30,  1994  are  not  comparable.   To
distinguish  between the operations of the Company prior to  reorganization  and
operations after reorganization, the term "Predecessor Company" will be used for
the  pre-reorganization  periods.  The  following  discussion  should be read in
conjunction with the historical financial statements of the Company.

The Reorganized  Company applied the "fresh start" provisions of AICPA Statement
of Position No. 90-7 ("SOP 90-7") as of November 30, 1994 and, accordingly,  the
assets  retained by the  Reorganized  Company  were  adjusted as of that date to
reflect their fair value. The reorganization  value of $35 million  approximated
the fair value of the Reorganized  Company's net assets,  including net deferred
tax assets of $5 million, and accordingly,  no excess  reorganization value over
amount allocable to identifiable assets has been recognized.

On May 25, 1995, the Company  announced its decision to  discontinue  NC3, Inc.,
the Company's  excess  inventory  business  unit located in Syracuse,  New York.
Additionally,   on  April  3,  1996,  the  Company  announced  its  decision  to
discontinue an operation,  including its wholly-owned  subsidiary,  Aviron, that
purchased  and sold used  computer  equipment  and  provided  related  technical
services.  These  discontinued  operations  will  be  reviewed  separately  from
continuing operations in the following discussion.

Due to the application of "fresh start"  accounting as of November 30, 1994 (the
"Fresh Start Date"),  the results of operations  for the twelve months ended May
31, 1995 are presented in the accompanying Consolidated Statements of Operations
and Accumulated  Deficit in two parts: the six month period commencing after the
Fresh Start Date and ending May 31, 1995 and the six month period  ending on the
Fresh Start Date,  which is the end of the Predecessor  Company's  second fiscal
quarter.  Since this presentation  increases the difficulty in making meaningful
year to  year  comparisons,  the  following  unaudited  pro  forma  Consolidated
Statements  of  Continuing  Operations  for Fiscal 1995 and 1994, as compared to
historical Fiscal 1996, are provided for management discussion purposes. The pro
forma statements are based on historical data adjusted as follows:  (i) interest
expense on discounted  leases for the  Predecessor  Company has been adjusted to
eliminate  interest on debt  obligations  of the  Liquidating  Estate and,  (ii)
interest  expense  has  been  increased  to  reflect  the  interest  cost on the
estimated  average  principal  balance  outstanding  on the note  payable to the
Liquidating Estate.  Reorganization items and loss from discontinued  operations
have been  excluded  from the data  presented to more closely  represent  normal
operations.
<PAGE>
<TABLE>
<CAPTION>

                Consolidated Statements of Continuing Operations
                                   (Unaudited)

(Dollars in thousands)                                                    Historical                    Pro Forma
                                                                          ----------                    ---------
                                                                       Fiscal Year Ended   Fiscal Year Ended     Fiscal year Ended
                                                                         May 31, 1996        May 31, 1995          May 31, 1994
                                                                         ------------        ------------          ------------
<S>                                                                         <C>                  <C>                  <C>
Revenues:
Equipment rentals ...................................................       $ 6,540              $14,226              $25,280
Income from direct financing leases .................................         1,347                1,326                1,122
Equipment sales .....................................................        16,657               15,342               22,806
Interest, fees and other income .....................................         2,278                6,575                4,985
                                                                            -------              -------              -------
                                                                             26,822               37,469               54,193
                                                                            -------              -------              -------
Costs and Expenses:
Depreciation of rental equipment ....................................         3,445                4,330               11,947
Cost of sales .......................................................        11,899                9,058               14,922
Interest on secured liabilities .....................................           551                  471                  302
Investor share, sublease and other operating expenses ...............         1,411                4,500               10,215
Selling, general and administrative expense .........................         7,905                8,728               16,260
                                                                            -------              -------              -------
                                                                             25,211               27,087               53,646
                                                                            -------              -------              -------
 
Income from continuing operations before income taxes ...............       $ 1,611              $10,382              $   547
                                                                            =======              =======              =======
</TABLE>

                              RESULTS OF OPERATIONS

Continuing Operations                                                           

Recently,  the Company has adjusted its strategic direction to focus its efforts
on the buying and selling of capital equipment in existing and new markets. This
decision  follows an evaluation of the capital  intensive  nature of the leasing
business,  the opportunity  for utilization of existing tax loss  carryforwards,
and the need to reduce the  Company's  operating  cost  structure  and  increase
operating  profitability.   Accordingly,  the  Company  has  decided  to  pursue
expansion of the equipment sales business and curtail its leasing operations. As
a result,  management  intends to sell  substantially all of its lease portfolio
and  utilize  the  proceeds  to support its  expansion  of the  equipment  sales
business.  Such  expansion  is expected to occur  through the growth of existing
business  lines as well as through  external  means by acquisition of businesses
engaged  in the  distribution  of new and  refurbished  capital  equipment.  The
Company  intends to identify  acquisition  candidates  that can  complement  and
broaden the Company's  existing product lines and equipment sales activity,  and
expand the Company's marketing capabilities.

Total  revenues  decreased to $26.8 million in Fiscal 1996 from $37.5 million in
Fiscal 1995 and $54.2 million in Fiscal 1994.  Equipment rentals and income from
direct  financing  leases  decreased  to $7.9  million in Fiscal 1996 from $15.6
million  in  Fiscal  1995 and $26.4  million  in Fiscal  1994.  These  decreases
<PAGE>
primarily reflect a "running out" of the old lease portfolio, developed prior to
and during the bankruptcy proceeding.  Equipment sales increased by $1.4 million
in Fiscal  1996 to $16.7  million,  from  $15.3  million  in Fiscal  1995.  This
increase is principally  attributable  to higher sales in the aircraft  business
unit and additional sales  contributed by LaserAccess,  since its acquisition on
March 8, 1996. Equipment sales decreased by $7.5 million in Fiscal 1995 to $15.3
million,  from $22.8  million in Fiscal 1994.  This decline was chiefly due to a
reduced  volume  of  available  equipment  previously  on  lease  to  customers.
Interest, fees and other income decreased by $4.3 million in Fiscal 1996 to $2.3
million,  from $6.6 million in Fiscal 1995. This decrease  reflects a decline in
management  fees received from income funds and a decrease in fees  generated by
brokered  transactions.  Effective as of December 31, 1995, the Company sold TLP
Leasing  Programs,  a  group  of  wholly-owned  subsidiaries,   to  the  current
management of TLP. These  subsidiaries  previously  managed various income funds
and partnerships.  Interest,  fees and other income increased by $1.6 million in
Fiscal 1995 to $6.6 million,  from $5.0 million in Fiscal 1994, due primarily to
an increase in  management  fees  received  from income funds and an increase in
fees generated by brokered transactions.

Costs and expenses  decreased to $25.2 million in Fiscal 1996 from $27.1 million
in  Fiscal  1995 and  $53.6  million  in  Fiscal  1994.  Within  this  category,
depreciation  decreased  to $3.4  million  in Fiscal  1996 from $4.3  million in
Fiscal 1995 and $11.9 million in 1994.  Additionally,  investor share,  sublease
and other operating expenses decreased to $1.4 million in Fiscal 1996, from $4.5
million in Fiscal 1995 and $10.2 million in Fiscal 1994. Depreciation,  investor
share, and other operating  expenses are associated with the portfolio of rental
equipment and the decrease in these items is directly related to the diminishing
portfolio of this  equipment,  as noted above.  Cost of sales  increased by $2.8
million in Fiscal 1996 to $11.9  million from $9.1 million in Fiscal 1995.  This
increase is directly  related to the  increased  sales in the aircraft  business
unit and additional  sales  contributed by LaserAccess,  since its  acquisition.
Cost of sales  decreased  by $5.9  million in Fiscal 1995 to $9.1  million  from
$14.9  million in Fiscal  1994.  This  decline  is  directly  attributable  to a
decrease in sales of equipment  previously on lease to customers.  Cost of sales
as a percentage of sales for the fiscal years ended May 31, 1996, 1995 and 1994,
was 71.4%, 59.0% and 65.4%,  respectively.  These yearly variances are primarily
the  result  of  product  mix,  with  the  aircraft   business  unit  generating
significant   margins  on  a   relatively   few  large   transactions   and  the
telecommunications  and printing  business units  generating  comparably  lesser
margins on a greater number of transactions. Interest on secured liabilities was
$.6  million  for Fiscal  1996,  $.5 million for Fiscal 1995 and $.3 million for
Fiscal 1994.  These yearly  increases are the result of increased yearly average
debt outstanding. Selling, general and administrative expenses decreased to $7.9
million in Fiscal  1996 from $8.7  million in Fiscal  1995 and $16.3  million in
Fiscal 1994.  These yearly  decreases are  principally  due to staff  reductions
between the periods.
<PAGE>
For the following discussion of reorganization  items,  discontinued  operations
and income  taxes,  please  refer to the table  contained  in "ITEM 6.  SELECTED
FINANCIAL DATA" on page 8.

Reorganization Items

Reorganization items represented income and expenses incurred by the Predecessor
Company  resulting from bankruptcy and specific to the  reorganization  process.
These amounts are presented separately because of their non-operating nature.

Discontinued Operations

On April  3,  1996,  the  Company  announced  its  decision  to  discontinue  an
operation,  including its wholly-owned  subsidiary,  Aviron,  that purchased and
sold used computer equipment and provided related technical services. After that
date,  the Company  attempted  to locate a buyer for the  operation.  On June 5,
1996, the Company  announced it had abandoned its efforts to sell the operations
and would  instead  liquidate  the assets which  consisted  principally  of used
computer equipment  inventories and fixed assets. The net loss from discontinued
operations  for the year ended May 31,  1996,  was  $1,177,000  (net of $698,000
deferred  tax  benefit).  In May 1995,  the Company had  attempted to change the
products and marketing  strategies of Aviron to make it more  competitive in the
current market.  These actions resulted in a restructuring  charge to operations
of $800,000 in the quarter ended May 31, 1995, for employee  severance  programs
affecting 13 employees,  lease termination costs for excess facilities,  and the
write-off of certain  deferred  costs  relating to  non-compete  and  consulting
arrangements  having a book value of approximately  $218,000.  The restructuring
reserve has been  completely  utilized as of May 31,  1996,  as a result of cash
payments for severance and excess facilities costs.

A summary of the results of operations of the  discontinued  buy/sell  operation
follows (in thousands):
<TABLE>
<CAPTION>
                                                           Reorganized Company            |             Predecessor Company
                                                           -------------------            |             -------------------
                                                      For the year       For the six      |     For the six          For the year
                                                          ended          months ended     |    months ended              ended
                                                      May 31, 1996       May 31, 1995     |   November 30, 1994      May 31, 1994
                                                      ------------       ------------     |   -----------------      ------------
<S>                                                   <C>                  <C>                  <C>                  <C>
Revenues .............................................  $ 5,491            $ 5,352        |     $ 10,580             $ 26,308
Costs and expenses ...................................    6,661              7,890        |       12,110               26,824
                                                        -------            -------        |     --------             --------
Loss from discontinued operations ....................   (1,170)            (2,538)       |       (1,530)                (516)
Loss on disposal of discontinued                                                          |
      operations .....................................     (705)              --          |         --                   --
                                                        -------            -------        |     --------             --------
Loss before income tax benefit .......................   (1,875)            (2,538)       |       (1,530)                (516)
Income tax benefit ...................................     (698)              (971)       |         --                   --
                                                        -------            -------        |     --------             --------
Net loss from discontinued                                                                |
      operations .....................................  $(1,177)           $(1,567)       |     $ (1,530)            $   (516)
                                                        =======            =======        |     ========             ========
                                                                                          
</TABLE> 
<PAGE>                                                                          
Additionally,   on  May  25,  1995,   the  Board  of   Directors   approved  the
discontinuance  of NC3,  Inc.,  the  Company's  excess  inventory  business unit
located in Syracuse,  New York.  The Company  recorded a provision of $1,137,000
(net of  $763,000  deferred  tax  benefit) in the  quarter  ended May 31,  1995,
relative  to the  disposal  of NC3  assets  and  other  charges  related  to the
discontinuance  of the business unit. As of May 31, 1996, the Company had exited
the  business  and  liquidated  substantially  all of the assets.  A total of 14
employees  were  terminated  in  connection  with the closing of this  business.
Liabilities  of the  discontinued  operation  decreased from $744,000 at May 31,
1995 to  $175,000  as of May 31,  1996,  due to cash  payments  principally  for
severance  and  facilities  costs  totaling  approximately  $239,000  and  a net
reduction  of  $330,000  to adjust  the  amounts  estimated  for the loss on the
inventories,  receivables,  fixed assets and leased  facility  obligations.  The
remaining  liability of $175,000 as of May 31, 1996 is expected to be liquidated
by cash payments extending through approximately May 31, 1997. The adjustment of
the liability in the amount of $230,000 was recorded as a gain from discontinued
operations,  net of deferred tax expenses of $87,000 in the quarter ended August
31, 1995.  An  additional  adjustment of the liability in the amount of $100,000
was recorded as an offset to the loss on disposal of discontinued  operations in
the quarter ended May 31, 1996.

A summary of the results of  operations  of the  discontinued  NC3 business unit
follows (in thousands):
<TABLE>
<CAPTION>
                                                               Reorganized Company         |            Predecessor Company
                                                               -------------------         |            -------------------
                                                          For the year      For the six    |   For the six          For the year
                                                             ended          months ended   |    months ended           ended
                                                          May 31, 1996      May 31, 1995   |  November 30, 1994     May 31, 1994
                                                          ------------      ------------   | -----------------      ------------
<S>                                                            <C>            <C>                 <C>                <C>
Revenues ...................................................   $--            $ 1,285      |      $ 4,019            $ 1,742
Costs and expenses .........................................    --              1,773      |        7,371              1,801
                                                               ----           -------      |      -------            -------
Loss from discontinued operations ..........................    --               (488)     |       (3,352)               (59)
Income (loss) on disposal of                                                               |
     discontinued operations ...............................    330            (1,900)     |         --                 --
                                                               ----           -------      |      -------            -------
Income (loss) before income                                                                |
     tax (benefit) .........................................    330            (2,388)     |       (3,352)               (59)
Income tax (benefit) .......................................     87              (958)     |         --                 --
                                                               ----           -------      |      -------            -------
Net income (loss) from                                                                     |
     discontinued operations ...............................   $243           $(1,430)     |      $(3,352)           $   (59)
                                                               ====           =======      |      =======            =======
                                                                                           
</TABLE> 
<PAGE>                                                                  
Income Taxes                                                                    

For the year ended May 31,  1996 and for the six months  ended May 31,  1995,  a
provision for deferred income tax expense on income from  continuing  operations
was   recorded  in  the  amounts  of  $611,000   and   $849,000,   respectively.
Additionally,  for the year ended May 31, 1996 and for the six months  ended May
31, 1995, a deferred income tax benefit on loss from discontinued operations was
recognized in the amounts of $611,000 and $1,929,000,  respectively. For the six
months ended  November 30, 1994 and for the year ended May 31, 1994, a provision
for state income tax on income from  continuing  operations  was recorded in the
amounts of $45,000 and $100,000,  respectively.  No provision for federal income
tax  was  required  in  these  periods  due to the  effects  of the  Predecessor
Company's net operating loss ("NOL") carryforwards.  In connection with applying
"fresh  start"  accounting  as of November 30,  1994,  the  Reorganized  Company
recognized  deferred tax assets of approximately $5 million,  net of a valuation
allowance   of   approximately   $7  million,   relating   principally   to  NOL
carryforwards.  Net deferred tax assets  increased to  $6,080,000  as of May 31,
1995 due to the  Reorganized  Company's  operating  losses during the six months
then ended.  The  pre-reorganization  Federal NOL  carryforwards  giving rise to
deferred tax assets  expire  during the years 2004 to 2010.  Utilization  of the
Company's   pre-reorganization   Federal   NOL   carryforwards   is  limited  to
approximately  $2 million per year.  Management will  periodically  evaluate the
realizability  of the  deferred  tax  assets  based  principally  on actual  and
expected  operating  results.  In the event that an  adjustment  is  required to
reduce the reorganized deferred tax asset in the future, such adjustment will be
charged to  operations.  Any future  recognition  of the tax  benefits  from the
Company's  pre-reorganization  net operating loss carryforwards in excess of the
net $5 million  initially  recorded  will be  recognized  as a direct  credit to
shareholders' equity as required under SOP 90-7.
<PAGE>

                         LIQUIDITY AND CAPITAL RESOURCES

Cash provided by operations  for the year ended May 31, 1996 of $6.8 million was
composed of cash  provided by  continuing  operations  of $7.9 million with $1.1
million  being used in  discontinued  operations.  Cash  provided by  continuing
operations  arose  primarily  from net  income  of $1.0  million  less  non-cash
amortization of unearned income of $1.3 million plus non-cash  depreciation  and
amortization  expense of $3.9 million,  in addition to collections of rentals on
direct financing leases of $4.7 million.  Cash provided by proceeds from sale of
equipment  subject to operating leases of $2.2 million was offset by an increase
in accounts  receivable  and notes  receivable  and accrued  interest  and other
assets.  The net change in balance  sheet  accounts  has been  adjusted  for the
acquisition of LaserAccess and the sale of the TLP subsidiaries.  New investment
in rental  equipment  for the year  ended  May 31,  1996 was  $22.8  million  as
compared to $2.4 million for the six months ended May 31, 1995, $4.5 million for
the six months ended  November 30, 1994 and $11.8 million for the year ended May
31, 1994.  The  significant  increase in rental  equipment in the current period
resulted from the Company's  acquisition of equipment subject to lease. Net cash
provided by the Company's sale of its TLP subsidiaries  amounted to $.8 million.
Net cash used in the acquisition of LaserAccess was $1.9 million, in addition to
the issuance of notes  payable in the amount of $2.3  million,  payable in three
equal annual  installments,  commencing March 8, 1997, with interest at the rate
of 8.25% on the unpaid  principal  balance.  During the year ended May 31, 1996,
the  Reorganized  Company  made  principal  payments  of $3.4  million on a note
payable  to the  Liquidating  Estate,  paying  the note in full in  March  1996.
Proceeds from lease, bank and institution  financings were $15.4 million for the
year ended May 31, 1996, as compared to $.3 million for the six months ended May
31, 1995,  $.8 million for the six months  ended  November 30, 1994 and none for
the year ended May 31,  1994.  The  significant  increase in the current  period
primarily  represents  discounted  lease rental  borrowings  associated with the
purchase of rental equipment subject to lease.

Reorganization  related  adjustments for the six months ended November 30, 1994,
in the amount of $207.8 million, represent cash flows of the Predecessor Company
resulting from  bankruptcy and specific to the  reorganization  process.  During
this period,  a $15.0 million payment was made to the Internal  Revenue Service.
The $15.0 million balance due to the Internal  Revenue  Service,  required under
the  Settlement  Agreement,  was assumed by the  Liquidating  Estate and paid in
December 1994.

As noted previously,  the Company has adjusted its strategic  direction to focus
its efforts on the buying and selling of capital  equipment  in existing and new
markets.  This decision follows an evaluation of the capital intensive nature of
the leasing  business,  the  opportunity  for  utilization  of existing tax loss
carryforwards,  and the need to reduce the Company's  operating cost  structure,
and increase operating  profitability.  Accordingly,  the Company has decided to
pursue  expansion  of the  equipment  sales  business  and  curtail  its leasing
operations.  As a result,  management  intends to sell  substantially all of its
lease  portfolio  and utilize  the  proceeds  to support  its  expansion  of the
equipment sales business. Such expansion is expected to occur through the growth
of existing  business lines as well as through  external means by acquisition of
businesses engaged in the distribution of new and refurbished capital equipment.

The Company expects that  operations  will generate  sufficient cash to meet its
operating  expenses and current  obligations.  The cash  retained by the Company
pursuant to the Plan of  Reorganization  has been used to provide  liquidity  to
fund investment in new leases,  inventory,  and other investment  opportunities.
Typically,  companies in the business  engaged in by the Company employ leverage
<PAGE>
to enhance their returns.  In April 1996, the Company finalized a revolving loan
agreement with an institution to provide interim and  recourse/limited  recourse
lease  financing  in  the  total  amount  of  $5  million.   At  May  31,  1996,
approximately  $.9 million was  outstanding on the limited  recourse  portion of
this facility.  Additionally,  in July 1996, the Company finalized two revolving
loan  agreements  with  institutions to provide (1) warehouse lease financing in
the amount of $5 million and (2) inventory financing for LaserAccess and CIS Air
in the amount of $7 million.  The Company believes that the Company's asset base
will enable the Company to obtain  sufficient  capital to operate its  business.
Failure to obtain,  or delay in obtaining,  debt financing at competitive  rates
could  affect  the  Company's  ability to improve  earnings,  grow its  buy/sell
business and finance acquisitions.
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


        Financial Statements:                                       
        (a) (1)  Financial Statements

                    Reports of Independent Accountants
    
                    Consolidated Balance Sheets-May 31, 1996 and 1995
         
                    Consolidated   Statements  of  Operations  and   Accumulated
                         Deficit-Year ended May 31,  1996,  six months ended May
                         31, 1995 and  November  30, 1994 and year ended May 31,
                         1994
  
                    Consolidated  Statements  of Cash  Flows-Year ended May  31,
                         1996,  six months  ended May 31, 1995 and  November 30,
                         1994 and year ended May 31, 1994

                   Notes to Consolidated Financial Statements  
 
             (2)   Financial Statement Schedules
                      Valuation and Qualifying Accounts (Schedule II)   

                   All other  schedules  are omitted  because  they are not
                   applicable or the required  information  is shown in the
                   financial statements or notes thereto.




<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors and Stockholders of
Continental Information Systems Corporation


In our opinion, the consolidated financial statements listed in the accompanying
index  present  fairly,  in all material  respects,  the  financial  position of
Continental Information Systems Corporation (the "Company") and its subsidiaries
at May 31,  1996 and 1995,  and the results of their  operations  and their cash
flows for the year ended May 31, 1996 and the six months ended May 31, 1995,  in
conformity  with  generally  accepted  accounting  principles.  These  financial
statements   are  the   responsibility   of  the   Company's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our  audit.  We  conducted  our audit of these  statements  in  accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audit  provides a reasonable  basis for the opinion  expressed
above.

As discussed in Note 1, on November 29, 1994, the United States Bankruptcy Court
for  the  Southern  District  of  New  York  confirmed  the  Company's  Plan  of
Reorganization  (the "Plan").  Confirmation of the Plan resulted in distribution
of all of the Company's assets in settlement of all of the Company's liabilities
through a Liquidating  Estate,  except for  specifically  identified  assets and
liabilities  having a net  tangible  fair value of $30  million  retained by the
Company,  and  substantially  terminates  all  rights  and  interests  of equity
security holders as provided for in the Plan. The Plan was confirmed on November
29,  1994 and the  Company  emerged  from  bankruptcy.  In  connection  with its
emergence  from  bankruptcy,  the Company  adopted  fresh start  reporting as of
November 30, 1994.



PRICE WATERHOUSE LLP
July 11, 1996
Syracuse, New York




<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors and Stockholders
of Continental Information Systems Corporation


In our opinion, the consolidated financial statements listed in the accompanying
index present fairly,  in all material  respects,  the results of operations and
cash flows of Continental  Information  Systems  Corporation  (the  "Predecessor
Company") and its  subsidiaries  for the six months ended  November 30, 1994 and
the year ended May 31, 1994, in conformity  with generally  accepted  accounting
principles.  These financial  statements are the responsibility of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for the opinion expressed above.

As  discussed  in Note 1, on January 13, 1989 the  Predecessor  Company  filed a
petition with the United States  Bankruptcy  Court for the Southern  District of
New York for reorganization under the provisions of Chapter 11 of the Bankruptcy
Code. The Predecessor Company's Plan of Reorganization was confirmed on November
29,  1994 and the  Company  emerged  from  Bankruptcy.  In  connection  with its
emergence from bankruptcy, the Company adopted fresh start reporting.



PRICE WATERHOUSE LLP
January 20, 1995
Syracuse, New York






<PAGE>
Continental Information Systems Corporation
and its Subsidiaries
In Thousands (Except per Share Data)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                           CONSOLIDATED BALANCE SHEETS


                                                                                                           May 31,
                                                                                              1996                      1995        
                                                                                              ----                      ----
<S>                                                                                   <C>                          <C>              
Assets:
Cash and cash equivalents                                                             $       5,382                $    13,015
Accounts receivable, net of allowance for
    doubtful accounts of $53 and $170                                                         2,300                      1,836
Notes receivable                                                                              2,688                        767
Inventory                                                                                     3,639                      3,352
Net investment in direct financing leases (Note 5)                                           15,783                      5,437
Rental equipment, net (Note 6)                                                               11,148                      8,324
Net assets of discontinued operations (Note 3)                                                    -                        351
Furniture, fixtures and equipment, net (Note 7)                                                 625                      1,059
Accrued interest and other assets                                                             1,965                        909
Goodwill, net of amortization of $67 (Note 2)                                                 3,940                          -
Deferred tax assets (Note 12)                                                                 6,080                      6,080
                                                                                       ------------                -----------

          Total assets                                                                 $     53,550                $    41,130
                                                                                       ============                ===========

Liabilities and Shareholders' Equity:
Liabilities:
    Accounts payable and other liabilities                                            $       2,949               $      2,076
    Net liabilities of discontinued operations (Note 3)                                         106                          -
    Discounted lease rental borrowings (Note 9)                                              14,738                      2,126
    Notes payable to former owners of acquired company (Note 2)                               2,304                          -
    Note payable to Liquidating Estate (Note 8)                                                   -                      3,391
    Income tax liability (Note 12)                                                                -                        150
                                                                                       ------------               ------------

        Total liabilities                                                                    20,097                      7,743
                                                                                       ------------               ------------
Shareholders' Equity:
Common  stock,  $.01  par  value;   authorized  10,000,000  shares,  issued  and
    outstanding  6,999,040 and 7,000,000,  excluding 960 treasury shares in 1996
    and none in 1995, respectively
    (Notes 10 and 11)                                                                            70                         70
Additional paid-in capital                                                                   34,930                     34,930
Accumulated deficit                                                                          (1,547)                    (1,613)
                                                                                       ------------               ------------

     Total shareholders' equity                                                              33,453                     33,387
                                                                                       ------------               ------------

     Total liabilities and shareholders' equity                                        $    53,550                $     41,130
                                                                                       ============               ============
The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                    CONSOLIDATED STATEMENTS OF OPERATIONS AND
                               ACCUMULATED DEFICIT

                                                                        Reorganized Company         |       Predecessor Company
                                                                        -------------------         |       -------------------
                                                                   For the year       For the six   |   For the six     For the year
                                                                       ended          months ended  |   months ended        ended
                                                                      May 31,           May 31,     |   November 30,        May 31, 
                                                                        1996             1995       |     1994               1994
                                                                     --------         --------      |   ---------         ---------
<S>                                                                  <C>              <C>               <C>               <C>       
Revenues:                                                                                           |
Equipment rentals ............................................       $  6,540         $  4,726      |   $   9,500         $  25,280
Income from direct financing leases ..........................          1,347              621      |         705             1,122
Equipment sales ..............................................         16,657            4,571      |      10,771            22,806
Interest, fees and other income ..............................          2,278           1,8444      |       4,731             4,985
                                                                     --------         --------      |   ---------         ---------
                                                                       26,822           11,762      |      25,707            54,193
                                                                     --------         --------      |   ---------         ---------
Costs and Expenses:                                                                                 |
Depreciation of rental equipment .............................          3,445            1,465      |       2,865            11,947
Cost of sales ................................................         11,899            3,496      |       5,562            14,922
Interest on secured liabilities ..............................            551              277      |         137             1,597
Investor share, sublease and other                                                                  |
operating expenses ...........................................          1,411              873      |       3,627            10,215
Selling, general and administrative expense ..................          7,905            3,418      |       5,310            16,260
                                                                     --------         --------      |    ---------         ---------
                                                                       25,211            9,529      |      17,501            54,941
                                                                     --------         --------      |   ---------         ---------
Income (loss) from continuing operations                                                            |
before reorganization items, income taxes,                                                          |
fresh start adjustments and extraordinary items ..............          1,611            2,233      |       8,206              (748)
                                                                     --------         --------      |   ---------         ---------
                                                                                                    |
Reorganization Items:                                                                               |
Earnings from accumulated cash resulting from 
Chapter 11 proceedings .......................................           --               --        |       3,527             4,129 
Bankruptcy related professional fees .........................           --               --        |      (5,572)          (11,830)
Gain on settlement of bankruptcy issues ......................           --               --        |      10,990           139,023 
Other ........................................................           --               --        |        --               2,902
                                                                     --------         --------      |   ---------         ---------
                                                                         --               --        |       8,945           134,224
                                                                     --------         --------      |   ---------         ---------
                                                                                                    |
Income from continuing operations before                                                            |
income  taxes, fresh start adjustments and                                                          |
extraordinary item ...........................................          1,611            2,233      |      17,151           133,476
Provision for income tax .....................................            611              849      |          45               100
                                                                     --------         --------      |   ---------         ---------
                                                                                                    |
Income before discontinued operations,                                                              | 
fresh start adjustments and                                                                         |
extraordinary item ...........................................          1,000            1,384      |      17,106           133,376
                                                                     --------         --------      |   ---------         ---------

<PAGE>
<CAPTION>
                    CONSOLIDATED STATEMENTS OF OPERATIONS AND
                               ACCUMULATED DEFICIT
                                  (continued)

                                                                        Reorganized Company         |       Predecessor Company
                                                                        -------------------         |       -------------------
                                                                   For the year       For the six   |   For the six     For the year
                                                                       ended          months ended  |   months ended        ended
                                                                      May 31,           May 31,     |   November 30,        May 31, 
                                                                        1996             1995       |     1994               1994
                                                                     --------         --------      |   ---------         ---------
<S>                                                                  <C>              <C>               <C>               <C>       
Loss from discontinued operations, net                                                              |
of tax .......................................................           (725)          (1,860)     |      (4,882)             (575)
Loss on disposal of discontinued                                                                    |
operations, net of tax .......................................           (209)          (1,137)     |        --                --
                                                                     --------         --------      |   ---------         ---------
Net loss from discontinued operations (Note 3)  ..............           (934)          (2,997)     |      (4,882)             (575)
                                                                     --------         --------      |   ---------         ---------
                                                                                                    |
Income (loss) before fresh start                                                                    |
adjustments and extraordinary item ...........................             66           (1,613)     |      12,224           132,801
                                                                                                    |
Fresh start adjustments ......................................           --               --        |      (3,264)             --
                                                                     --------         --------      |   ---------         ---------
                                                                                                    |
Income (loss) before extraordinary item ........................           66           (1,613)     |       8,960           132,801
                                                                                                    |
Extraordinary item-forgiveness of debt .......................           --               --        |      96,317              --
                                                                     --------         --------      |   ---------         ---------
                                                                                                    |
Net income (loss) ............................................             66           (1,613)     |     105,277           132,801
                                                                                                    |
Retained earnings (Accumulated deficit),                                                            |
beginning of period ..........................................         (1,613)            --        |    (140,408)         (273,209)
                                                                                                    |
Elimination of accumulated deficit ...........................           --               --        |      35,131              --
                                                                     --------         --------      |   ---------         ---------
                                                                                                    |
Retained earnings (Accumulated deficit),                                                            |
end of period ................................................       $ (1,547)        $ (1,613)     |        --           $(140,408)
                                                                     ========         ========      |   =========         =========
                                                                                                     
Net income (loss) per share (Note 1):                                                                
Income from continuing operations ............................      $     .14         $    .20
Loss from discontinued operations ............................           (.13)            (.43)
                                                                    ---------         ---------
 Net income (loss) ...........................................      $     .01         $   (.23)
                                                                    =========         =========
                                                                                                     
                                                                                                     
The accompanying notes are an integral part of these financial statements.                           
</TABLE> 
<PAGE>                                                                        
Continental Information Systems Corporation                          
and its Subsidiaries
In Thousands
<TABLE>
<CAPTION>
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                              Reorganized Company     |      Predecessor Company    
                                                                              -------------------     |      -------------------  
                                                                         For the year    For the six  |  For the six    For the year
                                                                            ended        months ended |  months ended       ended
                                                                            May 31,         May 31,   |   November 30,      May 31, 
                                                                             1996            1995     |      1994            1994
                                                                           --------       --------    |   ---------       ---------
<S>                                                                        <C>            <C>             <C>             <C>       
Cash flows from operating activities:                                                                 |
Net income (loss) ....................................................     $     66       $ (1,613)   |     105,277       $ 132,801
Less: Net loss from discontinued operations ..........................         (934)        (2,997)   |      (4,882)           (575)
                                                                           --------       --------    |   ---------       ---------
   Net income from continuing operations .............................        1,000          1,384    |     110,159         133,376
                                                                           --------       --------    |   ---------       ---------
Adjustments to reconcile net income                                                                   |
to net cash provided by operating activities:                                                         |
   Reorganiation related adjustments-                                                                 |
   Gain on forgiveness of debt .......................................         --             --      |     (96,317)           --
   Fresh start adjustments ...........................................         --             --      |       3,043            --
   Cash transferred to liquidating Estate ............................         --             --      |    (106,554)           --
   Gain on settlement of lease, bank and                                                              |
   institution financing .............................................         --             --      |      (8,012)       (114,244)
                                                                           --------       --------    |   ---------       ---------
     Reorganization related adjustments ..............................         --             --      |    (207,840)       (114,244)
                                                                           --------       --------    |   ---------       ---------
                                                                                                      |
Other adjustments-                                                                                    |
   Proceeds from sale of equipment subject to                                                         |
      operating leases ...............................................       2,155          3,066     |       2,449           7,262
   Amortization of unearned income ...................................       (1,347)          (621)   |        (705)         (1,122)
   Collections of rentals on direct financing loans ..................        4,665          1,761    |       2,092           5,756
   Depreciation and amortization expense .............................        3,967          1,699    |       3,309          14,126
   Effect on cash flows of changes in:                                                                |
      Marketable debt securities .....................................         --             --      |      25,829          39,409
      Accounts receivable ............................................         (317)         1,215    |      (2,436)          6,623
      Notes receivable ...............................................       (2,420)           186    |          (7)           (172)
      Inventory ......................................................          291          1,668    |       3,526          (1,497)
      Accrued interest and other assets ..............................       (1,157)           159    |         911             647
      Accounts payable and other liabilities .........................          616           (773)   |      (1,015)         (8,709)
      Income tax liability ...........................................          461          1,731    |     (16,567)           --   
      Deferred tax assets ............................................         --           (1,080)   |        --              --   
                                                                           --------       --------    |   ---------       ---------
                                                                                                      |
           Other adjustments .........................................        6,914          9,011    |      17,386          62,323
                                                                           --------       --------    |   ---------       ---------
      Net cash provided by (used in)                                                                  |
      continuing operations ..........................................        7,914         10,395    |     (80,295)         81,455
      Net cash provided by (used in)                                                                  |
      discontinued operations.........................................       (1,088)         1,950    |      (6,001)         (3,056)
                                                                           --------       --------    |   ---------       --------- 
      Net cash provided by (used in)                                            
      operations .....................................................        6,826         12,345    |     (86,296)         78,399 
                                                                           --------       --------    |   ---------       --------- 
                                                                              
<PAGE>                                                                                               
<CAPTION>                                                                                             
                     CONSOLIDATED STATEMENTS OF CASH FLOWS                                            
                                                                              Reorganized Company     |      Predecessor Company   
                                                                              -------------------     |      ------------------- 
                                                                         For the year    For the six  |  For the six    For the year
                                                                            ended        months ended |  months ended       ended
                                                                            May 31,         May 31,   |   November 30,      May 31, 
                                                                             1996            1995     |      1994            1994
                                                                           --------       --------    |   ---------       ---------
<S>                                                                        <C>            <C>             <C>             <C>     
Cash flows from investing activities:                                                                 |
Purchase of rental equipment .........................................      (22,800)        (2,444)   |      (4,503)        (11,817)
Purchase of property and equipment ...................................          (36)           (70)   |        (871)           (454)
Net cash provided by the sale of TLP subsidiaries ....................          754           --      |        --              --
Net cash used in the acquisition of LaserAccess subsidiary ...........       (1,910)          --      |        --              --
                                                                           --------       --------    |   ---------       ---------
            Net cash used in investing activities ....................      (23,992)        (2,514)   |      (5,374)        (12,271)
                                                                           --------       --------    |   ---------       ---------
                                                                                                      |
                                                                                                      |
                                                                                                      |
                                                                                                      |
Cash flows from financing activities:                                                                 |
Payments on building lease obligation ................................         --             --      |        --              (900)
Payments on note payable to Liquidating Estate .......................       (3,391)        (2,632)   |        --              --
Proceeds from lease, bank and institution financings .................       15,368            254    |         845            --
Payments on lease, bank and institution financings ...................       (2,444)         2,666)   |     (16,743)
                                                                           --------       --------    |   ---------       ---------
                                                                                                      |
            Net cash provided by (used in)                                                            |
            financing activities .....................................        9,533         (3,609)   |      (1,821)        (17,643)
                                                                           --------       --------    |   ---------       ---------
                                                                                                      |
            Net increase (decrease) in cash and                                                       |
            cash equivalents .........................................       (7,633)         6,222    |     (93,491)         48,485
Cash and cash equivalents at beginning of period .....................       13,015          6,793    |     100,284          51,799
                                                                           --------       --------    |   ---------       ---------
Cash and cash equivalents at end of period ...........................     $  5,382       $ 13,015    |   $   6,793       $ 100,284
                                                                           ========       ========    |   =========       =========
                                                                                                       
                                                                                                       
                                                                                                       
The accompanying notes are an integral part of these financial statements.                             
</TABLE> 
<PAGE>
Contintental Information Systems Corporation                                    
and its Subsidiaries                                                       
Notes to the Financial Statements                           
                                                             
                                                                       
1.    Summary of Significant Accounting Policies                                
                                                                                
      Continental  Information  Systems  Corporation and its  Subsidiaries  (the
      "Company")   are   engaged  in  the   business   of  buying  and   selling
      telecommunications  equipment,  printing systems, and commercial aircraft,
      and providing  leasing  services in connection  with such  equipment,  and
      certain other industrial equipment.                                       
                                                                                
      To distinguish between the operations of the Company after  reorganization
      (sometimes referred to as the "Reorganized  Company") and operations prior
      to  reorganization,  the  term  "Predecessor  Company"  will be used  when
      reference is made to the pre-reorganization  periods. On January 13, 1989,
      the Predecessor  Company and certain of its  subsidiaries  filed voluntary
      petitions  for  reorganization  under  Chapter  11 of  the  United  States
      Bankruptcy  Code.  On November  29, 1994 (the  "Confirmation  Date"),  the
      Bankruptcy Court confirmed the Company's Plan of Reorganization.  The Plan
      of   Reorganization   became  effective  on  December  21,  1994  and  the
      Reorganized  Company,  and its subsidiaries  which had filed petitions for
      relief,  emerged from Chapter 11. For financial  reporting  purposes,  the
      emergence from bankruptcy protection was recorded as of November 30, 1994,
      the end of the Predecessor Company's second fiscal quarter. As a result of
      the reorganization and "fresh start" reporting,  the financial  statements
      of the Predecessor Company are not comparable to the financial  statements
      subsequent to November 30, 1994.

      Consolidation
      The accompanying consolidated financial statements include the accounts of
      the Company and its wholly-owned  subsidiaries.  All intercompany accounts
      have been eliminated in consolidation.

      Cash and Cash Equivalents
      Cash and cash equivalents  include checking and money market accounts with
      financial institutions having original maturities of 90 days or less.

      Concentration of Credit Risk
      The Company  extends credit through trade accounts  receivable and leasing
      transactions to its customers located throughout the U.S. Direct financing
      and operating leases are secured by the underlying equipment.  The Company
      generally does not require collateral for trade accounts receivable.

      Inventory and Related Revenue Recognition
      Inventory  consists of various printing,  telecommunication,  and aircraft
      equipment purchased on a speculative basis for future sale or lease and is
      stated at the lower of cost or market, cost being determined on a specific
      identification  basis. Revenues from the sale of equipment and the related
      cost of the  equipment  are reflected in earnings at the time title to the
      equipment passes to the customer which generally occurs upon shipment.

      The Company performs ongoing analysis, at least quarterly, of the carrying
      value of  inventories  on a  specific  identification  basis  and  records
      adjustments,  as  considered  necessary,  to reduce the carrying  value of
      inventories to estimated market value in the period such  determination is
      made. These  adjustments are recorded as direct writedowns in the carrying
      value of the inventory.
<PAGE>
      Lease Accounting Policies
      Statement of Financial  Accounting Standards No. 13 requires that a lessor
      account for each lease by the direct financing  method,  sales-type method
      or operating method.  Presently, the Company has only direct financing and
      operating  leases.  Net investment in direct  financing leases consists of
      the present value of the future  minimum  lease  payments plus the present
      value of the unguaranteed residual, representing the estimated fair market
      value at lease  termination.  At the end of the lease term,  the  recorded
      residual value of equipment under direct  financing leases is reclassified
      to rental equipment and is depreciated over its estimated remaining useful
      life.

      Lease income from direct  financing  leases consists of interest earned on
      the present  value of the lease  payments and residual  value.  Revenue is
      recognized over the lease term using the interest method.

      Rental  equipment  consists of equipment  under operating  leases.  Rental
      equipment is  depreciated on a  straight-line  basis to its residual value
      over the estimated  remaining useful life of such equipment.  The original
      useful lives  generally  range from three to seven years.  Operating lease
      revenues consist of the contractual lease payments and are recognized on a
      straight-line  basis over the lease term.  Costs associated with operating
      leases principally consist of depreciation of the equipment.

      The Company makes  adjustments to the carrying value of leased assets,  if
      necessary, when market conditions have resulted in value that is below net
      book value.  In  accordance  with "fresh start"  reporting,  the Company's
      investment in direct  financing  leases and rental equipment were adjusted
      to reflect fair value,  and accumulated  depreciation of rental  equipment
      was eliminated, as of November 30, 1994.

      Deferred Commissions and Initial Direct Costs
      Commissions  and initial  direct costs related to lease  transactions  are
      capitalized  as a  component  of the  corresponding  investment  in direct
      financing  leases or rental  equipment  and  amortized  over the estimated
      average  lease term.  Costs  relating to  investment  in direct  financing
      leases are amortized using an interest method and costs relating to rental
      equipment are amortized using the straight-line method.

      Furniture, Fixtures and Equipment
      In accordance  with "fresh  start"  reporting,  the  Company's  furniture,
      fixtures and equipment was adjusted to reflect fair value and  accumulated
      depreciation  was  eliminated  as of November  30, 1994.  Additions  after
      November 30, 1994 are recorded at cost. Furniture,  fixtures and equipment
      are being depreciated  using the  straight-line  method over the estimated
      useful lives of such assets which range from three to five years.

      Goodwill
      Goodwill is the excess of the purchase price over the net assets of GMCCCS
      Corp.  (dba  "LaserAccess")  acquired  March 8,  1996.  Goodwill  is being
      amortized on a straight-line basis over 10 years.  Amortization charged to
      continuing  operations in the current fiscal year amounted to $67,000. The
      Company  periodically reviews the value of its goodwill to determine if an
      impairment has occurred.  The Company measures the potential impairment of
      recorded  goodwill by the undiscounted  value of expected future operating
      cash flows in relation to its net capital  investment  in the  subsidiary.
      Based on its review,  the Company does not believe that an  impairment  of
      its goodwill has occurred.
<PAGE>
      Income Taxes
      The Company accounts for income taxes under the asset and liability method
      required by Financial  Accounting  Standard No. 109 (FAS 109),  Accounting
      for Income Taxes. FAS 109 requires the recording of assets and liabilities
      for the future tax effects of temporary  differences  between the bases of
      all assets and liabilities for financial  reporting purposes and their tax
      bases.  When net deferred tax assets exist, FAS 109 requires the recording
      of a valuation  allowance to reduce tax assets to the amount which is more
      likely than not to be realized.

      Net Income (Loss) Per Share
      Net income (loss) per share for the Reorganized Company for the year ended
      May 31, 1996 and the six months ended May 31, 1995 was  computed  based on
      the weighted average number of shares of common stock  outstanding  during
      the periods, which were 6,999,399 and 7,000,000,  respectively.  As of May
      31, 1996,  the Company had granted  options to purchase  24,000  shares of
      common stock (see note 11).  Since the exercise  price of these options is
      in excess of the  average  market  price of the common  stock for the year
      ended May 31, 1996, the options are considered  anti-dilutive  and are not
      included in the computation of net income per share. Net income (loss) per
      share  data  are not  presented  for the  Predecessor  Company  due to the
      general lack of comparability as a result of the revised capital structure
      of the Reorganized Company.

      Estimates
      The  preparation  of financial  statements  in conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenue and  expenses
      during the  reporting  period.  Actual  results  could  differ  from those
      estimates.

      Reclassifications
      Certain  prior  period  balances  in the  financial  statements  have been
      reclassified  to  conform  to  the  current  period  financial   statement
      presentation.

2.    Acquisition

      On March 8, 1996, the Company,  through its wholly-owned  subsidiary,  CIS
      Corporation,  acquired  100% of the  capital  stock of GMCCCS  Corp.  (dba
      "LaserAccess") for a purchase price of approximately  $4,608,000,  payable
      in cash  of  approximately  $2,304,000  at  closing  and  the  balance  of
      approximately  $2,304,000  in the form of  notes  payable  in three  equal
      annual  installments,  commencing March 8, 1997, with interest at the rate
      of 8.25% on the unpaid  principal  balance.  In addition  to the  purchase
      price to be paid in cash and notes,  CIS  Corporation  is obligated to pay
      the  sellers an annual  earn out  payment for each of the first four years
      following  the March 8, 1996 sale.  The earn out payment is based upon the
      annual pretax income of  LaserAccess.  LaserAccess is engaged in the sales
      and marketing of remanufactured Xerox High Speed Laser Printing Systems.

      The  acquisition  has been  accounted  for  using the  purchase  method of
      accounting.  Allocations of the purchase price have been determined  based
      upon  preliminary  estimates  of fair  market  value and,  therefore,  are
      subject to change. The excess of the purchase price, over the net tangible
      assets acquired, of approximately $4.0 million, is considered goodwill and
      is being  amortized on a straight line basis over ten years.  LaserAccess'
<PAGE>
      results of operations  since the date of the  acquisition  are included in
      the accompanying consolidated statements of operations of the Company.

      Unaudited  pro forma data giving  effect to the purchase as if it had been
      acquired at the beginning of Fiscal 1995, with adjustments,  primarily for
      imputed  interest  charges  attributable  to notes  payable  to the former
      owners and amortization of goodwill follows:

<TABLE>
<CAPTION>
                                                                            (In Thousands, except per share amounts)
                                                                         For the year                    For the year
                                                                             ended                          ended
                                                                         May 31, 1996                    May 31, 1995*
                                                                         ------------                    ------------ 
<S>                                                                      <C>                             <C>
             Total Revenues                                              $  30,599                       $    40,346
                                                                         =========                        ==========

             Income from continuing operations                           $   1,410                       $     9,472
                                                                         =========                       ===========

             Income per share from continuing operations                 $     .20                       $      1.35
                                                                         =========                       ===========
             Weighted average number of shares
                   outstanding                                           6,999,040                         7,000,000
                                                                         =========                       ===========
</TABLE>


           *The pro forma results of operations for the year ended May 31, 1995,
            include  the results of  continuing  operations  of the  Predecessor
            Company  for the six  months  ended  November  30,  1994,  as if the
            reorganization  had  taken  place  at the  beginning  of  the  year.
            Reorganization items and loss from discontinued operations have been
            excluded from the pro forma results.


3.    Discontinued Operations

      On April 3, 1996,  the Company  announced its decision to  discontinue  an
      operation,  including its wholly-owned subsidiary,  Aviron, that purchased
      and sold used computer equipment and provided related technical  services.
      After that  date,  the  Company  had  attempted  to locate a buyer for the
      operation.  On June 5, 1996,  the Company  announced it had  abandoned its
      efforts to sell the operation and would instead liquidate the assets which
      consisted  principally of used computer  equipment  inventories  and fixed
      assets.  The net loss from discontinued  operations for the year ended May
      31, 1996, was $1,177,000 (net of $698,000  deferred tax benefit).  In May,
      1995,  the Company had  attempted  to change the  products  and  marketing
      strategies of Aviron to make it more  competitive  in the current  market.
      These actions resulted in a restructuring charge to operations of $800,000
      in the  quarter  ended  May 31,  1995,  for  employee  severance  programs
      affecting 13 employees, lease termination costs for excess facilities, and
      the  write-off  of certain  deferred  costs  relating to  non-compete  and
      consulting arrangements having a book value of approximately $218,000. The
      restructuring  reserve has been completely utilized as of May 31, 1996, as
      a result of cash payments for severance and excess facilities costs.
<PAGE>
      Additionally,  on May 25,  1995,  the  Board  of  Directors  approved  the
      discontinuance of NC3, Inc., the Company's excess inventory  business unit
      located  in  Syracuse,  New York.  The  Company  recorded a  provision  of
      $1,137,000 (net of $763,000 deferred tax benefit) in the quarter ended May
      31, 1995, relative to the disposal of NC3 assets and other charges related
      to the  discontinuance  of the  business  unit.  As of May 31,  1996,  the
      Company had exited the business and  liquidated  substantially  all of the
      assets.  A total of 14 employees  were  terminated in connection  with the
      closing  of  this  business.  Liabilities  of the  discontinued  operation
      decreased  from  $744,000 at May 31, 1995 to $175,000 as of May 31,  1996,
      due to cash  payments  principally  for  severance  and  facilities  costs
      totaling  approximately $239,000 and a net reduction of $330,000 to adjust
      the amounts estimated for the loss on the inventories,  receivables, fixed
      assets  and  leased  facility  obligations.  The  remaining  liability  of
      $175,000 as of May 31, 1996 is expected to be  liquidated by cash payments
      extending  through  approximately  May 31,  1997.  The  adjustment  of the
      liability  in  the  amount  of  $230,000  was  recorded  as  a  gain  from
      discontinued  operations,  net of deferred  tax expenses of $87,000 in the
      quarter ended August 31, 1995.  An additional  adjustment of the liability
      in the  amount  of  $100,000  was  recorded  an as  offset  to the loss on
      disposal of discontinued operations in the quarter ended May 31, 1996.

      The Consolidated  Statements of Operations for all periods  presented have
      been  reclassified  to  report  the  results  of  discontinued  operations
      separately  from  continuing  operations.  A  summary  of the  results  of
      discontinued operations follows (in thousands):
<TABLE>
<CAPTION>

                                                              Reorganized Company          |              Predecessor Company
                                                              -------------------          |              -------------------
                                                       For the year        For the six     |       For the six          For the year
                                                          ended           months ended     |      months ended              ended
                                                       May 31, 1996       May 31, 1995     |    November 30, 1994       May 31, 1994
                                                       ------------       ------------     |    -----------------       ------------
<S>                                                       <C>                <C>                    <C>                   <C>
        Revenues                                       $   5,491          $    6,637       |        $   14,599            $  28,050
        Costs and expenses                                 6,661               9,663       |            19,481               28,625
                                                       ---------          ----------       |        ----------            ---------
        Loss from discontinued operations                 (1,170)             (3,026)      |            (4,882)                (575)
        Loss on disposal of discontinued                                                   |
              operations                                    (375)             (1,900)      |                 -                     -
                                                       ---------          ----------       |        ----------            ---------
        Loss before income tax benefit                    (1,545)             (4,926)      |            (4,882)                (575)
        Income tax benefit                                  (611)             (1,929)      |                 -                     -
                                                       ---------          ----------       |        ----------            ---------
        Net loss from discontinued                                                         |
              operations                               $    (934)          $  (2,997)      |         $  (4,882)          $     (575)
                                                       ==========          ==========      |         ==========          ===========
</TABLE> 
<PAGE>
      The  Consolidated  Balance  Sheets as of May 31, 1996 and 1995,  have been
      reclassified  to  report  the  net  assets  of   discontinued   operations
      separately  from the assets and  liabilities of continuing  operations.  A
      summary of the assets and liabilities of discontinued  operations  follows
      (in thousands):
                                                                                
                                                                      May 31,   
                                                                  1996      1995
                                                                  ----      ----
Assets:                                                                         
Cash and cash equivalents ....................................   $ 159    $  253
Accounts receivable, net .....................................      55       441
Inventory ....................................................     115       744
Furniture, fixtures and equipment, net .......................      58       397
Accrued interest and other assets ............................      16       137
                                                                 -----    ------
       Total assets ..........................................     403     1,972
                                                                 -----    ------
                                                                                
Liabilities:                                                                    
Accounts payable and accruals ................................      44       295
Other liabilities ............................................     465       744
Accrued restructuring charge, net ............................    --         582
                                                                 -----    ------
       Total liabilities .....................................     509     1,621
                                                                 -----    ------
         Net Assets (Liabilities) of Discontinued Operations .   $(106)   $  351
                                                                 =====    ======
                                                                                

4.    Sale of Subsidiaries

      As of December 31, 1995, the Company sold TLP Leasing Programs ("TLP"),  a
      group of former subsidiaries  located in Boston,  Massachusetts,  to TLP's
      current management. TLP manages various income funds and partnerships. The
      sales price approximated TLP's book value of approximately  $2,500,000 and
      therefore  did not  significantly  affect the results of operations of the
      Company for the fiscal year ended May 31, 1996.

5.    Net Investment in Direct Financing Leases

      The components of the net investment in direct  financing leases as of May
      31 are as follows (in thousands):

                                                             1996         1995
                                                             ----         ----


Minimum lease payments receivable .....................    $ 17,044     $ 6,557
Initial direct costs and deferred commissions .........         303         144
Estimated unguaranteed residual values ................       2,483         191
Less:  Unearned income ................................      (4,047)     (1,455)
                                                           --------     -------
        Net investment in direct financing leases .....    $ 15,783     $ 5,437
                                                           ========     =======

<PAGE>
      Future minimum lease payments to be received under direct financing leases
      for fiscal years ending May 31 are as follows (in thousands):

                   1997                                     $    5,208
                   1998                                          4,742
                   1999                                          3,369
                   2000                                          2,413
                   2001                                          1,248
                   Beyond 2001                                      64
                                                            ----------
                                                            $   17,044
                                                            ==========

      Approximately  63% of these future lease  streams are allocable to lenders
      under financing agreements.


6.    Rental Equipment

      Rental equipment consists of the following as of May 31 (in thousands):

                                                             1996          1995
                                                             ----          ----

Computer equipment ..................................     $  7,565      $ 3,754
Capital equipment ...................................        2,856        1,671
Telecommunication equipment .........................        1,942        1,216
Aircraft equipment ..................................        3,485        2,887
Deferred commissions and initial direct costs .......          211          261
                                                          --------      -------
                                                            16,059        9,789
Less:  accumulated depreciation .....................       (4,911)      (1,465)
                                                          --------      -------
                                                          $ 11,148      $ 8,324
                                                          ========      =======

      Future minimum lease payments to be received  under  operating  leases for
      the fiscal years ended May 31 are as follows (in thousands):

                   1997                                     $    4,171
                   1998                                          2,788
                   1999                                          1,770
                   2000                                            525
                   2001                                            202
                   Beyond 2001                                       -
                                                            ----------
                                                            $    9,456
                                                            ==========

      Approximately  63% of these future lease  streams are allocable to lenders
      under financing agreements.
<PAGE>
7.    Furniture, Fixtures and Equipment

      Furniture,  fixtures and  equipment  consist of the following as of May 31
      (in thousands):


                                                            1996           1995
                                                            ----           ----

Leasehold improvements ...........................       $   423        $   404
Computer equipment and software ..................           707            688
Furniture, fixtures and office equipment .........           249            265
                                                         -------        -------
                                                           1,379          1,357
Less:  accumulated depreciation ..................          (754)          (298)
                                                         -------        -------
                                                         $   625        $ 1,059
                                                         =======        =======


8.    Note Payable to Liquidating Estate

      In connection with the Plan of Reorganization, the Company executed a note
      payable to the  Liquidating  Estate in the original  amount of $6,023,000.
      The note was paid in full in March  1996.  The  Company  paid  interest of
      $118,000 for the fiscal year ended May 31, 1996,  and $169,000 for the six
      months ended May 31, 1995, relating to this note payable.


9.    Discounted Lease Rental Borrowings

      The Company  finances  certain  leases by assigning the rentals to various
      lending  institutions at fixed rates on a recourse and non-recourse basis.
      Discounted  lease rental  borrowings  represent  the present  value of the
      lease payments discounted at the rate charged by the lending  institution.
      Discounted  lease rental  borrowings are reduced on a monthly basis as the
      corresponding  lease rental stream is collected  (generally by the lending
      institutions).  Amounts due under recourse  borrowings are  obligations of
      the Company which are secured by the leased  equipment and  assignments of
      lease receivables.  Amounts due under non-recourse  borrowings are secured
      by the leased  equipment  and  assignments  of lease  receivables  with no
      recourse to the general assets of the Company.

      The Company has been financing  leases on a one-on-one basis with a number
      of institutions. However, in April 1996, the Company finalized a revolving
      loan agreement with an institution to provide interim and recourse/limited
      recourse  lease  financing in the total amount of  $5,000,000.  At May 31,
      1996,  approximately  $948,000  was  outstanding  on the limited  recourse
      portion of this facility.  Interest rates on the facility range from prime
      rate  plus 2% on the  interim  facility  to 3.5% plus the  weekly  average
      matched term rate for U.S. Treasury Bills on the recourse/limited recourse
      facility.   The  institution  has  also  agreed  to  provide  non-recourse
      financing on a one-on-one basis.
<PAGE>
      Discounted  Lease  Rental  Borrowings  as of May 31  are  as  follows  (in
      thousands):

                                                         1996              1995
                                                         ----              ----

Non-recourse borrowings .....................           $14,488           $2,126
Recourse borrowings .........................               250             --
                                                        -------           ------
                                                        $14,738           $2,126
                                                        =======           ======


      The Company  paid  interest of $433,000  for the fiscal year ended May 31,
      1996,  and $108,000  for the six months  ended May 31,  1995,  relating to
      discounted lease borrowings.

      Discounted  lease rental  borrowings for the fiscal years ended May 31 are
      payable as follows (in thousands):

                                     1997                         $    4,106
                                     1998                              4,077
                                     1999                              2,948
                                     2000                              2,263
                                     2001                              1,344
                                     Beyond 2001                           -
                                                                  ----------
                                                                  $   14,738
                                                                  ==========
10.    Common Stock

       The Company's  authorized  capital stock consists of 10,000,000 shares of
       Common  Stock,  $.01  par  value.  To  the  extent  required  by  section
       1123(a)(6) of the Bankruptcy  Code, the Company will not issue  nonvoting
       equity  securities.  In  connection  with  the  Plan  of  Reorganization,
       7,000,000  shares were issued to the Liquidating  Estate for distribution
       to the creditors and former  shareholders of the Predecessor  Company. In
       October  1995,  a  wholly-owned  subsidiary  of the Company  acquired 960
       shares  of  the  Company's   Common  Stock  as  a  result  of  a  partial
       distribution by the Liquidating  Estate of the Predecessor  Company.  The
       partial  distribution was in relation to a prepetition  claim against the
       Predecessor  Company by certain  partnerships  in which the  wholly-owned
       subsidiary acted as general  partner.  The Company has classified the 960
       shares as Treasury Stock in the accompanying balance sheet. Each share of
       Common Stock entitles the holder to one vote on all matters  submitted to
       a vote of  shareholders.  The Company does not  anticipate the payment of
       dividends on the Common Stock for the foreseeable future.

11.    Stock Option Plan

       On  July  6,  1995,  the  Board  of  Directors  adopted  the  Continental
       Information  Systems  Corporation 1995 Stock Compensation Plan (the "1995
       Plan").  The 1995 Plan was approved by stockholders at the annual meeting
       held  September 27, 1995, in Syracuse,  New York.  The 1995 Plan provides
       for the  issuance of options  covering up to  1,000,000  shares of Common
       Stock  and  stock  grants of up to  500,000  shares  of  Common  Stock to
       non-employee  directors  of the  Company  and, in the  discretion  of the
       Compensation  Committee,  employees of and  independent  contractors  and
       consultants  to the  Company.  As of May  31,  1996,  nonqualified  stock
<PAGE>
       options  for  shares of Common  Stock had been  granted  to  non-employee
       directors as follows:
<TABLE>
<CAPTION>
                                                                  Number of             Exercise        Fair Market Value at Date
                                     Date Granted                  Options               Price                   of Grant
                                     ------------                  -------               -----          -------------------------
<S>                                                                <C>                 <C>                     <C>
                           May 16, 1995                              15,000            $  3.50                 $   52,500
                           September 27, 1995                         9,000               2.50                     22,500
                                                                    -------                                        ------

                           Balance - May 31, 1996                    24,000                                    $   75,000
                                                                    =======                                    ==========
</TABLE>

       As of May 31, 1996, options for 15,000 shares were exercisable.          

       In October 1995, the Financial  Accounting  Standards Board (FASB) issued
       Statement of Financial Accounting Standard No. 123 (FAS 123), "Accounting
       for Stock-Based Compensation." This Statement defines a "fair value based
       method" of  accounting  for an employee  stock  option or similar  equity
       instrument and encourages all entities to adopt that method of accounting
       for all their  employee  stock option plans.  However,  it also allows an
       entity to continue to measure compensation cost for those plans using the
       "intrinsic  value based method" of  accounting  prescribed by APB Opinion
       No. 25, "Accounting for Stock Issued to Employees."  Entities electing to
       remain with the accounting in Opinion 25 must make pro forma  disclosures
       of net income and earnings per share as if the fair value based method of
       accounting  defined in this  Statement had been applied.  These pro forma
       disclosure requirements are effective for financial statements for fiscal
       years beginning after December 15, 1995.  Presently,  the Company intends
       to  continue  to  measure  compensation  cost for the 1995 Plan using the
       "intrinsic value based methods" of accounting and present the appropriate
       disclosures  in Fiscal  1997.  The  differences  between  the methods are
       presently not considered material to the financial position or results of
       operations of the Company.

12.    Income Taxes

       The Company and its domestic  subsidiaries  file a  consolidated  federal
       income tax  return.  In April 1994,  the  Predecessor  Company  reached a
       settlement with the Internal Revenue Service relating to taxes for fiscal
       years through May 1992. The liability  associated with this settlement as
       well as the  liability  for claims  against the  Predecessor  Company for
       state  income  taxes,  have been  assumed  by the  Liquidating  Estate in
       connection with the Plan of Reorganization. As part of the aforementioned
       settlement, the Company is entitled to exclude approximately $141 million
       of otherwise  taxable income from gross income for the years 1990 through
       2005 ("safe  harbor  income").  However,  if the terms of the  agreements
       governing the safe harbor income are substantially modified or if certain
       other changes take place, the IRS is entitled to seek to include the safe
       harbor  income  in  the  Company's  taxable  income  after  Fiscal  1993.
       Management considers the prospects for such changes and resultant actions
       to be remote and accordingly has not provided an income tax liability for
       such income.

       As of  November  30,  1994,  $5 million in net  deferred  tax assets were
       recorded under "fresh start" accounting (net of a valuation  allowance of
       $7 million) to reflect the amount of deferred tax assets which Management
<PAGE>
       believed more likely than not to be realized.  The Company's  total gross
       deferred  tax  assets as of the  Effective  Date were  approximately  $12
       million.  The deferred tax assets relate principally to the net operating
       loss  carryforwards  available  to offset  future  taxable  income of the
       Reorganized Company,  subject to an annual limitation of approximately $2
       million  (limited in the aggregate to approximately  $35 million).  These
       carryforwards  expire  during the years 2004 to 2010. As of May 31, 1995,
       deferred  tax assets  increased  to  $6,080,000  as a result of temporary
       differences arising in the six months ended May 31, 1995.

       In determining  the amount of deferred tax benefits which are more likely
       than not to be  realized,  the  Company has  projected  that a minimum of
       approximately   $6  million  of  tax   benefits   will  be  generated  by
       post-reorganization  operations  during the fiscal  periods ended through
       May 31, 2001.  In order to realize this level of tax benefit,  cumulative
       pretax  income  for the  periods  through  2001  will have to be at least
       approximately  $15 million,  which the Company believes to be achievable.
       While the Company  believes that it will have a long  operating  life and
       continue  to  generate  profits  from  operations   beyond  that  period,
       Management  believes,  in the  context  of the  "more  likely  than  not"
       criteria  of FAS 109,  that the  recognition  of benefits in excess of $6
       million  would  be  inappropriate  in  the   circumstances.   Any  future
       realization of tax benefits relating to pre-reorganization  net operating
       loss  carryforwards  in excess of the net $5 million  initially  recorded
       will be recognized as a direct credit to stockholders' equity as required
       under SOP 90-7.

       The components of the provision for income taxes for both  continuing and
       discontinued operations are as follows (in thousands):

<TABLE>
<CAPTION>
                                                           Reorganized Company          |             Predecessor Company
                                                           -------------------          |             -------------------
                                                  For the year          For the six     |   For the six    For the year For the year
                                                     ended              months ended    |   months ended      ended         ended
                                                    May 31,               May 31,       |   November 30,      May 31,      May 31, 
                                                     1996                   1995        |      1994            1994         1993
                                                    -------              -------        |      ----             ----          ----
<S>                                                 <C>                  <C>                   <C>              <C>          <C> 
Current                                                                                 |
       Federal ........................             $  --                $  --          |      $--              $--          $--
       State ..........................                --                   --          |        45              100          100
                                                    -------              -------        |      ----             ----          ----
                                                       --                   --          |        45              100          100
Deferred ..............................                --                 (1,080)       |       --               --           --
                                                    -------              -------        |      ----             ----         ----
                                                    $  --                $(1,080)       |      $ 45             $100         $100
                                                    =======              =======        |      ====             ====         ====
                                                                                        
</TABLE> 
<PAGE>                                                       
      A reconciliation  of income tax expense (benefit) at the statutory rate to
      reported income tax expense  (benefit) for continuing  operations  follows
      (in thousands):
<TABLE>                                                                  
<CAPTION>                                                                               
                                                               Reorganized Company    |             Predecessor Company
                                                               -------------------    |             -------------------
                                                          For the year   For the six  |  For the six     For the year  For the year
                                                             ended       months ended |  months ended       ended          ended
                                                             May 31,       May 31,    |  November 30,       May 31,       May 31, 
                                                             1996           1995      |    1994              1994          1993
                                                             ----           ----      |    ----              ----          ----
                                                                                      |
<S>                                                          <C>          <C>           <C>              <C>               <C>
U.S. Federal statutory rate                                                           |
   applied to pretax income (loss)                                                    |
   from continuing operations ........................       $548         $759        | $ 5,311          $ 46,515          $ 5,806
                                                                                      |
State income taxes, net of federal                                                    |
   benefit ...........................................         63           90        |      45               100              100
                                                                                      |
Effect of permanent differences                                                       |
   and changes in the valuation                                                       |
   allowance .........................................        --           --         |  (5,311)          (46,515)          (5,806)
                                                             ----         ----        | -------          --------          -------
                                                             $611         $849        | $    45          $    100          $   100
                                                             ====         ====        | =======          ========          =======

</TABLE>
      The  income  tax  effect  of the  significant  temporary  differences  and
      carryforwards  which give rise to deferred tax assets and  liabilities are
      as follows as of May 31 (in thousands)
                                                              
                                                                               
                                                        1996              1995
                                                        ----              ----
Assets
    Net operating losses ...................         $ 16,422          $ 12,000
    Other ..................................            1,014             1,441
    Valuation allowance ....................          (10,125)           (7,361)

Liabilities
    Leased assets ..........................           (1,231)             --
                                                     --------          --------
                                                     $  6,080          $  6,080
                                                     ========          ========


13.    Employee Benefit Plans

      The  Company  maintains  a  defined   contribution  401(k)  plan  covering
      substantially  all of its  employees  under which it is  obligated to make
      matching  contributions  at the rate of 50% of the first 2% of participant
      earnings  contributed  to the  plan  and  which  provides  for  an  annual
      discretionary  contribution based on participants'  eligible compensation.
      Matching and discretionary  contributions  made by the Company vest over a
      five-year  period.  Company  contributions to the plan for the fiscal year
      ended May 31, 1996,  and the six months  ended May 31, 1995,  were $76,000
      and $26,000, respectively.
<PAGE>
       On January 4, 1995,  the  Company's  Board of  Directors  authorized  the
       Company  to  enter  into  "change  of  control"  agreement  with  six key
       management  employees.  If there is a "change of control",  as defined in
       the agreements,  and a reduction in duties,  title or compensation of the
       executives,  and if the  executive  leaves  (except  with cause or due to
       death or  disability)  within the 12 months after such change of control,
       these  agreements  provide  for a payment of 18 months base salary to the
       executives.

14.    Management and Services Agreement

      In connection with the Plan of Reorganization,  the Company entered into a
      Management  and  Services  Agreement  pursuant to which the  Company  will
      provide  certain  administrative  services to the Liquidating  Estate.  In
      exchange for such  services,  the Company will be paid a fee  comprised of
      the allocable share of the Company's  direct costs required to perform the
      agreed  upon  services  plus a 10%  markup  and  reasonable  out-of-pocket
      expenses.  The  Trustee  of  the  Liquidating  Estate  can,  at  his  sole
      discretion,  terminate the agreement at any time.  Management  expects the
      agreement  will be in place  through the closing of the Chapter 11 case in
      approximately two years. The Company received  approximately  $537,000 and
      $412,000,  pursuant  to this  agreement,  in the fiscal year ended May 31,
      1996, and the six months ended May 31, 1995, respectively.

15.    Commitments and Contingencies

       Rental Commitments
       The Company has various operating lease agreements for offices and office
       equipment.  These leases generally have provisions for renewal at varying
       terms. The Company recorded rental expense of $717,000 for the year ended
       May 31, 1996,  $597,000  for the six months ended May 31, 1995,  $663,000
       for the six months ended  November 30, 1994 and  $1,362,000  for the year
       ended May 31, 1994.


       The future minimum lease payments required under operating leases for the
       fiscal years ended May 31 are as follows (in thousands):

                                 1997                   $   536
                                 1998                        97

       Contingencies
       The Company is a defendant in certain legal actions arising in the normal
       course of business. Management believes that the outcome of these actions
       will have no  material  effect on the  Company's  financial  position  or
       results of operations.

16.    Fair Value of Financial Instruments

       The  following  methods and  assumptions  were used to estimate  the fair
       value of each class of financial instruments:

       Cash and cash  equivalents  and notes  receivable  - The  carrying  value
       approximates   fair  value  because  of  the  short   maturity  of  those
       instruments.

       Discounted lease rental  borrowings and notes payable to former owners of
       acquired company - Fair value of discounted  lease rental  borrowings and
       notes  payable  to former  owners of  acquired  company  are based on the
<PAGE>
       borrowing  rates  currently  available to the Company for bank loans with
       similar terms and average maturities.  At May 31, 1996, the fair value of
       discounted lease rental  borrowings and notes payable to former owners of
       acquired company approximates its carrying value.

       The estimated fair values of the Company's  financial  instruments at May
       31, 1996 are as follows:

                                                          Carrying         Fair 
                                                            Value         Value
                                                          --------        -----
Assets:
    Cash and cash equivalents ......................       $ 5,382       $ 5,382
    Notes receivable ...............................         2,688         2,688

Liabilities:
    Discounted lease rental borrowings .............        14,738        14,738
    Notes payable to former owners of
    acquired company ...............................         2,304         2,304

<PAGE>
                                  SCHEDULE II
<TABLE>
<CAPTION>
                   CONTINENTAL INFORMATION SYSTEMS CORPORATION
                        VALUATION AND QUALIFYING ACCOUNTS
                         THREE YEARS ENDED MAY 31, 1996
                             (Dollars in thousands)


                                                                       Charged           Charged
                                                    Beginning          to costs          to other                           Ending
                                                     Balance         and expenses        accounts        Deductions         Balance
                                                     --------        ------------        --------        ----------         --------
<S>                                                 <C>               <C>             <C>                  <C>             <C>
1994:
Accounts receivable -
allowance for doubtful
accounts
(Predecessor Company) .......................        $(21,971)        $(1,778)        $        --          $ 3,281         $(20,468)
                                                     --------         -------         -------------        -------         --------

1995:
Accounts receivable -
allowance for doubtful
accounts
- - six months ended
  November 30, 1994
  (Predecessor Company) .....................         (20,468)           (222)                 --           20,562*            (128)
                                                     --------         -------         -------------        -------         --------

- - six months ended
  May 31, 1995
  (Reorganized Company) .....................            (128)           (103)                 --               61             (170)
                                                     --------         -------         -------------        -------         --------

1996:
Accounts receivable -
allowance for doubtful
accounts
(Reorganized Company) .......................            (170)            (34)                 --              151              (53)
                                                     --------         -------         -------------        -------         --------
</TABLE>
      *In connection  with the Plan of  Reorganization  confirmed as of November
       29, 1994, a transfer of assets to the  Liquidating  Estate  resulted in a
       significant reduction in the allowance for doubtful accounts.
<PAGE>
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

         None


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  Company  incorporates  herein  by  reference  the  information   concerning
directors and executive officers contained in its Notice of Annual Stockholder's
Meeting  and Proxy  Statement  to be filed  within 120 days after the end of the
Company's fiscal year (the "1996 Proxy Statement").


ITEM 11. EXECUTIVE COMPENSATION

The  Company  incorporates  herein  by  reference  the  information   concerning
executive compensation contained in the 1996 Proxy Statement.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
         AND MANAGEMENT

The Company incorporates herein by reference the information concerning security
ownership  of certain  beneficial  owners and  management  contained in the 1996
Proxy Statement.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Company incorporates herein by reference the information  concerning certain
relationships and related transactions contained in the 1996 Proxy Statement.
<PAGE>
                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
                  ON FORM 8-K

(a)      The following documents are filed as part of this Annual Report:

         Financial   Statements.   See  "ITEM  8.   FINANCIAL   STATEMENTS   AND
         SUPPLEMENTARY  DATA" for Index to Financial  Statements  and  Schedules
         included in this Form 10-K.

         Exhibit No.

         2.1*  Disclosure  Statement  with  respect to  Trustee's  Joint Plan of
         Reorganization dated October 4, 1994.

         2.2*  November  29,  1994  Order  Confirming  Trustee's  Joint  Plan of
         Reorganization dated October 4, 1994.

         2.3** Stock Purchase Agreement among CIS Corporation, GMCCCS Corp. (dba
         Laser Access),  Greg M. Cody and Charles C. Sinks,  dated March 8, 1996
         (Filed as Exhibit  2.1 to the  Company's  Form 8-K filed March 21, 1996
         and incorporated herein by reference).

         3.1* Restated Certificate of Incorporation.

         3.2** Restated  Bylaws (Filed as Exhibit 3.2 to the Company's Form 10-Q
         for the  quarter  ended  August  31,  1995 and  incorporated  herein by
         reference).

         10.1* Security Agreement dated December 21, 1994.

         10.2* Management and Services Agreement dated December 21, 1994.

         10.3* Senior Secured Promissory Note dated December, 1994.

         10.4** Letter Agreement  Relating to Management and Services  Agreement
         dated  December 21, 1994 (Filed as Exhibit 10.4 to the  Company's  Form
         10-Q for the quarter ended November 30, 1994 and incorporated herein by
         reference).

         10.5*  Lease  dated May 5,  1994  between  B.G.  Sulzle,  Inc.  and the
         Trustee.

         10.6*  Lease  dated  April  1,  1993  between  John  Crimi  and  Aviron
         (including renewal letter).

         10.7*  Extension  Agreement  dated April 1, 1994 between John Crimi and
         Aviron.

         10.8* Lease dated July 1, 1994 between LaSalle National Trust, N.A. and
         Aviron.

         10.9* Employment Agreement with Richard B. Lasken.

         10.10* Change in Control Agreements with Key Management Employees.
<PAGE>
         10.11**  Separation  Agreement  and Release  dated July 6, 1995 between
         Richard  B.  Lasken  and the  Company  (Filed as  Exhibit  10.12 to the
         Company's  Form  10-K  for the  fiscal  year  ended  May 31,  1995  and
         incorporated herein by reference).

         10.12**  1995 Stock  Compensation  Plan  (Filed as Exhibit  10.1 to the
         Company's  Form  10-Q  for  the  quarter  ended  August  31,  1995  and
         incorporated herein by reference).

         10.13**  Severance  Agreement with Thomas J. Prinzing dated December 6,
         1995 (Filed as Exhibit 10.1 to the Company's  Form 10-Q for the quarter
         ended November 30, 1995 and incorporated herein by reference).

         10.14** Employment  Agreement between CIS Corporation and Greg M. Cody,
         dated March 8, 1996 (Filed as Exhibit  10.1 to the  Company's  Form 8-K
         filed March 21, 1996 and incorporated herein by reference).

         10.15**  Employment  Agreement  between CIS  Corporation and Charles C.
         Sinks, dated March 8, 1996 (Filed as Exhibit 10.2 to the Company's Form
         8-K filed March 21, 1996 and incorporated herein by reference).

         10.16   Multi-facility   Loan  and  Security   Agreement   between  CIS
         Corporation and Heller Financial, Inc., dated March 27, 1996.

         10.17  Loan  and  Security   Agreement   between  CIS  Corporation  and
         CoreStates Bank, N.A., dated July 9, 1996.

         22.1 Subsidiaries of the Company.

         23.1 Consent of Independent Accountants.

         27.1 Financial data schedule.
- ----------------------------
         * Filed as an exhibit to the  Company's  amended  Form 10  Registration
         Statement (Commission File No. 0-25104),  originally filed November 10,
         1994 and incorporated herein by reference.

         ** Incorporated by reference.
<PAGE>

(b)      Reports on Form 8-K

         The  Company  filed  the  following  reports  on Form 8-K on the  dates
         indicated during the last quarter of the Company's fiscal year:

         Date                                 Description
         ----                                 -----------
         March 21, 1996     The  Company  reported  it  acquired,   through  its
                            wholly-owned subsidiary CIS Corporation, 100% of the
                            capital  stock  of  GMCCCS  (dba  "LaserAccess"),  a
                            privately held California  corporation.  The capital
                            stock was acquired from the two former owners of the
                            business;  (1)  Greg M.  Cody of  Rancho  Santa  Fe,
                            California,  and (2)  Charles C. Sinks of San Diego,
                            California  for a  purchase  price of  approximately
                            $4,608,000.  The items  reported in this filing were
                            Item 2  "Acquisition  or  Disposition of Assets" and
                            Item 7 "Financial  Statements  and Exhibits" and the
                            following   financial   statements  of  GMCCCS  (dba
                            "LaserAccess") were filed therewith:

                         FINANCIAL STATEMENTS OF BUSINESS ACQUIRED

                         Report of Independent Accountants.

                         Balance Sheets of GMCCCS Corp. (dba  LaserAccess) as of
                         December 31, 1995 and 1994.

                         Statements   of   Operations   and  Retained   Earnings
                         (Accumulated deficit) of GMCCCS Corp. (dba LaserAccess)
                         for the year ended  December 31, 1995, the seven months
                         ended  December 31,  1994,  the year ended May 31, 1994
                         and the year ended May 31, 1993.
<PAGE>
                         Statements   of  Cash  Flows  of  GMCCCS   Corp.   (dba
                         LaserAccess)  for the year ended December 31, 1995, the
                         seven  months ended  December 31, 1994,  the year ended
                         May 31, 1994 and the year ended May 31, 1993.

                         Notes to Financial Statements.

                         On May 7, 1996,  the Company  amended  this Form 8-K by
                         filing Form 8-K/A.  The item reported in such amendment
                         was Item 7 "Financial  Statements and Exhibits" and the
                         following  pro  forma  financial   information  of  the
                         Company  and  GMCCCS  (dba   LaserAccess)   were  filed
                         therewith:

                         Pro Forma Financial Information.

                         Unaudited  Pro Forma  Consolidated  Balance Sheet as of
                         February 29, 1996.

                         Unaudited   Pro   Forma   Consolidated   Statement   of
                         Operations for the nine months ended February 29, 1996.

                         Unaudited   Pro   Forma   Consolidated   Statement   of
                         Operations for the year ended May 31, 1995.

                         Notes to Unaudited Pro Forma Consolidated Statements.

           
  
         April 26, 1996     Press  Release  Announcing  Financial  Facility  and
                            Vendor Program.

         June 10, 1996      Press Release Announcing Fourth Quarter Charge.
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                 CONTINENTAL INFORMATION SYSTEMS
                                 CORPORATION


                            BY:  /s/  THOMAS J. PRINZING
                                 -----------------------
                                 Thomas J. Prinzing
                                 President, Chief Executive Officer and Director


                            BY:  /s/  FRANK J. CORCORAN
                                 ----------------------
                                 Frank J. Corcoran
                                 Senior Vice President, Chief Financial Officer,
                                 Treasurer and Secretary


Dated:     August 15, 1996


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and the dates indicated:
<TABLE>
<CAPTION>


             Signature                                  Title                                                      Date
             ---------                                  -----                                                      ----

<S>                                                 <C>                                                     <C>
/s/ DR. LEON H. BLOOM                               Director                                                August 15, 1996
- ---------------------
Dr. Leon H. Bloom


/s/ ARTHUR R. BREHM                                 Director                                                August 15, 1996
- ---------------------
Arthur R. Brehm


/s/  JAMES P. HASSETT                               Director and Chairman of the Board                      August 15, 1996
- ---------------------
James P. Hassett


/s/  MICHAEL L. ROSEN                               Director                                                August 15, 1996
- ---------------------
Michael L. Rosen


/s/  PAUL M. SOLOMON                                Director                                                August 15, 1996
- ---------------------
Paul M. Solomon
</TABLE>
<PAGE>
                                INDEX TO EXHIBITS



                                                              
Exhibit                                            
  No.                            Description                   
- -------                          -----------

  10.16           Multi-facility Loan and Security Agreement between
                  CIS Corporation and Heller Financial, Inc., dated
                  March 27, 1996.


  10.17           Loan  and  Security  Agreement  between  CIS  Corporation  and
                  CoreStates Bank, N.A., dated July 9, 1996.


  22.1            Subsidiaries of the Company.


  23.1            Consent of Independent Accountants.


  27.1            Financial data schedule.




ARTICLE I

         DEFINITIONS

ARTICLE II

         ADVANCES AND TERMS OF PAYMENT
         2.1      Discretionary Borrowing/Lending
         2.2      Warehouse, Limited Recourse & Non-Recourse Facilities
                  2.2.1    Procedure for Borrowing
                  2.2.2    Reborrowing
         2.3      Termination of Facility
                  -----------------------
         2.4      Interest Rate, Computation
                  --------------------------
         2.5      Payments
                  --------
         2.6      Prepayment
                  ----------
                  2.6.1    Voluntary Prepayment
                           --------------------
                  2.6.2    Mandatory
                           ---------
                  2.6.3    No Other Prepayments Permitted
                  2.6.4    Involuntary Prepayment
                           ----------------------
                  2.6.5    Release of Lender Lien(s)
                           -------------------------
         2.7      Late Charges; Default Rate
                  --------------------------
         2.8      Payment after Borrower Event of Default
                  ---------------------------------------
         2.9      Maximum Interest
                  ----------------
         2.10     Limited Recourse Facility Fee
                  -----------------------------
         2.11     Method of Payment; Good Funds
                  -----------------------------

ARTICLE III

         NOTE; SECURITY INTEREST
         3.1      Note
         3.2      Grant of Security Interest
         3.3      Substitution of Contracts
         3.4      Recourse Reserve Account

ARTICLE IV

         CONDITIONS OF CLOSING; ADVANCES
         4.1      Conditions of Closing
                  4.1.1    Representations and Warranties
                           ------------------------------
                  4.1.2    Delivery
                           --------
                  4.1.3    Security Interests
                           ------------------
<PAGE>
                  4.1.4    Opinion of Counsel
                           ------------------
                  4.1.5    Performance; No Default
                           -----------------------
                  4.1.6    Approval of Loan Documents and Security Interests
                           -------------------------------------------------
                  4.1.7    Material Adverse Change
                           -----------------------
         4.2      Conditions of Advances
                  ----------------------
                  4.2.1    Representations and Warranties
                           ------------------------------
                  4.2.2    Delivery of Documents
                           ---------------------
                  4.2.3    Security Interests
                           ------------------
                  4.2.4    Additional Conditions
                           ---------------------

ARTICLE V

         REPRESENTATIONS AND WARRANTIES

ARTICLE VI

         AFFIRMATIVE COVENANTS

ARTICLE VII

         NEGATIVE COVENANTS

ARTICLE VIII

         BORROWER AND CONTRACT EVENTS OF DEFAULT
         8.1      Definitions
                  8.1.1    Borrower Events of Default -- Definition
                  8.1.2    Contract Events of Default -- Definition
         8.2      Remedies
                  --------
                  8.2.1    Borrower Events of Default-- Remedies
                           -------------------------------------
                  8.2.2    Contract Event of Default-- Remedies
                           ------------------------------------
         8.3      Recourse
                  --------
                  8.3.1    Full Recourse
                           -------------
                  8.3.2    Limited Recourse
                           ----------------
                  8.3.3    Non-Recourse
                           ------------
         8.4      Reassignment of Facility Contracts
                  ----------------------------------
         8.5      Power of Attorney
                  -----------------
         8.6      Expenses
                  --------
         8.7      Application of Funds
                  --------------------
<PAGE>
ARTICLE IX

         CLOSING

ARTICLE X

         MISCELLANEOUS
         10.1     Rights, Remedies and Powers
         10.2     Modifications, Waivers and Consents
         10.3     Communications
         10.4     Severability
         10.5     Survival
         10.6     Attorneys' Fees and Other Expenses
         10.7     Indemnity
         10.8     Binding Effect
         10.9     Assignments; Participations
         10.10    Further Assurances
         10.11    GOVERNING LAW, CONSENT TO JURISDICTION AND SERVICE OF PROCESS
         10.12    WAIVER OF JURY TRIAL
         10.13    Possession and Use of Facility Equipment
         10.14    Constructive Trust for Certain Payments
         10.15    Direct Billing and Collecting Option



<PAGE>
                   MULTI-FACILITY LOAN AND SECURITY AGREEMENT 

       This  Multi-Facility  Loan and  Security  Agreement is entered into as of
March 27, 1996 between CIS  Corporation  ("Borrower"),  a New York  corporation,
having its principal place of business at One Northern Concourse,  Syracuse, New
York 13221-4785, and Heller Financial, Inc., a Delaware corporation ("Lender").

                             PRELIMINARY STATEMENT: 

       Borrower desires to borrow certain sums from Lender to be used to finance
Borrower's  leasing and/or lending  activities with respect to certain  Eligible
Equipment  (this and all other  capitalized  terms are  defined in  Section  1.1
below) under an interim credit facility  ("Warehouse  Facility") and two ongoing
term  loan  facilities,  one on a  limited  recourse  basis  ("Limited  Recourse
Facility"),  and the other on a non-recourse  basis  ("Non-Recourse  Facility").
Lender is willing to provide such funds, subject to the terms and conditions set
forth below.

                                    ARTICLE I

                                   DEFINITIONS

       1.1  Definitions.  As  used  in  this  Agreement  and in the  other  Loan
Documents, unless otherwise expressly indicated herein or therein, the following
terms shall have the following  meanings (such definitions to be applicable both
to the singular and plural terms defined):

             Acquisition  Cost:  all costs and expenses  incurred by an End-User
       (in the case of  installment/conditional  sales contracts) or by Borrower
       (in the case of any Leases with  Borrower as lessor) in  connection  with
       the acquisition of any Eligible Equipment, including, without limitation,
       sales or use taxes,  freight or installation costs, and license fees, but
       excluding  any deposits  (including  security  deposits) or down payments
       made by End-User.

             Advance:  a  Limited  Recourse  Facility  Advance,  a  Non-Recourse
       Facility Advance, or a Warehouse Facility Advance.

             Affiliate:  any Person that directly or indirectly,  through one or
       more  intermediaries,  controls or is  controlled  by or is under  common
       control  with  another  Person.  The  term  "control"  means  possession,
       directly or indirectly,  of the power to direct or cause the direction of
       the management and policies of a Person, whether through the ownership of
       voting securities, by contract or otherwise. For the purposes hereof, any
       Person which owns or controls, directly or indirectly, 51% or more of the
       securities of another Person shall be deemed to "control" such Person.

             Agreement or Loan and Security Agreement:  this Multi-Facility Loan
       and Security Agreement, as amended or supplemented at any time.

             Amortization  Schedule:  a  schedule  approved  by  Lender  for the
       repayment of each Limited Recourse and/or Non-Recourse Facility Advance.

             Approved  Contract  Term:  without  the prior  written  approval of
       Lender,  a period of time not less  than 24  months  and not more than 60
       months.

             Assignment:  the assignment of Contracts,  and any Lien  applicable
       thereto in the form of Exhibit A executed by Borrower in favor of Lender.
<PAGE>
             Bank: Chase Manhattan Bank.

             Borrower Event of Default:  any of the Events of Default  described
       in Section 8.1.1.

             Borrower  Lien:  a Lien on  Collateral  granted by an  End-User  to
       Borrower,  which Lien has been assigned by Borrower to Lender pursuant to
       an Assignment.

             Borrower's  Obligations:  (i)  all  liabilities,   obligations  and
       covenants  imposed  upon  Borrower  pursuant  to the  terms  of the  Loan
       Documents,  and (ii)  all  costs of  litigation,  collection,  reasonable
       attorneys'  fees and other costs expended or incurred in connection  with
       the  enforcement  of Lender's  rights  hereunder  and with respect to the
       Contracts and the Facility Equipment.

             Business  Day:  any day other than (i) a  Saturday,  (ii) Sunday or
       (iii) other day on which The First  National  Bank of  Chicago,  Chicago,
       Illinois is closed.

             Casualty:  an event in which any item of Facility  Equipment or any
       portion  thereof is lost,  damaged (and such damage cannot  reasonably be
       repaired by Borrower or an End-User of such Facility  Equipment within 90
       days),  destroyed,   stolen,  confiscated,   requisitioned  or  condemned
       regardless of cause.

             Casualty  Payments:  all proceeds of the Collateral which arise out
       of any Casualty,  including,  without limitation,  insurance claims, tort
       claims, or reimbursement payments with respect to claims for indemnity.

             Certificate of Acceptance: a certificate of delivery and acceptance
       executed by an End-User  pursuant to a Contract  with respect to Facility
       Equipment, substantially in the form included in Group Exhibit C.

             Closing:   the  execution  by  Borrower  and  Lender  of  the  Loan
       Documents.

             Closing  Certificate:  a  certificate  in the  form  of  Exhibit  D
       executed by a Responsible Officer on behalf of Borrower.

             Closing Date: the date upon or as of which the Closing occurs.

             Collateral: the Property described in Section 3.2.

             Contract:  (i)  a  lease  of  Eligible  Equipment  by  and  between
       Borrower,  as lessor,  and an  End-User,  as  lessee,  or (ii) a note and
       security  agreement/conditional sale contract by and between Borrower, as
       secured party, and an End-User, as debtor.

             Contract  Event of  Default:  the  Event of  Default  described  in
       Section 8.1.2.

             Contract Funding  Request:  a request for an Advance in the form of
       Exhibit H  delivered  by  Borrower  to Lender,  with all  attachments  as
       specified therein.

             Contract Payment Letter: a letter in the form of Exhibit I.

             Contract  Proceeds:  funds received by Borrower with respect to any
       Facility  Contract or any  Facility  Equipment  which is the subject of a
       Facility Contract.
<PAGE>
             Default  Rate:  an annual  rate  equal to 2% plus the  Non-Recourse
       Facility  Rate,  the Limited  Recourse  Facility  Rate,  or the Warehouse
       Facility Rate, as applicable.

             Default Rate Period:  a period of time  commencing on the date that
       Lender  declares in writing to Borrower that a Borrower  Event of Default
       has occurred and that the Default  Rate is  applicable  and ending on the
       date that such Borrower Event of Default is cured or waived.

             Disbursement Date: any date on or after the Closing Date upon which
       the proceeds of any Advance are disbursed.

             Eligible  Contract:  a  Contract  (i) as to  which  the  applicable
       Facility Funding Amount will not exceed the sum of  $1,500,000.00  nor be
       less than $100,000.00  without the prior written approval of Lender, (ii)
       which  conforms to the  Underwriting  Guidelines,  (iii) meets all of the
       requirements set forth in Section 5.9 and all subsections thereunder, and
       (iv) which is in all other respects acceptable to Lender.

             Eligible  End-User:  an End-User (i) which is not in  bankruptcy or
       receivership  or subject to a  reorganization  proceeding  of any kind or
       insolvent,  (ii) which is not in default or breach under any of the terms
       of the applicable Contract, and (iii) which, pursuant to the Underwriting
       Guidelines,  is a financially  responsible and creditworthy commercial or
       institutional entity (other than a Governmental Body).

             Eligible Equipment: Equipment (i) which is new or refurbished, (ii)
       which is in good  condition,  repair and  working  order,  (iii) which is
       insured in the manner provided in the applicable Contract, (iv) (A) which
       is owned by Borrower free and clear of all Liens except a Lender Lien, or
       (B) in which  the  End-User  thereof  has  granted  Borrower  a  security
       interest free and clear of all Liens except Permitted Liens, (v) which is
       located  within the United  States,  (vi) which is subject to an Eligible
       Contract, and (vii) which is otherwise approved by Lender.

             End-User: the end-user under a Contract.

             Equipment:  equipment  which has been approved by Lender,  free and
       clear of all liens and encumbrances,  together with all substitutions and
       replacements for such equipment, and all accessories, attachments, parts,
       upgrades,  features and peripheral equipment now or hereafter attached to
       or used in connection therewith.

             Event of Default:  any Borrower  Event of Default or Contract Event
       of Default.

             Evidence  of  Insurance:  either  (i) an  original  certificate  of
       insurance,  (ii)  documentation  sufficient to establish coverage under a
       previously  approved policy of Borrower,  or (iii) if approved in writing
       by Lender,  evidence of  self-insurance  by an End-User  under a Facility
       Contract.

             Facility:  the Advances to be made by Lender to Borrower  under the
       Limited  Recourse  Facility,   the  Non-  Recourse  Facility  and/or  the
       Warehouse Facility.

             Facility  Contract:  an  Eligible  Contract  which is subject to an
       Advance,  along  with  all  applicable  related  documentation.  For  the
       purposes of this Agreement, all references to a schedule under a Facility
<PAGE>
       Contract shall be deemed to  incorporate  the terms and conditions of the
       related master Lease.

             Facility  Equipment:  any  Equipment  which  is  the  subject  of a
       Facility Contract.

             Facility Funding Amount: Warehouse Facility Funding Amount, Limited
       Recourse  Facility  Funding  Amount,  and/or  the  Non-Recourse  Facility
       Funding Amount, as applicable.

             Facility  Funding Rate:  the Limited  Recourse  Facility  Rate, the
       Non-Recourse  Facility  Rate,  and/or the  Warehouse  Facility  Rate,  as
       applicable.

             Federal Release:  Federal Reserve Statistical Release No. H.15(519)
       under  the  caption   "U.S.   Government   Securities/Treasury   Constant
       Maturities" or any successor  publication providing information as to the
       yields of Treasury Notes.

             GAAP:  generally accepted  accounting  principles as in effect from
       time to time, which shall include the official interpretations thereof by
       the Financial Accounting Standards Board, consistently applied.

             Good Funds:  United States  dollars  available to Lender in Federal
       funds at or before 2:00 p.m. Chicago time
       on a Business Day.

             Governmental Body: any foreign,  federal, state, municipal or other
       government, or any department,  commission, board, bureau, agency, public
       authority or instrumentality thereof or any court or arbitrator.

             Incipient Default: any event or condition which, with the giving of
       notice or the lapse of time, or both, would become an Event of Default.

             Intangible Collateral: as defined in Section 3.2(b).

             Lease: any lease agreement or master lease agreement  pertaining to
       Equipment between Borrower, as lessor and another Person, as lessee.

             Lender  Lien:  the Lien on the  Collateral  granted by  Borrower to
       Lender pursuant to Article III of this Agreement.

             Lien: any mortgage, deed of trust, hypothecation,  pledge, security
       interest,  encumbrance,  lien  or  charge  of  any  kind  (including  any
       agreement to give any of the foregoing),  any  conditional  sale or other
       title  retention  agreement  or any  lease  in the  nature  of any of the
       foregoing.

             Limited  Recourse  Facility:  the  Advances to be made by Lender to
       Borrower pursuant to subsection 2.2.1.

             Limited  Recourse  Facility  Funding  Amount:  with respect to each
       Facility  Contract  which is proposed to be made the subject of a Limited
       Recourse  Facility  Advance,  the lesser of (i) the present  value of all
       payments due thereunder  (with the exception of any  residuals,  purchase
       options or security deposits) for the Approved Contract Term of each such
       Facility Contract,  using a discount rate to determine such present value
       equal  to the  Limited  Recourse  Facility  Rate,  or  (ii)  100%  of the
       Acquisition Cost for each item of Facility Equipment,  provided, however,
<PAGE>
       that ten percent (10%) of the Limited  Recourse  Facility  Funding Amount
       shall be placed into the Recourse  Reserve  Account and be subject to the
       related provisions hereof.

             Limited  Recourse  Facility Note: a promissory  note in the form of
       Exhibit G2 executed by Borrower in favor of Lender.

             Limited  Recourse  Facility  Rate: a fixed per annum  interest rate
       equal to the sum of (i) 3.50%; and (ii) the weekly average U.S.  Treasury
       Constant  Maturities  for a Treasury Note having  approximately  an equal
       term  as the  weighted  average  term  of the  Contracts  subject  to the
       Advance,  as  reported  by the  Federal  Release  for the  calendar  week
       immediately preceding funding of a Limited Recourse Facility Advance.

             Limited  Recourse  Facility  Contract:  a  Contract  subject  to an
       Advance under the Limited Recourse Facility.

             Loan Documents:  this Agreement,  the Notes, the  Assignments,  the
       Contract  Funding  Requests,  the  Closing  Certificate,   UCC  financing
       statements,  and  all  other  documents,  instruments,  and  certificates
       executed by Borrower pursuant to this Agreement.

             Loan Repayment Amount:  with respect to an Advance at any time, the
       aggregate  unpaid  principal  of, and  accrued  interest  (including  any
       interest  accrued at the Default Rate)  computed in  accordance  with the
       simple interest method,  on such Advance.  For purposes of this Agreement
       the simple  interest  method shall mean a constant  interest charge based
       upon a declining principal balance.

             Lockbox:  the arrangement with the Bank, which shall be a financial
       institution acceptable to Lender in its sole discretion,  who will act as
       the agent for collection of all  remittances and proceeds due to Borrower
       from  End-Users  subject  to  Facility  Contracts,  and  which  shall  be
       identified as follows:

                       __________________________________
                      
                       __________________________________

                       __________________________________          

             Lockbox Agreement:  the agreement among Borrower,  Lender and Bank,
       substantially  in the form attached  hereto as Exhibit F, which shall set
       forth the terms, conditions and provisions of the Lockbox.

             Net Loss:

                    (a) the  amount  of the Loan  Repayment  Amount  for a given
             Facility  Contract,   plus  any  and  all  costs  of  repossession,
             retaking,  storing,  repairing,  and  refurbishing  the  Equipment,
             including reasonable attorneys' fees and expenses);

                                              less

                    (b) those amounts  recovered,  if any, by Borrower,  whether
             from  End-User,  a  guarantor,   the  resale  or  re-lease  of  the
             Equipment,  or  otherwise,  providing  that all  resale  terms  are
             subject to Lender's prior approval, which shall not be unreasonably
             withheld.
<PAGE>
             Non-Recourse  Facility:  the  Advances  to be  made  by  Lender  to
       Borrower pursuant to subsection 2.2.1.

             Non-Recourse Facility Funding Amount: with respect to each Facility
       Contract  which is  proposed  to be made the  subject  of a  Non-Recourse
       Facility Advance, the lesser of (i) the present value of all payments due
       thereunder  (with the  exception of any  residuals,  purchase  options or
       security  deposits) for the Approved  Contract Term of each such Facility
       Contract,  using a discount rate to determine such present value equal to
       the Non-Recourse  Facility Rate, or (ii) 100% of the Acquisition Cost for
       each item of Facility Equipment.

             Non-Recourse  Facility  Note:  a  promissory  note  in the  form of
       Exhibit G3 executed by  Borrower in favor of Lender in  conjunction  with
       each Non-Recourse Facility Advance.

             Non-Recourse  Facility  Rate: a fixed per annum interest rate equal
       to the sum of (i) a premium  ranging  from 2.00% to 3.50% as announced by
       Lender  five (5) days prior to funding of the related  Advance;  and (ii)
       the weekly average U.S. Treasury Constant  Maturities for a Treasury Note
       having  approximately  an equal term as the weighted  average term of the
       Contracts subject to the Advance,  as reported by the Federal Release for
       the  calendar  week  immediately  preceding  funding  of  a  Non-Recourse
       Facility Advance.

             Non-Recourse  Facility  Contract:  a Contract subject to an Advance
       under the Non-Recourse Facility.

             Note(s): the Warehouse Facility Note, the Limited Recourse Facility
       Note and the Non-Recourse Facility Note(s).

             Ordinary Prepayment  Premium:  (i) Three Percent (3%) of the amount
       prepaid  if  prepaid  prior  to the  first  anniversary  of  the  related
       Disbursement Date, (ii) Two Percent (2%) of the amount prepaid if prepaid
       after the first  anniversary  to the second  anniversary  of the  related
       Disbursement  Date,  (iii) One  Percent  (1%) of the  amount  prepaid  if
       prepaid after the second anniversary of the related Disbursement Date.

             Permitted  Liens:  any of the following Liens: (i) the Lender Lien;
       (ii) the  Contracts;  (iii) any Borrower Lien;  (iv) any Liens  expressly
       subordinate  to (i), (ii) and/or (iii) above;  and (v) Liens for taxes or
       assessments and similar  charges,  which either are (A) not delinquent or
       (B)  being  contested   diligently  and  in  good  faith  by  appropriate
       proceedings,  and as to which Borrower has set aside adequate reserves on
       its books.

             Permitted Substitution: the substitution by Borrower of an Eligible
       Contract for a Facility  Contract,  in accordance  with the provisions of
       Section 3.3.

             Person: any individual,  sole  proprietorship,  partnership,  joint
       venture, trust, unincorporated  organization,  association,  corporation,
       institution, entity, party or Governmental Body.

             Prime:  the "corporate  base rate" of interest  publicly  announced
       from time to time by The First National Bank of Chicago.

             Property:  all types of real,  personal or mixed  property  and all
       types of tangible or intangible property.
<PAGE>
             Recourse Reserve Account:  the reserve account described in Section
       3.4.

             Remarketing  Period:  a 120 day  period  commencing  from  the date
       Borrower is required to prepay the unpaid  portion of a Limited  Recourse
       Facility Advance or Warehouse Facility Advance,  or undertake a Permitted
       Substitution hereunder with respect to a Contract Event of Default.

             Responsible  Officer:  any of the Chairman,  President,  Treasurer,
       Secretary or Vice President of Borrower.

             Sale Proceeds: the gross proceeds received by Borrower with respect
       to any sale of Facility Equipment,  less any reasonable  remarketing fees
       paid or costs incurred (including internal  commissions) by Borrower with
       respect to any such  sale;  provided,  however,  that such fees and costs
       shall not exceed five  percent (5%) of the Loan  Repayment  Amount of the
       related Facility Contract without Lender's prior written consent.

             Treasury Notes shall mean unsecured  promissory notes issued,  from
       time to time, as an  obligation  of the United  States  Government by the
       Secretary  of the  Treasury  in  various  denominations  and with  stated
       maturity dates from the date of issue.

             UCC: the Uniform Commercial Code.

             Underwriting    Guidelines:    the   recourse   and    non-recourse
       credit/underwriting guidelines for discussion purposes only, set forth in
       Exhibit D hereof.

             U.S.  Treasuries  Constant  Maturities:  as defined in the  Federal
       Release.

             Warehouse Facility shall mean the warehouse facility made available
       from Lender to Borrower pursuant to subsection 2.2.1.

             Warehouse Facility Funding Amount:  shall mean with respect to each
       Facility Contract which is proposed to be made the subject of a Warehouse
       Facility Advance, the lesser of (i) the present value of all payments due
       thereunder  (with the  exception of any  residuals,  purchase  options or
       security  deposits) for the Approved  Contract Term of each such Facility
       Contract,  using a discount rate to determine such present value equal to
       the Warehouse Facility Rate in effect five (5) Business Days prior to the
       related  Advance,  or (ii) 100% of the Acquisition  Cost for each item of
       Facility Equipment.

             Warehouse  Facility  Note: a full recourse  promissory  note in the
       form of Exhibit G1 executed by Borrower in favor of Lender.

             Warehouse  Facility Rate:  with respect to each Warehouse  Facility
       Advance, a floating per annum rate equal to Prime plus 2.00%.

       1.2 Time Periods. In this Agreement and the other Loan Documents,  in the
computation of periods of time from a specified  date to a later  specified date
(i) the word "from" means "from and including,"  (ii) the words "to" and "until"
each mean "to,  but  excluding"  and  (iii)  the words  "through,"  "end of" and
"expiration" each mean "through and including." All references in this Agreement
and the other Loan Documents to "month,"  "quarter" or "year" shall be deemed to
refer to a calendar month, quarter or year.
<PAGE>
       1.3 Accounting Terms. Unless otherwise  specified in this Agreement,  all
accounting terms used herein shall be construed,  all accounting  determinations
hereunder shall be made, and all financial  statements  required to be delivered
pursuant hereto shall be prepared in accordance with GAAP.

       1.4  References.  All  references  in  this  Agreement  to an  "Article,"
"Section," "subsection," "subparagraph," "clause" or "Exhibit," unless otherwise
indicated,  shall  be  deemed  to  refer  to an  Article,  Section,  subsection,
subparagraph, clause or Exhibit, as applicable, of or to this Agreement.

       1.5  Lender's   Discretion.   Whenever  the  terms   "satisfactory   to,"
"determined  by,"  "acceptable  to," "shall elect," "shall  request," or similar
terms are used in this  Agreement or any of the other Loan Documents to apply to
Lender, except as otherwise  specifically provided herein or therein, such terms
shall mean satisfactory to, at the election of, determined by, acceptable to, or
requested by, Lender, in its sole, but reasonable, discretion.

       1.6  Statements  as to  Knowledge.  Any  statements,  representations  or
warranties  which are based upon the best  knowledge of Borrower shall be deemed
to have been made after due inquiry with respect to the matter in question.

                                   ARTICLE II

                          ADVANCES AND TERMS OF PAYMENT

       2.1 Discretionary Borrowing/Lending. Notwithstanding the other provisions
of this Agreement, Advances hereunder shall be made only when both (i) Borrower,
in its sole discretion, desires to borrow money from Lender, and (ii) Lender, in
its sole  discretion,  desires to loan money to  Borrower;  it being agreed that
this Agreement shall not be construed as imposing any duty on Borrower to borrow
from Lender, nor any duty on Lender to loan to Borrower.

       2.2 Warehouse,  Limited Recourse & Non-Recourse Facilities. The Warehouse
Facility  is a full  recourse  warehouse  line of credit in the  maximum  amount
outstanding at any one time of up to One Million Dollars ($1,000,000.00), which,
subject to the  provisions of subsection 2.2 shall be made available to Borrower
by Lender.  At such times as the total amount  outstanding  under the  Warehouse
Facility  reaches One Million  Dollars  ($1,000,000),  and  provided (i) that no
Borrower Event of Default is then existing, (ii) no Contract Event of Default is
then  existing with respect to the  Contracts  subject to the related  Warehouse
Facility Advance, and (iii) all required documentation  reasonably  satisfactory
to Lender shall have been received,  Lender shall have the right to pay down the
Warehouse  Facility  through the  delivery  of  proceeds  of a Limited  Recourse
Facility Advance or Non-Recourse  Facility  Advance,  and thereupon all affected
Warehouse  Facility  Contracts  will be  subject  to the  terms  of the  Limited
Recourse Facility Advance or Non-Recourse Facility Advance, as applicable.  With
respect  to  such  Facility  Contract(s)  which  are to be  converted  from  the
Warehouse Facility ("Converted Contracts"), upon such conversion, Borrower shall
pay to Lender the difference,  if any,  between (i) the balance in the Warehouse
Facility with respect to such Converted Contracts, and (ii) the Limited Recourse
Facility Funding Amount or Non-Recourse  Facility Funding Amount, as applicable,
with respect to such Converted Contracts.

The Limited Recourse  Facility is a term loan to fund Limited Recourse  Facility
Contracts,  in the  maximum  amount  outstanding  at any one  time of up to Five
Million Dollars ($5,000,000.00) less any amounts outstanding under the Warehouse
Facility,  which,  subject to the  provisions of subsection  2.2.2 shall be made
available to Borrower by Lender.
<PAGE>
The  Non-Recourse  Facility  is a  series  of term  loans  to fund  Non-Recourse
Facility Contracts which, subject to the provisions of subsection 2.2.2 shall be
made available to Borrower by Lender.

             2.2.1 Procedure for Borrowing.  Subject to the  satisfaction of the
       terms and  conditions  set forth in Sections 2.1, 2.2 , 4.1 (Closing) and
       4.2  (Advances),  on or after the Closing Date Lender shall  disburse the
       proceeds of any Advance as Borrower  may request in the related  Contract
       Funding Request.  The Contract  Funding Request shall specify:  (A) under
       which Facility the requested  Advance is to be made, (B) if the requested
       Advance is for the  Warehouse  Facility,  whether  the  Limited  Recourse
       Facility  or the  Non-Recourse  Facility  will be used  to pay  down  the
       subject Warehouse Advance, (C) the date such Advance is to be made, which
       shall be a Business Day not less than 5 Business  Days after the delivery
       to  Lender  of such  Contract  Funding  Request,  and (D) the  amount  of
       Advance,  which shall not exceed the applicable  Facility Funding Amount,
       and without the written consent of Lender, be not less than Seven Hundred
       Fifty Thousand Dollars ($750,000.00) under the Limited Recourse Facility;
       One Hundred Fifty Thousand Dollars  ($150,000.00)  under the Non-Recourse
       Facility, not less than Five Hundred Thousand Dollars ($500,000.00) under
       the Warehouse Facility for Facility  Contracts to be ultimately  financed
       under the  Limited  Recourse  Facility,  and One Hundred  Fifty  Thousand
       Dollars ($150,000.00) under the Warehouse Facility for Facility Contracts
       to be ultimately financed under the Non-Recourse  Facility.  Lender shall
       not be obligated to make any Advance (i) if an Incipient Default or Event
       of  Default  exists  if the  requested  Advance  is  made,  (ii) any more
       frequently  than four times each month under the  Warehouse  Facility and
       four times each month under the Limited Recourse Facility or Non-Recourse
       Facility,  or (iii) with respect to any Contract which Lender  determines
       is not an Eligible Contract or for an End-User which Lender determines is
       not an Eligible End-User.

             2.2.2  Reborrowing.  Borrower  shall be entitled  to  reborrow  any
       portion of the Advance which is repaid or prepaid.

       2.3  Termination  of Facility.  After March 27, 1997,  upon not less than
sixty  (60)  days'  prior  notice,  either  party  may  notify  the other of its
intention  not  to  seek/provide  any  further  financing  hereunder;  provided,
however, that notwithstanding the foregoing, all of Borrower's Obligations shall
survive any expiration or termination of this Agreement  and/or the  termination
of any Facility Contract.

       2.4 Interest Rate,  Computation.  Each Advance shall bear interest at the
respective  Limited  Recourse  Facility  Rate,  Non-Recourse  Facility  Rate  or
Warehouse  Facility  Rate, as  applicable,  which Rates shall be computed on the
basis of a year consisting of 360 days and charged for the actual number of days
during the  period for which  interest  is being  charged.  Except as may be set
forth elsewhere herein,  accrued and unpaid interest on each Warehouse  Facility
Advance shall be due and payable monthly in arrears on the first Business Day of
each month  commencing with the first month  immediately  following the month in
which such Advance is made.  The principal  balance of each  Warehouse  Facility
Advance shall be payable on the earlier to occur of (i) one hundred twenty (120)
days after the related  Disbursement Date, or (ii) the delivery of proceeds of a
Limited Recourse  Facility Advance or a Non-Recourse  Facility Advance which are
applied  to the  related  Warehouse  Facility  Advance  for  the  same  Facility
Contract(s),  to the extent the  principal  balance of such  Warehouse  Facility
Advance is not paid in full as a result thereof.
<PAGE>
       2.5 Payments.  Provided the Borrower is not in default,  Borrower, at its
sole cost and expense,  shall be  responsible  for the billing and collecting of
the  payments  due under any  Contract(s).  All billing with respect to Facility
Contracts  shall be accomplished  by separate  invoices  (i.e.,  not included in
invoices to the same End-User for rentals or other  payments due under any other
agreement  between  Borrower and  End-User),  and shall direct the  End-Users to
forward  all  Facility  Contract  remittances  (for so long as such  remittances
pertain to a Facility  Contract) to the  Lockbox,  which shall be subject to the
Lockbox Agreement,  and at the Bank. The fees and expenses of such Lockbox shall
be payable by Borrower.  With respect to Warehouse Facility Advances and Limited
Recourse  Facility  Advances,  Lender and Borrower  shall agree on a monthly due
date by which  Borrower  shall pay to Lender the  amounts  due under the related
Facility  Contracts,  whether or not such  amounts  have been  remitted  by such
End-Users. With respect to Non-Recourse Facility Contracts, on or before the due
date set forth in each Facility  Contract,  or the next occurring  Business Day,
commencing  with the first month  following  the Advance with  respect  thereto,
Borrower shall pay the amounts due under such Facility  Contracts to Lender,  if
such amounts have been received by Borrower, either directly or via the Lockbox.
All payments made pursuant to this subsection 2.5 shall be applied first, to any
accrued and unpaid fees and expenses then owed by Borrower to Lender; second, to
accrued and unpaid interest then due Lender  calculated at the Limited Recourse,
Non-Recourse or Warehouse Facility Rate, as applicable, through the last date of
such  immediately  preceding  month,  and third,  to principal due Lender on the
Advance with respect to which the payment has been made until paid in full.

       2.6   Prepayment.

             2.6.1  Voluntary  Prepayment.  Borrower  may  prepay  one  or  more
       Advances under the Warehouse Facility in accordance with the terms of the
       next two sentences of this subsection,  except that such prepayment shall
       be without  premium or penalty,  and that Borrower shall provide at least
       five (5)  Business  Days' prior notice  received by Lender.  Borrower may
       prepay one or more Advances under the Limited  Recourse  Facility  and/or
       Non-Recourse  Facility  upon at least  thirty (30)  Business  Days' prior
       notice  received  by  Lender,  by  paying to  Lender  the  amount of such
       prepayment,  plus all  accrued  and unpaid  interest  (at the  applicable
       Facility  Funding Rate(s) or Default Rate)  calculated in accordance with
       the simple interest  method,  plus the amount of the Ordinary  Prepayment
       Premium  applicable  thereto.  For purposes of this  Agreement the simple
       interest  method  shall  mean a  constant  interest  charge  based upon a
       declining principal balance.  Upon request by Borrower,  Lender shall, as
       soon as  practicable,  provide  to  Borrower  the  amount  of  Borrower's
       Obligations  which must be repaid to Borrower to satisfy the requirements
       of this paragraph.

             2.6.2  Mandatory.

                    (a)  Termination of Contract due to End-User  Buyout.  If an
             End-User  voluntarily  terminates  a Facility  Contract  before its
             scheduled  expiration  by  exercising  an  option to  purchase  the
             Facility  Equipment,  Borrower shall prepay the associated  Advance
             within  ten (10)  Business  Days of such  termination  by paying to
             Lender (i) the Loan Repayment  Amount with respect to such Advance,
             along  with  (ii)  the  applicable   Ordinary  Prepayment  Premium.
             Notwithstanding  the foregoing,  if Borrower elects to exercise its
             right of Permitted  Substitution  with  respect to such  terminated
             Facility Contract,  no Ordinary Prepayment Premium shall be payable
             with respect thereto.
<PAGE>
                    (b) Casualty. If (i) any Equipment subject to a Warehouse or
             Limited Recourse Advance is lost or damaged,  (ii) the manufacturer
             of the Equipment determines that such Equipment cannot be repaired,
             and (iii) the  End-User  elects not to replace  the  Equipment  and
             instead to pay a stipulated  loss value or casualty  value (as such
             is defined in the applicable Facility Contract) for such Equipment,
             then,  within ten (10) Business  Days  following a period of ninety
             (90)  days  after  the  determination  is  made  by  the  Equipment
             manufacturer that the Equipment cannot be repaired,  Borrower shall
             prepay the  associated  Warehouse  or Limited  Recourse  Advance by
             paying to Lender the Loan  Repayment  Amount  with  respect to such
             Warehouse or Limited Recourse Advance,  and, to the extent Borrower
             is able to collect  sufficient  proceeds from the insurance carrier
             and/or the End-User, an amount to additionally reimburse Lender for
             costs incident to breaking its corresponding  debt, which shall not
             exceed three  percent (3%) of the  principal  amount  prepaid,  and
             which  shall be  evidenced  by a  certificate  prepared  by  Lender
             showing,  in reasonable  detail,  the calculation of such costs. No
             Ordinary  Prepayment  Premium  shall be  payable  in  respect  to a
             mandatory prepayment made pursuant to this subsection.

                    (c)  Contract  Event of  Default.  If  Borrower  prepays  an
             Advance pursuant to Section 8.2.2 hereof with respect to a Contract
             Event of Default,  no Ordinary  Prepayment Premium shall be payable
             by Borrower to Lender in connection with any such prepayment.

                    (d) Early Termination without End-User Buyout. If a Facility
             Contract  is  voluntarily  terminated  by a  End-User  prior to the
             scheduled  expiration,  without the exercise of a purchase  option,
             Borrower  shall prepay the  associated  Advance  within thirty (30)
             days of such  event by  paying  to  Lender  the (i) Loan  Repayment
             Amount and the (ii)  Ordinary  Prepayment  Premium  with respect to
             such Advance.  Notwithstanding the foregoing, if Borrower elects to
             exercise its right of Permitted  Substitution  with respect to such
             terminated Facility Contract,  no Ordinary Prepayment Premium shall
             be payable with respect thereto.

             2.6.3 No Other  Prepayments  Permitted.  No Advance  may be prepaid
       except as otherwise  expressly provided in this Agreement unless Borrower
       pays the Ordinary  Prepayment  Premium  together with the Loan  Repayment
       Amount for such Advance.

             2.6.4  Involuntary  Prepayment.  Any  prepayment  of  the  Advances
       received by Lender  resulting  from the  exercise by Lender of any remedy
       available to Lender  subsequent to the  occurrence of a Borrower Event of
       Default and the acceleration of Borrower's Obligations shall be deemed to
       be a mandatory prepayment, and the applicable Ordinary Prepayment Premium
       shall be payable with respect thereto.

             2.6.5 Release of Lender  Lien(s).  Upon payment in full of the Loan
       Repayment Amount and the Ordinary  Prepayment  Premium, if any, due under
       Section 2.6.2(a) or 2.6.2(d) hereof,  Lender shall release the applicable
       Lender Lien(s) in the related Collateral.

       2.7 Late  Charges;  Default Rate. If any payment of principal or interest
to be made by  Borrower  to Lender  under the  Facility  becomes  past due for a
period of 10 days,  Borrower shall pay to Lender on demand a late charge of five
percent (5%) of the amount of such overdue payment, provided, however, that such
late charges  shall only apply to  Non-Recourse  Facility  Contracts if Contract
<PAGE>
Proceeds have been received by Borrower, either directly or via the Lockbox, and
not remitted to Lender on a timely  basis.  In  addition,  during a Default Rate
Period, Borrower's Obligations pertaining to the Facility shall bear interest at
the Default Rate.

       2.8 Payment after  Borrower  Event of Default.  Upon the  occurrence  and
during the  continuation of a Borrower Event of Default,  all Contract  Proceeds
pertaining to Facility  Contracts and/or Facility  Equipment shall be applied by
Lender in such manner as Lender shall determine.

       2.9 Maximum  Interest.  Notwithstanding  any  provision  to the  contrary
herein contained,  Lender shall not collect a rate of interest on any obligation
or  liability  due and owing by  Borrower  to  Lender  in excess of the  maximum
contract rate of interest  permitted by applicable law. Lender and Borrower have
agreed  that  the  interest  laws of the  State of  Illinois  shall  govern  the
relationship  between  them,  but in the  event of a final  adjudication  to the
contrary,  nunc pro tunc, Borrower shall be obligated to pay to Lender only such
interest as then shall be permitted by the applicable laws of the State found to
govern the contract relationship between Lender and Borrower. All interest found
in excess of that rate of interest  allowed  and  collected  by Lender  shall be
applied to the Advances in such manner as to prevent the payment and  collection
of interest in excess of the rate permitted by applicable law.

       2.10 Limited Recourse Facility Fee.  Commencing with the first day of the
month  immediately  following 120 days from the date of this Agreement until the
date upon  which the  outstanding  principal  balance  of the  Limited  Recourse
Facility reaches  $1,500,000,  Borrower shall pay to Lender a fee at a per annum
rate of two percent (2.0%) of the result of (i) $5,000,000, minus (ii) the daily
average  principal balance of the Limited Recourse Facility which is outstanding
during the quarter  immediately  preceding  the quarter in which such payment is
made. Thereafter, the Limited Recourse Facility Fee shall be a per annum rate of
one and one-half  percent (1.5%) of the result of (i) $5,000,000  minus (ii) the
daily  average  principal  balance of the  Limited  Recourse  Facility  which is
outstanding during the quarter  immediately  preceding the quarter in which such
payment is made. Such Facility Fee shall be payable  quarterly in arrears on the
first  Business Day of the month.  The amount of each such fee shall be computed
on the basis of a year  consisting of 360 days and charged for the actual number
of days during the period for which such fee is being  charged.  Notwithstanding
the above, no Limited Recourse  Facility Fee shall be due and payable during any
period in which the Limited Recourse Facility is unavailable to Borrower.

       2.11 Method of Payment;  Good Funds. All payments which are to be made by
Borrower to Lender pursuant to the Loan Documents shall be made by wire transfer
to Bank of America,  231 South LaSalle  Street,  Chicago,  Illinois  60697;  ABA
#071000039,  Heller Financial,  Inc., Acct.  #74-21753,  Phone Advice to Product
Credit Manager--LPG and to Product Business Manager--LPG: 708-916-1116.

Payment  shall not be deemed to be received  until  Lender is in receipt of Good
Funds.

                                   ARTICLE III

                             NOTE; SECURITY INTEREST

       3.1  Note.  Borrower's   Obligations  described  in  clause  (i)  of  the
definition of such term shall be evidenced by the ---- Notes.
<PAGE>

       3.2  Grant  of  Security  Interest.  As  security  for  the  payment  and
performance of Borrower's  Obligations,  Borrower hereby grants to Lender a Lien
in the  following  described  collateral  (the  "Collateral"),  such  Lien to be
superior and prior to all other Liens other than Permitted Liens:

             (a) Facility Equipment. All of Borrower's right, title and interest
       in and to the Facility Equipment.

             (b) The  Contracts.  All chattel paper and Contracts  pertaining to
       any Facility Equipment,  including, without limitation, all of Borrower's
       right,  title  and  interest  in,  to and under  each  Facility  Contract
       relating to each item of Facility  Equipment and the right to receive all
       payments thereunder (collectively, the "Intangible Collateral").

             (c)  Lockbox  and  Lockbox  Agreement.   The  Lockbox  and  Lockbox
       Agreement.

             (d)  Recourse Reserve Account. The Recourse Reserve Account.

             (e) Books and  Records.  All of the books and  records of  Borrower
       pertaining to the Property described in subparagraphs (a) - (d) above.

             (f) Proceeds. All attachments,  additions, accessions, upgrades and
       accessories that are part of the related Facility Equipment; all repairs,
       substitutions  and  replacements  pertaining  to the items  described  in
       subparagraphs  (a) through (e) above,  as applicable,  including all cash
       and non-cash  proceeds  (including  Casualty Payments and other insurance
       proceeds) pertaining thereto.

       All of the  Collateral  assigned  to Lender  hereunder  shall  secure the
payment  and  performance  of all of  Borrower's  Obligations,  and  whether now
existing  or in the  future;  provided,  however,  that  upon  the  payment  and
performance in full of all of Borrower's  Obligations with respect to a Facility
Contract (or the exercise of a Permitted Substitution with respect thereto), the
Loan Documents  applicable to such Facility Contract and such Facility Equipment
shall  automatically  terminate and Lender shall execute and deliver to Borrower
such UCC  termination  statements  and other  instruments as may be necessary to
release the applicable Lender Lien(s) in the related Collateral.

       3.3  Substitution of Contracts.  Within Ninety (90) days after a Contract
Event of Default occurs on a Limited Recourse Facility Contract, or in the event
of a prepayment by an End-User with respect to a Facility Contract,  or with the
prior,  written  agreement of Lender,  in addition to any other remedy available
hereunder to Borrower  with respect  thereto,  Borrower may  substitute  another
Eligible  Contract  for  an  existing  Facility  Contract   ("Existing  Facility
Contract"),  provided (i) that the present  value  (determined  using a discount
rate which is equal to the  Facility  Rate which is  applicable  to the Existing
Facility Contract) of the payments remaining under such Substitute Contract,  is
equal to or greater than the present value  (calculated  as described  above) of
the  remaining  payments  of such  Existing  Facility  Contract,  including  any
payments which are past due under such Existing Facility Contract; and (ii) that
the number of  payments  remaining  under  such  Substitute  Contract  equals or
exceeds the number of payments  remaining under the Existing Facility  Contract.
Such substitution shall be deemed to cure such Contract Event of Default.

       3.4 Recourse Reserve  Account.  In conjunction with each Limited Recourse
Facility  Advance,  Borrower agrees to additionally  collateralize  its Net Loss
Pool (as defined in Section 8.3.2 hereof)  obligations under this Agreement with
<PAGE>
a reserve account ("Recourse Reserve Account") equal to ten percent (10%) of the
aggregate Loan Repayment  Amounts for such Limited Recourse  Facility.  Borrower
further agrees that the Recourse  Reserve  Account shall be funded on an ongoing
basis by Lender  withholding  ten  percent  (10%)  from the  calculation  of the
related Limited Recourse Facility Funding Amount and from payment of the related
Advance. Such Recourse Reserve Account shall be under the control of Lender, and
shall earn interest for the benefit of Borrower at the then  prevailing rate for
similar  accounts,  less any  monthly  service  fees  imposed  by the  financial
institution at which such Recourse  Reserve  Account is  maintained.  Lender and
Borrower  agree to adjust  the  balance  of the  Recourse  Reserve  Account on a
calendar quarterly basis,  commencing September 30, 1996 so that the quotient of
the Recourse  Reserve  Account  balance  divided by the aggregate Loan Repayment
Amount is equal to 0.1.

       Should Borrower fail to pay any cure/recourse/prepayment obligation under
the Limited Recourse and/or  Warehouse  Facility when due, Lender shall have the
right to use the  Recourse  Reserve  Account to the extent  necessary to satisfy
such obligation of Borrower. Such right shall be in addition to, and not in lieu
of, any other remedies Lender may have under this Agreement or under  applicable
law.

       Should  any of the  Borrower  Events  of  Default  set  forth in  Section
8.1.1(d) hereof occur, then the entire Recourse Reserve Account shall be paid to
Lender for potential Net Losses  incurred by Lender due to End-Users'  defaults.
Upon  final  liquidation  and/or  pay off of the entire  Borrower  portfolio  of
Facility Contracts,  any remaining balance in the Recourse Reserve Account shall
be returned to Borrower or to Borrower's successor in interest.


                                   ARTICLE IV

                         CONDITIONS OF CLOSING; ADVANCES

       4.1 Conditions of Closing. The Closing shall not take place unless all of
the  conditions  set forth in this Section 4.1 have been  satisfied in a manner,
form and substance satisfactory to Lender:

             4.1.1  Representations  and  Warranties.  On the Closing Date,  the
       representations  and  warranties  of  Borrower  set  forth  in  the  Loan
       Documents shall be true and correct in all material respects.

             4.1.2  Delivery. The following shall have been delivered to Lender,
       each duly authorized and executed:

                    (a) the Agreement, with all Exhibits; the Warehouse Facility
             Note,   the  Limited   Recourse   Facility  Note  and  the  Closing
             Certificate;

                    (b) a certificate of the Secretary or an Assistant Secretary
             of  Borrower in the form of Exhibit J, with all  attachments  noted
             therein;

                    (c) a  certified  copy  of the  forms  of  Contract  used by
             Borrower, to be attached to the Agreement as Group Exhibit C;

                    (d)   the Lockbox Agreement; and

                    (e) such additional  instruments,  documents,  certificates,
             consents,  financing  statements,  waivers  and  opinions as Lender
<PAGE>
             reasonably  may  request,  including,  but not  limited to, a Trust
             Agreement  substantially  in the form of  Exhibit O hereto,  in the
             event that  Borrower  will be retaining  possession of any original
             master leases comprising Facility Contracts.

             4.1.3 Security Interests.  All UCC financing statements,  including
       UCC-1(s)  naming  Borrower  as debtor and  Lender as secured  party to be
       filed where  applicable,  substantially  in the form  attached  hereto as
       Exhibit B, shall have been filed and  confirmation  thereof  received  by
       Lender.

             4.1.4   Opinion  of  Counsel.   Lender  shall  have  received  from
       Borrower's in-house counsel, an opinion dated the Closing Date, addressed
       to Lender in the form of Exhibit K.

             4.1.5  Performance;  No Default.  Borrower shall have performed and
       complied  with  all  agreements  and  conditions  contained  in the  Loan
       Documents to be performed by or complied  with prior to or at the Closing
       Date.

             4.1.6  Approval  of Loan  Documents  and  Security  Interests.  The
       approval  and/or  consent shall have been obtained from all  Governmental
       Bodies and all other  Persons  whose  approval or consent is necessary or
       required to enable Borrower to (i) enter into and perform its obligations
       under the Loan Documents,  (ii) grant to Lender the Lender Lien and (iii)
       consummate the Advances.

             4.1.7  Material  Adverse  Change.  Since the issuance of Borrower's
       most recent fiscal  year-end  financial  statements,  no event shall have
       occurred  which  has a  material  adverse  effect  on (i)  the  financial
       condition,   Property,  business,   operations,   ownership,   structure,
       prospects or profits of Borrower, (ii) the ability of Borrower to perform
       its obligations under the Loan Documents, or (iii) the Collateral.

             4.1.8 Resolution of Borrower's Collection  Procedures.  Lender must
       be satisfied,  in its sole but  reasonable  discretion,  with  Borrower's
       collection procedures and the implementation of such procedures.

             4.1.9 Fees.  Lender shall have received from Borrower in Good Funds
       the sum of $3,000.00 as an  out-of-pocket  fee to cover Lender's  Closing
       costs and expenses.

       4.2  Conditions  of Advances.  The  obligation  of Lender to disburse any
Advances on or after the Closing  Date shall be subject to the  satisfaction  of
all of the  conditions  set  forth in this  Section  4.2 in a  manner,  form and
substance satisfactory to Lender:

             4.2.1 Representations and Warranties.  On the date of such Advance,
       the  representations  and  warranties  of Borrower  set forth in the Loan
       Documents shall be true and correct in all material respects.

             4.2.2   Delivery  of  Documents.   In  addition  to  the  documents
       previously  delivered to Lender pursuant to Section 4.1.2,  the following
       shall have been delivered to Lender, each duly authorized and executed:

                    (a) the  Contract  Funding  Requests  for the Advances to be
             made, with all attachments noted therein;  along with Good Funds in
             the amount of $100.00 per Eligible Contract  requested to be placed
             in the Warehouse Facility, as and for a transaction fee;
<PAGE>
                    (b) such additional  instruments,  documents,  certificates,
             consents,  financing  statements,  waivers  and  opinions as Lender
             reasonably may request.

                    For the purposes of Section  4.2.2(a)  each funded  schedule
       under a master lease shall constitute a separate Eligible Contract.

             4.2.3  Security Interests. The following UCC financing statements:

                    (a) in the case of Facility  Contracts  under which Borrower
             is deemed by  Lender  to be the  owner of the  Equipment,  UCC-1(s)
             naming Borrower as debtor, and Lender as secured party, to be filed
             where the Equipment is located and at Borrower's principal place of
             business,

                    (b)  UCC-1(s)  naming  End-User  as  debtor or  lessee,  and
             Borrower as secured  party or lessor,  to be filed in the  state(s)
             where the Equipment is located,

                    (c) UCC-3(s),  as required,  naming Lender as assignee to be
             filed in the  jurisdiction(s)  where the  UCC-1(s)  referred  to in
             4.2.3(b) above are filed, and

                    (d) all other  filings and actions  requested  by Lender and
             reasonably  required to perfect and  maintain  the Lender Lien as a
             valid and perfected Lien in the  Collateral,  shall have been filed
             and confirmation thereof received by Lender.

             4.2.4 Additional  Conditions.  Borrower shall have re-satisfied the
       conditions set forth in Sections 4.1.5 (Performance;  No Default),  4.1.6
       (Approval of Loan Documents and Security Interests),  and 4.1.7 (Material
       Adverse Change) hereof with respect to the requested Advance(s).

                                    ARTICLE V

                         REPRESENTATIONS AND WARRANTIES

       Borrower hereby represents and warrants to Lender as follows:

       5.1 Organization,  Power, Authority, etc. Borrower (i) is duly organized,
validly  existing and in good standing  under the laws of the State of New York,
(ii) is qualified to do business in every jurisdiction in which the character of
the Property  owned or leased by it or the  business  conducted by it makes such
qualification necessary and the failure to so qualify would permanently preclude
Borrower  from  enforcing  its rights with respect to any  Facility  Contract or
Facility  Equipment or would expose  Borrower to any material loss or liability,
(iii) has the power and authority to carry on its  business,  (iv) has the power
and  authority  to  execute  and  perform  this  Agreement  and the  other  Loan
Documents,  and (v) has duly authorized the execution,  delivery and performance
of this Agreement and the other Loan Documents.

       5.2 Validity, etc., of Loan Documents.  This Agreement and the other Loan
Documents  constitute the legal,  valid and binding  obligations of Borrower and
are  enforceable  against  Borrower in accordance with their  respective  terms,
except  as  such  enforceability  may  be  limited  by  applicable   bankruptcy,
insolvency, reorganization, moratorium or similar laws affecting the enforcement
of creditors' rights generally and by equitable  principles  (whether or not any
action to enforce such document is brought at law or in equity).  The execution,
delivery and  performance of the Loan Documents by Borrower (i) has not violated
<PAGE>
and will not violate any provision of law, any order of any  Governmental  Body,
or the  Certificate of  Incorporation  or Bylaws of Borrower,  or any indenture,
agreement  or other  instrument  to which  Borrower  is a party,  (ii) is not in
conflict with, will not result in a breach of or, with the giving of notice,  or
the  passage of time,  or both,  will not  constitute  a default  under any such
indenture,  agreement  or other  instrument,  and (iii)  will not  result in the
creation  or  imposition  of any Lien of any nature  whatsoever  upon any of the
Property of Borrower, except for Permitted Liens.

       5.3  Other  Agreements.  Borrower  is not a  party  to any  agreement  or
instrument  materially  adversely  affecting  its present or proposed  business,
properties,  or assets,  and  Borrower  is not in  default  in the  performance,
observance or fulfillment of any material obligation,  covenant or condition set
forth in any agreement or instrument to which it is a party, which default would
have a material  adverse  effect on the ability of Borrower to consummate any of
the  transactions  contemplated  by the Loan  Documents or to perform any of its
obligations under any of the Loan Documents.

       5.4  Principal  Place of  Business.  The  principal  place of business of
Borrower and its chief executive office are at One Northern Concourse,  P.O. Box
4785,  Syracuse,  New York 13221-4785.  Borrower has not done business under any
name other than CIS Corporation.

       5.5  Priority.  The Lender  Lien is subject to no prior  Liens other than
Permitted  Liens, and all Borrower Liens have been or will be assigned to Lender
pursuant to an Assignment.

       5.6 Financial Statements.  Borrower has delivered to Lender the financial
statements  described on Exhibit L. Such financial statements present fairly the
financial  condition  and results of  operations of Borrower as of the dates and
for the periods indicated therein.  All of the foregoing  financial  statements,
except as otherwise  indicated  therein,  have been prepared in accordance  with
GAAP.

       5.7  Litigation.  Except as set forth in Exhibit M, there are no actions,
suits, arbitrations, proceedings or claims (whether or not purportedly on behalf
of Borrower) pending or to the best knowledge of Borrower,  threatened,  against
Borrower  or  maintained  by  Borrower,  at  law  or in  equity  or  before  any
Governmental Body which, if adversely determined,  would have a material adverse
effect  on the  ability  of  Borrower  to  consummate  any  of the  transactions
contemplated by the Loan Documents or perform any of its  obligations  under any
of the Loan Documents.

       5.8 Necessary Property. Borrower has all necessary rights in its Property
(including  all  patents or  trademarks)  which are  necessary  to  conduct  the
business of Borrower as now conducted.

       5.9 Validity and  Enforceability of Contracts.  At the time a Contract is
assigned to Lender  (and  thereupon  becomes a Facility  Contract)  and,  unless
expressly  limited to that point in time,  at all future  times with  respect to
each of the  Facility  Contracts,  all rights  assigned as part of the  Facility
Contracts, including without limitation all Facility Equipment covered thereby:

             (i) Any  modifications  of a  Contract  from the form  approved  by
       Lender,  as attached to this Agreement as Group Exhibit C, are identified
       in the Contract by amendment or conspicuous markings, letterings or title
       heading  (e.g.  "Additional  Provisions),   and  the  existence  of  such
       modifications  are noted by  Borrower  in the  related  Contract  Funding
       Request;  all Contracts have been originated by Borrower as either lessor
<PAGE>
       or secured party;  all Contracts  arise from a bona fide  non-cancellable
       contract for Eligible Equipment with an Eligible End-User for an Approved
       Contract  Term;  and all  Equipment  described in the Contracts is in all
       respects in accord with the  requirements  of the  Contracts and has been
       delivered  to and  unqualifiedly  accepted  by the  End-User  thereunder;
       unless  specifically  agreed  to  by  Lender  in  writing,  none  of  the
       Equipment,  after delivery and  acceptance by the End-User,  is a fixture
       under the applicable  laws of any state where such Equipment is or may be
       located nor is located outside the United States;

             (ii) All Contracts and related Equipment comply with all applicable
       laws and  regulations,  including,  without  limitation,  interest/usury,
       truth-in-lending  and disclosure laws; all Contracts are genuine,  valid,
       binding  and  enforceable  in  accordance  with their  terms,  accurately
       describe the related  Equipment and the Payments due under the Contracts;
       all  Contracts,  the related  Equipment and all proceeds  thereof are not
       subject to any lien,  claim or security  interest  except the interest of
       the  End-User,  which  shall  be  assigned  to  Lender  contemporaneously
       herewith,  and Permitted  Liens;  and all Contracts,  and related rights,
       agreements,  documents and  instruments  are assignable to Lender without
       notice to or consent of any person,  including  without  limitation,  any
       End-User or any  Governmental  Body or agency and no such assignment will
       delegate,  create or impose any duty,  obligation  or liability on Lender
       except that so long as no Contract Event of Default has occurred,  Lender
       shall not take any action or  exercise  any right that would  disturb any
       End-User's  full and quiet  enjoyment  of all of such  End-User's  rights
       under that Facility Contract;

             (iii)  At the  time  of  Borrower's  assignment  of the  Contracts,
       Borrower has (A) good title to all of the Contracts,  including the right
       to receive the  payments  due  thereunder,  (B) either good title to or a
       first, prior and perfected lien in all related  Equipment;  (B) all legal
       power,  right and  authority to sell the Contracts and grant the security
       interest  described  herein  to  Lender;   (C)  not  sold,   transferred,
       encumbered,  assigned  or pledged  any part of the  Contracts  or related
       Equipment  to any other  Person;  and (D) paid in full all vendors of the
       Equipment subject to the Contracts;

             (iv) All  counterparts of all Contracts have been clearly marked to
       indicate that only one thereof is the "Original" and assignable, and such
       counterpart  shall be the counterpart  delivered to Lender at the time of
       Borrower's assignment of the Contract;

             (v) Except for any master leases,  which are to be held in trust by
       Borrower  pursuant to the Trust  Agreement,  Borrower has provided Lender
       with an original of all material  agreements  entered into in  connection
       with the  Contracts,  and the Equipment  related to such  Contracts;  the
       Contract   constitutes  the  entire  agreement  and  there  are  no  oral
       representations,  warranties or agreements related thereto; the Contracts
       employ  substantially  standard  pricing  and  documentation  (including,
       without  limitation,  provisions  concerning  payment terms,  assignment,
       maintenance,   termination,   renewal,   insurance  and  stipulated  loss
       provisions) which have been approved by Lender;  the Contracts contain no
       purchase  option to the End-User  which has not been disclosed in writing
       to Lender;

             (vi) The End-User in each Contract has  represented  to Borrower in
       the Contract (i) that the  execution,  delivery  and  performance  of the
       Contract was duly  authorized,  and that upon  execution  thereof by each
<PAGE>
       party  thereto,  the  Contract  will  be in full  force  and  effect  and
       constitute  a  valid  legal  and  binding   obligation  of  End-User  and
       enforceable  against End-User in accordance with its terms;  (ii) that no
       consent or approval of, giving of notice to, registration with, or taking
       of any other action in respect of, any state, federal or other government
       authority or agency is required with respect to the  execution,  delivery
       and performance by the End-User of the Contract or, if any such approval,
       notice,  registration  or action is required,  it has been obtained;  and
       (iii) that the entering into and  performance  of the Contract e will not
       violate any judgment,  order, law or regulation applicable to End-User or
       any  provision  of  End-User's  Articles of  Incorporation  or By-Laws or
       result in any breach of, or constitute a default under,  or result in the
       creation of any lien, charge, security interest or other encumbrance upon
       any assets of End-User or upon the Equipment  pursuant to any  instrument
       to which End-User is a party or by which it or its property may be bound;

             (vii)  None of the  following  existed  at the  time of  Borrower's
       assignment to Lender of the Contracts: (i) any payment owing with respect
       to any Contract is past due more than ten (10) days,  (ii) to  Borrower's
       knowledge,  after due inquiry having been made, any End-User is otherwise
       in default  under a  Contract,  or (iii) any  End-User  has  canceled  or
       terminated  or given  notice of or, to  Borrower's  knowledge,  after due
       inquiry having been made, attempted to cancel or terminate any Contract;

             (viii) Borrower has not been made aware, nor has knowledge,  of any
       setoffs,  abatements,  recoupments,  claims, counterclaims or defenses on
       the part of any End-User  under the  Contracts  to any claims  against or
       obligations  of any End-User  thereunder,  nor do the  Contracts by their
       terms  give  rise to any such  right of  setoff,  abatement,  recoupment,
       claims,  counterclaims  or  defenses  against  Borrower  or  assignee  of
       Borrower;

             (ix)  Borrower has not done anything that might impair the value of
       the Contracts or any Equipment covered by the Contracts;

             (x)  All  sales,   gross   receipts,   property  or  other   taxes,
       assessments, fines, fees and other liabilities relating to the Contracts,
       the related  Equipment,  or the proceeds  thereof have been paid when due
       and all filings in respect of any such taxes,  assessments,  fines,  fees
       and other liabilities have been timely made;

             (xi)  Borrower  is not in default  which has  continued  beyond any
       applicable  grace periods or cure rights of any of its obligations  under
       the Contracts,  including without  limitation,  any obligation to repair,
       maintain or replace any  Equipment  or to provide  service as provided in
       the Contracts;

             (xii)  Borrower will not agree to any  alterations,  modifications,
       changes or amendments after Borrower's  assignment without Lender's prior
       written consent;

             (xiii) At the time of Borrower's  assignment of the  Contracts,  no
       amounts have been prepaid on the Contracts  except advance payments which
       are required by the express written terms of the Contracts;

             (xiv)  Borrower has not withheld any  information or material facts
       in  connection  with any  Contracts  or  Equipment  which  would make any
       information  furnished to Lender misleading and Borrower has no knowledge
       of any  Contract  Event of  Default  or of any fact  which may impair the
       validity, value or enforceability of any Contract or Equipment;
<PAGE>
             (xv) Borrower has no reason to believe that any credit  information
       provided to Lender by Borrower  with  respect to any End-User is false in
       all material respects;

             (xvi) All Facility  Equipment is covered by comprehensive  physical
       damage  insurance for the full insurable value thereof,  unless otherwise
       mutually  agreed to by Borrower and Lender,  and, if applicable,  general
       public liability  coverage.  Lender has been named as a "Loss Payee" and,
       if  applicable,  as an  "Additional  Insured".  Said insurance is in full
       force and effect, and has not lapsed or been cancelled by the End-User or
       the respective insurers; all Facility Equipment covered by a Warehouse or
       Limited Recourse Contract is in good condition and repair;

             (xvii) The Contract by its terms may not be canceled or  terminated
       or  attempted  to be  canceled  or  terminated  prior  to the  full  term
       indicated for such  Contract,  and Borrower shall not waive or alter such
       terms;

             (xviii) Borrower has not breached any  representation,  warranty or
       guarantee  under the Contract or any  agreement,  document or  instrument
       related thereto;

             (xix) Upon  recording  financing  statements as outlined in Section
       4.2.3 with  respect  to the  Contracts  and the  related  Equipment,  and
       Lender's  possession of the original  chattel paper with respect thereto,
       Lender's  security  interest  therein  shall be perfected  and shall have
       priority  over all  other  liens,  claims,  rights of other  persons  and
       security interests with respect thereto; and

             (xx)  Borrower  has not filed any  UCC-1 or other  document  in the
       public records against any End-User or End-User Guarantor  concerning any
       proposed  Facility  Contract or  Equipment  except  those which have been
       disclosed and either assigned or subordinated to Lender's interest in the
       Facility Contracts and the related Equipment and Proceeds,  and there are
       no other UCC-1's or other public record  filings  concerning  any part of
       any Facility  Contracts or Equipment  whether  executed by or in favor of
       Borrower.

                                   ARTICLE VI

                              AFFIRMATIVE COVENANTS

       Borrower covenants and agrees with Lender as follows:

       6.1 Payment of Borrower's Obligations. Borrower shall pay and perform all
of  Borrower's  Obligations  as and when the same  become  due,  payable  and/or
performable, as applicable.

       6.2 Preservation of Existence.  Borrower shall maintain its existence and
rights  in full  force  and  effect  to the  extent  necessary  to  perform  its
obligations under the Loan Documents.

       6.3 Legal Requirements. Borrower (i) promptly and faithfully shall comply
with,  conform to and obey all applicable  present and future laws,  ordinances,
rules, regulations and other requirements that could materially adversely affect
the conduct of its operations,  and (ii) shall use or use reasonable  efforts to
cause the portion of the Collateral  consisting of Warehouse or Limited Recourse
Facility  Equipment to be used in a manner and for the use  contemplated  by the
<PAGE>
manufacturer  thereof,  and in  material  compliance  with all  laws,  rules and
regulations of every  Governmental Body having  jurisdiction over such Warehouse
or Limited Recourse Facility Equipment.

       6.4 Financial Statements and Other Reports.  Borrower shall maintain full
and  complete  books of account  and other  records  reflecting  the  results of
Borrower's  operations,  all in accordance with GAAP, and shall furnish or cause
to be furnished to Lender within:

             (i) 125 days after the end of each year, (A) the audited  financial
       statements for such year for Borrower certified (without qualification as
       to  the  opinion  or  scope  of  examination)  by a firm  of  independent
       certified  public  accountants  selected by Borrower and  satisfactory to
       Lender; and (B) a true and correct copy of Borrower's Form 10K filed with
       the Securities and Exchange Commission;

             (ii) 60 days after the end of each year,  computer  diskettes/tapes
       containing all backup data regarding Borrower's portfolio,  in format set
       forth in Exhibit P hereof;

             (iii)  60  days  after  the  end of  each  quarter,  (I)  quarterly
       financial  statements  of  Borrower,  (II) a true and correct copy of the
       Lockbox statements for the preceding quarter, (III) the completed Lockbox
       Compliance  Certificate for the preceding  quarter,  in the form attached
       hereto as Exhibit N, and (IV) a true and correct copy of Borrower's  Form
       10Q filed with the Securities and Exchange Commission;

             (iv) 25 days after the end of each month: reports setting forth (I)
       any change in the  identity or location of all Facility  Equipment,  with
       respect to which Borrower has received notice; (II) leasing,  remarketing
       activities and insurance  settlements with respect to Facility  Contracts
       under which a Contract Event of Default has occurred; (III) a delinquency
       report with respect to Facility Contracts in the form attached as Exhibit
       Q; (IV) amounts received and receivable due under each Facility Contract,
       including  the amounts  overdue and the period for which such amounts are
       overdue,  and (V)  computer  diskettes/tapes  containing  all backup data
       regarding Facility Contracts and Facility Equipment,  in format set forth
       in Exhibit P hereof; and

             (v) 10 days  after  receipt  thereof  by  Borrower,  copies  of all
       End-User  financial  statements  required  to be  delivered  to  Borrower
       pursuant to the applicable Contract.

       All of the items described in clauses (ii, (iii) and (iv) of this Section
       6.4 shall be certified by a Responsible Officer of Borrower.

       6.5 Removal of Facility  Equipment.  Promptly after a Responsible Officer
learns  that any  Facility  Equipment  has been  moved  by a  End-User  from one
location to another,  Borrower will inform Lender or will cause such End-User to
inform Lender of such move and will execute such additional financing statements
as Lender reasonably may request.

       6.6 Damage to Equipment. Promptly after a Responsible Officer learns that
any  Facility  Equipment  is  damaged,  and if such  Facility  Equipment  can be
repaired in accordance with the terms of the applicable  Facility Contract so as
to restore  the same to good and working  order,  Borrower  shall take  whatever
actions  are  required  to be taken by lessor  under the terms of such  Facility
Contract.
<PAGE>
       6.7   Books and Records; Inspections.

             6.7.1 Books and Records. Borrower shall keep and maintain, or cause
       to be kept and  maintained,  complete and accurate  books and records and
       make  all  necessary   entries   therein  to  reflect  the   transactions
       contemplated   hereby  and  all  payments,   credits,   adjustments   and
       calculations relative thereto.

             6.7.2 Inspections.  Upon reasonable prior notice, Lender shall have
       full and complete access to the books and records of Borrower  pertaining
       to the  Collateral.  In addition,  from time to time,  but not more often
       than twice each year (and upon the occurrence and during the continuation
       of a Borrower Event of Default as often as Lender in its sole  discretion
       deems necessary in order to monitor the business activities of Borrower),
       representatives of Lender shall have the right to conduct an audit of the
       books and  records of  Borrower  and  Borrower's  operations.  During the
       pendency of a Borrower Event of Default,  Borrower shall pay to Lender on
       demand the actual, reasonable,  out-of-pocket travel expenses incurred by
       Lender for any employee of Lender who may conduct or assist in conducting
       any such audit.

       6.8 Maintenance.  Borrower, pursuant to the applicable Facility Contract,
shall perform its obligations thereunder with respect to maintenance and service
of Facility  Equipment so as to keep such Facility  Equipment in good  operating
condition, ordinary wear and tear from normal use excepted.

       6.9 Notice of Defaults;  Change in Business and Adverse Events. Except as
otherwise  noted  in  Section  8.2.2  hereof,   Borrower,   promptly  after  any
Responsible  Officer becomes aware thereof,  shall give Lender written notice of
the occurrence of (i) any Event of Default or any Incipient Default, accompanied
by a statement of such  Responsible  Officer  setting forth what action Borrower
proposes  to take in  respect  thereof,  (ii) any  change  in the (A)  executive
officers or key  employees  of  Borrower,  or (B) location of the chief place of
business of Borrower,  (iii) any event which may have a material  adverse effect
on the (A)  enforceability  of the Lender  Lien or (B)  ability of  Borrower  to
perform  any of its  obligations  under  any of the  Loan  Documents,  (iv)  any
material default in payment or performance by Borrower or any End-User under any
Facility  Contract or (v) any material  damage to or irreparable  malfunction of
any Facility Equipment.

       6.10  Insurance.  Borrower,  pursuant to the  Facility  Contracts,  shall
maintain  in force and pay or cause each  End-User  to maintain in force and pay
for any insurance which Borrower or such End-User, as applicable, is required to
provide or cause to be  provided  pursuant  to this Loan  Agreement  and/or each
Facility Contract.  Borrower, pursuant to the applicable Facility Contract, will
cause the  End-User  under each  Facility  Contract  to  maintain  all  Facility
Equipment in accordance  with the terms of all insurance  policies  which are or
may be in effect  with  respect  thereto so as not to alter or impair any of the
benefits or coverage to which  Borrower or the  applicable  End-User is entitled
under any such insurance policies.

       6.11 Taxes. Borrower shall pay or, pursuant to each Contract, shall cause
the End-User thereunder to pay promptly when due all taxes, levies,  assessments
and  governmental  charges  upon or  relating to  Facility  Equipment  for which
Borrower or the applicable End-User is or may be liable.

       6.12  Contracts.  With respect to each of the Contracts,  Borrower shall:
(i) perform all acts  necessary to preserve the validity and  enforceability  of
each such Contract;  (ii) take all actions reasonably necessary to assist Lender
in  collecting  when due all amounts owing to Borrower with respect to each such
<PAGE>
Contract;  (iii) at all times keep accurate and complete  records of performance
by Borrower and the End-User under each such Contract;  and (iv) upon request of
Lender verify with the End-User under each Facility Contract the payments due to
Borrower under such Facility  Contract,  except that (A) prior to the occurrence
of a Borrower  Event of Default or Incipient  Default,  such requests  shall not
occur any more  frequently  than once each year and (B) after the occurrence and
during the  continuation  of a Borrower  Event of Default or Incipient  Default,
such requests may occur as often as Lender shall require.

                                   ARTICLE VII

                               NEGATIVE COVENANTS

       Until  Borrower's  Obligations  are paid and performed in full,  Borrower
shall not:

       7.1  Liens.  Create  or  incur  any  Lien on the  Collateral  other  than
Permitted Liens.

       7.2 Borrowing.  Create, incur or assume any indebtedness which is secured
by Liens on the Collateral other than the Advances or Permitted Liens.

       7.3  Modifications  of Facility  Contracts.  Without  the prior,  written
consent of Lender:  amend,  supplement,  modify,  compromise or waive any of the
terms of any Facility Contract (i) if the effect of such amendment,  supplement,
modification,  compromise  or waiver is to (A) reduce or waive the amount of any
payment  thereunder,  (B) extend the term thereof (except as otherwise permitted
pursuant to Section  7.4), or (C) waive any  provisions  thereof with respect to
taxes,  insurance  or  maintenance  or (ii) unless such  amendment,  supplement,
modification,  compromise  or waiver is with  respect to (A) the  removal of any
Facility Equipment and, in connection with such removal,  Borrower complies with
the  provisions  of Section  6.5,  or (B) a  Permitted  Substitution  and if, in
connection with such Permitted Substitution any prepayment of any portion of the
Facility shall occur, Borrower shall comply with the terms of subsection 2.6.

       7.4  Extensions  of  Facility  Contracts;  Future  Contracts  of Facility
Equipment.  Without the prior written consent of Lender:  (i) Extend the term of
any Facility  Contract,  unless as of the end of the Approved  Contract  Term of
such Facility  Contract,  Lender has released its lien on such Facility Contract
pursuant to the last  paragraph  of Section  3.2, or (ii)  re-lease any Facility
Equipment unless such re-lease is for the purpose of mitigating  damages arising
from a Contract Event of Default.

       7.5  Maintenance  of Perfected  Lender  Lien.  Change the location of its
chief executive  office or principal  place of business,  except if Borrower has
(i) given Lender at least 30 days prior written  notice  thereof and (ii) caused
to be filed all UCC  financing  statements  which in the  opinion  of Lender are
necessary or advisable to maintain the perfection of the applicable Lender Lien.

       7.6 Merger and  Acquisition.  Without at least  thirty  (30) days'  prior
notice to Lender,  consolidate with or merge into any Person,  or acquire all or
substantially all of the stock or Property of any Person.

       7.7  Transactions  with  Affiliates.   Enter  into  any  transaction  for
Equipment  with any  Affiliate  to be  ultimately  financed by Lender  hereunder
unless  the  monetary  or  business  consideration  arising  therefrom  would be
substantially   as   advantageous  to  Borrower  as  the  monetary  or  business
consideration  which would be obtained by Borrower in a comparable  arm's-length
transaction with another Person,  and no other provision of this Agreement would
be violated as a result thereof.
<PAGE>
       7.8 Sale or Transfer of Collateral.  Sell, assign or otherwise dispose of
any interest in the Collateral, except as such is assigned to Lender as provided
herein,  without the prior,  written  consent of Lender,  which Lender shall not
unreasonably  withhold,  and,  in any event,  any  purchaser  or  assignee  from
Borrower shall assume all of Borrower's obligations hereunder and shall take any
interest in the  Collateral  subject and  subordinate to the interests of Lender
hereunder  and shall  execute  such  documents  as may be  required by Lender to
evidence such assumption and subordination.

       7.9 Lockbox  Compliance  Ratio  Covenant.  Allow the  Lockbox  Compliance
Ratio,  as  defined  in  the  Lockbox  Compliance  Certificate,  expressed  as a
percentage, to be less than eighty percent (80%) for three consecutive reporting
periods.

       7.10 Delinquency Covenant.  Allow Facility Contract 90-day delinquency to
be greater than eight percent (8%) of the Aggregate Portfolio Outstandings,  nor
allow Facility Contract total delinquency to be greater than twenty five percent
(25%)  of the  Aggregate  Portfolio  Outstandings.  As  used  herein,  Aggregate
Portfolio  Outstandings  shall have the  meaning set forth in Exhibit Q (Monthly
Delinquency Report).


                                  ARTICLE VIII

                     BORROWER AND CONTRACT EVENTS OF DEFAULT

       8.1   Definitions

             8.1.1 Borrower  Events of Default -- Definition.  The occurrence of
       any of the  following  shall  constitute  a  Borrower  Event  of  Default
       hereunder:

                    (a) Default in Payment.  If Borrower  shall fail to remit to
             Lender when due any payment that Borrower is required to make under
             the Warehouse  and/or Limited Recourse  Facilities,  or required to
             remit under the Non-Recourse  Facility,  when and as the same shall
             become due and  payable,  and such  failure  shall  continue  for a
             period of 5 Business Days after notice from Lender.

                    (b)   Breach  of   Representation   or   Warranty.   If  any
             representation  made by Borrower to Lender in any Loan  Document or
             in any report,  certificate,  opinion,  financial  statement (other
             than those financial  statements  provided by and pertaining to any
             End-User) or other document or statement furnished pursuant thereto
             shall be false or misleading in any material  respect when made, or
             any  warranty  given by Borrower  shall be  breached  by  Borrower,
             unless (i) the fact,  circumstance or condition is made true within
             ten (10) Business Days after notice thereof is given to Borrower by
             Lender,  and (ii) in  Lender's  judgment,  such  cure  removes  any
             adverse effect on the Lender.

                    (c)  Breach of  Covenant.  If  Borrower  shall  fail to duly
             observe or perform any  covenant,  condition or agreement set forth
             in Article VI or VII of the  Agreement  on its part to be performed
             or observed for ten (10) Business Days after a Responsible  Officer
             has knowledge of such failure.
<PAGE>
                    (d)   Bankruptcy, Receivership, Insolvency, etc.

                          (i) If Borrower  shall (A) apply for or consent to the
                    appointment  of a receiver,  trustee or liquidator for it or
                    any of its Property,  (B) be unable to pay its debts as they
                    mature,  (C) make a general  assignment  for the  benefit of
                    creditors, (D) be adjudicated a bankrupt or insolvent or (E)
                    file a voluntary petition in bankruptcy, or a petition or an
                    answer  seeking   reorganization   or  an  arrangement  with
                    creditors   or  to  take   advantage   of  any   bankruptcy,
                    reorganization,    insolvency,    readjustment    of   debt,
                    dissolution or liquidation law or statute, or file an answer
                    admitting  the  material  allegations  of a  petition  filed
                    against it in any proceeding under any such law, or

                          (ii)   If   any   Governmental   Body   of   competent
                    jurisdiction  shall  enter  an  order  appointing,   without
                    consent of Borrower, a custodian, receiver, trustee or other
                    officer with similar powers with respect to Borrower or with
                    respect to any substantial part of the Property belonging to
                    Borrower,  or if an order for relief shall be entered in any
                    case or proceeding  for  liquidation  or  reorganization  or
                    otherwise to take  advantage of any bankruptcy or insolvency
                    law  of  any  jurisdiction,  or  ordering  the  dissolution,
                    winding-up or  liquidation  of Borrower,  or if any petition
                    for any such relief  shall be filed  against  Borrower,  and
                    such petition shall not be dismissed within 45 days.

                    (e) Non-Payment of Other  Indebtedness.  Default by Borrower
             (other  than  in  payment  of  Borrower's  Obligations)  in the (i)
             payment  when due (subject to any  applicable  grace period or cure
             period),  whether by  acceleration  or  otherwise,  of any recourse
             indebtedness, where the amount thereof is in excess of $500,000, or
             (ii)  performance or observance of any obligation or condition with
             respect to any recourse indebtedness of Borrower,  where the amount
             of such recourse  indebtedness is in excess of $500,000 (other than
             in payment of Borrower's Obligations) if the effect of such default
             is to accelerate the maturity of any such recourse  indebtedness or
             to permit the holder thereof to cause such recourse indebtedness to
             become due and payable prior to its expressed maturity.

                    (f) Other Material Obligations.  Default in the payment when
             due,  or  in  the   performance  or  observance  of,  any  material
             obligation of, or condition  agreed to by, Borrower with respect to
             any  purchase or lease of goods or  services,  where (i) the amount
             with respect to any such  purchase or lease of goods or services is
             in excess of $500,000 and (ii) any grace period or cure period with
             respect to any such payment,  performance  or observance has lapsed
             (except such default in payment,  performance  or observance  shall
             not be deemed to constitute a default hereunder if the existence of
             any such  default is being  contested by Borrower in good faith and
             by appropriate proceedings diligently pursued).

             8.1.2 Contract Events of Default -- Definition. The occurrence of a
       default by any  End-User  pursuant  to the terms of a Facility  Contract,
       which default entitles  Borrower to accelerate or terminate such Facility
       Contract or to repossess the related Facility Equipment, shall constitute
       a Contract Event of Default.
<PAGE>
       8.2   Remedies.

             8.2.1 Borrower  Events of Default -- Remedies.  If a Borrower Event
       of Default shall have occurred, and has not been cured by Borrower (or by
       Lender,  at its option) within an applicable  cure period,  or a Material
       Adverse Change occurs of the type set forth in Section 4.1.7 (i) or (ii),
       then Lender shall have the right to do any or all of the following:

                    (a)  complete  and  deliver to the  End-Users  the  Contract
             Payment  Letters in photocopy  form to commence  direct billing and
             collection with respect to the Facility Contracts,  and deduct from
             such receipts and  remittances a fee equal to three percent (3%) of
             the  aggregate  monthly  receipts  ("Administration  Fee") from the
             payment  on  the  Facility   Contracts  as  compensation   for  the
             additional administrative burden;

                    (b) (i)  exercise of any of  Borrower's  rights under any of
             the Facility Contracts, or (ii) by written notice, require Borrower
             to  exercise  on  behalf  of Lender as  secured  party  under  this
             Agreement any and all of the rights available to Borrower under any
             Facility  Contract to the extent not already exercised by Borrower,
             whereupon   Borrower  shall  immediately  take  all  requested  and
             reasonable action;

                    (c)  declare  that no further  Advances  shall be made,  and
             proceed  against  Borrower for all rights and  remedies  Lender may
             have in law or in equity under the Loan Documents;

                    (d) declare the entire amount of Borrower's  Obligations and
             Administration  Fee due and payable  immediately,  and  exercise in
             respect of the Facility  Equipment all the rights and remedies of a
             secured party upon default under the UCC.

             So long as no Contract Event of Default has occurred,  Lender shall
       not take any  action  or  exercise  any  right  that  would  disturb  any
       End-User's  full and quiet  enjoyment  of all of such  End-User's  rights
       under that Facility Contract. Lender will give Borrower reasonable notice
       of the time and place of any public sale of any Collateral or of the time
       after which any public or private  sale of such  Collateral  or any other
       intended  disposition thereof is to be made. Unless otherwise provided by
       law, the requirement of reasonable  notice shall be met if such notice is
       delivered  at least ten (10)  Business  Days before,  or mailed,  postage
       prepaid,  to Borrower,  at least twenty (20) days before the time of such
       sale or disposition.

             Notwithstanding  the foregoing,  to the extent that a breach occurs
       under  Section  8.1.1(b),  and such breach  relates to a single  Facility
       Contract,  Borrower shall have twenty (20) days from receipt of demand by
       Lender to repurchase the Facility  Contract  pursuant to the terms of the
       Mandatory Prepayment clause set forth at Section 2.6.4 herein. Borrower's
       failure to repurchase such Facility  Contract within said twenty (20) day
       period shall then  constitute a Borrower  Event of Default  under Section
       8.1.1(a).

             All actual costs and expenses incurred by Lender in connection with
       the  enforcement  and/or  exercise  of  any  of its  rights  or  remedies
       (including,  without  limitation,  reasonable  attorneys  fees) hereunder
<PAGE>
       shall (i) be payable by Borrower to Lender immediately upon demand,  (ii)
       constitute a portion of  Borrower's  Obligations  and (iii) be secured by
       the Lender Lien.

             8.2.2 Contract Event of Default -- Remedies. Upon the occurrence of
       a Contract Event of Default regarding late or missing payments,  Borrower
       shall,  within  thirty (30) days  thereafter,  deliver to Lender  written
       notice thereof.  Upon the occurrence of a Contract Event of Default other
       than above,  Borrower shall immediately  deliver to Lender written notice
       thereof.  The  above  referenced  notices  shall  identify  the  Facility
       Contract which is in default and the applicable Advance, and describe the
       nature of such  default and the actions  Borrower  proposes to  undertake
       with  respect to such  default.  If any  payment(s)  under a Warehouse or
       Limited Recourse Facility  Contract  become(s) ninety (90) days past due,
       whether or not such payment(s)  have been cured by Borrower,  then within
       ten (10)  Business  Days  thereafter,  Borrower  shall prepay in full the
       unpaid portion of the Advance  pertaining to such Facility  Contract,  or
       exercise its right of substitution pursuant to Section 3.3 hereof. If any
       payment(s) under a Non-Recourse  Facility Contract  become(s) thirty (30)
       days  past  due,  whether  or not  such  payment(s)  have  been  cured by
       Borrower, then Lender may complete and deliver to the applicable End-User
       the Contract  Payment Letter in photocopy form to commence direct billing
       and collection  thereof.  Lender, at any time (unless such Contract Event
       of Default shall have been cured),  at its option,  by notice to Borrower
       and/or End-User,  may terminate such Facility Contract and accelerate all
       payments due thereunder.

                    Lender,  with respect to the Facility  Equipment  subject to
       such Facility Contract,  shall have and may exercise against Borrower all
       the rights and remedies of a secured  party under the Illinois UCC and/or
       the UCC applicable to the location of the related Facility Equipment, and
       any other applicable laws. Lender will give Borrower reasonable notice of
       the time and place of any public  sale of any  Collateral  or of the time
       after which any public or private  sale of such  Collateral  or any other
       intended  disposition thereof is to be made. Unless otherwise provided by
       law, the requirement of reasonable  notice shall be met if such notice is
       delivered  at least ten (10)  Business  Days before,  or mailed,  postage
       prepaid,  to Borrower  at least  twenty (20) days before the time of such
       sale or disposition.  In addition to the foregoing, at Lender's election,
       Lender may complete and deliver one or more Contract  Payment  Letters in
       photocopy form in order to commence  direct  billing and collection  with
       respect to one or more Contracts  subject to a Contract Event of Default.
       Furthermore:

                    (i) Lender only shall be entitled to exercise the rights and
             remedies  set  forth in this  Section  8.2.2  with  respect  to the
             Facility  Contract,  the End-User and the Facility  Equipment which
             are the subject of such Contract Event of Default;

                    (ii) the expenses  and other  payments to which any proceeds
             of  the  Collateral   shall  be  applied  in  accordance  with  the
             provisions of subsections  8.6 & 8.7 shall be so applied to payment
             of Borrower's Obligations pertaining to the Facility Contract which
             is the subject of such Contract Event of Default, and

                    (iii)  upon  payment  and  performance  in  full  of  all of
             Borrower's Obligations pertaining to the Facility Contract which is
             the  subject  of such  Contract  Event  of  Default,  both  (A) the
<PAGE>
             Contract  Event of Default with respect to such Facility  Contract,
             and (B) any related Borrower Event of Default shall be deemed to be
             cured.

       8.3   Recourse

             8.3.1  Full  Recourse  Borrower  shall be liable to Lender  without
       limitation with respect to (i) that portion of Borrower's Obligations (A)
       described in Sections 10.6  (Attorneys' Fees and Other Expenses) and 10.7
       (Indemnity),  and/or (B)  incurred  pursuant to the  Warehouse  Facility,
       and/or (ii) any actual loss, cost, liability,  damage or expense incurred
       by Lender as a result of any of the Borrower Events of Default  described
       in  subsections  (a), (b) and (c) of Section 8.1.1.  Notwithstanding  the
       foregoing,  however,  no officer,  director,  shareholder  or employee of
       Borrower shall have any  individual or personal  liability of any kind to
       Lender  with  respect to any of  Borrower's  Obligations,  other than any
       actual loss, cost,  liability,  damage or expense incurred by Lender as a
       result of any materially adverse  misrepresentation,  gross negligence or
       willful misconduct on the part of such officer, director,  shareholder or
       employee in connection  with the  transactions  contemplated by this Loan
       Agreement.

             If Borrower  becomes  liable to Lender on account of the foregoing,
       Lender shall have all of the rights set forth in Section 8.2.1  (Remedies
       -- Borrower Events of Default).

             8.3.2 Limited Recourse  without  affecting  Borrower's  obligations
       under  Section  8.2.2 hereof,  the maximum  aggregate  amount of Net Loss
       which  Borrower  shall be  required  to bear  hereunder  with  respect to
       Contract Events of Default under the Limited Recourse Facility ("Net Loss
       Pool") shall be limited to:

                    A.  During the second  calendar  quarter of 1996,  an amount
             equal to the greater of (i) twenty  percent  (20%) of the aggregate
             Limited  Recourse  Facility  Funding Amounts paid to Borrower or at
             Borrower's  direction under the Limited Recourse Facility;  or (ii)
             $250,000.00; and

                    B. on June 30,  1996,  the Net Loss Pool  shall be reset for
             the forthcoming  calendar  quarter  initially to an amount equal to
             the  greater  of (i) twenty  percent  (20%) of the  aggregate  Loan
             Repayment  Amount  owed to  Lender  as of June 30,  1996  under the
             Limited Recourse Facility,  or (ii) $250,000.00;  and such Net Loss
             Pool  shall  increase  by  twenty  percent  (20%) of the  aggregate
             Limited  Recourse  Facility Funding Amounts paid to Borrower during
             such quarter for new Limited Recourse Facility Contracts; and

                    C.  thereafter,  on the last Business Day of each succeeding
             calendar  quarter,  the  Net  Loss  Pool  shall  be  reset  for the
             forthcoming  calendar  quarter  initially to an amount equal to the
             greater of (i) twenty percent (20%) of the aggregate Loan Repayment
             Amount  owed to  Lender  as of such  last  Business  Day  under the
             Limited Recourse Facility,  or (ii) $250,000.00;  and such Net Loss
             Pool  shall  thereafter  increase  by twenty  percent  (20%) of the
             aggregate   Limited  Recourse  Facility  Funding  Amounts  paid  to
             Borrower during such  forthcoming  calendar quarter for new Limited
             Recourse Facility Contracts.
<PAGE>
             No Net Loss incurred by Borrower shall be assessed  against the Net
       Loss Pool with respect to any Limited Recourse Facility Contract,  unless
       Borrower  establishes  and  reports a Net Loss on such  Limited  Recourse
       Facility  Contract  within the Remarketing  Period,  whether or not legal
       possession of the related Facility Equipment has been obtained.  Net Loss
       shall  be  established  by  Borrower's  subsequent  disposition  of  such
       Facility  Equipment  in  a  commercially   reasonable  manner  under  the
       applicable state's Uniform Commercial Code within the Remarketing Period,
       and the application of the proceeds  thereof (plus any collected from the
       End-User or any other party) against the Loan Repayment Amount.

             The Net Loss Pool shall be reduced by any charges  made  against it
       pursuant  to  this  Section,  and  increased  by any  recoveries  made by
       Borrower  or Lender,  from  whatever  source,  which had been  previously
       charged against such Net Loss Pool; provided,  however,  that no Net Loss
       shall reduce the Net Loss Pool unless Borrower  establishes a Net Loss on
       the related Limited Recourse Facility Contract within the time frames set
       forth above.

             8.3.3  Non-Recourse.  Anything in this  Agreement  or any  exhibits
       hereto,  any  Non-Recourse  Facility  Note, any  certificate,  opinion or
       documents  of any  nature  whatsoever  to the  contrary  notwithstanding,
       neither Lender nor its  successors or assigns,  nor any holder or holders
       of any Non-Recourse  Facility Note shall have any claim,  remedy or right
       to proceed (at law or in equity)  against  Borrower or any  incorporator,
       shareholder,  director,  officer, or employee of Borrower for the payment
       of any  deficiency or any other sum owing on account of the  indebtedness
       evidenced  by any  Non-Recourse  Facility  Note or for the payment of any
       liability  of any nature  whatsoever  with  respect  to any  Non-Recourse
       Facility Note,  Non-Recourse  Facility Contract or Non-Recourse  Facility
       Equipment  or any  obligations  of  Borrower  under this  Agreement  with
       respect to any Non-Recourse Facility Note, Non-Recourse Facility Contract
       or  Non-Recourse  Facility  Equipment  (except  that Lender  shall not be
       prohibited from asserting a claim against Borrower personally which claim
       is for actual  damages  directly  resulting  from the Borrower  Events of
       Default described in subsections (a), (b) and (c) of Section 8.1.1), from
       any source  other than the  Collateral  pertaining  to such  Non-Recourse
       Facility  Contract,  including  the sums due and to become  due under any
       Non-Recourse  Facility  Contract;  and  the  Lender  by  acceptance  of a
       Non-Recourse  Facility Note waives and releases any liability of Borrower
       for and on  account of such  indebtedness  or such  liability,  except as
       provided  above,  and the  Lender,  its  successors  and  assigns and the
       holders of any  Non-Recourse  Facility  Note agree to look  either to the
       End-User  pertaining  to such  Non-Recourse  Facility  Contract or to the
       Collateral pertaining to such Non-Recourse  Facility Contract,  including
       the sums due and to become due under such Non-Recourse  Facility Contract
       for  the  payment  of  said  indebtedness  or the  satisfaction  of  such
       liability.

       8.4 Reassignment of Facility  Contracts.  Any Facility  Contract which is
paid in full to Lender by Borrower  shall be assigned to Borrower AS IS, WITHOUT
RECOURSE  and  without  representation  or  warranties  of any kind,  express or
implied,  of  any  nature  or  kind  whatsoever,  except  that,  subject  to the
limitations set forth in the last paragraph of this Section, Lender will warrant
and represent that at the time of Lender's  assignment of the Facility Contract,
or the Facility Equipment, or any interest therein, to Borrower,  Lender has not
placed or caused to be placed any lien or encumbrance  on the Facility  Contract
or the Collateral pertaining thereto, and, to the best of its knowledge, has not
done or failed to do  anything  which  would  impair the  enforceability  of the
Facility Contract.
<PAGE>
       Any warranty or representation of Lender regarding the  enforceability of
any  Facility  Contract  is  subject to the  effect of  bankruptcy,  insolvency,
reorganization,  moratorium or other  similar laws  affecting or relating to the
rights of creditors or secured parties generally, including, without limitation,
any limitations imposed by laws, statutes, and judicial decisions relating to or
affecting  the rights of  creditors  or secured  parties  generally,  or general
principles  of equity  (regardless  of  whether  enforcement  is  considered  in
proceedings  at law or in  equity),  upon  the  enforceability  of any  security
interest  or any  remedies,  covenants,  or  other  provisions  of the  Facility
Contract  and upon the  availability  of  injunctive  relief or other  equitable
remedies.

       8.5 Power of Attorney.  In order to permit  Lender to exercise the rights
and remedies set forth herein,  Borrower hereby  irrevocably  appoints Lender as
its attorney-in-fact  and agent with full power of substitution,  in the name of
Lender or in the name of Borrower, to perform any of the following acts upon the
occurrence  of a Borrower  Event of Default : (i) receive,  open and examine all
mail  addressed to Borrower and retain any such mail relating to the  Collateral
and return to Borrower only that mail which is not so related;  (ii) endorse the
name of Borrower on any checks or other  instruments  or evidences of payment or
other documents, drafts, or instruments arising in connection with or pertaining
to the Collateral, to the extent that any such items come into the possession of
Lender; (iii) compromise,  prosecute or defend any action,  claim, or proceeding
concerning  the  Collateral;  (iv)  perform  any and all acts which  Borrower is
obligated  to perform  under the Loan  Documents;  (v)  exercise  such rights as
Borrower  might  exercise  with respect to the  Collateral,  including,  without
limitation,  the leasing or other utilization  thereof and the collection of any
such  rents or other  payments  applicable  thereto;  (vi)  give  notice  of the
existence of the Lender's Lien, including,  without limitation,  notification to
End-Users  and/or other  account  debtors of the existence of such Lender's Lien
with  respect to the rents and other  payments  due to Borrower  relative to the
Collateral;  or (vii) upon notice to Borrower,  execute in  Borrower's  name and
file any notices, financing statements and other documents or instruments Lender
determines  are  necessary or required to carry out fully the intent and purpose
of the Loan Documents or to perfect the Lender Lien.

             Borrower  hereby  ratifies and approves all that Lender shall do or
cause to be done by virtue of the power of  attorney  granted  herein and agrees
that neither  Lender nor any of Lender's  employees,  agents,  officers,  or its
attorneys  will be liable for any acts or omissions or for any error of judgment
or  mistake  of fact or law made  while  acting in good  faith  pursuant  to the
provisions of this subparagraph, unless such act, omission, error of judgment or
mistake of fact or law is determined by a court of competent  jurisdiction  in a
decision  which no longer  is  subject  to appeal to be the  result of the gross
negligence or the willful or wanton  misconduct of Lender or any such employees,
agents, officers or attorneys of Lender. The appointment of Lender as Borrower's
attorney-in-fact is a power coupled with an interest, and therefore shall remain
irrevocable until all of Borrower's  Obligations have been paid and performed in
full.

       8.6  Expenses.  All  actual  costs  and  expenses  incurred  by Lender in
connection with the enforcement and/or exercise of any of its rights or remedies
(including,  without limitation,  reasonable attorneys fees) hereunder shall (i)
be payable by Borrower to Lender  immediately  upon  demand,  (ii)  constitute a
portion of Borrower's Obligations and (iii) be secured by the Lender Lien.

       8.7  Application of Funds.  Any funds received by Lender  pursuant to the
exercise of any rights accorded to Lender pursuant to or by the operation of any
of the terms of any of the Loan Documents,  including,  without limitation, Sale
Proceeds, shall be applied by Lender in the following order of priority:
<PAGE>
             (i)  Expenses:  First to the  payment  of all (A)  actual  fees and
       expenses,  including,  without  limitation,  court costs,  title charges,
       costs of maintaining and preserving the Collateral, reasonable attorney's
       fees,  and all other costs  incurred by Lender in  exercising  any rights
       accorded to Lender  pursuant to the Loan Documents or by applicable  law,
       but  excluding  costs  and  fees  deducted  in the  computation  of  Sale
       Proceeds,  and (B) Liens  superior  to the Liens of Lender,  except  such
       superior  Liens subject to which any sale of the Collateral may have been
       made;

             (ii)  Borrower's  Obligations.  Next,  to the payment of Borrower's
       Obligations, in such order as Lender may determine; and

             (iii)  Surplus.  Any  surplus,  to the  Person or  Persons  legally
       entitled thereto.

       8.8  Remarketing  Assistance on  Non-Recourse  Facility  Contracts.  With
regard to Non-Recourse  Facility  Contracts,  Lender shall be solely responsible
for the costs and expenses of repossession, refurbishment and remarketing of the
Equipment on such Contracts.  If requested by Lender,  Borrower agrees to assist
Lender as follows:

             (i) to use  commercially  reasonable  efforts to resell or re-lease
       the Equipment as soon as possible,  either by public or private sale, and
       for an amount  under the terms and  conditions  acceptable  to Lender (as
       used herein, the term "commercial  reasonable  efforts" shall include but
       not be limited to, advertising,  storing,  displaying, and using the same
       methods  to market  the  Equipment  as  Borrower  uses to market and sell
       equipment  in its  own  business;  and,  in  remarketing  any  Equipment,
       Borrower will not be authorized to make any warranties or representations
       for or on behalf of Lender); and

             (ii) to  notify  Lender  of all  offers  to  purchase  or lease the
       Equipment which Borrower  receives from any third party, and Lender shall
       accept or reject any such  offers in its sole but  reasonable  discretion
       (Lender  has the  right  to  establish  a  minimum  sales  price  for the
       Equipment and Borrower  agrees that it will not sell any Equipment for an
       amount  less than any  established  minimum  sales  price  without  prior
       written authorization from Lender).

       Borrower agrees that any sale, and the terms thereof,  will be subject to
the  prior  approval  of  Lender  in its sole  but  reasonable  discretion;  the
Equipment will be sold "AS IS" without  warranty or  representation,  express or
implied, of any nature or kind whatsoever, except that Lender shall warrant that
the Equipment is free from liens placed thereon, or caused to be placed thereon,
by Lender.

       As compensation for Borrower's  remarketing  services provided under this
Section  8.8,  Lender shall pay Borrower an amount equal to five percent (5%) of
the Loan Repayment Amount of the related Facility Contract, which sum shall be
(i)  payable to  Borrower  upon  consummation  of the resale or  re-lease of the
Equipment on such  Facility  Contract,  (ii) payable out of the proceeds of such
resale or  re-lease,  and (iii) deemed to include any and all  expenses,  costs,
fees,  commissions  and  charges  of  any  nature  whatsoever  related  to  such
remarketing services.
<PAGE>
                                   ARTICLE IX

                                     CLOSING

       The Closing Date shall be such date as the parties shall  determine,  and
the  Closing  shall take place on that date,  provided  all  conditions  for the
Closing as set forth in this Agreement have been  satisfied.  Unless the Closing
occurs on or before March 29, 1996,  this Agreement shall terminate and be of no
further  force or effect,  and  neither  of the  parties  hereto  shall have any
further obligation to any other party.

                                    ARTICLE X

                                  MISCELLANEOUS

       10.1 Rights,  Remedies and Powers. Each and every right, remedy and power
granted to Lender  hereunder  shall be  cumulative  and in addition to any other
right,  remedy  or power not  specifically  granted  herein or now or  hereafter
existing  in  equity,  at law,  by virtue of  statute  or  otherwise  and may be
exercised by Lender from time to time concurrently or independently as often and
in such order as Lender may deem expedient.  Any failure or delay on the part of
Lender  in  exercising  any such  right,  remedy  or power,  or  abandonment  or
discontinuance  of steps to  enforce  the same,  shall not  operate  as a waiver
thereof or affect Lender's right thereafter to exercise the same, and any single
or partial  exercise of any such right,  remedy or power shall not  preclude any
other or further exercise thereof or the exercise of any other right,  remedy or
power.  Acceptance of payments in arrears shall not waive or affect any right to
accelerate Borrower's Obligations.

       10.2 Modifications,  Waivers and Consents.  Any modification or waiver of
any  provision of this  Agreement,  or any consent to any  departure by Borrower
therefrom, shall not be effective in any event unless the same is in writing and
signed  by  Lender,  and then such  modification,  waiver  or  consent  shall be
effective only in the specific  instance and for the specific purpose given. Any
notice to or demand on Borrower in any event not specifically required of Lender
hereunder shall not entitle Borrower to any other or further notice or demand in
the same, similar or other circumstances unless specifically required hereunder.

       10.3  Communications.   All  notices,   consents,   approvals  and  other
communications  under the Loan  Documents  shall be in writing  and shall be (i)
delivered in person, (ii) sent by telephonic  facsimile ("FAX") or (iii) mailed,
postage  prepaid,  either by (A)  registered or certified  mail,  return receipt
requested, or (B) overnight express carrier, addressed in each case as follows:

      To Lender:

      Heller Financial, Inc.
      One TransAm Plaza Drive, Suite 222
      Oakbrook Terrace, Illinois 60181
      Attention: Executive Vice President, Vendor Finance Division
      FAX No.: (708) 916-7457

      Borrower:

      CIS Corporation
      Attention: Director of Corporate Finance And Chief Financial Officer
      P.O. Box 4785, Syracuse, New York 13221-4785 (mail)
      One Northern Concourse, North Syracuse, New York 13212 (overnight express)
      FAX No.: (315) 455-4713
<PAGE>
      with a copy to:   

      CIS Corporation
      Attention: Law Department
      P.O. Box 4785, Syracuse, New York 13221-4785 (mail)
      One Northern Concourse, North Syracuse, New York 13212 (overnight express)
      FAX No.: (315) 455-4713

or to such other  address,  as to either of the  parties  hereto,  as such party
shall designate in a written notice to the other party hereto.  All notices sent
pursuant to the terms of this Section 10.3 shall be deemed  received (i) if sent
by FAX during regular  business  hours, on the day sent if a Business Day, or if
such day is not a Business Day (or a Business Day after regular business hours),
then on the next Business Day, (ii) if sent by overnight,  express  carrier,  on
the next  Business Day  immediately  following the day sent, or (iii) if sent by
registered or certified mail, on the fifth Business Day following the day sent.

       10.4  Severability.  If any provision of this Agreement is prohibited by,
or is unlawful or unenforceable  under, any applicable law of any  jurisdiction,
such provision,  as to such jurisdiction,  shall be ineffective to the extent of
such  prohibi  tion  without   invalidating  the  remaining  provisions  hereof;
provided,  however,  that where the provisions of any such applicable law may be
waived,  they hereby are waived by Borrower to the full extent  permitted by law
so that this  Agreement  shall be deemed to be an  agreement  which is valid and
binding in accordance with its terms.

       10.5 Survival. The warranties, representations,  covenants and agreements
set forth herein shall  survive the making of the Advances and the execution and
delivery of the Loan Documents and shall continue in full force and effect until
Borrower's Obligations have been paid and performed in full.

       10.6 Attorneys' Fees and Other Expenses. Borrower agrees to pay to Lender
on demand any actual  out-of-pocket costs or expenses,  together with reasonable
attorneys'  fees,  incurred  by Lender in  connection  with the  enforcement  or
collection  against  Borrower  of any  provision  of any of the Loan  Documents,
whether or not suit is  instituted,  including,  but not limited to, such actual
costs or expenses arising from the enforcement or collection against Borrower of
any provision of any of the Loan Documents in any state or Federal bankruptcy or
reorganization  proceeding.  In addition,  in the event that Borrower  elects to
submit a Contract  Funding  Request  containing one or more Contracts which have
deviations  from the  standard  form  approved  by Lender and  attached  to this
Agreement as Group  Exhibit C, Lender  reserves the right to charge a reasonable
fee,  based on a rate of $125.00  per hour,  as an offset  against  the  related
Advance, for its inside counsel to review such Contract(s).

       10.7  Indemnity.  Lender assumes no obligation or liability to a End-User
under any Facility  Contract and no Advance shall impose any such  obligation or
liability on Lender except that the Lender agrees not to disturb any  End-User's
right of quiet  enjoyment under a Facility  Contract,  provided such End-User is
not in default thereunder. Borrower agrees to indemnify and save Lender harmless
of, from and against any losses, damages, penalties, forfeitures, claims, costs,
expenses  (including court costs and reasonable  attorneys' fees) or liabilities
which may at any time be brought,  incurred by, or assessed or adjudged  against
Lender from:

       (i)   any  claims  of any  Person  arising  from the  Facility  Contracts
             included  in any  Advance,  including,  without  limitation,  those
             arising or  resulting  from any  failure of any  Facility  Contract
             included in an Advance to comply  with any  applicable  law,  rule,
<PAGE>
             regulation or contractual specifications; any failure on Borrower's
             part to keep or perform any of Borrower's  obligations,  express or
             implied,  with  respect to any  Facility  Contract  included  in an
             Advance;  and any injury to persons or property or any violation or
             invasion of any patent or invention rights;

       (ii)  any breach by Borrower of any of its  representations,  warranties,
             covenants  or other  obligations  or  agreements  contained in this
             Agreement,   in  any  Facility  Contract  included  in  an  Advance
             (including,  without limitation, any such breach by Borrower or any
             entity or person controlled by Borrower);

provided,  however,  that this  indemnification  shall not apply to any  losses,
damages,  penalties,  forfeitures,  claims,  costs,  expenses or  liabilities of
Lender arising from

       (i)   with respect to the Non-Recourse  Facility,  any End-User's failure
       to pay  regularly  scheduled  payments  under a Facility  Contract or any
       other amounts due under the Facility  Contract unless it is determined by
       a court that the  End-User  is not  obligated  to pay, as a result of (A)
       such  Facility  Contract not being an Eligible  Facility  Contract on the
       Disbursement Date for the applicable  Advance (assuming that the End-User
       thereunder  was an Eligible  End-User) and  (B)Borrower  being in default
       under any  obligation it then owes to such End-User  under the applicable
       Facility  Contract  or any  other  agreement  relating  to the  Equipment
       subject to such Facility Contract,

       (ii)  Lender's gross negligence or willful misconduct, or

       (iii) action taken by Borrower at the direction of or with prior approval
        of Lender.

The  parties  hereto will each give the other  notice of any event or  condition
that  requires  indemnification  hereunder,  promptly upon  obtaining  knowledge
thereof. The indemnifying party agrees to pay all amounts due hereunder promptly
on  notice  thereof  from  the  indemnified   party.  To  the  extent  that  the
indemnifying party may make or provide to the indemnified  party's  satisfaction
for payment under this indemnity  provision,  and if the  indemnifying  party is
otherwise in compliance with the terms of this Agreement, the indemnifying party
shall be subrogated to the indemnified party's rights with respect to such event
or condition and shall have the right to control  litigation related thereto and
to determine  the  settlement  of claims  thereon.  All of the  indemnities  and
agreements  contained in this paragraph shall survive and continue in full force
and effect  notwithstanding  termination  of this  Agreement  or of any Facility
Contracts included in the Advances.  Any amounts subject to the  indemnification
provisions  of this Section  shall be paid by Borrower to Lender within five (5)
Business Days following Lender's entitlement thereto.

       10.8 Binding Effect.  This Agreement shall be binding upon the successors
and assigns of Borrower  and shall  inure to the benefit of the  successors  and
assigns of Lender.

       10.9  Assignments;  Participations.  Lender  shall be  entitled  to sell,
assign or  transfer  any  portion of its  interest  in the  Facility;  provided,
however,  Lender  hereby  agrees to deliver to Borrower  notice of such proposed
sale,  assignment  or transfer not less than 30 days prior to the proposed  date
for the  consummation  thereof,  which notice shall include a description of the
financial  institution to which such sale, assignment or transfer is proposed to
be made. In connection  with any such sale,  assignment or transfer,  Lender may
<PAGE>
disclose such information  with respect to Borrower,  its business and financial
affairs and the Facility as Lender  reasonably deems necessary,  unless any such
information  which has been  provided by Borrower to Lender is  confidential  in
nature,  in which  case such  confidential  information  shall not be  disclosed
without  the  prior  written  consent  of  Borrower,  which  consent  shall  not
unreasonably be withheld or delayed.

       10.10  Further  Assurances.  Each of Borrower and Lender agrees that upon
the  request of the other  party  hereto at any time and from time to time after
the  execution  of this  Agreement  it shall  execute and deliver  such  further
instructions,  documents, and certificates and take such further actions as such
party reasonably may request.

       10.11 GOVERNING LAW, CONSENT TO JURISDICTION AND SERVICE OF PROCESS. THIS
AGREEMENT  AND EACH OF THE OTHER LOAN  DOCUMENTS  SHALL BE A CONTRACT MADE UNDER
AND GOVERNED BY THE LAWS OF THE STATE OF ILLINOIS  APPLICABLE TO CONTRACTS  MADE
AND  PERFORMED  ENTIRELY  WITHIN THE STATE OF  ILLINOIS.  BORROWER  DOES  HEREBY
SUBMIT,  AT LENDER'S  ELECTION,  TO THE EXCLUSIVE  JURISDICTION AND VENUE OF ANY
COURTS  (FEDERAL,  STATE OR LOCAL)  HAVING A SITUS WITHIN THE COUNTY OF COOK AND
THE STATE OF ILLINOIS  WITH  RESPECT TO ANY  DISPUTE,  CLAIM,  OR SUIT,  WHETHER
DIRECTLY OR  INDIRECTLY  ARISING OUT OF OR  RELATING TO THIS  AGREEMENT,  OR ANY
RELATED  NOTE OR ANY OF  BORROWER'S  OBLIGATIONS  OR  INDEBTED  NESS  HEREUNDER.
BORROWER AGREES THAT, SHOULD LENDER BE UNABLE TO EFFECTUATE  PERSONAL SERVICE OF
PROCESS ON BORROWER, THAT LENDER MAY THEREUPON OBTAIN SUCH SERVICE OF PROCESS ON
BORROWER'S  REGISTERED AGENT,  WHICH SHALL BE THE SECRETARY OF STATE OF NEW YORK
STATE UNTIL BORROWER  OTHERWISE  ADVISES  LENDER.  BORROWER  HEREBY  IRREVOCABLY
WAIVES ANY CLAIM THAT THE COUNTY OF COOK,  STATE OF ILLINOIS IS AN  INCONVENIENT
FORUM OR AN  IMPROPER  FORUM  BASED ON LACK OF VENUE AS WELL AS ANY RIGHT IT MAY
NOW OR HEREAFTER HAVE TO REMOVE ANY SUCH ACTION OR PROCEEDING,  ONCE  COMMENCED,
TO  ANOTHER  COURT ON THE  GROUNDS OF FORUM NON  CONVENIENS  OR  OTHERWISE.  THE
EXCLUSIVE  CHOICE OF FORUM SET FORTH  HEREIN SHALL NOT BE DEEMED TO PRECLUDE THE
ENFORCEMENT  BY LENDER OF ANY  JUDGMENT  OBTAINED IN SUCH FORUM OR THE TAKING OF
ANY ACTION BY LENDER TO ENFORCE THE SAME IN ANY OTHER APPROPRIATE JURISDICTION.

       10.12  WAIVER OF JURY  TRIAL.  BORROWER  AND LENDER  HEREBY  WAIVE  THEIR
RESPECTIVE  RIGHTS TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED UPON OR
ARISING  OUT OF THIS LOAN  AGREEMENT  OR ANY OF THE OTHER LOAN  DOCUMENTS.  THIS
WAIVER IS INTENDED TO BE EFFECTIVE  WITH RESPECT TO ALL DISPUTES WHICH ARISE OUT
OF ANY  OF THE  LOAN  DOCUMENTS  OR  PERTAIN  TO THE  TRANSACTIONS  CONTEMPLATED
THEREBY. THIS WAIVER IS IRREVOCABLE, AND MAY NOT BE MODIFIED EITHER ORALLY OR IN
WRITING,  AND SUCH  WAIVER  SET  FORTH  HEREIN  SHALL  APPLY  TO ANY  SUBSEQUENT
AMENDMENTS,  RENEWALS,  SUPPLEMENTS  OR  MODIFICATIONS  TO THIS AGREEMENT OR THE
OTHER LOAN DOCUMENTS.

       10.13  Possession  and Use of Facility  Equipment.  So long as a Borrower
Event of Default has not occurred, Borrower shall be permitted to remain in full
possession,  enjoyment and control of Facility Equipment, and to manage, operate
and  use the  same  and  each  part  thereof  with  the  rights  and  franchises
appertaining  thereto;  provided always, that the possession,  enjoyment control
and  use of  the  Facility  Equipment  shall  at all  times  be  subject  to the
pertaining  Facility Contract and to the observance and performance of the terms
of this  Agreement.  It is expressly  understood  that the use and possession of
Facility Equipment by the pertaining End-User subject to the pertaining Facility
Contract shall not constitute a violation of this Section 10.13.

       10.14 Constructive Trust for Certain Payments.  Notwithstanding  anything
to the contrary contained in this Agreement, if Lender at any times receives (i)
any  payments in respect of amounts due under a Facility  Contract  for a period
prior to the date set forth in the Contract Payment Letter for receipt by Lender
<PAGE>
of the first payment to be made under such Facility Contract, (ii) so long as no
Borrower  Event of Default  has  occurred,  any  payment  made by an End-User in
respect  of sales or use tax or  property  tax,  or (iii) any other  amount  not
constituting   part  of  the  Collateral,   Lender  shall  hold  such  funds  in
constructive trust for the sole benefit of Borrower and shall promptly turn over
such funds to Borrower.

       10.15 Direct Billing and Collecting Option.  Notwithstanding  anything to
the  contrary  contained  in this  Agreement,  prior to  Borrower  submitting  a
Contract Funding Request for a Non-Recourse  Facility Advance,  Borrower may, at
Borrower's  option,  deliver a Contract Payment Letter to any End-User(s)  whose
Contract(s) are included in such Advance. In such event and with respect only to
Borrower's  Obligations  relating to such Non-Recourse  Facility Contracts under
which the End-User(s)  will be notified prior to the related Advance that Lender
will be billing and collecting,  this Agreement shall be deemed to be amended as
follows:

             (a) The fifth sentence of Section 2.5, beginning with "With respect
       to Non-Recourse Facility Contracts..." shall be deleted and the following
       substituted therefor:

                       "Lender shall bill and collect the payments due under any
                       Non-Recourse  Facility  Contract(s)  as to which Borrower
                       has   delivered   a  Contract   Payment   Letter  to  the
                       End-User(s) prior to the related Advance."

             (b) Subclauses III and IV of clause (iv) of Section 6.4 are deleted
       in their entirety.

             (c)  Clauses  (ii),  (iii) and (iv) in Section  6.12 are deleted in
       their entirety.

             (d) The  following  phrase is inserted at the  beginning of Section
       8.2.1(a);  after the phrase  "whether  or not such  payment(s)  have been
       cured by Borrower,  then" in the first  paragraph of Section  8.2.2;  and
       after the phrase "[i]n addition to the foregoing,  at Lender's election,"
       in the second paragraph of Section 8.2.2:

                       "[i]f Borrower has not previously done so,".


                                           SIGNATURE BLOCK ON FOLLOWING PAGE

<PAGE>

This  Agreement has been executed and delivered by each of the parties hereto by
a duly authorized officer of each such party on the date first set forth above.

HELLER FINANCIAL, INC.                               CIS CORPORATION


By: /s/Jeffrey D. Kochanek                           By:  /s/Frank J. Corcoran
- --------------------------                           -------------------------
AVP, Credit Manager, LPG                             VP                 
              
<PAGE>
 
            Form of Full Recourse Warehouse Facility Promissory Note



                             WAREHOUSE FACILITY NOTE

                               Up to $1,000,000.00

                        Chicago, Illinois March 27, 1996



For  Value  Received,  CIS  Corporation,  a New York  corporation  ("Borrower"),
promises to pay to the order of Heller Financial,  Inc., a Delaware  corporation
("Lender"),  the principal sum of One Million Dollars ($1,000,000.00) or so much
as is advanced by Lender under the Warehouse Facility, plus interest thereon and
any  other  charges  applicable  thereto,  all as set forth  more  fully in that
certain  Multi-Facility  Loan and  Security  Agreement  dated  of even  date and
executed  by and  between  Borrower  and  Lender  (the  "Loan  Agreement").  All
capitalized  terms not otherwise  defined herein shall have the meaning ascribed
to  them in  such  Loan  Agreement,  the  applicable  provisions  of  which  are
incorporated herein by this reference.

This Note is executed to evidence the Warehouse  Facility  described in the Loan
Agreement.  Each Warehouse  Facility  Advance shall bear interest as provided in
the Loan Agreement.  Interest which accrues on each Warehouse  Facility Advance,
together with the principal amount thereof,  shall be payable in accordance with
the Loan  Agreement.  The principal  balance of the Warehouse  Facility,  or any
portion thereof, shall or may be prepaid as described in the Loan Agreement.

If any payment to be made pursuant to this Note becomes past due for a period in
excess of ten (10) days, Borrower shall pay to Lender on demand any late charges
or other payments which Lender is entitled to receive from Borrower  pursuant to
the provisions of Article II of the Loan Agreement.

At the  election  of the  holder  hereof,  upon  the  occurrence  of an Event of
Default,  the Warehouse  Facility,  and all accrued and unpaid interest thereon,
together with any other applicable charges,  shall be and become immediately due
and payable in full.

If any suit or action is  instituted  or attorneys  are employed to collect this
Note or any part  thereof,  Borrower  promises  and  agrees  to pay all costs of
collection, including actual court costs and reasonable attorneys' fees.

Borrower for itself and its successors and assigns hereby waives presentment for
payment,  protest and  demand,  notice of  protest,  demand and of dishonor  and
nonpayment  of this Note,  and  expressly  agrees that this Note, or any payment
hereunder,  may be  extended  from time to time  before,  at or after  maturity,
without  in any  way  affecting  the  liability  of  Borrower  hereunder  or any
guarantor hereof.

Lender or the holder hereof shall not be required to look to any  collateral for
the payment of this Note, but may proceed against the undersigned in such manner
as it deems  desirable.  None of the rights or  remedies of Lender or the holder
hereunder or under the Loan Agreement are to be deemed waived or affected by any
<PAGE>
failure to exercise  same.  All remedies  conferred upon Lender or the holder of
this Note, the Loan Agreement or any other  instrument or agreement to which the
undersigned  is a party or under  which  any or all of them is  bound,  shall be
cumulative and not exclusive, and such remedies may be exercised concurrently or
consecutively at Lender's or the holder's option.

THIS  PROMISSORY NOTE SHALL BE A CONTRACT MADE UNDER AND GOVERNED BY THE LAWS OF
THE STATE OF ILLINOIS APPLICABLE TO CONTRACTS MADE AND PERFORMED ENTIRELY WITHIN
THE STATE OF ILLINOIS. BORROWER DOES HEREBY SUBMIT, AT LENDER'S ELECTION, TO THE
EXCLUSIVE JURISDICTION AND VENUE OF ANY COURTS (FEDERAL,  STATE OR LOCAL) HAVING
A SITUS WITHIN THE COUNTY OF COOK AND THE STATE OF ILLINOIS  WITH RESPECT TO ANY
DISPUTE,  CLAIM,  OR SUIT  WHETHER  DIRECTLY  OR  INDIRECTLY  ARISING  OUT OF OR
RELATING TO THIS PROMISSORY NOTE.  BORROWER AGREES THAT, SHOULD LENDER BE UNABLE
TO EFFECTUATE PERSONAL SERVICE OF PROCESS ON BORROWER, THAT LENDER MAY THEREUPON
OBTAIN SUCH SERVICE OF PROCESS ON BORROWER'S  REGISTERED  AGENT,  WHICH SHALL BE
THE  SECRETARY  OF STATE OF NEW YORK  STATE  UNTIL  BORROWER  OTHERWISE  ADVISES
LENDER.  BORROWER HEREBY  IRREVOCABLY  WAIVES ANY CLAIM THAT THE COUNTY OF COOK,
STATE OF ILLINOIS IS AN INCONVENIENT FORUM OR AN IMPROPER FORUM BASED ON LACK OF
VENUE  AS WELL AS ANY  RIGHT IT MAY NOW OR  HEREAFTER  HAVE TO  REMOVE  ANY SUCH
ACTION OR PROCEEDING,  ONCE COMMENCED,  TO ANOTHER COURT ON THE GROUNDS OF FORUM
NON  CONVENIENS  OR OTHERWISE.  THE  EXCLUSIVE  CHOICE OF FORUM SET FORTH HEREIN
SHALL  NOT BE DEEMED  TO  PRECLUDE  THE  ENFORCEMENT  BY LENDER OF ANY  JUDGMENT
OBTAINED IN SUCH FORUM OR THE TAKING OF ANY ACTION BY LENDER TO ENFORCE THE SAME
IN ANY OTHER APPROPRIATE JURISDICTION.

BORROWER AND LENDER HEREBY WAIVE THEIR RESPECTIVE  RIGHTS TO A JURY TRIAL OF ANY
CLAIM OR CAUSE OF ACTION  BASED UPON OR  ARISING  OUT OF THIS  PROMISSORY  NOTE.
BORROWER  AND LENDER  ALSO WAIVE ANY BOND OR SURETY OR  SECURITY  UPON SUCH BOND
WHICH MIGHT, BUT FOR THIS WAIVER, BE REQUIRED OF LENDER. THIS WAIVER IS INTENDED
TO BE EFFECTIVE  WITH RESPECT TO ALL DISPUTES  WHICH ARISE OUT OF THE PROMISSORY
NOTE, THE LOAN DOCUMENTS OR PERTAIN TO THE  TRANSACTIONS  CONTEMPLATED  THEREBY.
BORROWER AND LENDER EACH ACKNOWLEDGE  THAT THIS WAIVER IS A MATERIAL  INDUCEMENT
TO ENTER  INTO A BUSINESS  RELATIONSHIP,  THAT EACH  ALREADY  HAS RELIED ON SUCH
WAIVER IN ENTERING INTO THIS  PROMISSORY  NOTE AND THE OTHER LOAN  DOCUMENTS AND
THAT EACH WILL CONTINUE TO RELY ON SUCH WAIVER IN THEIR RELATED FUTURE DEALINGS.
BORROWER  AND LENDER  FURTHER  WARRANT AND  REPRESENT  THAT EACH  KNOWINGLY  AND
VOLUNTARILY HAS WAIVED ITS JURY TRIAL RIGHTS FOLLOWING  CONSULTATION  WITH LEGAL
COUNSEL. THIS WAIVER IS IRREVOCABLE, AND MAY NOT BE MODIFIED EITHER ORALLY OR IN
WRITING,  AND SUCH  WAIVER  SET  FORTH  HEREIN  SHALL  APPLY  TO ANY  SUBSEQUENT
AMENDMENTS,  RENEWALS,  SUPPLEMENTS OR  MODIFICATIONS TO THIS PROMISSORY NOTE OR
THE OTHER LOAN DOCUMENTS.  IN THE EVENT OF LITIGATION,  THIS PROMISSORY NOTE MAY
BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.

This Note shall be binding upon Borrower,  its successors and assigns, and shall
inure to the benefit of the successors and assigns of Lender.

IN WITNESS WHEREOF, Borrower has executed this Note as of the day and year first
written above.



                                          CIS CORPORATION


 


                                      By: /s/ Frank J. Corcoran
                                          ---------------------
                                          VP
<PAGE>

                Form of Limited Recourse Facility Promissory Note



                         LIMITED RECOURSE FACILITY NOTE



                               Up to $5,000,000.00

                        Chicago, Illinois March 27, 1996



For  Value  Received,  CIS  Corporation,  a New York  corporation  ("Borrower"),
promises to pay to the order of Heller Financial,  Inc., a Delaware  corporation
("Lender"),  the principal sum of Five Million  Dollars  ($5,000,000.00),  or so
much as is advanced by Lender under the Limited Recourse Facility, plus interest
thereon and any other charges applicable thereto, all as set forth more fully in
that  certain  Multi-Facility  Loan and  Security  Agreement  dated of even date
herewith and executed by and between Borrower and Lender (the "Agreement").  All
capitalized  terms not otherwise  defined herein shall have the meaning ascribed
to them in such Agreement,  the applicable  provisions of which are incorporated
herein by this reference.

This Note is executed to evidence the Limited Recourse Facility described in the
Agreement.  Each  Advance  shall bear  interest as  provided  in the  Agreement.
Interest  which  accrues on each Advance,  together  with the  principal  amount
thereof,  shall  be  payable  in  accordance  with the  applicable  Amortization
Schedule  attached to each Contract Funding Request.  Each payment  described on
such Amortization  Schedule represents payment of interest as well as principal.
The principal balance of the Limited Recourse Facility,  or any portion thereof,
shall or may be prepaid as described in the Agreement.

If any payment to be made pursuant to this Note becomes past due for a period in
excess of ten (10) days, Borrower shall pay to Lender on demand any late charges
or other payments which Lender is entitled to receive from Borrower  pursuant to
the provisions of Article II of the Agreement.

At the  election  of the  holder  hereof,  upon  the  occurrence  of an Event of
Default,  the Limited  Recourse  Facility,  and all accrued and unpaid  interest
thereon,  together  with any  other  applicable  charges,  shall  be and  become
immediately due and payable in full.

If any suit or action is  instituted  or attorneys  are employed to collect this
Note or any part  thereof,  Borrower  promises  and  agrees  to pay all costs of
collection, including actual court costs and reasonable attorneys' fees.

Borrower for itself and its successors and assigns hereby waives presentment for
payment,  protest and  demand,  notice of  protest,  demand and of dishonor  and
nonpayment  of this Note,  and  expressly  agrees that this Note, or any payment
hereunder,  may be  extended  from time to time  before,  at or after  maturity,
without  in any  way  affecting  the  liability  of  Borrower  hereunder  or any
guarantor hereof.
<PAGE>
Recourse  against  Borrower  shall be  limited  as more  fully  set forth in the
Agreement.  None of the rights or remedies of Lender or the holder  hereunder or
under the  Agreement  are to be deemed  waived or  affected  by any  failure  to
exercise  same.  All remedies  conferred upon Lender or the holder of this Note,
the Agreement or any other instrument or agreement to which the undersigned is a
party or under which any or all of them is bound,  shall be  cumulative  and not
exclusive,  and such remedies may be exercised  concurrently or consecutively at
Lender's or the holder's option.

THIS  PROMISSORY NOTE SHALL BE A CONTRACT MADE UNDER AND GOVERNED BY THE LAWS OF
THE STATE OF ILLINOIS APPLICABLE TO CONTRACTS MADE AND PERFORMED ENTIRELY WITHIN
THE STATE OF ILLINOIS. BORROWER DOES HEREBY SUBMIT, AT LENDER'S ELECTION, TO THE
EXCLUSIVE JURISDICTION AND VENUE OF ANY COURTS (FEDERAL,  STATE OR LOCAL) HAVING
A SITUS WITHIN THE COUNTY OF COOK AND THE STATE OF ILLINOIS  WITH RESPECT TO ANY
DISPUTE,  CLAIM,  OR SUIT  WHETHER  DIRECTLY  OR  INDIRECTLY  ARISING  OUT OF OR
RELATING TO THIS PROMISSORY NOTE.  BORROWER AGREES THAT, SHOULD LENDER BE UNABLE
TO EFFECTUATE PERSONAL SERVICE OF PROCESS ON BORROWER, THAT LENDER MAY THEREUPON
OBTAIN SUCH SERVICE OF PROCESS ON BORROWER'S  REGISTERED  AGENT,  WHICH SHALL BE
THE  SECRETARY  OF STATE OF NEW YORK  STATE  UNTIL  BORROWER  OTHERWISE  ADVISES
LENDER.  BORROWER HEREBY  IRREVOCABLY  WAIVES ANY CLAIM THAT THE COUNTY OF COOK,
STATE OF ILLINOIS IS AN INCONVENIENT FORUM OR AN IMPROPER FORUM BASED ON LACK OF
VENUE  AS WELL AS ANY  RIGHT IT MAY NOW OR  HEREAFTER  HAVE TO  REMOVE  ANY SUCH
ACTION OR PROCEEDING,  ONCE COMMENCED,  TO ANOTHER COURT ON THE GROUNDS OF FORUM
NON  CONVENIENS  OR OTHERWISE.  THE  EXCLUSIVE  CHOICE OF FORUM SET FORTH HEREIN
SHALL  NOT BE DEEMED  TO  PRECLUDE  THE  ENFORCEMENT  BY LENDER OF ANY  JUDGMENT
OBTAINED IN SUCH FORUM OR THE TAKING OF ANY ACTION BY LENDER TO ENFORCE THE SAME
IN ANY OTHER APPROPRIATE JURISDICTION.

BORROWER AND LENDER HEREBY WAIVE THEIR RESPECTIVE  RIGHTS TO A JURY TRIAL OF ANY
CLAIM OR CAUSE OF ACTION BASED UPON OR ARISING OUT OF THIS PROMISSORY NOTE. THIS
WAIVER IS INTENDED TO BE EFFECTIVE  WITH RESPECT TO ALL DISPUTES WHICH ARISE OUT
OF THE  PROMISSORY  NOTE,  THE LOAN  DOCUMENTS  OR PERTAIN  TO THE  TRANSACTIONS
CONTEMPLATED THEREBY. THIS WAIVER IS IRREVOCABLE, AND MAY NOT BE MODIFIED EITHER
ORALLY OR IN  WRITING,  AND SUCH  WAIVER  SET FORTH  HEREIN  SHALL  APPLY TO ANY
SUBSEQUENT AMENDMENTS, RENEWALS, SUPPLEMENTS OR MODIFICATIONS TO THIS PROMISSORY
NOTE OR THE OTHER LOAN DOCUMENTS.

This Note shall be binding upon Borrower,  its successors and assigns, and shall
inure to the benefit of the successors and assigns of Lender.

IN WITNESS WHEREOF, Borrower has executed this Note as of the date first written
above.


   
                                          CIS CORPORATION





                                      By: /s/Frank J. Corcoran
                                          --------------------
                                          VP



                           LOAN AND SECURITY AGREEMENT



                                 CIS Corporation

                                      with

                              CoreStates Bank, N.A.




<PAGE>

                                TABLE OF CONTENTS

                                                                              

         SECTION 1.  DEFINITIONS AND INTERPRETATION
                  1.1      Terms Defined
                           -------------
                  1.2      Accounting Principles
                           ---------------------

SECTION 2.  THE LOANS
                  2.1      Credit Facility - Description
                           -----------------------------
                  2.2      Advances and Payments
                           ---------------------
                  2.3      Preconditions to Advances and Assignment of Leases
                           and Leased Property
                           -------------------
                  2.4      Credit Facility Interest
                           ------------------------
                  2.5      Additional Interest Provisions
                           ------------------------------
                  2.6      Administrative Fee
                           ------------------
                  2.7      Prepayments
                           -----------
                  2.8      Use of Proceeds
                           ---------------
                  2.9      Capital Adequacy
                           ----------------

         SECTION 3.  COLLATERAL
                  3.1      Description
                  3.2      Lien Documents
                  3.3      Other Actions
                  3.4      Searches
                  3.5      Filing Security Agreement
                  3.6      Power of Attorney

         SECTION 4.  CLOSING AND CONDITIONS PRECEDENT TO ADVANCES
                  4.1      Resolutions, Opinions, and Other Documents
                  4.2      Absence of Certain Events
                  4.3      Warranties and Representations at Closing
                  4.4      Compliance with this Agreement
                  4.5      Officers' Certificate
                  4.6      Closing
                  4.7      Non-Waiver of Rights

         SECTION 5.  REPRESENTATIONS AND WARRANTIES
                  5.1      Corporate Organization and Validity
                  5.2      Places of Business
                  5.3      Pending Litigation
                  5.4      Title to Collateral
                  5.5      Governmental Consent
                  5.6      Taxes
                  5.7      Financial Statements
                  5.8      Full Disclosure
                  5.9      Subsidiaries
<PAGE>
                  5.10     Guarantees, Contracts, etc.
                  5.11     Government Regulations, etc.
                  5.12     Names
                  5.13     Other Associations
                  5.14     Environmental Matters
                  5.15     Capital Stock
                  5.16     Solvency
                           --------
                  5.17     Leases and Leased Property
                           --------------------------

         SECTION 6.  BORROWER'S AFFIRMATIVE COVENANTS
                  6.1      Payment of Taxes and Claims
                  6.2      Maintenance of Insurance, Financial Records
                           and Corporate Existence
                  6.3      Business Conducted
                  6.4      Litigation/Action Effecting Plan of
                           Reorganization
                  6.5      Taxes
                  6.6      Bank Accounts
                  6.7      Employee Benefit Plans
                  6.8      Warranties for Future Advances
                  6.9      Financial Covenants
                  6.10     Financial and Business Information
                  6.11     Officers' Certificates
                  6.12     Inspection
                  6.13     Tax Returns and Reports
                  6.14     Material Adverse Developments
                  6.15     Places of Business
                  6.16     Sale of Collateral
                  6.17     Compliance with Plan of Reorganization
                  6.18     Release of Collateral

         SECTION 7.  BORROWER'S NEGATIVE COVENANTS:
                  7.1      Merger, Consolidation, Dissolution or Liquidation
                  7.2      Liens and Encumbrances
                  7.3      Transactions With Affiliates or Subsidiaries
                  7.4      Guarantees
                  7.5      Use of Lender's Name
                  7.6      Continental's Consolidated Financial Statements

         SECTION 8.  DEFAULT
                  8.1      Events of Default
                           -----------------
                  8.2      Cure
                           ----
                  8.3      Rights and Remedies on Default
                           ------------------------------
                  8.4      Nature of Remedies
                           ------------------
                  8.5      Set-Off
                           -------

         SECTION 9.  MISCELLANEOUS
                  9.1      GOVERNING LAW
                  9.2      Integrated Agreement
                  9.3      Waiver
                  9.4      Time
<PAGE>
                  9.5      Expenses of Lender
                  9.6      Brokerage
                  9.7      Notices
                  9.8      Headings
                  9.9      Survival
                  9.10     Successors and Assigns
                  9.11     Duplicate Originals
                  9.12     Modification
                  9.13     Signatories
                  9.14     Third Parties
                  9.15     Discharge of Taxes, Borrower's Obligations, Etc.
                  9.17     Consent to Jurisdiction
                  9.18     Waiver of Jury Trial
                  9.19     WARRANT OF ATTORNEY:
                  9.20     Information to Participant

<PAGE>






                                  EXHIBIT LIST



Exhibit  2.1(b)   --       Form of Revolving Credit Note





                                    

<PAGE>

                           LOAN AND SECURITY AGREEMENT


         This Loan and Security  Agreement  ("Agreement") is dated this 26th day
of June,  1996, by and among CIS Corporation  ("Borrower")  and CoreStates Bank,
N.A., a national banking association ("Lender").


                                   BACKGROUND

         A. Borrower is in the business of leasing personal  property to Lessees
or  otherwise  financing  the  purchase  of  personal  property  for third party
purchasers  pursuant to leases or installment sale agreements.  Borrower wishes,
from time to time, to obtain advances up to the Maximum Credit Limit.  Lender is
willing to make loans and grant extensions of credit to Borrower under the terms
and provisions hereinafter set forth.

         B. The  parties  desire to reduce  the  terms and  conditions  of their
relationship to writing.

         NOW,  THEREFORE,  the parties  hereto,  intending to be legally  bound,
hereby agree as follows:

SECTION 1.  DEFINITIONS AND INTERPRETATION

         1.1 Terms Defined: As used in this Agreement,  the following terms have
the following respective meanings:

                  Account - Any right to payment for goods sold or leased or for
services  rendered  which is not evidenced by an  instrument  or chattel  paper,
whether or not it has been earned by performance.

                  Adjusted  Debt to Tangible Net Worth Ratio - At any time means
the ratio of (i) total  Liabilities  less  Nonrecourse  Debt to (ii)  Borrower's
Tangible Net Worth.

                  Administrative Fee - Section 2.6.

                  Advance(s)  -  Any  monies  advanced  or  credit  extended  to
Borrower by Lender under the Credit Facility.

                  Affiliate - As to any person, each other person that directly,
or indirectly, through one or more intermediaries, controls or is controlled by,
or is under common control with, the person in question.

                  Agreement  -  This  Loan  and  Security  Agreement,  as it may
hereafter be amended, supplemented or replaced from time to time.

                  Aircraft  Lease  - A  Lease  pursuant  to  which  Borrower  is
leasing, or has leased, Leased Property comprised of aircraft,  airframes and/or
aircraft engines (collectively and individually referred to as "Aircraft") which
has a  remaining  term of at least  three (3) months and which is  otherwise  an
Eligible Lease.

                  Aircraft   Loans  -  Revolving   Credit   Loans   specifically
collateralized by and relating to, Aircraft Leases.

                  Aircraft Sublimit - $1,000,000.
<PAGE>
                  Applicable Rate - Section 2.4.

                  Assignment Agreement - Section 2.3(b).

                  Authorized  Officer  - Any  officer  or  partner  of  Borrower
authorized by specific  resolution of Borrower to request  Advances as set forth
in the incumbency certificate referred to in Section 4.1(d) of this Agreement.

                  Base Rate - That per annum rate  designated  or  announced  by
Lender at its principal  office from time to time as its prime rate of interest,
which may be  greater  or less than other  interest  rates  charged by Lender to
other  borrowers  and is not solely  based or dependent  upon the interest  rate
which Lender may charge any particular borrower or class of borrowers.

                  Books and Records - All of Borrower's  original  ledger cards,
payment  schedules,  credit  applications,   Contract  Rights,  liens,  security
instruments, guarantees and other General Intangibles relating in any way to the
Leases or Leased Property.

                  Borrowing  Base - As of any date of  determination,  an amount
equal to the lesser of, (i) the  Maximum  Credit  Limit,  or (ii) the  aggregate
amount,  with respect to the Eligible Leases, of the lesser of the following for
each Eligible Lease, as determined on a lease-by-lease basis, (A) eighty percent
(80%) of the original cost of the Leased Property,  less the aggregate amount of
payments  scheduled  to have been paid prior to the date of  determination  with
respect to the corresponding  Eligible Lease, and (B) seventy-five percent (75%)
of the present value of the remaining  scheduled  Lease  payments due under such
Eligible  Lease,  discounted  at the then  applicable  Applicable  Rate, as such
Applicable Rate may change from time to time.

                  Borrowing Base Certificate - Section 2.1(d).

                  Business Day - Any day that is not a Saturday or Sunday or day
on which Lender is required or permitted to close.

                  Closing Date - Section 4.6.

                  Collateral - All now or hereafter  existing  Leases and Leased
Property,  Books  and  Records  and all  cash  and  noncash  proceeds,  thereof,
including insurance proceeds.

                  Continental -  Continental  Information  Systems  Corporation,
parent company of Borrower which owns 100% of the issued and  outstanding  stock
of Borrower.

                  Contract Rights - All rights under contracts not yet earned by
performance.

                  Credit Facility - Section 2.1(a).

                  Current  Term - The  Initial  Term  during  the  period of the
Initial  Term,  and any renewal or extended  term  during the term  thereof,  if
Lender elects, in its sole discretion to renew or extend the Credit Facility.

                  Defaulted Lease - Any Lease where the Lease or Leased Property
associated   therewith   fails,   at  any  time,  to  comply  with  all  of  the
representations and warranties set forth in Section 5.17 below.
<PAGE>
                  Distribution -

                  (1)      Dividends or other distributions on capital stock
of Borrower; and

                  (2) The redemption, repurchase or acquisition of such stock or
of warrants, rights or other options to purchase such stock.

                  Eligible Lease(s) - All Leases which meet all of the following
specifications:  (1) are not  subject to any Lien,  security  interest  or prior
assignment  other than Permitted  Liens;  (2) are valid and enforceable  Leases,
representing  the  undisputed  obligation  of  each  Lessee,  with  rentals  due
thereunder  not more than 60 days past due;  (3) are not subject to any defense,
set off, counterclaim,  deduction,  or allowance or adjustment;  (4) provide for
the lease of Leased  Property  which has not been  returned,  rejected,  lost or
damaged; (5) arose in the ordinary course of Borrower's  business;  (6) Borrower
has not received notice of bankruptcy, receivership,  reorganization, insolvency
or material  adverse  change in the financial  condition of the Lessee;  (7) the
Lessee is not a Subsidiary or Affiliate of Borrower,  does not control Borrower,
and is not under the control of or under common control with  Borrower;  (8) are
not Defaulted Leases and comply with all general warranties set forth in Section
5.17 hereof;  (9) are Leases  which have not been an "Eligible  Lease" under the
Borrowing  Base for more than twelve  months in the  aggregate;  (10) are Leases
with  stated  terms of not greater  than 60 months;  and (11) if such Leases are
Aircraft  Leases,  Borrower  shall have delivered each of the items with respect
thereto required by Section 2.3(c) hereof.

                  Equipment - The meaning  ascribed  thereto in the Pennsylvania
Uniform Commercial Code.

                  ERISA - The Employee  Retirement  Income Security Act of 1974,
as the same may be amended, from time to time.

                  Event of Default - Section 8.1.

                  Expenses - Section 9.5.

                  Financial  Statements - The  financial  statements of Borrower
prepared in accordance with GAAP.

                  GAAP - Generally accepted  accounting  principles as in effect
on the Closing Date, as may be amended from time to time.

                  General  Intangibles  - The  meaning  ascribed  thereto in the
Pennsylvania  Uniform Commercial Code and shall include,  but not be limited to,
all  Contract  Rights  (including  without  limitation,  all  rights  under  any
remarketing agreements), chattel paper, documents,  instruments, books, records,
ledgers,  journals,  check books,  print outs,  blue prints,  designs,  computer
programs,  computer  tapes,  punch cards,  formulae,  drawings,  customer lists,
choses in  action,  claims,  goodwill,  designs  and  plans,  licenses,  license
agreements,  tax and all other types of refunds, returned and unearned insurance
premiums,   rights  and  claims  under  insurance  policies,   patents,   patent
application,  trademarks,  trade names, trade styles, trademark applications and
copyrights.

                  Hazardous Substance - Section 5.14.

                  Initial Term - Section 2.1(c).
<PAGE>
                  Interest  Coverage  Ratio - The ratio of Borrower's  operating
cash flow (Net Income before interest,  taxes,  depreciation  and  extraordinary
items) to interest expense (excluding interest expense recorded on Continental's
financial statements as relating to Nonrecourse Debt).

                  Inventory - The meaning  ascribed  thereto in the Pennsylvania
Uniform   Commercial  Code  and  shall  include  all  additions,   improvements,
accessions,  attachments,  upgrades,  replacements and substitutions  thereto or
therefor.

                  IRS - Section 6.7.

                  Lease(s)  - All of  Borrower's  Accounts,  Documents,  General
Intangibles,  Instruments  and Chattel Paper arising in connection with each and
every  equipment  lease,  including  without  limitation each and every Aircraft
Lease,  and/or schedule to a master lease agreement,  assigned to Lender, or now
or hereafter  designated  on any  schedule,  Assignment  Agreement or Collateral
Agreement (with respect to an Aircraft  Lease) as being assigned to Lender.  The
term "Lease" includes (i) all payments to be made thereunder, (ii) all rights of
Borrower  therein,  and (iii) any and all  amendments,  renewals,  extensions or
guarantees thereof.

                  Leased  Property  - Any  property  leased  or to be  leased or
financed by Borrower  pursuant to a Lease; the term "Leased  Property"  includes
all of Borrower's Inventory or Equipment,  including without limitation Aircraft
subject to an Aircraft Lease, so leased and any and all additions, improvements,
accessions,  attachments,  upgrades,  replacements and substitutions thereto and
therefor.

                  Lessee - The lessee(s) or obligor(s)  responsible  for payment
and/or performance under a Lease.

                  Liabilities  -  All  of  Borrower's   liabilities   (excluding
indebtedness  for  borrowed  money  which  is  expressly   subordinated  to  the
Obligations of Borrower to Lender, on terms  satisfactory to Lender) as would be
shown on a consolidated  financial  statement of Borrower prepared in accordance
with GAAP.

                  Lien - Any interest of any kind or nature in property securing
an obligation owed to, or a claim of any kind or nature in property by, a Person
other than the owner of the  Property,  whether  such  interest  is based on the
common law, statute,  regulation or contract, and including, but not limited to,
a security  interest  or lien  arising  from a  mortgage,  encumbrance,  pledge,
conditional sale or trust receipt, a lease, consignment or bailment for security
purposes, a trust, or an assignment.

                  Loans - All Revolving Credit Loans.

                  Loan Documents - This Agreement, the Revolving Credit Note and
all agreements, instruments and documents executed and/or delivered from time to
time in  connection  therewith,  all as may be amended or replaced  from time to
time.

                  Maturity Date - Section 2.1(c).

                  Maximum Credit Limit - Five Million ($5,000,000) Dollars.

                  Net  Income  - The  consolidated  net  income  after  taxes of
Borrower as such would appear on  Borrower's  consolidated  statement of income,
prepared in accordance with GAAP.
<PAGE>
                  Nonrecourse  Debt - All  Liabilities  of  Borrower  which  are
non-recourse  in nature and treated as  non-recourse  obligations  on Borrower's
Financial Statements.

                  Obligations  -  All  existing  and  future   liabilities   and
obligations  of every  kind or nature at any time owing by  Borrower  to Lender,
whether joint or several, related or unrelated, primary or secondary, matured or
contingent,  due or to become due,  and  whether  principal,  interest,  fees or
Expenses,  including,  without limitation,  obligations in respect of the Credit
Facility and this Agreement and any  extensions,  modifications,  substitutions,
increases  and  renewals  thereof,  and the  payment of all  reasonable  amounts
advanced by Lender to preserve,  protect and enforce rights hereunder and in the
Collateral and all Expenses incurred by Lender in connection therewith.

                  PBGC - Section 6.7.

                  Pennsylvania  Uniform  Commercial  Code  or UCC - The  Uniform
Commercial  Code as enacted in  Pennsylvania,  as the same shall be amended from
time to time.

                  Permitted  Liens - Any of the following  Liens:  (i) a Lien on
the  Collateral  granted by  Borrower  to Lender  pursuant  to Section 3 of this
Agreement;  (ii) the leasehold  interest(s) of the Lessee(s) under the Lease(s);
(iii) any Liens to which Lender has consented in writing and which are expressly
subordinate  to (i) or (ii)  above;  and (iv)  Liens  for taxes  (excluding  any
federal tax lien) or assessments and similar  charges,  which either are (A) not
delinquent or (B) being  contested  diligently  and in good faith by appropriate
proceedings,  and provided  that  Borrower  has set aside on its books  adequate
reserves in respect thereof in accordance with GAAP and only so long as Lender's
Lien on the Collateral is not materially and adversely affected thereby.

                  Person  -  An  individual,  partnership,  corporation,  trust,
unincorporated association or organization, joint venture or any other entity.

                  Plan of Reorganization - That certain Trustee's Proposed Joint
Plan of  Reorganization  dated  October  4, 1994 in the  bankruptcy  case of CIS
Corporation,  Continental  Information  Systems  Corporation,  et al, 89 B 10073
(PBA) through 89 B 10084
(PBA) inclusive.

                  Property - Any interest of Borrower in any kind of property or
asset, whether real, personal or mixed, or tangible or intangible.

                  Revolving Credit Note - Section 2.1(b).

                  Subsidiary - Any corporation  more than fifty percent (50%) of
whose voting stock is legally and  beneficially  owned by Borrower or owned by a
corporation  more than fifty  percent (50%) of whose voting stock is legally and
beneficially owned by Borrower.

                  Tangible  Net  Worth  -  At  any  time  means  the  amount  of
stockholders  equity on a consolidated  basis (excluding  trademarks,  goodwill,
covenants not to compete, deferred closing costs and all other intangible assets
as that term is defined under GAAP).

                  Unmatured  Event of Default - An event or condition which with
the  passage of time,  the giving of  notice,  or both would  become an Event of
Default.
<PAGE>
         1.2 Accounting  Principles:  Where the character or amount of any asset
or  liability or item of income or expense is required to be  determined  or any
consolidation  or other  accounting  computation  is required to be made for the
purposes of this  Agreement,  this shall be done in accordance with GAAP, to the
extent applicable, except as otherwise expressly provided in this Agreement.

SECTION 2.  THE LOANS

         2.1      Credit Facility - Description:

                  (a)  Subject to the terms and  conditions  of this  Agreement,
Lender hereby  establishes for the benefit of Borrower a  discretionary  line of
credit facility  ("Credit  Facility")  which shall include Advances which may be
extended by Lender in its sole and absolute  discretion to or for the benefit of
Borrower  from time to time  hereunder  in the form of  revolving  credit  loans
("Revolving Credit Loans").  The aggregate  outstanding  principal amount of all
Revolving  Credit  Loans,  at any time,  shall not  exceed the  Borrowing  Base.
Subject to such  limitation,  the  outstanding  balance of all Revolving  Credit
Loans may  fluctuate  from time to time,  to be  reduced by  repayments  made by
Borrower,  to be increased by future Revolving Credit Loans which may be made by
Lender.  In no event shall the initial  principal  amount of any Advance be less
than $200,000.  If the aggregate  outstanding  principal amount of all Revolving
Credit Loans exceeds the Borrowing Base,  Borrower shall either  immediately (x)
repay such excess in full or (y) pledge additional Eligible Leases in accordance
with the terms  hereof.  Lender has the right at any time and from time to time,
in its  sole  discretion,  (but  without  any  obligation)  as a form of  credit
enhancement,  to (i) require that Borrower supply  additional  and/or substitute
Collateral or (ii) demand that Borrower repay a portion of the outstanding Loans
in an amount that Lender deems appropriate  within fifteen (15) Business Days of
such demand.  The  Obligations  of Borrower  under the Credit  Facility and this
Agreement shall at all times be absolute and unconditional.

                  (b)  At  Closing,  Borrower  shall  execute  and  deliver  its
promissory  note  to  Lender  in the  principal  face  amount  of  Five  Million
($5,000,000) Dollars (as may be amended, modified or replaced from time to time,
the  "Revolving  Credit  Note").   The  Revolving  Credit  Note  shall  evidence
Borrower's  absolute  and  unconditional  obligation  to  repay  Lender  for all
Revolving Credit Loans made by Lender under the Credit  Facility,  with interest
as herein and therein  provided.  Each and every Revolving Credit Loan under the
Credit Facility shall be deemed  evidenced by the Revolving  Credit Note,  which
are  deemed  incorporated  herein  by  reference  and  made a part  hereof.  The
Revolving  Credit Note shall be  substantially  in the form set forth in Exhibit
"2.1(b)" attached hereto and made a part hereof.

                  (c) The term  ("Initial  Term") of the Credit  Facility  shall
expire on May 31,  1997.  The  Credit  Facility  may,  nonetheless,  be  renewed
annually in Lender's sole  discretion,  for additional one year periods provided
Borrower  requests  such  renewal  at least 60 days prior to the last day of the
then Current Term. All Revolving  Credit Loans shall be repaid on the earlier of
(i) 90  days  following  DEMAND  by  Lender  that  Borrower  repay  all  amounts
outstanding  under the Credit Facility or (ii) the last day of the Current Term,
unless such term is renewed or extended in Lender's sole  discretion  ("Maturity
Date"). Without impairing the discretionary nature of the Credit Facility, after
the Maturity Date no further Advances shall be available from Lender.

                  (d)  Borrower  shall  deliver,  at least  monthly on the tenth
Business  Day of each month,  and with each  borrowing  request,  unless  Lender
requests more frequent  delivery,  a borrowing  base  certificate in the form of
Exhibit  2.1(d)  attached  hereto  and  made  a  part  hereof  ("Borrowing  Base
<PAGE>
Certificate");  provided  that so long  as no  Event  of  Default  has  occurred
hereunder,  Lender shall not request Borrowing Base Certificates more frequently
than twice per month in  addition  to those  delivered  with each  request for a
borrowing.  Each Borrowing Base  Certificate  shall be executed by an Authorized
Officer, evidencing the availability under the Borrowing Base.

                  (e) As a sublimit  under the  Credit  Facility,  Borrower  may
request,  and Lender, in its sole and absolute  discretion may advance Revolving
Credit Loans in the form of Aircraft Loans;  provided that in no event shall the
maximum  amount of all Aircraft  Loans  exceed the  Aircraft  Sublimit and in no
event shall all Revolving  Credit Loans,  including such Aircraft Loans,  exceed
the Borrowing Base.  Notwithstanding  anything to the contrary contained in this
Agreement,  including the existence of excess  availability  under the Borrowing
Base,  each  Aircraft  Loan shall be repaid by  Borrower in  accordance  with an
amortization  schedule determined by Lender based on the anticipated payments to
be made under the  corresponding  Aircraft Lease, at the time such Aircraft Loan
is made.

         2.2      Advances and Payments:

                  (a)  Except  to  the  extent   otherwise  set  forth  in  this
Agreement, all payments of principal and of interest on the Credit Facility, the
Administrative  Fee,  the  Expenses,   and  all  other  charges  and  any  other
Obligations  of  Borrower  hereunder,  shall  be  made  to  Lender  at its  main
Philadelphia  banking  office  CoreStates  Bank,  N.A.,  1339  Chestnut  Street,
Philadelphia,  Pennsylvania,  in United States dollars, in immediately available
funds.  Lender  shall have the  unconditional  right and  discretion  to make an
Advance under the Credit Facility in the form of a Revolving Credit Loan to pay,
and/or to charge Borrower's operating account for, all of Borrower's Obligations
as they  become  due from time to time under this  Agreement  including  without
limitation, interest, principal, fees and reimbursement of Expenses.

                  (b) (i) Advances which may be made by Lender from time to time
under the Credit  Facility shall be made available by crediting such proceeds to
Borrower's operating account with Lender.

                           (ii)  All  Advances  requested  by  Borrower  must be
requested by 11:00 A.M. Philadelphia time, three Business Days prior to the date
of such  requested  Advance.  All  requests or  confirmation  of requests for an
Advance  are  to be in  writing  and  may  be  sent  by  telecopy  or  facsimile
transmission  provided  that Lender shall have the right to require that receipt
of such request not be effective  unless  confirmed via  telephone  with Lender.
Subject to satisfaction of the terms and conditions  hereof,  and if Lender,  in
its sole discretion,  decides to make such Advance,  the requested Advance shall
be made available to Borrower by crediting  such amount to Borrower's  operating
account with Lender on the day the requested Advance is to be made.

         2.3      Preconditions to Advances and Assignment of Leases and
                  Leased Property

                  (a)      Before Lender will make any Advance:

                           (i)  Borrower  will  deliver to Lender the  following
(dated and signed) in form and substance satisfactory to Lender:

                                    A. A  borrowing  request  setting  forth the
requested  date of the Advance (but no sooner than 3 Business  Days after Lender
receives  the  request),   the  requested   advance  amount,  a  Borrowing  Base
Certificate in the form attached hereto as Exhibit "2.1(d)" setting forth the
<PAGE>
availability  under  the  Borrowing  Base,  any  information  required  by  this
Agreement  and such other  information  as Lender shall  reasonably  request.  A
borrowing  request may be made  orally,  provided  that  Borrower  confirms  the
request in writing within two (2) days  thereafter,  provided  further  however,
that,  notwithstanding the discretionary  nature of the Credit Facility,  Lender
need not make any Advances until Lender receives actual written confirmation and
a Borrowing Base Certificate,

                                    B. Such financial information concerning any
of the Leases, Borrower or any Lessee as Lender may reasonably request, and

                                    C. Such other  instruments,  agreements  and
documents as Lender  reasonably  requests to carry out the intent of the parties
to this Agreement.

                           (ii) No  Event  of  Default  or  Unmatured  Event  of
Default shall have occurred hereunder.

                  (b) In order to establish  and/or increase the Borrowing Base,
Borrower  shall  deliver  to Lender the  following  items (all to be in form and
substance satisfactory to Lender):

                           (i) A description  of the collateral  package,  which
shall include, a description of the Lessee, the Leased Property, the net cost of
the Leased Property, the net remaining principal balance under the Lease(s), and
the terms of and rentals owed under each Lease, and such other information which
Lender shall reasonably request,

                           (ii)  An  Assignment  Agreement  signed  by  Borrower
assigning Borrower's right, title and interest in and to the Leased Property and
Leases to Lender,  in the form attached hereto as Exhibit "2.3(b)"  ("Assignment
Agreement"),

                           (iii)  Invoices  showing  the true cost of the Leased
Property net of any servicing or maintenance  charges,  brokers' fees or similar
type of "soft costs" along with proof that full payment for the Leased  Property
has been made to the vendor,

                           (iv)  If  requested  by  Lender,  additional  Uniform
Commercial Code ("UCC") financing  statements  covering,  inter alia, the Leased
Property and the Leases  listing Lender as secured party and Borrower as debtor,
to be filed in locations reasonably required by Lender,

                           (v) Copies of all UCC-1 financing statements filed by
Borrower  against   Lessee(s)  and  any   acknowledgment   copies  or  recording
information Borrower has received back from the recording offices,

                           (vi) Subject to 5.17(c)  below,  the sole original of
each Lease along with all schedules duly assigned to Lender,

                           (vii)  Evidence that each item of Leased  Property is
insured  against such risks, in such amounts,  with such insurance,  and on such
terms and  conditions  as shall be  satisfactory  to Lender,  including  but not
limited to,  provisions  naming Lender as lender loss payee, as its interest may
appear,  and preventing  cancellation or modification of the insurance  coverage
without at least 30 days prior notice to Lender ("Insurance Coverage"),

                           (viii) A certificate  of acceptance or other document
evidencing that the Lessee has received and accepted the Leased Property, and
<PAGE>
                           (ix)  An  undated   notice  signed  by  the  Borrower
directing  each  Lessee to pay all sums due or to become  due under  each  Lease
directly to Lender ("Lessee Notice") to be used only following the occurrence of
an Event of Default.  Lender will hold the Lessee Notices in escrow and will not
release them, unless and until an Event of Default shall have occurred.

                  (c) In order for an Aircraft  Lease to  constitute an Eligible
Lease,  Borrower  shall in addition to those items  described in Section  2.3(b)
above,  deliver to Lender the  following  items (all to be in form and substance
satisfactory to Lender):

                           (i) Collateral Agreement;

                           (ii) Aircraft Chattel Mortgage;

                           (iii) Aircraft Bill of Sale;

                           (iv)  Opinion of special  counsel with respect to the
Aircraft and the assignment of Borrower's right,  title and interest therein and
thereto to Lender;

                           (v)   specific   UCC-1   Financing    Statements   as
appropriate and as requested by Lender, in order to perfect Lender's interest in
the Aircraft and related Property;

                           (vi) a Notice and  Acknowledgment of Assignment to be
delivered to the Lessee upon the occurrence of an Event of Default;

                           (vii) appropriate Engine Exchange Agreements;

                           (viii) appropriate UCC-3 Termination Statements;

                           (ix)  appropriate  FAA  Releases  and FAA  Conveyance
Recordation Notices; and

                           (x) such other agreements,  instruments and documents
as  Lender  may  reasonably  request  in  order to  evidence  the  priority  and
perfection  of its  security  interest  in the  Aircraft  Leases  and the Leased
Property subject thereto.

         2.4  Credit  Facility  Interest:  The unpaid  principal  balance of all
Revolving Credit Loans shall bear interest,  subject to the terms hereof, at the
per annum rate equal to one percent (1%) in excess of the Base Rate ("Applicable
Rate").  Changes  in the Base Rate  shall  become  effective  on the same day as
Lender announces a change in its prime rate.  Interest on Revolving Credit Loans
shall be due and  payable  in arrears  on the first day of each  calendar  month
commencing the first full month following the Closing Date.

         2.5      Additional Interest Provisions.

                  (a)  Calculation  of Interest:  Interest on the Loans shall be
based on a three hundred sixty (360) day year  comprised of twelve 30-day months
and charged for the actual number of days elapsed.

                  (b)  Default  Rate:   After  the  occurrence  and  during  the
continuance of an Event of Default  hereunder,  the per annum  effective rate of
interest on all Revolving  Credit Loans  outstanding  under the Credit Facility,
shall be  increased to a rate equal to two (2%)  percentage  points in excess of
the Applicable Rate.
<PAGE>
                  (c) Continuation of Interest Charges: All contractual rates of
interest  chargeable on outstanding  Loans, shall continue to accrue and be paid
even after default, maturity,  acceleration,  judgment,  bankruptcy,  insolvency
proceedings  of any kind or the happening of any event or occurrence  similar or
dissimilar.

                  (f)  Applicable  Interest  Limitations:  In no  contingency or
event  whatsoever  shall the aggregate of all amounts deemed interest  hereunder
and  charged or  collected  pursuant to the terms of this  Agreement  exceed the
highest rate permissible  under any law which a court of competent  jurisdiction
shall, in a final determination,  deem applicable hereto. In the event that such
court determines Lender has charged or received interest  hereunder in excess of
the highest applicable rate, Lender shall in its sole discretion,  apply and set
off such excess interest  received by Lender against other Obligations due or to
become due and such rate shall  automatically  be  reduced to the  maximum  rate
permitted by such law.

         2.6  Administrative  Fee:  So  long  as this  Agreement  has  not  been
terminated  or if any of Borrower's  Obligations  remain  outstanding,  Borrower
shall unconditionally pay to Lender a non-refundable fee ("Administrative  Fee")
equal to Twelve Thousand ($12,000) Dollars per year. Such fee shall be paid on a
quarterly  basis,  in advance,  with the initial  installment due and payable at
Closing and each subsequent  quarterly  installment  payable on successive three
(3) month  intervals  commencing  on the first day of _______ and  continuing on
each ____________, ___________, ______________, and _______________, thereafter.

         2.7      Prepayments:

                  (a) Revolving  Credit Loans:  Subject to Section 2.1(a),  upon
five days prior  written  notice,  Revolving  Credit Loans may be prepaid at any
time and from time to time in whole or in part without premium or penalty.

                  (b)  Proceeds of  Collateral:  Prior to the  occurrence  of an
Event of Default, proceeds from Collateral and payments received pursuant to the
terms of the Leases,  to the extent  that the  aggregate  outstanding  principal
amount of all Revolving  Credit Loans exceeds the Borrowing Base, shall promptly
be paid to Lender and be first  applied to accrued  but unpaid  interest,  fees,
costs and Expenses related to the Credit  Facility,  and then to the outstanding
balance of the Revolving  Credit Loans.  Following the occurrence of an Event of
Default,  all proceeds from the Collateral and all payments received pursuant to
the terms of the Leases shall be immediately  delivered to Lender and Lender may
apply such proceeds to any of Borrower's Obligations in such order as Lender may
decide in its sole discretion.

                  (c)   Mandatory   Prepayment:   In  the  event  the  aggregate
outstanding  amount of all Revolving  Credit Loans  exceeds the Borrowing  Base,
Borrower shall either  immediately  (i) repay such excess in full or (ii) pledge
additional  Eligible Leases in accordance  with the terms hereof.  Such payments
shall first be applied to accrued but unpaid interest,  fees, costs and Expenses
related  to the  Credit  Facility  and then to the  outstanding  balance  of the
Revolving Credit Loans.

         2.8 Use of Proceeds: The extensions of credit under and proceeds of the
Credit  Facility shall be used to enable  Borrower to purchase  Leased  Property
and/or finance Leases associated with Leased Property.

         2.9 Capital Adequacy:  If any present or future law, governmental rule,
regulation,  policy, guideline, directive or similar requirement (whether or not
having the force of law)  imposes,  modifies,  or deems  applicable  any capital
<PAGE>
adequacy, capital maintenance or similar requirement which affects the manner in
which Lender  allocates  capital  resources to its  obligations  (including  any
obligations  hereunder),  and as a result thereof, in the opinion of Lender, the
rate of return on Lender's capital with regard to the Loans will be reduced to a
level below that which  Lender could have  achieved but for such  circumstances,
then in such case and upon notice from  Lender to  Borrower,  from time to time,
Borrower shall pay Lender such additional  amount or amounts as shall compensate
Lender  for such  reduction  in its rate of return,  commencing  as of the fifth
Business Day  following  the date of such notice.  Such notice shall contain the
statement of Lender with regard to any such amount or amounts  which  shall,  in
the absence of manifest  error,  be binding upon Borrower.  In determining  such
amount,  Lender may use any reasonable  method of averaging and attribution that
it deems applicable.

SECTION 3.  COLLATERAL

         3.1 Description:  As security for the payment of the  Obligations,  and
satisfaction  by Borrower of all  covenants and  undertakings  contained in this
Agreement and the other Loan  Documents  Borrower  hereby  assigns and grants to
Lender a  continuing  first lien on and  security  interest  in, upon and to the
Collateral.

         3.2  Lien  Documents:   At  Closing  and  thereafter  as  Lender  deems
necessary,  Borrower shall execute and deliver to Lender, or shall have executed
and delivered (all in form and substance reasonably satisfactory to Lender):

                  (a) Financing Statements - Financing statements,  as requested
by Lender,  pursuant to the UCC, which Lender may file in any jurisdiction where
any  Collateral is or may be located and in any other  jurisdiction  that Lender
deems appropriate; and

                  (b)  Other  Agreements  -  Any  other  agreements,  documents,
instruments and writings, including, without limitation, security agreements and
Assignment  Agreements,  reasonably  required by Lender to evidence,  perfect or
protect Lender's liens and security  interest in the Collateral or as Lender may
reasonably request from time to time.

         3.3 Other  Actions:  In addition to the  foregoing,  Borrower  shall do
anything  further  that may be  lawfully  and  reasonably  required by Lender to
perfect its security  interests and to effectuate  the intentions and objectives
of this Agreement,  including, but not limited to, the execution and delivery of
lockbox agreements, continuation statements, amendments to financing statements,
security  agreements,  contracts and any other documents required hereunder.  At
Lender's  request,  Borrower shall also  immediately  deliver (with execution by
Borrower of all necessary  documents or forms to reflect  Lender's Lien thereon)
to Lender, all items for which Lender must or may receive possession to obtain a
perfected security interest,  including without limitation,  all Leases,  notes,
certificates  and  documents  of  title,  chattel  paper,   warehouse  receipts,
instruments, and any other similar instruments constituting Collateral.

         3.4  Searches:  Lender  shall,  prior to or on the  Closing  Date,  and
thereafter  as Lender may from time to time  reasonably  require,  at Borrower's
expense,  obtain  the  following  searches  (the  results  of  which  are  to be
consistent with the warranties made by Borrower in this Agreement):

                  (a) UCC Searches: UCC searches with the Secretary of State and
local filing office of each state where Borrower maintains its executive office,
or maintains a significant concentration of assets;

                  (b) Judgments,  Etc.: Judgment, federal tax lien and corporate
tax lien searches, in all applicable filing offices of each state searched under
subparagraph (a) above.

                  Borrower  shall,  prior to or on the  Closing  Date and at its
expense,  obtain  and  deliver  to Lender  good  standing  certificates  showing
Borrower to be in good standing in its state of incorporation  and in each other
state or  foreign  country  in which it is doing  and  presently  intends  to do
business for which  Borrower's  failure to be so qualified  might have  material
adverse effect on Borrower's business, financial condition, Property or Lender's
rights hereunder.

         3.5  Filing  Security  Agreement:  A  carbon,   photographic  or  other
reproduction  or other copy of this  Agreement  or of a financing  statement  is
sufficient as and may be filed in lieu of a financing statement.

         3.6  Power of  Attorney:  Each of the  officers  of  Lender  is  hereby
irrevocably  made,  constituted  and appointed the true and lawful  attorney for
Borrower  (without  requiring  any of them to act as such)  with  full  power of
substitution to do the following:  (1) endorse the name of Borrower upon any and
all checks, drafts, money orders and other instruments for the payment of monies
that are payable to Borrower and constitute  collections on the Collateral;  (2)
execute  in  the  name  of  Borrower  any   financing   statements,   schedules,
assignments, instruments, documents and statements that Borrower is obligated to
give Lender hereunder or are necessary to perfect Lender's  security interest or
Lien in the  Collateral;  (3) to verify  validity,  amount  or any other  matter
relating to the Collateral by mail, telephone, telecopy or otherwise; and (4) do
such other and further  acts and deeds in the name of  Borrower  that Lender may
reasonably deem necessary or desirable to enforce any Lease or other Collateral.

SECTION 4.  CLOSING AND CONDITIONS PRECEDENT TO ADVANCES

         Closing under this Agreement and the making of the initial Advances are
subject to the following  conditions  precedent (all documents to be in form and
substance satisfactory to Lender and Lender's counsel):

         4.1      Resolutions, Opinions, and Other Documents:  Prior to
the closing, Borrower shall have delivered to Lender the
following:
<PAGE>
                  (a) this Agreement and the Revolving Credit Note both properly
executed;

                  (b) each document and agreement  required to be executed under
any provision of this Agreement or any related agreement;

                  (c) certified copies of (i) resolutions of Borrower's board of
directors authorizing the execution of this Agreement, the Revolving Credit Note
and each  document  required  to be  delivered  by any  Section  hereof and (ii)
Borrower's Articles of Incorporation and By-laws;

                  (d)  an  incumbency  certificate  identifying  all  Authorized
Officers of Borrower, with specimen signatures;

                  (e) a written  opinion  of  Borrower's  counsel  addressed  to
Lender;

                  (f)  certification by Borrower's chief financial  officer that
there  has not  occurred  any  material  adverse  change in the  operations  and
condition (financial or otherwise) of Borrower since February 29, 1996;

                  (g) payment by Borrower of all  Expenses  associated  with the
Credit  Facility  incurred to the Closing Date and the first  installment of the
Administrative Fee;

                  (h) Uniform Commercial Code,  judgment,  federal and state tax
lien  searches  against  Borrower,  at  Borrower's  expense,  showing  that  the
Collateral  is not  subject  to any  Liens,  together  with  Good  Standing  and
Corporate  Tax Lien  Search  Certificates  showing  no tax  Liens on  Borrower's
Property and showing Borrower to be in good standing in each jurisdiction  where
the failure to so qualify  might have a material  adverse  affect on  Borrower's
business, financial condition, Property or Lender's rights hereunder;

                  (i) An initial  borrowing base  certificate  dated the Closing
Date evidencing  Borrower's  maximum borrowing  availability under the Borrowing
Base as of the Closing Date; and

                  (j) A copy of the final confirmation order from the Bankruptcy
Court confirming the Plan of  Reorganization,  accompanied by a true and correct
copy of the Plan of  Reorganization,  along with a certification from Borrower's
counsel  that (i) no  appeal or motion to  suspend,  revoke,  withdraw,  vacate,
reconsider or amend such confirmation order has been granted or is pending; (ii)
the Plan of Reorganization,  as filed, has not been amended;  and (iii) Borrower
is in full  compliance  with the Plan of  Reorganization  and that the Effective
Date (as defined in the Plan of Reorganization) shall have occurred.

         4.2 Absence of Certain  Events:  At the Closing  Date and prior to each
Advance,  no Event of Default or Unmatured Event of Default hereunder shall have
occurred and be continuing.

         4.3  Warranties  and  Representations  at Closing:  The  warranties and
representations  contained  in  Section 5 as well as any other  Section  of this
Agreement shall be true and correct in all material respects on the Closing Date
and at the time of each Advance with the same effect as though made on and as of
that date.  Borrower  shall not have taken any action or permitted any condition
to exist which would have been prohibited by any Section hereof.

         4.4 Compliance with this  Agreement:  Borrower shall have performed and
complied  with  all  agreements,   covenants  and  conditions  contained  herein
<PAGE>
including,  without limitation, the provisions of Sections 6 and 7 hereof, which
are  required  to be  performed  or complied  with by Borrower  before or at the
Closing Date and as of the date of each Advance.

         4.5  Officers'  Certificate:  Lender shall have  received a certificate
dated the  Closing  Date and signed by the chief  financial  officer of Borrower
certifying  that all of the  conditions  specified  in this  Section  have  been
fulfilled.

         4.6 Closing:  Subject to the  conditions  of this Section 4, the Credit
Facility shall be made  available  upon  execution  hereof and completion of the
conditions contained in Section 4.1 hereof (the "Closing Date").

         4.7 Non-Waiver of Rights:  By completing the Closing  hereunder,  or by
making  Advances  hereunder,  Lender  does not  thereby  waive a  breach  of any
warranty,   representation  or  covenant  made  by  Borrower  hereunder  or  any
agreement,  document, or instrument delivered to Lender or otherwise referred to
herein,  and any  claims  and  rights of  Lender  resulting  from any  breach or
misrepresentation by Borrower are specifically reserved by Lender.

SECTION 5.  REPRESENTATIONS AND WARRANTIES

         To induce  Lender to enter  into this  Agreement  and make the  initial
Advances under the Credit Facility to Borrower, Borrower warrants and represents
to Lender that:

         5.1      Corporate Organization and Validity:

                  (a)  Borrower  is a  corporation  duly  organized  and validly
existing under the laws of its state of  incorporation,  is duly  qualified,  is
validly  existing and in good  standing  and has lawful  power and  authority to
engage in the  business it conducts in each state and other  jurisdiction  where
the nature and extent of its business requires  qualification,  except where the
failure to so qualify  would not have a material  adverse  effect on  Borrower's
business,  financial condition,  Property or prospects. A list of all states and
other  jurisdictions  where  Borrower  is  qualified  to do business is attached
hereto as Exhibit "5.1" and made a part hereof.

                  (b) The making and  performance  of this Agreement and related
agreements,  and each document  required by any Section  hereof will not violate
any  law,  government  rule or  regulation,  or the  charter,  minutes  or bylaw
provisions  of Borrower or violate or result in a default  (immediately  or with
the  passage of time)  under any  contract,  agreement  or  instrument  to which
Borrower is a party,  or by which it is bound.  Borrower is not in  violation of
nor has  knowingly  caused any Person to violate  any term of any  agreement  or
instrument  to which it or such Person is a party or by which it may be bound or
of its charter,  minutes or bylaws which violation could have a material adverse
effect on Borrower's business, financial condition, Property or prospects.

                  (c) Borrower has all requisite  corporate  power and authority
to enter into and perform this  Agreement  and to incur the  obligations  herein
provided  for,  and has taken  all  proper  and  necessary  corporate  action to
authorize the execution,  delivery and  performance of this  Agreement,  and the
documents and related agreements required hereby.

                  (d) This Agreement,  the Revolving Credit Note and all related
agreements  and  documents  required to be executed  and  delivered  by Borrower
hereunder,  when  delivered,  will  be  valid  and  binding  upon  Borrower  and
enforceable in accordance with their respective terms.
<PAGE>
         5.2 Places of Business:  The only places of business of  Borrower,  and
the places  where it keeps and intends to keep its Books and Records  concerning
the Collateral, are at the addresses listed in Exhibit "5.2" attached hereto and
made a part hereof.

         5.3  Pending  Litigation:   There  are  no  judgments  or  judicial  or
administrative  orders,   proceedings  or  investigations  (civil  or  criminal)
pending,  or to the knowledge of Borrower,  threatened,  against Borrower in any
court or before any governmental authority or arbitration board or tribunal that
may materially and adversely affect the business, financial condition,  Property
or  prospects  of  Borrower,  or the ability of  Borrower to perform  under this
Agreement.  Borrower is not in default  with  respect to any order of any court,
governmental  authority,  regulatory  agency or  arbitration  board or tribunal,
including  without  limitation the Plan of  Reorganization.  No shareholder,  or
executive officer of Borrower or Continental,  has been indicted or convicted in
connection with or is engaging in any criminal conduct,  or is currently subject
to any lawsuit or  proceeding  or under  investigation  in  connection  with any
criminal activity.

         5.4 Title to Collateral:  Borrower has good and marketable title in fee
simple  (or its  equivalent  under  applicable  law) to all  the  Collateral  it
respectively purports to own, free from Liens, other than Permitted Liens.

         5.5  Governmental  Consent:  Neither  the nature of  Borrower or of its
business  or  Property,  nor any  relationship  between  Borrower  and any other
Person, nor any circumstance  affecting Borrower in connection with the issuance
or  delivery  of the  Revolving  Credit  Note,  is such as to require a consent,
approval or authorization of, or filing, registration or qualification with, any
governmental  authority on the part of Borrower in connection with the execution
and  delivery of this  Agreement  or the  issuance or delivery of the  Revolving
Credit Note or other documents contemplated hereby.

         5.6 Taxes:  All tax  returns  required  to be filed by  Borrower in any
jurisdiction have in fact been filed, and all taxes, assessments, fees and other
governmental  charges  upon  Borrower,  or upon any of its  Property,  income or
franchises,  which are shown to be due and  payable  on such  returns  have been
paid, except for those taxes being contested in good faith with due diligence by
appropriate  proceedings  for which  appropriate  reserves have been  maintained
under GAAP.  Borrower is not aware of any proposed  additional tax assessment or
tax to be assessed  against or applicable to Borrower that might have a material
adverse  effect  on  Borrower's  business,  financial  condition,   Property  or
prospects.

         5.7  Financial  Statements:   Borrower's  annual  consolidated  audited
balance sheet as of May 31, 1995 and the quarterly consolidated balance sheet as
of February 29, 1996 and the related  income  statements  and statements of cash
flows as of such dates,  all  accompanied  by reports  thereon  from  Borrower's
independent  certified public  accountants,  (complete copies of which have been
delivered to Lender),  have been  prepared in  accordance  with GAAP and present
fairly the  financial  position of the Borrower as of such dates and the results
of its operations for such periods.  The fiscal year for Borrower currently ends
on May 31. Borrower's federal tax identification number is 16- 1258753.

         5.8 Full Disclosure:  Neither the financial  statements  referred to in
Section  5.7,  nor this  Agreement or related  agreements  and  documents or any
written  statement  furnished  by  Borrower  to  Lender in  connection  with the
negotiation of the Credit Facility and contained in any financial  statements or
documents  relating to Borrower  contain any untrue statement of a material fact
or omit a material fact  necessary to make the statements  contained  therein or
herein not misleading.
<PAGE>
         5.9 Subsidiaries: Borrower has no Subsidiaries or Affiliates, except as
listed on Exhibit "5.9" attached hereto and made a part hereof.

         5.10     Guarantees, Contracts, etc.:

                  (a) Borrower  does not have any  available  recourse  lines of
credit and Borrower does not serve as guarantor,  surety or accommodation  maker
for the  obligations  of any  Person,  except as  described  in Exhibit  "5.10",
attached hereto and a made part hereof.

                  (b) Borrower is not a party to any contract or  agreement,  or
subject to any charter or other  corporate  restriction,  which  materially  and
adversely affects its business, financial condition, Property or prospects.

                  (c)  Except  as  otherwise   specifically   provided  in  this
Agreement,  Borrower  has not agreed or  consented to cause or permit any of the
Collateral  whether now owned or hereafter  acquired to be subject in the future
(upon the  happening of a  contingency  or otherwise) to a Lien not permitted by
this Agreement.

         5.11     Government Regulations, etc.:

                  (a) Borrower has obtained all licenses, permits, franchises or
other  governmental  authorizations  necessary for the ownership of its Property
and for the conduct of its  business,  where the failure to obtain  would have a
material  adverse  effect on the  business,  financial  condition,  Property  or
prospects of Borrower.

                  (b) Borrower is not in violation of, has not received  written
notice  that it is in  violation  of,  or has  knowingly  caused  any  Person to
violate, any applicable statute, regulation or ordinance of the United States of
America,  or of any  state,  city,  town,  municipality,  county or of any other
jurisdiction,  or of any  agency,  or  department  thereof,  (including  without
limitation,  environmental  laws and  regulations),  which  may  materially  and
adversely affect its business, financial condition, Property or prospects.

                  (c)  Borrower  is  current  with  all  reports  and  documents
required to be filed with any state or federal securities  commission or similar
agency and is in full  compliance in all material  respects with all  applicable
rules and regulations of such commissions.

         5.12 Names:  Within five (5) years prior to the Closing Date,  Borrower
has not conducted  business  under or used any other name (whether  corporate or
assumed) except for the names shown on Exhibit "5.12",  attached hereto and made
a part  hereof.  Borrower is the sole owner of all names  listed on such Exhibit
"5.12" and any and all business done and all invoices issued in such trade names
are Borrower's sales, leases, business and invoices. Each trade name of Borrower
represents a division or trading style of Borrower and not a separate  corporate
subsidiary or affiliate or independent entity.

         5.13 Other Associations: Borrower is not engaged and has no interest in
any joint  venture or  partnership  with any other Person except as described on
Exhibit "5.13" hereto and made a part hereof.

         5.14  Environmental  Matters:  Except as  disclosed  on Exhibit  "5.14"
attached hereto and made a part hereof, Borrower has no knowledge:
<PAGE>
                  (a) of the presence of any Hazardous  Substances on any of the
real property where Borrower conducts  operations or has its personal  property,
or

                  (b) of any on-site spills, releases,  discharges,  disposal or
storage of Hazardous Substances that have occurred or are presently occurring on
any of such real property or where any Collateral is located, or

                  (c)  of  any  spills,  releases,  discharges  or  disposal  of
Hazardous  Substances that have occurred,  are presently  occurring on any other
real property as a result of the conduct, action or activities of Borrower.

As used herein, the term "Hazardous  Substances" means any substances defined or
designated as hazardous or toxic waste,  hazardous or toxic material,  hazardous
or toxic  substance  or similar  term,  by any  environmental  statute,  rule or
regulation of any governmental entity presently in effect and applicable to such
real  property,  other than such  otherwise  Hazardous  Substances  which may be
present in minimal  quantities  and which are  stored,  used and  disposed of in
accordance with applicable laws.

         5.15 Capital Stock:  The authorized and  outstanding  shares of capital
stock of Borrower is as set forth on Exhibit "5.15"  attached  hereto and made a
part  hereof.  All of the capital  stock of  Borrower  has been duly and validly
authorized and issued and is fully paid and non-assessable and has been sold and
delivered to the holders  thereof in compliance  with, or under valid  exemption
from, all Federal and state laws and the rules and regulations of all regulatory
bodies  thereof  governing the sale and delivery of  securities.  Except for the
rights and obligations set forth in Exhibit "5.15",  there are no subscriptions,
warrants, options, calls, commitments, rights or agreements by which Borrower or
any of the shareholders of Borrower is bound relating to the issuance, transfer,
voting or redemption of shares of its capital  stock or any  pre-emptive  rights
held by any Person  with  respect to the  shares of capital  stock of  Borrower.
Except as set forth in Exhibit  "5.15",  Borrower has not issued any  securities
convertible into or exchangeable for shares of its capital stock or any options,
warrants or other rights to acquire such shares or securities  convertible  into
or exchangeable for such shares.

         5.16  Solvency:  Borrower  is  solvent,  able to pay its  debts as they
become due, and has capital sufficient to carry on its business and all business
in which it is about to  engage,  and now owns  Property  having a value both at
fair  valuation  and at  present  fair  salable  value  greater  than the amount
required  to pay its  debts.  Borrower  will not be  rendered  insolvent  by the
execution and delivery of this Agreement or any of the other documents  executed
in connection with this Agreement or by the transactions  contemplated hereunder
or thereunder.

         5.17  Leases and Leased  Property:  With  respect to each Lease  and/or
items of Leased Property:

                  (a)  Each  Lease  is  genuine,  based  on  contracts  that are
enforceable  in  accordance  with its terms  against  the  Lessee and the Leased
Property named and referenced therein,  constitutes the entire agreement for the
leasing of the Leased Property thereby covered, has not been altered or amended,
except as set forth in the related  schedules,  and Borrower's Books and Records
relating thereto are accurate, complete and genuine;

                  (b) The sole  original  of each  Lease has been  delivered  to
Lender,  and all other counterparts of each Lease shall contain a legend stating
that the Lease has been  assigned to  CoreStates  Bank,  N.A.,  pursuant to that
<PAGE>
certain  Loan and Security  Agreement  dated  _____________________,  or contain
similar  language  specifying  that  such  counterpart  is not an  original  for
"chattel paper" purposes under the UCC;

                  (c) Where the Lease  consists of a Master Lease  Agreement and
specific  schedules  which describe the terms of any specific items to be leased
pursuant to such schedule,  the sole original schedule shall constitute the sole
original  Lease,  provided that the terms of the Master Lease  Agreement and the
schedule make it clear that the sole original  schedule is a separate  lease for
"Chattel  Paper"  purposes  under the UCC and that  possession  of such schedule
constitutes possession of "Chattel Paper" under the UCC;

                  (d) Except as otherwise  consented to by Lender in writing, no
more than fifteen (15%) percent of the Credit Facility is secured by Leases with
the same  Lessee  and no more  than  twenty-five  (25%)  percent  of the  Credit
Facility is secured by Leases with the same two Lessees;

                  (e) The original amount and unpaid balance of each Lease shown
on Borrower's  Books and Records and on any  statement or schedule  delivered to
Lender in connection  therewith is the true and correct amount  actually owed to
Borrower, no portion of which, except as specifically provided for in the Lease,
has been prepaid;

                  (f) The amount due under each Lease is not subject to, and the
terms of each  Lease  provide  that the  Lessee  may not  assert,  any  claim or
reduction,  counterclaim,  setoff,  recoupment, or any other claim, allowance or
adjustment  and no Lease has been  re-negotiated,  restructured  or  compromised
except as renewed in the ordinary course of business;

                  (g) All security agreements,  title retention  instruments and
other  documents and instruments  which are security for any Lease,  and/or each
Lease,  contain a correct  and  sufficient  description  of the Leased  Property
covered thereby and all security  interests  granted therein to Borrower (either
directly or as  assignee),  if  applicable,  have been  properly  perfected  and
assigned to Lender;

                  (h) Unless otherwise  specifically consented to in writing and
provided that following such consent the Borrowing Base is adjusted accordingly,
Borrower  has not and will not  enter  into any  agreement  with a Lessee of any
Leased Property which provides, directly or indirectly, for the crediting of any
obligation  or  liability  of  Borrower to such Lessee  against  future  rentals
accruing under the Lease;

                  (i) To the  best  of  Borrower's  knowledge,  information  and
belief,  each  item of  Leased  Property  has  been  delivered  to  and,  in all
instances,  accepted by the Lessee and has not been  removed from service and is
in good  condition,  ordinary  wear and tear  accepted,  has not been  returned,
rejected, lost, stolen, destroyed or damaged;

                  (j) Each Lease has been duly  executed  by  Borrower  and each
Lessee, is a valid, legal and binding  obligation of Borrower,  and such Lessee,
and is  enforceable  against  Borrower  and such Lessee in  accordance  with its
terms. Borrower is the sole owner of each of the Leases and has the authority to
assign all of its right,  title and  interest  therein upon the terms herein set
forth;

                  (k) Borrower has made an adequate credit investigation of each
Lessee and has determined  that the credit is  satisfactory  in accordance  with
Borrower's credit rating guidelines;
<PAGE>
                  (l) All  costs,  fees,  and  expenses  incurred  in making and
closing  each of the  Leases has been paid and each Lease is and will be current
at the time of the  assignment  thereof to Lender.  No default exists nor to the
best of Borrower's knowledge,  information and belief, do any events exist which
with the  giving of notice or the  passage of time or both,  will  result in the
occurrence of a default of any obligation, as expressed in any Lease;

                  (m) All  rentals,  fees,  costs,  expenses and charges paid or
payable  by the  Lessee  under any  Lease,  including  without  limitation,  any
brokerage  and other fees paid to Borrower  do not violate any laws  relating to
the maximum fees, costs, expenses or charges that can be charged in any state in
which any Leased  Property  is located or in which the  corresponding  Lessee is
located, or in which a transaction was consummated,  or in any other state which
may have jurisdiction with respect to any such Leased Property, Lease or Lessee;

                  (n) Lender has a first perfected lien and security interest in
the Collateral (including without limitation each Lease and the Leased Property)
subject to no Lien other than a Permitted  Lien.  Borrower  has taken and in the
future, shall take all steps necessary to maintain Lender's first perfected lien
and security  interest in the  Collateral,  including,  if required,  perfecting
Borrower's  security  interest  (in the event  the Lease is not a "true  lease")
through filing financing  statements,  amendments thereto, or assignments and/or
continuations  thereof and recording of the  documentation  necessary to perfect
Borrower's lien;

                  (o) For each Lease, unless Lender has previously  consented in
writing after notice from  Borrower,  Borrower has filed within ten (10) days of
receipt by the Lessee of possession of the Leased  Property,  such UCC financing
statements (listing Borrower as secured party, Lessee as debtor, and such Leased
Property as  collateral),  in such  locations as would be required by applicable
law (if  Borrower  were a secured  party and  Lessee  were a debtor) in order to
perfect a security  interest in such Leased Property under the UCC or otherwise,
in favor of Lender, as Borrower's assignee;

                  (p) Each  Lease is valid  and  enforceable  and  presents  the
undisputed  obligation  of the Lessee  named  therein and is not more than sixty
(60) days past due;

                  (q) Each  item of  Leased  Property  has been  insured  in the
ordinary course of Borrower's or the corresponding Lessee's business;

                  (r)  Borrower  has  not  received   notice  of  a  bankruptcy,
receivership, reorganization or insolvency of any Lessee;

                  (s) No Lessee is a  subsidiary,  or affiliate of Borrower,  or
under common control with Borrower or is an officer or employee of Borrower;

                  (t)  The  Lessee  is  not   otherwise  in  default  under  the
corresponding Lease; and

                  (u) No Lease has been  restructured due to a Lessee default or
provides  for the lease of Leased  Property,  ownership of which is evidenced by
certificate of title.

SECTION 6.  BORROWER'S AFFIRMATIVE COVENANTS

         Borrower  covenants that until all of Borrower's  Obligations to Lender
are paid and satisfied in full and the Credit Facility has been terminated:
<PAGE>
         6.1 Payment of Taxes and Claims: Borrower shall pay, before they become
delinquent,  all taxes,  assessments and governmental  charges or levies imposed
upon  it  or  upon  Borrower's  Property  unless  such  taxes,   assessments  or
governmental  charges  are  being  contested  diligently  and in good  faith  by
appropriate  proceedings,  and provided that Borrower has set aside on its books
adequate  reserves in respect  thereof and in  accordance  with GAAP and only so
long as Lender's Lien on its Collateral  and/or Borrower's  business,  financial
condition, Property or prospects (financial or otherwise) are not materially and
adversely affected thereby.

         6.2      Maintenance of Insurance, Financial Records
                  and Corporate Existence:

                  (a) Property  Insurance - Borrower shall maintain or caused to
be maintained insurance on the Collateral against fire, flood, casualty and such
other hazards in such amounts,  with such  deductibles and with such insurers as
are customarily used by companies  operating in the same industry as Borrower or
the corresponding Lessee. At or prior to Closing,  Borrower shall furnish Lender
with copies of original policies of insurance  certified as true and correct and
being in full force and effect as of the Closing Date or such other  evidence of
insurance as Lender may require. In the event Borrower fails to procure or cause
to be  procured  any such  insurance  or to  timely  pay or cause to be paid the
premium(s) on any such  insurance,  Lender may do so for Borrower,  but Borrower
shall  continue to be liable for the same.  The  policies  of all such  casualty
insurance shall contain  standard  Lender's Loss Payable Clauses issued in favor
of Lender under which all losses  thereunder shall be paid to Lender as Lender's
interest may appear.  Such policies shall  expressly  provide that the requisite
insurance  cannot be altered or canceled  without thirty (30) days prior written
notice to Lender and shall insure Lender  notwithstanding  the act or neglect of
Borrower.  Borrower  hereby  appoints  Lender  as  Borrower's  attorney-in-fact,
exercisable  at  Lender's  option to endorse  any check  which may be payable to
Borrower in order to collect the  proceeds of such  insurance  and any amount or
amounts  collected by Lender pursuant to the provisions of this paragraph may be
applied by Lender to Borrower's Obligations. Borrower further covenants that all
insurance  premiums  owing  under its  current  casualty  policy have been paid.
Borrower also agrees to notify Lender,  promptly,  upon Borrower's  receipt of a
notice of termination,  cancellation,  or non-renewal from its insurance company
of any such policy.

                  (b) Public and Products  Liability  Insurance  Borrower  shall
maintain,  and shall deliver to Lender upon Lender's request evidence of, public
liability,  products  liability  and  business  interruption  insurance  in such
amounts as is customary for companies in the same or similar  businesses located
in the same or similar area.

                  (c)  Financial  Records -  Borrower  shall  keep  current  and
accurate books of records and accounts in which full and correct entries will be
made of all of its  business  transactions,  and will  reflect in its  financial
statements  adequate accruals and appropriations to reserves,  all in accordance
with GAAP. Borrower shall not change its respective fiscal year end date without
at least 60 days prior written notice to Lender.

                  (d)  Corporate  Existence  and Rights - Borrower  shall do (or
cause to be done) all things  necessary  to preserve  and keep in full force and
effect its existence, good standing, rights and franchises.

                  (e)  Compliance  with Laws - Borrower  shall be in  compliance
with any and all laws, ordinances, governmental rules and regulations, and court
or  administrative  orders or decrees to which it is subject,  whether  federal,
<PAGE>
state   or   local,    (including    without    limitation    environmental   or
environmental-related  laws,  statutes,   ordinances,   rules,  regulations  and
notices),  and  shall  obtain  and  maintain  any  and  all  licenses,  permits,
franchises or other  governmental  authorizations  necessary to the ownership of
its Property or to the conduct of its businesses,  which violation or failure to
obtain  may  materially  adversely  affect  the  business,  Property,  financial
conditions or prospects of Borrower.

         6.3  Business  Conducted:  Borrower  shall  continue  in  the  business
presently  operated by it using its best efforts to maintain its  customers  and
goodwill.  Unless Lender consents otherwise in writing,  which consent shall not
be unreasonably withheld,  Borrower shall not engage, directly or indirectly, in
any material  respect in any line of business  substantially  different from the
businesses conducted by it immediately prior to the Closing Date.

         6.4 Litigation/Action Effecting Plan of Reorganization:  Borrower shall
give prompt notice to Lender of any litigation which may have a material adverse
effect on the business, financial condition,  Property or prospects of Borrower.
Borrower  shall  also  promptly  notify  Lender of the  initiation  of any legal
action, the result of which could modify, revoke or otherwise affect the Plan of
Reorganization or the corresponding confirmation order.

         6.5 Taxes: Borrower shall pay all taxes (other than taxes based upon or
measured by Lender's  income or revenues),  if any, in connection with the Loans
and/or the recording of any financing  statements or other Loan  Documents.  The
Obligations  of  Borrower  under  this  section  shall  survive  the  payment of
Borrower's  Obligations  under  this  Agreement  and  the  termination  of  this
Agreement. Borrower shall cause to be paid all taxes incurred in connection with
any of the  Leases  or the  acquisition,  sale  or  lease  of any of the  Leased
Property.

         6.6 Bank Accounts:  Borrower  shall  maintain its major  depository and
disbursement account(s) with Lender.

         6.7 Employee Benefit Plans:  Borrower has funded all Pension Plan(s) in
a manner that satisfies the minimum funding requirements of Section 302 of ERISA
and will (a) fund all its  Pension  Plan(s) in a manner  that will  satisfy  the
minimum funding  standards of Section 302 of ERISA, or will promptly satisfy any
accumulated  funding  deficiency  that arises  under  Section 302 of ERISA,  (b)
furnish Lender,  promptly upon Lender's  request of the same, with copies of all
reports or other  statements  filed with the United States  Department of Labor,
the  Pension  Benefit  Guaranty  Corporation  ("PBGC") or the  Internal  Revenue
Service ("IRS") with respect to all Pension Plan(s),  or which Borrower,  or any
member of a Controlled  Group, may receive from the United States  Department of
Labor,  the IRS or the PBGC, with respect to all such Pension  Plan(s),  and (c)
promptly advise Lender of the occurrence of any reportable  event (as defined in
Section 4043 of ERISA,  other than a reportable  event for which the thirty (30)
day notice  requirement  has been waived by the PBGC) or prohibited  transaction
(under  Section 406 of ERISA or Section 4975 of the Internal  Revenue Code) with
respect to any such Pension  Plan(s) and the action which  Borrower  proposes to
take with respect thereto.  Borrower will make all  contributions  when due with
respect to any  multi-employer  pension plan in which it  participates  and will
promptly  advise Lender (i) upon its receipt of notice of the assertion  against
Borrower of a claim for  withdrawal  liability,  (ii) upon the occurrence of any
event which, to the best of Borrower's knowledge, would trigger the assertion of
a claim for withdrawal liability against Borrower, and (iii) upon the occurrence
of any event which, to the best of Borrower's knowledge, would place Borrower in
a Controlled Group as a result of which any member (including  Borrower) thereof
may be  subject  to a claim for  withdrawal  liability,  whether  liquidated  or
contingent.
<PAGE>
         6.8  Warranties  for Future  Advances:  Each request by Borrower for an
Advance under the Credit  Facility in any form  following the Closing Date shall
constitute  an automatic  representation  and warranty by Borrower to the effect
that:

                  (a) There has been no material  adverse  change in  Borrower's
operations or condition  (financial or otherwise)  since the date of delivery of
Borrower's then most recent Financial Statements.

                  (b) No Event of Default which has not been cured or waived, or
Unmatured Event of Default, then exists;

                  (c) Each  Advance  is within and  complies  with the terms and
conditions of this Agreement  including without limitation the notice provisions
contained in Section 2.3 hereof;

                  (d) No Lien,  other than Permitted Liens,  including,  without
limitation, any federal tax Lien, has been imposed on Borrower which may, in any
way,  take  priority  over  Lender's  security  interests  in or  Liens  on  any
Collateral; and

                  (e) Each representation and warranty set forth in Section 5 of
this Agreement is then true and correct in all material respects;  provided that
Borrower may update Exhibits "5.1", "5.9", "5.10",  "5.13", "5.14" and "5.15" so
that such Exhibits  accurately reflect the state of Borrower's affairs as of the
date of a request for an Advance by giving written notice thereof to Lender, and
further  provided that such updated Exhibits do not reflect events or conditions
which  constitute  violations  of  Section  6 or 7 hereof or  otherwise  reflect
material adverse developments.

         6.9 Financial  Covenants:  Borrower  shall maintain and comply with the
following  financial covenants as reflected on and computed from their Financial
Statements:

                  (a) Adjusted Debt to Tangible Net Worth Ratio:  Borrower shall
have and maintain at all times an Adjusted Debt to Tangible Net Worth Ratio on a
consolidated  basis,  measured  quarterly  as of the  last  day of  each  fiscal
quarter, of not more than 2 to 1.

                  (b)  Tangible  Net Worth:  Borrower  shall have and maintain a
Tangible Net Worth on a consolidated  basis,  measured  quarterly as of the last
day of each fiscal quarter,  of not less than $22,500,000 plus 50% of Borrower's
Net Income  (without  reduction for losses) for each fiscal year commencing June
1, 1996.

                  (c) Interest Coverage Ratio: Borrower shall have and maintain,
on a consolidated  basis, an Interest  Coverage Ratio measured  quarterly of not
less than 1.8 to 1.

         6.10  Financial  and Business  Information:  Borrower  shall deliver to
Lender the following:

                  (a) Financial  Statements and Collateral  Reports:  such data,
reports,  statements  and  information,  financial or other- wise, as Lender may
reasonably request, including, without limitation:

                           (i) within one  hundred and five (105) days after the
end of each fiscal year of Borrower,  deliver to Lender, a copy of Continental's
Annual Report and Form 10-K, which shall have been filed with the Securities and
<PAGE>
Exchange Commission, which shall contain Financial Statements of Continental and
Borrower for such year  including the balance sheet of Continental as at the end
of such fiscal year and a statement of cash flows and income  statement for such
fiscal year,  all on a  consolidated  basis,  setting forth in the  consolidated
statements in comparative form, the  corresponding  figures as at the end of and
for the previous  fiscal year, and audited and certified by  independent  public
accountants  of  recognized  standing,   selected  by  Borrower  and  reasonably
satisfactory  to the Lender,  to have been prepared in accordance with GAAP, and
such  independent  public  accountants  shall have also provided an  unqualified
opinion that the Financial  Statements  present fairly the Borrower's  financial
condition.   Such  independent   accountants  shall  also  provide  a  statement
certifying  that  nothing has come to their  attention  to cause them to believe
that calculations contained in the compliance certificate are inaccurate.

                           (ii) within  fifteen (15) Business Days of the end of
each calendar  month,  deliver to Lender,  Borrower's  receivables  aging report
which shall  include an aging  summary of  Borrower's  entire  lease  portfolio,
including  the  Leases  and a complete  aging  report for all Leases  pledged to
Lender,  and such other reports as Lender reasonably deems necessary,  certified
by  Borrower's  chief  financial  officer as true and  correct,  all in form and
substance reasonably satisfactory to Lender;

                           (iii)  within  sixty  (60) days after the end of each
fiscal quarter,  deliver to Lender  Continental's Form 10Q which shall have been
filed with the  Securities  and  Exchange  Commission  and which  shall  include
internally  prepared  quarterly  consolidated  Financial  Statements,  including
balance sheet, income statement and statements of cash flows;

                           (iv) within  fifteen (15) Business Days after the end
of each fiscal quarter, deliver to Lender an Inventory aging report with respect
to the Inventory of CIS Air  Corporation,  GMCCCS,  INC., d/b/a Laser Access and
Telecom division of CIS Corporation.

                  (b) Notice of Event of Default - promptly upon becoming  aware
of the  existence of any  condition or event which  constitutes  a default or an
Event of Default or Unmatured Event of Default under this  Agreement,  a written
notice  specifying  the nature and period of  existence  thereof and what action
Borrower is taking (and proposes to take) with respect thereto;

                  (c)  Notice of  Claimed  Default -  promptly  upon  receipt by
Borrower, notice of default given to Borrower by any creditor for borrowed money
which may constitute a recourse obligation of Borrower in excess of $500,000;

                  (d)  Securities  and  Other  Reports  - if  Borrower  shall be
required to file reports with the Securities and Exchange  Commission,  promptly
upon its  becoming  available,  one copy of each  financial  statement,  report,
notice or proxy  statement sent by Borrower to  stockholders  generally,  and, a
copy of each regular or periodic  report,  and any  registration  statement,  or
prospectus in respect thereof, filed by Borrower with any securities exchange or
with federal or state  securities  and  exchange  commissions  or any  successor
agency.

         6.11 Officers' Certificates: Along with the set of Financial Statements
delivered to Lender at the end of each fiscal  quarter and fiscal year  pursuant
to  Section  6.10(a)  hereof,  deliver to Lender a  certificate  (in the form of
Exhibit "6.11"  attached hereto and made a part hereof) from the chief financial
officer of Borrower (and as to certificates  accompanying the annual  statements
of  Borrower,   also  certified  by  Borrower's   independent  certified  public
accountant) setting forth:
<PAGE>
                  (a) Covenant Compliance - the information  (including detailed
calculations)  required in order to establish  whether Borrower is in compliance
with the requirements of Sections 6.9 as of the end of the period covered by the
financial  statements then being furnished (and any exhibits  appended  thereto)
under Section 6.10; and

                  (b) Event of Default - that the signer in his  capacity  as an
officer of Borrower has reviewed the relevant terms of this  Agreement,  and has
made (or caused to be made under his  supervision) a review of the  transactions
and conditions of Borrower from the beginning of the  accounting  period covered
by the  Financial  Statements  being  delivered  therewith  to the  date  of the
certificate,  and that such review has not disclosed  the existence  during such
period of any  condition  or event  which  constitutes  an Event of  Default  or
Unmatured  Event of Default or if any such condition or event existed or exists,
specifying the nature and period of existence  thereof and what action  Borrower
has taken or proposes to take with respect thereto.

         6.12 Inspection: Borrower will permit any of Lender's officers or other
representatives  to visit and inspect any of  Borrower's  locations or where any
Collateral is kept during regular business hours and, prior to the occurrence of
an Event of Default or Unmatured  Event of Default,  upon 5 Business  Days prior
notice,  to  examine  and audit all of  Borrower's  books of  account,  records,
reports and other papers,  to make copies and extracts  therefrom and to discuss
its affairs, finances and accounts with its officers,  employees and independent
certified  public  accountants.  All such  inspections  shall  be at  Borrower's
expense  at the  standard  rates  charged by Lender  for such  activities  (plus
Lender's out-of-pocket expenses).

         6.13 Tax Returns and  Reports:  At Lender's  request from time to time,
Borrower  shall  promptly  furnish  Lender with copies of the annual federal and
state income tax returns of Borrower.

         6.14 Material Adverse Developments: Borrower agrees that promptly upon,
but in any  event  within  five  (5)  Business  Days of,  becoming  aware of any
development  or  other   information  which  would  reasonably  be  expected  to
materially and adversely affect its businesses,  financial condition,  Property,
prospects  or its  ability to perform  under  this  Agreement,  it shall give to
Lender  telephonic or facsimile notice specifying the nature of such development
or  information  and  such  anticipated   effect.   In  addition,   such  verbal
communication shall be confirmed by written notice thereof to Lender on the next
business day after such verbal notice is given.

         6.15  Places of  Business:  Borrower  shall give thirty (30) days prior
written  notice  to Lender of any  change  in the  location  of any of its chief
executive offices or other places where Books and Records are kept.

         6.16 Sale of  Collateral:  Borrower shall mark its Books and Records to
indicate Lender's security interest in the Collateral,  including the Leases and
Leased Property and, unless Lender consents otherwise in writing,  which consent
shall not be  unreasonably  withheld or delayed,  Borrower shall retain title at
all times to the Leased Property;  provided however, that so long as no Event of
Default or Unmatured Event of Default has occurred, Borrower may sell Leases and
Leased  Property.  So long as no Event of Default or Unmatured  Event of Default
has occurred,  upon receipt of the proceeds (if required)  from the sale of such
Leases and/or Leased  Property,  Lender shall execute such  documentation  as is
reasonably  necessary  to release its  security  interest in such Leases  and/or
Lease Property.

         6.17 Compliance with Plan of Reorganization:  Borrower shall comply, in
all material respects, with the Plan of Reorganization.
<PAGE>
         6.18 Release of Collateral: So long as no Event of Default or Unmatured
Event of Default has occurred or would occur as a result  thereof,  Lender shall
promptly at Borrower's direction, release specific items of Collateral and shall
execute  all  documents  reasonably  requested  by Borrower  (including  but not
limited to loan payout letters and UCC-3  termination  statements)  necessary to
evidence  such  release,  provided  that  at the  time of  such  direction  from
Borrower, Borrower delivers a current Borrowing Base Certificate evidencing that
after  giving  effect  to  such  release  of  Collateral,  Borrower  shall  have
sufficient  availability  under the  Borrowing  Base to support the  outstanding
Loans.


SECTION 7.  BORROWER'S NEGATIVE COVENANTS:

         Borrower  covenants that until all of Borrower's  Obligations to Lender
are paid and  satisfied  in full and the Credit  Facility  has been  terminated,
that:

         7.1      Merger, Consolidation, Dissolution or Liquidation:

                  (a)  Borrower  shall not sell,  lease,  license,  transfer  or
otherwise  dispose of its  Property  other than  Property  sold in the  ordinary
course or ordinary  operation of Borrower's  business,  without  Lender's  prior
written consent.

                  (b) Borrower shall not merge or consolidate  with, or acquire,
any other Person or commence a dissolution or liquidation without Lender's prior
written consent.

         7.2 Liens and Encumbrances:  Borrower shall not: (i) execute a negative
pledge  agreement with any Person covering any of the Collateral,  or (ii) cause
or  permit  or agree or  consent  to cause or  permit  in the  future  (upon the
happening of a contingency  or otherwise) the  Collateral,  whether now owned or
hereafter acquired, to be subject to a Lien other than the Permitted Liens.

         7.3 Transactions  With Affiliates or  Subsidiaries:  Borrower shall not
enter into any  transaction  with any Subsidiary or other  Affiliate  including,
without limitation,  the purchase,  sale, lease or exchange of Property,  or the
loaning or giving of funds to any  Affiliate or any  Subsidiary,  unless  Lender
consents  otherwise in writing or (i) such Subsidiary or Affiliate is engaged in
a business related to the business  conducted by Borrower and the transaction is
in the  ordinary  course  of and  pursuant  to the  reasonable  requirements  of
Borrower's  business and upon terms substantially the same and no less favorable
to Borrower- as it would obtain in a comparable  arm's-length  transaction  with
any  Person  not an  Affiliate  or a  Subsidiary,  and  (ii)  so  long  as  such
transaction is not prohibited hereunder.

         7.4  Guarantees:  Excepting the  endorsement in the ordinary  course of
business of negotiable instruments for deposit or collection, Borrower shall not
become or be liable,  directly or indirectly,  primary or secondary,  matured or
contingent, in any manner, whether as guarantor, surety, accommodation maker, or
otherwise,  for the  existing or future  indebtedness  of any kind of any Person
other  than a  Subsidiary  of  Borrower  who  is  included  on the  consolidated
Financial Statements of Continental.

         7.5 Use of Lender's Name:  Borrower shall not use Lender's name (or the
name of any of  Lender's  Affiliates)  in  connection  with any of its  business
operations  except to identify  the  existence of the Credit  Facility.  Nothing
herein  contained  is  intended  to permit  or  authorize  Borrower  to make any
contract on behalf of Lender.
<PAGE>
         7.6  Continental's  Consolidated  Financial  Statements:  Unless Lender
consents otherwise in writing,  Borrower shall at all times cause Continental to
include  the  financial  results and  analysis  of Borrower on its  consolidated
Financial Statements.


SECTION 8.  DEFAULT

         8.1 Events of Default:  Notwithstanding the demand nature of the Credit
Facility,  each of the  following  events shall  constitute  an event of default
("Event  of  Default")  and Lender  shall  thereupon  have the  option  (without
impairing Lender's right to make demand at any time), to declare the Obligations
immediately due and payable, all without demand, notice,  presentment or protest
or further action of any kind (it also being  understood  that the occurrence of
any of the events or conditions set forth in subparagraphs (j), (k) or (l) shall
automatically cause an acceleration of the Obligations):

                  (a)  Payments  - if  Borrower  fails  to make any  payment  of
principal or interest on the date when such payment is due and payable,  whether
upon maturity, acceleration, demand or otherwise; or

                  (b)  Other  Charges  - if  Borrower  fails  to pay  any  other
charges,  fees,  Expenses or other monetary  obligations owing to Lender arising
out of or  incurred  in  connection  with this  Agreement  on the date when such
payment is due and  payable,  whether  upon  maturity,  acceleration,  demand or
otherwise; or

                  (c)  Particular  Covenant  Defaults  - if  Borrower  fails  to
perform,  comply  with or observe  any  covenant  contained  in  Sections 6 or 7
hereof,  or,  except  with  respect  to  specific  Events of  Default  contained
elsewhere  in this  Section  8.1, if Borrower  fails to perform,  comply with or
observe any other  undertaking  contained  in this  Agreement  or the other Loan
Documents within ten (10) days after Borrower becomes aware of such failure; or

                  (d)  Financial   Information  -  if  any  statement,   report,
financial statement,  or certificate made or delivered by Borrower or any of its
officers,  employees  or  agents,  to  Lender  is not true and  correct,  in all
material respects, when made; or

                  (e) Uninsured Loss - if there shall occur any uninsured damage
to or loss,  theft,  or  destruction  in excess of $500,000  with respect to any
portion of any Collateral; or

                  (f)   Warranties  or   Representations   -  if  any  warranty,
representation  or other  statement by or on behalf of Borrower  contained in or
pursuant  to  this  Agreement,  or in  any  document,  agreement  or  instrument
furnished in compliance with, relating to, or in reference to this Agreement, is
false, erroneous, or misleading in any material respect when made; or

         (g) Agreements with Others - if Borrower shall default beyond any grace
period  under any  agreement  with any  creditor  for  borrowed  money which may
constitute a recourse  obligation  of Borrower and (i) such default  consists of
the  failure to pay any  principal,  premium or  interest  with  respect to such
indebtedness  or (ii) such  default  consists  of the  failure  to  perform  any
covenant or agreement with respect to such  indebtedness,  if the effect of such
default is to cause  Borrower's  obligations  which are the  subject  thereof to
become due prior to its maturity date or prior to its regularly  scheduled  date
of payment;
<PAGE>
                  (h) Other  Agreements  with Lender - if  Borrower  breaches or
violates the terms of, or if a default or an event of default, occurs under, any
other  existing  or future  agreement  (related or  unrelated)  between or among
Borrower and Lender; or

                  (i) Judgments - if any final judgment for the payment of money
in  excess  of  $100,000  which is not  fully  and  unconditionally  covered  by
insurance or for which  Borrower has not  established a cash or cash  equivalent
reserve in the amount of such judgment shall be rendered;

                  (j)  Assignment  for Benefit of Creditors,  etc. - if Borrower
makes or proposes an assignment for the benefit of creditors generally, offers a
composition  or extension to creditors,  or makes or sends notice of an intended
bulk sale of any  business  or assets now or  hereafter  owned or  conducted  by
Borrower which might materially and adversely affect Borrower; or

                  (k) Bankruptcy,  Dissolution,  etc. - upon the commencement of
any action for the dissolution or liquidation of Borrower,  or the  commencement
of any  proceeding  to avoid any  transaction  entered into by Borrower,  or the
commencement  of any case or proceeding  for  reorganization  or  liquidation of
Borrower's  debts under the  Bankruptcy  Code or any other state or federal law,
now or hereafter  enacted for the relief of debtors,  whether  instituted  by or
against Borrower;  provided,  however,  that Borrower shall have forty-five (45)
days to obtain the  dismissal  or  discharge of  involuntary  proceedings  filed
against it, it being  understood  that during such  forty-five  (45) day period,
Lender shall  (notwithstanding  the discretionary nature of the Credit Facility)
be obligated to make Advances hereunder and Lender may seek adequate  protection
in any bankruptcy proceeding; or

         (l)  Receiver  -  upon  the  appointment  of  a  receiver,  liquidator,
custodian,  trustee or similar  official or fiduciary for Borrower or for any of
Borrower's Property; or

         (m) Execution Process, Seizure, etc. - the issuance of any execution or
distraint  process  against  Borrower,  or if any  Collateral  is  seized by any
governmental entity,  federal,  state or local (unless such seized Collateral is
insured against such risk of seizure and Lender is named as Lender Loss Payee on
the  applicable  policy),  or if any other Property of Borrower is seized by any
governmental  entity,  federal,  state  or local if such  seizure  might  have a
material and adverse  affect on Borrower,  its  business,  financial  condition,
Property or prospects (financial or otherwise); or

         (n) Termination of Business - if Borrower ceases business operations as
presently conducted; or

         (o) Pension Benefits, etc. - if Borrower fails to comply with ERISA, so
that  grounds  exist to  permit  the  appointment  of a trustee  under  ERISA to
administer  Borrower's  employee plans or to allow the Pension Benefit  Guaranty
Corporation  to institute  proceedings  to appoint a trustee to administer  such
plan(s), or to permit the entry of a Lien to secure any deficiency or claim; or

         (p) Investigations - any indication or evidence received by Lender that
reasonably  leads it to believe  Borrower may have directly or  indirectly  been
engaged in any type of activity which,  would be reasonably  likely to result in
the forfeiture of any Property of Borrower to any governmental entity,  federal,
state or local; or

         (q) Breach of Plan of Reorganization - if Borrower  breaches,  violates
or fails to comply with the Plan of  Reorganization  or any event  occurs  which
<PAGE>
would   constitute   a   violation   of  breach  by  Borrower  of  the  Plan  of
Reorganization,  or if any motion is filed or any action is  initiated  with the
Bankruptcy  Court or any other  court to  revoke,  suspend or modify the Plan of
Reorganization or the corresponding confirmation order.

         8.2 Cure - Nothing  contained in this  Agreement or the Loan  Documents
shall be  deemed to  compel  Lender  to  accept a cure of any  Event of  Default
hereunder.

         8.3      Rights and Remedies on Default:

                  (a) In addition  to all other  rights,  options  and  remedies
granted or available to Lender under this  Agreement or the Loan  Documents,  or
otherwise  available at law or in equity,  upon or at any time whether before or
after the  occurrence  and  during  the  continuance  of an Event of  Default or
Unmatured Event of Default,  Lender may, in its discretion and without effecting
the otherwise  discretionary  nature of the Credit  Facility,  withhold or cease
making Advances under the Credit Facility.

                  (b) In addition  to all other  rights,  options  and  remedies
granted or available to Lender under this Agreement or the Loan Documents  (each
of which is also then  exercisable  by Lender),  Lender may, in its  discretion,
upon or at any time after the occurrence and during the  continuance of an Event
of Default, terminate the Credit Facility.

                  (c) In addition  to all other  rights,  options  and  remedies
granted or available to Lender under this Agreement or the Loan Documents  (each
of which is also then  exercisable  by Lender),  Lender may, upon or at any time
after the  occurrence of an Event of Default,  exercise all rights under the UCC
and any  other  applicable  law or in  equity,  and  under  all  Loan  Documents
permitted to be exercised after the occurrence of an Event of Default, including
the following  rights and remedies (which list is given by way of example and is
not intended to be an exhaustive list of all such rights and remedies):

                           (i) The right to take  possession  of, and notify all
Lessees of the Lender's  security interest in the Collateral and require payment
under the Leases to be made  directly  to Lender and Lender may, in its own name
or in the name of  Borrower,  exercise all rights of lessor under the Leases and
collect,  sue for and receive payment on all Leases, and settle,  compromise and
adjust the same on any terms as may be satisfactory  to Lender,  in its sole and
absolute  discretion  for any reason or without  reason and Lender may do all of
the foregoing with or without judicial  process  (including  without  limitation
notifying  the United States postal  authorities  to redirect mail  addressed to
Borrower to an address designated by Lender); or

                           (ii) By its own  means or with  judicial  assistance,
subject to the rights of the Lessees,  enter Borrower's  premises or location of
Collateral  and take  possession of the  Collateral,  or render it unusable,  or
dispose of the  Collateral on such premises in compliance  with  subsection  (e)
below,  without any liability for rent,  storage,  utilities or other sums,  and
Borrower shall not resist or interfere with such action; or

                           (iii) Require Borrower at Borrower's expense, subject
to the rights of the Lessees,  to assemble all or any part of the Collateral and
make it available to Lender at any place designated by Lender; or

                           (iv) The right to reduce or modify the Maximum Credit
Limit,  Borrowing Base or any portion  thereof or the advance rates or to modify
the terms and conditions  upon which Lender,  may be willing to consider  making
<PAGE>
Advances  under  the  Credit  Facility  or to take  additional  reserves  in the
Borrowing Base for any reason.

                  (e)  Borrower  hereby  agrees that a notice  received by it at
least ten (10) days before the time of any  intended  public sale or of the time
after which any private sale or other  disposition  of the  Collateral  is to be
made, shall be deemed to be reasonable notice of such sale or other disposition.
If  permitted by  applicable  law, any  Collateral  which  threatens to speedily
decline in value or which is sold on a recognized market may be sold immediately
by Lender without prior notice to Borrower. Borrower covenants and agrees not to
interfere  with or impose any  obstacle to  Lender's  exercise of its rights and
remedies  with respect to the  Collateral,  after the  occurrence of an Event of
Default hereunder.

         8.4  Nature  of  Remedies:  All  rights  and  remedies  granted  Lender
hereunder  and under the Loan  Documents,  or  otherwise  available at law or in
equity, shall be deemed concurrent and cumulative, and not alternative remedies,
and Lender may  proceed  with any number of  remedies at the same time until all
Obligations are satisfied in full. The exercise of any one right or remedy shall
not be deemed a waiver or release of any other right or remedy, and Lender, upon
or at any time after the occurrence of an Event of Default,  may proceed against
Borrower, at any time, under any agreement, with any available remedy and in any
order.

         8.5  Set-Off:  If any bank  account of  Borrower  with  Lender,  or any
participant  is attached or otherwise  liened or levied upon by any third party,
Lender (and such participant)  shall have and be deemed to have,  without notice
to Borrower,  the  immediate  right of set-off and may apply the funds or amount
thus set-off against any of Borrower's Obligations hereunder.

SECTION 9.  MISCELLANEOUS

         9.1  GOVERNING  LAW: THIS  AGREEMENT,  AND ALL RELATED  AGREEMENTS  AND
DOCUMENTS, SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE SUBSTANTIVE
LAWS OF THE COMMONWEALTH OF PENNSYLVANIA.  THE PROVISIONS OF THIS AGREEMENT, THE
OTHER LOAN DOCUMENTS AND ALL OTHER  AGREEMENTS AND DOCUMENTS  REFERRED TO HEREIN
ARE TO BE  DEEMED  SEVERABLE,  AND THE  INVALIDITY  OR  UNENFORCEABILITY  OF ANY
PROVISION  SHALL NOT  AFFECT OR IMPAIR  THE  REMAINING  PROVISIONS  WHICH  SHALL
CONTINUE IN FULL FORCE AND EFFECT.

         9.2  Integrated  Agreement:  The Revolving  Credit Note, the other Loan
Documents,  all related  agreements,  and this  Agreement  shall be construed as
integrated  and   complementary  of  each  other,  and  as  augmenting  and  not
restricting Lender's rights and remedies.  If, after applying the foregoing,  an
inconsistency still exists, the provisions of this Agreement shall constitute an
amendment thereto and shall control.

         9.3      Waiver:

                  (a) No omission or delay by Lender in exercising  any right or
power under this  Agreement or any related  agreements and documents will impair
such right or power or be construed  to be a waiver of any default,  or Event of
Default or an acquiescence  therein,  and any single or partial  exercise of any
such right or power will not preclude other or further  exercise  thereof or the
exercise of any other  right,  and as to Borrower no waiver will be valid unless
in writing and signed by Lender and then only to the extent specified.

                  (b)  Borrower  releases and shall  indemnify,  defend and hold
harmless Lender, and its respective officers,  employees and agents, of and from
<PAGE>
any claims, demands,  liabilities,  obligations,  judgments,  injuries,  losses,
damages and costs and expenses (including, without limitation,  reasonable legal
fees)  resulting  from (i) acts or conduct of  Borrower  or under,  pursuant  or
related to this Agreement and the other Loan Documents,  (ii) Borrower's  breach
or violation of any representation,  warranty, covenant or undertaking contained
in this Agreement or the other Loan Documents,  and (iii) Borrower's  failure to
comply  with  any  or  all  laws,  statutes,  ordinances,   governmental  rules,
regulations  or  standards,  whether  federal,  state  or  local,  or  court  or
administrative  orders or decrees,  (including without limitation  environmental
laws, etc.) and all costs, expenses, fines, penalties or other damages resulting
therefrom,  unless resulting from acts or conduct of Lender constituting willful
misconduct or gross negligence.

         9.4 Time:  Whenever Borrower shall be required to make any payment,  or
perform any act, on a day which is not a Business Day, such payment may be made,
or such act may be performed,  on the next  succeeding  Business Day. Time is of
the essence in Borrower's performance under all provisions of this Agreement and
all related agreements and documents.

         9.5  Expenses of Lender:  At Closing and from time to time  thereafter,
Borrower  will  pay  all  expenses  of  Lender  on  demand  (including,  without
limitation,  search  costs,  audit fees (in an amount  not to exceed  $5,000 per
audit),  appraisal fees,  environmental  fees and the fees and expenses of legal
counsel for Lender) relating to this Agreement, and all related agreements
and documents, including, without limitation, expenses incurred in the analysis,
negotiation,  preparation,  closing,  administration  and  enforcement  of  this
Agreement and the other Loan Documents, the enforcement,  protection and defense
of the  rights  of  Lender  in and to the  Loans  and  Collateral  or  otherwise
hereunder,  and any  reasonable  expenses  relating to  extensions,  amendments,
waivers or consents pursuant to the provisions hereof, or any related agreements
and documents or relating to agreements with other creditors,  or termination of
this Agreement (collectively, the "Expenses").

         9.6 Brokerage:  Except as otherwise  provided herein,  this transaction
was brought  about and entered into by Lender and Borrower  acting as principals
and without any brokers,  agents or finders being the effective  procuring cause
hereof.  Borrower  represents that it has not committed Lender to the payment of
any brokerage fee, commission or charge in connection with this transaction.  If
any such claim is made on Lender by any broker, finder or agent or other person,
Borrower  hereby  indemnifies,  defends and holds  harmless  Lender against such
claim and further will defend,  with counsel  satisfactory to Lender, any action
or actions  to  recover  on such  claim,  at  Borrower's  own cost and  expense,
including Lender's  reasonable counsel fees.  Borrower further agrees that until
any such claim or demand is adjudicated in Lender's  favor,  the amount demanded
shall be deemed an Obligation of Borrower under this Agreement.

         9.7      Notices:

                  (a) Any notices or  consents  required  or  permitted  by this
Agreement  shall be in writing and shall be deemed  given if delivered in person
or if sent by telecopy or by nationally  recognized  overnight  courier,  or via
first class,  Certified or Registered mail, postage prepaid, as follows,  unless
such address is changed by written notice hereunder:

         If to Lender to:  CoreStates Bank, N.A.
                           1339 Chestnut Street
                           FC 1-8-11-24
                           Philadelphia, PA  19101
                           Attn:  S. Scott Gates, Asst. VP
                           Telecopy No.: 215/786-7704
<PAGE>
         With copies to:   Blank Rome Comisky & McCauley
                           Four Penn Center Plaza
                           Philadelphia, PA 19103
                           Attn: Lawrence F. Flick, II, Esquire
                           Telecopy No.: 215/569-5555

         If to Borrower to:CIS Corporation
                           One Northern Concourse
                           P.O. Box 4785
                           Syracuse, NY  13221
                           Attn: Director of Corporate Finance/
                           Chief Financial Officer
                           Telecopy No.: 315/455-4713

         For Courier
         Service:          CIS Corporation
                           One Northern Concourse
                           North Syracuse, NY 13212
                           Attn: Director of Corporate Finance/
                           Chief Financial Officer


                  (b) Any notice  sent by Lender or Borrower by any of the above
methods shall be deemed to be given when so received.

                  (c) Lender shall be fully  entitled to rely upon any facsimile
transmission  or other writing  purported to be sent by any  Authorized  Officer
(whether requesting an Advance or otherwise) as being genuine and authorized.

         9.8  Headings:  The  headings  of any  paragraph  or  Section  of  this
Agreement  are for  convenience  only and  shall  not be used to  interpret  any
provision of this Agreement.

         9.9 Survival:  All warranties,  representations,  and covenants made by
Borrower herein,  or in any agreement  referred to herein or on any certificate,
document  or  other  instrument  delivered  by it or on its  behalf  under  this
Agreement,  shall be  considered  to have been relied upon by Lender,  and shall
survive the delivery to Lender of the Revolving  Credit Note,  regardless of any
investigation  made by  Lender  or on its  behalf.  All  statements  in any such
certificate or other  instrument  prepared  and/or  delivered for the benefit of
Lender shall constitute  warranties and  representations by Borrower  hereunder.
Except as otherwise  expressly  provided herein,  all covenants made by Borrower
hereunder or under any other agreement or instrument shall be deemed  continuing
until all Obligations are satisfied in full.

         9.10 Successors and Assigns:  This Agreement shall inure to the benefit
of and be  binding  upon the  successors  and  assigns  of each of the  parties.
Borrower may not transfer,  assign or delegate any of its duties or  obligations
hereunder.

         9.11  Duplicate  Originals:  Two or more  duplicate  originals  of this
Agreement  may be signed by the parties,  each of which shall be an original but
all of  which  together  shall  constitute  one and the  same  instrument.  This
Agreement  may be  executed in  counterparts,  all of which  counterparts  taken
together shall constitute one completed fully executed document.

         9.12 Modification:  No modification hereof or any agreement referred to
herein shall be binding or enforceable  unless in writing and signed by Borrower
and Lender.
<PAGE>
         9.13  Signatories:  Each  individual  signatory  hereto  represents and
warrants that he is duly  authorized to execute this  Agreement on behalf of his
principal  and that he executes  the  Agreement  in such  capacity  and not as a
party.

         9.14 Third Parties: No rights are intended to be created hereunder,  or
under any related  agreements  or  documents  for the benefit of any third party
donee, creditor or incidental beneficiary of Borrower. Nothing contained in this
Agreement  shall be construed as a delegation  to Lender of  Borrower's  duty of
performance,  including, without limitation,  Borrower's duties under any Lease,
account or contract with any other Person.

         9.15 Discharge of Taxes, Borrower's  Obligations,  Etc.: Lender, in its
sole  discretion,  shall have the right at any time, and from time to time, with
prior notice to  Borrower,  if Borrower  fails to do so five (5)  Business  Days
after  requested in writing to do so by Lender,  to: (a) pay for the performance
of any of Borrower's obligations hereunder, and (b) discharge taxes or Liens, at
any time levied or placed on any of  Borrower's  Property in  violation  of this
Agreement  unless  Borrower is in good faith with due  diligence by  appropriate
proceedings  contesting  such  taxes or Liens and  maintaining  proper  reserves
therefor in accordance with GAAP. Expenses and advances shall be deemed Advances
hereunder and shall be deemed Advances  hereunder and shall bear interest at the
same rate applied to the Revolving Credit Loans until reimbursed to Lender. Such
payments  and  advances  made by Lender  shall not be  construed  as a waiver by
Lender of an Event of Default under this Agreement.

         9.16 Most Favored Lender:  Borrower agrees to promptly notify Lender in
writing  if any  agreement  for  borrowed  money to which  Borrower  is a party,
contains or is amended to  contain,  financial  or  performance  covenants  more
restrictive  than those  contained  herein and upon Lender's  request,  Borrower
agrees to amend this Agreement  accordingly so that covenants  contained  herein
are  substantially  the same as those  contained  in such other  agreements  for
borrowed money.

         9.17 Consent to  Jurisdiction:  Borrower and Lender hereby  irrevocably
consent  to the  jurisdiction  of the  Courts of Common  Pleas of  Philadelphia,
Commonwealth of Pennsylvania or the United States District Court for the Eastern
District of Pennsylvania in any and all actions and proceedings  whether arising
hereunder or under any other agreement or undertaking  and irrevocably  agree to
service of process by certified mail, return receipt requested to the address of
the appropriate party set forth herein.

         9.18 Waiver of Jury Trial:  EACH OF BORROWER AND LENDER  HEREBY  WAIVES
ANY AND ALL RIGHTS IT MAY HAVE TO A JURY TRIAL IN CONNECTION WITH ANY LITIGATION
COMMENCED  BY OR AGAINST  LENDER WITH RESPECT TO RIGHTS AND  OBLIGATIONS  OF THE
PARTIES HERETO OR UNDER THE LOAN DOCUMENTS.

         9.19 WARRANT OF ATTORNEY:  BORROWER HEREBY  AUTHORIZES AND EMPOWERS ANY
ATTORNEY OR ATTORNEYS OR THE PROTHONOTARY OR CLERK OF ANY COURT OF RECORD IN THE
COMMONWEALTH OF  PENNSYLVANIA,  FOLLOWING TEN (10) BUSINESS DAYS AFTER NOTICE TO
BORROWER THAT AN EVENT OF DEFAULT HAS OCCURRED HEREUNDER, TO APPEAR FOR BORROWER
IN ANY SUCH COURT,  WITH OR WITHOUT  DECLARATION  FILED,  AS OF ANY TERM OR TIME
THERE OR ELSEWHERE TO BE HELD AND THEREIN TO CONFESS OR ENTER  JUDGMENT  AGAINST
BORROWER  IN FAVOR OF LENDER,  FOR ALL SUMS DUE OR TO BECOME DUE BY  BORROWER TO
LENDER UNDER THIS  AGREEMENT,  WITH COSTS OF SUIT AND RELEASE OF ERRORS AND WITH
THE GREATER OF FIVE PERCENT (5%) OF SUCH SUMS OR $7,500.00 ADDED AS A REASONABLE
ATTORNEY'S  FEE; AND FOR DOING SO THIS AGREEMENT OR A COPY VERIFIED BY AFFIDAVIT
<PAGE>
SHALL BE SUFFICIENT WARRANT;  SUCH AUTHORITY AND POWER SHALL NOT BE EXHAUSTED BY
ANY EXERCISE  THEREOF,  AND JUDGMENT MAY BE CONFESSED AS AFORESAID  FROM TIME TO
TIME AS OFTEN AS THERE IS OCCASION THEREFOR.

         BORROWER  ACKNOWLEDGES THAT IT HAS HAD THE ASSISTANCE OF COUNSEL IN THE
REVIEW AND EXECUTION OF THIS AGREEMENT AND FURTHER ACKNOWLEDGES THAT THE MEANING
AND EFFECT OF THE CONFESSION OF JUDGMENT HAVE BEEN FULLY EXPLAINED TO IT BY SUCH
COUNSEL.

         BORROWER,  BEING  FULLY  AWARE OF THE  RIGHT TO  NOTICE  AND A  HEARING
CONCERNING  THE  VALIDITY  OF ANY AND ALL CLAIMS  THAT MAY BE  ASSERTED  AGAINST
BORROWER  BY  LENDER  BEFORE A  JUDGMENT  CAN BE  ENTERED  HEREUNDER  OR  BEFORE
EXECUTION  MAY BE  LEVIED  ON SUCH  JUDGMENT  AGAINST  ANY AND ALL  PROPERTY  OF
BORROWER,  HEREBY WAIVES THESE RIGHTS AND AGREES AND CONSENTS TO JUDGMENT  BEING
ENTERED BY CONFESSION IN  ACCORDANCE  WITH THE TERMS HEREOF AND EXECUTION  BEING
LEVIED ON SUCH JUDGMENT  AGAINST ANY AND ALL PROPERTY OF BORROWER,  IN EACH CASE
WITHOUT FIRST GIVING NOTICE AND THE  OPPORTUNITY  TO BE HEARD ON THE VALIDITY OF
THE CLAIM OR CLAIMS UPON WHICH SUCH JUDGMENT IS ENTERED.

         9.20 Information to Participant:  Upon prior notice to Borrower, Lender
may  divulge  to  any   participant,   co-lender  or  assignee  or   prospective
participant,  co-lender or assignee it may obtain in the Credit Facility, or any
portion  thereof,  all  information,  and furnish to such  Person  copies of any
reports,  financial statements,  certificates,  and documents obtained under any
provision of this  Agreement,  or related  agreements and  documents;  provided,
however that any potential participant,  co-lender or assignee agrees to hold in
confidence  all  confidential  or  proprietary  information  provided to them by
Borrower  or  Lender  except  (a) to the  extent  that  the  production  of such
information is required pursuant to any statute, ordinance,  regulation, rule or
order or any  subpoena  or any  governmental  inquiry  or by  reason of any bank
regulation  in  connection  with any bank  examination,  and (b) such  potential
participant,  co-lender or assignee shall not be prohibited  from disclosing any
such  information  to any  of  their  agents,  officers,  employees,  attorneys,
accountants or consultants who shall be informed of this provision.

         IN  WITNESS  WHEREOF,   the  undersigned  parties  have  executed  this
Agreement the day and year first above written.

                                            CIS CORPORATION


                                        By: /s/Frank J. Corcoran
                                            --------------------
                                     Title: 

                                            


                                            CORESTATES BANK, N.A.


                                        By: /s/D. Scott Gates
                                            -----------------
                                     Title:
<PAGE>
                         CORESTATES BANK, N.A. EX-2.1(b) 
                                  
                             REVOLVING CREDIT NOTE

$5,000,000                                                     Philadelphia, PA
                                                               June 26, 1996


         FOR VALUE RECEIVED and intending to be legally bound,  the undersigned,
CIS  Corporation  ("Borrower"),  promises to pay, in lawful  money of the United
States,  to the order of CoreStates  Bank,  N.A.  ("Lender"),  at the offices of
Lender, 1339 Chestnut Street, Philadelphia, Pennsylvania 19101 (or at such other
address as Lender may designate to Borrower) the maximum aggregate principal sum
of Five Million  ($5,000,000)  Dollars or such lesser sum which  represents  the
outstanding  balance  of the  aggregate  outstanding  principal  balance  of all
Revolving  Credit Loans  advanced to the Borrower  pursuant to the provisions of
that certain Loan and Security Agreement dated June 26, 1996, among Borrower and
Lender (as it may be  supplemented,  amended,  extended or replaced from time to
time, the "Loan Agreement"). The outstanding principal balance herunder shall be
payable  pursuant to the terms of the Loan Agreement.  The actual amount due and
owing from time to time  herunder  shall be  evidenced  by  Lender's  records of
receipts and  disbursements  with respect to the Revolving  Credit Loans,  which
shall  be  conclusive  evidence  of such  amount,  absent  manifest  error.  All
capitalized  terms not otherwise  defined herein shall have the meaning ascribed
to them in the Loan Agreement.

         Borrower  further agrees to pay interest on the  outstanding  principal
balance hereunder from time to time at the per annum rates set forth in Sections
2.4 and, as applicable,  2.5(b) and (c) of the Loan Agreement. Interest shall be
calculated as set forth in Section  2.5(a) of the Loan  Agreement,  and shall be
due and payable on the dates and otherwise in  accordance  with the terms of the
Loan  Agreement.  In no event shall the amount of interest  paid or agreed to be
paid to Lender herunder exceed the highest lawful rate permissible under any law
which a court of competent  jurisdiction  may deem  applicable  hereto.  In such
event,  the  interest  rate shall  automatically  be reduced to the maximum rate
permitted by such law and Lender may set off any excess  received  against other
Obligations which are then due.

         This  Revolving  Credit  Note is that  certain  Revolving  Credit  Note
referred  to in the Loan  Agreement  and other Loan  Documents.  This  Revolving
Credit Note ("Note")  shall  evidence  Borrower's  unconditional  obligations to
repay the outstanding balance of the aggregate  outstanding principal balance of
all Revolving Credit Loans made to Borrower,  with interest thereon and Expenses
in connection therewith. If Borrower fails to make any payment required herunder
or if an  Event  of  Default  occurs  under  the Loan  Agreement,  Lender  shall
thereupon  have the  option at any time and from time to time,  to  declare  the
unpaid principal balance of this Note along with accrued and unpaid interest and
Expenses  to be  immediately  due and  payable  and to  exercise  all rights and
remedies  set forth  herein,  and in the other  Loan  Documents,  as well as all
rights  and  remedies  otherwise  available  to Lender at law or in  equity,  to
collect the unpaid indebtedness herunder and thereunder. This Note is secured by
the Collateral described in the Loan Agreement.

         This  Note  may be  prepaid  only in  accordance  with  the  terms  and
conditions of the Loan Agreement.

         Borrower hereby waives presentment for payment, protest, demand, notice
of nonpayment or dishonor and all other notices in connection with the delivery,
<PAGE>
acceptance,  performance  or  enforcement  of this Note. Any failure or delay of
Lender to exercise any right  herunder shall not be construed as a waiver of the
right to exercise  the same or any other  right at any other time or times.  The
waiver by Lender of a breach or default of any  provision of this Note shall not
operate or be construed as a waiver of any subsequent breach or default thereof.
Borrower  agress  to  reimburse  Lender  for all  Expenses,  including,  without
limitation,  attorneys'  fees,  reasonably  incurred  by Lender to  enforce  the
provisions of this Note, to protect,  preserve and defend  Lender's rights under
the Loan Documents, and collect Borrower's Obligations hereunder as described in
the Loan Agreement.

         Notwithstanding  the entry of any judgment  under this Note, the unpaid
principal  balance  under  this Note  shall  continue  to bear  interest  at the
applicable rate set forth in the Loan Agreement.

         BORROWER  HEREBY  AUTHORIZES  AND EMPOWERS ANY ATTORNEY OR ATTORNEYS OR
THE  PROTHONOTARY  OR  CLERK OF ANY  COURT  OF  RECORD  IN THE  COMMONWEALTH  OF
PENNSYLVANIA,  FOLLOWING TEN (10) BUSINESS DAYS AFTER NOTICE TO BORROWER THAT AN
EVENT OF DEFAULT HAS  OCCURRED  UNDER THE LOAN  AGREEMENT  OR THAT  BORROWER HAS
FAILED TO PAY WHEN DUE ANY SUM  PAYABLE BY BORROWER  PURSUANT  TO THIS NOTE,  TO
APPEAR FOR BORROWER IN ANY SUCH COURT, WITH OR WITHOUT  DECLARATION FILED, AS OF
ANY TERM OR TIME THERE OR  ELSEWHERE  TO BE HELD AND THEREIN TO CONFESS OR ENTER
JUDGMENT  AGAINST BORROWER IN FAVOR OF THE LENDER UNDER THIS NOTE, WITH COSTS OF
SUIT AND  RELEASE OF ERRORS AND WITH THE  GREATER OF FIVE  PERCENT  (5%) OF SUCH
SUMS OR $7,500.00  ADDED AS A REASONALBE  ATTORNEY'S  FEE; AND FOR DOING SO THIS
NOTE OR A COPY VERIFIED BY AFFIDAVIT SHALL BE SUFFICIENT WARRANT; SUCH AUTHORITY
AND POWER SHALL NOT BE  EXHAUSTED BY ANY  EXERCISE  THEROF,  AND JUDGMENT MAY BE
CONFESSED AS AFORESAID FROM TIME TO TIME AS OFTEN AS THERE IS OCCASION THEREFOR.

         BORROWER  ACKNOWLEDGES THAT IT HAS HAD THE ASSISTANCE OF COUNSEL IN THE
REVIEW AND EXECUTION OF THIS NOTE AND FURTHER  ACKNOWLEDGES THAT THE MEANING AND
EFFECT OF THE  CONFESSION  OF JUDGMENT  HAVE BEEN FULLY  EXPLAINED TO IT BY SUCH
COUNSEL.

         BORROWER,  BEING  FULLY  AWARE OF THE  RIGHT TO  NOTICE  AND A  HEARING
CONCERNING  THE  VALIDITY  OF ANY AND ALL CLAIMS  THAT MAY BE  ASSERTED  AGAINST
BORROWER BY THE LENDER  BEOFORE A JUDGMENT  CAN BE ENTERED  HEREUNDER  OR BEFORE
EXECUTION  MAY BE  LEVIED  ON SUCH  JUDGMENT  AGAINST  ANY AND ALL  PROPERTY  OF
BORROWER,  HEREBY  WAIVES THESE RIGHTS AND AGREES AND CONSENTS TO JUDMENT  BEING
ENTERED BY CONFESSION IN  ACCORDANCE  WITH THE TERMS HEREOF AND EXECUTION  BEING
LEVIED ON SUCH JUDGMENT  AGAINST ANY AND ALL PROPERTY OF BORROWER,  IN EACH CASE
WITHOUT FIRST GIVING NOTICE AND THE  OPPORTUNITY  TO BE HEARD ON THE VALIDITY OF
THE CLAIM OR CLAIMS UPON WHICH SUCH JUDGMENT IS ENTERED.

         This  Note  shall  be  construed  and  governed  by  the  laws  of  the
Commonwealth  of  Pennsylvania,  without  regard  to  its  otherwise  applicable
principles  of conflict of laws.  The  provisions of this Note are severable and
the invalidity or unenforceabilty of any provision shall not alter or impair the
remaining  provisions of this Note.  Jury trial is waived by Borrower and Lender
in connection  with any  controversy  or proceeding  involving the rights of the
parties to this Note, whether sounding in contract, tort or otherwise.

         IN WITNESS WHEROF,  and intending to be legally bound hereby,  Borrower
has executed these presents the day and year first above written.

                                   CIS CORPORATION


                                   By:  s/s Frank J. Corcoran
                                        ---------------------

            Continental Information Systems Corporation Subsidiaries

CIS Corporation
CIS Land Holding, Inc.

Subsidiaries of CIS Corporation           Subsidiaries of CMI Corporation

     CMI Holding (US) Co.                     CMI Corporation Canada
     CIS LCI Corportion                       CMI Financial Services, Inc.
     CIS Investment Corporation               CMI Equipment Corporation
     CIS Aircraft Partners, Inc.              CMI Leasing Corporation
     CIS LC II Corporation                    CMI Aircraft Corporation
     CIS Equipment Investors Corporation      Troy Investment Company
     CIS Air Corporation                      CMI Sales, Inc.
     CIS LC III Corporation                   CMI Lease Services Company
     CIS Rail Corporation
     CIS Assignor L.P.A., Inc.
     CIS Equipment Management
         Corporation
     CIS LC IV Corporation
     CIS Partners, Inc.
     CIS LC V Corporation
     Framework Capital Corporation
     CIS Leasing Co. Acquisition I
         Corporation
     NC3, Inc.
     CIS Leasing Co. Acquisition II
         Corporation
     CIS Leasing Programs, Inc.
     CIS Leasing Co. Acquisition III
         Corporation
     Aviron Computer Technologies, Inc.
     CIS Aircraft Management
         Corporation
     GMCCCS Corp.
     CIS/TUS I Acquisition Corporation





                                  Exhibit 23.1








                       CONSENT OF INDEPENDENT ACCOUNTANTS






We  hereby  consent  to the  incorporation  by  reference  in  the  registration
statement  (No.  33-80489)  on Form S-8 of our  reports  dated July 11, 1996 and
January 20, 1995 on the financial  statements and financial  statement schedules
of Continental  Information  Systems Corporation (the "Company") which appear in
the May 31, 1996 Annual Report on Form 10-K of the Company.



PRICE WATERHOUSE LLP
August 15, 1996
Syracuse, New York

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Continental Information Systems Corporation as of and for the year ended May 31,
1996.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAY-31-1996
<PERIOD-END>                               MAY-31-1996
<CASH>                                           5,382
<SECURITIES>                                         0
<RECEIVABLES>                                   20,824
<ALLOWANCES>                                      (53)
<INVENTORY>                                      3,639
<CURRENT-ASSETS>                                29,792
<PP&E>                                          17,438
<DEPRECIATION>                                 (5,665)
<TOTAL-ASSETS>                                  53,550
<CURRENT-LIABILITIES>                            3,055
<BONDS>                                         17,042
                                0
                                          0
<COMMON>                                            70
<OTHER-SE>                                      33,383
<TOTAL-LIABILITY-AND-EQUITY>                    53,550
<SALES>                                         16,657
<TOTAL-REVENUES>                                26,822
<CGS>                                           11,899
<TOTAL-COSTS>                                   16,755
<OTHER-EXPENSES>                                 7,871
<LOSS-PROVISION>                                    34
<INTEREST-EXPENSE>                                 551
<INCOME-PRETAX>                                  1,611
<INCOME-TAX>                                       611
<INCOME-CONTINUING>                              1,000
<DISCONTINUED>                                   (934)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        66
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission