COOPER INDUSTRIES INC
DEF 14A, 1996-03-12
SWITCHGEAR & SWITCHBOARD APPARATUS
Previous: COLUMBIA GAS SYSTEM INC, 35-CERT, 1996-03-12
Next: CRAY RESEARCH INC, SC 14D1/A, 1996-03-12



<PAGE>
                            SCHEDULE 14A INFORMATION

                  Proxy Statement Pursuant to Section 14(a) of
            the Securities Exchange Act of 1934 (Amendment No.    )

    Filed by the Registrant /X/
    Filed by a Party other than the Registrant / /

    Check the appropriate box:
    / /  Preliminary Proxy Statement
    / /  Confidential, for Use of the Commission Only (as permitted by Rule
         14a-6(e)(2))
    /X/  Definitive Proxy Statement
    / /  Definitive Additional Materials
    / /  Soliciting  Material  Pursuant  to  Section  240.14a-11(c)  or  Section
         240.14a-12

                                     COOPER INDUSTRIES, INC.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

/X/  $125 per  Exchange Act  Rules 0-11(c)(1)(ii),  14a-6(i)(1), 14a-6(i)(2)  or
     Item 22(a)(2) of Schedule 14A.
/ /  $500  per  each party  to  the controversy  pursuant  to Exchange  Act Rule
     14a-6(i)(3).
/ /  Fee  computed  on   table  below   per  Exchange   Act  Rules   14a-6(i)(4)
     and 0-11.
     1) Title of each class of securities to which transaction applies:
        ------------------------------------------------------------------------
     2) Aggregate number of securities to which transaction applies:
        ------------------------------------------------------------------------
     3) Per unit price or other underlying value of transaction computed
        pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
        filing fee is calculated and state how it was determined):
        ------------------------------------------------------------------------
     4) Proposed maximum aggregate value of transaction:
        ------------------------------------------------------------------------
     5) Total fee paid:
        ------------------------------------------------------------------------
/ /  Fee paid previously with preliminary materials.
/ /  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2)  and identify the  filing for which the  offsetting fee was paid
     previously. Identify the previous filing by registration statement  number,
     or the Form or Schedule and the date of its filing.
     1) Amount Previously Paid:
        ------------------------------------------------------------------------
     2) Form, Schedule or Registration Statement No.:
        ------------------------------------------------------------------------
     3) Filing Party:
        ------------------------------------------------------------------------
     4) Date Filed:
        ------------------------------------------------------------------------
<PAGE>
                                                                      [LOGO]

March 12, 1996

Dear Shareholder:

On behalf of the Board of Directors, I cordially invite you to attend the Annual
Shareholders' Meeting in Houston, Texas on Tuesday, April 30, 1996 at 11:00 a.m.
The  meeting will  be held in  the Austin  Room, Four Seasons  Hotel, 1300 Lamar
Street, Houston, Texas.

The attached notice and proxy statement describe the business to be conducted at
the meeting, including the  election of four directors.  The Board of  Directors
has  nominated Warren L. Batts,  Linda A. Hill, Constantine  S. Nicandros and H.
John Riley, Jr.

The Board  of Directors  appreciates and  encourages shareholder  participation.
Whether  or not you plan to attend the meeting, it is important that your shares
be represented. Please take a moment now to sign, date and return your proxy  in
the  envelope provided even if you actually can  be present. We hope you will be
able to attend the meeting.

Sincerely,

/s/Robert Cizik

Robert Cizik
Chairman
<PAGE>
                            COOPER INDUSTRIES, INC.
                                 P.O. BOX 4446
                              HOUSTON, TEXAS 77210
                             ---------------------

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

<TABLE>
<S>                                 <C>
TIME..............................  11:00 a.m. on Tuesday, April 30, 1996
PLACE.............................  Four Seasons Hotel, Austin Room, 1300 Lamar Street, Houston,
                                    Texas
ITEMS OF BUSINESS.................  1.  To elect four directors to serve for terms of three years
                                    expiring at the annual meeting to be held in 1999.
                                    2.  Approval of the Cooper Industries, Inc. Stock Incentive
                                        Plan.
                                    3.  Approval of the Cooper Industries, Inc. Management Annual
                                        Incentive Plan.
                                    4.  Approval of the Cooper Industries, Inc. Directors' Stock
                                        Plan.
                                    5.  If presented at the meeting, to consider and act upon the
                                        shareholder proposal with respect to the Company's
                                        maquiladora operations in Mexico.
                                    6.  To act upon any other matters properly coming before the
                                    meeting or any adjournment thereof.
RECORD DATE.......................  Holders of Common Stock of record at the close of business on
                                    March 4, 1996 are entitled to vote at the meeting.
FINANCIAL STATEMENTS..............  A summary annual report of the Company for the year 1995 was
                                    mailed previously to all shareholders. The audited financial
                                    statements of the Company for the year ended December 31, 1995
                                    and the related Management's Discussion and Analysis of
                                    Financial Condition and Results of Operations are included as
                                    Appendix A to the Proxy Statement.
IMPORTANT.........................  In order to avoid additional soliciting expense to the Company,
                                    please SIGN, DATE and MAIL your proxy PROMPTLY in the return
                                    envelope provided, even if you plan to attend the meeting. If
                                    you attend the meeting and wish to vote your shares in person,
                                    arrangements will be made for you to do so.
</TABLE>

                                          By order of the Board of Directors:

                                          /s/Diane K. Schumacher

                                          Diane K. Schumacher
                                          Senior Vice President, General Counsel
                                          and Secretary

Houston, Texas
March 12, 1996
<PAGE>
                            COOPER INDUSTRIES, INC.
                                 MARCH 12, 1996
                                PROXY STATEMENT
                         ANNUAL MEETING OF SHAREHOLDERS
                                 APRIL 30, 1996

                VOTING SECURITIES, PRINCIPAL HOLDERS AND PROXIES

    Only  shareholders of record  as of the  close of business  on March 4, 1996
(the "Record Date")  will be entitled  to notice of  and to vote  at the  Annual
Meeting  of Shareholders or  any adjournment thereof. On  the Record Date, there
were outstanding 107,929,157 shares of Common Stock, which constituted the  only
outstanding  voting securities.  Each share of  Common Stock has  one vote. This
proxy statement  and  the enclosed  form  of proxy  are  first being  mailed  to
shareholders on or about March 12, 1996.

    Shares  may be voted at the meeting  in person or by proxy. The accompanying
proxy is  solicited  by  the  Board of  Directors  of  Cooper  Industries,  Inc.
(hereinafter  referred to as  "Company" or "Cooper"), and  is intended to permit
each shareholder as of the Record Date to vote. All valid proxies received prior
to the meeting will be voted. Unless  marked to the contrary, such proxies  will
be  voted "For" the election of the  four directors, "For" approval of the Stock
Incentive Plan, the Management  Annual Incentive Plan  and the Directors'  Stock
Plan,  and "Against" the shareholder proposal, all  as set forth in the attached
Notice. If any other business is brought before the meeting, the proxies will be
voted in  accordance with  the judgment  of the  persons voting  the proxies.  A
shareholder  who has given a proxy may revoke it at any time prior to such proxy
being voted  at the  meeting by  filing with  the Secretary  of the  Company  an
instrument  revoking it  or a duly  executed proxy  bearing a later  date, or by
attending the meeting and  giving notice of such  revocation. Attendance at  the
meeting does not by itself constitute revocation of a proxy.

    Cooper  has  adopted  a  confidential  voting  policy  which  provides  that
shareholder votes at Company  shareholder meetings are  kept confidential by  an
independent  inspector of election, who may be the transfer agent, except as may
be necessary to  meet applicable  legal requirements  or to  respond to  written
comments  on proxy cards. Each proxy solicited  by the Board that identifies the
vote of a specific  shareholder will be treated  in accordance with this  policy
unless  the shareholder elects not  to have such vote  kept confidential. In the
event of a contested  solicitation, the Company will  attempt to agree with  the
opposing  party  on mutually  acceptable  confidentiality procedures  that would
apply to each  party's solicitation.  The Company's  confidential voting  policy
shall  not operate to impair free and voluntary communication between Cooper and
its shareholders, including disclosure  by shareholders of  the nature of  their
votes.

    In  addition  to the  use  of the  mails, proxies  may  be solicited  by the
directors,  officers   and  employees   of   the  Company   without   additional
compensation,   by  personal   interview,  telephone,   telegram  or  otherwise.
Arrangements also  may  be  made  with brokerage  firms  and  other  custodians,
nominees  and  fiduciaries who  hold  the voting  securities  of record  for the
forwarding of  solicitation  material  to the  beneficial  owners  thereof.  The
Company  will reimburse such  brokers, custodians, nominees  and fiduciaries for
the reasonable  out-of-pocket  expenses  incurred  by  them  in  providing  such
services.  In addition,  Georgeson &  Company Inc.  has been  engaged to solicit
proxies at a fee of $16,000  plus out-of-pocket costs and expenses. Expenses  of
solicitation will be borne by the Company.

    The  accompanying proxy  card includes  all shares  of Common  Stock held of
record on March 4, 1996.

    If you  are a  participant in  the Cooper  Dividend Reinvestment  and  Stock
Purchase  Plan ("DRP"),  shares of  Cooper stock  held in  your DRP  account are
included on and may be voted  through the proxy card accompanying this  mailing.
The  DRP administrator,  as the  shareholder of  record, may  only vote  the DRP
shares for which it has received directions to vote from the DRP participants.

    FOR COOPER EMPLOYEES:  If you are a participant in the Cooper Savings  Plans
and/or Stock Ownership Plan ("CO-SAV"), the accompanying proxy card will include
the  number of equivalent shares credited to your account by The Chase Manhattan
Bank, N.A., as Trustee for CO-SAV ("Trustee"). When your proxy card is  returned
properly  signed, it will serve  as direction to the  Trustee to vote the shares
held in  CO-SAV for  your account  in accordance  with your  directions. If  you
return a proxy card properly signed, but do not indicate your voting preference,
the  shares represented by your  proxy card will be  voted "For" the election of
all nominees  for director  named in  the Notice,  "For" approval  of the  Stock
Incentive  Plan, the Management Annual Incentive  Plan, and the Directors' Stock
Plan, and  "Against"  the  shareholder  proposal. The  shares  of  Common  Stock
credited    to   participants'   accounts   for    which   no   directions   are
<PAGE>
received ("Uninstructed Shares") and shares of Common Stock not yet allocated to
participants' accounts ("Unallocated Shares"), will  be voted by the Trustee  in
the  same  proportion (for/against)  as  the shares  of  Common Stock  for which
instructions are received from CO-SAV participants. Properly signed proxy  cards
from CO-SAV participants will serve as a direction to the Trustee to vote all of
the  Uninstructed  Shares  and the  Unallocated  Shares  in the  same  manner as
indicated by CO-SAV participants.  If you fail to  return a proxy card  properly
signed, the equivalent shares of Common Stock credited to your account will then
be  voted  by  the  Trustee in  the  same  proportion as  the  shares  for which
instructions were received from other CO-SAV participants.

    The Company knows of no person who was the beneficial owner as of the Record
Date of more than five percent of the outstanding shares of any class of  voting
securities,  other than the following, which  have filed statements of ownership
on Schedule 13G with the Securities and Exchange Commission:

<TABLE>
<CAPTION>
                                                                                                       AMOUNT AND
                                                                                                        NATURE OF
                                                     NAME AND ADDRESS OF                               BENEFICIAL     PERCENT OF
     TITLE OF CLASS                                   BENEFICIAL OWNER                                  OWNERSHIP       CLASS
- ----------------------------------------------------------------------------------------------------  -------------   ----------
<S>                      <C>                                                                          <C>             <C>
Common Stock............. J.P. Morgan & Co. Incorporated                                              10,534,374(1)      9.8%
                           60 Wall Street
                           New York, New York 10260
Common Stock............. FMR Corp.                                                                    8,606,067(2)      8.0%
                           Edward C. Johnson 3d
                           (Chairman of FMR Corp.)
                           Abigail P. Johnson (Director)
                           82 Devonshire Street
                           Boston, Massachusetts 02109
Common Stock............. Delaware Management Holdings, Inc.                                           5,738,800(3)      5.3%
                           2005 Market Street
                           Philadelphia, Pennsylvania 19103
</TABLE>

    In addition, The Chase Manhattan Bank, N.A., as Trustee of CO-SAV, holds  of
record  6,506,626 shares  of Cooper  Common Stock, which  is six  percent of the
outstanding shares of Common Stock.  The CO-SAV participants have voting  rights
with respect to all such shares.
- ------------
(1) Shares  are held by J.P.  Morgan & Co. Incorporated  directly or through its
    affiliates,  Morgan  Guaranty  Trust  Company  of  New  York,  J.P.   Morgan
    Investment Management, Inc. and J.P. Morgan Florida Federal Savings Bank.

(2) Shares  are held by  FMR Corp. directly or  through its affiliates, Fidelity
    Management  &  Research  Company,  Fidelity  Management  Trust  Company  and
    Fidelity International Limited. The Johnson family forms a controlling group
    with respect to FMR Corp.

(3) Shares  are held by  Delaware Management Holdings,  Inc. directly or through
    its affiliates, including Delaware Management, Inc.

                                       2
<PAGE>
                                   PROPOSAL 1
                             ELECTION OF DIRECTORS

    Robert Cizik, Chairman since 1983 and a director since 1971, will retire  as
of  April 30, 1996, and,  in accordance with Board  policy, will retire from the
Board of Directors  at the  conclusion of  the Annual  Meeting of  Shareholders.
Effective  with  his retirement,  the authorized  number  of directors  has been
reduced to  10, divided  into three  classes, one  having four  members and  two
classes  having three members  each. Each class  is elected for  a term of three
years, so that the term of one class of directors expires at every meeting.

NOMINEES

    The Board of Directors has nominated four persons for election as  directors
in  the class whose term will expire in April 1999, or when their successors are
elected and  qualified.  The nominees  are:  Warren  L. Batts,  Linda  A.  Hill,
Constantine  S. Nicandros and H. John Riley,  Jr., all of whom are directors and
members of the class whose term expires at the meeting. The affirmative vote  of
a  majority of the shares  represented in person or by  proxy at the meeting and
voting on the election of directors is required in order to elect each director,
provided that a quorum is present. Under the Code of Regulations of the Company,
a quorum is constituted by the presence, in person or by proxy, of a majority of
the voting power  of the Company.  Abstentions will be  counted for purposes  of
determining  whether a quorum is  present and will be  counted as voting. Broker
nonvotes are not counted for purposes of voting.

    If any nominee should  be unable to  serve as a director,  an event not  now
anticipated, it is intended that the shares represented by proxies will be voted
for  the election of such substitute as the Board of Directors may nominate. Set
forth on the following four pages are the names of, and certain information with
respect to, the persons nominated as directors and the current directors of  the
Company who will continue as directors after the Annual Meeting.

                                       3
<PAGE>
                      NOMINEES FOR TERMS EXPIRING IN 1999

<TABLE>
<S>                       <C>
- ----------------------    [PHOTO]
WARREN L. BATTS           Received  a B.S. degree in electrical  engineering from Georgia Institute of
Chairman and Chief        Technology  and  an  M.B.A.  from  Harvard  Business  School.  Joined   Dart
Executive                 Industries  in 1980  and was President  in 1980 when  Dart Industries merged
Officer, Premark          with Kraft, Inc. Became President  of Dart & Kraft,  Inc. in 1981 and  Chief
International, Inc.       Operating  Officer in  1983; served in  these positions  until October 1986,
Member -- Executive       when  Premark  International,   Inc.  (food   containers,  commercial   food
Committee                 equipment, housewares and decorative laminates) was created by Dart & Kraft,
and Management            Inc. Has been Chairman and Chief Executive Officer and a director of Premark
Development and           since 1986.
Compensation              Director:  Premark International, Inc.; Allstate Corporation; Sears, Roebuck
Committee                 and Co.; and Sprint Corporation.
Director Since 1986       Director, Children's Memorial Hospital. Trustee: Northwestern University and
Age 63                    Art Institute of Chicago.

- ----------------------    [PHOTO]
LINDA A. HILL             Received an A.B., summa cum laude in psychology, from Bryn Mawr College  and
Professor, Harvard        an  M.A. in educational psychology from  the University of Chicago. Earned a
Business School           Ph.D in behavioral sciences at the University of Chicago. Prior to 1984, was
Member -- Audit           a postdoctoral research fellow at the Harvard Business School, an advisor to
Committee and Finance     the Federal Commissioner of Education and  a member of the "Blueprint  2000"
Committee                 Employment  Committee  for  the Commonwealth  of  Massachusetts.  Joined the
Director since 1994       faculty of Harvard  Business School  in 1984  as an  Assistant Professor  in
Age 39                    organizational  behavior  and  human  resource  management.  In  1991  named
                          Associate Professor and in 1995 Professor. Provides consulting and executive
                          education   to   Fortune    500   companies    and   other    organizations.
                          Director,  Human  Resource  Planning  Society.  Member,  American  Repertory
                          Theater Advisory  Board.  Member  of  the  Board  of  Trustees:  Rockefeller
                          Foundation;  Bryn  Mawr College;  The  Children's Museum,  Boston;  and Beth
                          Israel Hospital, Boston.

- ----------------------    [PHOTO]
CONSTANTINE S. NICANDROS  Graduate of Ecole Des Hautes Etudes Commerciales in Paris, France.  Received
Retired Chairman,         a  Juris Doctor degree and  a doctorate in economics  from the University of
President and Chief       Paris Law School  and an  M.B.A. from  Harvard Graduate  School of  Business
Executive Officer,        Administration.  Joined Conoco (petroleum products) in 1957 and held various
Conoco Inc.               positions in many areas of that company. Named Executive Vice President  for
Retired Vice Chairman,    Worldwide  Supply  and  Transportation  in  1975  and  Group  Executive Vice
E.I. du Pont de Nemours   President, Petroleum Products in 1978. Named President, Petroleum Operations
and Company               in 1983 and  elected President and  Chief Executive Officer  in March  1987.
Chairman -- Management    Named  Vice  Chairman of  E.I.  du Pont  de  Nemours and  Company (chemical,
Development and           specialty  products   and   energy)   in  1991.   Retired   February   1996.
Compensation Committee    Director:  Texas Commerce Bank National  Association and Mitchell Energy and
Member -- Audit           Development Corp.
Committee and Committee   Chairman: Houston  Symphony  and Senior  Chairman  of Houston  Grand  Opera.
on Nominations and        Trustee:  Baylor  College  of  Medicine;  Rice  University;  Houston  Ballet
Corporate Governance      Foundation; and Houston Museum of Fine Arts.
Director since 1990
Age 62
</TABLE>

                                       4
<PAGE>

<TABLE>
<S>                       <C>
- ----------------------    [PHOTO]
H. JOHN RILEY, JR.        Received a B.S. degree in  industrial engineering from Syracuse  University.
President and Chief       Also   a  graduate  of  the  Harvard  Advanced  Management  Program.  Joined
Executive Officer         Crouse-Hinds Company in 1962 and held various manufacturing positions before
Member -- Executive       appointment as  Corporate Vice  President  in 1979.  In 1982,  after  Cooper
Committee                 acquired  Crouse-Hinds Company, became  Executive Vice President, Operations
Director since 1992       for Cooper. Named President  and Chief Operating  Officer in September  1992
Age 55                    and Chief Executive Officer in September 1995.
                          Director, Wyman-Gordon Company.
                          Director  and  Chairman, Junior  Achievement  of Southeast  Texas. Director:
                          Central Houston, Inc.;  Houston Symphony;  and The  Houston Forum.  Trustee,
                          Manufacturers'  Alliance for Productivity  Improvement. Member: The Business
                          Roundtable and The Electrical Manufacturers Club.
</TABLE>

                  PRESENT DIRECTORS WHOSE TERMS EXPIRE IN 1997

<TABLE>
<S>                       <C>
- ----------------------    [PHOTO]
CLIFFORD J. GRUM          Received a B.A. degree from Austin College and an M.B.A. from University  of
Chairman and Chief        Pennsylvania,  Wharton School of Finance.  Joined Temple Industries, Inc. in
Executive                 1968 as Vice President, Finance. After a merger with Time Inc. in 1973, held
Officer, Temple-Inland    various positions with Time Inc., including Treasurer, publisher of  FORTUNE
Inc.                      magazine  and Executive Vice  President. Elected a director  of Time Inc. in
Member -- Executive       1980 and, after a spin-off  of Temple-Inland (container and  containerboard,
Committee and             pulp  and paperboard, building products and financial services) by Time Inc.
Finance Committee         in 1983, became  President and  Chief Executive  Officer and  a director  of
Director since 1982       Temple-Inland.  In 1991,  became Chairman of  the Board  and Chief Executive
Age 61                    Officer of Temple-Inland.
                          Director: Temple-Inland  Inc.;  Premark  International,  Inc.;  and  Trinity
                          Industries Inc.
                          Treasurer,  Texas Association of Business and Chambers of Commerce. Trustee:
                          Austin College, Sherman, Texas;  Lufkin Industrial Foundation; and  Memorial
                          Medical Center of East Texas.

- ----------------------    [PHOTO]
SIR RALPH H. ROBINS       Received  a B.S.  degree from  Imperial College,  London and  is a Chartered
Chairman, Rolls-Royce     Engineer.  Joined  Rolls-Royce  (aerospace  engines  and  industrial   power
plc                       equipment)  in 1955 as a Graduate Apprentice and held various positions with
Member -- Audit           the Aero  Engine Division  before being  named Executive  Vice President  of
Committee                 Rolls-Royce  Aero Engines  Inc. in  1972 and  then Managing  Director of the
and Finance Committee     Rolls-Royce Industrial and Marine Division in 1973. Elected to the Board  of
Director since 1991       Rolls-Royce  plc  in 1982  as Commercial  Director, then  appointed Managing
Age 63                    Director in 1984. Became  Deputy Chairman in 1989,  Chief Executive in  1991
                          and Chairman in October 1992.
                          Director:  Rolls-Royce  plc; Marks  & Spencer  plc; Schroders  plc; Standard
                          Chartered plc; and Cable & Wireless plc.
                          Chairman, Defence  Industries  Council. Member,  Institution  of  Mechanical
                          Engineers.   Fellow:  Royal  Aeronautical  Society;  the  Royal  Academy  of
                          Engineering; and Imperial College.
</TABLE>

                                       5
<PAGE>

<TABLE>
<S>                       <C>
- ----------------------    [PHOTO]
A. THOMAS YOUNG           Received Bachelor  of Aeronautical  Engineering and  Mechanical  Engineering
Retired Executive Vice    degrees  from University of Virginia and  a Master of Management degree from
President, Lockheed       Massachusetts Institute of Technology. Had a 21-year career with NASA before
Martin                    joining Martin  Marietta  Corporation  (aerospace,  electronic  and  defense
Corporation               products  and services) in 1982 as  Vice President of Aerospace Research and
Member -- Audit           Engineering. Named Senior  Vice President and  President of Martin  Marietta
Committee                 Electronics  & Missiles  Group in 1987.  Became Executive  Vice President in
and Management            1989 and President and Chief Operating Officer in 1990. Following the merger
Development               of Lockheed  Corporation  and Martin  Marietta  Corporation in  March  1995,
and Compensation          became  Executive  Vice  President  of  Lockheed  Martin  Corporation, which
Committee                 position he held until retirement in July 1995.
Director since 1990       Director: The Dial  Corp.; The  BFGoodrich Company;  Potomac Electric  Power
Age 57                    Company;   Science  Applications  International   Corporation;  and  Memotec
                          Communications, Inc.
                          Chairman, Business Committee for the Arts. Director: Council for  Excellence
                          in  Government;  NASA Alumni  League;  and Virginia  Engineering Foundation,
                          University  of  Virginia.  Fellow:  American  Institute  of  Aeronautics   &
                          Astronautics and American Astronautical Society. Member, National Academy of
                          Engineering.
</TABLE>

                  PRESENT DIRECTORS WHOSE TERMS EXPIRE IN 1998

<TABLE>
<S>                       <C>
- ----------------------    [PHOTO]
HAROLD S. HOOK            Received a B.S. degree in business administration, an M.A. in accounting and
Chairman and Chief        a  Doctor of  Laws from University  of Missouri,  and a Doctor  of Laws from
Executive Officer,        Westminster College.  Also  a  graduate of  Southern  Methodist  University,
American General Cor-     Institute  of  Insurance  Marketing.  Joined  American  General  Corporation
poration                  (insurance)  in  1970   as  President   and  Chief   Executive  Officer   of
Chairman -- Audit         California-Western  States Life Insurance Co. Elected a director in 1972 and
Committee                 then named President of American General in 1975. Elected Chairman and Chief
Member -- Executive       Executive Officer in 1978.
Committee, Management     Director:  American  General  Corporation;  Chemical  Banking   Corporation;
Development               Chemical  Bank; PanEnergy Corp.; Sprint Corporation; and Texas Commerce Bank
and Compensation          National Association.
Committee, and Committee  Vice Chairman and a member of  Council of Overseers, Rice University  (Jesse
on Nominations and        Jones Graduate School). National Advisory Council, Boy Scouts of America and
Corporate Governance      Advisory  Board, Boy Scouts of America,  Sam Houston Area Council. Director:
Director since 1986       Greater  Houston  Partnership;  Society  for  the  Performing  Arts;   Texas
Age 64                    Association  of  Taxpayers,  Inc.;  and  Texas  Research  League.  Board  of
                          Trustees, Baylor College of Medicine.
</TABLE>

                                       6
<PAGE>

<TABLE>
<S>                       <C>
- ----------------------    [PHOTO]
FRANK A. OLSON            Received an A.A. degree from City College of San Francisco. Joined The Hertz
Chairman, Chief           Corporation (rental  cars and  trucks) in  1964 and  held various  positions
Executive and             until  1973 when named Executive Vice President and 1974 when elected to the
Chief Operating Officer,  Board of Directors. Named President and Chief Executive Officer of The Hertz
The Hertz Corporation     Corporation in 1977 and Chairman in 1980. Also in 1980, was elected a  Group
Chairman -- Finance       Executive  President of  RCA Corporation, then  parent Company  of Hertz. In
Committee                 1985, after Hertz was  sold to UAL,  Inc., became a  director of UAL,  Inc.,
Member -- Management      which  became Allegis  Corporation. In June  1987, was  elected Chairman and
Development and           Chief Executive  Officer  of Allegis  Corporation  and President  and  Chief
Compensation Committee    Executive  Officer of  United Airlines,  a position  he held  until December
and Committee on          1987, after  which he  continued as  Chairman, Chief  Executive Officer  and
Nominations and           Chief   Operating  Officer  of   The  Hertz  Corporation,   which  became  a
Corporate Governance      wholly-owned   subsidiary   of   Ford   Motor   Company   in   April   1994.
Director since 1989       Director:   The  Hertz  Corporation;  Becton   Dickinson  and  Company;  The
Age 63                    Commonwealth   Edison   Company;   and   Foundation   Health    Corporation.
                          Director:  National  Multiple  Sclerosis  Society  and  The Swedish-American
                          Chamber of Commerce, Inc. Trustee, National Committee Against Drunk Driving.
                          Member, Advisory  Board of  Religion in  American Life.  Board of  Visitors:
                          Berry College and Duke University Fuqua School of Business.

- ----------------------    [PHOTO]
JOHN D. ONG               Received  B.A.  and  M.A. degrees  in  history from  Ohio  State University.
Chairman and Chief        Received an  LL.B. degree  from Harvard  Law School.  Joined The  BFGoodrich
Executive Officer, The    Company  (chemicals  and  aerospace  products)  in  1961  and  held  various
BFGoodrich Company        positions in the international division.  Elected a Group Vice President  in
Chairman -- Committee on  1972  and then Executive Vice President and a director in 1973. Elected Vice
Nominations and           Chairman of the  Board in  1974 and President  in 1975.  Named Chairman  and
Corporate                 Chief Executive Officer in 1979.
Governance                Director:    The   BFGoodrich   Company;   Ameritech   Corporation;   ASARCO
Member -- Finance         Incorporated;  The  Geon   Company;  The  Kroger   Company;  and  TRW   Inc.
Committee                 Chairman,  The Ohio Business Roundtable.  Trustee: University of Chicago and
Director since 1975       John S. &  James L.  Knight Foundation.  Member: The  Business Council;  The
Age 62                    Business  Roundtable; Business Committee for the  Arts; and Senior Member of
                          The Conference Board.
</TABLE>

                                       7
<PAGE>
                 INFORMATION ABOUT MANAGEMENT AND ORGANIZATION
                           OF THE BOARD OF DIRECTORS

EXECUTIVE OFFICERS

    The  following sets  forth certain  information as  of the  Record Date with
respect to  Cooper's  present executive  officers.  All executive  officers  are
elected  to terms  that expire  at the  organizational meeting  of the  Board of
Directors, which follows the Annual Meeting of Shareholders.

<TABLE>
<CAPTION>
                                                                                                  YEARS OF  OFFICER
             NAME                                       POSITION                            AGE   SERVICE    SINCE
- ------------------------------------------------------------------------------------------  ---   --------  -------
<S>                           <C>                                                           <C>   <C>       <C>
Robert Cizik.................. Chairman                                                     64       34      1963
H. John Riley, Jr............. President and Chief Executive Officer                        55       33      1982
Ralph E. Jackson, Jr.......... Executive Vice President, Operations                         54       20      1992
Larry W. McCurdy.............. Executive Vice President, Operations                         60       3       1994
D. Bradley McWilliams......... Senior Vice President, Finance                               54       24      1982
Carl J. Plesnicher, Jr........ Senior Vice President, Human Resources                       58       28      1979
Diane K. Schumacher........... Senior Vice President, General Counsel and Secretary         42       16      1988
David A. White, Jr............ Senior Vice President, Strategic Planning                    54       24      1988
Walter F. DuPont.............. Vice President, Information Services                         62       21      1991
Alan J. Hill.................. Vice President and Treasurer                                 51       18      1979
Terry A. Klebe................ Vice President and Controller                                41      0.9      1995
E. Daniel Leightman........... Vice President, Taxes                                        55       8       1994
Phyllis J. Piano.............. Vice President, Public Affairs                               39      0.3      1995
Robert W. Teets............... Vice President, Environmental Affairs and Risk Management    45       18      1993
</TABLE>

    All of  the  above  executive  officers have  been  employed  by  Cooper  in
management positions for more than five years, except Larry W. McCurdy, Terry A.
Klebe  and Phyllis J. Piano. Larry W.  McCurdy was President and Chief Executive
Officer of  Moog  Automotive,  Inc.  (a manufacturer  of  automotive  parts),  a
subsidiary  of IFINT, S.A.,  from 1985 through 1992,  when Moog Automotive, Inc.
was acquired by Cooper. Terry A. Klebe was a Senior Manager with the  accounting
firm  of Ernst &  Young LLP from 1985  until October 1990, after  which he was a
Partner until  April  1995. Phyllis  J.  Piano was  Manager,  Communication  and
Community  Relations for General Electric Medical  Systems from 1986 until 1993,
after which she served until December 1995 as Manager, Public Relations Programs
at General Electric Company.

                                       8
<PAGE>
SECURITY OWNERSHIP OF MANAGEMENT

    As of the Record Date, each director and each executive officer named in the
Summary Compensation  Table benefically  owned the  number of  shares of  Common
Stock  of  the Company  set  forth in  the following  Table.  Each of  the named
individuals and all  directors and  executive officers as  a group  beneficially
owned less than one percent of the Company's outstanding Common Stock.

<TABLE>
<CAPTION>
                                      NAME OF                                           NUMBER OF SHARES
                                     BENEFICIAL                                           BENEFICIALLY
                                       OWNER                                               OWNED (1)
- ------------------------------------------------------------------------------------  --------------------
<S>                                                                                   <C>
Robert Cizik........................................................................       273,158(2)(3)
Warren L. Batts.....................................................................        16,000(2)(4)
Clifford J. Grum....................................................................        18,000(2)
Linda A. Hill.......................................................................             0
Harold S. Hook......................................................................         8,000
Constantine S. Nicandros............................................................           219
Frank A. Olson......................................................................         9,000(2)
John D. Ong.........................................................................         3,700(3)
H. John Riley, Jr...................................................................       108,458(2)
Sir Ralph H. Robins.................................................................           221
A. Thomas Young.....................................................................         2,200(2)
Ralph E. Jackson, Jr................................................................        28,711(2)
Larry W. McCurdy....................................................................        26,037(2)
D. Bradley McWilliams...............................................................        17,233(2)
All Directors and Executive Officers as a Group.....................................       663,606(2)(5)
</TABLE>

- ------------
(1) Includes  shares held by executive officers  in the Cooper Savings and Stock
    Ownership Plan.

(2) Includes shares  of  Common Stock  issuable  upon the  exercise  of  options
    granted  under either the Company's 1986  Stock Option Plan or 1989 Director
    Stock Option Plan,  which are exercisable  within a period  of 60 days  from
    March  4, 1996, as follows: Mr. Cizik  -- 49,999 shares; Mr. Batts -- 10,000
    shares; Mr. Grum -- 10,000 shares; Mr.  Olson -- 4,000 shares; Mr. Riley  --
    26,666  shares; Mr. Young -- 2,000 shares; Mr. Jackson -- 16,666 shares; Mr.
    McCurdy -- 24,666 shares; Mr. McWilliams -- 5,000 shares; and all  directors
    and executive officers as a group -- 227,643 shares.

(3) Includes shares owned by family members as follows: Mr. Cizik -- 520 shares;
    Mr. Ong -- 400 shares.

(4) Includes 6,000 shares held in a trust for which Mr. Batts is the settlor and
    trustee  and for which a member of  his family is the beneficiary. Mr. Batts
    has sole voting and investment power with respect to these shares.

(5) Includes 4,385 shares that  may be acquired by  conversion of the  Company's
    7.05% Convertible Subordinated Debentures due 2015.

REPORTING OF SECURITIES TRANSACTIONS

    The  Company's  executive  officers  and directors  are  required  under the
Securities Exchange Act  of 1934  to file reports  of ownership  and changes  in
ownership  of Cooper stock  with the Securities and  Exchange Commission and the
New York Stock  Exchange. For 1995  one report was  filed late by  Mr. Larry  W.
McCurdy for one transaction completed on behalf of Mr. McCurdy by his investment
advisor  in  an uninstructed  discretionary investment  account. The  report was
filed as soon as Mr. McCurdy had knowledge of the transaction.

MEETINGS OF THE COOPER BOARD AND ITS COMMITTEES

    The Board of Directors of Cooper met  on four occasions during 1995. All  of
the directors attended seventy-five percent or more of the meetings of the Board
and of the committees of the Board on which they served, except Ms. Hill.

                                       9
<PAGE>
    Cooper has five committees composed of directors:

  AUDIT COMMITTEE

    The  Audit Committee consists of five nonemployee directors: Harold S. Hook,
Chairman, Linda A. Hill,  Constantine S. Nicandros, Sir  Ralph H. Robins and  A.
Thomas  Young. Three Committee meetings were held during the year. Activities of
the Committee included conferring with  management and the independent  auditors
regarding  the 1994  financial statements  and the  annual report  on Form 10-K;
reviewing  the  1994   management  letter  of   the  independent  auditors   and
management's  response thereto; reviewing fees paid to the independent auditors;
reviewing the scope of the 1995 audit by the independent auditors; and making  a
recommendation  acted on by the Board of  Directors to appoint Ernst & Young LLP
as the Company's independent auditors for 1995. During 1995, the Committee  also
reviewed the following matters: the 1995 internal audit program and the proposed
scope  of the  1996 internal audit  program; officers'  travel and entertainment
expenses; financial criteria  for choosing insurance  carriers; compliance  with
the   Company's  conflicts  of  interest   and  ethical  conduct  policies;  the
effectiveness of the Company's internal controls; the status of tax audits;  and
the Company's litigation and environmental matters and risk management program.

  EXECUTIVE COMMITTEE

    The  Executive Committee consists  of two employee  directors, Robert Cizik,
Chairman, and H.  John Riley, Jr.,  and three nonemployee  directors, Warren  L.
Batts, Clifford J. Grum and Harold S. Hook. Under the Code of Regulations of the
Company,  the Executive Committee has, during the intervals between the meetings
of the directors,  all of  the powers  of the  directors in  the management  and
control of the business and property of the Company. The Executive Committee did
not meet in 1995.

  FINANCE COMMITTEE

    The  Finance  Committee consists  of  five nonemployee  directors:  Frank A.
Olson, Chairman, Clifford J. Grum, Linda A.  Hill, John D. Ong and Sir Ralph  H.
Robins. Four Committee meetings were held during the year. The activities of the
Committee  included reviewing  pension plan  asset management  and the Company's
capital structure,  debt ratings  and debt  composition; making  recommendations
acted upon by the Board regarding dividends, the sale of equity securities owned
by the Company, the registration of debt securities, financing through state and
local  government agencies, the  repurchase of the  Company's debentures and the
refinancing of certain credit facilities.

  MANAGEMENT DEVELOPMENT AND COMPENSATION COMMITTEE

    The Management  Development  and  Compensation Committee  consists  of  five
nonemployee  directors:  Constantine S.  Nicandros,  Chairman, Warren  L. Batts,
Harold S.  Hook, Frank  A. Olson  and A.  Thomas Young.  Three meetings  of  the
Committee  were held in 1995. The activities  of the Committee included a review
of the  compensation  philosophy and  program  for executive  officers  and  key
managers;  determination of the attainment of performance targets and cash bonus
awards  for  executive  officers  and  other  key  managers;  establishment   of
performance   targets   and   grants   of  awards   of   restricted   stock  and
performance-based shares under  the Executive Restricted  Stock Incentive  Plan;
grants  of  stock  options to  625  employees;  salary reviews  and  actions for
officers; distributions under the  Deferred Compensation Plan; establishment  of
the  1996 Salary Policy and  of the 1996 targets  for the annual incentive plan;
approval of a new Stock Incentive  Plan and a Management Annual Incentive  Plan;
and  adoption  of  Stock Ownership  Guidelines  for executive  officers  and key
executives.

  COMMITTEE ON NOMINATIONS AND CORPORATE GOVERNANCE

    The Committee  on  Nominations and  Corporate  Governance consists  of  four
nonemployee  directors: John  D. Ong, Chairman,  Harold S.  Hook, Constantine S.
Nicandros and Frank A. Olson. Three meetings of the Committee were held in 1995.
Matters reviewed and  considered by  the Committee included  general matters  of
corporate  governance;  establishment  of  a  retirement  policy  for directors;
election of members  of the  Board to  committees; nominations  for election  of
directors;  and,  pursuant  to  a  delegation of  authority  from  the  Board of
Directors, establishment of the final exchange ratio for the exchange of  shares
of Cooper for shares of Cooper Cameron Corporation common stock.

                                       10
<PAGE>
                       EXECUTIVE MANAGEMENT COMPENSATION

    The following table presents information concerning compensation paid to, or
accrued  for services by the Chairman, the Chief Executive Officer and the three
most highly compensated executive officers  of Cooper during fiscal years  1993,
1994 and 1995.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                        LONG-TERM COMPENSATION(3)
                                                                                        -------------------------
                                                                                                 AWARDS
                                                                                        -------------------------
                                                                ANNUAL COMPENSATION(1)     (F)           (G)
                                                                ----------------------  RESTRICTED   SECURITIES         (I)
                        (A)                                                               STOCK      UNDERLYING      ALL OTHER
                     NAME AND                           (B)        (C)         (D)       AWARD(S)   OPTIONS/SARS   COMPENSATION
                PRINCIPAL POSITION                     YEAR     SALARY ($)  BONUS ($)     ($)(2)          #           ($)(4)
- ---------------------------------------------------  ---------  ----------  ----------  ----------  -------------  -------------
<S>                                                  <C>        <C>         <C>         <C>         <C>            <C>
Cizik, R. -- Chairman..............................       1995  $  980,000  $  400,000  $  197,500            0     $    44,100
                                                          1994     895,000           0           0       75,000          58,275
                                                          1993     835,000     400,000           0            0          37,575
Riley, Jr., H. J. -- President &                          1995     541,250     250,000     177,125            0          24,356
Chief Executive Officer............................       1994     487,500           0           0       40,000          32,063
                                                          1993     435,000     225,000           0            0          19,575
Jackson, Jr., R. E. -- Executive Vice                     1995     322,917     120,000      88,875            0          14,531
President, Operations..............................       1994     285,938           0           0       25,000          17,367
                                                          1993     250,000     100,000           0            0          11,989
McCurdy, L. W. -- Executive                               1995     322,917      90,000      88,875            0          14,531
Vice President, Operations (5).....................       1994     275,000           0           0       25,000         499,425
McWilliams, D. Bradley -- Senior                          1995     254,375      85,000      61,225            0          13,472
Vice President, Finance............................       1994     210,813      45,000           0            0          11,962
                                                          1993     187,708      55,000           0        5,000           8,447
</TABLE>

- ------------
(1) Column  (e) "Other Annual Compensation" has  been omitted since there are no
    amounts to report. The  aggregate amount of  perquisites and other  personal
    benefits for any named executive does not exceed $50,000 or 10% of the total
    of annual salary and bonus for any such named executive.

(2) The figures in column (f) reflect the fair market value on the date of grant
    of  awards of restricted stock  that are subject to  forfeiture in the event
    that the executive does  not remain employed by  the Company until  December
    31,  1998, unless the executive sooner retires  at age 65 in accordance with
    corporate policy. All awards, except 500  shares to Mr. Riley, were  granted
    on  February 13, 1995 and are valued at $39.50 a share. The additional award
    of 500 shares  to Mr. Riley  was made on  September 1, 1995  when he  became
    Chief Executive Officer, and is valued at $38.25 a share.

    The  following chart shows the number of  shares of restricted stock held as
    of December 31, 1995 and the value of such shares as of the end of 1995:

<TABLE>
<CAPTION>
                                                                                      NUMBER OF SHARES    MARKET VALUE
                                                                                     -------------------  ------------
<S>                                                                                  <C>                  <C>
Cizik..............................................................................           5,000        $  183,750
Riley..............................................................................           4,500           165,375
Jackson............................................................................           2,250            82,688
McCurdy............................................................................           2,250            82,688
McWilliams.........................................................................           1,550            56,963
</TABLE>

                                              (FOOTNOTES CONTINUED ON NEXT PAGE)

                                       11
<PAGE>
    All of the shares of restricted stock are subject to forfeiture in the event
    that the named executive does not  remain employed until December 31,  1998,
    unless  the employee sooner  retires at age 65  in accordance with corporate
    policy. Dividends are paid on the shares of restricted stock at the dividend
    rate payable on all outstanding shares of Company Common Stock.

(3) Column (h) "LTIP Payouts" has been  omitted since no LTIP Payouts were  made
    to the named executives during the years shown.

(4)  The figures in column  (i) for 1995 include  the Company's contributions to
    the Cooper Industries, Inc. Employees' Savings and Stock Ownership Plan  and
    to  the  Cooper Industries,  Inc.  Supplemental Excess  Defined Contribution
    Plan, respectively, as follows:  R. Cizik $6,750 and  $37,350; H. J.  Riley,
    Jr.  $6,750 and $17,606; R. E. Jackson, Jr. $6,750 and $7,781; L. W. McCurdy
    $6,750 and $7,781; and  D. B. McWilliams $6,750  and $6,722. The figure  for
    1994  for  L.  W.  McCurdy  also  includes  payments  totaling  $483,000  in
    connection with  the Company's  acquisition of  Moog Automotive,  Inc.,  his
    previous  employer, and the termination of his employment contract with that
    company.

(5) Compensation information for Mr. McCurdy is not provided for 1993, as he was
    not an executive officer of the Company during that year.
- ------------

    The following table  presents information concerning  the unexercised  stock
options  held  at December  31, 1995  by  the individuals  named in  the Summary
Compensation Table.

            AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND
                          FY-END OPTION/SAR VALUES (1)

<TABLE>
<CAPTION>
                                                                                   NUMBER OF SECURITIES
                                                                                  UNDERLYING UNEXERCISED
                                                                                  OPTIONS/SARS AT FISCAL
                                                                                       YEAR-END (#)
                                                                                EXERCISABLE/UNEXERCISABLE
                                                                                           (D)
                                     NAME                                       --------------------------
                                     (A)                                        EXERCISABLE  UNEXERCISABLE
- ------------------------------------------------------------------------------  -----------  -------------
<S>                                                                             <C>          <C>
Cizik, R......................................................................      49,999        25,001
Riley, Jr., H. J..............................................................      26,666        13,334
Jackson, Jr., R. E............................................................      16,666         8,334
McCurdy, L. W.................................................................      24,666         8,334
McWilliams, D. B..............................................................      10,033         1,667
</TABLE>

- ------------
(1) No options were  exercised by  any of  the named  executive officers  during
    1995.  As of December 31,  1995, the exercise price  for all options held by
    the named executive officers was in excess of the market value. Accordingly,
    columns (b), (c) and (e) of the table have been omitted.

                                       12
<PAGE>
    The following  table  presents information  concerning  long-term  incentive
awards  granted in  1995 to  the individuals  named in  the Summary Compensation
Table pursuant to the Company's  Executive Restricted Stock Incentive Plan.  The
performance  period for earning the awards is a four-year period from January 1,
1995 through December 31, 1998. Award payouts are tied to achieving  performance
targets  expressed as  a compound  growth rate  in earnings  per share  over the
four-year performance period using 1994 earnings per share of $2.10 as the base.
No awards will  be earned unless  compound growth  in earnings per  share of  at
least three percent is achieved. Earnings per share growth over the period of at
least  12  percent is  required for  target  level performance  and at  least 15
percent is  required for  a payout  at the  maximum level.  Since the  plan  was
established  in 1978, the maximum target was achieved three times; the threshold
target one time; and no performance shares were earned four times.

             LONG-TERM INCENTIVE PLAN -- AWARDS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                                                        ESTIMATED FUTURE PAYOUTS
                                                             (C)                   UNDER NON-STOCK PRICE BASED PLANS
                                                        PERFORMANCE OR     --------------------------------------------------
                                           (B)           OTHER PERIOD
                 (A)                    NUMBER OF    UNTIL MATURATION OR         (D)              (E)              (F)
                NAME                      SHARES            PAYOUT            THRESHOLD         TARGET           MAXIMUM
- -------------------------------------  ------------  --------------------  ---------------  ---------------  ----------------
<S>                                    <C>           <C>                   <C>              <C>              <C>
Cizik, R.............................     30,500(1)    1-1-95 to 12-31-98    30,500 shares    71,000 shares    137,000 shares
Riley, Jr., H. J.....................     15,000       1-1-95 to 12-31-98    24,500 shares    58,000 shares    111,500 shares
McCurdy, L.W.........................      8,250       1-1-95 to 12-31-98     8,250 shares    21,000 shares     39,750 shares
Jackson, Jr., R. E...................      8,250       1-1-95 to 12-31-98     8,250 shares    21,000 shares     39,750 shares
McWilliams, D. B.....................      4,550       1-1-95 to 12-31-98     4,550 shares    12,200 shares     22,850 shares
</TABLE>

- ------------
(1) Pursuant to the terms of the Company's Executive Restricted Stock  Incentive
    Plan,  the issuance to Mr.  Cizik of shares reflected  in the above table is
    subject to the  discretion of  the Management  Development and  Compensation
    Committee  based upon  the performance of  the Company from  January 1, 1995
    through June 30, 1996, the first  calendar quarter ending after the date  of
    Mr. Cizik's retirement.

                                       13
<PAGE>
                              COMPARISON OF FIVE-YEAR
                        CUMULATIVE TOTAL SHAREHOLDER RETURNS

    The  following graph compares the total  shareholder return on the Company's
Common Stock for  the five-year period  December 31, 1990  through December  31,
1995  to the total returns for  the same period of (a)  the Standard & Poors 500
Stock Index; (b) the  Standard & Poors Electrical  Equipment Group; and (c)  the
Standard & Poors Diversified Machinery Group. The Company chose the two industry
indices for comparison since Cooper's product offering is so diverse. Standard &
Poors  assigns Cooper  to its Diversified  Machinery Group,  while many analysts
compare Cooper  to other  electrical  equipment manufacturers  since this  is  a
significant  part of Cooper's business. Management believes that a comparison to
two different indices is appropriate.

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
                      COOPER INDUSTRIES INC.         S&P ELECTRICAL EQUIPMENT         S&P DIVERSIFIED MACHINERY*       S&P 500*
<S>                <C>                           <C>                               <C>                                <C>
1990                          100.0                             100.0                              100.0                100.0
1991                          142.3                             132.5                              118.9                130.3
1992                          120.7                             145.1                              121.3                140.3
1993                          128.8                             175.0                              179.6                154.3
1994                           92.9                             177.1                              174.9                156.4
1995                          104.0                             247.0                              214.5                215.0
*Includes Cooper
</TABLE>

        REPORT OF THE MANAGEMENT DEVELOPMENT AND COMPENSATION COMMITTEE
                           ON EXECUTIVE COMPENSATION

RESPONSIBILITIES OF THE COMMITTEE

    The Management Development and  Compensation Committee (the "Committee")  is
responsible for establishing compensation programs for executive officers of the
Company  that are  designed to attract,  retain and motivate  the best qualified
executives. The Committee administers compensation programs so as to benefit the
long-term interests  of the  Company and  its shareholders.  The Committee  also
reviews  annually the succession planning and development and performance of the
executive officers and other key executives.

COMPENSATION PHILOSOPHY

    The Committee's policy is  to compensate executive  officers based on  their
responsibilities,  individual performance, including achievement of annual goals
established for each individual executive,  and the Company's performance,  both
short-   and  long-term.  The  compensation   program  takes  into  account  the
compensation practices  of companies  comparable to  the Company  (as  described
below) so as to remain competitive in attracting and retaining key personnel.

    There  are three major components of the Company's executive compensation: a
base salary, an annual cash bonus and long-term stock incentive awards.

BASE SALARY

    A base salary range is established for each executive officer using the  Hay
Job  Evaluation  System,  which  uses  a  comparative  assessment  of  know-how,
problem-solving and  accountability  factors  in the  job  rating  process.  The

                                       14
<PAGE>
competitiveness  of  the  base salary  is  also considered  since  the Committee
believes it is critical to attract and retain the best qualified executives. The
Committee uses the annual Hay Survey of Compensation Practices to establish  the
ranges  of  executives'  salaries.  In  1995,  the  Hay  Survey  of Compensation
Practices included  326  industrial companies  with  revenues in  excess  of  $1
billion,  which is  a broader  universe than the  companies included  in the S&P
Electrical Equipment Index and the S&P Diversified Machinery Index appearing  in
the  performance  graph.  The  Committee  believes  that  the  broader  group of
companies provides a more appropriate basis for establishing salary levels since
it minimizes the  distortion of results  that occurs when  using a small  sample
group.

    The  Committee's  policy  is  to  establish a  salary  range  for  the Chief
Executive Officer and  the other named  executives, to set  the midpoint of  the
range  between the 50th  and the 75th percentile  of the Hay  Survey, and to pay
compensation within the established range.  Each executive's actual base  salary
takes  into account the individual's  duties, responsibilities, work experience,
impact on the business  and individual performance.  The Committee verifies  the
Hay  data through use  of a separate  compensation study, known  as Project 777,
which is compiled by Management  Compensation Services. This data bank  includes
335 companies, over 50 percent of which are in the Fortune 500. During 1995, the
actual base salaries for the named executive officers generally approximated the
50th percentile of the Hay Survey.

    Salaries  of senior  executive officers  are typically  reviewed at 15-month
intervals.  Base  salary  adjustments  are  primarily  weighted  on   individual
performance  with  due consideration  given  to immediate  past  performance and
business decisions that impact the future  growth and economic stability of  the
Company.

ANNUAL INCENTIVE COMPENSATION

    An  annual cash bonus opportunity, which is awarded at the discretion of the
Committee, is designed to tie annual incentive compensation to overall corporate
and individual performance. The  awarding of the bonus  is based on  performance
goals  established by the Committee in February  of the bonus year. A bonus pool
is established by  the Committee based  upon earnings per  share performance  as
compared to the prior year. The individual bonus amount awarded, if any, is tied
to  the individual's job performance  during the year. To  date, the payments of
annual cash bonuses have been at the complete discretion of the Committee.

    In February 1995,  the Committee  established the  performance criteria  and
bonus  opportunities for executives named in  the Summary Compensation Table for
1995, which overall ranged from 20 to 100 percent of the salary range  midpoint,
depending  on the executive's position.  The award of cash  bonuses for 1995 was
based on an increase in earnings per share in 1995 over 1994. In February  1996,
the Committee determined that the performance criteria were met and cash bonuses
were awarded to the named executives at an average of 34 percent of base salary.

LONG-TERM INCENTIVE PROGRAM

    The Committee provides incentives to executive officers that are tied to the
long-term  performance of the Company in order to link the executive's interests
to those of  the Company's  shareholders. For  this purpose,  the Committee  has
granted  share awards to the named  executive officers pursuant to the Executive
Restricted Stock Incentive  Plan or  stock options  pursuant to  the 1986  Stock
Option Plan. Both Plans have been approved by the shareholders.

    Under  the  Executive  Restricted  Stock  Incentive  Plan  ("Stock Incentive
Plan"), initial share  awards are granted,  subject to forfeiture  if the  named
executive  does not remain  employed by the  Company for a  period of four years
from January 1 in  the year the  award is granted,  unless the executive  sooner
retires  at age  65 in  accordance with  corporate policy.  For each  award, the
Committee establishes a four-year  performance cycle and  a range of  additional
awards  that may  be earned based  on achievement of  the prescribed performance
goals. Performance goals are based on compound growth in earnings per share over
a specified target. The Committee generally  establishes the value of the  grant
at the median compensation level of large industrial companies.

    Stock  awards under the Stock  Incentive Plan were made  by the Committee in
February 1995 for a performance period commencing on January 1, 1995 and  ending
on   December  31,  1998.   The  number  of  shares   of  restricted  stock  and
performance-based stock  awards granted  to each  named executive  are shown  in
column  (f) of the Summary  Compensation Table and in  footnote 2 to the Summary
Compensation Table, respectively. The Committee determined the number of  shares
awarded to each individual based on actual compensation, assumptions relating to
stock price and earnings growth, and recommendations and advice from Frederic W.
Cook  & Co.,  a compensation  consulting firm.  In 1992  awards under  the Stock
Incentive Plan were granted with  a four-year performance cycle ending  December
31, 1995. In

                                       15
<PAGE>
February   1996,  the   Committee  determined  that   the  performance  criteria
established by the Committee in 1992 for the 1992-1995 award cycle were not  met
and  all performance share awards were  forfeited by the Chief Executive Officer
and the other named executives who had been granted awards in 1992.

CHIEF EXECUTIVE OFFICER COMPENSATION

    During 1995 the Committee maintained the compensation of Mr. Cizik, who  was
Chief  Executive  Officer  until August  31,  1995,  at the  same  level  as was
established in 1994 by the Committee.

    In 1995, the Committee established the compensation of Mr. Riley, who became
Chief Executive  Officer  on September  1,  1995.  Mr. Riley's  base  salary  of
$650,000  was based on  a review of  the compensation levels  of chief executive
officers of companies of  comparable size and in  similar businesses, using  the
surveys   previously  discussed.  In  addition,   in  establishing  Mr.  Riley's
compensation, the  Committee  examined  the  Company's  financial  position  and
results  and Mr.  Riley's experience  and duties  and responsibilities  as Chief
Executive Officer.

    In February 1996, the  Committee awarded cash bonuses  to Mr. Cizik and  Mr.
Riley  after  reviewing  the  Company's  performance  and  determining  that the
criteria established in  February 1995  had been  achieved. The  awards of  cash
bonuses  were  also  based  on specific  accomplishments  during  1995 including
completion of the exchange offer that resulted in the divestiture of the  former
petroleum  and  industrial equipment  segment;  revenue growth  of  6.5 percent;
growth in earnings per share  of 15 percent; integration  of the Abex and  Zanxx
acquisitions;  the  general  internationalization  of  the  Company's businesses
through  completion  of  the  acquisitions  of  the  CEAG  electrical   products
operations  in Germany, the Cutler-Hammer electrical recloser business in Brazil
and the Trichamp automotive operations in South Africa; and monetization of  the
Company's investment in Wyman-Gordon Company. No specific weighting was assigned
to any of these accomplishments.

    In  1995, the Committee granted awards under the Stock Incentive Plan to Mr.
Cizik and Mr. Riley. Restricted  stock awards of 5,000  shares to Mr. Cizik  and
4,000  shares to Mr. Riley will be received  by each if each remains employed by
the Company until December 31, 1998 or retires at age 65, if earlier. An earlier
termination of employment results in forfeiture of the restricted stock  awards.
Upon  Mr. Riley's appointment as Chief Executive Officer, an additional award of
500 shares of  restricted stock was  granted by the  Committee to recognize  his
greater responsibilities.

    In 1995, the Committee also granted performance-based awards under the Stock
Incentive  Plan to Mr. Cizik  and Mr. Riley. The awards  are shown in the Table,
Long-Term Incentive  Plan  --  Awards in  Last  Fiscal  Year, on  page  13.  The
Committee  determined the number  of shares awarded  to Mr. Cizik  and Mr. Riley
using the same criteria as for  other executive officers. The individual  awards
were  based  on actual  compensation, assumptions  relating  to stock  price and
earnings growth and the recommendations and advice of Frederic W. Cook & Co.,  a
compensation  consulting firm. The Committee believes that the performance share
awards granted to Mr. Cizik and Mr. Riley are competitive with awards granted to
chief executive officers of other, similar companies in the S&P Electrical Index
and the S&P Diversified Machinery Index. Through the performance share awards, a
significant portion  of  the  Chief Executive  Officer's  compensation  is  tied
directly   to  the  Company's  financial   performance  and  overall  return  to
shareholders.

STOCK OWNERSHIP GUIDELINES

    The Committee established stock ownership  guidelines in 1995 for  executive
officers  and certain other  key executives as  a way to  align more closely the
interests of  the key  executives  with those  of  the shareholders.  These  key
executives  are required to make continuing  progress toward compliance with the
guidelines during the five-year  period beginning January 1,  1996 and to  fully
comply  with the guidelines by the end  of such five-year period. The guidelines
are as follows:

    - Chief Executive Officer -- 4.5 times base salary

    - Other Senior Officers, including those other officers named in the Summary
      Compensation Table -- 3 times base salary

    - Other officers and division  presidents or general  managers -- 1.5  times
      base salary

OMNIBUS BUDGET RECONCILIATION ACT IMPLICATIONS

    The   Committee  has   reviewed  the   provisions  of   the  Omnibus  Budget
Reconciliation Act of  1993 ("OBRA") and  the regulations issued  under the  Act
that impose a limit, with certain exceptions, on the amount that a publicly held

                                       16
<PAGE>
corporation  may deduct in any  year for the compensation  paid to its five most
highly compensated officers.  The regulations provide  certain transition  rules
that  will preserve the  deductibility for the  Company of the performance-based
awards granted in  1995. In  addition, because Mr.  Cizik has  elected to  defer
receipt of his annual cash bonus earned during 1995 until the year following his
retirement,  all compensation paid by the  Company in 1995 should be deductible.
In 1995, the Committee adopted a new  cash bonus plan and a new stock  incentive
plan  that will meet the requirements of the new tax rules so as to preserve the
tax  deductibility  of   all  executive  compensation   while  maintaining   the
Committee's  policy of compensating executives  based on their responsibilities,
achievement  of  annual   goals  and  the   Company's  annual  and   longer-term
performance.

NEW MANAGEMENT ANNUAL INCENTIVE PLAN AND NEW STOCK INCENTIVE PLAN

    During  1995, the Committee  engaged Frederic W. Cook  & Co., a compensation
consultant, to review and evaluate the existing executive compensation  program.
As a result of this review, the expiration of the existing stock option plan and
the  desire  to  link more  closely  compensation and  Company  performance, the
Committee adopted  a  new Management  Annual  Incentive  Plan and  a  new  Stock
Incentive  Plan. Both Plans are  described in detail in  this proxy statement at
pages 20 through 26 and are being submitted to shareholders for approval.

    The Committee in 1995 adopted a formal cash bonus plan for senior executives
that contains the limitations necessary to comply with OBRA. The new  Management
Annual Incentive Plan formalizes the Committee's existing procedure for awarding
annual  cash  bonuses. The  Committee currently  intends to  continue to  use an
increase in earnings per share over  the prior year as the performance  criteria
for awarding cash bonuses.

    The  new Stock Incentive Plan ("New  Incentive Plan") provides for awards in
the form of stock options, restricted stock and performance-based share  awards.
The  New Incentive Plan replaces both the  1986 Stock Option Plan, which expired
in 1996,  and  the Executive  Restricted  Stock Incentive  Plan.  The  Committee
intends  to award primarily stock options  and performance-based share awards to
the named  executive officers  and other  key executives.  Awards of  restricted
stock  will  be  used  only  in  unusual,  limited  circumstances,  such  as for
attracting a  new key  executive.  The Committee  also  intends to  award  stock
options  under the New  Incentive Plan to  other middle and  upper level Company
employees.

    The Committee believes that the new Management Annual Incentive Plan and the
new Stock Incentive Plan, along with  the Stock Ownership Guidelines adopted  in
1995,  will result in  an executive compensation program  that more closely ties
compensation to  corporate performance  and to  the interests  of the  Company's
shareholders.

              Constantine S. Nicandros, Chairman
Warren L. Batts                         Frank A. Olson
Harold S. Hook                          A. Thomas Young

                                       17
<PAGE>
PENSION BENEFITS

    Upon  retirement the executives named in  the Summary Compensation Table may
be entitled to retirement benefits from the Salaried Employees' Retirement  Plan
of  Cooper Industries, Inc.  ("Cooper Retirement Plan"),  the Cooper Industries,
Inc. Supplemental  Excess Defined  Benefit Plan  ("Supplemental Plan")  and  the
Crouse-Hinds  Officers' Disability and  Supplemental Pension Plan ("Crouse-Hinds
Officers' Plan).

    Pursuant  to  the  Cooper  Retirement  Plan,  the  Company  credits  to  the
individual's  plan account four percent of  each year's total compensation up to
the Social Security wage base  for the year, plus  eight percent of each  year's
total  compensation  which  exceeds  the Social  Security  wage  base.  For this
purpose, total compensation is cash remuneration  paid by the Company to or  for
the  benefit of  a member  of the Cooper  Retirement Plan  for services rendered
while an employee. For the executives  named in the Summary Compensation  Table,
the  total  compensation  is  shown  in  columns  (c)  and  (d)  of  the Summary
Compensation Table. However, if an  executive elects to defer any  compensation,
his total compensation under the Cooper Retirement Plan is reduced by the amount
deferred.  The Executive Restricted Stock Incentive  Plan awards shown in column
(f) of the  Summary Compensation Table  and on the  Long-Term Incentive Plan  --
Awards  in Last Fiscal Year  Table are not included  for purposes of determining
the credits  under the  Cooper  Retirement Plan.  This formula  for  determining
benefit credits became effective on July 1, 1986.

    Benefits  for service  through June 30,  1986, were determined  based on the
retirement plan formula then in effect  and converted to initial balances  under
the Cooper Retirement Plan. Both initial balances and credits for benefits after
July  1, 1986 receive  interest credits until  the participant commences benefit
payments. The Plan's interest credit  rate for 1995 was  4.75% and will be  5.0%
for  1996. Benefits at retirement are payable, as the participant elects, in the
form of an escalating annuity, a level annuity with or without survivorship,  or
a lump-sum payment.

    The   Cooper  Retirement   Plan  "grandfathers"  prior   plan  benefits  for
participants (including some of the executives named in the Summary Compensation
Table) who meet certain age  and service requirements. Under this  "grandfather"
provision,  an eligible  participant is assured  that his or  her actual pension
benefit payable  from the  Cooper Retirement  Plan  will not  be less  than  the
benefit he or she would have received at retirement under the prior plan formula
calculated based on service and earnings through June 30, 1991.

    The  Supplemental Plan  is an unfunded,  nonqualified plan  that provides to
certain employees,  including those  named in  the Summary  Compensation  Table,
Cooper  Retirement Plan benefits  that cannot be paid  from a qualified, defined
benefit plan due  to Internal Revenue  Code provisions. The  Plan also  provides
benefits  equal to what would have been paid under the Cooper Retirement Plan on
amounts of  deferred  compensation had  those  amounts not  been  deferred.  The
Crouse-Hinds  Officers'  Plan, an  unfunded,  nonqualified plan  assumed  by the
Company following the acquisition  of Crouse-Hinds Company,  may provide to  one
Cooper  officer benefits in  addition to amounts  payable under other retirement
plans of the  Company. In addition,  Mr. McCurdy had  a Supplemental  Retirement
Agreement with Moog Automotive, Inc., which agreement was assumed by the Company
in connection with the acquisition of Moog. This agreement will provide benefits
to  Mr. McCurdy in addition  to amounts payable under  other retirement plans of
the Company.

                                PENSION BENEFITS

<TABLE>
<CAPTION>
                                                                         CREDITED         YEAR        ANNUAL
                                                                       SERVICE AS OF   INDIVIDUAL   ESTIMATED
                                                                        JANUARY 1,     REACHES AGE  BENEFIT AT
                                                                           1996            65         AGE 65
                                                                      ---------------  -----------  ----------
<S>                                                                   <C>              <C>          <C>
Robert Cizik........................................................          34.4           1996   $  511,000
H. John Riley, Jr...................................................          33.2           2005   $  289,000
Ralph E. Jackson, Jr................................................          20.0           2006   $  126,000
Larry W. McCurdy....................................................          10.1           2000   $  102,000
D. Bradley McWilliams...............................................          24.1           2006   $  129,000
</TABLE>

    For each of  the individuals shown  in the Summary  Compensation Table,  the
table  above shows current credited years of  service, the year each attains age
65, and the  projected annual pension  benefit at age  65. The projected  annual
pension  benefit  is based  on  the following  assumptions:  benefits paid  on a
straight-life annuity basis; continued compensation  at the 1995 levels; and  an
interest  credit rate of 5.0%. Amounts  payable under the Supplemental Plan, but
not the

                                       18
<PAGE>
Crouse-Hinds Officers' Plan, are included  in the Annual Estimated Benefit.  The
amount shown for Mr. McCurdy includes the additional retirement benefits that he
will receive under his Supplemental Retirement Agreement described above.

CHANGE IN CONTROL ARRANGEMENTS

    The  executives named in  the Summary Compensation  Table participate in the
Executive Restricted  Stock  Incentive  Plan.  This Plan  was  approved  by  the
shareholders  on  April  26,  1988.  The  Plan  is  designed  to  tie  executive
compensation to  increases in  earnings per  share thus  benefiting stock  price
appreciation  and shareholder wealth.  Under the Plan,  which is administered by
the Management Development and Compensation Committee of the Board of  Directors
("Committee"),  initial share awards  are granted, subject  to forfeiture if the
executive does not remain in the employ of Cooper until the end of the four-year
performance cycle. Additional performance shares  (and cash equal to the  amount
of  dividends  that would  have  been paid  thereon)  may be  earned  during the
four-year period  in  accordance with  a  formula  that is  dependent  upon  the
achievement  of  performance  criteria  established  by  the  Committee.  At the
conclusion  of  the  four-year  period,  the  initial  share  awards  plus   the
performance  shares earned, if any, are issued  (and cash equal to the dividends
on the performance  shares is paid).  The Plan  provides that upon  a change  in
control  of the  Company, the  executive officers  may receive  cash in  lieu of
shares under  the  Plan  in amounts  equal  to  the fair  market  value  of  all
outstanding share awards.

    The  executives named  in the Summary  Compensation Table  have been granted
stock options under the Company's 1986 Stock Option Plan. The options vest  over
a  period of three years,  one-third each year after the  first year, and have a
five-year term.  The 1986  Stock Option  Plan  provides that  upon a  change  of
control  of  the  Company,  the  Committee may  accelerate  the  vesting  of any
outstanding options, or cancel  outstanding options and make  a cash payment  to
the  named executives equal to  the difference between the  fair market value of
the Company's Common Stock and the option exercise price.

    There are no circumstances presently  foreseeable under which the  aggregate
dollar  amount payable reasonably  can be estimated to  have a material, adverse
effect on the operating or financial  condition of the Company. The Company  has
established  a  trust  that will  be  used  to fund  its  obligations  under the
Executive Restricted  Stock  Incentive Plan,  the  1986 Stock  Option  Plan  and
certain  otherwise unfunded benefit plans in the event of a change in control or
a potential change  in control. In  1988, the Company  also established a  trust
that will be used to fund its obligations under otherwise unfunded benefit plans
providing deferred compensation and retirement benefits to nonemployee directors
of the Company. Presently these trusts have been nominally funded.

COMPENSATION TO DIRECTORS

    The  Annual Basic Retainer of nonemployee directors is $45,000 per annum. In
addition, nonemployee directors are paid  meeting attendance fees of $1,000  for
regular  committee meetings and $2,000 for  special Board or committee meetings.
An additional annual retainer of $6,000 is paid to each nonemployee chairman  of
a standing committee.

    In  lieu of receiving  the Annual Basic  Retainer and meeting  fees in cash,
each  nonemployee  director  may  elect,  pursuant  to  the  Directors  Deferred
Compensation Plan, to defer receipt of such amounts until a date determined by a
director  or  until  retirement  from the  Board.  Alternatively,  in  1995 each
nonemployee director could have elected to receive, in lieu of the Annual  Basic
Retainer fee, a nonqualified stock option covering 2,000 shares of the Company's
Common  Stock pursuant  to the  1989 Director  Stock Option  Plan (the "Director
Plan"). The exercise price is determined as follows:

<TABLE>
<S>                <C>        <C>                   <C>        <C>
Fair Market Value                 Annual Basic
  of a Share of                     Retainer                   Cash Exercise
 Common Stock on       -      -------------------       =        Price Per
  Date of Grant                      2,000                         Share
</TABLE>

provided that the minimum Exercise Price is $5.00 per share. The maximum  number
of  shares to be issued under the Director Plan, the number of shares subject to
each option (including the denominator of 2,000) and the minimum price per share
are subject to adjustment in the event  of stock splits or other changes in  the
Cooper Common Stock or capital structure.

                                       19
<PAGE>
    Historically,  options have been granted  on the date following commencement
of the Annual Meeting of Shareholders  and have become fully exercisable on  the
first anniversary of the date of grant. Options terminate upon the expiration of
five  years from the date of grant, subject to prior termination pursuant to the
terms of the Director Plan.

    In 1995, two nonemployee directors elected to receive a stock option in lieu
of the Annual Basic Retainer for the year April 1995 to April 1996. During 1995,
options for a  total of 4,000  shares of  Cooper Common Stock  were granted  and
6,000  shares were issued pursuant to the exercise of options under the Director
Plan. As of December 31, 1995, options were outstanding for 26,000 shares  under
the Director Plan.

    Pursuant  to  the Cooper  Industries,  Inc. Directors  Retirement  Plan, any
director with at least 10 years of service as a director (counting a  fractional
year  as  a  full  year), or  any  director  who retires  in  accordance  with a
resolution regarding director tenure adopted by the Board on April 25, 1995,  as
thereafter  from time  to time  amended, will be  entitled to  receive a benefit
amount equal to the annual basic retainer for nonemployee directors in effect at
the time of  retirement, exclusive  of special  compensation for  services as  a
Committee  Chairman or attendance  at meetings. The benefit  amount will be paid
annually on January 2 for the preceding calendar year, or quarterly if  elected,
for  the number of years in which the director has served on the Board (counting
a fractional year as a full year). Payment ceases with the death of the  retired
director.

    In  February  1996, the  Committee on  Nominations and  Corporate Governance
reviewed the compensation  paid and benefits  provided to nonemployee  directors
and  recommended  certain  changes  that  were  then  adopted  by  the  Board of
Directors. The  Board decided  to terminate  the existing  Directors  Retirement
Plan,  described  in  the preceding  paragraph.  Any vested  benefits  under the
Directors Retirement Plan will be grandfathered and no additional benefits  will
accrue.  The Board also decided to terminate the 1989 Director Stock Option Plan
in favor of  a broader stock  plan. No further  grants of options  will be  made
under  the 1989  Plan, but  outstanding options  shall not  be affected  by such
termination.

    To replace benefits under  the two terminated plans,  the Board adopted  the
Cooper  Industries, Inc. Directors'  Stock Plan and is  submitting such Plan for
approval by the shareholders. The Directors' Stock Plan provides for a grant  to
each  nonemployee director of 400 shares of  Common Stock of the Company on each
annual meeting  date  with  a maximum  of  1,200  shares to  be  issued  to  any
individual  director.  The Plan  further provides  for an  annual grant  to each
nonemployee director of a  stock option for 1,000  shares at fair market  value.
The  option will vest  on the third anniversary  of the date of  grant and has a
10-year term. The Directors' Stock Plan  is described more fully in the  section
captioned Proposal 3. The Board believes that the new Directors' Stock Plan will
encourage  the ownership  of Company stock  by the directors  and increase their
personal interest in the Company's success.

                                   PROPOSAL 2
            APPROVAL OF COOPER INDUSTRIES, INC. STOCK INCENTIVE PLAN

    During 1995,  the Management  Development  and Compensation  Committee  (the
"Committee")  reviewed the Company's compensation  policy for executive officers
and key managers  with a view  toward more closely  linking compensation to  the
Company's  performance and encouraging ownership of Company stock. The Committee
also desired to meet the requirements  of the Omnibus Budget Reconciliation  Act
of  1993 (also referred  to as Section  162(m) of the  Internal Revenue Code) so
that the Company will continue to receive a deduction for all compensation  paid
to  executive officers.  In addition, the  Company's existing  1986 Stock Option
Plan expired on February 18,  1996, and stock options  can no longer be  granted
under  the 1986  Plan. As  of the Record  Date there  were 2,372,500 outstanding
options under the 1986 Stock Option Plan. The Company has no other stock  option
plan for employees.

    Upon  the  Committee's  recommendation,  the  Board  of  Directors approved,
subject to shareholder  approval, the  Cooper Industries,  Inc. Stock  Incentive
Plan  ("Stock Incentive  Plan"), which will  replace both the  1986 Stock Option
Plan and the Executive Restricted Stock  Incentive Plan. No further awards  will
be  made under those plans. The Stock  Incentive Plan is intended to advance the
interests of Cooper by providing executives and key employees an opportunity  to
acquire  a proprietary  interest in  the Company  and financial  incentives that
correspond to the  performance of the  Company and shareholder  value. The  link
between the interests of executives and key employees with those of shareholders
is  further enhanced by the Stock  Ownership Guidelines adopted by the Committee
(described on page 16 of this proxy statement), which require certain levels  of
stock ownership to be attained during the next five years.

                                       20
<PAGE>
    A  summary of the essential features of the Stock Incentive Plan is provided
below, but is qualified  in its entirety  by reference to the  full text of  the
Stock  Incentive Plan, which is  attached to this Proxy  Statement as Exhibit I.
Approval of the Stock Incentive Plan requires the affirmative vote of a majority
of the shares represented  in person or  by proxy at the  meeting and voting  on
such  Plan. Abstentions  will be counted  for purposes of  determining whether a
quorum is present and will be counted as voting. Broker nonvotes are not counted
for purposes of voting.

ELIGIBILITY

    Officers and key employees of  the Company, its subsidiaries and  affiliates
are  eligible to receive  awards. There are  approximately 625 persons currently
eligible to  participate in  the Plan,  including the  executives named  in  the
Summary Compensation Table.

PLAN ADMINISTRATION

    The Plan will be administered by the Committee, which will have authority to
select  participants to whom awards will be made, determine the type, amount and
terms of any award,  adopt administrative policies  and otherwise interpret  and
carry  out the Plan.  The Committee may  not take any  action that would prevent
awards granted under the Plan from  meeting the requirements for exemption  from
Section 16(b) of the Securities Exchange Act of 1934 ("Exchange Act") or prevent
awards that are intended to provide "performance-based compensation," within the
meaning of Section 162(m) of the Internal Revenue Code ("Code"), from doing so.

AWARDS

    Awards  under the Plan may be in the form of stock options (either incentive
stock options within  the meaning  of Section 422  of the  Code or  nonstatutory
stock options), restricted stock and performance based share awards.

    Stock  options will be exercisable  in whole or in  such installments and at
such times and  upon such terms  as the Committee  determines, provided that  no
stock  options will be exercisable more than  10 years after grant. The exercise
price of any option  may not be less  than the fair market  value of a share  of
Common  Stock on the date of grant. Participants may pay the exercise price of a
stock option  in  cash,  Common  Stock, a  combination  thereof  or  such  other
consideration as the Committee may deem appropriate.

    Restricted  stock will be awarded  in such numbers and  at such times as the
Committee determines. Restricted stock will be subject to such terms, conditions
or restrictions as the Committee  deems appropriate, including, but not  limited
to,  restrictions  on  transferability,  requirements  of  continued employment,
individual  performance  or  the  financial  performance  of  the  Company.  The
Committee  will establish the  period of vesting  and forfeiture restrictions at
the time of grant, provided that vesting will be at least one year from the date
of grant,  except as  noted below  in  the event  of a  Change in  Control.  The
Committee  may grant to a participant to  whom restricted stock has been awarded
all or any of the rights of a shareholder with respect to such restricted stock,
including dividends  or  dividend  equivalents  and voting  rights.  It  is  the
Company's  intention  that  awards of  restricted  stock  will be  used  only in
unusual, limited circumstances, such as for attracting a new, key executive.

    The Committee may grant an award of performance shares to participants as of
the first day  of each performance  period established by  the Committee,  which
must  be  at  least one  year.  Performance  goals will  be  established  by the
Committee not  later than  90  days after  the  commencement of  the  applicable
performance  period. At the  end of the  period, the performance  shares will be
converted into Common Stock, cash or a combination thereof and distributed based
upon attainment of the performance  goals. Upon issuance of performance  shares,
the  Company will pay to the participant an amount equal to the aggregate amount
of dividends that the participant would have received had the participant  owned
the shares during the performance period.

    Performance criteria used to establish performance goals will include one or
any  combination of the  following: (i) the Company's  return on equity, assets,
capital or investment; (ii) pre-tax or  after-tax profit levels of the  Company,
any  subsidiary or business segment; (iii) cash flow or similar measure; or (iv)
total shareholder return; (v) changes in  the market price of the Common  Stock;
or  (vi) market  share. Performance goals  will specify  achievement targets for
each applicable performance criterion, including  a threshold level below  which
no  award will be  payable. Each award  will specify the  amount payable, or the
formula for  determining  the amount  payable,  upon achievement  of  applicable
performance  targets. Performance  goals may  be different  for each performance
period and for each participant for the same period. The Committee is authorized
to  adjust  the  method  of  calculating  attainment  of  performance  goals  in

                                       21
<PAGE>
recognition  of nonrecurring items and may reduce performance results upon which
awards are  based to  offset  any unintended  results  arising from  events  not
anticipated  when  the  goals  were  established,  provided  the  adjustment  is
permitted by Section 162(m) of the Code.

SHARES SUBJECT TO PLAN

    The aggregate number of shares of Common Stock available for awards  granted
under  the Plan is 7,000,000, of which  no more than 2,300,000 will be available
for restricted stock and performance shares, subject to adjustment for any stock
split, stock dividend  or other change  in the Company's  outstanding shares  of
Common Stock. Shares issued under the Plan may be authorized but unissued shares
or  treasury shares. Common Stock related to awards that are forfeited or expire
unexercised will become available  for future awards. If  an award is  exchanged
for  cash or other property of comparable value, the Common Stock related to the
award will be deducted from the shares available for future awards.

    No participant who  is an  executive officer  will receive  awards of  stock
options  in excess of the greater of 100,000 shares per calendar year or a total
of 500,000 shares  in a continuous  five-year period. No  participant who is  an
executive officer will receive awards of restricted stock and performance shares
in  excess of  the greater  of 125,000 shares  per calendar  year or  a total of
500,000 shares in a continuous four-year period.

    The closing  price of  the Company's  Common  Stock on  the New  York  Stock
Exchange on March 4, 1996, was $39.00 per share.

CHANGE IN CONTROL

    Immediately  upon  a  Change  in  Control,  as  defined  in  the  Plan,  all
outstanding awards  will vest  automatically, all  forfeiture restrictions  will
lapse  and  all  performance  shares  will  be  deemed  earned  at  the  maximum
performance goal level. With respect to  stock options, the Company will  cancel
such  options and, within  10 days of the  Change in Control,  make a payment in
cash to each participant with  an outstanding option in  an amount equal to  the
excess  of the greater of (i) the fair market  value of the stock on the date of
the Change in Control or (ii) the highest price per share actually paid for  the
stock  in connection with the Change in  Control, over the option exercise price
times  the  number  of  shares  subject  to  outstanding  options  held  by  the
participant.  There  are no  separate change  in  control or  "golden parachute"
contracts  between  the  Company  and  the  executives  named  in  the   Summary
Compensation Table.

    Under certain circumstances, an accelerated vesting or the cash out of stock
options,  or an accelerated lapse of restrictions on other awards, in connection
with a Change  in Control might  be deemed an  "excess parachute payment"  under
Section  280G of the Code.  To the extent payments  are considered to be "excess
parachute payments," the  participant may be  subject to an  excise tax and  the
Company  may  be denied  a tax  deduction.  In such  cases, the  participant may
disclaim any entitlement  to any payment  or benefit under  the Plan that  would
constitute such "excess parachute payment."

AMENDMENT, SUSPENSION AND TERMINATION

    The Company's Board of Directors may amend, suspend or terminate the Plan at
any  time, except  that no  amendment may impair  the rights  of any participant
without such participant's consent and no  amendment will be effective prior  to
approval  by the Company's shareholders to  the extent such approval is required
by law or pursuant to Section 162(m) of the Code or Rule 16b-3 issued under  the
Exchange  Act to  preserve the applicability  of any exemption  provided by such
rules to any award then outstanding. Subject to earlier termination pursuant  to
the  above, the Plan will terminate November 7, 2005. After that date, no future
awards may be granted, but previously granted awards will remain outstanding  in
accordance with their applicable terms and conditions.

NONTRANSFERABILITY OF OPTIONS

    Awards  granted under the Plan will  not be transferable or assignable other
than (i) by will or the laws of descent and distribution, (ii) by gift or  other
transfer  (other than an incentive stock option unless permitted by the Code) to
any trust or  estate in  which the  original participant  or such  participant's
spouse  or other immediate relative has a substantial beneficial interest, or to
a spouse or  other immediate  relative (subject to  Rule 16b-3  of the  Exchange
Act), or (iii) pursuant to a qualified domestic relations order.

                                       22
<PAGE>
DEFERRALS

    The Committee may require or permit participants to defer the receipt of any
award.  It also may provide  that deferred amounts be  credited with interest or
the crediting of dividend equivalents  where the deferral amount is  denominated
in shares.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

    The  following summary generally describes  the principal federal income tax
consequences under  current tax  laws  of certain  events  under the  Plan.  The
summary  is general in nature and is  not intended to cover all tax consequences
that may  apply to  a particular  participant or  to the  Company, nor  does  it
describe foreign, state or local tax consequences.

  INCENTIVE STOCK OPTIONS

    No  income  results  to a  participant  upon  the grant  or  exercise  of an
incentive stock option  ("ISO") provided  that (i)  there is  no disposition  of
stock received upon exercise of an ISO within two years from the date the ISO is
granted  or within one year from the date the ISO is exercised (the "ISO holding
periods"); and  (ii)  the  participant  is  an employee  of  the  Company  or  a
subsidiary  of the Company at all times during the period commencing on the date
of grant and  ending on the  date three  months (or one  year in the  case of  a
participant  who  is totally  and  permanently disabled)  prior  to the  date of
exercise.

    In the event  of a disposition  of stock  received upon exercise  of an  ISO
after  the ISO holding periods  have been satisfied, any  gain or loss, equal to
the difference between the amount realized upon such disposition and the  option
price, generally will be taxable as long-term capital gain or loss. In the event
of  a  disposition  of stock  received  upon exercise  of  an ISO  prior  to the
expiration of the ISO holding  periods, the participant will recognize  ordinary
income equal to the excess of the fair market value of such stock at the time of
exercise (or the amount realized upon such disposition, if less) over the option
price.  If the amount  realized upon such  disqualifying disposition exceeds the
fair market value  of such stock  at the time  of exercise, the  excess will  be
taxable  as long-term or short-term capital gain, depending on the participant's
holding period.

    No deduction is allowable to  the Company upon the  grant or exercise of  an
ISO. In the event that a participant recognizes ordinary income as a result of a
disposition of stock received upon exercise of an ISO prior to the expiration of
the  ISO holding periods, the Company generally  will be entitled to a deduction
in an amount equal to the ordinary income recognized by the participant.

    Certain additional special  rules may  apply if  the exercise  price for  an
option  is paid for with shares previously  owned by the participant rather than
in cash.

  NONSTATUTORY STOCK OPTIONS

    No income is recognized upon the grant  of a nonstatutory stock option to  a
participant.  The participant  recognizes ordinary  income upon  exercise of the
nonstatutory stock option equal to  the excess of the  fair market value of  the
stock  received upon exercise of  the stock option on  the date of exercise over
the  option  price.  Such  ordinary  income  is  subject  to  withholding.   The
participant's  tax basis in  these shares will  be their fair  market value when
purchased. On subsequent sale of such shares, gain or loss will be recognized in
an amount equal to the difference between  the tax basis thereof and the  amount
realized  on  such sale.  If the  participant  is subject  to the  provisions of
Section 16(b) of the Exchange Act regarding short-swing purchases and sales, the
participant may not  be required to  recognize income upon  the exercise of  the
nonstatutory  stock  option, but  generally  may recognize  ordinary  income six
months thereafter in an amount equal to  the excess of the fair market value  of
the  stock received  upon exercise  of the  stock option  at that  time over the
option price.

    Certain additional special  rules may  apply if  the exercise  price for  an
option  is paid for with shares previously  owned by the participant rather than
in cash.

  RESTRICTED STOCK

    A participant generally will not recognize taxable income upon the grant  of
restricted  stock, and the recognition of any income will be postponed until the
time that the restrictions  on the shares lapse,  at which time the  participant
will  recognize ordinary income equal to the fair market value of the restricted
stock at the time that such restrictions lapse. A

                                       23
<PAGE>
participant may elect to be taxed at  the time of the grant of restricted  stock
and,  if this election  is made, the participant  will recognize ordinary income
equal to the  fair market value  of the restricted  stock at the  time of  grant
determined without regard to any of the restrictions thereon.

  PERFORMANCE SHARES

    When  performance  shares  are  earned  and  stock  is  issued  therefor,  a
participant will realize ordinary income equal  to the fair market value of  the
performance  shares. If  a participant is  subject to the  provisions of Section
16(b) of  the  Exchange  Act  regarding short-swing  purchases  and  sales,  the
participant  may not be required to recognize income upon receipt of performance
shares, but generally may recognize ordinary income six months thereafter in  an
amount equal to the fair market value of the performance shares at that time.

  DIVIDEND EQUIVALENTS

    A  participant  realizes  ordinary  income  upon  the  receipt  of  dividend
equivalents in an amount equal to any cash received.

  DEDUCTIBILITY BY THE COMPANY

    The Company generally will be entitled to a deduction equal to the  ordinary
income  recognized by  the participant  in the  same taxable  year in  which the
participant recognizes  ordinary  income  with  respect  to  nonstatutory  stock
options, restricted stock, performance shares and dividend equivalent payments.

    The  benefits that  will be  received by employees  under the  Plan, or that
would have been received  under the Plan in  1995 if the Plan  had then been  in
effect,  are  not currently  determinable.  On February  13,  1996 the  Board of
Directors granted awards of stock options and performance shares under the Stock
Incentive Plan, subject to approval of  the Plan by the Company's  shareholders.
The following table provides information as to the awards granted.

                              STOCK INCENTIVE PLAN

<TABLE>
<CAPTION>
                                                                                             PERFORMANCE-SHARE
                                                                              STOCK OPTIONS       AWARDS
                             NAME AND POSITION                                # SHARES (1)     # SHARES (2)
- ----------------------------------------------------------------------------  -------------  -----------------
<S>                                                                           <C>            <C>
Cizik, R. -- Chairman.......................................................            0                0
Riley, Jr., H. J. -- President and Chief
 Executive Officer..........................................................       43,500           60,900
Jackson, Jr., R.E. -- Executive Vice President,
 Operations.................................................................       15,500           21,700
McCurdy, L. W. -- Executive Vice President,
 Operations.................................................................       15,500           21,700
McWilliams, D. B. -- Senior Vice President,
 Finance....................................................................       10,700           15,000
All Current Executive Officers as a Group
 (including those named above)..............................................      136,200          182,600
All Employees as a Group (excluding
 Current Executive Officers)................................................      923,000           86,300
</TABLE>

- ------------
(1) The  option exercise price per share is  $39.06, the average of the high and
    low sales prices  of the Company's  Common Stock on  February 13, 1996,  the
    date  of grant, in the New  York Stock Exchange Composite Transactions. Each
    option will expire 10 years from the date of grant and will become one-third
    exercisable after one year, two-thirds exercisable after two years and fully
    exercisable after three  years from the  date of grant,  subject to  earlier
    vesting in the event of death, disability or a Change in Control, as defined
    in the Plan.

(2) The   performance-share  awards  may  be  earned  based  on  achievement  of
    performance goals over  a four-year  period commencing January  1, 1996  and
    ending  on December  31, 1999. The  performance goals are  based on compound
    growth in earnings per share over  the performance period, with a  threshold
    of six percent compound growth before

                                       24
<PAGE>
    any  awards are  earned. The table  shows the maximum  number of performance
    shares that may be earned. At  least 15 percent compound growth in  earnings
    per  share must be achieved  for a payout at the  maximum level shown in the
    table. The awards, to  the extent earned, will  be distributed in shares  of
    Company Common Stock or at the executive's election, up to 50 percent of the
    earned award may be paid in cash.

    THE  BOARD  OF  DIRECTORS  RECOMMENDS  A VOTE  FOR  APPROVAL  OF  THE COOPER
INDUSTRIES, INC. STOCK INCENTIVE PLAN.

                                   PROPOSAL 3
      APPROVAL OF COOPER INDUSTRIES, INC. MANAGEMENT ANNUAL INCENTIVE PLAN

    The Board of Directors adopted and submits to the shareholders for approval,
the Cooper Industries, Inc. Management Annual Incentive Plan ("Annual  Incentive
Plan"), which is intended to formalize the existing practices of awarding annual
cash bonuses to senior executives based on the Company's performance. The Annual
Incentive Plan is designed so that payments to senior executives will constitute
performance-based  compensation under Section 162(m) of the Code and will be tax
deductible by the Company. The Annual Incentive Plan furthers the Board's policy
of linking executive compensation to the Company's performance and shareholders'
interests as a whole.

    A summary of the essential features of the Annual Incentive Plan is provided
below, but is qualified  in its entirety  by reference to the  full text of  the
Annual  Incentive Plan, which is attached to this Proxy Statement as Exhibit II.
Approval of  the  Annual Incentive  Plan  requires  the affirmative  vote  of  a
majority  of the  shares represented in  person or  by proxy at  the meeting and
voting on such  Plan. Abstentions will  be counted for  purposes of  determining
whether  a quorum is present and will  be counted as voting. Broker nonvotes are
not counted for purposes of voting.

ELIGIBILITY

    Participation in  the  Plan will  be  limited  to the  Chairman;  the  Chief
Executive  Officer; any  Executive Vice  President, Operations;  any Senior Vice
President; and  any  other  senior  officer  reporting  directly  to  the  Chief
Executive  Officer. There are seven persons currently eligible to participate in
the Plan.

PLAN ADMINISTRATION

    The Plan  will be  administered  by the  Committee,  which will  certify  in
writing  as to the achievement  of performance criteria prior  to payment of any
awards. The Committee retains the discretion to  reduce in whole or in part  the
amount  of any award that would otherwise be payable to a participant based upon
its assessment of that participant's performance.

AWARDS, PERFORMANCE GOALS AND MEASURES

    Awards under the Plan will be paid in cash. The Committee will establish  no
later  than 90 days after the beginning  of each year performance goals for such
year based upon  one or more  of the following  performance measures: return  on
equity,  assets, capital or investment; pre-tax  or after-tax profit levels; and
cash flow  or similar  measures.  Performance goals  may  be identical  for  all
participants  or  may  be  different to  reflect  more  appropriate  measures of
individual performance. Performance goals will  include a threshold level  below
which  no  award  will be  payable  and  a maximum  award  opportunity  for each
participant. The Committee  is authorized  to adjust the  method of  calculating
attainment  of performance  goals in recognition  of nonrecurring  items and may
reduce performance  results upon  which awards  are based  to offset  unintended
results  arising from  events not anticipated  when the  goals were established,
provided the adjustment is permitted by Section 162(m) of the Code. The  maximum
annual  award  that may  be  granted to  a participant  under  the Plan  is $1.5
million.

CHANGE IN CONTROL

    Immediately  upon  a  Change  in  Control,  as  defined  in  the  Plan,  all
outstanding  awards shall be deemed earned at the maximum performance goal level
and the Company shall make a payment of such awards in cash within 10 days after
the effective date of  the Change in  Control. There are  no separate change  in
control or "golden parachute" contracts between the Company and the participants
in the Plan.

DEFERRALS

    The  Committee may permit participants to defer  receipt of all or a portion
of an  award.  It  also may  provide  that  deferred amounts  be  credited  with
interest.

                                       25
<PAGE>
AMENDMENT, SUSPENSION AND TERMINATION

    The Company's Board of Directors may amend, suspend or terminate the Plan at
any  time except that  no amendment will  be effective prior  to approval by the
Company's shareholders  to  the extent  such  approval  is required  by  law  or
pursuant  to Section 162(m) of the Code. Further, no amendment will be effective
that would (i) increase  the maximum amount  that can be  paid to a  participant
under  the Plan, (ii) change the performance criterion set forth in the Plan, or
(iii) modify the  eligibility requirements of  participants without  shareholder
approval.  Subject to earlier  termination pursuant to the  above, the Plan will
terminate November 7, 2000. After that date, no future awards may be granted.

    On February 13,  1996, the  Board of Directors  established the  performance
goals  for  the payment  of  awards for  fiscal year  1996,  which are  based on
increases in earnings per share  in 1996 as compared to  1995. If this Plan  had
been  in effect in  1995, the cash bonuses  paid to the  executives named in the
Summary Compensation Table would have been essentially the same as shown in  the
Summary Compensation Table.

    THE  BOARD  OF  DIRECTORS  RECOMMENDS  A VOTE  FOR  APPROVAL  OF  THE COOPER
INDUSTRIES, INC. MANAGEMENT ANNUAL INCENTIVE PLAN.

                                   PROPOSAL 4
           APPROVAL OF COOPER INDUSTRIES, INC. DIRECTORS' STOCK PLAN

    On February 13, 1996, the Board of Directors of the Company adopted, subject
to approval by the  shareholders, the Cooper  Industries, Inc. Directors'  Stock
Plan  (the "Directors'  Plan"). The  Directors' Plan  will replace  the existing
Directors' Retirement Plan, which provided  cash payments to eligible  directors
after  retirement from the Board, and the 1989 Director Stock Option Plan, which
provided options in lieu of the annual retainer upon election by the director.

    The Board of Directors  believes that the Directors'  Plan will promote  the
growth and success of the Company by attracting and retaining the best qualified
persons to serve as independent directors and will encourage stock ownership and
increase the directors' personal interest in the Company's financial performance
and success.

    A  summary  of the  essential features  of the  Directors' Plan  is provided
below, but is qualified  in its entirety  by reference to the  full text of  the
Directors'  Plan,  which is  attached  to the  Proxy  Statement as  Exhibit III.
Approval of the Directors' Plan requires  the affirmative vote of a majority  of
the  shares represented in person or by proxy  at the meeting and voting on such
Plan. Abstentions will be counted for  purposes of determining whether a  quorum
is  present and will be  counted as voting. Broker  nonvotes are not counted for
purposes of voting.

    If approved by the  shareholders, each nonemployee  director of the  Company
will  receive an annual grant of 400 shares  of Company Common Stock on the date
of the annual  meeting of  shareholders with  a maximum  of 1,200  shares to  be
granted to any one nonemployee director. Further, each nonemployee director will
receive   annually  on  the  date  of  the  annual  meeting  of  shareholders  a
nonqualified stock option for 1,000 shares of Company Common Stock. As of  March
4, 1996, the Company had nine nonemployee directors.

    The  option exercise price per share will  be equal to the fair market value
of a share of Common Stock on the  grant date. The option exercise price may  be
paid in cash, shares of Company Common Stock or a combination of both.

    The  term  of each  option  will be  10 years  and  each option  will become
exercisable on  the third  anniversary of  the grant  date. After  a  director's
retirement  from the Board, each option may  be exercised for the remaining term
of the option or for a period of five years, whichever is less.

    The Directors' Plan will be administered by the Board. The maximum number of
shares that  may be  issued under  the Directors'  Plan is  200,000, subject  to
adjustment  for stock splits and certain other changes in capitalization. In the
event of  a  change in  control  of the  Company,  outstanding options  will  be
cancelled  and a cash payment equal to the  excess of the fair market value over
the option exercise price will be made. Options are nontransferable and,  during
the optionee's lifetime, may be exercised only by the optionee.

    If adopted, the Directors' Plan will become effective on April 30, 1996, and
will terminate on April 30, 2006.

                                       26
<PAGE>
    The  Board of Directors has  the power to suspend,  discontinue or amend the
Directors' Plan without shareholder approval;  however, no amendment may  change
the number of shares subject to the Plan, materially modify the requirements for
participation or materially increase the benefits accruing to participants.

    The  following summary generally describes  the principal federal income tax
consequences under current tax laws of certain events under the Directors' Plan.
The summary  is  general  in  nature  and is  not  intended  to  cover  all  tax
consequences  that may apply to a particular  participant or to the Company, nor
does it describe foreign, state or local tax consequences.

    In general, upon  an award of  shares, a participant  will realize  ordinary
income  equal  to the  fair  market value  of the  shares.  The Company  will be
entitled to  a  deduction  equal  to  the  ordinary  income  recognized  by  the
participant  in the same  taxable year in which  the participant recognizes such
income with respect to the award.

    All options granted under the Directors' Plan will be nonstatutory  options.
The grant of stock options will not result in taxable income for the director or
a  deduction for  the Company.  The exercise  of a  stock option  will result in
ordinary income for the director and a deduction for the Company measured by the
difference between the  option price  and the fair  market value  of the  shares
received at the time that the option is exercised. The director's basis in these
shares  will be their fair market value when  purchased. Any gain or loss upon a
subsequent sale or exchange  of the shares obtained  upon exercise of an  option
under the Directors' Plan will be capital gain or loss, and will be long-term or
short-term,  depending  on  the holding  period  for  the shares.  Such  sale or
exchange will have no tax consequences to the Company.

    Special rules apply to the participants  because each is subject to  Section
16(b)  of the Exchange  Act. Certain additional  special rules may  apply if the
exercise price for an  option is paid  for with shares  previously owned by  the
optionee rather than in cash.

    The  closing  price of  the Company's  Common  Stock on  the New  York Stock
Exchange on March 4, 1996, was $39.00 per share.

    On April 30,  1996, all nonemployee  directors, which will  consist of  nine
persons  assuming  the election  of all  nominees at  the Annual  Meeting, would
receive under the Directors' Plan an aggregate of 3,600 shares of the  Company's
Common  Stock and  options for  an aggregate  of 9,000  shares of  the Company's
Common Stock.

 THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR APPROVAL OF THE DIRECTORS' STOCK
                                     PLAN.

                                   PROPOSAL 5
                              SHAREHOLDER PROPOSAL

    Four shareholders,  The Loretto  Literary and  Benevolent Institution  (also
known  as the Sisters of Loretto),  Loretto Motherhouse, Nerinx, Kentucky, owner
of 458 shares of  Cooper Common Stock; the  Benedictine Sisters, 3120 W.  Ashby,
San  Antonio, Texas 78228, owner  of 50 shares of  Cooper Common Stock; Catholic
Healthcare West, 1700  Montgomery Street, Suite  300, San Francisco,  California
94111,  owner  of 100  shares of  Cooper  Common Stock;  and Board  of Pensions,
Evangelical Lutheran  Church  in  America, 800  Marquette  Avenue,  Suite  1050,
Minneapolis,  Minnesota  55402-2885, owner  of  56,900 shares  of  Cooper Common
Stock, have  informed the  Company that  they intend  to present  the  following
proposal at the Annual Meeting:

                  REQUEST FOR REVIEW OF MAQUILADORA OPERATIONS

    WHEREAS,  we believe U.S. companies have the responsibility wherever they do
business to pay employees a living,  sustainable wage, enabling them to  provide
for themselves and their families.

    The  economic  crisis in  Mexico, precipitated  by  the peso  devaluation in
December, 1994,  has  further undermined  the  purchasing power  of  maquiladora
workers. Prior to the crisis, the average pay of a maquiladora worker was $30 to
$50  for a 48 hour week. Today, as a result of a 1995 projected annual inflation
rate of 50%,  workers' purchasing  power has declined  dramatically. We  believe
that  the modest  wage increases  suggested by the  Mexican government  of 7% in
January, 1995 and 12% in April, 1995  do not begin to address the workers'  loss
of purchasing power.

                                       27
<PAGE>
    A  1994 market basket study, using First  Quarter, 1994 figures prior to the
devaluation, reveals a maquiladora worker worked 69.0 minutes to purchase 5 lbs.
of rice, 113.2  minutes for  cooking oil  (48 oz.), 87.0  minutes for  1 lb.  of
chicken, 142.9 minutes for a gallon of milk, and 69.8 minutes for one dozen eggs
(MARKET BASKET SURVEY, RUTH ROSENBAUM, 1994).

    Pollution  from  the maquiladora  industry  is a  bi-national  problem which
threatens the health of citizens both in Mexico and the United States. Hazardous
waste pollutes rivers and aquifers  and contaminates drinking water.  Accidental
chemical  leaks  from  plants  or  transportation  vehicles  carrying  hazardous
materials impact both sides of the border.

    RESOLVED: The  shareholders request  the Board  of Directors  to initiate  a
review  of our company's maquiladora operations,  including the adequacy of wage
levels and environmental standards and practices. A summary report of the review
and recommendations for changes in policies, programs and practices in light  of
this review will be made available to shareholders within six months of the 1996
meeting.

                              SUPPORTING STATEMENT

    The proponents of this resolution firmly believe there is a need for strict,
enforceable  standards of conduct  for corporations operating  around the world,
including Mexico. We believe corporations should protect the environment and pay
sustainable community wages  which are  significantly higher  than the  marginal
survival  wages paid in the maquiladoras. We define a sustainable community wage
as one that  allows a worker  to meet basic  needs, set aside  money for  future
purchases  and earn enough discretionary income to participate in support of the
development of small businesses in a local community (MARKET BASKET SURVEY).

    It  is  essential  that  our  company  regularly  review  its  environmental
performance, as well as its wages and benefits policies, including average wages
paid  to employees, how  these compare to  the local cost  of living and poverty
level, and the level of profit sharing with employees (required by Mexican law).
We propose that the reviews utilize an ongoing market basket survey to determine
sustainable wage purchasing power. Our  company should consider additional  ways
to  support  environmentally sound  sustainable  development in  the communities
where it operates.

                    RECOMMENDATION OF THE BOARD OF DIRECTORS

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE AGAINST PROPOSAL 5.

    The Board of Directors  does not believe that  it is appropriate to  conduct
special  reviews  and adopt  separate policies  for its  maquiladora operations.
Cooper has  operations  worldwide,  with  manufacturing  plants  located  in  18
different  countries  and employees  in 24  countries.  The Company  has adopted
corporate policies  relating to  environmental,  health, safety  and  employment
practices, which apply equally to all of these operations.

    An  element of the Company's management philosophy is to treat all employees
with dignity  and  respect  and to  pay  wages  and provide  benefits  that  are
competitive  in the community and the  relevant industry. The wages and benefits
paid to employees of the Company's maquiladora operations in Mexico are reviewed
regularly in accordance with the Company's  practices for all of its  operations
worldwide.

    The   Company's  management  philosophy   provides  that  all  manufacturing
operations will be  conducted in a  manner that safeguards  employee health  and
demonstrates   respect  for   the  environment  by   complying  with  applicable
environmental laws,  reducing  and  striving to  eliminate  all  environmentally
hazardous  wastes or  emissions from  the Company's  manufacturing processes and
providing employee  training  that  emphasizes personnel  safety  and  effective
environmental  management practices. During the  past three years, environmental
audits were conducted at  all of the Company's  manufacturing plants in  Mexico,
with  five  audits  completed in  1995.  In  addition, in  1995  the operational
practices of four  of the  Company's Mexican  facilities were  reviewed for  the
purpose  of improving employee health and safety. Cooper's Mexican Environmental
and Safety Council, which was established  in 1994 and has representatives  from
each plant, facilitates the exchange of technology and best practices throughout
the  Company's operations. This  Council monitors compliance  with existing laws
and examines  ways to  eliminate or  reduce the  generation of  pollutants.  The
Company  intends to continue the environmental and  safety audits as well as its
established proactive  environmental  management  program  for  its  maquiladora
operations in Mexico.

    For  these  reasons,  YOUR  BOARD OF  DIRECTORS  RECOMMENDS  A  VOTE AGAINST
PROPOSAL 5.

                                       28
<PAGE>
    Approval of the proposal requires the affirmative vote of a majority of  the
shares  represented  in person  or by  proxy at  the meeting  and voting  on the
proposal. Abstentions  will be  counted for  purposes of  determining whether  a
quorum is present and will be counted as voting. Broker nonvotes are not counted
for purposes of voting.

                     RELATIONSHIP WITH INDEPENDENT AUDITORS

    During  the year  ended December  31, 1995, Ernst  & Young  LLP was employed
principally to perform the annual audit and to render other services.

    Representatives of Ernst & Young will be present at the meeting and will  be
available  to answer questions  and discuss matters pertaining  to the Report of
Independent Auditors contained in the financial statements included in  Appendix
A  hereto. Representatives of Ernst & Young  will have the opportunity to make a
statement, if they desire to do so.

    Selection of the Company's independent auditors for each year is done at the
August meeting of the Board of Directors for such year.

                            SHAREHOLDERS' PROPOSALS

    Shareholders' proposals intended to be presented at the 1997 Annual  Meeting
should be sent by certified mail, return receipt requested, and must be received
by  the  Company  at  its  principal  executive  offices  (Attention:  Corporate
Secretary) on or before November 12,  1996 for inclusion in the proxy  statement
and  the form  of proxy  for that meeting.  Such proposals  may be  made only by
persons who  are  shareholders, beneficially  or  of  record, on  the  date  the
proposal  is submitted  and who  continue in  such capacity  through the meeting
date, of at least one percent or  $1,000 in market value of securities  entitled
to be voted at the meeting, and have held such securities for at least one year.

                                 OTHER BUSINESS

    The  Board  of Directors  is not  aware of  any other  matters that  will be
presented for action at the meeting. If any other matter requiring a vote of the
shareholders properly comes  before the  meeting, the  persons authorized  under
management proxies will vote and act according to their best judgment.

                                   FORM 10-K

    A  copy of  the 1995 Annual  Report on Form  10-K for the  fiscal year ended
December 31, 1995 as  filed with the Securities  and Exchange Commission may  be
obtained upon request and without charge, by writing:

                                 Public Affairs Department
                                 Cooper Industries, Inc.
                                 P.O. Box 4446
                                 Houston, Texas 77210

                                       29
<PAGE>
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>
                                                                       EXHIBIT I

                            COOPER INDUSTRIES, INC.

                              STOCK INCENTIVE PLAN

                                NOVEMBER 7, 1995

                             I. PURPOSE OF THE PLAN

    The  Cooper Industries  Stock Incentive Plan  is intended  to provide Cooper
Industries, Inc. (the "Company") a means by which it can engender and sustain  a
sense  of proprietorship and personal commitment  on the part of its executives,
managers and  other  key employees  in  the continued  growth,  development  and
financial  success of the Company  and encourage them to  remain with and devote
their best  efforts  to the  business  of  the Company,  thereby  advancing  the
interests  of the  Company and  its shareholders.  Accordingly, the  Company may
award to certain employees  shares of the  Common Stock of  the Company, on  the
terms and conditions established herein.

                                II. DEFINITIONS

    2.1  "Award" means any form of Stock Option, Restricted Stock or Performance
Share granted under the Plan, whether singly or in combination, to a Participant
by   the  Committee  pursuant  to   such  terms,  conditions,  restrictions  and
limitations, if any, as  the Committee may establish  by the Award Agreement  or
otherwise.

    2.2   "Award Agreement" means  a written agreement with  respect to an Award
between the  Company  and  a Participant  establishing  the  terms,  conditions,
restrictions  and limitations  applicable to  an Award.  To the  extent an Award
Agreement is inconsistent with the terms of the Plan, the Plan shall govern  the
rights of the Participant thereunder.

    2.3  "Board" shall mean the Board of Directors of the Company.

    2.4  For all purposes of the Plan, a "Change in Control" shall have occurred
if any of the following events shall occur:

        (a)  The Company  is merged,  consolidated or  reorganized into  or with
    another corporation  or  other  legal person,  and  immediately  after  such
    merger, consolidation or reorganization less than a majority of the combined
    voting  power  of the  then-outstanding  securities of  such  corporation or
    person immediately after such transaction are  held in the aggregate by  the
    holders   of  Voting  Stock  of  the   Company  immediately  prior  to  such
    transaction;

        (b) The Company  sells all  or substantially all  of its  assets to  any
    other  corporation or other  legal person, and  less than a  majority of the
    combined voting power of the then-outstanding securities of such corporation
    or person  immediately after  such sale  are held  in the  aggregate by  the
    holders of Voting Stock of the Company immediately prior to such sale;

        (c)  There is a report  filed on Schedule 13D  or Schedule 14D-1 (or any
    successor schedule, form  or report),  each as promulgated  pursuant to  the
    Exchange  Act, disclosing that any  person (as the term  "person" is used in
    Section 13(d)(3) or  Section 14(d)(2) of  the Exchange Act)  has become  the
    beneficial  owner  (as the  term "beneficial  owner"  is defined  under Rule
    13(d)(3) or any successor rule or regulation promulgated under the  Exchange
    Act) of securities representing 20% or more of the Voting Stock;

        (d)  The Company files  a report or proxy  statement with the Securities
    and Exchange Commission pursuant to the Exchange Act disclosing in  response
    to  Form 8-K or Schedule  14A (or any successor  schedule, form or report or
    item therein)  that a  change in  control of  the Company  has or  may  have
    occurred  or will or may  occur in the future  pursuant to any then-existing
    contract or transaction; or

        (e) If during any  period of two consecutive  years, individuals who  at
    the  beginning of  any such period  constitute the Directors  of the Company
    cease for any reason  to constitute at least  a majority thereof,  provided,
    however,  that for  purposes of  this Section  2.4(e), each  Director who is
    first elected, or first nominated for election

                                      I-1
<PAGE>
    by the  Company's stockholders,  by a  vote of  at least  two-thirds of  the
    Directors  of the Company (or a committee  thereof) then still in office who
    were Directors of the Company  at the beginning of  any such period will  be
    deemed  to have  been a  Director of  the Company  at the  beginning of such
    period.

    Notwithstanding the foregoing provisions of Section 2.4(c) or 2.4(d) hereof,
unless otherwise determined in a specific case by majority vote of the Board,  a
Change  in Control shall not be deemed to have occurred for purposes of the Plan
solely because (i) the Company, (ii) an entity in which the Company directly  or
indirectly  beneficially owns  50% or  more of  the Voting  Stock, or  (iii) any
employee stock ownership plan  or any other employee  benefit plan sponsored  by
the  Company, either  files or  becomes obligated  to file  a report  or a proxy
statement under or  in response  to Schedule 13D,  Schedule 14D-1,  Form 8-K  or
Schedule  14A (or any successor schedule, form  or report or item therein) under
the Exchange Act,  disclosing beneficial  ownership by  it of  shares of  Voting
Stock,  whether in excess  of 20% or  otherwise, or because  the Company reports
that a change in control of the Company has or may have occurred or will or  may
occur in the future by reason of such beneficial ownership.

    2.5  "Change in Control Price" means the higher of (i) the Fair Market Value
on  the date of determination of the Change in Control or (ii) the highest price
per share actually paid for  the Common Stock in  connection with the Change  in
Control of the Company.

    2.6  "Code" means the Internal Revenue Code of 1986, as amended from time to
time.

    2.7  "Commission" shall mean the Securities and Exchange Commission.

    2.8  "Committee" means the Management Development and Compensation Committee
of  the Board, or such other committee designated by the Board to administer the
Plan, provided that the Committee shall  consist of three or more persons,  each
of  whom is an  "outside director" within  the meaning of  Section 162(m) of the
Code and a  "disinterested person" within  the meaning of  Rule 16b-3 under  the
Exchange Act.

    2.9   "Common Stock" or "Shares" shall  mean the shares of Common Stock, par
value $5.00 a share, of the Company and other such securities of the Company  as
the Committee may from time to time determine.

    2.10  "Dividend Equivalent" shall mean any right granted pursuant to Section
X hereof.

    2.11  "Exchange Act" means the Securities Exchange Act of 1934, as amended.

    2.12  "Executive Officer" means an executive officer as defined in Rule 3b-7
promulgated under the Exchange Act.

    2.13   "Fair Market Value" of a share of Common Stock, as of any date, means
the average of  the high  and low sales  prices of  a share of  Common Stock  as
reported  on the Stock Exchange composite  tape on the applicable date, provided
that if no sales of Common Stock were  made on the Stock Exchange on that  date,
the average of the high and low prices as reported on the composite tape for the
preceding day on which sales of Common Stock were made.

    2.14   "Incentive Stock  Option" shall mean an  option granted under Section
VII hereof that is intended to meet the requirements of Section 422 of the  Code
or any successor provision thereto.

    2.15  "Nonstatutory Stock Option" shall mean an option granted under Section
VII hereof that is not intended to be an Incentive Stock Option.

    2.16   "Option" shall mean any right granted to a Participant under the Plan
allowing such Participant  to purchase  Shares at  such prices  and during  such
Period or Periods as the Committee shall determine.

    2.17   "Participant" means an officer or  key employee of the Company or its
subsidiaries who is selected by the Committee to participate in the Plan.

    2.18  "Performance Goals" or "Targets"  in respect to Awards of  Performance
Shares  are defined as the performance  criterion or criteria established by the
Committee, pursuant to Section 9.3 hereof.

    2.19   "Performance  Period"  shall  mean that  period  established  by  the
Committee  at  the time  any  Performance Shares  are  granted, provided  that a
Performance Period shall be a minimum of one year.

                                      I-2
<PAGE>
    2.20  "Performance Share" shall mean any grant pursuant to Section IX hereof
of a unit valued by reference to a designated number of Shares, which value  may
be  paid to the Participant by delivery  of such property as the Committee shall
determine, including cash, Shares or  any combination thereof, upon  achievement
of  such Performance Goals during the  Performance Period as the Committee shall
establish at the time of such grant or thereafter.

    2.21  "Plan"  shall mean the  Cooper Industries, Inc.  Stock Incentive  Plan
dated November 7, 1995.

    2.22   "Restricted Stock"  shall mean any Shares  issued pursuant to Section
VIII and which  are subject to  such terms, conditions  and restrictions as  the
Committee  deems  appropriate,  including  but not  limited  to  restrictions on
transferability, which restrictions  may lapse separately  or in combination  at
such  time or  times, in  installments or otherwise,  as the  Committee may deem
appropriate.

    2.23  "Section 162(m)" means Section 162(m) of the Code and the  regulations
promulgated thereunder.

    2.24   "Stock Exchange" means the New York Stock Exchange, Inc. ("NYSE") or,
if the Common Stock is  no longer included on the  NYSE, then such other  market
price reporting system on which the Common Stock is traded or quoted.

    2.25   "Voting Stock"  means securities entitled  to vote in  an election of
Directors of the Company.

                              III. ADMINISTRATION

    3.1  The Plan shall be administered by the Committee.

    3.2  Subject to  the provisions of  the Plan, the  Committee shall have  the
authority  in its sole discretion to administer the Plan and to exercise all the
powers and  authorities either  specifically granted  to it  under the  Plan  or
necessary  or advisable  in the administration  of the  Plan, including, without
limitation, the authority to select the  Participants; to determine the type  of
Awards  to be made to Participants; to determine the Shares subject to any Award
and the terms, conditions and restrictions  relating to any Award; to  determine
whether,  to what extent and under what  circumstances any Award may be settled,
cancelled,  forfeited,  exchanged,  or  surrendered;  to  waive  or  modify  any
condition  applicable  to an  Award  (other than  a  Performance Share  Award to
Executive Officers if inconsistent with Section 162(m)); to make adjustments  in
the  performance goals of an Award (i) in recognition of unusual or nonrecurring
events affecting the Company  or the financial statements  of the Company  (with
respect  to Awards made to Executive Officers,  to the extent in accordance with
Section 162(m), if  applicable) or  (ii) in  response to  changes in  applicable
laws,   regulations,  or  accounting  principles;  to  interpret  the  Plan;  to
establish, amend or rescind any administrative policies; to determine the  terms
and  provisions of any agreements entered into  hereunder; and to make all other
determinations necessary or advisable  for the administration  of the Plan.  The
Committee  may  correct  any  defect,  supply  any  omission  or  reconcile  any
inconsistency in the Plan  or in any Award  in the manner and  to the extent  it
shall  deem  desirable  to  carry  it into  effect.  The  determinations  of the
Committee in the administration of the Plan, as described herein, shall be final
and conclusive; provided,  however, that  no action  shall be  taken which  will
prevent  Awards  granted  under  the  Plan  from  meeting  the  requirements for
exemption from  Section 16(b)  of  the Exchange  Act, or  subsequent  comparable
statute,  as set forth  in Rule 16b-3  under the Exchange  Act or any subsequent
comparable rule; and, provided further, that no action shall be taken which will
prevent  Awards  hereunder  that  are  intended  to  provide  "performance-based
compensation," within the meaning of Section 162(m), from doing so.

    3.3   In order to enable Participants  who are foreign nationals or employed
outside the  United States,  or both,  to  receive Awards  under the  Plan,  the
Committee  may adopt such amendments, subplans and  the like as are necessary or
advisable, in the opinion  of the Committee, to  effectuate the purposes of  the
Plan.

                                IV. ELIGIBILITY

    Any  key employee of the Company or any of its subsidiaries or affiliates is
eligible to receive one or more Awards under the Plan.

                                      I-3
<PAGE>
                         V. SHARES SUBJECT TO THE PLAN

    5.1  There shall be available for Awards granted wholly or partly in  Common
Stock  (including rights  or options  which may be  exercised for  or settled in
Common Stock) during the term of this  Plan an aggregate of 7,000,000 shares  of
Common  Stock, of which no more than 2,300,000 shall be available for Restricted
Stock or  Performance Shares  as  provided herein,  subject to  the  adjustments
provided  for  in  Section XIV  hereof.  Shares  of Common  Stock  available for
issuance under  the Plan  may  be authorized  and  unissued Shares  or  treasury
shares,  as the Company may from time  to time determine. The Board of Directors
and the  appropriate  officers of  the  Company shall  from  time to  time  take
whatever  actions  are necessary  to file  required documents  with governmental
authorities and the Stock Exchange to make shares of Common Stock available  for
issuance  pursuant to Awards. Common Stock  related to Awards that are forfeited
or otherwise terminated, or expire unexercised, or are settled in a manner  such
that  all  or some  of  the Shares  covered  by an  Award  are not  issued  to a
Participant (other than  an exchange for  cash or other  property of  comparable
value)  shall immediately become available for  Awards hereunder. If an Award is
exchanged for  cash or  other property  of comparable  value, the  Common  Stock
related  to the  Award will  be deducted  from the  Shares available  for Awards
hereunder. Any Shares  issued by  the Company in  respect of  the assumption  or
substitution  of outstanding awards from a  corporation or other business entity
acquired by the  Company shall  not reduce the  number of  Shares available  for
Awards  under this Plan. The  Committee may from time  to time adopt and observe
such procedures concerning the counting of shares against the Plan maximum as it
may deem appropriate under Rule 16b-3 issued pursuant to the Exchange Act.

    5.2  The number of  shares of Common Stock  subject to Awards granted  under
the  Plan to  any individual who  is an  Executive Officer shall  not exceed the
limits set forth below:

<TABLE>
<S>                     <C>        <C>
- -  Stock Options           --      the greater of 100,000 Shares per calendar year or a total of
                                   500,000 Shares in a continuous five (5) year period.

- -  Restricted Stock        --      the greater of 125,000 Shares per calendar year or a total of
   and Performance                 500,000 Shares in a continuous four (4) year period.
   Shares
</TABLE>

Determinations under the preceding  sentence shall be made  in a manner that  is
consistent with Section 162(m).

                                   VI. AWARDS

    Awards  under the Plan may consist of: Stock Options (either Incentive Stock
Options within the  meaning of  Section 422 of  the Code  or Nonstatutory  Stock
Options),  Restricted Stock or Performance  Shares. Awards of Performance Shares
and Restricted  Stock may  provide the  Participant with  dividends or  Dividend
Equivalents  and voting rights  prior to vesting  (whether based on  a period of
time or based  on attainment  of specified performance  conditions). The  terms,
conditions  and  restrictions of  each  Award shall  be  set forth  in  an Award
Agreement.

                               VII. STOCK OPTIONS

    7.1  GRANTS.   Awards may  be granted in  the form of  Stock Options.  Stock
Options  may be Incentive Stock Options within the meaning of Section 422 of the
Code or Nonqualified Stock Options or  a combination of both, or any  particular
type  of tax-advantaged  option authorized  by the Code  from time  to time, and
approved by the Committee.

    7.2  TERMS AND CONDITIONS OF OPTIONS.   A Stock Option shall be  exercisable
in whole or in such installments and at such times and upon such terms as may be
determined  by the Committee;  provided, however, that no  Stock Option shall be
exercisable more  than 10  years after  the date  of grant  thereof. The  option
exercise  price shall be established by the  Committee, but such price shall not
be less than  the Fair Market  Value on the  date of the  Stock Option's  grant,
subject to adjustment as provided in Section XIV hereof.

    7.3  RESTRICTIONS RELATING TO INCENTIVE STOCK OPTIONS.  Stock Options issued
in  the form of Incentive  Stock Options shall, in  addition to being subject to
all applicable terms,  conditions, restrictions and  limitations established  by
the  Committee, comply  with Section  422 of  the Code.  Incentive Stock Options
shall be  granted only  to key  employees of  the Company  and its  subsidiaries
within the meaning of Section 424 of the Code.

                                      I-4
<PAGE>
    7.4   PAYMENT.   Upon  exercise, a Participant  may pay  the option exercise
price of a Stock Option in cash or Shares, or a combination of cash and  Shares,
or such other consideration as the Committee may deem appropriate. The Committee
shall  establish appropriate methods  for accepting Common  Stock and may impose
such conditions as it deems appropriate on the use of Common Stock to exercise a
Stock Option.

    7.5  ADDITIONAL  TERMS AND CONDITIONS.   The  Committee may, by  way of  the
Award  Agreement  or  otherwise,  establish  such  other  terms,  conditions  or
restrictions, if  any,  on  any  Stock  Option  Award,  provided  they  are  not
inconsistent  with the  Plan. The Committee  may condition the  vesting of Stock
Options on the achievement of financial performance criteria established by  the
Committee at the time of grant.

                         VIII. RESTRICTED STOCK AWARDS

    8.1    GRANTS.   Awards  may  be granted  in  the form  of  Restricted Stock
("Restricted Stock Awards"). Restricted  Stock Awards shall  be awarded in  such
numbers and at such times as the Committee shall determine.

    8.2   AWARD RESTRICTIONS.  Restricted Stock  Awards shall be subject to such
terms, conditions or restrictions as the Committee deems appropriate, including,
but not limited to, restrictions  on transferability, requirements of  continued
employment,  individual performance or the financial performance of the Company.
The period of vesting  and the forfeiture restrictions  shall be established  by
the Committee at the time of grant, provided that the period of vesting shall be
at least one year from the date of grant, except as provided in Section XVIII.

    8.3  RIGHTS AS SHAREHOLDERS.  The Committee may, in its discretion, grant to
the  Participant to whom such  Restricted Stock has been  awarded, all or any of
the rights of  a shareholder with  respect to such  shares of Restricted  Stock,
including the right to receive dividends.

    8.4   EVIDENCE OF AWARD.  Any  Restricted Stock Award granted under the Plan
may be evidenced in such manner  as the Committee deems appropriate,  including,
without  limitation, book entry registration or  issuance of a stock certificate
or certificates.

                          IX. PERFORMANCE SHARE AWARDS

    9.1  GRANTS.  Awards may be granted in the form of Performance Shares.

    9.2  PERFORMANCE SHARES.   The Committee may  grant an Award of  Performance
Shares  to  Participants  as  of  the  first  day  of  each  Performance Period.
Performance Goals will be  established by the Committee  not later than 90  days
after the commencement of the Performance Period relating to the specific Award.
At  the end of the Performance Period, the Performance Shares shall be converted
into Common  Stock (or  cash  or a  combination of  Common  Stock and  cash,  as
determined  by the Award  Agreement) and distributed  to Participants based upon
such entitlement. Award payments in respect  of Performance Shares made in  cash
rather than the issuance of Common Stock shall not, by reason of such payment in
cash,  result in  additional Shares being  available for  reissuance pursuant to
Section V hereof.

    9.3   PERFORMANCE  CRITERIA.    Notwithstanding  anything  to  the  contrary
contained  in  this  Section  IX,  Performance Share  Awards  shall  be  made to
Executive Officers only in compliance with Section 162(m). Performance  criteria
used  to establish  Performance Goals  for Performance  Share Awards  granted to
Executive Officers must include one or any combination of the following: (i) the
Company's return  on equity,  assets,  capital or  investment; (ii)  pre-tax  or
after-tax  profit levels expressed in  earnings per share of  the Company or any
subsidiary or  business segment  of  the Company;  (iii)  cash flow  or  similar
measure;  (iv) total shareholder return; (v) changes  in the market price of the
Common Stock; or  (vi) market share.  The Performance Goals  established by  the
Committee for each Performance Share Award will specify achievement targets with
respect to each applicable performance criterion (including a threshold level of
performance  below  which no  amount will  become payable  with respect  to such
Award). To the extent applicable, any such Performance Goals shall be determined
in accordance with  generally accepted  accounting principles.  Each Award  will
specify  the amount payable, or the  formula for determining the amount payable,
upon achievement of the various applicable Performance Targets. The  Performance
Goals  established by the Committee may be  (but need not be) different for each
Performance Period and different Performance Goals may be applicable for  Awards
to different Executive Officers in the same Performance Period. Payment shall be
made  with respect  to a  Performance Share Award  to an  Executive Officer only
after the attainment of the applicable  Performance Goals has been certified  in
writing by the Committee.

                                      I-5
<PAGE>
    9.4   The Committee shall be authorized to make adjustments in the method of
calculating attainment of Performance Goals in recognition of: (i) extraordinary
or non-recurring items;  (ii) changes in  tax laws; (iii)  changes in  generally
accepted  accounting principles or changes  in accounting policies; (iv) charges
related to restructured  or discontinued  operations; (v)  restatement of  prior
period financial results; and (vi) any other unusual, non-recurring gain or loss
that  is  separately  identified  and  quantified  in  the  Company's  financial
statements. Notwithstanding  the  foregoing,  the Committee  may,  at  its  sole
discretion, reduce the performance results upon which Awards are based under the
Plan,  to offset  any unintended result(s)  arising from  events not anticipated
when the Performance Goals  were established, provided  that such adjustment  is
permitted by Section 162(m).

    9.5   ADDITIONAL  TERMS AND CONDITIONS.   The  Committee may, by  way of the
Award Agreement  or otherwise,  determine the  manner of  payment of  Awards  of
Performance  Shares and other terms, conditions  or restrictions, if any, on any
Award of Performance Shares, provided they are consistent with the Plan.

                                  X. DIVIDENDS

    Upon issuance of Performance Shares earned under the Plan, the Company  also
shall  pay  to  the Participant  an  amount  equal to  the  aggregate  amount of
dividends that the Participant would have received had the Participant been  the
owner of record of such earned Performance Shares during the Performance Period.

                         XI. DEFERRALS AND SETTLEMENTS

    The  Committee  may require  or permit  Participants to  elect to  defer the
issuance of Shares or the settlement of Awards  in cash as set out in any  Award
Agreement  or under such  administrative policies as it  may establish under the
Plan. It  also may  provide that  deferred settlements  include the  payment  or
crediting  of interest on the  deferral amounts, or the  payment or crediting of
Dividend Equivalents where the deferral amounts are denominated in Shares.

                         XII. TERMINATION OF EMPLOYMENT

    Upon the  termination  of  employment by  a  Participant,  any  unexercised,
deferred  or unpaid Awards  shall be treated  as provided in  the specific Award
Agreement  evidencing  the  Award,  except  that  the  Committee  may,  in   its
discretion,  accelerate the vesting or exercisability  of an Award, eliminate or
make less  restrictive  any  restrictions  contained  in  an  Award,  waive  any
restriction  or other provision of  this Plan or an  Award or otherwise amend or
modify the  Award  in  any  manner  that is  either  (i)  not  adverse  to  such
Participant or (ii) consented to by such Participant.

                    XIII. TRANSFERABILITY AND EXERCISABILITY

    Awards  granted under the Plan shall not be transferable or assignable other
than: (i) by will or the laws of descent and distribution; (ii) by gift or other
transfer of an Award (other than  an Incentive Stock Option unless permitted  by
the  Code) to any trust or estate in  which the original Award recipient or such
recipient's spouse  or other  immediate relative  has a  substantial  beneficial
interest,  or to a  spouse or other  immediate relative, provided  that any such
transfer is permitted subject to Rule 16b-3 issued pursuant to the Exchange  Act
as  in effect  when such  transfer occurs  and the  Board does  not rescind this
provision prior to  such transfer;  or (iii)  pursuant to  a qualified  domestic
relations  order (as  defined by  the Code).  However, any  Award so transferred
shall continue to be subject  to all the terms  and conditions contained in  the
Award Agreement.

                                XIV. ADJUSTMENTS

    14.1  The existence of outstanding Awards shall not affect in any manner the
right  or power of the Company or its  shareholders to make or authorize (i) any
adjustments, recapitalizations, reorganizations or other changes in the  capital
stock  of the Company or  its business; (ii) any  merger or consolidation of the
Company; (iii) any issuance of bonds, debentures, preferred or prior  preference
stock  (whether or not such issue is prior to, on a parity with or junior to the
Common Stock); (iv) the dissolution or  liquidation of the Company, or any  sale
or  transfer of  all or any  part of  its assets or  business; or  (v) any other
corporate act or proceeding of any kind,  whether or not of a character  similar
to that of the acts or proceedings enumerated above.

                                      I-6
<PAGE>
    14.2  In the event of any subdivision or consolidation of outstanding shares
of  Common Stock or declaration of a  dividend payable in shares of Common Stock
or other stock split,  then (i) the  number of shares  of Common Stock  issuable
pursuant to each Award; (ii) the total number of Shares reserved under the Plan;
and   (iii)  the  per  share  exercise  price   of  the  Awards  shall  each  be
proportionately adjusted to reflect such transaction. In the event of any  other
recapitalization  or capital reorganization of the Company, any consolidation or
merger of the Company  with another corporation or  entity, the adoption by  the
Company  of a plan of exchange affecting the Common Stock or any distribution to
holders of  Common Stock  of  securities or  property  (other than  normal  cash
dividends  or dividends payable  in Common Stock), the  Board of Directors shall
make appropriate  adjustments  to (i)  the  number  of shares  of  Common  Stock
issuable  pursuant to each  Award and (ii)  the per share  exercise price of the
Awards to reflect such transaction; provided that such adjustments shall only be
such as are necessary to maintain the proportionate interest of the Participants
and preserve, without  exceeding, the value  of the  Awards. In the  event of  a
corporate  merger, consolidation, acquisition of  property or stock, separation,
reorganization or liquidation,  the Board  of Directors shall  be authorized  to
issue  or  assume Stock  Options by  means  of substitution  of new  options for
previously issued options  or an assumption  of previously issued  options as  a
part of such adjustment.

                             XV. WITHHOLDING TAXES

    The  Company shall  have the  right to  deduct from  any payment  to be made
pursuant to the  Plan the amount  of any taxes  required by law  to be  withheld
therefrom,  or  to require  a  Participant to  pay  to the  Company  such amount
required to be  withheld prior  to the  issuance or  delivery of  any shares  of
Common  Stock or the payment  of cash under the Plan.  The Committee may, in its
discretion, permit a Participant to elect to satisfy such withholding obligation
by (i) having the Company  retain the number of shares  of Common Stock or  (ii)
tendering  the number  of shares  of Common  Stock, in  either case,  whose Fair
Market Value equals the amount required to be withheld. Any fraction of a  share
of Common Stock required to satisfy such obligation shall be disregarded and the
amount  due shall instead be paid in cash, to or by the Participant, as the case
may be.

                     XVI. REGULATORY APPROVALS AND LISTINGS

    Notwithstanding anything contained in this Plan to the contrary, the Company
shall have  no obligation  to issue  or deliver  certificates evidencing  Shares
under this Plan prior to (i) the obtaining of any approval from any governmental
agency  which  the  Company  shall,  in its  sole  discretion,  determine  to be
necessary or advisable; (ii) the listing  of such Shares on the Stock  Exchange;
and  (iii)  the completion  of any  registration or  other qualification  of the
Shares under any state or federal law  or ruling of any governmental body  which
the  Company  shall,  in  its  sole discretion,  determine  to  be  necessary or
advisable.

                XVII. NO RIGHT TO CONTINUED EMPLOYMENT OR GRANTS

    No person shall  have any claim  or right to  be granted an  Award, and  the
grant of an Award shall not be construed as giving a Participant the right to be
retained  in the employ of the Company or its subsidiaries. Further, the Company
and its subsidiaries expressly  reserve the right at  any time to terminate  the
employment  of any Participant free  from any liability, or  any claim under the
Plan, except  as  provided  herein  or  in  any  Award  Agreement  entered  into
hereunder.

                            XVIII. CHANGE IN CONTROL

    18.1   Immediately  upon a Change  in Control, all  outstanding Awards shall
vest automatically, all forfeiture restrictions shall lapse, and all Performance
Share Awards shall be deemed earned at the maximum Performance Goal level.

    18.2  With respect  to outstanding Stock Options,  the Company shall  cancel
such  Stock  Options and  make a  payment in  cash to  each Participant  with an
outstanding Stock Option  in an  amount equal  to the  excess of  the Change  in
Control  Price over the option exercise price times the number of Shares subject
to the outstanding Stock Options, within 10 days after the effective date of the
Change in Control. With respect to Restricted Stock Awards and Performance Share
Awards, the Company shall  issue certificates evidencing  the Shares subject  to
such   Awards  (or  remove  restricted   legends  if  certificates  were  issued
previously) within 10 days after the effective date of the Change in Control.

                                      I-7
<PAGE>
    18.3  It  is recognized that  under certain circumstances:  (a) payments  or
benefits  provided  to a  Participant might  give rise  to an  "excess parachute
payment" within the meaning  of Section 280G  of the Code; and  (b) it might  be
beneficial  to a Participant to disclaim some  portion of the payment or benefit
in order  to  avoid  such  "excess parachute  payment"  and  thereby  avoid  the
imposition   of  an  excise   tax  resulting  therefrom;   and  (c)  under  such
circumstances it would not be to the  disadvantage of the Company to permit  the
Participant  to  disclaim any  such payment  or  benefit in  order to  avoid the
"excess parachute payment" and the excise tax resulting therefrom.

    Accordingly, the Participant may,  at the Participant's option,  exercisable
at any time or from time to time, disclaim any entitlement to any portion of the
payment  or  benefits arising  under this  Plan  which would  constitute "excess
parachute payments,"  and it  shall  be the  Participant's  choice as  to  which
payments  or benefits  shall be so  surrendered, if  and to the  extent that the
Participant exercises such option, so as to avoid "excess parachute payments."

    18.4  The granting of Awards under the Plan shall in no way affect the right
of the Company to adjust, reclassify, reorganize or otherwise change its capital
or business structures or  to merge, consolidate,  dissolve, liquidate, sell  or
transfer all or any portion of its business or assets.

            XIX. AMENDMENT, MODIFICATION, SUSPENSION OR TERMINATION

    The  Board may amend, modify, suspend or terminate this Plan for any purpose
except that (i) no amendment or alteration  that would impair the rights of  any
Participant under any Award previously granted to such Participant shall be made
without  such Participant's consent and (ii) no amendment or alteration shall be
effective prior to  approval by the  Company's shareholders to  the extent  such
approval  is then required (a)  pursuant to Rule 16b-3  in order to preserve the
applicability of  any  exemption  provided  by  such  rule  to  any  Award  then
outstanding  (unless the holder of such Award consents); (b) pursuant to Section
162(m); or (c) otherwise required by applicable legal requirements.

                               XX. GOVERNING LAW

    The validity, construction and effect of  the Plan and any actions taken  or
relating  to the  Plan shall be  determined in  accordance with the  laws of the
State of Ohio and applicable Federal law.

                           XXI. RIGHTS AS SHAREHOLDER

    Except as otherwise  provided in  the Award Agreement,  a Participant  shall
have no rights as a shareholder until he or she becomes the holder of record.

                 XXII. OTHER BENEFIT AND COMPENSATION PROGRAMS

    Unless otherwise specifically provided to the contrary in the relevant plan,
program  or practice, settlements  of Awards received  by Participants under the
Plan  shall  not  be  deemed  a  part  of  a  Participant's  regular,  recurring
compensation  for purposes of calculating payments  or benefits from any Company
benefit plan,  program or  practice or  any severance  pay law  of any  country.
Further,   the  Company  may   adopt  other  compensation   programs,  plans  or
arrangements as it deems appropriate or necessary.

                              XXIII. UNFUNDED PLAN

    Unless otherwise determined by the Committee, the Plan shall be unfunded and
shall not create  (or be  construed to  create) a trust  or a  separate fund  or
funds.  The  Plan shall  not establish  any  fiduciary relationship  between the
Company and any Participant or other person. To the extent any person holds  any
rights  by  virtue of  an  Award granted  under  the Plan,  such  rights (unless
otherwise determined by the Committee) shall be no greater than the rights of an
unsecured general creditor of the Company.

                             XXIV. USE OF PROCEEDS

    The cash  proceeds received  by  the Company  from  the issuance  of  Shares
pursuant to Awards under the Plan shall constitute general funds of the Company.

                                      I-8
<PAGE>
                          XXV. SUCCESSORS AND ASSIGNS

    The  Plan shall be binding  on all successors and  assigns of a Participant,
including, without limitation, the estate of such Participant and the  executor,
administrator  or  trustee  of  such  estate,  or  any  receiver  or  trustee in
bankruptcy or representative of the Participant's creditors.

                              XXVI. EFFECTIVE DATE

    This Plan shall be effective as of the  date it is approved by the Board  of
Directors  of the Company.  Notwithstanding the foregoing,  the adoption of this
Plan is expressly conditioned upon approval by the Company's shareholders at the
annual meeting held in 1996.  If the shareholders of  the Company shall fail  to
approve  this Plan prior to such date, this Plan shall terminate and cease to be
of any further force or effect and all grants of Awards hereunder shall be  null
and void. Subject to earlier termination pursuant to Section XIX, the Plan shall
have  a term of 10 years from its effective date. After termination of the Plan,
no future  Awards may  be granted  but previously  granted Awards  shall  remain
outstanding  in accordance  with their applicable  terms and  conditions and the
terms and conditions of the Plan.

                             XXVII. INTERPRETATION

    The Plan as  applicable to  certain employees  is designed  and intended  to
comply  with  Rule 16b-3  promulgated under  the Exchange  Act and  with Section
162(m) of the Code, and all provisions hereof shall be construed in a manner  to
so comply with respect to such employees.

                                      I-9
<PAGE>
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>
                                                                      EXHIBIT II

                            COOPER INDUSTRIES, INC.

                        MANAGEMENT ANNUAL INCENTIVE PLAN

                                NOVEMBER 7, 1995

                             I. PURPOSE OF THE PLAN

    The  Cooper Industries, Inc. Management Annual Incentive Plan is intended to
provide Cooper Industries, Inc. ("the Company") a means by which it can engender
and sustain a sense of personal commitment on the part of its senior  executives
in  the continued growth,  development and financial success  of the Company and
encourage them to remain with and devote  their best efforts to the business  of
the   Company,  thereby  advancing   the  interests  of   the  Company  and  its
shareholders. Accordingly, the  Company may  award to  senior executives  annual
incentive compensation on the terms and conditions established herein.

                                II. DEFINITIONS

    2.1  "Annual Incentive Award"  or "Award" means  the compensation payable in
cash granted under the Plan to a  Participant by the Committee pursuant to  such
terms, conditions, restrictions and limitations established by the Committee and
the Plan.

    2.2 "Board" means the Board of Directors of the Company.

    2.3  For all purposes of the Plan, a "Change in Control" shall have occurred
if any of the following events shall occur:

        (a) The  Company is  merged, consolidated  or reorganized  into or  with
    another  corporation  or  other  legal person,  and  immediately  after such
    merger, consolidation or reorganization less than a majority of the combined
    voting power  of  the then-outstanding  securities  of such  corporation  or
    person  immediately after such transaction are  held in the aggregate by the
    holders  of  Voting  Stock  of   the  Company  immediately  prior  to   such
    transaction;

        (b)  The Company  sells all  or substantially all  of its  assets to any
    other corporation or  other legal person,  and less than  a majority of  the
    combined voting power of the then-outstanding securities of such corporation
    or  person immediately  after such  sale are  held in  the aggregate  by the
    holders of Voting Stock of the Company immediately prior to such sale;

        (c) There is a report  filed on Schedule 13D  or Schedule 14D-1 (or  any
    successor  schedule, form  or report), each  as promulgated  pursuant to the
    Exchange Act, disclosing that  any person (as the  term "person" is used  in
    Section  13(d)(3) or  Section 14(d)(2) of  the Exchange Act)  has become the
    beneficial owner  (as the  term  "beneficial owner"  is defined  under  Rule
    13(d)(3)  or any successor rule or regulation promulgated under the Exchange
    Act) of securities representing 20% or more of the Voting Stock;

        (d) The Company files  a report or proxy  statement with the  Securities
    and  Exchange Commission pursuant to the Exchange Act disclosing in response
    to Form 8-K or Schedule  14A (or any successor  schedule, form or report  or
    item  therein)  that a  Change in  Control of  the Company  has or  may have
    occurred or will or  may occur in the  future pursuant to any  then-existing
    contract or transaction; or

        (e)  If during any  period of two consecutive  years, individuals who at
    the beginning of  any such period  constitute the Directors  of the  Company
    cease  for any reason  to constitute at least  a majority thereof, provided,
    however, that for  purposes of  this Section  2.3(e), each  Director who  is
    first   elected,  or   first  nominated   for  election   by  the  Company's
    stockholders, by  a vote  of at  least two-thirds  of the  Directors of  the
    Company  (or a committee thereof) then still in office who were Directors of
    the Company at the beginning of any such period will be deemed to have  been
    a Director of the Company at the beginning of such period.

    Notwithstanding the foregoing provisions of Section 2.3(c) or 2.3(d) hereof,
unless  otherwise determined in a specific case by majority vote of the Board, a
Change in  Control  shall  not  be  deemed to  have  occurred  for  purposes  of

                                      II-1
<PAGE>
the  Plan solely because  (i) the Company,  (ii) an entity  in which the Company
directly or indirectly  beneficially owns 50%  or more of  the Voting Stock,  or
(iii)  any  employee stock  ownership plan  or any  other employee  benefit plan
sponsored by the Company, either files or becomes obligated to file a report  or
a proxy statement under or in response to Schedule 13D, Schedule 14D-1, Form 8-K
or  Schedule 14A  (or any  successor schedule, form  or report  or item therein)
under the  Exchange Act,  disclosing beneficial  ownership by  it of  shares  of
Voting  Stock, whether  in excess  of 20% or  otherwise, or  because the Company
reports that a change in control of the Company has or may have occurred or will
or may occur in the future by reason of such beneficial ownership.

    2.4 "Code" means the Internal Revenue Code of 1986, as amended from time  to
time.

    2.5 "Commission" means the Securities and Exchange Commission.

    2.6  "Committee" means the Management Development and Compensation Committee
of the Board, or such other committee designated by the Board to administer  the
Plan, provided that the Committee shall consist of three or more persons each of
whom  is  an "outside  director"  within the  meaning  of Section  162(m)  and a
"disinterested person" within the meaning of Rule 16b-3 under the Exchange Act.

    2.7 "Employee" means an employee of  the Company or any of its  subsidiaries
or affiliates.

    2.8 "Exchange Act" means the Securities Exchange Act of 1934, as amended.

    2.9  "Participant" means  a Senior Executive  Officer of the  Company who is
selected by the Committee to participate in the Plan.

    2.10  "Plan" means the  Cooper Industries, Inc. Management Annual  Incentive
Plan dated November 7, 1995.

    2.11   "Performance Goals" shall be  defined as the performance criterion or
criteria established by  the Committee, pursuant  to Section V  hereof, for  the
purpose of determining Awards under the Plan.

    2.12    "Performance  Period" means  the  consecutive 12  month  period that
constitutes the Company's fiscal year.

    2.13  "Section 162(m)" means Section 162(m) of the Code and the  regulations
promulgated thereunder.

    2.14    "Senior  Executive  Officer"  means  the  Chairman;  Chief Executive
Officer; any Executive Vice President, Operations; any Senior Vice President; or
any other senior officer reporting directly to the Chief Executive Officer.

    2.15  "Voting  Stock" means securities  entitled to vote  in an election  of
Directors of the Company.

                              III. ADMINISTRATION

    3.1   The  overall   administration  of   the  Plan,   including  the  final
determination of Awards to each Participant, is vested in the Committee.

    3.2 Determinations of the Committee in administering the Plan shall be final
and binding upon all Participants.

                                IV. ELIGIBILITY

    Participation in the  Plan shall  be limited to  Senior Executive  Officers.
Participants  will be selected  for participation annually  by the Committee not
later than  90  days after  the  commencement  of the  Performance  Period.  The
Committee  may  withdraw  its  approval  for participation  in  the  Plan  for a
Participant at any time. In the event of such withdrawal, such Participant shall
cease to be a  Participant as of  the date designated by  the Committee and  the
employee  shall be notified of such  withdrawal as soon as practicable following
such action. Further, such Employee  shall cease to have  any right to an  Award
for  the Performance  Period in  which such  withdrawal is  effective; provided,
however, that the Committee  may, in its sole  discretion, authorize a  prorated
award based on the number of full months of participation prior to the effective
date of such withdrawal and the Company's performance during such period.

                       V. PERFORMANCE GOALS AND MEASURES

    5.1  Performance Goals shall be established  by the Committee not later than
90 days after  commencement of  the Performance  Period relating  to a  specific
Award.  The Performance Goals may  be identical for all  Participants or, at the

                                      II-2
<PAGE>
discretion of  the  Committee, may  be  different to  reflect  more  appropriate
measures   of  individual  performance.  The   criterion  or  criteria  used  in
establishing Performance Goals may, at the discretion of the Committee,  include
one  or any combination  of the following:  (i) the Company's  return on equity,
assets, capital or investment; (ii) pre-tax or after-tax profit levels expressed
in absolute dollars or earnings per share of the Company; or (iii) cash flow  or
similar  measure.  The  Performance  Goals established  by  the  Committee shall
include a threshold level  of performance below which  no Award will be  payable
and  a  maximum  Award  opportunity  for  each  Senior  Executive  Officer.  The
determination of  attainment of  the Performance  Goals shall  be determined  in
accordance  with  generally  accepted  accounting  principles  and  certified in
writing by the Committee.

    5.2 The Committee shall be authorized  to make adjustments in the method  of
calculating attainment of Performance Goals in recognition of: (i) extraordinary
or  non-recurring items,  (ii) changes in  tax laws, (iii)  changes in generally
accepted accounting principles or changes  in accounting policies, (iv)  charges
related  to restructured  or discontinued  operations, (v)  restatement of prior
period financial results, and (vi) any other unusual, non-recurring gain or loss
that  is  separately  identified  and  quantified  in  the  Company's  financial
statements.  Notwithstanding  the  foregoing,  the Committee  may,  at  its sole
discretion, reduce the performance results upon which Awards are based under the
Plan, to offset  any unintended  result(s) arising from  events not  anticipated
when  the Performance Goals  were established, provided  that such adjustment is
permitted by Section 162(m).

                                   VI. AWARDS

    6.1 Awards under the Plan shall be paid in cash.

    6.2 At  the first  meeting of  the  Committee after  the expiration  of  the
Performance  Period, the Committee shall review  the prior year's performance in
relation to the Performance Goals and determine the level of achievement of  the
Performance  Goals. Payment of Annual Incentive Awards to Participants under the
Plan shall occur  only after  the Committee has  certified in  writing that  the
Performance  Goals  have  been  achieved for  the  relevant  Performance Period.
Notwithstanding the attainment of Performance Goals for the Company as a  whole,
Awards  for individual  Participants under  the Plan  may be  denied or adjusted
downward by the Committee, in its sole judgment, based on its assessment of  the
Participant's  performance.  The  maximum  Annual Incentive  Award  that  may be
granted to a Senior Executive Officer under the Plan for any Performance  Period
shall be $1.5 million.

                         VII. DEFERRALS AND SETTLEMENTS

    The  Committee may permit Participants to elect to defer receipt of all or a
portion of the Annual Incentive Award under administrative policies  established
pursuant  to the Company's  Management Incentive Compensation  Deferral Plan. It
also may provide that amounts be credited with interest.

                            VIII. WITHHOLDING TAXES

    The Company shall  have the  right to  deduct from  any payment  to be  made
pursuant to the Plan the amount of any taxes required by law.

                 IX. NO RIGHT TO CONTINUED EMPLOYMENT OR AWARDS

    No  person shall  have any claim  or right to  be granted an  Award, and the
granting of an Award shall not be construed as giving a Participant the right to
be retained in the employ  of the Company or  any of its subsidiaries.  Further,
the  Company and  its subsidiaries  expressly reserve the  right at  any time to
terminate the employment of  any Participant free from  any liability under  the
Plan;  except that a Participant, who meets or exceeds the Performance Goals for
the Performance  Period and  was actively  employed  for the  full term  of  the
Performance Period, will be eligible for an Award even though the Participant is
not  an active employee of  the Company at the  time the Committee grants Awards
under the Plan.

                              X. CHANGE IN CONTROL

    Immediately upon a Change in Control, all outstanding Awards shall be deemed
earned at  the maximum  Performance Goal  level  and the  Company shall  make  a
payment   in  cash  to   each  Participant  within  ten   (10)  days  after  the

                                      II-3
<PAGE>
effective date of the Change in Control in the amount of such maximum Award. The
granting of  Awards under  the Plan  shall in  no way  affect the  right of  the
Company  to adjust, reclassify,  reorganize, or otherwise  change its capital or
business structure,  or  to merge,  consolidate,  dissolve, liquidate,  sell  or
transfer all or any portion of its businesses or assets.

             XI. AMENDMENT, MODIFICATION, SUSPENSION OR TERMINATION

    The  Board may amend, modify, suspend or terminate this Plan for any purpose
except that no amendment or alteration  shall be effective prior to approval  by
the Company's shareholders to the extent such approval is then required pursuant
to  Section  162(m)  or otherwise  required  as  a matter  of  law.  Further, no
amendment to the  Plan shall be  effective that would  (i) increase the  maximum
amount  that  can be  paid  to a  Participant under  the  Plan; (ii)  change the
performance criterion or criteria set forth  in Section V hereof for payment  of
Awards;  or (iii)  modify the eligibility  requirements for  Participants in the
Plan unless first approved by the Company's shareholders.

                               XII. GOVERNING LAW

    The validity, construction and effect of  the Plan and any actions taken  or
relating  to the  Plan shall be  determined in  accordance with the  laws of the
State of Ohio and applicable Federal law.

                 XIII. OTHER BENEFIT AND COMPENSATION PROGRAMS

    Unless otherwise specifically provided to the contrary in the relevant plan,
program or practice, Awards received by Participants under the Plan shall not be
deemed a part of a Participant's regular, recurring compensation for purposes of
calculating payments or benefits under  any other Company benefit plan,  program
or  practice or any  severance policy of  the Company. Further,  the Company may
adopt other compensation programs, plans or arrangements for employees below the
level of Senior Executive Officer as it deems necessary and appropriate.

                          XIV. SUCCESSORS AND ASSIGNS

    The Plan shall be  binding on all successors  and assigns of a  Participant,
including,  without limitation, the estate of such Participant and the executor,
administrator or  trustee  of  such  estate,  or  any  receiver  or  trustee  in
bankruptcy or representative of the Participant's creditors.

                               XV. EFFECTIVE DATE

    This  Plan shall be effective as of the  date it is approved by the Board of
Directors of the Company.  Notwithstanding the foregoing,  the adoption of  this
Plan is expressly conditioned upon the approval by the Company's shareholders at
the  annual  meeting  of  the  Company's  shareholders  held  in  1996.  If  the
shareholders of the Company shall fail to approve this Plan prior to such  date,
this  Plan  shall terminate  and cease  to be  of any  further force  or effect.
Subject to earlier  termination pursuant to  Section XI, the  Plan shall have  a
term  of five years from  its effective date. After  termination of the Plan, no
future Awards may be granted.

                              XVI. INTERPRETATION

    The Plan is  designed to comply  with Section  162(m) of the  Code, and  all
provisions hereof shall be construed in a manner consistent with that intent.

                                      II-4
<PAGE>
                                                                     EXHIBIT III

                            COOPER INDUSTRIES, INC.
                             DIRECTORS' STOCK PLAN

    1.  PURPOSE AND AUTHORIZED SHARES.

    1.1  The purpose of this Directors' Stock Plan (the "Plan") is to align more
closely  the interests of  the nonemployee directors  of Cooper Industries, Inc.
(the "Company") with the interests of the Company's shareholders and to attract,
motivate and retain  experienced and knowledgeable  Directors. Accordingly,  the
Company  will distribute shares, or options  to purchase shares, of Common Stock
of the Company to nonemployee Directors on the terms and conditions set forth in
this Plan.

    1.2  The total number of shares of Common Stock available for issuance under
this Plan  is 200,000,  subject  to adjustment  pursuant  to Section  7.  Shares
available  for issuance under this Plan may be authorized and unissued shares or
treasury shares, as the Company may determine from time to time. Any shares that
have been subject to  an option which  for any reason  expires or is  terminated
unexercised shall again be available for grants of options.

    2.  DEFINITIONS. AS USED IN THE PLAN:

    2.1  "Board" means the Board of Directors of the Company.

    2.2  For all purposes of the Plan, a "Change in Control" shall have occurred
if any of the following events shall occur:

        (a)  The Company  is merged,  consolidated or  reorganized into  or with
    another corporation  or  other  legal person,  and  immediately  after  such
    merger, consolidation or reorganization less than a majority of the combined
    voting  power  of the  then-outstanding  securities of  such  corporation or
    person immediately after such transaction are  held in the aggregate by  the
    holders   of  Voting  Stock  of  the   Company  immediately  prior  to  such
    transaction;

        (b) The Company  sells all  or substantially all  of its  assets to  any
    other  corporation or other  legal person, and  less than a  majority of the
    combined voting power of the then-outstanding securities of such corporation
    or person  immediately after  such sale  are held  in the  aggregate by  the
    holders of Voting Stock of the Company immediately prior to such sale;

        (c)  There is a report  filed on Schedule 13D  or Schedule 14D-1 (or any
    successor schedule, form  or report),  each as promulgated  pursuant to  the
    Exchange  Act, disclosing that any  person (as the term  "person" is used in
    Section 13(d)(3) or  Section 14(d)(2) of  the Exchange Act)  has become  the
    beneficial  owner  (as the  term "beneficial  owner"  is defined  under Rule
    13(d)(3) or any successor rule or regulation promulgated under the  Exchange
    Act) of securities representing 20% or more of the Voting Stock;

        (d)  The Company files  a report or proxy  statement with the Securities
    and Exchange Commission pursuant to the Exchange Act disclosing in  response
    to  Form 8-K or Schedule  14A (or any successor  schedule, form or report or
    item therein)  that a  change in  control of  the Company  has or  may  have
    occurred  or will or may  occur in the future  pursuant to any then-existing
    contract or transaction; or

        (e) If during any  period of two consecutive  years, individuals who  at
    the  beginning of  any such period  constitute the Directors  of the Company
    cease for any reason  to constitute at least  a majority thereof,  provided,
    however,  that for  purposes of  this Section  2.4(e), each  Director who is
    first  elected,  or   first  nominated   for  election   by  the   Company's
    stockholders,  by a  vote of  at least  two-thirds of  the Directors  of the
    Company (or a committee thereof) then still in office who were Directors  of
    the  Company at the beginning of any such period will be deemed to have been
    a Director of the Company at the beginning of such period.

        Notwithstanding the  foregoing provisions  of Section  2.4(c) or  2.4(d)
    hereof,  unless otherwise determined in a  specific case by majority vote of
    the Board, a  Change in Control  shall not  be deemed to  have occurred  for
    purposes of the Plan solely because (i) the Company, (ii) an entity in which
    the  Company directly  or indirectly  beneficially owns  50% or  more of the
    Voting Stock,  or (iii)  any  employee stock  ownership  plan or  any  other
    employee  benefit plan  sponsored by  the Company,  either files  or becomes
    obligated to file  a report or  a proxy  statement under or  in response  to
    Schedule  13D, Schedule  14D-1, Form 8-K  or Schedule 14A  (or any successor
    schedule, form or report

                                     III-1
<PAGE>
    or item therein) under the Exchange Act, disclosing beneficial ownership  by
    it  of shares  of Voting Stock,  whether in  excess of 20%  or otherwise, or
    because the Company reports that a change  in control of the Company has  or
    may  have occurred  or will  or may occur  in the  future by  reason of such
    beneficial ownership.

    2.3  "Change in Control Price" means the higher of (i) the Fair Market Value
on the date of determination of the Change in Control or (ii) the highest  price
per  share actually paid for  the Common Stock in  connection with the Change in
Control of the Company.

    2.4  "Common Stock" means the Common Stock, par value $5.00 a share, of  the
Company.

    2.5   "Exchange Act" means  the Securities Exchange Act  of 1934, as amended
from time to time.

    2.6  "Fair Market Value" of a share  of Common Stock, as of any date,  means
the  average of  the high and  low sales  prices of a  share of  Common Stock as
reported on the Stock Exchange composite  tape on the applicable date,  provided
that  if no sales of Common Stock were  made on the Stock Exchange on that date,
the average of the high and low prices as reported on the composite tape for the
preceding day on which sales of Common Stock were made.

    2.7   "Grant  Date" shall  mean  the day  on  which the  Annual  Meeting  of
Shareholders commences.

    2.8   "Participant"  means a member  of the Board  who is not  an officer or
employee of the Company or any of its subsidiaries.

    2.9  "Stock Exchange" means the  New York Stock Exchange, Inc. ("NYSE")  or,
if  the Common Stock is  no longer included on the  NYSE, then such other market
price reporting system on which the Common Stock is traded or quoted.

    2.10  "Voting  Stock" means securities  entitled to vote  in an election  of
Directors of the Company.

    3.  ADMINISTRATION.

    3.1   This Plan shall be, to the maximum extent possible, self-effectuating.
This  Plan  shall  be  construed,  interpreted  and,  to  the  extent  required,
administered  by the Board or  a committee appointed by the  Board to act on its
behalf under this Plan. Notwithstanding the foregoing, but subject to Section  9
hereof,  the Board  shall have  no discretionary  authority with  respect to the
amount, price or timing (as these terms are used under Rule 16b-3(c) promulgated
under the Exchange Act ("Rule 16b-3")) of any grants made under this Plan and no
Director shall  participate  in any  decision  relating  solely to  his  or  her
benefits. Subject to the foregoing, the Board may resolve any questions and make
all other determinations and adjustments required by this Plan, maintain all the
necessary  records for  the administration  of the  Plan, and  provide forms and
procedures to facilitate the implementation of this Plan.

    3.2  Any determination of the Board or committee made in good faith shall be
conclusive. In  performing its  duties,  the Board  or  the committee  shall  be
entitled  to rely  on public  records and  on information,  opinions, reports or
statements prepared or  presented by  officers or  employees of  the Company  or
other  experts believed to be reliable and competent. The Board or the committee
may delegate ministerial,  bookkeeping and other  nondiscretionary functions  to
individuals who are officers or employees of the Company.

    4.   AWARD OF  STOCK.  Commencing on  the effective date  of this Plan, each
Participant shall receive  annually on the  Grant Date an  award of 400  shares,
provided  that no Participant shall receive  annual awards aggregating more than
1,200 shares under this Section. A Participant shall not be required to make any
payment for  any shares  delivered under  this Section  4, other  than  services
rendered  as a Director. Upon  delivery of the shares,  the recipient shall have
the entire beneficial ownership interest in, and all rights and privileges of an
owner as to those shares, including the right to vote the shares and to  receive
dividends thereon.

    5.    AWARD  OF  STOCK OPTIONS.    In  each year  commencing  in  1996, each
Participant shall receive on  the Grant Date a  nonqualified option to  purchase
1,000 shares, upon the terms and conditions set forth in this Plan.

    6.  TERMS AND CONDITIONS OF OPTIONS.

    6.1   The option exercise price shall be  the Fair Market Value on the Grant
Date.

    6.2  The option shall become  fully exercisable on the third anniversary  of
the  Grant  Date. If,  prior to  the third  anniversary of  the Grant  Date, the
Participant ceases to be  a Director of  the Company for  any reason other  than
death

                                     III-2
<PAGE>
or  retirement  in accordance  with the  Board's  retirement policy,  the option
rights shall terminate immediately. If the  Participant dies while serving as  a
Director  of the  Company or retires  in accordance with  the Board's retirement
policy, all outstanding options shall become fully exercisable immediately.

    6.3  The duration of stock options shall be 10 years from the Grant Date.

    6.4  Options  may be  exercised in  whole or in  part by  delivering to  the
Company  at its  principal executive  office (directed  to the  attention of the
Secretary or Assistant Secretary) a written notice, signed by the Participant or
by the Participant's executor, administrator or a person entitled by will or the
laws of descent and distribution to exercise the option, as the case may be,  of
the  election to exercise the option and stating the number of shares in respect
of which it is then being exercised. The option shall be deemed exercised as  of
the  date the Company receives such notice.  Payment of the exercise price shall
be made  in cash  or  with shares  of  Common Stock  or  a combination  of  both
delivered at the time that an option, or any part thereof, is exercised.

    No  shares shall be issued pursuant to  the exercise of an option until full
payment therefor is received. Common Stock used as payment shall have been owned
by the Participant not  less than six  months preceding the  date the option  is
exercised and shall be valued at its Fair Market Value.

    6.5   An option may be exercised only  by the Participant or, in the case of
the Participant's death, by the  executor or administrator of the  Participant's
estate  or  by the  person who  acquired the  right to  exercise such  option by
bequest or  inheritance. After  the Participant  ceases to  be a  member of  the
Board,  vested options may be exercised for  the remaining term of the option or
for a period of five years, whichever is less.

    6.6  An option shall  not be transferable by  the Participant other than  by
will or by the laws of descent and distribution.

    7.   CHANGES IN COMMON STOCK.   In the event of  any change in the number of
outstanding  shares   by   reason   of  any   stock   dividend,   stock   split,
recapitalization,  merger, consolidation,  exchange of  shares or  other similar
corporate change, the following shall be adjusted appropriately to reflect  such
changes:  (i) the number of  shares available for issuance  under the Plan; (ii)
the number of shares  granted in each  option pursuant to  Section 5; (iii)  the
number  of shares awarded pursuant to Section 4 and the maximum number of shares
to be awarded to  each Participant under  Section 4; (iv)  the number of  shares
subject to outstanding options; and (v) the option exercise price per share.

    8.  CHANGE IN CONTROL.  In the event of a Change in Control, all outstanding
options  shall be canceled and the Company shall  make a payment in cash to each
Participant with an outstanding option, within 10 days after the effective  date
of  the Change in  Control, in an  amount equal to  the excess of  the Change in
Control Price over the option exercise price times the number of shares  subject
to the outstanding option.

    9.   AMENDMENT AND TERMINATION.  The Board  may, from time to time, amend or
terminate the Plan; provided,  however, that no  amendment or termination  shall
adversely  affect the rights of any Participant  without his or her consent with
respect to outstanding  options, and no  amendment shall be  effective prior  to
approval  by  the Company's  shareholders to  the extent  such approval  is then
required pursuant to Rule 16b-3 in order to preserve the exemptions provided  by
Rule  16b-3. In addition, the provisions of this Plan that determine the amount,
price or timing of awards shall not  be amended more than once every six  months
(other  than as  may be necessary  to conform  to any applicable  changes in the
Internal Revenue Code of 1986, as amended or the rules thereunder), unless  such
amendment is consistent with Rule 16b-3.

    10.   EFFECTIVE DATE.  This Plan  shall be effective on the date shareholder
approval is obtained  and shall  continue for  a period  of 10  years after  the
effective  date, provided that  options that are outstanding  10 years after the
effective date shall continue  to be outstanding  and exercisable in  accordance
with their terms.

    11.  INTERPRETATION.  It is the intent of the Company that this Plan satisfy
and  be interpreted  in a manner  that satisfies the  applicable requirements of
Rule 16b-3 so that Participants remain "disinterested" as defined in Rule  16b-3
for  purposes of  administering other  stock plans  of the  Company and  will be
entitled to the benefits of Rule 16b-3 or other exemptive rules under Section 16
of the Exchange Act and will not be subjected to avoidable liability thereunder.
Any contrary interpretation shall be avoided.

                                     III-3
<PAGE>
    12.  GOVERNMENT AND  OTHER REGULATIONS.  The  obligations of the Company  to
deliver shares under the Plan shall be subject to all applicable laws, rules and
regulations  and such  approvals by  any government  agency as  may be required,
including, without limitation, compliance  with the Securities  Act of 1933,  as
amended.

    13.   NO RIGHT  TO CONTINUE AS A  DIRECTOR.  Nothing  contained in this Plan
shall be  deemed to  confer upon  any Participant  any right  to continue  as  a
Director of the Company.

    14.    GOVERNING LAW.   To  the extent  that Federal  laws do  not otherwise
control, the  Plan  and  all  determinations made  and  actions  taken  pursuant
thereto, shall be governed by the laws of the State of Ohio.

                                     III-4
<PAGE>
                                   APPENDIX A

                            COOPER INDUSTRIES, INC.

<TABLE>
<S>                                                                                 <C>
Management's Discussion and Analysis of Financial Condition and Results of
 Operations.......................................................................        A-1
Consolidated Financial Statements.................................................       A-10
</TABLE>

<PAGE>
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

OVERVIEW

    During  the last three years,  Cooper's continuing operations have completed
14 acquisitions and five divestitures, including the initial public offering  of
90.4%  of the common stock of Belden Inc.  and the sale of its forging business,
Cameron Forged Products,  through an  exchange for  Wyman-Gordon Company  common
stock.  Cooper  also exited  the large  power transformer  business in  1994. In
addition, in 1994, Cooper completed the prorata distribution to shareholders  of
the  common stock  of Gardner-Denver Machinery  Inc., and in  1995, divested the
remaining businesses  comprising the  former  Petroleum &  Industrial  Equipment
segment  through an exchange offer with shareholders. The acquisitions have been
in complementary  product  lines  that  enhance areas  of  strength,  while  the
dispositions have been of noncore or poor-performing businesses.

    Cooper  has invested $586 million in capital assets related to modernization
and expansion of facilities plus significant amounts related to the  integration
of  newly acquired businesses and the revitalization of existing ones during the
last three years. The combined result of  these efforts is a 30% improvement  in
the  Company's operating earnings  in 1995 as compared  to 1992. More important,
the Cooper of 1995 is a much different company than it was in 1992, and one that
the Company believes is  well prepared for  the increasingly competitive  global
marketplace.

    On   January  1,  1995,  Cooper  exchanged  all  of  its  outstanding  $1.60
Convertible Exchangeable Preferred Stock for $691.2 million of 7.05% Convertible
Subordinated Debentures due 2015 and $3.8 million in cash related to  fractional
shares.  While the exchange boosted the debt-to-total capitalization ratio above
Coopers preferred target,  it generated  in excess of  $20 million  per year  of
additional  net cash  flows. In December  1995, Cooper issued  $222.8 million in
Exchangeable Notes due January 1,  1999. The notes are mandatorily  exchangeable
into shares of Wyman-Gordon common stock owned by Cooper or, at Cooper's option,
into  cash in lieu of shares. The notes are in effect a monetization of Cooper's
investment in Wyman-Gordon common  stock and will result  in Cooper realizing  a
minimum  after-tax gain of $100.6 million at maturity of the notes. In addition,
Cooper retained the first 16%  of appreciation in the  fair market value of  the
Wyman-Gordon  common stock between the  date of issuance of  the notes and their
maturity, plus 13.8% of any additional appreciation beyond the first 16%.

    The financial  information  and  discussions that  follow,  along  with  the
consolidated   financial  statements   and  related   footnotes,  will   aid  in
understanding Cooper's results of operations as well as its financial  position,
cash flows and indebtedness.

REVENUES

<TABLE>
<CAPTION>
                                                                                       YEAR ENDED DECEMBER 31,
                                                                                   -------------------------------
                                                                                     1995       1994       1993
                                                                                   ---------  ---------  ---------
                                                                                            (IN MILLIONS)
<S>                                                                                <C>        <C>        <C>
Electrical Products..............................................................  $ 2,089.7  $ 2,034.8  $ 2,177.5
Tools & Hardware.................................................................      962.4      897.9      807.9
Automotive Products..............................................................    1,796.6    1,622.1    1,670.0
                                                                                   ---------  ---------  ---------
  Operating Revenues.............................................................    4,848.7    4,554.8    4,655.4
Cameron Forged Products..........................................................     --         --          109.7
Other............................................................................       37.2       33.2       11.3
                                                                                   ---------  ---------  ---------
  Consolidated Revenues..........................................................  $ 4,885.9  $ 4,588.0  $ 4,776.4
                                                                                   ---------  ---------  ---------
                                                                                   ---------  ---------  ---------
</TABLE>

    1995  VS.  1994 REVENUES   Cooper's  1995 revenues  increased 6%  over 1994.
Excluding the  impact of  two  1995 acquisitions  (the  acquisition of  CEAG  on
December 31, 1995 had no effect on revenues in 1995), six 1994 acquisitions, one
1994  divestiture  and  the closure  of  the large  power  transformer business,
revenues for 1995 were up 3%.

    The Electrical  Products segment  comprised  approximately 43%  of  Cooper's
total  revenues in  1995, with revenues  increasing 3% over  1994. Excluding the
effects  of  four  small  acquisitions  and  the  closure  of  the  large  power
transformer  business in 1994, revenues would have increased 5% (the acquisition
of CEAG on December 31, 1995 had  no effect on revenues in 1995). Steady  demand
from  maintenance,  repair  and  renovation activity  continued  to  benefit the
Electrical Products segment.  Electrical circuit  protection products,  lighting
fixtures  and  power  distribution  products all  benefited  from  the continued
strength of industrial production and nonresidential construction.  Product-line
additions and new

                                      A-1
<PAGE>
product  introductions also added  to revenues in 1995.  Offsetting a portion of
these increases is a significant  decline in revenues in  Mexico as a result  of
the   economic  downturn  in  that  country  that  followed  the  December  1994
devaluation of the Mexican currency.

    The Tools &  Hardware segment,  which was  not affected  by acquisitions  or
divestitures,  comprised approximately 20%  of Cooper's total  revenues in 1995,
with revenues increasing 7% over 1994. Continued strength in domestic commercial
construction  and  industrial   production  and  the   impact  of  new   product
introductions  have benefited  demand for domestic  hand tools,  power tools and
drapery hardware. However, the slowdown in home construction activity and  sales
of existing homes have tempered the gains made in hand tool and window treatment
sales. European demand held up well throughout the year.

    The  Automotive  Products segment  comprised  approximately 37%  of Cooper's
total revenues in 1995,  with revenues increasing 11%  over 1994. Excluding  the
effects  of  one  1995  acquisition,  three  1994  acquisitions,  and  one  1994
divestiture, revenues for the segment would have decreased about 2%. Weakness in
the domestic aftermarket as  a result of  reduced vehicle maintenance  activity,
consolidations within the distribution channel and competitive market conditions
affected  demand for  many products. In  addition, demand from  Mexico and Latin
America slowed significantly  during the year  due to the  economic downturn  in
Mexico following the devaluation of Mexico's currency in December 1994. Domestic
original  equipment demand  held up relatively  well throughout  the year, while
European product demand  for both  original equipment  and aftermarket  products
continued its modest growth.

    Other  revenues increased $4 million in 1995, primarily from a gain of $11.7
million on the sale  of Belden Inc.  common shares offset by  a decrease in  the
amount received from Belden Inc. under a tax sharing agreement.

    1994  VS. 1993 REVENUES  Cooper's 1994  revenues decreased 4% as compared to
1993. Excluding the effect of the divestitures of two small Automotive  Products
businesses, Belden Inc. and Cameron Forged Products during 1993, the divestiture
of a small Automotive Products business during 1994 and the closure of the large
power   transformer   business,  revenues,   including  revenues   generated  by
acquisitions, were up 8% in 1994 (excluding acquisitions, revenues were up 5%).

    The Electrical Products  segment contributed approximately  45% of  Cooper's
total revenues during 1994, with revenues decreasing 7% from 1993. Excluding the
effect  of  acquisitions,  divestitures  and  the  closure  of  the  large power
transformer business, revenues would have increased 6%. The Electrical  Products
segment  continued  to benefit  from relatively  steady demand  for maintenance,
repair and renovation needs. The continued strength of industrial production and
commercial and  residential construction  promoted sales  growth for  electrical
circuit  protection products, lighting products, fixtures and power distribution
products. The  combination  of  several  successful  product  introductions  and
product-line acquisitions also added to revenue growth during the year.

    The  Tools & Hardware segment comprised  approximately 20% of Cooper's total
revenues  in  1994,   with  revenues   increasing  11%   over  1993.   Excluding
acquisitions,  revenues improved 3%. Sales of hand and power tools in the United
States continued to benefit  from the strength  of residential construction  and
industrial  production augmented  by some improvement  in international markets.
Product line  acquisitions  also added  to  the year-to-year  improvement.  Weak
demand  and competitive conditions in  window coverings markets partially offset
this improvement.

    The Automotive Products  segment contributed approximately  35% of  Cooper's
total revenues during 1994, with revenues decreasing 3% from 1993. Excluding the
effect  of  acquisitions and  divestitures,  revenues would  have  increased 2%.
Aftermarket sales were essentially unchanged, while sales of wipers, spark plugs
and lighting improved  during the latter  part of the  year as a  result of  the
continued  rise in domestic original  equipment activity and recovering original
equipment sales in certain  European markets. In  addition, the Magneti  Marelli
acquisition  in  Italy  and  the  acquisition  of  Zanxx  in  the  United States
contributed to  revenues,  while  the  year-end  acquisition  of  Abex  Friction
Products had no effect on revenues in 1994.

    The  1993 revenues  of Cameron Forged  Products reflect the  results for the
nine months  ended  September 30,  1993.  This business,  which  was  previously
included  in the  Petroleum & Industrial  Equipment segment, was  not treated as
part of discontinued operations in order to reflect that Cooper's investment  in
the  business  continued in  a new  form (see  Note 2  of Notes  to Consolidated
Financial Statements). Other revenues increased $21.9 million in 1994 over  1993
primarily  due to a full-year  impact of the Belden  Inc. tax sharing agreement,
increases in earnings  from equity  investments and  small gains  from sales  of
corporate assets.

                                      A-2
<PAGE>
OPERATING EARNINGS

<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31,
                                                                                      ----------------------------------
                                                                                        1995       1994         1993
                                                                                      ---------  ---------  ------------
                                                                                                (IN MILLIONS)
<S>                                                                                   <C>        <C>        <C>
Electrical Products.................................................................  $   355.5  $   326.3  $   359.0(1)
Tools & Hardware....................................................................      111.2      102.4       91.6(1)
Automotive Products.................................................................      180.7      190.1      188.9(1)
                                                                                      ---------  ---------     ------
  Segment Operating Earnings........................................................      647.4      618.8      639.5
Other...............................................................................       37.2       33.2       13.0(1)
General Corporate...................................................................      (55.6)     (74.0)     (65.6)
                                                                                      ---------  ---------     ------
  Operating Earnings................................................................  $   629.0  $   578.0  $   586.9
                                                                                      ---------  ---------     ------
                                                                                      ---------  ---------     ------
</TABLE>

- ------------
(1)  The 1993 operating earnings amounts exclude nonrecurring expenses of $155.3
     million  for Electrical  Products, $16.5 million  for Tools  & Hardware and
     $26.5 million for  Automotive Products  and nonrecurring  income of  $198.3
     million for Other.

     1995  VS. 1994  SEGMENT OPERATING EARNINGS   Segment  operating earnings in
1995 increased 5% over  the $619 million reported  in 1994. Divestitures had  an
insignificant   impact   on  total   company  year-to-year   comparisons,  while
acquisitions made during the  two years improved  segment operating earnings  by
approximately $45 million in 1995 when compared to 1994.

    The  Electrical Products  segment operating  earnings improved  9%, with the
segment contributing 55% of total  segment operating earnings. The 1994  closure
of  the large power transformer business  and four small acquisitions during the
two-year period  had  an  insignificant  impact  on  the  year-to-year  earnings
comparison. The benefits of revenue growth and ongoing cost-improvement programs
led to an improvement in return on revenues from 16.0% in 1994 to 17.0% in 1995.
Moreover,  these benefits offset  the business decline  in Mexico resulting from
the December 1994 devaluation of the Mexican currency and costs associated  with
the  transitional  effects of  relocation activities  in  one of  the businesses
comprising this segment.

    The Tools & Hardware segment operating earnings, which were not affected  by
either  divestitures or acquisitions in  the year-to-year comparisons, increased
9% with the segment contributing 17% of total segment operating earnings. Return
on revenues increased slightly over 1994 from 11.4% to 11.6%. Operating earnings
for this segment  benefitted from  the improvement in  sales of  hand and  power
tools  and drapery hardware  and leveraging of fixed  costs. These benefits more
than offset  expenses related  to disruptions  from recent  plant  consolidation
programs and several new product introductions.

    The  Automotive Products segment  operating earnings decreased  5%, with the
segment contributing 28% of total segment operating earnings. A 1994 divestiture
had an insignificant impact on  the year-to-year operating earnings  comparison,
however  four  acquisitions added  approximately  $45 million  to  the segment's
operating earnings. The return on revenues declined from 11.7% in 1994 to  10.1%
in 1995. Gains from product additions and business consolidations were more than
offset  by weak domestic aftermarket demand, continued severe price competition,
and initial  costs  incurred in  obtaining  several new  distribution  accounts.
Additionally,  the decline in Mexican demand  from the December 1994 devaluation
of the Mexican currency negatively impacted operating earnings during 1995.

    1995 VS.  1994 OTHER  INCOME   Other income  increased $4  million in  1995,
primarily  from a gain of $11.7 million on the sale of Belden Inc. common shares
offset by a decrease in the amount received from Belden Inc. under a tax sharing
agreement.

    1995 VS. 1994 GENERAL CORPORATE  General corporate expenses decreased  $18.4
million in 1995 after an increase of $8.4 million in 1994. The 1995 decrease was
primarily  a  result  of the  downsizing  of  the corporate  office  in  1995, a
reduction in  postemployment  benefit  costs  retained  in  the  divestiture  of
businesses,   and  reductions  from  the  1994  level  of  corporate  charitable
contributions.

    1995 VS. 1994 OPERATING  EARNINGS  Operating earnings  increased 9% in  1995
compared  to  1994  due to  the  factors  discussed above.  As  a  percentage of
revenues, cost  of  sales  increased  to  66.2%  from  66.0%,  depreciation  and
amortization increased to 4.5% from 4.3% and selling and administrative expenses
decreased to 16.5% from 17.1%. The

                                      A-3
<PAGE>
 .2  percentage  point increase  in  the cost  of  sales percentage  is primarily
attributable to  the  weakness  and competitive  conditions  in  the  Automotive
Products   aftermarket   and  operating   inefficiencies  related   to  facility
consolidations. The  depreciation  and amortization  increase  was a  result  of
capital  improvement projects completed in recent  years. The decline in selling
and administrative expenses, as a percentage of revenues, was primarily a result
of management's efforts  to increase productivity  and reduce inefficiencies  in
all segments and the corporate office.

    1994  VS.  1993  SEGMENT  OPERATING  EARNINGS    Segment  operating earnings
decreased 3% in 1994 from the $639.5 million reported in 1993, exclusive of  the
1993  nonrecurring expenses  of $198.3 million.  After excluding  the effects of
divestitures, segment operating earnings increased  5%. As discussed in  greater
detail  below, all  three of Cooper's  segments contributed  to the year-to-year
improvement after excluding divestitures. Acquisitions accounted for an increase
in operating  earnings  in 1994  of  approximately $19  million.  The  following
comparative analysis excludes the 1993 nonrecurring expenses.

    The  Electrical Products segment operating earnings declined 9% in 1994 with
the segment contributing 53% of total segment operating earnings. Excluding  the
effects of divestitures and the closure of the large power transformer business,
1994's  segment  operating  earnings  would  have  increased  approximately  3%.
Acquisitions accounted for an increase in operating earnings of approximately $5
million. While earnings benefited from the improved sales discussed  previously,
return  on revenues  declined from  16.5% in 1993  to 16.0%  in 1994, reflecting
short-term start-up costs related to several facility relocations and  continued
competitive  market  conditions.  Additionally, return  on  sales  was adversely
affected by  the closure  of  the large  power transformer  operation  discussed
above. On the positive side, acquisitions and new product introductions added to
profits,  but  were  not yet  at  return-on-sales levels  achievable  when fully
integrated from both a manufacturing and marketing perspective.

    The Tools & Hardware segment operating  earnings increased 12% in 1994  with
the  segment contributing 16% of  total segment operating earnings. Acquisitions
accounted for an increase  in operating earnings  of approximately $10  million.
Return  on  revenues  was  essentially unchanged  from  year-to-year.  While the
majority of the earnings  improvement for this segment  was attributable to  the
previously  described sales increases, consolidation projects completed over the
last  several  years,  as  well  as  the  benefits  from  several   product-line
acquisitions,  contributed  to  profitability, offsetting  the  weak  demand and
competitive conditions in window coverings.

    The Automotive Products segment operating earnings increased 1% in 1994 with
the segment contributing 31% of total segment operating earnings. Excluding  the
effects  of divestitures, 1994's segment operating earnings would have increased
approximately 7%. Acquisitions accounted for  an increase in operating  earnings
of   approximately  $4   million.  Comparative   return  on   revenues  improved
year-to-year for this  segment from  11.3% in 1993  to 11.7%  in 1994.  Industry
conditions in the aftermarket improved somewhat after being depressed for nearly
a  year and  a half.  Additionally, the  growth in  worldwide original equipment
demand was more than sufficient to offset short-term disruptions experienced  in
connection with various business consolidation actions taken by Cooper.

    1994  VS. 1993 OTHER  INCOME  Other  income increased $20.2  million in 1994
over 1993 primarily due to a full-year's  impact of the Belden Inc. tax  sharing
agreement,  increases in earnings  from equity investments  and small gains from
sales of corporate assets.

    1994 VS. 1993 GENERAL CORPORATE   General corporate expenses increased  $8.4
million  in 1994. The 1994 increase was primarily a result of gains reflected in
1993 from  benefit plan  curtailments and  a  lower level  of expenses  in  1993
related to performance-based compensation programs.

    1994  VS. 1993 OPERATING  EARNINGS  Operating earnings  decreased 2% in 1994
compared to 1993 results due to the factors discussed above. As a percentage  of
revenues,  cost  of  sales  decreased  to  66.0%  from  66.2%,  depreciation and
amortization decreased to 4.3% from 4.5% and selling and administrative expenses
increased to 17.1% from 17.0%.  The change in the  cost of sales percentage  was
primarily  driven  by acquisitions  and divestitures,  offset  by the  impact of
exiting the large power  transformer business. The  decline in depreciation  and
amortization as a percentage of sales reflects the impact of the divestitures as
well  as the change in lives from 10  to 12 years for machinery and equipment in
mid-year 1993. Selling and administrative expenses, as a percentage of revenues,
increased primarily  as a  result  of the  increase  in corporate  expenses,  as
discussed above.

    1993  NONRECURRING INCOME AND  EXPENSE  At  the end of  the third quarter of
1993, Cooper  commenced the  final phase  of a  multi-year program  designed  to
revitalize   ongoing   operations   and   eliminate   noncore   businesses.  The

                                      A-4
<PAGE>
completion of the Belden Inc. public  offering provided a $273.8 million  pretax
gain.  That gain  was entirely  offset by  a charge  for a  number of management
actions including  the write-down  of the  Cameron Forged  Products Division  to
reflect  the final purchase price paid  by Wyman-Gordon Company; a write-down of
internally developed capitalized software; a reduction in the carrying value  of
machinery  and  equipment  and  certain  other  property,  plant  and  equipment
associated with Cooper's large  power transformer product  line included in  the
Electrical  Products  segment; and  accruals  of $126  million  for a  number of
facility consolidations, shutdowns and rationalizations. Additional  information
regarding  1993 nonrecurring income and expense items  is set forth in Note 2 of
the Notes  to  Consolidated Financial  Statements.  The facility  projects  were
planned  for  all of  Cooper's segments  and involved  operations in  the United
States, Canada and Europe. Among the projects completed in 1994 was the shutdown
of  the  large  power   transformer  business  that   operated  from  a   single
manufacturing  location  in  Canonsburg,  Pennsylvania.  The  accrual  for  this
shutdown accounted  for nearly  30% of  the  amounts accrued  in 1993.  While  a
majority  of the spending for  these projects was completed  by the end of 1995,
some projects  will not  be completed  until 1997.  See "Liquidity  and  Capital
Resources" below.

INTEREST EXPENSE

<TABLE>
<CAPTION>
                                                                                               YEAR ENDED DECEMBER 31,
                                                                                           -------------------------------
                                                                                             1995       1994       1993
                                                                                           ---------  ---------  ---------
                                                                                                    (IN MILLIONS)
<S>                                                                                        <C>        <C>        <C>
Interest expense.........................................................................  $   151.0  $    73.3  $    80.9
                                                                                           ---------  ---------  ---------
                                                                                           ---------  ---------  ---------
</TABLE>

    1995  VS. 1994 INTEREST EXPENSE  Interest expense increased $77.7 million in
1995. Approximately  $48.7 million  of the  increase was  the result  of  Cooper
exchanging,  on  January  1,  1995, all  of  the  outstanding  $1.60 Convertible
Exchangeable  Preferred   Stock  for   $691.2  million   of  7.05%   Convertible
Subordinated  Debentures due 2015 and $3.8 million in cash related to fractional
shares. While the exchange increased  interest expense, it eliminated  preferred
dividends  of $53.3 million, which were not tax deductible, generating in excess
of $20 million  per year  of additional  net cash  flows. The  remainder of  the
increase in interest expense is approximately equally attributable to the higher
average  debt outstanding in 1995 following the fourth quarter 1994 acquisitions
of Abex Friction Products and Zanxx and an increase in the average interest rate
on outstanding debt.

    1994 VS. 1993 INTEREST EXPENSE   Interest expense decreased $7.6 million  in
1994  primarily due  to the  lower average debt  outstanding offset  by a slight
increase in the average interest rate on outstanding debt.

INCOME FROM CONTINUING OPERATIONS

<TABLE>
<CAPTION>
                                                                                             YEAR ENDED DECEMBER 31,
                                                                                         -------------------------------
                                                                                           1995       1994       1993
                                                                                         ---------  ---------  ---------
                                                                                              (IN MILLIONS, EXCEPT
                                                                                                 PER SHARE DATA)
<S>                                                                                      <C>        <C>        <C>
Income from continuing operations before income taxes..................................  $   478.0  $   504.7  $   506.0
Income taxes...........................................................................      197.4      211.9      207.0
                                                                                         ---------  ---------  ---------
Income from continuing operations......................................................  $   280.6  $   292.8  $   299.0
                                                                                         ---------  ---------  ---------
                                                                                         ---------  ---------  ---------
Fully diluted earnings per share from continuing operations............................  $    2.41  $    2.10  $    2.15
                                                                                         ---------  ---------  ---------
                                                                                         ---------  ---------  ---------
</TABLE>

    1995 VS.  1994 INCOME  FROM CONTINUING  OPERATIONS   Income from  continuing
operations before income taxes for 1995 decreased 5%. This decrease reflects the
increase  in operating earnings, discussed above, offset by the 106% increase in
interest expense. The effective tax rate  decreased slightly from 42.0% in  1994
to  41.3% in  1995. Income  from continuing operations  decreased 4%  due to the
combination of the above  factors, while fully diluted  earnings per share  from
continuing  operations  increased  by  15%.  The  reduction  in  average  shares
outstanding resulting from the Cooper  Cameron Exchange Offer in mid-year  1995,
the  Preferred  Stock  being  antidulitive  in  1994  and  the  increased income
available to Common shareholders resulting  from the Preferred Stock  conversion
each contributed to the earnings per share increase.

    1994  VS. 1993  INCOME FROM  CONTINUING OPERATIONS   Income  from continuing
operations before income  taxes for  1994 decreased  less than  1%. This  result
reflects  effects  of divestitures,  discussed  above, partially  offset  by the
benefit of

                                      A-5
<PAGE>
lower interest  expense. Cooper's  effective income  tax rate  increased by  1.1
percentage  point  in  1994.  This increase  principally  resulted  from  the 1%
increase in the U.S. Federal tax rate  that occurred in 1993. In 1993, the  rate
increase  was almost entirely offset  by the adjustment of  the net deferred tax
asset on the  balance sheet at  the date of  enactment of the  rate increase  as
required  by the income tax accounting  rules. Income from continuing operations
and earnings per  share from continuing  operations for 1994  decreased 2% as  a
result.

DISCONTINUED OPERATIONS

    In  September  1994,  Cooper  announced  its  decision  to  discontinue  its
Petroleum & Industrial Equipment segment through an exchange offer with  holders
of Cooper Common Stock. On June 30, 1995, Cooper's Common shareholders exchanged
9.5  million shares  of their  Cooper Common  Stock for  common stock  of Cooper
Cameron, a newly formed company that included all of the assets and  liabilities
of  the four divisions that comprised  Cooper's Petroleum & Industrial Equipment
segment, as well as $375 million of allocated indebtedness. Operating results of
the Petroleum  &  Industrial  Equipment segment  are  reported  as  discontinued
operations  in the  consolidated statements  of operations.  See Note  18 of the
Notes to Consolidated Financial Statements for additional information.

    Cooper's consolidated results  for 1994  and 1993 included  income from  the
operations  of the discontinued Petroleum &  Industrial Equipment segment of $.3
million and $68.1 million, respectively. The 1994 results include the operations
through September 30, 1994, the date the segment was reflected as a discontinued
operation.

    The $313 million charge for discontinued operations, net of $7.9 million  in
taxes  ($2.74  per share)  recorded  by Cooper  in  the third  quarter  of 1994,
consisted of the estimated  difference between the  historical cost of  Cooper's
investment  in Cooper Cameron  and the estimated market  value of Cooper Cameron
equity ($288 million),  Cooper Cameron's estimated  operating losses during  the
period  October 1, 1994 through the projected date Cooper Cameron would become a
public company  ($9.8  million)  and  transaction  costs  ($15.2  million).  The
estimated  market value  of Cooper Cameron  equity, which was  determined by the
Company with the advice of its financial advisors, was based on Cooper Cameron's
historical and  projected  results  of  operations and  cash  flows  and  market
comparables for a selected group of peer companies.

    In  the  second quarter  of 1995,  Cooper recorded  an additional  charge of
$186.6 million ($1.67 per share) to reflect the actual loss on the split-off  of
Cooper Cameron. The charge was composed of the difference between the historical
cost of Cooper's investment in Cooper Cameron remaining after the September 1994
estimated  charge and the market value of Cooper Cameron common stock during the
first few days the common stock traded on a national exchange ($162.8  million),
additional  Cooper Cameron  operating losses during  the period  October 1, 1994
through June 30,  1995 ($20.3  million) and additional  transaction costs  ($3.5
million).  The  additional  operating  losses  and  transaction  costs  resulted
primarily from  the  delay  in  completing  the  exchange  transaction  and  the
recording by Cooper Cameron of a $17 million pretax charge in the second quarter
of 1995 for the write-down of receivables due from customers in Iran.

    Under  the provisions  of the  Asset Transfer  Agreement between  Cooper and
Cooper Cameron, Cooper Cameron  was responsible, other  than for certain  agreed
amounts of estimated operating losses, for its cash requirements between October
1, 1994 and the expiration date of the Exchange Offer. Other than for income tax
liabilities  for periods prior  to the completion of  the Exchange Offer, Cooper
did not retain  any liabilities, contingent  or otherwise, with  respect to  the
discontinued operations.

    The  Petroleum & Industrial  Equipment segment revenues  were $523.1 million
for the six-month period ended on the  exchange date of June 30, 1995 and  $1.11
billion  and $1.50 billion  during the years  ended December 31,  1994 and 1993,
respectively. Excluding the effects of the spin-off of Gardner Denver  Machinery
Inc. during 1994, the decline in revenues was 22% in 1994. This decline resulted
primarily  from the  drop in  oil prices in  late 1993  that caused  many of the
customers for  products produced  by  the discontinued  operations to  delay  or
cancel anticipated orders. The magnitude and suddenness of the downturn exceeded
the  ability  of the  operations  to reduce  costs,  resulting in  a significant
decline in margins. In addition,  competitive pricing caused margins to  decline
even further.

FULLY DILUTED NET INCOME (LOSS) PER SHARE

    Net  income (loss) per fully diluted share  increased from a loss in 1994 of
$.64 to income of  $.84 in 1995.  Both years reflect  a charge for  discontinued
operations.

                                      A-6
<PAGE>
    Net income (loss) per fully diluted share declined to a loss of $.64 in 1994
from  income of $2.75 in 1993.  Excluding the charge for discontinued operations
of $313 million  or $2.74 per  share recognized  in the third  quarter of  1994,
income from discontinued operations declined to less than $.01 per share in 1994
from  income of $.60 per  share in 1993. The  same factors discussed above under
"Discontinued Operations" and  "Income from  Continuing Operations"  led to  the
changes in share earnings.

EARNINGS OUTLOOK

    Assuming  modest growth in the economy, Cooper currently expects each of its
segment's revenues and  earnings to  grow during  1996. The  performance of  the
Electrical  Products and Tools  & Hardware segments  should reflect the expected
improvement in domestic  and international  markets and gains  from new  product
introductions  and  other  revenue-growth  and  cost-improvement  programs.  The
Automotive Products segment  should continue  to benefit from  actions taken  to
make  its operations more efficient  and from a return  to more normal levels of
domestic aftermarket demand.

PRICING AND VOLUME

    In each of Cooper's  segments, the nature  of many of  the products sold  is
such  that an accurate determination  of the changes in  unit volume of sales is
neither practical nor, in some cases, meaningful. Each segment produces a family
of  products,  within  which  there  exist  considerable  variations  in   size,
configuration and other characteristics.

    It  is Cooper's  best judgment that,  excluding the  year-to-year effects of
acquisitions  and  divestitures,  during  1995  unit  volume  increased  in  the
Electrical  Products  and  Tools  &  Hardware  segments  and  decreased  in  the
Automotive Products segment due to  the weak domestic aftermarket. During  1994,
unit  volume increased  in all  three business  segments, and  during 1993, unit
volume increased in the Electrical Products segment, was relatively unchanged in
the Automotive Products segment and decreased in the Tools & Hardware segment.

    During the three-year period ending in  1995, Cooper was unable to  increase
prices  to offset cost increases in  selected product offerings in all segments.
Cooper has been  able to  control costs through  manufacturing improvements  and
other  actions during this period  so that the inability  to increase prices has
not significantly  affected  profitability in  the  segments, except  for  power
equipment products within the Electrical Products segment during 1993 and 1994.

EFFECT OF INFLATION

    During  each year, inflation  has had a relatively  minor effect on Cooper's
results of  operations. This  is true  primarily for  three reasons.  First,  in
recent  years, the rate of inflation in Cooper's primary markets has been fairly
low. Second, Cooper  makes extensive use  of the LIFO  method of accounting  for
inventories.  The LIFO method  results in current  inventory costs being matched
against current sales dollars, such that inflation affects earnings on a current
basis. Finally,  many  of  the  assets  and  liabilities  included  in  Cooper's
Consolidated   Balance  Sheets   are  recorded   in  connection   with  business
combinations  that  are  accounted  for  as  purchases.  At  the  time  of  such
acquisitions,  the assets and liabilities are adjusted to fair market value and,
therefore, the cumulative long-term effect of inflation is reduced.

LIQUIDITY AND CAPITAL RESOURCES

  WORKING CAPITAL

    FOR PURPOSES OF  THIS DISCUSSION,  OPERATING WORKING CAPITAL  IS DEFINED  AS
RECEIVABLES  AND  INVENTORIES  LESS ACCOUNTS  PAYABLE  AND  ACCRUED LIABILITIES,
EXCLUDING THE  INITIAL EFFECTS  OF  ACQUISITIONS AND  DIVESTITURES, AS  WELL  AS
FOREIGN CURRENCY TRANSLATION AND NONRECURRING INCOME AND EXPENSE ITEMS AND AFTER
THE RESTATEMENT TO REFLECT DISCONTINUED OPERATIONS.

    In 1995, operating working capital decreased $73 million primarily driven by
a  reduction of inventories  during the year. All  three segments contributed to
the reduction of inventory. Management attention was focused in 1995 on reducing
the build up of inventories that occurred in 1994. Attention will continue to be
focused on operating working capital reductions in 1996.

    During 1994, operating working capital increased by $106 million, reflecting
increases in receivables  and inventories, partially  offset by higher  accounts
payable  and accrued liabilities. The increase  in receivables resulted from the

                                      A-7
<PAGE>
revenue growth discussed previously, and an industry-wide trend to an  increased
use  of extended terms for receivables as  a basis for competition. The increase
in inventory occurred in all three segments and resulted from revenue growth  in
addition  to initially higher inventory levels  related to various warehouse and
other consolidation projects.

    During 1993,  operating working  capital decreased  by $23  million.  Higher
receivables  at year-end 1993 were more than offset by reductions in inventories
and increases  in accounts  payable and  accrued liabilities  compared with  the
previous  year-end. The decrease  in inventories was  primarily due to effective
working capital management. The increase in receivables and accounts payable and
accrued liabilities was due to normal operating activities.

CASH FLOWS

    Net cash  flows  provided  by  operating activities  in  1995  totaled  $550
million.  This cash,  in addition  to $40  million generated  by sales  of fixed
assets and marketable equity  securities, was used to  fund capital spending  of
$188  million, dividends  of $164  million, debt  reduction of  $186 million and
discontinued operations of $48 million.

    During 1994, net cash  flows provided by  operating activities totaled  $321
million. These cash flows as well as the $40 million of net cash flows generated
by  discontinued operations and other miscellaneous cash flows totaling a net of
$27 million, provided all but $27 million of the $415 million used for dividends
and capital  expenditures. This  $27  million, combined  with the  $281  million
utilized for acquisitions and the $107 million of taxes paid with respect to the
1993 gain on the sale of Belden, accounts for the debt increase of $415 million.

    During  1993,  net cash  flows provided  by  operating activities  were $478
million. These cash  flows were augmented  by proceeds from  the disposition  of
businesses  of $396 million (including approximately  $390 million from the sale
of Belden), proceeds from  sales of fixed assets  of $17 million, proceeds  from
stock  option  and other  plans  of $12  million and  $36  million of  cash flow
provided by discontinued  operations. These  cash flows allowed  Cooper to  fund
capital expenditures of $188 million, dividends of $203 million and acquisitions
of $101 million and to reduce indebtedness by $453 million.

    In  connection  with  the  1993  management  actions  discussed  under "1993
Nonrecurring Income and Expense," Cooper expended  cash that was reflected as  a
decrease  in cash flows from operations in 1994 and 1995. During 1995 management
continuously reviewed levels and timing of expenditures on these projects. Since
the level of spending and timing of the various projects is within  management's
control   and  discretion  and   the  amounts  remaining   to  be  expended  are
insignificant, the Company does not believe that the resources required for  the
completion  of these projects will in  any way strain Cooper's overall liquidity
or capital resources.

    In connection  with accounting  for purchase  business combinations,  Cooper
records,  to the extent appropriate, accruals for the costs of closing duplicate
facilities, severing redundant personnel  and integrating the acquired  business
into existing Cooper operations. Cash flow from operating activities for each of
the three years in the period ended December 31, 1995, is reduced by the amounts
expended   on  the  various   accruals  established  in   connection  with  each
acquisition. At December 31,  1995, Cooper had  accruals totaling $65.6  million
related  to these activities. Cooper spent  $47 million, $61.3 million and $46.7
million in 1995, 1994 and 1993, respectively. A total of $93 million during  the
three   years  ended  December  31,  1995  related  to  the  revitalization  and
integration of Champion Spark Plug. The  majority of the remaining accruals  are
anticipated  to be spent in 1996 and 1997.  Spending in 1996 and future years is
not expected to be  at these historical  levels, as most  of the major  projects
related  to earlier acquisitions have been  completed and recent acquisitions do
not involve significant restructuring activities.  Cooper does not believe  that
future  spending will impair Cooper's overall  financial flexibility. See Note 7
of the Notes to Consolidated Financial Statements for further information.

  DEBT

    The ratio of debt to total capitalization was 54.5%, 36.3% and 27.5% at year
end 1995, 1994 and 1993, respectively.  The increase in the 1995 ratio  reflects
the  exchange,  on  January  1,  1995,  of  the  $1.60  Convertible Exchangeable
Preferred Stock for  7.05% Convertible  Subordinated Debentures  and the  $614.1
million  reduction in  shareholders' equity from  the June 30,  1995 exchange of
Cooper Common shares for Cooper Cameron common shares. See Notes 8 and 18 of the
Notes to the Consolidated  Financial Statements for  further information on  the
terms  of the debentures and the exchange  offer. The increase in the debt ratio
in 1994 reflects not only a higher debt level from the year-end acquisitions  of
Abex Friction Products and Zanxx, but also reflects a reduction in shareholders'
equity from the

                                      A-8
<PAGE>
September  1994 charge of $313 million  for discontinued operations and the $153
million special dividend  related to  the spin-off of  Gardner Denver  Machinery
Inc.  See  Note  18  of  the  Notes  to  Consolidated  Financial  Statements for
additional information.

    As a result of the higher-than-normal debt ratio discussed above, Cooper has
and will be  placing increased emphasis  on maximizing the  cash flows from  its
operations  and reducing its investment in  working capital. In addition, Cooper
continues to explore other  actions to reduce  the debt ratio  and return it  to
Cooper's target range of 35 to 45%.

  CAPITAL EXPENDITURES AND COMMITMENTS

    Spending  on  capital  projects  to reduce  product  costs,  improve product
quality, increase manufacturing efficiency and operating flexibility, or  expand
product  capacity was $188 million  in 1995, below the  $209 million in 1994 and
equal  to  the  $188  million   in  1993.  Projected  commitments  for   capital
expenditures  for 1996 amount to $206  million. The commitments for 1996 include
approximately $109 million for  various cost-reduction and  capacity-maintenance
projects,  including machinery  and equipment modernization  and enhancement and
computer hardware and software projects, $53 million for capacity expansion, $14
million related to environmental matters and $30 million for other items.

  RECENTLY ISSUED ACCOUNTING STANDARDS

    Statements of  Financial  Accounting Standards  No.  121 ("SFAS  No.  121"),
ACCOUNTING  FOR THE IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO
BE DISPOSED  OF  and  No.  123 ("SFAS  No.  123"),  ACCOUNTING  FOR  STOCK-BASED
COMPENSATION,  were issued during  1995. Cooper will  adopt SFAS No.  121 in the
first quarter of 1996 and, based on current circumstances, does not believe that
such adoption will have a material  effect on its financial position or  results
of  operations. Cooper  will continue to  account for employee  stock options in
accordance with APB Opinion No. 25, as permitted by SFAS No. 123. See Note 1  of
the  Notes to  Consolidated Financial Statements  for further  discussion of the
requirements of these Statements.

                                      A-9
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Shareholders
Cooper Industries, Inc.

    We  have  audited the  accompanying  consolidated balance  sheets  of Cooper
Industries, Inc. as of December 31, 1995 and 1994, and the related  consolidated
statements  of operations, shareholders'  equity and cash flows  for each of the
three years in the  period ended December 31,  1995. These financial  statements
are  the responsibility  of the Company's  management. Our  responsibility is to
express an opinion on these financial statements based on our audits.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial  statements referred to above present  fairly,
in  all  material  respects,  the  consolidated  financial  position  of  Cooper
Industries, Inc. at December 31, 1995 and 1994, and the consolidated results  of
its  operations and  its cash flows  for each of  the three years  in the period
ended December  31,  1995,  in conformity  with  generally  accepted  accounting
principles.
Houston, Texas               /s/ Ernst & Young LLP
January 23, 1996

                                      A-10
<PAGE>
                            COOPER INDUSTRIES, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                 YEAR ENDED DECEMBER 31,
                                                                                             -------------------------------
                                                                                               1995       1994       1993
                                                                                             ---------  ---------  ---------
                                                                                             (IN MILLIONS, EXCEPT PER SHARE
                                                                                                          DATA)
<S>                                                                                          <C>        <C>        <C>
Revenues...................................................................................  $ 4,885.9  $ 4,588.0  $ 4,776.4
Costs and expenses
  Cost of sales............................................................................    3,232.9    3,026.4    3,163.0
  Depreciation and amortization............................................................      218.8      199.0      215.9
  Selling and administrative expenses......................................................      805.2      784.6      810.6
  Nonrecurring gain on 1993 IPO of Belden Inc..............................................         --         --     (273.8)
  Nonrecurring expenses....................................................................         --         --      273.8
                                                                                             ---------  ---------  ---------
                                                                                               4,256.9    4,010.0    4,189.5
                                                                                             ---------  ---------  ---------
    Operating earnings.....................................................................      629.0      578.0      586.9
Interest expense...........................................................................      151.0       73.3       80.9
                                                                                             ---------  ---------  ---------
    Income from continuing operations before income taxes..................................      478.0      504.7      506.0
Income taxes...............................................................................      197.4      211.9      207.0
                                                                                             ---------  ---------  ---------
    Income from continuing operations......................................................      280.6      292.8      299.0
Income from discontinued operations, net of taxes..........................................         --         .3       68.1
Charge for discontinued operations.........................................................     (186.6)    (313.0)        --
                                                                                             ---------  ---------  ---------
      Net income (loss)....................................................................  $    94.0  $   (19.9) $   367.1
                                                                                             ---------  ---------  ---------
                                                                                             ---------  ---------  ---------
Income (loss) per Common share
  Primary:
    Income from continuing operations......................................................  $    2.51  $    2.10  $    2.15
    Income (loss) from discontinued operations.............................................      (1.67)     (2.74)      0.60
                                                                                             ---------  ---------  ---------
      Net income (loss)....................................................................  $    0.84  $   (0.64) $    2.75
                                                                                             ---------  ---------  ---------
                                                                                             ---------  ---------  ---------
  Fully diluted:
    Income from continuing operations......................................................  $    2.41  $    2.10  $    2.15
                                                                                             ---------  ---------  ---------
                                                                                             ---------  ---------  ---------
      Net income (loss)....................................................................  $    0.84  $   (0.64) $    2.75
                                                                                             ---------  ---------  ---------
                                                                                             ---------  ---------  ---------
Cash dividends per Common share............................................................  $    1.32  $    1.32  $    1.32
                                                                                             ---------  ---------  ---------
                                                                                             ---------  ---------  ---------
</TABLE>

  The Notes to Consolidated Financial Statements are an integral part of these
                                  statements.

                                      A-11
<PAGE>
                            COOPER INDUSTRIES, INC.
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                                             DECEMBER 31,
                                                                                                         --------------------
                                                                                                           1995       1994
                                                                                                         ---------  ---------
                                                                                                            (IN MILLIONS)
<S>                                                                                                      <C>        <C>
                                                ASSETS
Cash and cash equivalents..............................................................................  $    17.7  $    25.3
Receivables............................................................................................      992.7      904.4
Inventories............................................................................................      963.5      988.5
Other..................................................................................................      153.4      182.0
                                                                                                         ---------  ---------
        Total current assets...........................................................................    2,127.3    2,100.2
                                                                                                         ---------  ---------
Net assets of discontinued operations..................................................................     --          646.4
Property, plant and equipment, less accumulated depreciation...........................................    1,232.1    1,187.5
Intangibles, less accumulated amortization.............................................................    2,226.0    2,153.9
Investments in marketable equity securities............................................................      406.2      158.4
Deferred income taxes and other assets.................................................................       72.3      154.3
                                                                                                         ---------  ---------
        Total assets...................................................................................  $ 6,063.9  $ 6,400.7
                                                                                                         ---------  ---------
                                                                                                         ---------  ---------
                                 LIABILITIES AND SHAREHOLDERS' EQUITY
Short-term debt........................................................................................  $    34.3  $   179.2
Accounts payable and accrued liabilities...............................................................    1,180.5    1,133.1
Accrued income taxes...................................................................................       10.4        1.7
Current maturities of long-term debt...................................................................      157.2       19.1
                                                                                                         ---------  ---------
        Total current liabilities......................................................................    1,382.4    1,333.1
                                                                                                         ---------  ---------
Long-term debt.........................................................................................    1,865.3    1,361.9
Postretirement benefits other than pensions............................................................      620.0      638.0
Other long-term liabilities............................................................................      479.8      326.6
                                                                                                         ---------  ---------
        Total liabilities..............................................................................    4,347.5    3,659.6
                                                                                                         ---------  ---------
$1.60 Convertible Exchangeable Preferred stock, $1.00 par value........................................     --           30.6
Common stock, $5.00 par value..........................................................................      539.4      584.6
Capital in excess of par value.........................................................................      141.6    1,176.5
Retained earnings......................................................................................    1,100.3    1,153.4
Unearned employee stock ownership plan compensation....................................................     (121.6)    (147.4)
Other..................................................................................................       56.7      (56.6)
                                                                                                         ---------  ---------
        Total shareholders' equity.....................................................................    1,716.4    2,741.1
                                                                                                         ---------  ---------
        Total liabilities and shareholders' equity.....................................................  $ 6,063.9  $ 6,400.7
                                                                                                         ---------  ---------
                                                                                                         ---------  ---------
</TABLE>

  The Notes to Consolidated Financial Statements are an integral part of these
                                  statements.

                                      A-12
<PAGE>
                            COOPER INDUSTRIES, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                    YEAR ENDED DECEMBER 31,
                                                                                                -------------------------------
                                                                                                  1995       1994       1993
                                                                                                ---------  ---------  ---------
                                                                                                         (IN MILLIONS)
<S>                                                                                             <C>        <C>        <C>
Cash flows from operating activities:
  Net income (loss)...........................................................................  $    94.0  $   (19.9) $   367.1
  Less: (income) loss from discontinued operations............................................      186.6      312.7      (68.1)
                                                                                                ---------  ---------  ---------
  Income from continuing operations...........................................................      280.6      292.8      299.0
  Adjustments to reconcile to net cash provided by operating activities:
    Depreciation..............................................................................      141.7      128.2      145.2
    Amortization..............................................................................       77.1       70.8       70.7
    Deferred income taxes.....................................................................       65.4       81.4      (15.5)
    Nonrecurring gain on 1993 IPO of Belden Inc., net of tax..................................         --         --     (164.3)
    Nonrecurring expense, net of tax..........................................................         --         --      164.3
    Gain on sales of marketable equity securities.............................................      (11.7)        --         --
    Changes in assets and liabilities: (1)....................................................
      Receivables.............................................................................      (12.1)     (71.3)     (47.4)
      Inventories.............................................................................       68.2      (60.4)      31.1
      Accounts payable and accrued liabilities................................................       16.6       25.6       39.7
      Accrued income taxes....................................................................      (33.2)      (8.0)     (46.8)
      Other assets and liabilities, net.......................................................      (42.3)    (138.4)       2.3
                                                                                                ---------  ---------  ---------
        Net cash provided by operating activities.............................................      550.3      320.7      478.3
                                                                                                ---------  ---------  ---------
Cash flows from investing activities:
  Cash paid for acquired businesses...........................................................      (11.9)    (280.6)    (100.9)
  Capital expenditures........................................................................     (188.4)    (208.7)    (188.4)
  Proceeds from sales of property, plant and equipment........................................       25.8       15.4       16.9
  Proceeds from disposition of businesses.....................................................         --       27.7      396.1
  Taxes paid in 1994 with respect to the 1993 gain on the sale of Belden Inc..................         --     (107.0)        --
  Proceeds from sales of marketable equity securities.........................................       14.4         --         --
  Other.......................................................................................        (.4)      (2.9)      (1.1)
                                                                                                ---------  ---------  ---------
        Net cash provided by (used in) investing activities...................................     (160.5)    (556.1)     122.6
                                                                                                ---------  ---------  ---------
Cash flows from financing activities:
  Proceeds from issuances of debt.............................................................      704.7      722.0      257.7
  Repayments of debt..........................................................................     (890.3)    (307.1)    (710.7)
  Dividends...................................................................................     (164.0)    (205.9)    (203.4)
  Debt issue costs............................................................................       (6.9)        --         --
  Purchase of treasury shares.................................................................         --      (19.9)      (4.5)
  Activity under employee stock plans and other...............................................        1.1       21.7       16.8
                                                                                                ---------  ---------  ---------
        Net cash provided by (used in) financing activities...................................     (355.4)     210.8     (644.1)
                                                                                                ---------  ---------  ---------
Cash flows provided (used) by discontinued operations.........................................      (47.7)      40.4       35.5
Effect of exchange rate changes on cash and cash equivalents..................................        5.7       (3.5)       2.9
                                                                                                ---------  ---------  ---------
Increase (decrease) in cash and cash equivalents..............................................       (7.6)      12.3       (4.8)
Cash and cash equivalents, beginning of year..................................................       25.3       13.0       17.8
                                                                                                ---------  ---------  ---------
Cash and cash equivalents, end of year........................................................  $    17.7  $    25.3  $    13.0
                                                                                                ---------  ---------  ---------
                                                                                                ---------  ---------  ---------
</TABLE>

- ------------
(1)  Net   of  the  effects  of   acquisitions,  divestitures,  translation  and
     nonrecurring items.

    The Notes to Consolidated Financial Statements are an integral part of these
statements. See  Note 17  for  information on  noncash investing  and  financing
activities.

                                      A-13
<PAGE>
                            COOPER INDUSTRIES, INC.

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                         $1.60
                                                      CONVERTIBLE                 CAPITAL                 UNEARNED
                                                     EXCHANGEABLE                IN EXCESS             EMPLOYEE STOCK
                                                       PREFERRED      COMMON      OF PAR    RETAINED   OWNERSHIP PLAN
                                                         STOCK         STOCK       VALUE    EARNINGS    COMPENSATION      OTHER
                                                     -------------  -----------  ---------  ---------  ---------------  ---------
                                                                                    (IN MILLIONS)
<S>                                                  <C>            <C>          <C>        <C>        <C>              <C>
BALANCE DECEMBER 31, 1992..........................    $    33.1     $   567.0   $ 1,086.2  $ 1,359.1     $  (149.7)    $   (33.1)
  Net income.......................................                                             367.1
  Common stock dividends...........................                                            (150.3)
  Preferred stock dividends........................                                             (53.1)
  Acquisition of treasury stock, at cost...........                                                                          (4.5)
  Conversion of debentures.........................           .1                       2.8
  Stock issued under employee stock plans..........                        4.0        28.3                                     .6
  Principal payments by ESOP.......................                                                            27.2
  Translation loss.................................                                                                         (21.5)
  Adjustment for minimum pension liability.........                                                                         (59.8)
  Other activity...................................                         .3         4.8        3.7          (2.7)
                                                          ------    -----------  ---------  ---------       -------     ---------
BALANCE DECEMBER 31, 1993..........................         33.2         571.3     1,122.1    1,526.5        (125.2)       (118.3)
  Net loss.........................................                                             (19.9)
  Common stock dividends...........................                                            (152.6)
  Preferred stock dividends........................                                             (53.3)
  Dividend -- stock of Gardner Denver Machinery
   Inc.............................................                                            (152.9)
  Acquisition of treasury stock, at cost...........                                                                         (19.9)
  Conversion of $1.60 Preferred to Common..........         (2.7)          5.0       (20.1)                                  17.8
  Conversion of debentures.........................           .1                       3.4
  Stock issued under employee stock plans..........                         .3          .4                                    3.5
  Sale of additional shares to ESOP................                        8.0        74.3                    (82.3)
  Principal payments by ESOP.......................                                                            53.4
  Adjustment for minimum pension liability.........                                                                          12.3
  Translation loss.................................                                                                          (2.3)
  Unrealized gain on investments in marketable
   equity securities...............................                                                                          47.8
  Other activity...................................                                   (3.6)       5.6           6.7           2.5
                                                          ------    -----------  ---------  ---------       -------     ---------
BALANCE DECEMBER 31, 1994..........................         30.6         584.6     1,176.5    1,153.4        (147.4)        (56.6)
  Net income.......................................                                              94.0
  Common stock dividends...........................                                            (148.4)
  Exchange of common stock for Cooper Cameron
   common stock....................................                      (47.5)     (382.6)                     2.6
  Redemption of $1.60 Preferred for 7.05%
   Convertible subordinated debentures.............        (30.6)                   (664.4)
  Stock issued under employee stock plans..........                        1.8        12.0
  Principal payments by ESOP.......................                                                            25.4
  Adjustment for minimum pension liability.........                                                                           8.7
  Translation loss.................................                                                                         (15.0)
  Unrealized gain on investments in marketable
   equity securities...............................                                                                         119.6
  Other activity...................................                         .5          .1        1.3          (2.2)
                                                          ------    -----------  ---------  ---------       -------     ---------
BALANCE DECEMBER 31, 1995..........................    $  --         $   539.4   $   141.6  $ 1,100.3     $  (121.6)    $    56.7(1)
                                                          ------    -----------  ---------  ---------       -------     ---------
                                                          ------    -----------  ---------  ---------       -------     ---------
</TABLE>

- ---------------
(1) At  December 31,  1995, "Other"  included the  minimum pension  liability of
    $(46.3) million, net of tax,  cumulative translation adjustments of  $(64.4)
    million and the unrealized gain on Cooper's investments in marketable equity
    securities of $167.4 million, net of tax.

  The Notes to Consolidated Financial Statements are an integral part of these
                                  statements.

                                      A-14
<PAGE>
                            COOPER INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

    The  consolidated  financial  statements  include  the  accounts  of  Cooper
Industries, Inc.  ("Cooper")  and its  majority-owned  subsidiaries.  Affiliated
companies are accounted for on the equity method where Cooper owns more than 20%
but  less than  50% of the  affiliate unless significant  economic, political or
contractual considerations indicate that the cost method is appropriate.

USE OF ESTIMATES

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that  affect the  reported  amounts of  assets and  liabilities  and
disclosure  of contingent  assets and liabilities  at the date  of the financial
statements and  the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

CASH EQUIVALENTS

    For  purposes of the consolidated statements of cash flows, Cooper considers
all investments purchased with original maturities of three months or less to be
cash equivalents.

INVENTORIES

    Inventories are carried at cost or,  if lower, net realizable value. On  the
basis  of current  costs, 70% and  75% of  inventories at December  31, 1995 and
1994, respectively, were carried  on the last-in,  first-out (LIFO) method.  The
remaining  inventories, which are  primarily located outside  the United States,
are carried on the first-in, first-out (FIFO) method.

PROPERTY, PLANT AND EQUIPMENT

    Property, plant and equipment are  stated at cost. Depreciation is  provided
over  the  estimated useful  lives  of the  related  assets using  primarily the
straight-line method. This method is applied  to group asset accounts, which  in
general  have the following  lives: buildings --  10 to 40  years; machinery and
equipment -- 3 to 18 years; and tooling, dies and patterns -- 5 to 10 years. The
depreciable life  for  the majority  of  Cooper's machinery  and  equipment  was
changed from 10 to 12 years, effective July 1, 1993.

INTANGIBLES

    Intangibles  consist primarily of goodwill related to purchase acquisitions.
With minor exceptions, the  goodwill is being amortized  over 40 years from  the
respective  acquisition  dates.  The  carrying  value  of  Cooper's  goodwill is
reviewed by  division or,  if  feasible, by  acquisition  at least  annually  or
whenever there are indications that the goodwill may be impaired. If this review
indicates  that  goodwill  will  not  be  recoverable,  as  determined  based on
undiscounted cash flows  over the remaining  amortization periods, the  carrying
value of the goodwill will be reduced by the estimated shortfall in cash flows.

INVESTMENTS IN MARKETABLE EQUITY SECURITIES

    Marketable  equity securities  received or  retained in  connection with the
divestiture of businesses are reflected as available-for-sale securities and are
stated at fair market  value at each balance  sheet date, with unrealized  gains
and  losses, net of  tax, reported as  a component of  shareholders' equity. The
cost of  securities sold  is  determined based  on the  specific  identification
method for purposes of recording realized gains and losses.

INTEREST RATE SWAP AGREEMENTS

    Cooper  uses  interest rate  swaps  to manage  its  interest rate  risk. The
interest rate differential to be received  or paid is recognized over the  lives
of the interest rate swaps as an adjustment to interest expense.

                                      A-15
<PAGE>
                            COOPER INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

ENVIRONMENTAL REMEDIATION

    Environmental  remediation costs are accrued, except to the extent costs can
be capitalized, based on estimates of known environmental remediation exposures.
Capitalized environmental costs  are depreciated generally  utilizing a  15-year
life.

RECENTLY ISSUED ACCOUNTING STANDARDS

    Statement  of  Financial  Accounting  Standards No.  121  ("SFAS  No. 121"),
ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS  TO
BE  DISPOSED OF,  was issued  in March  1995. SFAS  No. 121  requires impairment
losses to be recorded on long-lived assets used in operations when indicators of
impairment are present and the undiscounted cash flows estimated to be generated
by those assets  are less than  the assets' carrying  amount. Cooper will  adopt
SFAS  No. 121 in the first quarter  of 1996 and, based on current circumstances,
does not believe that such adoption will have a material effect on its financial
position or results of operations.

    Statement of  Financial  Accounting  Standards No.  123  ("SFAS  No.  123"),
ACCOUNTING  FOR STOCK-BASED COMPENSATION,  was issued in  October 1995. SFAS No.
123 defines a fair value based method of accounting for employee stock  options.
Under  this fair value method,  compensation cost is measured  at the grant date
based on the fair value of the award and is recognized over the service  period.
However,  SFAS No. 123 allows an entity to continue to measure compensation cost
in accordance with APB Opinion No. 25, ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES.
Cooper will continue to account for  stock option grants in accordance with  APB
Opinion  No. 25, and, accordingly, recognizes  no compensation expense for stock
options granted as  the exercise price  is equal to  fair value at  the date  of
grant.

NOTE 2:  NONRECURRING CONTINUING OPERATIONS ITEMS

    In  1994 Cooper completed the sale of its aerospace business, Cameron Forged
Products, to Wyman-Gordon Company ("Wyman-Gordon") in exchange for 16.5  million
newly  issued shares of Wyman-Gordon common  stock (48% of Wyman-Gordon's issued
common stock) and  $5 million  in cash and  notes. In  connection with  Cooper's
intention  not to maintain this investment for  a long period, in December 1995,
Cooper issued three-year  mandatorily exchangeable notes,  due January 1,  1999,
exchangeable  into  the 16.5  million shares  (See  Notes 6  and 8).  Cooper has
limited representation on  Wyman-Gordon's Board  of Directors  and is  required,
except  in  certain circumstances,  to vote  its shares  in accordance  with the
position recommended  by Wyman-Gordon's  Board of  Directors or  proportionately
with the vote of the other shareholders. As a result, the Wyman-Gordon stock has
been accounted for as a marketable equity security. During the fourth quarter of
1993,  Cooper charged pretax earnings approximately $65 million for a write-down
of the carrying value of  the sold assets. For  the nine months ended  September
30,  1993, the Cameron Forged Products Division had revenues of $114 million and
a small  pretax loss.  The results  subsequent to  September 30,  1993 were  not
included  in Cooper's consolidated results. The historical revenues and earnings
of Cameron Forged Products,  which were included in  the Petroleum &  Industrial
Equipment  segment, have not been treated  as part of discontinued operations in
order to reflect that  Cooper's investment in this  business continued in a  new
form (See Notes 15 and 18).

    On October 6, 1993, Cooper closed an initial public offering of 90.4% of the
common  stock of Belden Inc. ("Belden"), formerly Cooper's Belden Division. This
sale generated  net-of-tax cash  proceeds of  approximately $267  million and  a
$273.8  million pretax  gain ($164.3  million net  of tax)  or, $1.44  per fully
diluted share. In addition,  depending upon the  future profitability of  Belden
and  other factors,  Cooper receives additional  benefits over  a 15-year period
from a tax sharing  agreement between Cooper and  Belden. The proceeds from  the
tax sharing agreement are recorded in income when they are earned. Belden common
stock  retained by Cooper is reflected  as a marketable equity security. Belden,
which was included  in the  Electrical Products  segment, had  revenues of  $281
million  and pretax profits of approximately $41 million through the date of the
sale in 1993.

    The gain from the  Belden sale was  fully offset by  the loss recorded  with
respect  to the sale of the Cameron  Forged Products Division and by the effects
of  a  series  of  management  actions  designed  to  enhance  Cooper's   future
profitability. These actions included $126 million of accruals with respect to a
series  of productivity  improvement and  consolidation programs;  a $65 million
reduction in the depreciable  value of the machinery  and equipment and  certain
other plant

                                      A-16
<PAGE>
                            COOPER INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
and  equipment related to  the production of transformers,  a large product line
within Cooper's Electrical Products segment; and an $18 million reduction in the
carrying value of  the continuing operations'  internally developed  capitalized
software.

NOTE 3:  ACQUISITIONS AND DIVESTITURES

    In  1995,  Cooper completed  one large  acquisition, two  small product-line
acquisitions, and the divestiture, through an exchange offer with  shareholders,
of  the  remaining  businesses  comprising  its  former  Petroleum  & Industrial
Equipment segment (See Note  18). Effective December  31, 1995, Cooper  acquired
CEAG  Sicherheitstechnik GmbH ("CEAG") from Asea  Brown Boveri AG, Mannheim. The
total cost  of  the  acquisition,  which  was  paid  on  January  5,  1996,  was
approximately  $164  million.  CEAG  manufactures  and  markets  explosion proof
electrical products and business security  and emergency lighting products.  The
two  small product-line acquisitions  had an aggregate cost  of $13.5 million. A
total of $139.8 million of goodwill  was recorded, on a preliminary basis,  with
respect  to the three acquisitions. One  small acquisition was in the Automotive
Products segment and the two other acquisitions were in the Electrical  Products
segment.

    Cooper completed one large acquisition, five small product-line acquisitions
and  one divestiture in 1994, in addition to the divestitures discussed in Notes
2 and  18.  Effective December  30,  1994,  Cooper acquired  the  Abex  Friction
Products Division of Abex, Inc. The total cost of the acquisition, including $.6
million  of  indebtedness assumed,  was $207.4  million. Abex  Friction Products
manufactures and markets  asbestos-free brake friction  materials for  passenger
cars,  light  and  heavy-duty trucks  and  off-road vehicles.  The  five smaller
acquisitions had an aggregate cost of  $73.2 million. A total of $252.1  million
of goodwill was recorded, including 1995 revisions of $9.8 million, with respect
to  the  six acquisitions.  Of  the five  small  acquisitions, two  were  in the
Automotive Products segment and three  were in the Electrical Products  segment.
During 1994, Cooper also completed the sale, for cash proceeds of $27.3 million,
of  a  small operation  in the  Automotive Products  segment that  was initially
acquired as part  of the  Moog acquisition in  1992 and  distributed the  common
stock of Gardner Denver Machinery Inc. to Cooper's shareholders (See Note 18).

    Cooper  completed five small product-line  acquisitions and two divestitures
in 1993,  in addition  to  the Belden  transaction described  in  Note 2  .  The
acquisitions  had an aggregate cost of  $110.2 million including $6.7 million of
assumed indebtedness.  A total  of  $67.2 million  of goodwill,  including  1994
revisions  of $13.6 million, was recorded with respect to the five acquisitions.
Two of the acquisitions were in the Electrical Products segment, two were in the
Tools & Hardware segment and one was in the Automotive Products segment.  During
1993,  Cooper sold two businesses that were being carried as businesses held for
sale. Proceeds  from  the  divestitures  of these  two  businesses  totaled  $26
million,  including $19  million of  notes and  other amounts  receivable in the
future, and resulted in the recognition of a $5.5 million after-tax gain.

    The acquisitions have been accounted for as purchases and the results of the
acquisitions are included in Cooper's  Consolidated Results of Operations  since
the respective acquisition dates.

NOTE 4:  INVENTORIES

<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31,
                                                                                               --------------------
                                                                                                 1995       1994
                                                                                               ---------  ---------
                                                                                                  (IN MILLIONS)
<S>                                                                                            <C>        <C>
Raw materials................................................................................  $   281.1  $   265.1
Work-in-process..............................................................................      227.5      203.5
Finished goods...............................................................................      500.9      563.7
Perishable tooling and supplies..............................................................       55.0       55.4
                                                                                               ---------  ---------
                                                                                                 1,064.5    1,087.7
Excess of current standard costs over LIFO costs.............................................      (95.2)     (87.3)
Allowance for obsolete and slow-moving inventory.............................................       (5.8)     (11.9)
                                                                                               ---------  ---------
Net inventories..............................................................................  $   963.5  $   988.5
                                                                                               ---------  ---------
                                                                                               ---------  ---------
</TABLE>

                                      A-17
<PAGE>
                            COOPER INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5:  PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLES

<TABLE>
<CAPTION>
                                                                                                  DECEMBER 31,
                                                                                              ---------------------
                                                                                                 1995       1994
                                                                                              ----------  ---------
                                                                                                  (IN MILLIONS)
<S>                                                                                           <C>         <C>
Property, plant and equipment:
  Land and land improvements................................................................  $     83.3  $    83.7
  Buildings.................................................................................       561.8      539.5
  Machinery and equipment...................................................................     1,173.6    1,078.5
  Tooling, dies, patterns, etc..............................................................       145.3      120.7
  All other.................................................................................       204.9      190.5
  Construction in progress..................................................................        99.4      113.4
                                                                                              ----------  ---------
                                                                                                 2,268.3    2,126.3
Accumulated depreciation....................................................................    (1,036.2)    (938.8)
                                                                                              ----------  ---------
                                                                                              $  1,232.1  $ 1,187.5
                                                                                              ----------  ---------
                                                                                              ----------  ---------
Intangibles:
  Goodwill..................................................................................  $  2,596.0  $ 2,459.3
  Assets related to pension plans...........................................................         5.5        4.5
  Other.....................................................................................       103.8      102.4
                                                                                              ----------  ---------
                                                                                                 2,705.3    2,566.2
  Accumulated amortization..................................................................      (479.3)    (412.3)
                                                                                              ----------  ---------
                                                                                              $  2,226.0  $ 2,153.9
                                                                                              ----------  ---------
                                                                                              ----------  ---------
</TABLE>

NOTE 6:  INVESTMENTS IN MARKETABLE EQUITY SECURITIES

    At  December 31, 1994,  Cooper's investment in  marketable equity securities
consisted of its  investments in Belden  and Wyman-Gordon and,  at December  31,
1995,  also  includes  its  investment in  Cooper  Cameron  Corporation ("Cooper
Cameron"). In  December  1995, Cooper  issued  DECS-SM- (Debt  Exchangeable  for
Common  Stock) which, at  maturity, are mandatorily  exchangeable into shares of
Wyman-Gordon common stock or, at Cooper's  option, into cash in lieu of  shares.
The  number of shares or the amount of  cash will be based on the average market
value of Wyman-Gordon common stock on the  20 trading days prior to maturity  on
January 1, 1999 (the "WGC Maturity Price"). If the WGC Maturity Price is greater
than  or equal to  $15.66 per share,  the DECS will  be exchangeable at maturity
into 14.2 million shares of Wyman-Gordon common stock. If the WGC Maturity Price
is less than  or equal to  $13.50 per share,  the DECS will  be exchangeable  at
maturity  into  16.5 million  shares of  Wyman-Gordon common  stock. If  the WGC
Maturity Price  is  between  $13.50 and  $15.66  per  share, the  DECS  will  be
exchangeable  into a number of shares  of Wyman-Gordon common stock between 14.2
million and 16.5 million, based on an  exchange ratio. If the DECS are  redeemed
for  cash, the amount of cash will be equal to the number of Wyman-Gordon shares
exchangeable under the terms of the DECS times the WGC Maturity Price. The  DECS
are  a hedge of Cooper's investment in Wyman-Gordon common stock and will result
in Cooper realizing a minimum  after tax gain of  $100.6 million at maturity  of
the  DECS.  The  unrealized  gain  is included  in  shareholders'  equity  as an
unrealized gain on investments in marketable  equity securities, net of tax,  at
December 31, 1995.

    The  aggregate fair  value of  the marketable  equity securities  was $406.2
million and $158.4 million  at December 31, 1995  and 1994, respectively.  Gross
unrealized  gains  on investments  in marketable  equity securities  were $257.6
million and $79.7 million  at December 31, 1995  and 1994, respectively.  During
1995,  marketable equity  securities were  sold for  proceeds of  $14.4 million,
resulting in realized gains of $11.7 million.

                                      A-18
<PAGE>
                            COOPER INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 7:  ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31,
                                                                                               --------------------
                                                                                                 1995       1994
                                                                                               ---------  ---------
                                                                                                  (IN MILLIONS)
<S>                                                                                            <C>        <C>
Trade accounts payable and accruals..........................................................  $   638.9  $   655.6
Salaries, wages and related fringe benefits..................................................      101.5       85.8
Product and environmental liability accruals.................................................      106.4      114.4
Contributions payable under employee benefit plans...........................................       72.4       49.9
Estimated costs of integration, plant shut-downs, facility relocations, realignments and
 severance related to acquired businesses....................................................       65.6       90.5
Other (individual items less than 5% of total current liabilities)...........................      195.7      136.9
                                                                                               ---------  ---------
                                                                                               $ 1,180.5  $ 1,133.1
                                                                                               ---------  ---------
                                                                                               ---------  ---------
</TABLE>

    At December 31, 1995, Cooper had  accruals of $39.7 million with respect  to
potential  product liability claims and $127.5 million with respect to potential
environmental liabilities,  including $60.8  million classified  as a  long-term
liability,  based  on Cooper's  current estimate  of the  most likely  amount of
losses that it believes will be incurred.

    The product liability accrual consists of $20.5 million of known claims with
respect to  ongoing operations,  $14.4 million  of known  claims for  previously
divested  operations that are no longer a  part of Cooper and $4.8 million which
represents a minimum  estimate of  claims that have  been incurred  but not  yet
reported.  While  Cooper  is  generally  self-insured  with  respect  to product
liability claims,  Cooper  had insurance  coverage  for individual  1995  claims
beyond $3.0 million. Insurance levels have varied from year to year.

    The  environmental liability accruals include $62.5 million related to sites
owned by Cooper and $65.0 million for retained environmental liabilities related
to sites previously  owned by Cooper  and third-party sites  where Cooper was  a
contributor.  Third-party  sites  usually  involve  multiple  contributors where
Cooper's  liability  will  be  determined  based  on  an  estimate  of  Cooper's
proportionate  responsibility for the total cleanup. The amount actually accrued
for such sites  is based  on these  estimates as well  as an  assessment of  the
financial  capacity of the other  potentially responsible parties. Environmental
liabilities are not generally subject to insurance recovery. In addition, Cooper
has capitalized a total of $16.3 million of environmental costs with a net  book
value of $12.7 million at December 31, 1995.

    It  has  been Cooper's  consistent practice  to  include the  entire product
liability accrual  and a  majority  of the  environmental liability  accrual  as
current   liabilities,  although  only  approximately   10-20%  of  the  balance
classified as current will  be spent on  an annual basis.  The annual effect  on
earnings for product liability is essentially equal to the amounts disbursed. In
the  case of environmental liability, the annual expense is considerably smaller
than the  disbursements,  since  the vast  majority  of  Cooper's  environmental
liability has been recorded in connection with acquired companies. The change in
the  accrual balances from year to year  reflects the effect of acquisitions and
divestitures as well as normal expensing and funding.

    Cooper has not utilized any form of discounting in establishing its  product
or   environmental  liability   accruals.  While  both   product  liability  and
environmental liability accruals involve estimates that can have wide ranges  of
potential  liability, Cooper has taken a  proactive approach and has managed the
costs in both of these  areas over the years. Cooper  does not believe that  the
nature  of its  products, its  production processes,  or the  materials or other
factors involved in the manufacturing process subject Cooper to unusual risks or
exposures for product or environmental liability. Cooper's greatest exposure  to
inaccuracy  in  its  estimates  is  with  respect  to  the  constantly  changing
definitions of  what constitutes  an environmental  liability or  an  acceptable
level of cleanup.

    In  connection with acquisitions accounted for  using the purchase method of
accounting, Cooper records, to the extent appropriate, accruals for the costs of
closing duplicate facilities, severing  redundant personnel and integrating  the

                                      A-19
<PAGE>
                            COOPER INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
acquired  business into existing Cooper operations. Significant accruals include
systems integration costs, plant shut-down  and realignment costs, and  facility
relocations.  The following table  summarizes the accrual  balances and activity
during each of the last three years.

<TABLE>
<CAPTION>
                                                                                                     1995       1994       1993
                                                                                                   ---------  ---------  ---------
                                                                                                            (IN MILLIONS)
<S>                                                                                                <C>        <C>        <C>
Activity during each year:
  Balance beginning of year......................................................................  $   122.3  $   169.7  $   170.5
  Spending.......................................................................................      (47.0)     (61.3)     (46.7)
  Reclassifications..............................................................................      (27.8)      (4.4)      15.5
  Acquisitions -- initial allocation.............................................................         .1       11.8       19.8
  Acquisitions -- final allocation adjustment....................................................       13.8         --       17.6
  Translation....................................................................................        4.2        6.5       (7.0)
                                                                                                   ---------  ---------  ---------
  Balance end of year............................................................................  $    65.6  $   122.3  $   169.7
                                                                                                   ---------  ---------  ---------
                                                                                                   ---------  ---------  ---------
Balances by category of accrual:
  Systems integration............................................................................  $    11.5  $    16.8  $    30.0
  Plant shut-down and realignment................................................................       43.2       94.6      113.6
  Other facility relocations and severance.......................................................        8.5        6.9       18.9
  Other realignment and integration..............................................................        2.4        4.0        7.2
                                                                                                   ---------  ---------  ---------
                                                                                                   $    65.6  $   122.3  $   169.7
                                                                                                   ---------  ---------  ---------
                                                                                                   ---------  ---------  ---------
Balances by acquisition:
  Champion.......................................................................................  $    21.4  $    79.4  $   104.6
  Moog Automotive................................................................................       13.3       18.3       33.3
  Triangle.......................................................................................        1.4        3.6       11.8
  Abex Friction Products.........................................................................       13.3        1.9         --
  Zanxx..........................................................................................        2.0        2.4         --
  Magneti Marelli................................................................................        6.6        7.2         --
  Other..........................................................................................        7.6        9.5       20.0
                                                                                                   ---------  ---------  ---------
                                                                                                   $    65.6  $   122.3  $   169.7
                                                                                                   ---------  ---------  ---------
                                                                                                   ---------  ---------  ---------
</TABLE>

    Systems integration  accruals  represent  the costs  to  terminate  existing
contracts  and  integrate  manufacturing,  sales  and  marketing,  financial and
payroll systems into existing Cooper systems. Integration costs include software
documentation, contract programming, consulting and training costs. Hardware and
new system development  costs are capitalized.  Plant shut-down and  realignment
includes  the costs to terminate personnel,  shut down the facilities, terminate
leases and  similar costs.  The  shutdown of  the  Champion Toledo  and  Detroit
manufacturing  facilities resulted in spending of  $.6 million, $7.1 million and
$7.6 million in 1995, 1994 and 1993, respectively. The remainder of the Champion
spending  related  primarily  to  downsizing  and  consolidating   international
facilities  in Mexico, Venezuela, Belgium and  the United Kingdom totaling $26.3
million, $12.7 million and  $5.7 million in 1995,  1994 and 1993,  respectively.
The  majority of the Moog Automotive spending was related to the shutdown of the
St. Louis manufacturing  facility which  totaled $.3 million,  $9.5 million  and
$1.2  million in 1995, 1994 and 1993, respectively. The shutdown of the Triangle
Duluth and  Orangeburg manufacturing  facilities resulted  in spending  of  $2.0
million,  $10.7 million  and $.2 million  in 1995, 1994  and 1993, respectively.
Other facility relocations and severance include costs to consolidate sales  and
marketing operations of the acquired company into Cooper operations, termination
costs of redundant personnel and shut-down costs of redundant warehouses and the
acquired  companies'  headquarters.  Other  realignment  and  integration  costs
include costs to liquidate joint ventures, exit product lines and  miscellaneous
costs.

    During the three years ended December 31, 1995, no accruals were reversed to
income.  Reclassifications represent revisions to  the initial accruals based on
updated estimates  of the  actual costs  to  be incurred  in each  project.  The
reclassifications  include excess amounts of $15.5 million in 1993 and a deficit
amount of $4.4 million in 1994, in each

                                      A-20
<PAGE>
                            COOPER INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
case reclassified  from  or  to  other  accrued  liability  accounts.  The  1995
reclassifications  were  substantially  all  related  to  termination  and other
benefit payments due former employees reclassified to trade accounts payable and
accruals. Acquisitions-final  allocation  adjustment  represent  adjustments  to
goodwill  for finalization  of the  purchase price  allocations recorded  in the
previous year. Substantially all spending related to these accruals  represented
cash  outlays by Cooper. The amounts related  to the acquisitions of Abex on the
last business day of December 1994  and Zanxx in November 1994 were  preliminary
estimates that were finalized in 1995.

    The  acquisition of CEAG occurred  December 31, 1995 and  no plans have been
finalized to  exit  activities  or  involuntarily  terminate  employees.  It  is
unlikely that any significant accruals will be recorded related to CEAG's German
operations.  The transfer of international operations held and managed by CEAG's
parent company  will not  occur until  1996, therefore,  it is  not possible  to
estimate  the extent,  if any,  of exit  activities or  involuntary terminations
related to these operations. The  Abex and Zanxx acquisitions had  insignificant
accruals  for terminations  and no significant  individual exit  plan costs were
accrued.

    In 1995, the accounting principles related to purchase business combinations
were revised by the accounting profession. For acquisitions occurring after  May
1995, accruals will not be established for certain systems integration costs and
for  termination  or  relocation  arrangements  that  are  not  communicated  to
employees within one year from  the acquisition date. Expensing versus  accruing
systems  integration  costs at  the acquisition  date  would have  an immaterial
impact on Cooper's results of operations for the three years in the period ended
December 31, 1995. The impact of the new rules on accruing for termination costs
related to  plant shutdowns,  facility relocations  and other  realignments  and
integration is not quantifiable. The impact from acquisitions consummated during
the  last three years is  probably insignificant as Cooper  could have taken the
actions necessary to meet the requirements  of the new rules. However, it  would
have  been impossible  to meet the  requirements for accrual  of termination and
certain other costs  related to the  Champion acquisition due  to the  extensive
overcapacity  and complexity of its operations. The new rules would have had and
will have  a significant  impact on  the evaluation  of the  dilutive impact  of
complex target acquisitions that require an extended period of time to implement
the consolidation and integration plans.

NOTE 8:  LONG-TERM DEBT AND OTHER BORROWING ARRANGEMENTS

<TABLE>
<CAPTION>
                                                                                                             DECEMBER 31,
                                                                                                         --------------------
                                                                                                           1995       1994
                                                                                                         ---------  ---------
                                                                                                            (IN MILLIONS)
<S>                                                                                                      <C>        <C>
6.18%* commercial paper and bank loans maturing at various dates through January 31, 1996..............  $   355.5  $ 1,275.0
6.91% Pound Sterling bank loans maturing at various dates through January 29, 1996.....................       76.1       68.8
7.05% convertible subordinated debentures, due 2015....................................................      690.0         --
6.41%-7.99% second series medium-term notes, due through 2010..........................................      500.0      197.9
6.0% exchangeable notes, due 1999......................................................................      222.8         --
5.95% floating-rate loan, due 1996.....................................................................       50.0       50.0
5.46%* floating-rate ESOP notes, due through 1999......................................................       69.0       80.4
Capital lease obligations..............................................................................       15.7       14.8
10.7% notes payable, due through 1998..................................................................        9.2       13.1
Other..................................................................................................       34.2       56.0
                                                                                                         ---------  ---------
                                                                                                           2,022.5    1,756.0
Amounts allocated to discontinued operations...........................................................         --     (375.0)
Current maturities.....................................................................................     (157.2)     (19.1)
                                                                                                         ---------  ---------
Long-term portion......................................................................................  $ 1,865.3  $ 1,361.9
                                                                                                         ---------  ---------
                                                                                                         ---------  ---------
</TABLE>

- ------------
* Weighted average interest rates at December 31, 1995. The commercial paper and
  bank  loans weighted average interest  rate was 6.29% and  the ESOP notes rate
  was 5.61% at December 31, 1994.

                                      A-21
<PAGE>
                            COOPER INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    Cooper has U.S. committed credit facilities  of $925 million that expire  in
2000,  $30 million that expire in 1997 and  $365 million that expire in 1996 and
30 million Pound  Sterling credit  facilities that  expire in  1996. In  January
1996,  Cooper filed a "shelf" registration statement, which may be used to issue
up to $300 million of indebtedness from time to time.

    At December 31, 1995,  Cooper had $943.5 million  of its $1.32 billion  U.S.
committed  credit  facilities  available,  after  considering  commercial  paper
backup, and  6  million of  its  30  million Pound  Sterling  credit  facilities
available.  At December 31, 1994, $511.8 million of the total $1.86 billion U.S.
committed credit  facilities was  available after  considering commercial  paper
backup,  and 11 million of  the 55 million Pound  Sterling credit facilities was
available. The agreements for the credit facilities require that Cooper maintain
certain financial ratios, including a prescribed  limit on debt as a  percentage
of total capitalization. Retained earnings are unrestricted as to the payment of
dividends,  except to  the extent  that payment would  cause a  violation of the
prescribed limit on the debt to total capitalization ratio.

    Interest rates on Cooper's  commercial paper and  bank loans were  generally
2.7%  below the U.S. prime  rate during both 1995  and 1994. Total interest paid
during 1995,  1994 and  1993 was  $134 million,  $85 million  and $104  million,
respectively.

    Commercial  paper and  bank loans of  $431.6 million and  $1.34 billion were
reclassified to  long-term debt  at December  31, 1995  and 1994,  respectively,
reflecting  Cooper's intention  to refinance these  amounts during  the 12 month
period following  the balance  sheet date  through either  continued  short-term
borrowing or utilization of available credit facilities.

    Effective  January 1,  1995, Cooper exchanged  all of  the outstanding $1.60
Convertible Exchangeable Preferred Stock for $691.2 million of 7.05% Convertible
Subordinated Debentures due 2015 and $3.8 million in cash related to  fractional
shares.  Each $1,000 of  debentures is convertible into  24.229 shares of Common
stock and, at Cooper's  option, is redeemable for  cash at prices (expressed  as
percentages  of the principal amount) declining  from 102.82% in 1996 to 100.00%
in 2000. The  debentures require sinking  fund payments of  5% of the  aggregate
principal amount commencing in the year 2000.

    In  December 1995, Cooper  issued $222.75 million  in Exchangeable Notes due
January 1, 1999. At maturity, the notes are mandatorily exchangeable into shares
of Wyman-Gordon common stock owned by  Cooper or, at Cooper's option, into  cash
in lieu of shares (See Note 6).

    The  floating-rate ESOP notes are indebtedness  of Cooper's ESOP. Cooper has
guaranteed the payment of the ESOP notes; accordingly, the notes are reported as
Cooper's debt (See Note 14 for further information regarding the ESOP).

    Maturities of long-term debt for the  five years subsequent to December  31,
1995  are $157.2 million, $93.5 million, $74.4 million, $237.3 million and $35.5
million, respectively.  The  future net  minimum  lease payments  under  capital
leases and obligations under operating leases are not significant.

NOTE 9:  COMMON AND PREFERRED STOCK

COMMON STOCK

    At  December 31, 1995, 250,000,000 shares of Common stock were authorized of
which 107,876,821 and 116,923,095 shares were issued and outstanding at December
31, 1995 and 1994, respectively. A  total of 114,254,133 shares were issued  and
114,179,700 shares were outstanding at December 31, 1993. During the years ended
December 31, 1994 and 1993, 539,000 and 86,500 shares were purchased as treasury
stock  at an  average price  of $36.92  and $52.02  per share,  respectively. In
addition 32,216,423 and 32,702,613 shares were reserved at December 31, 1995 and
1994, respectively  for the  Dividend Reinvestment  Plan, conversions  of  7.05%
Convertible  Subordinated  Debentures, grants  and  exercises of  stock options,
subscriptions under the Employee Stock Purchase Plan and other plans, and shares
to be issued in connection with future acquisitions.

                                      A-22
<PAGE>
                            COOPER INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    Under the terms  of the  Dividend Reinvestment  Plan, any  holder of  Common
stock  may elect  to have  cash dividends  and up  to $24,000  per year  in cash
payments invested in Common stock without incurring any brokerage commissions or
service charges.

    Under a Shareholder Rights Plan adopted  by the Board of Directors in  1987,
share  purchase Rights were declared as a dividend  at the rate of one Right for
each share of Common stock. Each Right has an exercise price of $87.50, entitles
the holder to buy securities,  including in certain circumstances Common  stock,
having  a value  of twice  the exercise price,  and becomes  exercisable only in
certain circumstances  constituting a  potential change  of control  on a  basis
considered  inadequate by the Board of Directors. The Rights expire February 27,
1997 and, at Cooper's option, may be redeemed prior to expiration for $.005  per
Right.

PREFERRED STOCK

    At  December 31,  1995, Cooper  is authorized  to issue  1,340,750 shares of
Preferred stock with no par value (No Par Preferred), 10,000,000 shares of $2.00
par value Preferred  stock and  2,821,079 shares  of $1.00  par value  Preferred
stock. At December 31, 1995 and 1994, no shares of the No Par Preferred or $2.00
par value Preferred stock were issued or outstanding.

    At  December  31,  1994  and  1993, 33,376,420  shares  of  $1.00  par value
Preferred stock were designated as  Convertible Exchangeable Preferred having  a
$1.60  dividend rate ("$1.60 Preferred Stock")  and 30,629,808 and 33,182,654 of
such shares  were  outstanding at  December  31, 1994  and  1993,  respectively.
Effective  January 1, 1995, the $1.60 Preferred Stock was exchanged for Cooper's
7.05% Convertible Subordinated Debentures due 2015 ("Debentures") at the rate of
$22.70 principal amount of debentures for each share of $1.60 Preferred Stock.

NOTE 10:  STOCK OPTIONS AND EMPLOYEE STOCK PURCHASE PLAN

    Options to purchase Common stock are granted to employees under Cooper stock
option plans at not less than 100% of the market value of Cooper's stock at  the
date  of  grant.  The options  expire  five years  from  the date  of  grant and
generally become exercisable  ratably over  a three-year  period commencing  one
year from the date of grant. Option activity is summarized as follows:

<TABLE>
<CAPTION>
                                                                             1995               1994               1993
                                                                       -----------------  -----------------  -----------------
<S>                                                                    <C>                <C>                <C>
Shares under option at beginning of year.............................          2,951,660          3,131,234          2,179,998
Options granted to employees.........................................            903,700            250,000          1,624,200
Options exercised....................................................           (125,500)          (106,348)          (446,097)
Options canceled.....................................................           (981,641)          (323,226)          (226,867)
                                                                       -----------------  -----------------  -----------------
Shares under option at end of year...................................          2,748,219          2,951,660          3,131,234
                                                                       -----------------  -----------------  -----------------
                                                                       -----------------  -----------------  -----------------
Price range of outstanding options...................................    $39.06 - $56.50    $37.75 - $56.50    $28.28 - $56.50
Price range of options exercised.....................................             $37.75    $28.28 - $46.31    $26.82 - $46.31
Shares exercisable at end of year....................................          1,416,896          1,621,075            992,994
Options available for grant at end of year...........................          1,676,054          1,623,224            951,855
</TABLE>

    Under  a director  stock option plan,  each year a  nonemployee director may
elect to  receive, in  lieu of  the annual  retainer fee,  a nonqualified  stock
option  covering 2,000 shares of Common  stock. The exercise price is determined
by a formula  based on the  fair market value  of the stock  and the  director's
annual  retainer. During 1995,  options for 4,000 shares  were granted at $17.31
per share and  options for  6,000 shares were  exercised at  $25.438 per  share.
During  1994, options  for 4,000  shares were  granted at  $14.69 per  share and
options for 8,000 shares were exercised at $13.625 to $25.438 per share.  During
1993,  options for 4,000 shares were granted  at $24.00 per share and no options
were exercised. At December 31, 1995, options under the director plan for 22,000
Common shares  were exercisable  at $14.69  to $27.125  per share,  and  144,000
shares were reserved for future grants (148,000 at December 31, 1994).

                                      A-23
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

EMPLOYEE STOCK PURCHASE PLAN

    Participants  in  the  Employee Stock  Purchase  Plan receive  an  option to
purchase Common stock at a price that is  the lesser of 90% of the market  value
on  the offering  date or  100% of  the market  value on  the purchase  date. On
September 9, 1995,  253,931 shares were  sold to 4,012  employees at $37.94  per
share.  On September  9, 1993,  475,256 shares were  sold to  8,028 employees at
$49.56 per share.  At December  31, 1995,  subscriptions for  861,046 shares  of
Common  stock were  outstanding at  $35.33 per share  or, if  lower, the average
market price on September 8, 1997, which  is the purchase date. At December  31,
1995,  an aggregate of 2,757,062 shares of Common stock were reserved for future
offerings.

NOTE 11:  INCOME TAXES

<TABLE>
<CAPTION>
                                                                                                   YEAR ENDED DECEMBER 31,
                                                                                            -------------------------------------
                                                                                               1995         1994         1993
                                                                                            -----------  -----------  -----------
                                                                                            (IN MILLIONS, EXCEPT FOR PERCENTAGES)
<S>                                                                                         <C>          <C>          <C>
U.S. and foreign components of income before income taxes:
  U.S. operations.........................................................................  $   384.9    $   405.7    $   457.8
  Foreign operations......................................................................       93.1         99.0         48.2
                                                                                            -----------  -----------  -----------
    Income from continuing operations before income taxes.................................  $   478.0    $   504.7    $   506.0
                                                                                            -----------  -----------  -----------
                                                                                            -----------  -----------  -----------
Components of income tax expense:
  Current:
    U.S. Federal..........................................................................  $    82.1    $    85.3    $   163.7
    U.S. state and local..................................................................       23.3         18.9         37.3
    Foreign...............................................................................       26.6         26.3         21.5
                                                                                            -----------  -----------  -----------
                                                                                                132.0        130.5        222.5
                                                                                            -----------  -----------  -----------
  Deferred:
    U.S. Federal..........................................................................       51.0         58.0         (6.4)
    U.S. state and local..................................................................        5.8         12.6         (5.5)
    Foreign...............................................................................        8.6         10.8         (3.6)
                                                                                            -----------  -----------  -----------
                                                                                                 65.4         81.4        (15.5)
                                                                                            -----------  -----------  -----------
                                                                                            -----------  -----------  -----------
    Income tax expense....................................................................  $   197.4    $   211.9    $   207.0
                                                                                            -----------  -----------  -----------
                                                                                            -----------  -----------  -----------
Total income taxes paid...................................................................  $   158.2    $   252.7    $   157.3
                                                                                            -----------  -----------  -----------
                                                                                            -----------  -----------  -----------
Differences between the effective tax rate and the U.S.
  Federal statutory rate:
    U.S. Federal statutory rate...........................................................       35.0%        35.0%        35.0%
    State and local income taxes..........................................................        3.4          3.6          3.6
    Foreign statutory rate differential...................................................        (.5)         (.6)         (.6)
    Nondeductible goodwill................................................................        4.7          4.4          4.3
    Effect of change in U.S. tax rate on recorded deferred tax balances...................         --           --          (.8)
    Other.................................................................................       (1.3)         (.4)         (.6)
                                                                                            -----------  -----------  -----------
      Effective tax rate attributable to continuing operations............................       41.3%        42.0%        40.9%
                                                                                            -----------  -----------  -----------
                                                                                            -----------  -----------  -----------
</TABLE>

                                      A-24
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                               DECEMBER 31,
                                                                                                           --------------------
                                                                                                             1995       1994
                                                                                                           ---------  ---------
                                                                                                              (IN MILLIONS)
<S>                                                                                                        <C>        <C>
Components of deferred tax liabilities and assets:
  Deferred tax liabilities:
    Property, plant and equipment and intangibles........................................................  $  (175.0) $  (163.1)
    Unrealized gains on investments in marketable equity securities......................................      (90.2)     (31.9)
    Inventories..........................................................................................      (63.2)     (53.9)
    Employee medical program funding.....................................................................      (14.1)     (19.9)
    Employee stock ownership plan........................................................................      (16.6)     (22.2)
    Other................................................................................................      (85.7)     (81.6)
                                                                                                           ---------  ---------
      Total deferred tax liabilities.....................................................................     (444.8)    (372.6)
                                                                                                           ---------  ---------
  Deferred tax assets:
    Postretirement benefits other than pensions..........................................................      248.0      255.2
    Reserves and accruals................................................................................      206.4      183.2
    Net operating loss carryforwards.....................................................................       12.8       12.8
    Other................................................................................................       60.6       85.3
                                                                                                           ---------  ---------
      Total deferred tax assets..........................................................................      527.8      536.5
                                                                                                           ---------  ---------
    Valuation allowances.................................................................................      (16.3)     (16.3)
                                                                                                           ---------  ---------
      Net deferred tax assets............................................................................  $    66.7  $   147.6
                                                                                                           ---------  ---------
                                                                                                           ---------  ---------
</TABLE>

    The U.S. Federal portion of the  above provision includes U.S. tax  expected
to be payable on the foreign portion of Cooper's income before income taxes when
such  earnings are remitted.  Cooper's liabilities for  continuing operations at
December 31,  1995 and  1994 include  the additional  U.S. tax  estimated to  be
payable on substantially all unremitted earnings of foreign subsidiaries.

NOTE 12:  PENSION PLANS

    Cooper   and  its   subsidiaries  have   numerous  pension   plans  covering
substantially all domestic  employees and  pension and  similar arrangements  in
accordance with local customs covering employees at foreign locations. Aggregate
pension  expense for  continuing operations amounted  to $40.7  million in 1995,
$46.1 million in  1994 and $44.3  million in  1993. The amount  of expense  with
respect  to Cooper's various defined  benefit pension plans is  set forth in the
table below. For the years ended December 31, 1995, 1994 and 1993, expense  with
respect to domestic and foreign defined contribution plans (primarily related to
various groups of hourly employees) amounted to $16.2 million, $22.8 million and
$23.2  million, respectively.  Also included  in pension  expense are  gains and
losses on curtailments and settlements and other matters.

<TABLE>
<CAPTION>
                                                                                                COMPONENTS OF DEFINED BENEFIT
                                                                                                    PLAN PENSION EXPENSE
                                                                                               -------------------------------
                                                                                                   YEAR ENDED DECEMBER 31,
                                                                                               -------------------------------
                                                                                                 1995       1994       1993
                                                                                               ---------  ---------  ---------
                                                                                                        (IN MILLIONS)
<S>                                                                                            <C>        <C>        <C>
Service cost -- benefits earned during the year..............................................  $    21.6  $    26.4  $    26.2
Interest cost on projected benefit obligation................................................       67.6       63.0       66.0
Actual return on assets......................................................................      (65.9)     (14.3)     (54.4)
Net amortization and deferral................................................................        1.2      (51.8)     (17.2)
                                                                                               ---------  ---------  ---------
Net pension cost.............................................................................  $    24.5  $    23.3  $    20.6
                                                                                               ---------  ---------  ---------
                                                                                               ---------  ---------  ---------
</TABLE>

                                      A-25
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                       FUNDED STATUS OF DEFINED BENEFIT PLANS
                                                                                     ------------------------------------------
                                                                                      PLANS WITH ASSETS         PLANS WITH
                                                                                         IN EXCESS OF      ACCUMULATED BENEFITS
                                                                                     ACCUMULATED BENEFITS  IN EXCESS OF ASSETS
                                                                                     --------------------  --------------------
                                                                                         DECEMBER 31,          DECEMBER 31,
                                                                                     --------------------  --------------------
                                                                                       1995       1994       1995       1994
                                                                                     ---------  ---------  ---------  ---------
                                                                                                   (IN MILLIONS)
<S>                                                                                  <C>        <C>        <C>        <C>
Actuarial present value of:
  Vested benefit obligation........................................................  $  (484.8) $  (467.0) $  (366.7) $  (335.6)
                                                                                     ---------  ---------  ---------  ---------
                                                                                     ---------  ---------  ---------  ---------
  Accumulated benefit obligation...................................................  $  (517.9) $  (491.1) $  (390.9) $  (360.5)
                                                                                     ---------  ---------  ---------  ---------
                                                                                     ---------  ---------  ---------  ---------
  Projected benefit obligation.....................................................  $  (537.6) $  (508.6) $  (395.6) $  (365.0)
Plan assets at fair value..........................................................      588.1      529.0      274.3      264.6
                                                                                     ---------  ---------  ---------  ---------
Projected benefit obligation (in excess of) less than plan assets..................       50.5       20.4     (121.3)    (100.4)
Unrecognized net (gain) loss.......................................................       (7.3)      34.1       72.2       47.5
Unrecognized net (asset) obligation from adoption date.............................      (10.3)     (13.3)       5.6        6.6
Unrecognized prior service cost....................................................       (4.8)      (5.2)       2.8        1.7
Adjustment required to recognize minimum liability.................................         --         --      (82.8)     (59.5)
                                                                                     ---------  ---------  ---------  ---------
Pension asset (liability) at end of year...........................................  $    28.1  $    36.0  $  (123.5) $  (104.1)
                                                                                     ---------  ---------  ---------  ---------
                                                                                     ---------  ---------  ---------  ---------
</TABLE>

<TABLE>
<CAPTION>
                                                                                    COMPUTATIONAL ASSUMPTIONS
                                                                      ------------------------------------------------------
                                                                                                          PROJECTED BENEFIT
                                                                              NET PENSION COST                OBLIGATION
                                                                      ---------------------------------   ------------------
                                                                        1995        1994        1993       1995      1994
                                                                      ---------   ---------   ---------   ------   ---------
<S>                                                                   <C>         <C>         <C>         <C>      <C>
Discount rate:
  Domestic............................................................        8 %        7 %     8 1/2 %  7 1/2 %         8 %
  International.......................................................  7 1/2-9    6-7 3/4     7 1/2-9    6 1/2-8 1/4  7 1/2-9
Rate of increase in compensation levels:
  Domestic............................................................        5          5       5 1/2        5           5
  International.......................................................      4-6    4-5 1/2         4-6      4-6         4-6
Expected long-term rate of return on assets:
  Domestic............................................................    8 1/2      8 1/2           9       --          --
  International....................................................... 7 1/2-10    6-9 1/2    7 1/2-10       --          --
Benefit basis:
  Salaried plans-earnings during career
  Hourly plans-dollar unit, multiplied by years of service
Funding policy: 5 to 30 years
</TABLE>

    Cooper's  minimum liability for  pension plans with  accumulated benefits in
excess of assets of  $82.8 million at  December 31, 1995,  and $59.5 million  at
December 31, 1994, has been recorded in Cooper's consolidated balance sheet as a
long-term  liability with a $5.5 million offsetting intangible asset at December
31, 1995,  and  $4.5 million  at  December 31,  1994.  In addition,  Cooper  has
recorded  a $46.3 million and $55.0 million reduction in shareholders' equity at
December 31, 1995 and 1994, respectively. The assets of the various domestic and
foreign plans are maintained in various  trusts and consist primarily of  equity
and fixed-income securities.

    Cooper  partially or  completely settled  or curtailed  four defined benefit
plans for hourly employees  during 1995, six during  1994 and four during  1993.
The  settlements and curtailments  resulted in a reversion  to Cooper of surplus
assets totaling $1.0 million during 1995 and a net loss of $.5 million in 1993.

                                      A-26
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 13:  POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

    The benefits provided under Cooper's various postretirement plans other than
pensions, all of which are unfunded, include retiree medical care, dental  care,
prescriptions  and life insurance, with medical  care accounting for over 90% of
the total. While Cooper  has numerous plans,  primarily resulting from  Cooper's
extensive  acquisition  activity, the  vast majority  of  the annual  expense is
related to employees who are  already retired. In fact,  as a result of  actions
taken  by  Cooper  starting  in 1989,  virtually  no  active  salaried employees
continue to  earn retiree  medical benefits,  and the  number of  active  hourly
employees  earning  such  benefits has  been  greatly  diminished. Additionally,
Cooper continues to amend its various plans to provide for appropriate levels of
cost sharing and other cost-control measures.

<TABLE>
<CAPTION>
                                                                                                               AMOUNTS PER
                                                                                                           FINANCIAL STATEMENTS
                                                                                                        --------------------------
                                                              ACCUMULATED     ITEMS NOT YET RECORDED    LIABILITY FOR
                                                             POSTRETIREMENT  IN FINANCIAL STATEMENTS    POSTRETIREMENT
                                                                BENEFIT     --------------------------    BENEFITS
                                                              OBLIGATION    PRIOR SERVICE   ACTUARIAL    OTHER THAN    NET ANNUAL
                                                                (APBO)          COST        NET GAIN      PENSIONS       EXPENSE
                                                             -------------  -------------  -----------  -------------  -----------
                                                                                         (IN MILLIONS)
<S>                                                          <C>            <C>            <C>          <C>            <C>
BALANCE DECEMBER 31, 1992..................................    $  (699.0)     $     (.5)    $  --         $  (699.5)    $  --
Benefit payments...........................................         33.3                                       33.3
Plan amendments............................................         31.8          (31.8)
Actuarial net gain.........................................         15.6                        (15.6)
Business dispositions......................................         32.1            8.1         (11.0)         29.2
Moog curtailments affecting goodwill.......................         17.8                                       17.8
Plan expense:
  Service cost.............................................         (1.9)                                                     1.9
  Interest cost............................................        (40.1)                                                    40.1
  Amortization of prior service cost.......................                         3.2                                      (3.2)
  Curtailment gains (four plans)...........................         11.3                                                    (11.3)
                                                                                                                       -----------
Net annual expense.........................................                                                   (27.5)    $    27.5
                                                                                                                       -----------
                                                                                                                       -----------
Reclassification of amounts pertaining to Cameron Forged
 Products..................................................          9.1           (1.3)          4.4          12.2
                                                             -------------       ------    -----------  -------------
BALANCE DECEMBER 31, 1993..................................       (590.0)         (22.3)        (22.2)       (634.5)
Benefit payments...........................................         35.7                                       35.7
Plan amendments............................................         11.4          (11.4)
Actuarial net gain.........................................        124.3                       (124.3)
Business acquisition.......................................         (5.2)                                      (5.2)
Business dispositions......................................          (.3)            .1           (.2)          (.4)
Plan expense:
  Service cost.............................................          (.8)                                               $      .8
  Interest cost............................................        (35.4)                                                    35.4
  Amortization of prior service cost.......................                         2.6                                      (2.6)
                                                                                                                       -----------
Net annual expense.........................................                                                   (33.6)    $    33.6
                                                             -------------       ------    -----------  -------------  -----------
                                                                                                                       -----------
BALANCE DECEMBER 31, 1994..................................       (460.3)         (31.0)       (146.7)       (638.0)
Benefit payments...........................................         32.8                                       32.8
Actuarial net loss.........................................        (40.3)                        40.3
Abex curtailments affecting goodwill.......................          3.3                                        3.3
Plan expense:
  Service cost.............................................          (.6)                                               $      .6
  Interest cost............................................        (36.5)                                                    36.5
  Amortization of actuarial net gain.......................                                      14.5                       (14.5)
  Amortization of prior service cost.......................                         4.5                                      (4.5)
                                                                                                                       -----------
Net annual expense.........................................                                                   (18.1)    $    18.1
                                                             -------------       ------    -----------  -------------  -----------
                                                                                                                       -----------
BALANCE DECEMBER 31, 1995..................................    $  (501.6)     $   (26.5)    $   (91.9)    $  (620.0)
                                                             -------------       ------    -----------  -------------
                                                             -------------       ------    -----------  -------------
</TABLE>

                                      A-27
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,
                                                                        ---------------------------------
                                                                           1995                   1994
                                                                        ----------             ----------
                                                                        (IN MILLIONS, EXCEPT PERCENTAGES)
<S>                                                                     <C>                    <C>
Amount of APBO related to:
  Retired employees........................................             $ (482.5)              $ (436.2)
  Employees eligible to retire.............................                 (7.1)                  (8.7)
  Other employees..........................................                (12.0)                 (15.4)
Actuarial assumptions:
  Discount rate............................................                 6.65%                  8.52%
  Ensuing year to 2002 health care cost trend rate ......... 12% ratable to 5.5%      15% ratable to 5.5%
Effect of 1% change in health care cost trend rate:
  Increase in APBO.........................................             $   43.4               $   34.8
  Increase in expense......................................                  2.9                    3.4
</TABLE>

NOTE 14:  COOPER SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLANS

    All  full-time  domestic  employees,  except  for  certain  bargaining  unit
employees,  are eligible to  participate in the  Cooper Savings Plan ("CO-SAV").
Under the terms of  the Plan, employee savings  deferrals are partially  matched
with  contributions by Cooper of Common stock consisting of either an allocation
of shares  in Cooper's  Employee Stock  Ownership Plan  ("ESOP") or  new  shares
issued to the ESOP.

    Cooper  makes  annual  contributions to  the  ESOP  to fund  the  payment of
principal and interest on ESOP debt (See Note 8). All dividends received by  the
ESOP  are used to pay debt service. As  the debt is repaid, shares are allocated
to participants to satisfy Cooper's matching obligation or to replace  dividends
on allocated shares with Cooper Common shares.

    For  shares purchased  by the  ESOP prior  to 1994,  compensation expense is
equal to Cooper's matching obligation,  adjusted for the difference between  the
fair  market  value and  cost of  the shares  released. Compensation  expense is
reduced by the amount of dividends paid on unallocated ESOP shares available for
future matching.  In addition,  all shares  issued to  the ESOP  are  considered
outstanding  for  the  purposes  of computing  earnings  per  share.  For shares
purchased by the  ESOP in 1994,  compensation expense is  recorded equal to  the
amount  of Cooper's  matching obligation, with  the difference  between the fair
market value and cost of shares released recorded as an adjustment to capital in
excess of par  value. Dividends  paid on unallocated  shares are  recorded as  a
reduction  of ESOP debt and accrued interest. Unallocated shares are not treated
as outstanding for the purpose of computing earnings per share.

    Dividends paid on unallocated shares purchased prior to 1994 of $3.1 million
and $3.6 million  during 1995 and  1994, respectively, were  used to reduce  the
amount  of cash required to  fund principal and interest  payments on ESOP debt.
Dividends paid on allocated ESOP shares purchased prior to 1994 of $4.4  million
and $5.0 million during 1995 and 1994, respectively, were used to pay additional
principal  and interest  payments in order  to release shares  equivalent to the
dividend amount  to participants  in  the savings  plan. Cooper  contributed  an
additional  $10.1 million and $19.3 million in  cash to the ESOP during 1995 and
1994, respectively, to fund principal  and interest payments on debt  associated
with shares purchased prior to 1994.

    During 1994, Cooper sold 1.6 million shares to the ESOP for $82.3 million in
cash. The 1994 sales were funded by loans between the ESOP and Cooper, which for
financial  statement purposes are treated  as eliminated intercompany loans. The
fair value of the  remaining unallocated ESOP shares  purchased during 1994  was
$27.0  million at December  31, 1995. The  number of allocated,  committed to be
released, and unallocated ESOP shares at December 31, is summarized below.

<TABLE>
<CAPTION>
                                                                                               SHARES PURCHASED
                                                                                  ------------------------------------------
                                                                                        IN 1994            PRIOR TO 1994
                                                                                  --------------------  --------------------
                                                                                    1995       1994       1995       1994
                                                                                  ---------  ---------  ---------  ---------
<S>                                                                               <C>        <C>        <C>        <C>
Allocated.......................................................................    670,673    372,519  3,111,732  3,821,500
Committed to be released........................................................     14,961    129,618    131,245     51,527
Unallocated.....................................................................    733,946  1,073,578  1,882,940  2,365,058
</TABLE>

    Compensation expense with respect to the CO-SAV plan and the ESOP was  $21.7
million,  $22.6 million and $14.0 million and  interest expense on ESOP debt was
$4.2  million,  $3.4  million  and  $3.0   million  in  1995,  1994  and   1993,
respectively.

                                      A-28
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 15:  INDUSTRY SEGMENTS, DOMESTIC AND INTERNATIONAL OPERATIONS

INDUSTRY SEGMENTS

    Cooper's  operations consist of three segments: Electrical Products, Tools &
Hardware and Automotive Products. Markets for Cooper's products and services are
worldwide, though  the  United States  is  the largest  market.  The  Electrical
Products segment manufactures and markets electrical and electronic distribution
and  circuit protection products  and lighting fixtures  for use in residential,
commercial and industrial construction, maintenance and repair and products  for
use by utilities and industries for primary power distribution and control. This
segment  also manufactured  and marketed  wire and  cable for  electronic signal
transmission through September 30, 1993.

    The Tools & Hardware segment produces  and markets tools and hardware  items
for  use in residential, commercial and industrial construction, maintenance and
repair and for general industrial and consumer use.

    The Automotive Products segment primarily manufactures and distributes spark
plugs, wiper blades,  lamps, asbestos-free  brake friction  materials and  other
products  for use by the automotive aftermarket and in automobile assemblies. In
addition,  this  segment  manufactures  and  distributes  suspension,  steering,
temperature  control, driveline and brake system components and material for the
automotive aftermarket.

    Intersegment sales and related receivables  for each of the years  presented
were immaterial.

    Financial information by industry segment was as follows:
<TABLE>
<CAPTION>
                                                     REVENUES                    OPERATING EARNINGS         IDENTIFIABLE ASSETS
                                          -------------------------------  -------------------------------  --------------------
                                              YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,          DECEMBER 31,
                                          -------------------------------  -------------------------------  --------------------
                                            1995       1994       1993       1995       1994       1993       1995       1994
                                          ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                                              (IN MILLIONS)
<S>                                       <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Electrical Products (1).................  $ 2,089.7  $ 2,034.8  $ 2,177.5  $   355.5  $   326.3  $   203.7  $ 2,000.4  $ 1,788.6
Tools & Hardware (1)....................      962.4      897.9      807.9      111.2      102.4       75.1      759.7      797.4
Automotive Products (1).................    1,796.6    1,622.1    1,670.0      180.7      190.1      162.4    2,635.3    2,654.2
                                          ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                            4,848.7    4,554.8    4,655.4      647.4      618.8      441.2    5,395.4    5,240.2
Cameron Forged Products (2).............     --         --          109.7     --         --            1.7     --         --
Other (1)...............................       37.2       33.2       11.3       37.2       33.2      209.6
                                          ---------  ---------  ---------
Consolidated revenues...................  $ 4,885.9  $ 4,588.0  $ 4,776.4
                                          ---------  ---------  ---------
                                          ---------  ---------  ---------
General corporate.......................                                       (55.6)     (74.0)     (65.6)     646.0      472.8
                                                                           ---------  ---------  ---------
Operating earnings......................                                       629.0      578.0      586.9
Interest expense........................                                      (151.0)     (73.3)     (80.9)
                                                                           ---------  ---------  ---------
Consolidated income from continuing
 operations before income taxes.........                                   $   478.0  $   504.7  $   506.0
                                                                           ---------  ---------  ---------
                                                                           ---------  ---------  ---------
Business held for divestiture...........                                                                       --           19.5
Discontinued operations.................                                                                       --          646.4
Investments in unconsolidated
 affiliates.............................                                                                         22.5       21.8
                                                                                                            ---------  ---------
Consolidated assets.....................                                                                    $ 6,063.9  $ 6,400.7
                                                                                                            ---------  ---------
                                                                                                            ---------  ---------

<CAPTION>

                                            1993
                                          ---------

<S>                                       <C>
Electrical Products (1).................  $ 1,739.3
Tools & Hardware (1)....................      757.4
Automotive Products (1).................    2,208.8
                                          ---------
                                            4,705.5
Cameron Forged Products (2).............       74.9
Other (1)...............................

Consolidated revenues...................

General corporate.......................      474.9

Operating earnings......................
Interest expense........................

Consolidated income from continuing
 operations before income taxes.........

Business held for divestiture...........       17.6
Discontinued operations.................    1,068.1
Investments in unconsolidated
 affiliates.............................       20.7
                                          ---------
Consolidated assets.....................  $ 6,361.7
                                          ---------
                                          ---------
</TABLE>

- ------------
(1)  The 1993 operating earnings amount includes nonrecurring expenses of $155.3
     million  for Electrical  Products, $16.5 million  for Tools  & Hardware and
     $26.5 million for  Automotive Products  and nonrecurring  income of  $198.3
     million for other operating earnings.

(2)  The 1993 amounts reflect Cooper's investment in the Cameron Forged Products
     business (See Note 2).

                                      A-29
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                   DEPRECIATION          AMORTIZATION       CAPITAL EXPENDITURES
                                                              ----------------------  -------------------  ----------------------
                                                               YEAR ENDED DECEMBER    YEAR ENDED DECEMBER   YEAR ENDED DECEMBER
                                                                       31,                    31,                   31,
                                                              ----------------------  -------------------  ----------------------
                                                               1995    1994    1993   1995   1994   1993    1995    1994    1993
                                                              ------  ------  ------  -----  -----  -----  ------  ------  ------
                                                                                         (IN MILLIONS)
<S>                                                           <C>     <C>     <C>     <C>    <C>    <C>    <C>     <C>     <C>
Electrical Products.........................................  $ 45.5  $ 43.1  $ 58.5  $30.2  $29.3  $29.5  $ 62.4  $ 74.6  $ 78.0
Tools & Hardware............................................    32.4    30.8    29.4    8.5    7.4    6.7    31.6    38.5    29.4
Automotive Products.........................................    61.4    51.3    50.4   37.7   32.1   32.3    85.7    94.4    72.3
Corporate...................................................     2.4     3.0     6.9     .7    2.0    2.2     8.7     1.2     8.7
                                                              ------  ------  ------  -----  -----  -----  ------  ------  ------
                                                              $141.7  $128.2  $145.2  $77.1  $70.8  $70.7  $188.4  $208.7  $188.4
                                                              ------  ------  ------  -----  -----  -----  ------  ------  ------
                                                              ------  ------  ------  -----  -----  -----  ------  ------  ------
</TABLE>

DOMESTIC AND INTERNATIONAL OPERATIONS

    Transfers   between  domestic  and   international  operations,  principally
inventory transfers,  are  charged  to  the  receiving  organization  at  prices
sufficient  to  recover manufacturing  costs  and provide  a  reasonable return.
Export sales to unaffiliated  customers included in  domestic sales were  $268.5
million  in 1995, $267.2  million in 1994  and $273.8 million  in 1993. Of total
export sales of continuing  operations, approximately 39% in  1995, 36% in  1994
and  41% in  1993 were to  Asia, Africa, Australia  and the Middle  East; 27% in
1995, 26% in 1994 and 24%  in 1993 were to Canada  and Europe; and 34% in  1995,
38%  in 1994 and 35%  in 1993 were to  Latin America. Domestic and international
financial information was as follows:

<TABLE>
<CAPTION>
                                                    REVENUES               OPERATING EARNINGS          IDENTIFIABLE ASSETS
                                          ----------------------------  -------------------------  ----------------------------
                                            YEAR ENDED DECEMBER 31,      YEAR ENDED DECEMBER 31,           DECEMBER 31,
                                          ----------------------------  -------------------------  ----------------------------
                                            1995      1994      1993     1995     1994     1993      1995      1994      1993
                                          --------  --------  --------  -------  -------  -------  --------  --------  --------
                                                                              (IN MILLIONS)
<S>                                       <C>       <C>       <C>       <C>      <C>      <C>      <C>       <C>       <C>
Domestic (1)............................  $4,068.0  $3,800.7  $4,028.9  $ 540.8  $ 511.0  $ 374.2  $4,171.2  $4,232.9  $3,845.2
                                          --------  --------  --------  -------  -------  -------  --------  --------  --------
International
  Europe................................     537.5     495.4     385.3     56.1     62.8     26.9     959.2     676.6     562.0
  Canada................................     250.8     212.4     254.7     10.7      3.2       .1     131.9     139.5     115.2
  Other.................................     225.7     219.6     207.1     39.9     45.1     44.6     280.5     295.6     349.9
                                          --------  --------  --------  -------  -------  -------  --------  --------  --------
    Sub-total International.............   1,014.0     927.4     847.1    106.7    111.1     71.6   1,371.6   1,111.7   1,027.1
Eliminations:
  Transfers to International............    (165.4)   (138.6)   (174.5)                               (62.1)    (45.1)    (53.7)
  Transfers to Domestic.................     (67.9)    (34.7)    (46.1)                               (75.4)    (49.2)   (103.2)
  Other.................................                                    (.1)    (3.3)    (4.6)     (9.9)    (10.1)     (9.9)
                                          --------  --------  --------  -------  -------  -------  --------  --------  --------
                                           4,848.7   4,554.8   4,655.4    647.4    618.8    441.2   5,395.4   5,240.2   4,705.5
Cameron Forged Products(2)..............     --        --        109.7    --       --         1.7     --        --         74.9
Other (1)...............................      37.2      33.2      11.3     37.2     33.2    209.6
                                          --------  --------  --------
Consolidated revenues...................  $4,885.9  $4,588.0  $4,776.4
                                          --------  --------  --------
                                          --------  --------  --------
General corporate.......................                                  (55.6)   (74.0)   (65.6)    646.0     472.8     474.9
                                                                        -------  -------  -------
Operating earnings......................                                  629.0    578.0    586.9
Interest expense........................                                 (151.0)   (73.3)   (80.9)
                                                                        -------  -------  -------
Consolidated income from continuing
 operations before income taxes.........                                $ 478.0  $ 504.7  $ 506.0
                                                                        -------  -------  -------
                                                                        -------  -------  -------
Businesses held for divestiture.........                                                              --         19.5      17.6
Discontinued operations.................                                                              --        646.4   1,068.1
Investments in unconsolidated
 affiliates.............................                                                               22.5      21.8      20.7
                                                                                                   --------  --------  --------
Consolidated assets.....................                                                           $6,063.9  $6,400.7  $6,361.7
                                                                                                   --------  --------  --------
                                                                                                   --------  --------  --------
</TABLE>

- ---------------
(1)  The 1993 domestic operating earnings amount includes nonrecurring  expenses
     of $198.3 million and other operating earnings includes nonrecurring income
     of $198.3 million.

(2)  The 1993 amounts reflect Cooper's investment in the Cameron Forged Products
     business (See Note 2).

                                      A-30
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    Revenues  by destination  represent revenues  by the  location products were
delivered by  Cooper. International  revenues by  destination and  international
assets by segment were as follows:

<TABLE>
<CAPTION>
                                                    1995                        1994                        1993
                                         --------------------------  --------------------------  --------------------------
                                         INTERNATIONAL INTERNATIONAL INTERNATIONAL INTERNATIONAL INTERNATIONAL INTERNATIONAL
                                           REVENUES       ASSETS       REVENUES       ASSETS       REVENUES       ASSETS
                                         ------------  ------------  ------------  ------------  ------------  ------------
                                                                           (IN MILLIONS)
<S>                                      <C>           <C>           <C>           <C>           <C>           <C>
Electrical Products....................   $    355.2    $    401.3    $    319.2    $    158.2    $    367.3    $    151.8
Tools & Hardware.......................        354.8         226.3         288.9         244.9         247.0         213.1
Automotive Products....................        506.6         661.0         454.2         670.0         468.6         584.8
                                         ------------  ------------  ------------  ------------  ------------  ------------
                                          $  1,216.6    $  1,288.6    $  1,062.3    $  1,073.1    $  1,082.9    $    949.7
                                         ------------  ------------  ------------  ------------  ------------  ------------
                                         ------------  ------------  ------------  ------------  ------------  ------------
</TABLE>

NOTE 16:  OFF-BALANCE-SHEET RISK, CONCENTRATIONS OF CREDIT RISK AND FAIR VALUE
          OF FINANCIAL INSTRUMENTS, INCLUDING DERIVATIVES

    As  a result of  having sales and purchases  denominated in currencies other
than  the  functional  currencies  used   by  Cooper's  divisions  and   foreign
subsidiaries,  Cooper  is  exposed  to  the  effect  of  foreign  exchange  rate
fluctuations on the U.S. dollar value of its cash flows. To the extent possible,
Cooper utilizes  natural  hedges  to  minimize  the  effect  on  cash  flows  of
fluctuating  foreign currencies. When  natural hedges are  not sufficient, it is
Cooper's policy to enter  into forward foreign exchange  contracts to hedge  all
significant transactions for periods consistent with the terms of the underlying
transactions.  Cooper does not engage in speculative transactions. While forward
contracts affect Cooper's results of operations,  they do so only in  connection
with  the underlying transactions.  As a result,  they do not  subject Cooper to
uncertainty from  exchange rate  movements, because  gains and  losses on  these
contracts  offset losses and gains on  the transactions being hedged. The volume
of forward  activity  engaged in  by  Cooper from  year  to year  fluctuates  in
proportion  to the level  of worldwide cross-border  transactions, and contracts
generally have  maturities  that  do  not  exceed  one  year.  The  table  below
summarizes,  by currency, the  contractual amounts of  Cooper's forward exchange
contracts at December 31, 1995 and 1994.

<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,
                                                                              --------------------
                                                                                1995       1994
                                                                              ---------  ---------
                                                                                 (IN MILLIONS)
<S>                                                                           <C>        <C>
Deutschemark................................................................  $     1.8  $    14.0
Pound Sterling..............................................................        6.6       28.2
Guilder.....................................................................        4.7       10.7
Canadian Dollar.............................................................       19.4         .4
Belgian Franc...............................................................        5.1        5.0
Other.......................................................................       12.0       15.0
                                                                              ---------  ---------
                                                                              $    49.6  $    73.3
                                                                              ---------  ---------
                                                                              ---------  ---------
</TABLE>

    Deferred gains and losses on  forward foreign exchange contracts based  upon
anticipated transactions were not material at December 31, 1995 and 1994.

    In  an effort to reduce interest  expense on Cooper's fixed-rate borrowings,
Cooper entered into  an interest rate  swap in 1991,  which matured in  February
1996,  that converted  a $50 million  fixed rate borrowing  into a floating-rate
borrowing resulting in an effective interest rate of 6.2% during 1995.

    In the normal course of business, Cooper has letters of credit,  performance
bonds  and other guarantees which are  not reflected in the consolidated balance
sheets. In  the  past,  no  significant claims  have  been  made  against  these
financial  instruments. Management believes the  likelihood of performance under
these instruments  is  minimal  and  expects no  material  losses  to  occur  in
connection  with these  instruments. Cooper's other  off-balance-sheet risks are
not material.

                                      A-31
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

CONCENTRATIONS OF CREDIT RISK

    Concentrations  of credit risk with respect to trade receivables are limited
due to the wide  variety of customers and  markets into which Cooper's  products
are sold, as well as their dispersion across many different geographic areas. As
a result, at December 31, 1995 and 1994, Cooper does not consider itself to have
any significant concentrations of credit risk.

FAIR VALUE OF FINANCIAL INSTRUMENTS

    Cooper's   financial  instruments   consist  primarily  of   cash  and  cash
equivalents, trade  receivables, trade  payables, debt  instruments and  foreign
currency  forward contracts. The book values of cash and cash equivalents, trade
receivables and  trade payables  are considered  to be  representative of  their
respective  fair values. Cooper had approximately  $2.1 billion and $1.6 billion
of debt instruments at December 31, 1995 and 1994, respectively. The book  value
of  these instruments was approximately equal to fair value at December 31, 1995
and 1994. Based on year-end exchange rates and the various maturity dates of the
foreign currency forward contracts, Cooper estimates that the contract value  is
representative of the fair value of these items at December 31, 1995 and 1994.

NOTE 17:  SUMMARY OF NONCASH INVESTING AND FINANCING ACTIVITIES

    The  following noncash transactions have been excluded from the consolidated
statements of cash flows:

<TABLE>
<CAPTION>
                                                                                                     YEAR ENDED DECEMBER 31,
                                                                                                ----------------------------------
                                                                                                    1995        1994       1993
                                                                                                ------------  ---------  ---------
                                                                                                          (IN MILLIONS)
<S>                                                                                             <C>           <C>        <C>
Assets acquired and liabilities assumed or incurred from the acquisition of businesses:
  Fair value of assets acquired...............................................................  $   249.9     $   325.7  $   166.4
  Cash used to acquire businesses.............................................................      (11.9)       (280.6)    (100.9)
                                                                                                   ------     ---------  ---------
Liabilities assumed or incurred...............................................................  $   238.0(1)  $    45.1  $    65.5
                                                                                                   ------     ---------  ---------
                                                                                                   ------     ---------  ---------
Noncash increase (decrease) in net assets from:
  Retirement of Cooper Common shares exchanged for Cooper Cameron
   Common shares..............................................................................  $   427.5     $      --  $      --
  Exchange of $1.60 Convertible Exchangeable Preferred Stock into 7.05% convertible
   subordinated debentures....................................................................      691.2            --         --
  Employee stock ownership plan:
    Principal payments and difference between Cooper expense and cash contributions...........       25.4          60.1       24.5
    Unearned ESOP compensation................................................................         --         (82.3)        --
  Common stock issued for:
    Employee stock ownership plan.............................................................         --          82.3         --
    Executive restricted stock incentive plan.................................................         --           2.5         --
    Acquired companies........................................................................         --            --         .3
    Employee stock purchase plan..............................................................        9.7            --       23.6
  Unrealized gain on investments, net of tax:
    Adoption of SFAS No. 115..................................................................         --          20.5         --
    Change in unrealized value of investments in marketable equity securities.................      119.6          27.3         --
  Distribution of Gardner Denver Machinery Inc. stock.........................................         --        (152.9)        --
  Issuance of $1.60 Preferred Stock for conversion of debentures..............................         --           3.5        2.9
</TABLE>

- ---------------
(1)  Includes  approximately  $164  million  at   December  31,  1995  for   the
     acquisition of CEAG (See Note 3).

                                      A-32
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 18:  DISCONTINUED OPERATIONS

    In  September 1994, Cooper announced its decision to establish its Petroleum
& Industrial Equipment segment as an independent publicly traded company, Cooper
Cameron, through  an  exchange  offer with  Cooper's  common  shareholders.  The
exchange  offer was completed on June 30, 1995, at which time 9.5 million shares
of Cooper Common stock were exchanged for 85.5% of Cooper Cameron common  stock.
The Petroleum & Industrial Equipment segment split-off has been accounted for as
a discontinued operation and, accordingly, its operating results are reported as
discontinued operations in the consolidated statements of operations.

    Since  the  transaction  was structured  as  an exchange  of  shares, Cooper
charged its 1994 earnings for the  difference between the estimated fair  market
value  of Cooper Cameron's net assets and  the historical cost of the net assets
of Cooper Cameron  as reflected on  Cooper's consolidated financial  statements.
During  the third quarter of 1994, Cooper recorded a charge of $313 million, net
of $7.9  million of  taxes  ($2.74 per  share) for  the  estimated loss  on  the
split-off  of Cooper Cameron.  The charge was  computed as of  the September 30,
1994 "measurement date" and included the estimated loss (including $14.5 million
of allocated interest expense) from  the operations of the discontinued  segment
during  the period  from the measurement  date until  the anticipated completion
date during the middle of the second  quarter of 1995, as well as the  estimated
costs associated with separating Cooper Cameron from Cooper.

    During  the second quarter of 1995,  Cooper recorded an additional charge of
$186.6 million, with no tax benefit, to reflect the actual loss on the split-off
of Cooper Cameron. This additional charge was composed of the difference between
the historical cost of Cooper's investment in Cooper Cameron remaining after the
September 1994 estimated charge  and the market value  of Cooper Cameron  common
stock  during the first few days the  common stock traded on a national exchange
($162.8 million), additional Cooper Cameron  operating losses during the  period
October 1, 1994 through June 30, 1995 ($20.3 million) and additional transaction
costs  ($3.5  million). The  additional operating  losses and  transaction costs
resulted primarily from the delay in completing the exchange transaction and the
recording by Cooper Cameron of a $17 million pretax charge in the second quarter
of 1995 for the write-down of receivables due from customers in Iran.

    In  October  1993,   Cooper  announced   its  decision  to   spin  off   its
Gardner-Denver  Industrial Machinery  Division to  Cooper's Common shareholders.
Cooper formed a new  corporation called Gardner  Denver Machinery Inc.  ("GDMI")
and  then  transferred the  assets  and liabilities  of  the division  into this
entity. During the second quarter of 1994, the GDMI stock was distributed on the
basis of one  share of  common stock,  par value $.01  per share,  for every  25
shares  of Cooper Common stock owned as  of the determined record date. Pursuant
to the income tax  and accounting rules pertaining  to this transaction,  Cooper
recognized  no gain or loss with respect  to the transaction, and the GDMI stock
received by Cooper's shareholders is not taxable until sold. The  Gardner-Denver
Industrial  Machinery  Division  was  historically a  part  of  the  Petroleum &
Industrial Equipment segment. Accordingly,  its results for  1994 and 1993  have
been  reflected as part of discontinued  operations. For the year ended December
31, 1993,  the Gardner-Denver  Industrial  Machinery Division,  after  deducting
allocated  interest  expense, had  a  small pretax  profit  on revenues  of $156
million.

    Income from  discontinued  operations  reflects interest  expense  of  $11.9
million  on debt of $375  million during the six months  ended June 30, 1995 and
$20.0 million and $18.2 million on debt  of $445 million during the years  ended
December  31, 1994 and 1993, respectively.  The interest rates utilized were the
actual rates  for  borrowings  specifically  identifiable  with  the  respective
businesses,  with Cooper's average cost of commercial paper borrowing applied to
the residual. Debt allocated to  discontinued operations ($70 million  allocated
to GDMI and $375 million allocated to Cooper Cameron) was considered to be fixed
and related historically to the discontinued operations. Actual cash provided by
or  utilized in the discontinued operations,  including the payment by Cooper of
all U.S.  Federal, foreign  and state  and  local income  taxes related  to  the
discontinued  operations,  was  provided  by  or  used  in  Cooper's  continuing
operations such that  the indebtedness  of the  discontinued operations  remains
constant from year to year.

    Cooper  retained a 14.5% interest in Cooper Cameron which has been accounted
for as a marketable equity security. Cooper has committed that it will vote  the
Cooper  Cameron common stock retained  in proportion to the  votes cast by other
shareholders and dispose of  the shares no later  than five years subsequent  to
June 30, 1995. Revenues from

                                      A-33
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
discontinued  operations were $523.1  million for the  six-month period ended on
the exchange date of June  30, 1995 and $1.11  billion and $1.50 billion  during
the   years  ended  December  31,  1994  and  1993,  respectively.  Income  from
discontinued operations was  $.3 million, net  of $3.0 million  of income  taxes
during 1994 and $68.1 million, net of $51.3 million of income taxes during 1993.

NOTE 19:  NET INCOME (LOSS) PER COMMON SHARE

<TABLE>
<CAPTION>
                                                                          PRIMARY                       FULLY DILUTED
                                                              -------------------------------  -------------------------------
                                                                  YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,
                                                              -------------------------------  -------------------------------
                                                                1995       1994       1993      1995(1)     1994       1993
                                                              ---------  ---------  ---------  ---------  ---------  ---------
                                                                            ($ IN MILLIONS, SHARES IN THOUSANDS)
<S>                                                           <C>        <C>        <C>        <C>        <C>        <C>
Income from continuing operations...........................  $   280.6  $   292.8  $   299.0  $   280.6  $   292.8  $   299.0
Income from discontinued operations.........................         --         .3       68.1         --         .3       68.1
Charge for discontinued operations..........................     (186.6)    (313.0)        --     (186.6)    (313.0)        --
Dividends applicable to $1.60 Preferred Stock...............         --      (53.3)     (53.1)        --      (53.3)     (53.1)
Interest expense on 7.05% Convertible Subordinated
 Debentures.................................................         --         --         --       29.2         --         --
                                                              ---------  ---------  ---------  ---------  ---------  ---------
Net income (loss) applicable to Common stock................  $    94.0  $   (73.2) $   314.0  $   123.2  $   (73.2) $   314.0
                                                              ---------  ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------  ---------
Average Common shares and Common share equivalents..........    111,952    114,218    114,201    111,952    114,218    114,201
                                                              ---------  ---------  ---------
                                                              ---------  ---------  ---------
Additional shares assuming conversion of the 7.05%
 Convertible Subordinated Debentures........................                                      16,731         --         --
                                                                                               ---------  ---------  ---------
Average Common shares and Common share equivalents..........                                     128,683    114,218    114,201
                                                                                               ---------  ---------  ---------
                                                                                               ---------  ---------  ---------
</TABLE>

- ---------------
(1)  The  1995  fully  diluted  net  income  per  Common  share  calculation  is
     antidilutive, therefore primary net income per Common share is reflected as
     the  fully  diluted  net  income  per  share  amount  in  the  Consolidated
     Statements of Operations.

                                      A-34
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 20:  UNAUDITED QUARTERLY OPERATING RESULTS

<TABLE>
<CAPTION>
                                                                                             1995 (BY QUARTER)
                                                                                 ------------------------------------------
                                                                                     1          2          3          4
                                                                                 ---------  ---------  ---------  ---------
                                                                                    (IN MILLIONS, EXCEPT PER SHARE DATA)
<S>                                                                              <C>        <C>        <C>        <C>
Revenues.......................................................................  $ 1,123.2  $ 1,268.1  $ 1,206.4  $ 1,288.2
Costs and expenses:
  Cost of sales................................................................      748.3      834.7      800.5      849.4
  Depreciation and amortization................................................       51.5       54.6       55.1       57.6
  Selling and administrative expenses..........................................      190.9      198.9      196.8      218.6
                                                                                 ---------  ---------  ---------  ---------
                                                                                     990.7    1,088.2    1,052.4    1,125.6
                                                                                 ---------  ---------  ---------  ---------
  Operating earnings...........................................................      132.5      179.9      154.0      162.6
Interest expense...............................................................       38.3       39.5       37.0       36.2
                                                                                 ---------  ---------  ---------  ---------
Income from continuing operations before income taxes..........................       94.2      140.4      117.0      126.4
Income taxes...................................................................       38.9       57.6       47.7       53.2
                                                                                 ---------  ---------  ---------  ---------
Income from continuing operations..............................................       55.3       82.8       69.3       73.2
Charge for discontinued operations.............................................         --     (186.6)        --         --
                                                                                 ---------  ---------  ---------  ---------
Net income (loss)..............................................................  $    55.3  $  (103.8) $    69.3  $    73.2
                                                                                 ---------  ---------  ---------  ---------
                                                                                 ---------  ---------  ---------  ---------

Income (loss) per Common Share:
  Primary:
    Continuing operations......................................................  $    0.48  $    0.71  $    0.65  $    0.68
    Discontinued operations....................................................         --      (1.60)        --         --
                                                                                 ---------  ---------  ---------  ---------
    Net income (loss)..........................................................  $    0.48  $   (0.89) $    0.65  $    0.68
                                                                                 ---------  ---------  ---------  ---------
                                                                                 ---------  ---------  ---------  ---------
  Fully diluted:
    Continuing operations......................................................  $    0.47  $    0.68  $    0.62  $    0.65
                                                                                 ---------  ---------  ---------  ---------
                                                                                 ---------  ---------  ---------  ---------
    Net income (loss)..........................................................  $    0.47  $   (0.89) $    0.62  $    0.65
                                                                                 ---------  ---------  ---------  ---------
                                                                                 ---------  ---------  ---------  ---------
</TABLE>

                                      A-35
<PAGE>
                            COOPER INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                             1994 (BY QUARTER)
                                                                                 ------------------------------------------
                                                                                     1          2          3          4
                                                                                 ---------  ---------  ---------  ---------
                                                                                    (IN MILLIONS, EXCEPT PER SHARE DATA)
<S>                                                                              <C>        <C>        <C>        <C>
Revenues.......................................................................  $ 1,037.8  $ 1,173.9  $ 1,136.4  $ 1,239.9
Costs and expenses:
  Cost of sales................................................................      692.3      769.6      749.7      814.8
  Depreciation and amortization................................................       48.0       48.5       50.2       52.3
  Selling and administrative expenses..........................................      189.7      201.7      190.0      203.2
                                                                                 ---------  ---------  ---------  ---------
                                                                                     930.0    1,019.8      989.9    1,070.3
                                                                                 ---------  ---------  ---------  ---------
  Operating earnings...........................................................      107.8      154.1      146.5      169.6
Interest expense...............................................................       16.2       16.9       18.8       21.4
                                                                                 ---------  ---------  ---------  ---------
Income from continuing operations before income taxes..........................       91.6      137.2      127.7      148.2
Income taxes...................................................................       39.4       57.9       51.9       62.7
                                                                                 ---------  ---------  ---------  ---------
Income from continuing operations..............................................       52.2       79.3       75.8       85.5
Income (loss) from discontinued operations.....................................       (3.8)       4.3       (0.2)        --
Charge for discontinued operations.............................................         --         --     (313.0)        --
                                                                                 ---------  ---------  ---------  ---------
Net income (loss)..............................................................       48.4       83.6     (237.4)      85.5
Preferred dividends............................................................       13.3       13.3       13.3       13.4
                                                                                 ---------  ---------  ---------  ---------
Net income (loss) applicable to Common stock...................................  $    35.1  $    70.3  $  (250.7) $    72.1
                                                                                 ---------  ---------  ---------  ---------
                                                                                 ---------  ---------  ---------  ---------

Income (loss) per Common Share:
  Primary:
    Continuing operations......................................................  $    0.34  $    0.58  $    0.55  $    0.63
    Discontinued operations....................................................      (0.03)      0.04      (2.75)        --
                                                                                 ---------  ---------  ---------  ---------
    Net income (loss)..........................................................  $    0.31  $    0.62  $   (2.20) $    0.63
                                                                                 ---------  ---------  ---------  ---------
                                                                                 ---------  ---------  ---------  ---------
  Fully diluted:
    Continuing operations......................................................  $    0.34  $    0.58  $    0.55  $    0.63
                                                                                 ---------  ---------  ---------  ---------
                                                                                 ---------  ---------  ---------  ---------
    Net income (loss)..........................................................  $    0.31  $    0.62  $   (2.20) $    0.63
                                                                                 ---------  ---------  ---------  ---------
                                                                                 ---------  ---------  ---------  ---------
</TABLE>

                                      A-36
<PAGE>

PROXY

COOPER INDUSTRIES, INC.
PROXY FOR ANNUAL MEETING OF SHAREHOLDERS
APRIL 30, 1996
SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS                         [LOGO]

    The undersigned shareholder of Cooper Industries, Inc. ("Cooper")
appoints Diane K. Schumacher and Karen E. Herbert, or either of them,
proxies, with full power of substitution to vote all shares of stock which
the shareholder would be entitled to vote if present at the Annual Meeting of
Shareholders of Cooper on Tuesday, April 30, 1996, at 11:00 a.m. (Central
Standard Time) in the Austin Room, Four Seasons Hotel, 1300 Lamar Street,
Houston, Texas, and at any adjournments thereof, with all powers the
shareholder would possess if present. The shareholder hereby revokes any
proxies previously given with respect to such meeting.

    THIS PROXY WILL BE VOTED AS SPECIFIED ON THE REVERSE SIDE, BUT IF NO
SPECIFICATION IS MADE, IT WILL BE VOTED FOR THE NOMINEES FOR DIRECTOR
(W.L. BATTS, L.A. HILL, C.S. NICANDROS, H.J. RILEY, JR.) AND PROPOSALS 2,
3 AND 4 AND WILL BE VOTED AGAINST PROPOSAL 5 AND IN THE DISCRETION OF THE
PROXIES ON OTHER MATTERS AS MAY COME BEFORE THE MEETING OR ANY ADJOURNMENT
THEREOF.

    This card also constitutes voting instructions for any shares held for
the shareholder in the following: Cooper's Dividend Reinvestment and Stock
Purchase Plan; the Cooper Industries, Inc. Stock Ownership Plan and the
Cooper Industries, Inc. Savings Plans, as described in the Notice of Meeting
and Proxy Statement.

                                    (Please date and sign on the reverse side)
- ------------------------------------------------------------------------------
                          -FOLD AND DETACH HERE-

<PAGE>

/X/ PLEASE MARK YOUR
    VOTES AS IN THIS
    EXAMPLE.

<TABLE>
<CAPTION>

THE BOARD OF DIRECTORS RECOMMENDS
A VOTE FOR ALL NOMINEES.                                     THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR PROPOSALS 2, 3 AND 4.
<S>                <C>  <C>          <C>                    <C>  <C>      <C>     <C>                    <C>  <C>      <C>
1. Election of     FOR  WITHHELD                            FOR  AGAINST  ABSTAIN                        FOR  AGAINST  ABSTAIN
   Directors.      / /    / /        2. Approval of         / /    / /      / /   4. Approval of         / /    / /      / /
   Nominees:                            Stock Incentive                              Directors' Stock
   W.L. Batts,                          Plan                                         Plan
   L.A. Hill,                                                                     THE BOARD OF DIRECTORS RECOMMENDS A VOTE
   C.S. Nicandros,                   3. Approval of         / /    / /      / /   AGAINST PROPOSAL 5.
   H.J. Riley, Jr.                      Management Annual
                                        Incentive Plan                                                   FOR  AGAINST  ABSTAIN
To withhold your vote for any                                                     5. Shareholder          / /    / /      / /
nominee(s), write the name(s) here:                                                  proposal relating
                                                                                     to maquiladora
                                                                                     operations in
                                                                                     Mexico
- ---------------------------------------                                                    I plan to attend the meeting  / /

                                                                                  PLEASE SIGN EXACTLY AS NAME APPEARS
                                                                                  HEREON. JOINT OWNERS SHOULD EACH SIGN.
                                                                                  WHEN SIGNING AS ATTORNEY, EXECUTOR,
                                                                                  ADMINISTRATOR, TRUSTEE OR GUARDIAN, PLEASE
                                                                                  GIVE FULL TITLE AS SUCH.

                                                                                  ------------------------------------------

                                                                                  ------------------------------------------
                                                                                  SIGNATURE(S)                          DATE

</TABLE>

- ------------------------------------------------------------------------------
                          -FOLD AND DETACH HERE-

  THIS IS YOUR PROXY.
YOUR VOTE IS IMPORTANT                                               [LOGO]

SERVICES AVAILABLE TO COOPER SHAREHOLDERS

     AT COOPER INDUSTRIES, WE ARE CONSTANTLY WORKING TO
IMPROVE THE QUALITY OF OUR SHAREHOLDER SERVICES THROUGH
THE FOLLOWING PROGRAMS:

ELECTRONIC FUNDS TRANSFER
(DIRECT DEPOSIT) OF DIVIDENDS

- -Dividend monies deposited directly into your bank
 account.

- -No worry of lost dividend checks.

- -Immediate access of dividend money, no mail delays.

- -Verification of dividend receipts on monthly bank
 statement.

DIVIDEND REINVESTMENT PLAN

- -Dividends automatically reinvested in your account to
 purchase additional shares of Cooper common stock.

- -No commission or service charge is paid to purchase
 shares.

- -Whole and fractional shares will be credited to your
 account.

- -Optional cash payments for purchase of additional shares
 of Cooper common stock can be made, regardless of whether
 dividends are being reinvested.

A TELEPHONE RESPONSE CENTER IS AVAILABLE AT COOPER'S
TRANSFER AGENT, FIRST CHICAGO TRUST, TO PROVIDE
SHAREHOLDERS PERSONAL ASSISTANCE WITH:

- -Verifying the number of Cooper shares in your account.

- -Lost or stolen stock certificates.

- -Name changes on stock registration in the event of
 marriage, death and estate transfers, gifts of stock to
 minors in custodial accounts. . .any transfer of stock
 ownership.

- -Inquiries about lost or stolen dividend checks &
 1099-DIV's.

- -Any shareholder inquiries concerning Cooper common stock
 will be answered courteously and promptly.

Call First Chicago Trust Company of New York
at (201) 324-1225, or write:

First Chicago Trust Company of New York
P.O. Box 2500
Jersey City, NJ 07303-2500

For hearing impaired: (201) 222-4955
E-mail address: [email protected]
World Wide Web address: http://www.fetc.com

<PAGE>


                             EXHIBIT INDEX

Exhibit No.
- -----------
   27.        Financial Data Schedule for the year ended December 31, 1995


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S AUDITED CONSOLIDATED FINANCIAL STATEMENTS INCLUDED AS APPENDIX A TO
THE PROXY STATEMENT AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          17,700
<SECURITIES>                                         0
<RECEIVABLES>                                  992,700
<ALLOWANCES>                                         0
<INVENTORY>                                    963,500
<CURRENT-ASSETS>                             2,127,300
<PP&E>                                       2,268,300
<DEPRECIATION>                               1,036,200
<TOTAL-ASSETS>                               6,063,900
<CURRENT-LIABILITIES>                        1,382,400
<BONDS>                                      1,865,300
                                0
                                          0
<COMMON>                                       539,400
<OTHER-SE>                                   1,177,000
<TOTAL-LIABILITY-AND-EQUITY>                 6,063,900
<SALES>                                      4,885,900
<TOTAL-REVENUES>                             4,885,900
<CGS>                                        3,232,900
<TOTAL-COSTS>                                3,232,900
<OTHER-EXPENSES>                               141,700
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             151,000
<INCOME-PRETAX>                                478,000
<INCOME-TAX>                                   197,400
<INCOME-CONTINUING>                            280,600
<DISCONTINUED>                               (186,600)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    94,000
<EPS-PRIMARY>                                      .84
<EPS-DILUTED>                                      .84
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission