CORNING INC /NY
10-K/A, 1998-07-08
GLASS & GLASSWARE, PRESSED OR BLOWN
Previous: CORNING INC /NY, SC 13G, 1998-07-08
Next: LIFECORE BIOMEDICAL INC, SC 13G/A, 1998-07-08





                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A

                       AMENDMENT TO APPLICATION OR REPORT
                  FILED PURSUANT TO SECTION 12, 13, OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                              CORNING INCORPORATED

                                 AMENDMENT NO. 1

      The undersigned registrant hereby amends the following items, financial
statements, exhibits or other portions of its Annual Report on Form 10-K for the
fiscal year ended December 31, 1997 as set forth below and in the pages attached
hereto:

                                     PART IV

ITEM 14 AND EXHIBIT #27

      The information contained in Item 14 and Exhibit #27 attached hereto is
hereby substituted for the information contained in Item 14 and Exhibit #27
previously filed as part of the Annual Report on Form 10-K for the fiscal year
ended December 31, 1997. The information contained in Item 14 and Exhibit #27
reflects the divestiture of the consumer housewares business, which is reported
as a discontinued operation.

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this amendment to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            CORNING INCORPORATED

                                           By: /s/ KATHERINE A. ASBECK
                                               -----------------------
                                                   Katherine A. Asbeck
                                                   Vice President and Controller

DATE:  July 6, 1998


<PAGE>

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
- -------------------------------------------------------------------------

(a)   Documents filed as part of this report:

      1. Index to financial statements and financial statement schedules, filed
         as part of this report:

<TABLE>
<CAPTION>

                                                                           Page
            <S>                                                             <C>
            Report of Independent Accountants                                3

            Consolidated Statements of Income                                4

            Consolidated Balance Sheets                                      5

            Consolidated Statements of Cash Flows                            6

            Notes to Consolidated Financial Statements                      7-29

            Financial Statement Schedule:
                  II    Valuation Accounts and Reserves                      30
</TABLE>

      2. Supplementary Data:
            Quarterly Operating Results and Related Market Data              31
            Five Years in Review - Historical Comparison                   32-33

      3. Exhibits filed as part of this report: see (c) below.

(b) Reports on Form 8-K filed during the last quarter of fiscal 1997:

      A report on Form 8-K dated October 15, 1997, filed in connection with the
      registrant's medium-term note facility, includes Corning's third quarter
      earnings press release of October 15, 1997.

(c) Exhibits filed as part of this report:

      #3(i) Articles of Incorporation of the Registrant:

            Restated Certificate of Incorporation, dated July 12, 1989, and the
            Certificate of Amendment, dated September 28, 1989, of the Restated
            Certificate of Incorporation of the Registrant which appear as
            Exhibit 3(a) to the 1989 Annual Report on Form 10-K are incorporated
            herein by reference in this Annual Report on Form 10-K pursuant to
            an exemption in accordance with Section 232.102(a) of Regulation
            S-T.

            Certificate of Amendment, dated April 30, 1992, of the Restated
            Certificate of Incorporation of the Registrant which appears as
            Exhibit 3(a) to the 1992 Annual Report on Form 10-K is incorporated
            herein by reference in this Annual Report on Form 10-K pursuant to
            an exemption in accordance with Section 232.102(a) of Regulation
            S-T.

            Certificate of Amendment, dated July 15, 1994, as amended by the
            Certificate of Correction filed on July 26, 1994, of the Restated
            Certificate of Incorporation of the Registrant which appears as
            Exhibit 3 to the 1994 Annual Report on Form 10-K is incorporated
            herein by reference in this Annual Report pursuant to an exemption
            in accordance with Section 232.102(a) of Regulation S-T.

                                        1
<PAGE>

            Certificate of Amendment, dated October 24, 1994, of the Restated
            Certificate of Incorporation of the Registrant which appears as
            Exhibit 3 to the 1994 Annual Report on Form 10-K is incorporated
            herein by reference in this Annual Report pursuant to an exemption
            in accordance with Section 232.102(a) of Regulation S-T.

            Certificate of Amendment, dated June 24, 1996, of the Restated
            Certificate of Incorporation of the Registrant which amends the
            number of shares of Series A Preferred Stock designated.

      #3(ii)By-laws of Corning Incorporated as amended to and effective as of
            April 25, 1996.

      #4    Rights Agreement dated June 5, 1996, that defines the preferred
            share purchase rights which trade with the Registrant's common
            stock, which appears as Exhibit 1 to Form 8-K, dated July 10, 1996,
            is incorporated herein by reference in this Annual Report on Form
            10-K.

      #12   Computation of Ratio of Earnings to Combined Fixed Charges and 
            Preferred Dividends

      #21   Subsidiaries of the Registrant at December 31, 1997

      #23   Consent of Independent Accountants

      #24   Powers of Attorney

      #27   Financial Data Schedule

(d)   Dow Corning Corporation:

<TABLE>
<CAPTION>
                                                                           Page
      <S>                                                                  <C>
      Report of Independent Accountants                                     34

      Consolidated Balance Sheets                                          35-36

      Consolidated Statements of Operations and Retained Earnings           37

      Consolidated Statements of Cash Flow                                  38

      Notes to Consolidated Financial Statements                           39-66
</TABLE>

      Financial statements of unconsolidated subsidiary companies and associated
      companies accounted for under the equity method, other than Dow Corning
      Corporation, have been omitted. Summary financial information on Corning's
      equity-basis companies is presented in Note 5 (Investments) of the Notes
      to Consolidated Financial Statements appearing on pages 12 and 13.

                                       2
<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS

PricewaterhouseCoopers LLP

To the Board of Directors and Stockholders of Corning Incorporated

In our opinion, the consolidated financial statements appearing on pages 4
through 29 of this Form 10-K/A present fairly, in all material respects, the
financial position of Corning Incorporated and its subsidiaries at December 31,
1997 and 1996, and the results of their operations and their cash flows for each
of the three years in the period ended December 31, 1997, in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.



/s/ PricewaterhouseCoopers LLP
1177 Avenue of the Americas
New York, New York  10036
January 28, 1998, except for the first paragraph of Note 1, as to which the date
is June 30, 1998

                                       3
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME            Corning Incorporated and Subsidiary Companies
- -----------------------------------------------------------------------------------------

                                                            Year Ended December 31,
- -----------------------------------------------------------------------------------------
(In millions, except per share amounts)                    1997      1996      1995
- -----------------------------------------------------------------------------------------
<S>                                                      <C>       <C>       <C>     

Revenues
  Net sales                                              $3,516.8  $3,024.0  $2,644.7
  Royalty, interest and dividend income                      37.5      29.7      26.7
- -----------------------------------------------------------------------------------------
                                                          3,554.3   3,053.7   2,671.4
- -----------------------------------------------------------------------------------------

Deductions
  Cost of sales                                           2,042.3   1,830.1   1,608.7
  Selling, general and administrative expenses              541.6     499.4     404.1
  Research and development expenses                         250.3     189.2     172.2
  Provision for restructuring                                                    26.5
  Interest expense, net                                      72.0      57.2      56.6
  Other, net                                                 18.9      22.0      13.9
- -----------------------------------------------------------------------------------------

Income from continuing operations before taxes on income    629.2     455.8     389.4
Taxes on income from continuing operations                  209.5     151.4     107.3
- -----------------------------------------------------------------------------------------

Income from continuing operations before minority interest
  and equity earnings                                       419.7     304.4     282.1
Minority interest in earnings of subsidiaries               (76.3)    (52.5)    (64.3)
Dividends on convertible preferred securities of subsidiary (13.7)    (13.7)    (13.7)
Equity in earnings (losses) of associated companies:
  Other than Dow Corning Corporation                         79.2      85.1      66.6
  Dow Corning Corporation                                                      (348.0)
- -----------------------------------------------------------------------------------------

Income (loss) from continuing operations                    408.9     323.3      77.3)
Income (loss) from discontinued operations,
  net of income taxes
  Life science businesses                                            (167.3)     20.7
  Consumer housewares business                               30.9      19.6       5.8
- -----------------------------------------------------------------------------------------

Net Income (Loss)                                        $  439.8  $  175.6  $  (50.8)
- -----------------------------------------------------------------------------------------

Basic Earnings Per Share
  Continuing operations                                  $    1.79 $    1.42 $   (0.35)
  Discontinued operations                                     0.13     (0.66)     0.12
- -----------------------------------------------------------------------------------------
Net Income (Loss)                                        $    1.92 $    0.76 $   (0.23)
- -----------------------------------------------------------------------------------------

Diluted Earnings Per Share
  Continuing operations                                  $    1.72 $    1.40 $   (0.35)
  Discontinued operations                                     0.13     (0.62)     0.12
- -----------------------------------------------------------------------------------------
Net Income (Loss)                                        $    1.85 $    0.78 $   (0.23)
- -----------------------------------------------------------------------------------------

Shares Used In Computing Earnings Per Share
  Basic earnings per share                                  228.1     227.1     226.6
  Diluted earnings per share                                245.4     239.5     226.6
</TABLE>
See Notes to Consolidated Financial Statements beginning on page 7.

                                       4
<PAGE>

<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS                          Corning Incorporated and Subsidiary Companies
- --------------------------------------------------------------------------------------------------

                                                                            December 31,
- --------------------------------------------------------------------------------------------------
(In millions, except share amounts)                                    1997                1996
- --------------------------------------------------------------------------------------------------
<S>                                                                   <C>            <C>     

Assets

Current Assets
  Cash                                                                $   61.0       $   43.8
  Short-term investments, at cost, which approximates market value        36.0          171.3
  Accounts receivable, net of doubtful accounts and
   allowances - $10.7/1997; $14.2/1996                                   559.7          485.9
  Inventories                                                            428.3          364.5
  Deferred taxes on income and other current assets                      114.1          111.9
- --------------------------------------------------------------------------------------------------

  Total current assets                                                 1,199.1        1,177.4
- --------------------------------------------------------------------------------------------------

Investments
  Associated companies, at equity                                        292.9          313.8
  Others, at cost                                                         17.1           23.4
Plant and Equipment, at Cost, Net of Accumulated Depreciation          2,267.9        1,808.6
Goodwill and Other Intangible Assets,
  Net of Accumulated Amortization - $51.5/1997; $35.0/1996               294.2          259.9
Other Assets                                                             263.1          236.3
Net Assets of Discontinued Operations                                    357.6          364.0
- --------------------------------------------------------------------------------------------------

Total Assets                                                          $4,691.9       $4,183.4
- --------------------------------------------------------------------------------------------------

Liabilities and Stockholders' Equity

Current Liabilities
  Loans payable                                                       $  213.0       $   53.5
  Accounts payable                                                       300.0          247.3
  Other accrued liabilities                                              444.7          431.4
- --------------------------------------------------------------------------------------------------

  Total current liabilities                                              957.7          732.2
- --------------------------------------------------------------------------------------------------

Other Liabilities                                                        627.5          597.8
Loans Payable Beyond One Year                                          1,125.8        1,195.1
Minority Interest in Subsidiary Companies                                349.3          309.9
Convertible Preferred Securities of Subsidiary                           365.3          365.1
Convertible Preferred Stock                                               19.8           22.2
Common Stockholders' Equity
  Common stock, including excess over par value
    and other capital - par value $0.50 per share;
    Shares authorized: 500 million;
    Shares issued: 264.3 million/1997; 261.0 million/1996                707.2          566.0
  Retained earnings                                                    1,296.0        1,024.0
  Less cost of 32.7 million/1997 and 32.3 million/1996
    shares of common stock in treasury                                  (724.5         (672.5)
  Cumulative translation adjustment                                      (32.2           43.6
- --------------------------------------------------------------------------------------------------

  Total common stockholders' equity                                    1,246.5          961.1
- --------------------------------------------------------------------------------------------------

Total Liabilities and Stockholders' Equity                            $4,691.9       $4,183.4
- --------------------------------------------------------------------------------------------------

</TABLE>
See Notes to Consolidated Financial Statements beginning on page 7.
 
                                      5
<PAGE>

<TABLE>
<CAPTION>
 CONSOLIDATED STATEMENTS OF CASH FLOWS                                        Corning Incorporated and Subsidiary Companies
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                         Year Ended December 31,
- --------------------------------------------------------------------------------------------------------------------------
(In millions)                                                                      1997            1996              1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>               <C>               <C>
Cash Flows from Operating Activities:
   Net income (loss)                                                             $439.8           $175.6            $(50.8)
   Adjustments to reconcile net income (loss) to net cash
     provided by operating activities of continuing operations:
      (Income) loss from discontinued operations                                  (30.9)           147.7             (26.5)
      Depreciation and amortization                                               285.9            252.3             221.1
      Equity in earnings of associated companies, other than Dow
        Corning Corporation, less than (in excess of) dividends received          (13.9)             2.9               7.8
      Equity in losses of Dow Corning Corporation                                                                    348.0
      Minority interest in earnings of subsidiaries
        in excess of dividends paid                                                40.8             18.8              25.1
      (Gains) losses on disposition of properties and investments                  (6.2)             5.1              11.0
      Provision for restructuring, net of cash spent                                                                  25.4
      Deferred tax provision (benefit)                                            (10.3)            17.7             (14.1)
      Other                                                                        39.0              4.4              15.6
   Changes in operating assets and liabilities:
      Accounts receivable                                                         (69.9)           (92.1)              5.8
      Inventories                                                                 (69.5)           (64.5)            (46.0)
      Deferred taxes and other current assets                                      (8.4)           (21.1)              4.1
      Accounts payable and other current liabilities                               57.7             74.3               7.9
- ---------------------------------------------------------------------------------------------------------------------------

Net Cash Provided by Operating Activities of Continuing Operations                654.1            521.1             534.4
- ---------------------------------------------------------------------------------------------------------------------------

Cash Flows from Investing Activities:
   Additions to plant and equipment                                              (745.6)          (560.2)           (337.1)
   Acquisitions of businesses, net                                                (32.0)           (15.1)             (3.1)
   Net proceeds from disposition of properties and investments                     56.2             35.9              18.3
   Proceeds from Distributions of subsidiaries                                                     650.0
   Net increase in long-term investments                                           (8.8)           (12.7)            (28.1)
   Other, net                                                                      16.8             19.7              (5.0)
- ---------------------------------------------------------------------------------------------------------------------------

Net Cash Provided by (Used in) Investing Activities of Continuing Operations     (713.4)           117.6            (355.0)
- ---------------------------------------------------------------------------------------------------------------------------

Cash Flows from Financing Activities:
   Proceeds from issuance of loans                                                129.8            415.4             167.9
   Repayment of loans                                                             (33.0)          (205.0)            (85.7)
   Repayment of loans with proceeds from Distributions of subsidiaries                            (450.0)
   Increase in minority interest due to capital contributions                                        8.6
   Proceeds from issuance of common stock                                          37.2             43.4              24.3
   Repurchases of common stock                                                    (50.1)           (83.9)            (33.1)
   Payment of dividends                                                          (167.8)          (167.2)           (167.2)
- ---------------------------------------------------------------------------------------------------------------------------

Net Cash Used in Financing Activities of Continuing Operations                    (83.9)          (438.7)            (93.8)
- ---------------------------------------------------------------------------------------------------------------------------
Effect of exchange rates on cash                                                    3.1             (2.2)              1.2
- ---------------------------------------------------------------------------------------------------------------------------
Effect of accounting calendar change on cash                                                       (17.5)
- ---------------------------------------------------------------------------------------------------------------------------
Cash provided by (used in) discontinued operations                                 22.0           (141.9)            (41.3)
- ---------------------------------------------------------------------------------------------------------------------------
Net change in cash and cash equivalents                                          (118.1)            38.4              45.5
Cash and cash equivalents at beginning of year                                    215.1            176.7             131.2
- ---------------------------------------------------------------------------------------------------------------------------

Cash and Cash Equivalents at End of Year                                        $  97.0           $215.1            $176.7
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements beginning on page 7.

                                       6
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Corning Incorporated and Subsidiary Companies 
(Dollars in millions, except share and per-share amounts)
- -------------------------------------------------------------------------------


1. Summary of Significant Accounting Policies

Principles of Consolidation

On April 1, 1998, Corning completed the recapitalization and sale of a
controlling interest in its consumer housewares business. As a result of the
sale, Corning's consolidated financial statements and notes to consolidated
financial statements report the consumer housewares business as a discontinued
operation.

On December 31, 1996, Corning distributed all of the shares of its health care
services segment (Quest Diagnostics Incorporated and Covance Inc.), to its
shareholders on a pro rata basis. Corning's consolidated financial statements
and notes to consolidated financial statements report Quest Diagnostics and
Covance as discontinued operations.

The consolidated financial statements include the accounts of all entities
controlled by Corning. All significant intercompany accounts and transactions
are eliminated.

The equity method of accounting is used for investments in associated companies
which are not controlled by Corning and in which Corning's interest is generally
between 20% and 50%.

Effective January 1, 1996, Corning made several changes to its accounting
calendar to make Corning's results more comparable with other companies and to
enable Corning to report results of certain subsidiaries on a more current
basis. As part of the changes, Corning adopted an annual reporting calendar.
Previously, Corning operated on a fiscal year ending on the Sunday nearest
December 31.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Foreign Currencies

Balance sheet accounts of foreign subsidiaries are translated at current
exchange rates and income statement accounts are translated at average exchange
rates for the year. Translation gains and losses are accumulated in a separate
component of common stockholders' equity. Foreign currency transaction gains and
losses affecting cash flows are included in current earnings.

Corning enters into foreign exchange contracts primarily as hedges against
identifiable foreign currency commitments. Gains and losses on contracts
identified as hedges are deferred and included in the measurement of the related
foreign currency transactions. Gains and losses on foreign currency contracts
which are not designated as hedges of foreign currency commitments are included
in current earnings.

Corning management does not believe that its foreign exchange exposure or its
hedging program are material to Corning's financial position or results of
operations.

Cash and Cash Equivalents

Short-term investments, comprised of repurchase agreements and debt instruments
with original maturities of three months or less, are considered cash
equivalents.

Inventories

Inventories are stated at the lower of cost or market. Approximately 57% and 62%
of Corning's inventories at December 31, 1997, and 1996, respectively, are
valued using the first-in, first-out (FIFO) method. The last-in, first-out
(LIFO) method is used to value the remaining inventories, which are principally
at consolidated subsidiaries.

                                       7
<PAGE>

1. Summary of Significant Accounting Policies (continued)

Property and Depreciation

Land, buildings and equipment are recorded at cost. Depreciation is based on
estimated useful lives of properties using straight-line and accelerated
methods.

Goodwill and Other Intangible Assets

Investment costs in excess of the fair value of net assets acquired are
amortized over appropriate periods not exceeding 40 years. Other intangible
assets are recorded at cost and amortized over periods not exceeding 15 years.

Taxes on Income

Corning uses the asset and liability approach to account for income taxes. Under
this method, deferred tax assets and liabilities are recognized for the expected
future tax consequences of differences between the carrying amounts of assets
and liabilities and their respective tax bases using enacted tax rates in effect
for the year in which the differences are expected to reverse. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in
income in the period when the change is enacted.

2. Earnings Per Common Share

Corning adopted Financial Accounting Standard No. 128, "Earnings per Share,"
(FAS 128) in 1997. FAS 128 revised standards for the computation and
presentation of earnings per share (EPS), requiring the presentation of both
basic and diluted earnings per share.

Basic earnings per share is computed by dividing net income, less dividends on
Series B convertible preferred stock, by the weighted-average number of common
shares outstanding during each period. Diluted earnings per share is computed by
dividing net income, plus dividends on convertible preferred securities of
subsidiary, by the weighted-average number of common shares outstanding during
the period after giving effect to dilutive stock options and adjusted for
dilutive common shares assumed to be issued on conversion of Corning's
convertible securities.

A reconciliation of the basic and diluted earnings per share from continuing
operations computations for 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                 For the years ended December 31,
                                            -----------------------------------------------------------------------------
                                                       1997                                          1996
                                            ------------------------------------       ----------------------------------
                                                          Weighted-                                 Weighted-
                                                            Average                                   Average
                                                             Shares     Per Share                      Shares   Per Share
                                              Income   (in millions)      Amount       Income    (in millions)     Amount
                                              ------   -------------      ------       ------    -------------     ------
<S>                                          <C>             <C>           <C>         <C>            <C>           <C>  

Net income from continuing operations        $408.9              -             -       $323.3             -             -
Less:  Preferred stock dividends               (1.6)             -             -         (1.9)            -             -
                                            ------------------------------------       ----------------------------------

Basic Earnings per Share                      407.3          228.1         $1.79        321.4         227.1         $1.42
                                                                           =====                                    =====
Effect of Dilutive Securities
Options                                           -            4.8             -            -           2.8             -
Convertible monthly income
   preferred securities                        13.7           11.5             -         13.7           9.6             -
Convertible preferred stock                     1.6            1.0             -            -             -             -
                                            ------------------------------------       ----------------------------------

Diluted Earnings per Share                   $422.6          245.4         $1.72       $335.1         239.5         $1.40
                                             ===================================       ==================================
</TABLE>

                                       8
<PAGE>



2. Earnings Per Common Share (continued)

In January 1997, the conversion rate of the convertible monthly income preferred
shares was increased to recognize the effect of the Distributions of Quest
Diagnostics and Covance.

At December 31, 1996, 222,000 shares of Series B Convertible Preferred Stock
were outstanding. Each Series B share is convertible into four shares of Corning
common stock. These shares were not included in the calculation of diluted EPS
due to the anti-dilutive effect they would have had on EPS if converted.

Due to Corning's loss from continuing operations in 1995, a calculation of
diluted EPS is not required. In 1995, dilutive securities consisted of options
convertible into 1.6 million shares of common stock, Series B convertible
preferred stock which paid dividends of $2.0 million and were convertible into
1.0 million shares of common stock, and convertible monthly income preferred
securities which paid dividends of $13.7 million and were convertible into 9.6
million shares of common stock. Weighted-average shares outstanding were 226.6
million.

3. Business Combination and Divestitures

Purchases

In April 1997, Corning acquired 100% of the stock of Optical Corporation of
America (OCA) for a total purchase price of approximately $70 million. The
consideration was comprised of approximately 950,000 shares of Corning
restricted stock, options and $32 million of cash. The acquisition was recorded
using the purchase method of accounting. The results of operations of OCA are
included in the consolidated financial statements from the date of acquisition.
The excess cost over the fair value of the net tangible assets acquired is
approximately $52 million and is being amortized over periods of up to 20 years.

Divestitures

In February 1997, Corning sold its Serengeti eyewear business to Solar-Mates,
Inc. for approximately $28 million. In March 1996, Corning sold its equity
investment in CALP S.p.A. for approximately $30 million. The gains recognized on
these transactions were not material.

Other

In January 1996, Corning and International Technology completed a transaction
whereby Corning increased its ownership in Quanterra Incorporated, a jointly
owned company between Corning and International Technology, from 50% to 81% in
exchange for an investment of approximately $20 million. In addition, Corning
granted International Technology the right to put the remaining 19% interest in
Quanterra to Corning at fair market value in January 2003. As a result of this
transaction, Corning began consolidating Quanterra's results beginning in 1996.

4.  Information by Industry Segment

Corning is a diversified, global, technology-based corporation which operates in
two broadly-based business industry segments: Communications and Specialty
Materials.

The Communications segment includes the opto-electronics and information display
businesses. The opto-electronics business produces optical fiber, optical cable,
hardware and equipment and photonic technology components for the worldwide
telecommunications industry. The information display business manufactures glass
panels and funnels for the conventional television industry, projection video
lens assemblies and liquid crystal display glass for flat panel displays.

The Specialty Materials segment includes the environmental products business,
which produces emission control substrates and related technologies for all
major vehicle producing market applications worldwide, the advanced materials
business, which produces high purity fused silica for high-performance optical
applications, and the science products business, which produces various plastic
and glass laboratory products. The other businesses which operate in this
segment specialize in the production of optical and lighting products.

Sales and income from the Steuben Crystal and Serengeti Eyewear business (prior
to its divestiture in February, 1997), are included in Other. These businesses
were included in the Consumer Products segment in previous presentations.

                                       9
<PAGE>



4.  Information by Industry Segment (continued)

Many of Corning's administrative and staff functions are performed on a
centralized basis. Corning charges these expenses to operating segments based on
the extent to which each business uses a centralized function.

Certain staff functions and certain research and development expenses which
benefit all businesses or relate to future technologies are included in Other,
along with net assets from discontinued operations.

As a result of Corning's decision to fully reserve its investment in Dow Corning
Corporation and discontinue recognition of equity earnings from Dow Corning
during 1995, summary financial information for Dow Corning is not included in
the segment data. Information for Dow Corning is presented separately in Note 5
of the Notes to Consolidated Financial Statements. Certain equity companies that
are not associated with Corning's operating segments are classified in Other.

Information about the Company's segment operations is summarized on the
following page.

                                       10
<PAGE>



4.  Information by Industry Segment (continued)

<TABLE>
<CAPTION>
                                   Commun-    Specialty
Operations                        ications    Materials   Other    Total
- --------------------------------------------------------------------------------
<S>                              <C>        <C>      <C>         <C>     

Revenues:
   1997                          $2,465.9   $1,022.7  $   65.7   $3,554.3
   1996                           1,969.4      996.4      87.9    3,053.7
   1995                           1,711.7      871.9      87.8    2,671.4

Income (loss) from continuing 
operations before taxes:
   1997                          $  684.3   $  237.1  $ (292.2)  $  629.2
   1996                             528.5      195.8    (268.5)     455.8
   1995 (1)                         434.9      174.7    (220.2)     389.4


Assets
- --------------------------------------------------------------------------------

Operating assets:
   1997                          $2,436.7   $  787.0  $1,175.3   $4,399.0
   1996                           1,967.2      740.9   1,161.5    3,869.6
   1995                           1,484.1      706.3   2,803.1    4,993.5

Capital expenditures:
   1997                          $  434.9   $  102.6  $  208.1   $  745.6
   1996                             364.7       67.8     127.7      560.2
   1995                             180.7       96.3      60.1      337.1

Depreciation and amortization:
   1997                          $  167.5   $   68.3  $   50.1   $  285.9
   1996                             141.0       65.0      46.3      252.3
   1995                             121.4       60.5      39.2      221.1

Equity Investments Other Than Dow Corning
- --------------------------------------------------------------------------------

Investment in associated companies, at equity:
   1997                          $  195.1   $   35.6  $   62.2   $  292.9
   1996                             216.1       27.6      70.1      313.8
   1995                             195.8       60.2      85.0      341.0

Equity company sales:
   1997                          $1,350.3   $  210.5  $  247.3   $1,808.1
   1996                           1,120.4      182.5     290.4    1,593.3
   1995                             982.2      290.8     318.3    1,591.3

Equity company net income:
   1997                          $  114.4   $   44.8  $   18.5   $  177.7
   1996                             158.5       23.8      26.0      208.3
   1995                             101.6        5.6      26.9      134.1

Corning's share of net income:
   1997                          $   57.9   $   13.1  $    8.2   $   79.2
   1996                              67.5        8.8       8.8       85.1
   1995                              47.4        6.4      12.8       66.6
</TABLE>

(1)The 1995 restructuring charge totaling $26.5 million was included in income
   from continuing operations before taxes of Communications ($9.3 million),
   Specialty Materials ($6.6 million) and Other, including R&D ($10.6 million).

                                       11
<PAGE>




5.   Investments

Investments Other Than Dow Corning Corporation

Samsung-Corning Company Ltd., a 50% owned South Korea-based manufacturer of
glass panels and funnels for cathode-ray tubes, represented $134.1 million and
$150.3 million of Corning's investments accounted for by the equity method at
year end 1997 and 1996, respectively.

The financial position and results of operations of Samsung-Corning and
Corning's other equity companies are summarized as follows:
<TABLE>
<CAPTION>

                                                      1997                       1996                      1995
- ------------------------------------------------------------------------------------------------------------------------------
                                          Samsung-        Total      Samsung-        Total      Samsung-        Total
                                           Corning       Equity       Corning       Equity       Corning       Equity
                                          Co. Ltd.    Companies      Co. Ltd.    Companies      Co. Ltd.    Companies
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
<S>                                     <C>         <C>            <C>          <C>            <C>         <C>       
Net sales                               $   997.4   $  1,808.1     $   794.9    $  1,593.3     $   713.4   $  1,591.3
Gross profit                                265.8        637.9         192.8         554.7         152.8        491.6
Net income                                   63.6        177.7          54.6         208.3          43.1        134.1
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Corning's equity in net income (1)      $    31.1   $     79.2     $    26.4    $     85.1     $    19.6   $     66.7
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Current assets                          $   371.9   $    775.4     $   328.1    $    661.3     $   290.5   $    673.5
Non-current assets                          934.4      1,311.9       1,415.0       1,826.3         978.1      1,336.5
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Current liabilities                     $   291.0   $    537.0     $   446.3    $    647.6     $   351.5   $    543.9
Non-current liabilities                     717.1        884.5         979.1       1,132.8         618.2        805.7
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Equity in earnings shown above and in the Consolidated Statements of Income
are net of amounts recorded for income tax.

Dividends received from Samsung-Corning and Corning's other equity companies
totaled $65.3 million, $88.2 million and $74.3 million in 1997, 1996 and 1995,
respectively. At December 31, 1997, approximately $232.3 million of equity in
undistributed earnings of equity companies were included in Corning's retained
earnings.

Dow Corning Corporation

Corning is a 50% owner of Dow Corning Corporation, a manufacturer of silicones.
The other 50% of Dow Corning is owned by The Dow Chemical Company.

On May 15, 1995, Dow Corning voluntarily filed for protection under Chapter 11
of the United States Bankruptcy Code as a result of several negative
developments related to the breast implant litigation. At that time, Corning
management believed it was impossible to predict if and when Dow Corning would
successfully emerge from Chapter 11 proceedings. As a result, Corning recorded
an after-tax charge of $365.5 million in the second quarter of 1995 to fully
reserve its investment in Dow Corning. Corning also discontinued recognition of
equity earnings from Dow Corning beginning in the second quarter of 1995.
  
                                       12

<PAGE>

5.   Investments (continued)

The financial position and results of operations of Dow Corning are summarized
as follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                         1997         1996        1995
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                 <C>          <C>         <C>       
Net sales                                                                           $  2,643.5   $  2,532.3  $  2,492.9
Gross profit                                                                             847.6        858.3       828.5
Net income (loss)                                                                        237.6        221.7       (30.6)
- ----------------------------------------------------------------------------------------------------------------------------------

Corning's equity in net loss (1)                                                            -            -   $   (348.0)(2)
- ----------------------------------------------------------------------------------------------------------------------------------

Current assets                                                                      $  1,378.8   $  1,524.7  $  1,835.7
Non-current assets                                                                     3,939.9      3,589.4     3,122.7
- ----------------------------------------------------------------------------------------------------------------------------------

Current liabilities                                                                 $    489.8   $    480.5  $    459.5
Non-current liabilities                                                                  383.5        343.2       347.9
Liabilities subject to compromise (3)                                                  3,419.1      3,452.1     3,504.1
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)      Equity in earnings shown above and in the Consolidated Statements of
         Income are net of amounts recorded for income tax. 

(2)      Includes $17.5 million of equity earnings recognized in the first
         quarter of 1995 and a charge taken by Corning of $365.5 million in the
         second quarter of 1995 to fully reserve its investment in Dow Corning.
         Corning discontinued recognition of equity earnings from Dow Corning
         beginning in the second quarter of 1995.

(3)      Dow Corning's financial statements for 1997, 1996 and 1995 have been
         prepared in conformity with the American Institute of Certified Public
         Accountants' Statement of Position 90-7, "Financial Reporting by
         Entities in Reorganization under the Bankruptcy Code," (SOP 90-7). SOP
         90-7 requires a segregation of liabilities subject to compromise by the
         Bankruptcy Court as of the filing date (May 15, 1995) and
         identification of all transactions and events that are directly
         associated with the reorganization.

As disclosed in Dow Corning's financial statements, its 1995 results were
impacted by charges related to breast implant litigation matters. Subsequent to
Corning's decision to fully reserve its investment in Dow Corning in 1995, Dow
Corning recorded an accounting charge of $221.2 million after tax. Dow Corning's
1997, 1996 and 1995 results have also been impacted by the suspension of
interest payments and reorganization costs resulting from the Chapter 11 filing.

Dow Corning filed its first plan of reorganization with the Federal Bankruptcy
Court in December 1996. Dow Corning filed a first amended plan of reorganization
in August 1997. On February 17, 1998, Dow Corning filed its Second Amended Plan
of reorganization with the Bankruptcy Court. Corning continues to believe that
it is impossible to predict if and when Dow Corning will successfully emerge
from Chapter 11 proceedings.

                                       13

<PAGE>

6.   Employee Retirement Plans

Pension Benefits

Corning has defined benefit pension plans covering certain domestic employees
and certain employees in foreign countries. Corning's funding policy has been to
contribute as necessary an amount determined jointly by the Company and its
consulting actuaries, which provides for the current cost and amortization of
prior service cost.

The funded status of Corning's pension plans as of year end is as follows:
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                         1997                     1996
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                 <C>                       <C>       
Vested benefits                                                                     $  1,076.8                $  1,043.2
Non-vested benefits                                                                       96.2                      95.3
- ----------------------------------------------------------------------------------------------------------------------------------

Accumulated benefit obligation                                                      $  1,173.0                $  1,138.5
- ----------------------------------------------------------------------------------------------------------------------------------

Current fair market value of plan assets                                            $  1,443.4                $  1,332.2
Present value of projected benefit obligation                                          1,246.0                   1,213.8
- ----------------------------------------------------------------------------------------------------------------------------------

Plan assets in excess of projected benefit obligation                                    197.4                     118.4
Unrecognized prior service cost                                                          121.4                     133.5
Unrecognized transition gain                                                             (10.0)                    (10.7)
Unrecognized net losses from changes in actuarial assumptions                             85.6                      70.9
Other unrecognized net experience gains                                                 (288.9)                   (210.4)
- ----------------------------------------------------------------------------------------------------------------------------------

Recorded pension asset                                                              $    105.5                $    101.7
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Plan assets are comprised principally of publicly traded debt and equity
securities. Corning common stock represented 3.1% and 7.7% of plan assets at
year end 1997 and 1996, respectively.

The unrecognized prior service cost, unrecognized transition gain, net gains and
losses from changes in actuarial assumptions and net experience gains are
deferred and amortized to pension expense over the remaining service life of
plan participants, if they exceed certain limits.

For Corning's principal defined benefit plan, the assumed discount rate and rate
of increase in future compensation levels used in determining the actuarial
present value of the projected benefit obligation were 7.5% and 4.5%,
respectively, in both 1997 and 1996. The expected long-term rate of return on
plan assets was 9% for 1997 and 1996. Assumptions of the Company's other plans
are not significantly different.

The components of pension expense for Corning's defined benefit pension plans
are as follows:

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------
                                                              1997         1996        1995
- ------------------------------------------------------------------------------------------------------

<S>                                                       <C>          <C>          <C>     
Present value of benefits earned during the year          $   19.2     $   17.4     $   14.0
Interest cost on projected benefit obligation                 88.1         84.2         83.8
Actual return on plan assets                                (183.3)      (179.6)      (223.1)
Net amortization and deferral                                 90.4         91.2        132.6
- ------------------------------------------------------------------------------------------------------

Net pension expense for the year                          $   14.4     $   13.2     $    7.3
- ------------------------------------------------------------------------------------------------------
</TABLE>

Measurement of pension expense is based on assumptions used to value the pension
liability at the beginning of the year. Total consolidated pension expense,
including defined contribution pension plans, was $44.9 million in 1997, $41.7
million in 1996 and $36.6 million in 1995.

                                       14
<PAGE>

6.   Employee Retirement Plans (continued)

Postretirement Health Care and Life Insurance Benefits

Corning and certain of its domestic subsidiaries have defined benefit
postretirement plans that provide health care and life insurance benefits for
retirees and eligible dependents. Certain employees may become eligible for such
benefits upon reaching retirement age. Corning's principal retiree medical plans
require increased retiree contributions each year equal to the excess of medical
cost increases over general inflation rates.

Corning's consolidated postretirement benefit obligation is determined by
application of the terms of health care and life insurance plans, together with
relevant actuarial assumptions and health care cost trend rates. The discount
rate used in determining the accumulated postretirement benefit obligation was
7.5% in 1997 and 1996. The health care cost trend rate for Corning's principal
plan is assumed to be 9% in 1997 for covered individuals under age 65 decreasing
gradually to 5% in 2010 and thereafter. For covered individuals over 65, the
rate is assumed to be 8% in 1997 decreasing gradually to 5% in 2010 and
thereafter. Assumptions for Corning's other plans are not significantly
different. The effect of a 1% annual increase in the assumed healthcare cost
trend rates would increase the accumulated postretirement benefit obligation and
the net periodic postretirement benefit expense by $45.9 million and $4.6
million, respectively.

Gains and losses from plan amendments or changes in actuarial assumptions are
deferred and amortized to post-retirement benefit expense, if they exceed
certain limits, over the expected remaining service life of plan participants.

Corning's accrued postretirement liability as of year end was comprised of the
following:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
                                                              1997                     1996
- ------------------------------------------------------------------------------------------------------
<S>                                                          <C>                       <C>   
Accumulated postretirement benefit obligation:
  Retirees                                                   $356.6                    $353.4
  Fully eligible active plan participants                      56.0                      58.1
  Other active plan participants                              108.1                     109.6
- ------------------------------------------------------------------------------------------------------

                                                              520.7                     521.1
- ------------------------------------------------------------------------------------------------------

Unrecognized gain from plan amendments                         10.9                      11.7
Other unrecognized net experience gains                        33.2                      34.3
- ------------------------------------------------------------------------------------------------------

Total postretirement liability                                564.8                     567.1
Less current portion                                           31.0                      30.9
- ------------------------------------------------------------------------------------------------------

Accrued postretirement liability                             $533.9                    $536.2
- ------------------------------------------------------------------------------------------------------

Corning has not funded these obligations.


The components of net periodic postretirement benefit expense are as follows:



<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                                                1997         1996        1995
- --------------------------------------------------------------------------------------------------------

<S>                                                          <C>          <C>           <C>   
Present value of benefits earned during the year             $   8.4      $   8.5       $  7.8
Interest cost on the accumulated postretirement
  benefit obligation                                            37.0         37.0         39.2
Net amortization                                                (1.8)        (1.2)        (1.5)
- --------------------------------------------------------------------------------------------------------

Postretirement benefit expense                               $  43.6      $  44.3       $ 45.5
- --------------------------------------------------------------------------------------------------------
</TABLE>

Measurement of postretirement benefit expense is based on assumptions used to
value the postretirement liability at the beginning of the year.
  
                                       15
<PAGE>

7.   Taxes on Income

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                           1997            1996          1995
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>            <C>           <C>    

Income from continuing operations before taxes on income:

U.S. companies                                                                           $ 545.1        $ 381.7       $ 321.6
Non-U.S. companies                                                                          84.1           74.1          67.8
- -----------------------------------------------------------------------------------------------------------------------------

Income before taxes on income                                                            $ 629.2        $ 455.8       $ 389.4
- -----------------------------------------------------------------------------------------------------------------------------

Taxes on income from continuing operations                                               $ 209.5        $ 151.4       $ 107.3
- ------------------------------------------------------------------------------------------------------------------------------

Effective tax rate reconciliation:

Statutory U.S. tax rate                                                                     35.0%          35.0%         35.0%
State taxes, net of federal benefit                                                          1.6            1.3           1.0
Foreign and other tax credits                                                               (0.6)          (0.5)         (2.1)
Lower taxes on subsidiary earnings                                                          (2.7)          (2.6)         (6.5)
Other                                                                                                                     0.2
- ------------------------------------------------------------------------------------------------------------------------------

Effective tax rate                                                                          33.3%          33.2%         27.6%
- ------------------------------------------------------------------------------------------------------------------------------

Components of net tax expense:

Taxes on income from continuing operations                                               $ 209.5        $ 151.4       $ 107.3
Taxes on equity in earnings                                                                 13.8           15.1          11.9
Tax benefits included in common stockholders' equity                                       (18.8)         (17.0)        (11.5)
- ------------------------------------------------------------------------------------------------------------------------------

Net tax expense before discontinued operations                                             204.5          149.5         107.7
Income tax expense from discontinued operations                                             17.7           19.6          43.2
- -----------------------------------------------------------------------------------------------------------------------------

Net tax expense                                                                          $ 222.2        $ 169.1       $ 150.9
- ------------------------------------------------------------------------------------------------------------------------------

Current and deferred tax expense (benefit) before discontinued operations:
Current:

    U.S.                                                                                 $ 139.1        $  64.1       $  54.1
   State and municipal                                                                      20.1           11.0          15.6
   Foreign                                                                                  55.6           49.3          41.3

Deferred:

   U.S.                                                                                    (11.2)          14.3           1.9
   State and municipal                                                                      (4.2)           6.9          (3.4)
   Foreign                                                                                   5.1            3.9          (1.8)
- ------------------------------------------------------------------------------------------------------------------------------

Net tax expense before discontinued operations                                           $ 204.5        $ 149.5       $ 107.7
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       16

<PAGE>

7.   Taxes on Income (continued)

The tax effects of temporary differences and carryforwards that gave rise to
significant portions of the deferred tax assets and liabilities as of year end
are comprised of the following:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
                                                                                1997                        1996
- -----------------------------------------------------------------------------------------------------------------

       <S>                                                                   <C>                          <C>    
       Postretirement medical and life benefits                              $  230.1                     $ 226.3
       Other employee benefits                                                   49.0                        35.3
       Other accrued liabilities                                                 11.5                        10.4
       Loss and tax credit carryforwards                                         44.5                        25.7
       Other                                                                     36.3                        31.4
- -----------------------------------------------------------------------------------------------------------------

       Gross deferred tax assets                                                371.4                       329.1
       Deferred tax assets valuation allowance                                  (22.0)                      (12.5)
- ------------------------------------------------------------------------------------------------------------------

       Deferred tax assets                                                      349.4                       316.6
- -----------------------------------------------------------------------------------------------------------------

       Fixed assets                                                            (107.3)                      (95.3)
       Pensions                                                                 (40.5)                      (41.4)
       Other                                                                    (20.9)                       (8.3)
- ------------------------------------------------------------------------------------------------------------------

       Deferred tax liabilities                                                (168.7)                     (145.0)
- ------------------------------------------------------------------------------------------------------------------

       Net deferred tax assets                                               $  180.7                     $ 171.6
- ------------------------------------------------------------------------------------------------------------------
</TABLE>


The net change in the total valuation allowance for the years ended December 31,
1997, and 1996, was an increase of $9.5 million and a decrease of $4.7 million,
respectively.

Corning currently provides income taxes on the earnings of foreign subsidiaries
and associated companies to the extent they are currently taxable or expected to
be remitted. Taxes have not been provided on $395.6 million of accumulated
foreign unremitted earnings which are expected to remain invested indefinitely.
It is not practicable to estimate the amount of additional tax that might be
payable on the foreign earnings; however, if these earnings were remitted,
income taxes payable would be provided at a rate which is significantly lower
than the effective tax rate.

The Company has, as required, provided for tax on undistributed earnings of its
domestic subsidiaries and affiliated companies beginning in 1993 even though
these earnings have been and will continue to be reinvested indefinitely. The
Company estimates that $32.1 million of tax would be payable on pre-1993
undistributed earnings of its domestic subsidiaries and affiliated companies
should the unremitted earnings reverse and become taxable to the Company. The
Company expects these earnings to be reinvested indefinitely.

Total payments for taxes on income were $209.4 million, $120.1 million and
$103.8 million during 1997, 1996 and 1995, respectively. Deferred income tax
benefits totaling $67.4 million and $61.0 million were included in other current
assets at year end 1997 and 1996, respectively. At December 31, 1997, Corning
had tax benefits attributable to loss carryforwards and credits aggregating
$44.5 million that expire at various dates through 2012.

                                       17
<PAGE>

8.   Supplemental Income Statement Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                                                                1997            1996           1995
- -----------------------------------------------------------------------------------------------------

<S>                                                           <C>            <C>             <C>    
Depreciation expense                                          $ 265.4        $  235.4        $ 194.3
Amortization of goodwill and other intangible assets             20.5            16.9           26.8
- ----------------------------------------------------------------------------------------------------

Depreciation and amortization expense                         $ 285.9        $  252.3        $ 221.1
- ----------------------------------------------------------------------------------------------------

Rental expense                                                $  47.6        $   36.5        $  40.0
- ----------------------------------------------------------------------------------------------------

Interest expense incurred                                     $  96.7        $   73.6        $  65.4
Interest capitalized                                            (24.7)          (16.4)          (8.8)
- -----------------------------------------------------------------------------------------------------

Interest expense, net                                         $  72.0        $   57.2        $  56.6
- ----------------------------------------------------------------------------------------------------

Interest paid                                                 $ 111.1        $  113.6        $ 111.6
- ----------------------------------------------------------------------------------------------------
</TABLE>

Consolidated interest expense allocated to discontinued operations totaled $13.0
million, $63.5 million and $61.2 million in 1997, 1996 and 1995, respectively.
The allocations were based on the ratio of net assets of discontinued operations
to consolidated net assets.

9.   Provision for Restructuring

In the second quarter 1995, Corning recorded a restructuring charge of $26.5
million ($16.1 million after tax). The charge included $18.5 million of
severance for workforce reductions, primarily in corporate staff groups, a
curtailment loss in Corning's primary pension plan attributable to workforce
reductions and $8.0 million for the write-off of production equipment caused by
the decision to exit the manufacturing facility for glass ceramic memory disks.
Spending under this restructuring program was completed in 1997.

10.  Supplemental Balance Sheet Data

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          1997                     1996
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                       <C>       
Inventories
   Finished goods                                                                    $    193.5                $    153.0
   Work in process                                                                        107.3                      97.1
   Raw materials and accessories                                                           84.3                      91.8
   Supplies and packing materials                                                          64.0                      50.0
- ----------------------------------------------------------------------------------------------------------------------------------
   Total inventories valued at current cost                                               449.1                     391.9
   Reduction to LIFO valuation                                                            (20.8)                    (27.4)
- ----------------------------------------------------------------------------------------------------------------------------------
   Inventories                                                                       $    428.3                $    364.5
- ----------------------------------------------------------------------------------------------------------------------------------

Plant and Equipment
   Land                                                                              $     51.4                $     51.7
   Buildings                                                                              842.6                     738.7
   Equipment                                                                            3,107.2                   2,559.3
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                        4,001.2                   3,349.7
   Accumulated depreciation                                                            (1,733.3)                 (1,541.1)
- ----------------------------------------------------------------------------------------------------------------------------------
   Plant and equipment, net                                                          $  2,267.9                $  1,808.6
- ----------------------------------------------------------------------------------------------------------------------------------

Other Accrued Liabilities
   Taxes on income                                                                   $    112.9                $     95.0
   Wages and employee benefits                                                            180.0                     174.4
   Other liabilities                                                                      151.8                     162.0
- ----------------------------------------------------------------------------------------------------------------------------------
   Other accrued liabilities                                                         $    444.7                $    431.4
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                       18

<PAGE>
11.  Loans Payable
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                               1997                  1996
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C>      

Loans Payable
    Current maturities of loans payable beyond one year                                     $    45.8             $    51.5
    Other short-term borrowings                                                                 167.2                   2.0
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                            $   213.0             $    53.5
- ----------------------------------------------------------------------------------------------------------------------------------

Loans Payable Beyond One Year
    Notes, 7.78%, due 1998                                                                  $     6.9             $    13.3
    Notes, 8.75%, due 1999                                                                       99.9                  99.9
    Series A senior notes, 7.99%, due 1999                                                       24.0                  36.0
    Series B senior notes, 8.4%, due 2002                                                        35.7                  42.9
    Debentures, 8.25%, due 2002                                                                  75.0                  75.0
    Debentures, 6%, due 2003                                                                     99.5                  99.5
    Debentures, 7% due 2007, net of unamortized discount of $39.3 million                        60.7                  58.8
    Notes, 6.73%, due 2008                                                                       40.0                  40.0
    Notes, 6.83%, due 2009                                                                       30.0                  30.0
    Debentures, 6.75%, due 2013                                                                  99.5                  99.5
    Debentures, 8.875%, due 2016                                                                 74.5                  74.5
    Debentures, 8.875%, due 2021                                                                 74.9                  74.9
    Debentures, 7.625%, putable in 2004, due 2024                                                99.7                  99.7
    Medium-term notes, average rate 7.8%, due through 2025                                      265.0                 265.0
    Other, average rate 5.020%, due through 2031                                                 86.3                 137.6
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                              1,171.6               1,246.6
    Less current maturities                                                                      45.8                  51.5
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                            $ 1,125.8             $ 1,195.1
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

At December 31, 1997 and 1996, the weighted-average interest rate on short-term
borrowings was 6.6%.

At December 31, 1997, loans payable beyond one year become payable:
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------

    1999            2000               2001             2002            2003-2031
- ----------------------------------------------------------------------------------------
   <S>               <C>               <C>              <C>               <C>  

   $134.1            $31.0             $43.0            $93.5             $824.2
- ----------------------------------------------------------------------------------------
</TABLE>


Based on borrowing rates currently available to Corning for loans with similar
terms and maturities, the fair value of loans payable beyond one year was $1.4
billion at year end 1997.

Unused bank revolving credit agreements in effect at December 31, 1997 provide
for Corning to borrow up to $799 million. The revolving credit agreements
provide for borrowing of U.S. dollars and Eurocurrency at various rates. Corning
also has the ability to issue up to $375 million of medium and long-term debt
through public offerings under existing shelf-registration statements filed with
the Securities and Exchange Commission.

                                       19

<PAGE>

12.  Convertible Monthly Income Preferred Securities

In July 1994, Corning and Corning Delaware L.P., a special purpose limited
partnership in which Corning is the sole general partner, completed a public
offering of 7.5 million shares of Convertible Monthly Income Preferred
Securities (MIPS). The MIPS are guaranteed by Corning and convertible into
Corning common stock at the rate of 1.534 shares of Corning common stock for
each preferred security (equivalent to a conversion price of $32.59 per share).
Dividends on the preferred securities are payable by Corning Delaware at the
annual rate of 6% of the liquidation preference of $50 per preferred security.

After August 5, 1998, the preferred securities will be redeemable, at the option
of Corning Delaware, for $51.80 per preferred security reduced annually by $0.30
to a minimum of $50 per preferred security. The preferred securities are subject
to mandatory redemption on July 21, 2024, at a redemption price of $50 per
preferred security.

Corning may cause Corning Delaware to delay the payment of dividends for up to
60 months. During such period, dividends on the MIPS will compound monthly and
Corning may not declare or pay dividends on its common stock. If Corning
Delaware fails to pay dividends on the MIPS for 15 consecutive months or upon
the occurrence of certain other events, the preferred securities may convert, at
the option of the holders, to Corning Series C convertible preferred stock, par
value $100 per share. The Series C convertible preferred stock will have
dividend, conversion, optional redemption and other terms substantially similar
to the terms of the MIPS, except that the holders of Series C preferred stock
will have the right to elect two additional directors of Corning whenever
dividends are in arrears for 18 months and the Series C preferred stock will not
be subject to mandatory redemption.

Based on quoted market prices at December 31, 1997, the fair value of the
preferred securities approximated $461 million.

13.  Convertible Preferred Stock

Corning has 10 million authorized shares of Series Preferred Stock, par value
$100 per share. Of the authorized shares, 2.4 million shares have been
designated Series A Junior Participating Preferred Stock of which no shares have
been issued.

At year end 1997, 1996 and 1995, 198,100, 222,000 and 239,400 shares of Series B
Convertible Preferred Stock were outstanding, respectively. Each Series B share
is convertible into 4.79 shares of Corning common stock and has voting rights
equivalent to four common shares. The Series B shares were sold exclusively to
the trustee of Corning's existing employee investment plans, based upon
directions from plan participants. Participants may cause Corning to redeem the
shares at 100% of par upon reaching age 55 or later, retirement, termination of
employment or in certain cases of financial hardship. The Series B shares are
redeemable by Corning at $108 per share reduced annually on October 1,
commencing in 1990, by $1 per share to a minimum of $100 per share.

                                       20

<PAGE>

14.  Common Stockholders' Equity

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          1997        1996         1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>         <C>          <C>       

Common stock at par value:
   Balance at beginning of year                                                      $    130.5  $    129.3   $    127.9
   Shares issued                                                                            1.7         1.2          1.4
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at end of year                                                               $    132.2  $    130.5   $    129.3
- ----------------------------------------------------------------------------------------------------------------------------------

Capital in excess of par value:
   Balance at beginning of year                                                      $    562.3  $  1,116.7   $  1,042.9
   Shares issued                                                                          130.6        99.1         73.8
   Distributions of subsidiaries                                                             -       (653.5)          -
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at end of year                                                               $    692.9  $    562.3   $  1,116.7
- ----------------------------------------------------------------------------------------------------------------------------------

Unearned compensation:
   Balance at beginning of year                                                      $   (126.8) $   (133.0)  $   (139.4)
   Corning Stock Ownership Trust                                                           14.5       (19.7)         4.6
   Distributions of subsidiaries                                                             -          4.5           -
   Other, net                                                                              (5.6)       21.4          1.8
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at end of year                                                               $   (117.9) $   (126.8)  $   (133.0)
- ----------------------------------------------------------------------------------------------------------------------------------

Retained earnings:
   Balance at beginning of year                                                      $  1,024.0  $  1,496.5   $  1,714.5
   Net income (loss)                                                                      439.8       175.6        (50.8)
   Dividends declared ($0.72 per share in all years)                                     (167.8)     (167.2)      (167.2)
   Distributions of subsidiaries                                                             -       (473.2)          -
   Change in accounting calendar                                                             -         (7.7)          -
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at end of year                                                               $  1,296.0  $  1,024.0   $  1,496.5
- ----------------------------------------------------------------------------------------------------------------------------------

Treasury stock:
   Balance at beginning of year                                                      $   (672.5) $   (563.0)  $   (523.7)
   Repurchases of shares                                                                  (50.1)      (86.3)       (34.8)
   Termination of Equity Purchase Plan                                                       -        (14.5)          -
   Other, net                                                                              (1.9)       (8.7)        (4.5)
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at end of year                                                               $   (724.5) $   (672.5)  $   (563.0)
- ----------------------------------------------------------------------------------------------------------------------------------

Cumulative translation adjustment:
   Balance at beginning of year                                                      $     43.6  $     56.5   $     40.8
   Translation adjustment                                                                 (75.8)      (11.5)        15.7
   Distributions of subsidiaries                                                             -         (1.4)          -
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at end of year                                                               $    (32.2) $     43.6   $     56.5
- ----------------------------------------------------------------------------------------------------------------------------------

Common stockholders' equity                                                          $  1,246.5   $   961.1   $  2,103.0
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       21
<PAGE>

14.  Common Stockholders' Equity (continued)

As part of Corning's change to its accounting calendar, effective January 1,
1996, certain consolidated subsidiaries that previously reported on a fiscal
year ending November 30 adopted a calendar year end. The December 1995 net loss
of these subsidiaries totaled $7.7 million and was recorded in retained earnings
in the first quarter of 1996.

Corning has established the Corning Stock Ownership Trust (CSOT) to fund future
employee purchases of common stock through its contributions to Corning's
Investment and Employee Stock Purchase Plans (the Plans). Corning sold 4 million
treasury shares to the CSOT. At December 31, 1997, 2.2 million shares remained
in the CSOT. Shares held by the CSOT are not considered outstanding for earnings
per common share calculations until released to the Plans. Corning and the
trustee of the CSOT reached an agreement whereby the trustee waived its right to
receive the Distribution of Quest Diagnostics and Covance and, in lieu thereof,
received 400,000 additional shares of Corning common stock.

Corning repurchased approximately 1.1 million, 2.2 million and 1.2 million
shares of its common stock in 1997, 1996 and 1995, respectively. All of the 1997
and 1995 amounts and approximately 1.3 million shares of the 1996 amount were
repurchased pursuant to a systematic plan authorized by the Board of Directors.
Corning's systematic plan is designed to provide shares for Corning's various
employee benefit programs. The remainder of the 1996 stock repurchases were from
employees to satisfy tax withholding requirements on shares issued under
employee benefit plans.

In June 1996, the Board of Directors approved the renewal of the Preferred Share
Purchase Right Plan which entitles shareholders to purchase one-hundredth of a
share of Series A Junior Participating Preferred Stock upon the occurrence of
certain events. In addition, the rights entitle shareholders to purchase shares
of common stock at a 50 percent discount in the event a person or group acquires
20 percent or more of Corning's outstanding common stock. The preferred share
purchase rights became effective July 15, 1996 and expire July 15, 2006.

15.  Stock Compensation Plans

At December 31, 1997, Corning's stock compensation plan includes the 1994
Employee Equity Participation Program, which covers 9 million shares. This plan
and predecessor plans provide the authorization for Corning's common stock plans
discussed below. No future awards or grants may be made under the predecessor
plans except for currently outstanding rights. At December 31, 1997, 1.2 million
shares were available for sale or grant under this plan.

Proceeds from the sale of stock under this plan are added to capital stock
accounts. This plan does not include stock options granted in substitution for
stock options assumed in connection with Corning's acquisition of certain
companies. Accordingly, these grants do not reduce shares available under the
stock compensation plan.

In October 1995, the Financial Accounting Standards Board issued Statement No.
123 "Accounting for Stock-Based Compensation" (FAS 123). This statement defines
a fair value-based method of accounting for employee stock options and similar
equity investments and encourages adoption of that method of accounting for
employee stock compensation plans. However, it also allows entities to continue
to measure compensation cost for employee stock compensation plans using the
intrinsic value-based method of accounting prescribed by Accounting Principles
Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25).
Corning applies APB 25 accounting for its stock-based compensation plans.
Compensation expense is recorded for awards of shares or share rights over the
period earned. This plan resulted in compensation expense of $29.2 million in
1997, $27.6 million in 1996 and $12.0 million in 1995.

Corning has adopted the disclosure-only provisions of FAS 123. If Corning had
elected to recognize compensation expense under FAS 123, Corning's net income in
1997, 1996 and 1995 would have decreased by $5.3 million, $2.0 million and $2.6
million, respectively. Corning's basic and diluted earnings per share amounts
would have decreased by $0.02 in 1997 and $0.01 in 1995.

Earnings per share amounts in 1996 would not have been affected.

The pro forma effect on net income for 1997, 1996 and 1995 may not be
representative of the pro forma effect on net income of future years because the
FAS 123 method of accounting for pro forma compensation expense has not been
applied to options granted prior to January 1, 1995.
  
                                       22

<PAGE>

15.  Stock Compensation Plans (continued)

Stock Option Plan

Non-qualified and incentive stock options to purchase unissued shares at the
market price on the grant date generally become exercisable in installments from
one to two years from the grant date, except for the December 1995 and February
1997 grants, which become exercisable in installments from two to five years
from the grant date; the maximum term of non-qualified and incentive stock
options is generally 10 years from the grant date.

Transactions for the three years ended December 31, 1997 were:
<TABLE>
<CAPTION>

                                                                      Number                Weighted-
                                                                   of Shares                  Average
                                                                in Thousands           Exercise Price
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                      <C>   

Options outstanding January 1, 1995                                   9,833                    $25.07
Options granted under Plan                                            3,389                     31.34
Options exercised                                                    (1,052)                    13.83
Options terminated                                                     (393)                    24.40
- ----------------------------------------------------------------------------------------------------------------

Options outstanding January 1, 1996                                  11,777                    $27.90
Options granted under Plan                                              763                     34.54
Options exercised                                                    (1,147)                    13.52
Options terminated                                                   (1,022)                    31.40
Adjustment due to Distributions                                         908                        -
- ----------------------------------------------------------------------------------------------------------------

Options outstanding January 1, 1997                                  11,279                    $24.26
Options granted under Plan                                              929                     41.10
Options exercised                                                    (2,114)                    15.82
Options terminated                                                     (152)                    25.93
- ----------------------------------------------------------------------------------------------------------------

Options outstanding December 31, 1997                                 9,942                    $26.83
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

At the end of 1996, the number and exercise price of all options outstanding
were adjusted for the Distributions of Quest Diagnostics and Covance. This
adjustment increased the number of options outstanding by approximately 908,000
and decreased the exercise price of the options by approximately 18%.

For purposes of FAS 123, the fair value of each option grant is estimated on the
date of grant using the Black-Scholes option pricing model with the following
weighted-average assumptions used for grants in 1997, 1996 and 1995,
respectively: risk-free interest rate of 6.4%, 6.6% and 5.7%; dividend yield of
1.6%, 2.3% and 2.3%; expected volatility of 25.0%, 24.5% and 24.5% and expected
life of 6, 7 and 7 years.

The number of options exercisable and the corresponding weighted-average
exercise price was 5.3 million and $24.73 in 1997, 6.5 million and $23.11 in
1996 and 5.2 million and $23.93 in 1995. The weighted-average fair value of
options granted was $14.45 in 1997, $10.77 in 1996 and $9.12 in 1995.

                                       23
<PAGE>

15.  Stock Compensation Plans (continued)

The following table summarizes information about stock options outstanding at
December 31, 1997:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                 Number                                                           Number
                          Outstanding at           Remaining           Weighted-          Exercisable at          Weighted-
         Range of      December 31, 1997    Contractual Life             Average       December 31, 1997            Average
  Exercise Prices           in Thousands            in Years      Exercise Price            in Thousands     Exercise Price
- ----------------------------------------------------------------------------------------------------------------------------------
  <S>                              <C>                   <C>              <C>                      <C>               <C>   

  $ 3.06 to 26.03                  2,825                 4.2              $18.96                   2,134             $16.99
  $26.04 to 26.87                  3,619                 7.6              $26.16                     946             $26.33
  $26.88 to 36.26                  2,952                 5.8              $31.15                   2,252             $31.40
  $36.27 to 64.38                    546                 9.4              $46.74                       -                  -
- ----------------------------------------------------------------------------------------------------------------------------------
                                   9,942                 6.2              $26.83                   5,332             $24.73
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


Incentive Stock Plans

The Incentive Stock Plan permits stock grants, either determined by specific
performance goals or issued directly, in most instances, subject to the
possibility of forfeiture and without cash consideration.

In 1997, 1996 and 1995, grants of 999,000, 340,000 and 549,000 shares,
respectively, were made under this plan. In connection with the 1996
Distributions, approximately 280,000 additional shares were issued to employees
in lieu of receiving the Distributions and approximately 180,000 shares were
forfeited by employees of the Distributed companies. At December 31, 1997, there
were no outstanding incentive rights. The weighted-average exercise price of the
grants was $40.07 in 1997, $32.61 in 1996, and $30.52 in 1995, respectively. A
total of 2.7 million shares issued in prior years remain subject to forfeiture
at December 31, 1997.

Worldwide Employee Share Purchase Plan

In addition to the Stock Option Plan and Incentive Stock Plans, Corning has a
Worldwide Employee Share Purchase Plan (WESPP). Under the WESPP, substantially
all employees can elect to have up to 10% of their annual wages withheld to
purchase Corning common stock. The purchase price of the stock is 85% of the
lower of the beginning-of-quarter or end-of-quarter market price. The Corning
Stock Ownership Trust is utilized to fund employee purchases of common stock
under the WESPP.

Equity Purchase Plan

Under the Equity Purchase Plan (EPP), shares were sold to certain employees at
book value and must be repurchased by the Company at book value or converted to
equivalent unrestricted shares. Effective September 30, 1996, the Board of
Directors voted to terminate the EPP. As a result of the EPP termination,
approximately 1.4 million restricted shares outstanding under the EPP were
repurchased by Corning for approximately $3.4 million and 312,000 unrestricted
common shares during the fourth quarter of 1996.

16.  Employee Stock Ownership Plan

Corning has established the Employee Stock Ownership Plan (ESOP) within its
existing employee investment plans. At inception of the plan, Corning borrowed
$50 million and loaned the proceeds to the ESOP. The ESOP used the proceeds to
purchase 4 million treasury shares. Corning's receivable from the ESOP was $2.9
million and $9.6 million at the end of 1997 and 1996, respectively, and is
classified as unearned compensation in common stockholders' equity.

Corning is obligated to make monthly contributions to the plan sufficient to
enable the ESOP to pay its loan, including interest. These contributions are
classified as expense at the time they are made.

                                       24
<PAGE>

16.  Employee Stock Ownership Plan (continued)

Contributions to the ESOP were $7.0 million in 1997, $6.7 million in 1996 and
$6.4 million in 1995. Dividends on unallocated shares reduced contribution
requirements by $0.2 million in 1997, $0.5 million in 1996 and $0.8 million in
1995. Interest costs amounted to $0.8 million in 1997, $1.2 million in 1996 and
$1.6 million in 1995. Shares held by the ESOP are included in weighted-average
shares outstanding for earnings per share calculations. The trustee of the ESOP
sold the shares of Quest Diagnostics and Covance that it received from the
Distributions. The proceeds from the sale of these shares were used to purchase
shares of Corning common stock.

17.  Commitments, Contingencies, Guarantees and Hedging Activities

Minimum rental commitments under leases outstanding at December 31, 1997 are:
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
    1998            1999              2000              2001             2002              2003-2013
- ----------------------------------------------------------------------------------------------------------------------------------
    <S>              <C>              <C>               <C>              <C>               <C>   
   
    $42.3            $37.0            $28.9             $22.1            $17.4             $102.9
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


At December 31, 1997, future minimum lease payments to be received under a
noncancelable sublease to Quest Diagnostics totaled $74.0 million. Quest
Diagnostics, in turn, has a noncancelable sublease covering approximately $48.6
million of the minimum lease payments due to Corning. Corning has agreed to
indemnify Quest Diagnostics should Quest Diagnostics' subleasee default on the
minimum lease payments. Additionally, Corning continues to guarantee certain
obligations of Quest Diagnostics totaling $20.9 million.

Corning operates and conducts business in many foreign countries. As a result,
there is exposure to potentially adverse movement in foreign currency rate
changes. Corning enters into foreign exchange forward contracts with durations
generally less than 12 months to reduce its exposure to exchange rate risk on
foreign source income and purchases. The objective of these contracts is to
neutralize the impact of foreign currency exchange rate movements on Corning's
operating results.

These contracts require Corning to exchange currencies at rates agreed upon at
the inception of the contracts. The hedge contracts reduce the exposure to
fluctuations in exchange rate movements because the gains and losses associated
with foreign currency balances and transactions are generally offset with the
gains and losses of the hedge contracts. Because the impact of movements in
foreign exchange rates on forward contracts offsets the related impact on the
underlying items being hedged, these financial instruments help alleviate the
risk that might otherwise result from changes in currency exchange rate
fluctuations.

At December 31, 1997, Corning had foreign currency contracts to purchase $115.1
million U.S. dollars with a fair value of $14.7 million. These contracts are
held by Corning and its subsidiaries and will mature at varying dates in 1998.

The ability of certain subsidiaries and associated companies to transfer funds
is limited by provisions of certain loan agreements and foreign government
regulations. At December 31, 1997, the amount of equity subject to such
restrictions for consolidated subsidiaries totaled $68.7 million. While this
amount is legally restricted, it does not result in operational difficulties
since Corning has generally permitted subsidiaries to retain a majority of
equity to support their growth programs. At December 31, 1997, loans of equity
affiliates guaranteed by Corning totaled $44.9 million.

Corning has agreed to indemnify Quest Diagnostics, on an after-tax basis, for
the settlement of certain governmental claims pending at December 31, 1996. In
addition, Corning, Quest Diagnostics and Covance have entered into tax
indemnification and tax sharing agreements. Additional information on these
indemnification agreements is presented in Note 19 of the Notes to Consolidated
Financial Statements.

                                       25
<PAGE>

18.  International Activities

Information by geographic area is presented below on a source basis, with
exports shown in their area of origin, and research and development expenses
shown in the area where the activity was performed. Other revenues, interest
expense and miscellaneous income and expense are included with other unallocated
amounts to allow a reconciliation to amounts reported in the Consolidated
Statements of Income. Transfers between areas are accounted for at prices
approximating prices to unaffiliated customers.

<TABLE>
<CAPTION>
                                                                                                    Eliminations
                                                                                   Latin America,        and
                                               United         Asia-                    Canada        Unallocated
1997                                           States        Pacific      Europe      and Other        Amounts      Consolidated
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                           <C>             <C>         <C>            <C>         <C>             <C>     
Revenues                                      $2,896.1 (1)    $414.1      $191.4         $15.8       $   36.9        $3,554.3
Transfers between areas                          531.6           0.6        38.2           3.7         (574.1)              -
- ----------------------------------------------------------------------------------------------------------------------------------
Total revenues                                 3,427.7         414.7       229.6          19.5         (537.2)        3,554.3
Income (loss) before tax                         550.5          (1.8)       82.5           7.7           (9.7)          629.2
Identifiable assets at year end                3,611.4         409.5       310.8          26.9          (24.3)        4,334.3
Research and development expense                 230.3           3.8        16.2             -              -           250.3
- ----------------------------------------------------------------------------------------------------------------------------------

1996
- ----------------------------------------------------------------------------------------------------------------------------------

Revenues                                      $2,422.7 (1)    $350.6      $229.2         $18.3       $   32.9        $3,053.7
Transfers between areas                          180.2           0.1        18.4           3.6         (202.3)              -
- ----------------------------------------------------------------------------------------------------------------------------------
Total revenues                                 2,602.9         350.7       247.6          21.9         (169.4)        3,053.7
Income before tax                                385.7           6.0        68.9           7.9          (12.7)          455.8
Identifiable assets at year end                3,202.4         273.5       315.1          28.4              -         3,819.4
Research and development expense                 171.6           4.2        13.4             -              -           189.2
- ----------------------------------------------------------------------------------------------------------------------------------

1995
- ----------------------------------------------------------------------------------------------------------------------------------

Revenues                                      $2,356.4 (1)    $ 94.8      $176.8         $12.8        $  30.6        $2,671.4
Transfers between areas                          104.4             -        11.5           2.4         (118.3)              -
- ----------------------------------------------------------------------------------------------------------------------------------
Total revenues                                 2,460.8          94.8       188.3          15.2          (87.7)        2,671.4
Income before tax                                358.0 (2)      36.7        53.6           1.1          (60.0)          389.4
Identifiable assets at year end                2,661.0         261.8       322.0          28.1            5.6         3,278.5
Research and development expense                 157.9           3.1        11.2             -              -           172.2
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)  U.S. sales to unaffiliated customers in 1997, 1996 and 1995 include $749
     million, $610 million and $376 million of export sales; $226 million, $206
     million and $119 million to Europe; $305 million, $220 million and $127
     million to Asia-Pacific, and $218 million, $184 million and $130 million to
     Latin America, Canada and Other.

(2)  The 1995 restructuring charge of $26.5 million was included in income
     before tax of the United States.

                                       26
<PAGE>

19.  Discontinued Operations

On April 1, 1998, Corning completed the recapitalization and sale of a
controlling interest in its consumer housewares business to an affiliate of
Borden, Inc. (the Consumer transaction). Corning received proceeds of $583
million in cash and will continue to retain an 8 percent interest in the Corning
Consumer Products Company. In addition, Corning could receive an additional
payment of up to $15 million if certain financial targets are met by Corning
Consumer Products Company for the three year period 1998 - 2000.

On December 31, 1996, Corning distributed all of the shares of Quest Diagnostics
Incorporated (formerly Corning Clinical Laboratories Inc.) and Covance Inc.
(formerly Corning Pharmaceutical Services Inc.) (the Distributions)
(collectively, the Health Care Services segment) to its shareholders on a pro
rata basis. Prior to the Distributions, Corning received a ruling from the
Internal Revenue Service that the Distributions were tax-free to Corning and its
shareholders. As a result of the Distributions, Quest Diagnostics and Covance
became independent, publicly traded companies.

Corning's stockholders' equity was reduced by $1.1 billion, which represented
Corning's investment in equity and intercompany debt of Quest Diagnostics and
Covance on the date of the Distributions. Prior to the Distributions, Quest
Diagnostics and Covance borrowed $650 million from third-party lenders and
repaid intercompany debt to Corning. Corning used the proceeds from the
repayment of intercompany debt to repay approximately $375 million of short-term
borrowings and $75 million of long-term debt.

Summarized results of Corning's discontinued operations are as follows:

<TABLE>
<CAPTION>
1997
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                Consumer
                                                                                               Housewares
                                                                                                business             Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                            <C>                <C>      
Sales                                                                                          $    574.8         $   574.8

Income before income taxes                                                                     $     49.0         $    49.0
Income tax provision                                                                                 17.7              17.7
- ----------------------------------------------------------------------------------------------------------------------------------
Income from operations, net of income taxes                                                          31.3              31.3
Provision for loss on Distributions, including income
  tax benefit of $3.5 million

Minority interest in earnings of subsidiaries                                                        (0.4)             (0.4)
- ----------------------------------------------------------------------------------------------------------------------------------
Discontinued operations, net of income taxes                                                   $     30.9         $    30.9
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>

1996
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                              Health Care       Consumer
                                                                               Services         Housewares
                                                                               segment          business             Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                          <C>               <C>                <C>      
Sales                                                                        $   515.0         $    630.8         $ 1,145.8

Income before income taxes                                                   $    20.5         $     31.5         $    52.0
Income tax provision                                                              11.3               11.8              23.1
- ----------------------------------------------------------------------------------------------------------------------------------
Income from operations, net of income taxes                                        9.2               19.7              28.9
Provision for loss on Distributions, including income
  tax benefit of $3.5 million                                                   (176.5)                              (176.5)
Minority interest in earnings of subsidiaries                                                        (0.1)             (0.1)
- ----------------------------------------------------------------------------------------------------------------------------------
Discontinued operations, net of income taxes                                 $  (167.3)        $     19.6         $  (147.7)
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       27

<PAGE>

19.  Discontinued Operations (continued)

<TABLE>
<CAPTION>
1995
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                             Health Care        Consumer
                                                                              Services         Housewares
                                                                               segment          business             Total
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>               <C>                <C>      
Sales                                                                        $ 2,055.0         $    616.3         $ 2,671.3

Income before income taxes                                                   $    57.2         $     16.7         $    73.9
Income tax provision                                                              36.5               10.9              47.4
- ----------------------------------------------------------------------------------------------------------------------------------
Income from operations, net of income taxes                                       20.7                5.8              26.5
Provision for loss on Distributions, including income
  tax benefit of $3.5 million
Minority interest in earnings of subsidiaries

- ----------------------------------------------------------------------------------------------------------------------------------
Discontinued operations, net of income taxes                                 $    20.7         $      5.8         $    26.5
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


The 1996 sales of $515.0 million and income from operations of $9.2 million for
the Health Care Services segment only includes results through March 31, 1996.
Results of the discontinued businesses include allocations of consolidated
interest expense totaling $13.0 million, $63.5 million and $61.2 million in
1997, 1996 and 1995, respectively. The allocations were based on the ratio of
net assets of discontinued operations to consolidated net assets.

The $176.5 million provision for loss on Distributions includes a second quarter
after-tax charge of $56.8 million, a third quarter after-tax charge of $115
million and a fourth quarter after-tax charge of $4.7 million. The second
quarter charge includes a $37 million after-tax charge to increase reserves for
government claims and an after-tax charge for the estimated costs related to the
Distributions, offset by the estimated results of operations of the businesses
to be Distributed from April 1, 1996 through December 31, 1996, the Distribution
date. The third quarter charge related primarily to a $105 million after-tax
charge taken by Quest Diagnostics to increase reserves related to certain
government investigations of billing practices of certain clinical laboratories
acquired by Quest Diagnostics in 1993 and 1994. The fourth quarter charge of
$4.7 million represents the final accounting for estimates recorded in the
second quarter of 1996.

Quest Diagnostics has entered into several settlement agreements with various
governmental and private payors during recent years. At present, government
investigations of certain practices by clinical laboratories acquired in recent
years are ongoing. In the second quarter 1996, the U.S. Department of Justice
(DOJ) notified Quest Diagnostics that it had taken issue with certain payments
received by Damon Corporation (Damon) from federally funded healthcare programs
prior to its acquisition by Quest Diagnostics. As a result, in the second
quarter 1996, Quest Diagnostics increased its reserves by $46 million ($37
million after tax) to equal management's estimate, at that time, of the low end
of the range of potential amounts which could be required to satisfy claims
related to the Damon and other related and similar investigations.

During the third quarter of 1996, Quest Diagnostics' management met with the
government several times to evaluate the substance of the government's
allegations. As a result of these discussions in October 1996, Quest
Diagnostics' management, on behalf of its Damon subsidiary, reached a settlement
agreement with the DOJ which caused Quest Diagnostics to pay $119 million to the
government. This settlement concludes all federal and Medicaid claims relating
to the billing by Damon of certain blood tests to Medicare and Medicaid patients
and other matters relating to Damon being investigated by the DOJ.

As a result of this settlement agreement, Quest Diagnostics' management
reassessed the level of reserves recorded for other asserted and unasserted
claims related to the Damon and other similar government investigations,
including the investigation of billing practices by Nichols Institute (Nichols)
prior to its acquisition by Quest Diagnostics in 1994. Quest Diagnostics
recorded a charge totaling $142 million ($105 million after tax) in the third
quarter 1996 to establish additional reserves equal to the Damon settlement
agreement and Quest Diagnostics management's best estimate of potential amounts
which could be required to satisfy the remaining claims.

Corning has agreed to indemnify Quest Diagnostics on an after-tax basis for the
settlement of the Nichols' and certain other claims that were pending at
December 31, 1996. Coincident with the Distributions, Corning recorded a reserve
accrual of approximately $25 million which is equal to management's best
estimate of amounts, which are probable of being paid by Corning to Quest
Diagnostics to satisfy the remaining indemnified claims on an after-tax basis.


                                       28
<PAGE>


19.  Discontinued Operations (continued)

Although management believes that established reserves for indemnified claims
are sufficient, it is possible that additional information may become available
to Quest Diagnostics' management, which may cause the final resolution of these
matters to exceed established reserves by an amount which could be material to
Corning's results of operations and cash flow in the period in which such claims
are settled. Corning does not believe that these issues will have a material
adverse impact on Corning's overall financial condition.

Corning, Quest Diagnostics and Covance have entered into tax indemnification
agreements that prohibit Quest Diagnostics and Covance for a period of two years
after the Distributions from taking certain actions that might jeopardize the
favorable tax treatment of the Distributions and provide Corning with certain
rights of indemnification against Quest Diagnostics and Covance. The tax
indemnification agreements also require Quest Diagnostics and Covance to take
such actions as Corning may request to preserve the favorable tax treatment
provided for in any rulings obtained from the Internal Revenue Service in
respect of the Distributions.

Corning, Quest Diagnostics and Covance have also entered into a tax sharing
agreement which allocates among Corning, Quest Diagnostics and Covance
responsibility for federal, state and local taxes relating to taxable periods
before and after the Distributions and provide for computing and apportioning
tax liabilities and tax benefits for such periods among the parties. Quest
Diagnostics and Covance have paid or will pay Corning for all income taxes due
at December 31, 1996. Corning will indemnify Quest Diagnostics and Covance for
any adjustments to these liabilities resulting from future audits of Corning's
consolidated federal and certain other tax returns for periods prior to the
Distribution date.


                                       29
<PAGE>



Corning Incorporated and Subsidiary Companies
Schedule II - Valuation Accounts and Reserves

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                Balance at                                   Net Deductions           Balance at
Year Ended December 31, 1997                     12-31-96               Additions               and Other              12-31-97
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                    <C>                     <C>                    <C>     
Doubtful accounts and allowances                  $ 14.2                 $ 17.5                  $ 21.0                 $   10.7
LIFO valuation                                    $ 27.4                 $  1.0                  $  7.6                 $   20.8
Deferred tax assets valuation allowance           $ 12.5                 $  9.5                                         $   22.0
Accumulated amortization of goodwill
  and other intangible assets                     $ 35.0                 $ 20.4                     3.9                 $   51.5
- ----------------------------------------------------------------------------------------------------------------------------------



<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                Balance at                                   Net Deductions           Balance at
Year Ended December 31, 1996                     12-31-95               Additions               and Other              12-31-96
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                    <C>                     <C>                    <C>     
Doubtful accounts and allowances                  $ 11.5                 $ 18.0                  $ 15.3                 $   14.2
LIFO valuation                                    $ 31.2                 $  2.0                  $  5.8                 $   27.4
Deferred tax assets valuation allowance           $ 17.2                                         $  4.7                 $   12.5
Accumulated amortization of goodwill
  and other intangible assets                     $ 24.5                 $ 16.5                     6.0                 $   35.0
- ----------------------------------------------------------------------------------------------------------------------------------



<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                Balance at                                   Net Deductions           Balance at
Year Ended December 31, 1995                      1-1-95                Additions               and Other              12-31-95
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                    <C>                     <C>                    <C>     
Doubtful accounts and allowances                  $ 11.5                 $ 13.1                  $ 13.1                 $   11.5
LIFO valuation                                    $ 36.7                                         $  5.5                 $   31.2
Deferred tax assets valuation allowance           $ 19.5                 $  5.7                  $  8.0                 $   17.2
Accumulated amortization of goodwill
  and other intangible assets                     $ 12.4                 $ 12.1                                         $   24.5
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                       30
<PAGE>


QUARTERLY OPERATING RESULTS AND RELATED MARKET DATA
(unaudited)

<TABLE>
<CAPTION>
(In millions, except per share amounts)                                                Corning Incorporated and Subsidiary Companies
- ------------------------------------------------------------------------------------------------------------------------------------
                                                              First       Second         Third       Fourth         Total
1997                                                         Quarter      Quarter       Quarter      Quarter         Year
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>         <C>          <C>          <C>          <C>       
Revenues                                                    $ 827.0     $   914.6    $    901.3   $    911.4   $  3,554.3
Gross profit                                                  341.4         390.2         367.0        375.9      1,474.5
Income from continuing operations before                                           
   income taxes                                               143.5         189.3         150.1        146.3        629.2
Equity in earnings of associated companies                      6.8          24.2          31.0         17.2         79.2
Income from continuing operations                              85.4         125.0         106.8         91.7        408.9
Income from discontinued operations,                                               
   net of income taxes (1)                                      6.6           2.0           5.5         16.8         30.9
Net income                                                  $  92.0     $   127.0    $    112.3   $    108.5   $    439.8
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                  
Basic Earnings Per Share
   Continuing operations                                    $  0.37     $    0.55    $     0.47   $     0.40   $     1.79
   Discontinued operations                                     0.03          0.01          0.02         0.07         0.13
   Net income                                               $  0.40     $    0.56    $     0.49   $     0.47   $     1.92

Diluted Earnings Per Share
   Continuing operations                                    $  0.36     $    0.52    $     0.45   $     0.39   $     1.72
   Discontinued operations                                     0.03          0.01          0.02         0.07         0.13
   Net income                                               $  0.39     $    0.53    $     0.47   $     0.46   $     1.85
Dividend declared                                           $  0.18     $    0.18    $     0.18   $     0.18   $     0.72
Price range
   High                                                     $    46     $      56    $      65    $   49 1/4          -
   Low                                                           34        43 1/2           41        35 3/4          -
- ----------------------------------------------------------------------------------------------------------------------------------

1996
- ----------------------------------------------------------------------------------------------------------------------------------

Revenues                                                    $ 712.2     $    787.7   $    755.2   $    798.6   $  3,053.7
Gross profit                                                  280.9          304.5        307.7        300.8      1,193.9
Income from continuing operations before
   income taxes                                               103.3          138.5        122.0         92.0        455.8
Equity in earnings of associated companies                     11.6           22.5         24.4         26.6         85.1
Income from continuing operations                           $  65.4     $     96.3   $     89.6   $     72.0   $    323.3
Income (loss) from discontinued operations,
   net of income taxes (1)                                      6.4          (59.3)      (109.4)        14.6       (147.7)
Net income (loss)                                           $  71.8     $     37.0   $    (19.8)  $     86.6   $    175.6
- ----------------------------------------------------------------------------------------------------------------------------------

Basic Earnings Per Share
   Continuing operations                                    $  0.29     $    0.42    $     0.39   $     0.32   $     1.42
   Discontinued operations (1)                                 0.02         (0.26)        (0.48)        0.06        (0.66)
   Net income (loss)                                        $  0.31     $    0.16    $    (0.09)  $     0.38   $     0.76

Diluted Earnings Per Share
   Continuing operations                                    $  0.29     $    0.41    $     0.39   $     0.31   $     1.40
   Discontinued operations (1)                                 0.02         (0.24)        (0.46)        0.06        (0.62)
   Net income (loss)                                        $  0.31     $    0.17    $    (0.07)  $     0.37   $     0.78
Dividend declared                                           $  0.18     $    0.18    $     0.18   $     0.18   $     0.72
Price range (2)
   High                                                     $    36     $  39 5/8    $  39 1/4    $   46 1/4          -
   Low                                                           29        33 3/4       35 1/2        37 3/8          -
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)  Discontinued operations are described in Note 19 of the Notes to
     Consolidated Financial Statements.

(2)  Includes the value of Quest Diagnostics and Covance up to the Distribution
     date. At the Distribution date, the fair value of Quest Diagnostics and
     Covance included in Corning's share price was $7 1/4.


                                       31
<PAGE>

<TABLE>
<CAPTION>
FIVE YEARS IN REVIEW - HISTORICAL COMPARISON
(In millions, except per-share amounts)                                               Corning Incorporated and Subsidiary Companies
- ------------------------------------------------------------------------------------------------------------------------------------
                                                              1997          1996           1995            1994            1993
- ---------------------------------------------------------------------------------------------------------------------------------

<S>                                                       <C>           <C>           <C>               <C>            <C>
Basic Earnings Per Share
Income (loss) from continuing operations                  $    1.79     $    1.42     $    (0.35)       $    0.89      $    (0.15)
Income (loss) from discontinued operations,
  net of income taxes                                          0.13         (0.66)          0.12             0.43            0.06
Net income (loss)                                         $    1.92     $    0.76     $    (0.23)       $    1.32      $    (0.09)

Diluted Earnings Per Share
    Continuing operations                                 $    1.72     $    1.40     $    (0.35)       $    0.88      $    (0.15)
    Discontinued operations                                    0.13         (0.62)          0.12             0.42            0.06
    Net income (loss)                                     $    1.85     $    0.78     $    (0.23)       $    1.30      $    (0.09)
Dividends declared                                        $    0.72     $    0.72     $     0.72        $    0.69      $     0.68
Shares used in computing earnings per share
    Basic earnings per share                                  228.1          227.1         226.6            211.8           192.0
    Diluted earnings per share                                245.4          239.5         226.6            214.2           192.0
- ---------------------------------------------------------------------------------------------------------------------------------

Operations

Net sales                                                 $ 3,516.8     $  3,024.0    $  2,644.7        $ 2,367.5      $  2,018.4
Research and development expenses                             250.3          189.2         172.2            169.7           165.3
Provision for restructuring and
  other special charges                                                                     26.5                             65.5
Equity in earnings (losses) of associated companies:
  Other than Dow Corning Corporation                           79.2           85.1          66.6             48.5            44.0
  Dow Corning Corporation                                                                 (348.0)            (2.8)         (144.5)
Income (loss) from continuing operations                  $   408.9     $    323.3    $    (77.3)       $   190.6      $    (26.3)
Income (loss) from discontinued operations,
  net of income taxes                                          30.9        (147.7)          26.5             90.7            11.1

Net Income (Loss)                                         $   439.8     $    175.6    $    (50.8)       $   281.3      $    (15.2)
- ----------------------------------------------------------------------------------------------------------------------------------

Financial Position

Assets

  Working capital                                         $   241.4     $    445.2    $    276.5        $   281.3      $    151.0
  Investments:
    Other than Dow Corning Corporation                        310.0          337.2         364.9            339.5           281.4
    Dow Corning Corporation                                                                                 341.8           326.0
  Plant and equipment, net                                  2,267.9        1,808.6       1,438.7          1,334.9         1,283.1
  Goodwill and other intangible assets, net                   294.2          259.9         258.1            255.7            95.6
  Net assets of discontinued operations                       357.6          364.0       2,056.0          1,972.4         1,675.0
  Total assets                                              4,691.9        4,183.4       5,334.5          5,365.5         4,661.6
- ---------------------------------------------------------------------------------------------------------------------------------

Capitalization
  Loans payable beyond one year                           $ 1,125.8     $  1,195.1    $  1,326.0        $ 1,330.5      $  1,534.7
  Other liabilities                                           627.5          597.8         587.4            564.5           576.3
  Minority interest in
    subsidiary companies                                      349.3          309.9         269.2            244.5           239.9
  Convertible preferred securities
    of subsidiary                                             365.3          365.1         364.7            364.4
  Convertible preferred stock                                  19.8           22.2          23.9             24.9            25.7
  Common stockholders' equity                               1,246.5          961.1       2,103.0          2,263.0         1,685.8
  Total capitalization                                    $ 3,734.2     $  3,451.2    $  4,674.2        $ 4,791.8      $  4,062.4
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                       32
<PAGE>



FIVE YEARS IN REVIEW - HISTORICAL COMPARISON

(Continued)

<TABLE>
<CAPTION>
                                                         1997          1996             1995              1994             1993
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>              <C>              <C>               <C>            <C>
Selected Data
Common dividends declared                           $    166.2       $  165.3         $   165.2         $  150.1       $   134.1
Preferred dividends declared                        $      1.6       $    1.9         $     2.0         $    2.1       $     2.1
Additions to plant and equipment                    $    745.6       $  560.2         $   337.1         $  248.8       $   332.9
Depreciation and amortization                       $    285.9       $  252.3         $   221.1         $  210.1       $   176.4
Number of employees (1)                                 16,100         15,300            12,800           17,000          15,800
Number of common stockholders                           17,900         18,000            18,800           21,600          19,000
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)  Amounts do not include employees of discontinued operations.


                                       33
<PAGE>


                       Suite 3900                         Telephone 313 259 0500
                       200 Renaissance Center
                       Detroit, MI  48243


Price Waterhouse LLP

                        Report of Independent Accountants

January 21, 1998

To the Stockholders and
Board of Directors of
Dow Corning Corporation

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations and retained earnings and of cash flows
present fairly, in all material respects, the financial position of Dow Corning
Corporation and its subsidiaries at December 31, 1997 and 1996, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1997, in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based upon our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 4 to the
consolidated financial statements, on May 15, 1995, Dow Corning Corporation
voluntarily filed for protection under Chapter 11 of the United States
Bankruptcy Code. This action, which was taken primarily as a result of breast
implant litigation as discussed in Note 3 to the financial statements, raises
substantial doubt about the Company's ability to continue as a going concern in
its present form. Management's plans in regard to these matters are also
described in Notes 3 and 4. The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.

/s/ Price Waterhouse LLP


                                       34
<PAGE>


                DOW CORNING CORPORATION AND SUBSIDIARY COMPANIES
                           CONSOLIDATED BALANCE SHEETS
                            (in millions of dollars)

                                     ASSETS

<TABLE>
<CAPTION>
                                                               December 31,
                                                              1997       1996
                                                          ----------  ----------
<S>                                                       <C>         <C>
CURRENT ASSETS:
       Cash and cash equivalents                          $    253.1  $    344.4
                                                          ----------  ----------
       Marketable securities                                    97.4       184.1
                                                          ----------  ----------
       Accounts and notes receivable -
         Trade (less allowance for doubtful accounts of
         $11.7 in 1997, and of $11.7 in 1996)                  424.4       421.7
         Anticipated implant insurance receivable               85.5        23.8
         Other receivables                                      49.9        68.1
                                                          ----------  ----------
                                                               559.8       513.6
                                                          ----------  ----------
       Inventories                                             325.9       298.3
                                                          ----------  ----------
       Other current assets -
         Deferred income taxes                                 122.3       153.7
         Other                                                  20.3        30.6
                                                          ----------  ----------
                                                               142.6       184.3
                                                          ----------  ----------
                   Total current assets                      1,378.8     1,524.7
                                                          ----------  ----------



PROPERTY, PLANT AND EQUIPMENT:
       Land and land improvements                              144.0       148.1
       Buildings                                               522.9       514.3
       Machinery and equipment                               2,372.4     2,289.1
       Construction-in-progress                                461.9       346.2
                                                          ----------  ----------
                                                             3,501.2     3,297.7
       Less - Accumulated depreciation                      (2,021.1)   (1,992.4)
                                                          ----------  ----------
                                                             1,480.1     1,305.3
                                                          ----------  ----------
OTHER ASSETS:
       Marketable securities                                   242.9        50.7
       Anticipated implant insurance receivable                911.6       999.0
       Restricted insurance proceeds                           517.2       480.9
       Implant deposit                                         275.0       275.0
       Environmental trusts                                     23.2        21.0
       Deferred income taxes                                   393.8       383.0
       Other                                                    96.1        74.5
                                                          ----------  ----------
                                                             2,459.8     2,284.1
                                                          ----------  ----------
                                                          $  5,318.7  $  5,114.1
                                                          ==========  ==========
</TABLE>


         The Notes to consolidated financial statements are an integral
                      part of these financial statements.


                                       35
<PAGE>


                DOW CORNING CORPORATION AND SUBSIDIARY COMPANIES
                           CONSOLIDATED BALANCE SHEETS
                   (in millions of dollars except share data)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                            December 31,
                                                      ----------------------
                                                         1997        1996
                                                      ----------  ----------
<S>                                                   <C>         <C>
CURRENT LIABILITIES:
      Notes payable                                   $     14.8  $      5.0
      Current portion of long-term debt                     24.2         1.3
      Trade accounts payable                               167.0       174.3
      Accrued payrolls and employee benefits                59.6        68.9
      Accrued taxes                                        117.8        94.4
      Other current liabilities                            106.4       136.6
                                                      ----------  ----------
              Total current liabilities                    489.8       480.5
                                                      ----------  ----------

LONG-TERM DEBT                                             140.9       103.3
                                                      ----------  ----------

OTHER LONG-TERM LIABILITIES                                112.0       111.5
                                                      ----------  ----------

LIABILITIES SUBJECT TO COMPROMISE:
      Trade accounts payable                                66.2        66.0
      Accrued employee benefits                            170.5       176.3
      Accrued taxes                                          3.6         3.6
      Implant reserve                                    2,406.3     2,424.4
      Notes payable                                        375.0       375.0
      Long-term debt                                       267.2       270.4
      Other                                                130.3       136.4
                                                      ----------  ----------
                                                         3,419.1     3,452.1
                                                      ----------  ----------


CONTINGENT LIABILITIES (NOTE 3)

MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES             130.6       128.4
                                                      ----------  ----------


STOCKHOLDERS' EQUITY:
      Common stock, $5 par value - 2,500,000 shares
        authorized and outstanding                          12.5        12.5
      Retained earnings                                  1,026.2       788.6
      Cumulative translation adjustment                    (12.4)       37.2
                                                      ----------  ----------
              Stockholders' equity                       1,026.3       838.3
                                                      ----------  ----------
                                                      $  5,318.7  $  5,114.1
                                                      ==========  ==========
</TABLE>

         The Notes to consolidated financial statements are an integral
                       part of these financial statements.


                                       36
<PAGE>


                DOW CORNING CORPORATION AND SUBSIDIARY COMPANIES
           CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
                   (in millions of dollars except share data)

<TABLE>
<CAPTION>
                                                                   Year ended December 31,
                                                              ----------------------------------
                                                                  1997        1996       1995
                                                              ----------  ----------  ----------
<S>                                                           <C>         <C>         <C>       
NET SALES                                                     $  2,643.5  $  2,532.3  $  2,492.9
                                                              ----------  ----------  ----------


OPERATING COSTS AND EXPENSES:
     Manufacturing cost of sales                                 1,795.9     1,674.0     1,664.4
     Marketing and administrative expenses                         466.9       462.3       450.3
     Implant costs                                                    -           -        351.1
                                                              ----------  ----------  ----------
                                                                 2,262.8     2,136.3     2,465.8
                                                              ----------  ----------  ----------
OPERATING INCOME                                                   380.7       396.0        27.1



OTHER INCOME (EXPENSE):

     Interest income                                                70.4        54.1        36.6
    Interest expense                                               (11.0)       (7.8)      (43.0)
             Other, net                                             32.2        16.1       (22.6)
                                                              ----------  ----------  ----------
INCOME (LOSS) BEFORE REORGANIZATION COSTS AND  INCOME TAXES        472.3       458.4        (1.9)

Reorganization costs                                                45.0        49.4        21.0
                                                              ----------  ----------  ----------



INCOME (LOSS) BEFORE INCOME TAXES                                  427.3       409.0       (22.9)

Income tax provision (benefit)                                     168.8       168.9        (9.6)

Minority interests' share in income                                 20.9        18.4        17.3
                                                              ----------  ----------  ----------



NET INCOME (LOSS) (1997 - $95.04 per share;
1996 - $88.68 per share; 1995 - $(12.24) per share)                237.6       221.7       (30.6)



Retained earnings at beginning of year                             788.6       566.9       597.5
                                                              ----------  ----------  ----------


Retained earnings at end of year                              $  1,026.2  $    788.6  $    566.9
                                                              ==========  ==========  ==========
                                                              
</TABLE>

         The Notes to consolidated financial statements are an integral
                      part of these financial statements.


                                       37
<PAGE>


                DOW CORNING CORPORATION AND SUBSIDIARY COMPANIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (in millions of dollars)

<TABLE>
<CAPTION>
                                                                     Year ended December 31,
                                                                    ------------------------- 
                                                                    1997       1996     1995
                                                                    ------   ------    ------ 
<S>                                                                <C>       <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
        Net income (loss)                                          $ 237.6   $221.7    $(30.6)
        Adjustments to reconcile net income (loss) to net
          cash provided by (used for) operating activities -
                 Depreciation and amortization                       185.5    188.9     214.0
                 Deferred income taxes                                17.0     32.8    (131.0)
                 Implant charges including imputed interest              -        -     364.5
                 Reorganization costs                                 45.0     49.4      21.0
                 Other                                                52.5     30.7      42.5
        Implant payments                                             (17.3)   (25.3)   (107.3)
        Implant insurance reimbursement                               25.5    368.4     163.5
        Restricted insurance proceeds                                (36.8)  (374.8)   (108.3)
        Changes in assets and liabilities -
                  Accounts and notes receivable                      (22.2)   (32.0)    (56.0)
                  Inventories                                        (41.4)    16.6     (19.2)
                  Accounts payable                                     3.7     29.2      33.1
                  Accrued taxes                                       32.4      8.0      17.1
                  Other                                              (48.8)    31.0      30.5
                                                                    ------   ------    ------ 
                        Cash provided by operating activities        432.7    544.6     433.8
                                                                    ------   ------    ------ 
CASH FLOWS FROM INVESTING ACTIVITIES:
        Capital expenditures                                        (425.2)  (312.6)   (204.2)
        Proceeds from sales of marketable securities                 331.3     26.8       2.8
        Purchases of marketable securities                          (462.5)  (224.9)    (12.4)
        Other                                                         14.9     (2.4)      2.7
                                                                    ------   ------    ------s
 
                         Cash (used for) investing activities       (541.5)  (513.1)   (211.1)
                                                                    ------   ------    ------ 

CASH FLOWS FROM FINANCING ACTIVITIES:
        Long-term borrowings                                         115.9     47.3      58.2
        Payments on long-term debt                                   (53.4)   (57.0)    (57.8)
        Net change in other short-term borrowings                     10.9     (8.9)    (16.9)
                                                                    ------   ------    ------ 
                  Cash provided by (used for) financing activities    73.4    (18.6)    (16.5)
                                                                    ------   ------    ------ 
CASH FLOWS USED FOR REORGANIZATION COSTS                             (45.0)   (49.4)    (21.0)
                                                                    ------   ------    ------ 
EFFECT OF EXCHANGE RATE CHANGES ON CASH                              (10.9)    (6.4)      1.0
                                                                    ------   ------    ------ 
CHANGES IN CASH AND CASH EQUIVALENTS:
        Net increase (decrease) in cash and cash equivalents         (91.3)   (42.9)    186.2
        Cash and cash equivalents at beginning of year               344.4    387.3     201.1
                                                                    ------   ------    ------ 
        Cash and cash equivalents at end of year                    $253.1   $344.4    $387.3
                                                                    ======   ======    ======
</TABLE>

                                       38
<PAGE>
                  CORNING CORPORATION AND SUBSIDIARY COMPANIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   (in millions of dollars except where noted)

NOTE 1 - BUSINESS AND BASIS OF PRESENTATION

     Dow Corning Corporation was incorporated in 1943 by Corning Glass Works
(now "Corning Incorporated") and Dow Chemical for the purpose of developing and
producing polymers and other materials based on silicon chemistry. Dow Corning
Corporation operates in various countries around the world through numerous
wholly-owned or majority-owned subsidiary corporations. Most of the Company's
products are based on polymers known as silicones which have a
silicon-oxygen-silicon backbone. Through various chemical processes, the Company
manufactures silicones that have an extremely wide variety of characteristics in
forms ranging from fluids, gels, greases and elastomeric materials to resins and
other rigid materials. Silicones combine the temperature and chemical resistance
of glass and the versatility of plastics and, regardless of form or application,
generally possess such qualities as electrical resistance, resistance to extreme
temperatures, resistance to deterioration from aging, water repellency,
lubricating characteristics, relative chemical and physiological inertness and
resistance to ultraviolet radiation. The Company currently manufactures over
10,000 products and serves approximately 50,000 customers worldwide, with no
single customer accounting for more than three percent of the Company's sales in
1997. Principal United States manufacturing plants are located in Kentucky,
Michigan and North Carolina. Principal non-U.S. manufacturing plants are located
in Belgium, Germany, Japan and the United Kingdom. The Company also owns
research and development facilities in the United States, Belgium, Japan,
Germany and the United Kingdom. Dow Corning's average employment for 1997 was
approximately 9,100 persons.

     On May 15, 1995, Dow Corning Corporation, excluding its subsidiaries (the
"Debtor Company"), voluntarily filed for protection under Chapter 11 of the U.S.
Bankruptcy Code (the "Bankruptcy Code") with the U.S. Bankruptcy Court for the
Eastern District of Michigan, Northern Division, in Bay City, Michigan (the
"Bankruptcy Court"). The Debtor Company consists of a majority of the Company's
United States operations and certain non-U.S. branches. The Debtor Company's
Chapter 11 proceeding (the "Chapter 11 Proceeding") does not include any
subsidiaries of the Debtor Company (see Note 4 below for further discussion of
this matter).

     The consolidated financial statements of the Company have been prepared on
a "going-concern" basis, which contemplates the realization of assets and the
liquidation of liabilities in the ordinary course of business. However, as a
result of the Chapter 11 Proceeding of the Debtor Company, such realization of
assets and liquidation of liabilities is subject to significant uncertainties
including the approval of a plan of reorganization by the Bankruptcy Court.
Also, the ability of the Company to continue as a going concern (including its
ability to meet post-petition obligations of the Debtor Company and to meet
obligations of the subsidiaries of the Debtor Company) is dependent primarily on
(a) the ability of the Company to maintain adequate cash on hand, the ability of
the Company to generate cash from operations and the ability of the subsidiaries
of the Debtor Company to obtain necessary financing and (b) if required, the
availability of a debtor-in-possession credit facility. Management believes that
conditions (a) and (b) will be satisfied.

     The Company's financial statements have been presented in conformity with
the American Institute of Certified Public Accountants' Statement of Position
90-7 ("SOP 90-7"), "Financial Reporting By Entities In Reorganization Under the
Bankruptcy Code," issued November 19, 1990. SOP 90-7 requires a segregation of
liabilities subject to compromise by the Bankruptcy Court as of the bankruptcy
filing date (May 15, 1995) and identification of all transactions and events
that are directly associated with the reorganization of the Debtor Company.

     The consolidated financial statements do not include any adjustments
relating to the recoverability of recorded asset amounts or the amounts of
liabilities that may result from the Chapter 11 Proceeding. Upon confirmation of
a plan of reorganization by the Bankruptcy Court, if there are no material
unsatisfied conditions precedent to the effectiveness of a confirmed plan of
reorganization, adjustments to the carrying values of the Company's assets and
liabilities may be required to reflect the terms of such plan.


                                       39
<PAGE>

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

     The accompanying consolidated financial statements include the accounts of
Dow Corning Corporation and all of its wholly-owned and majority-owned domestic
and international subsidiaries. The Company's interests in 20% to 50% owned
affiliates are carried on the equity basis and are included under the caption
"OTHER ASSETS - Other" in the accompanying consolidated balance sheets.
Intercompany transactions and balances have been eliminated in consolidation.

Cash and Cash Equivalents

     Cash equivalents include all highly liquid investments purchased with an
original maturity of ninety days or less. The carrying amounts for cash
equivalents approximate their fair values.

Inventories

     Inventories are stated at the lower of cost or market. The cost of the
majority of inventories is determined using the last-in, first-out (LIFO) method
and the remainder is valued using the first-in, first-out (FIFO) method.

Property and Depreciation

     Property, plant and equipment is carried at cost less any impairment and is
depreciated principally using accelerated methods over estimated useful lives
ranging from 10 to 20 years for land improvements, 10 to 45 years for buildings
and 3 to 20 years for machinery and equipment. Upon retirement or other
disposal, the asset cost and related accumulated depreciation are removed from
the accounts and the net amount, less any proceeds, is charged or credited to
income.

     Expenditures for maintenance and repairs are charged against income as
incurred. Expenditures which significantly increase asset value or extend useful
asset lives are capitalized.

     The Company follows the policy of capitalizing interest as a component of
the cost of capital assets constructed for its own use. Interest capitalized was
$3.3 in 1995. However, in conformity with the provisions of SOP 90-7, the
Company has discontinued accruing interest expense related to unsecured
pre-petition debts of the Debtor Company. As a result, the Company has also
discontinued the capitalization of interest as a component of the cost of
capital assets for its own use, since any amounts that would be capitalized
after the application of SOP 90-7 would be considered immaterial.

     The Company adopted Statement of Financial Accounting Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of", effective January 1, 1996. This statement establishes
accounting standards for the impairment of long-lived assets, certain
identifiable assets and certain identifiable intangibles to be disposed of. The
adoption of the new standard did not have a material impact on the Company's
financial statements for the year ended December 31, 1996.

Restricted and Unrestricted Investments

     The Company accounts for investments in debt and equity securities in
conformity with Statement of Financial Accounting Standards No. 115 ("SFAS
115"), "Accounting for Certain Investments in Debt and Equity Securities." SFAS
115 requires the use of fair value accounting for trading or available-for-sale
securities, while retaining the use of the amortized cost method for investments
in debt securities that the Company has the positive intent and ability to hold
to maturity. Investments in debt and equity securities are included in the
captions "Marketable securities," "Restricted insurance proceeds," "Implant
deposit," and "Environmental trusts" in the accompanying consolidated balance
sheets.


                                       40
<PAGE>


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Intangibles

     Other assets include $27.1 and $36.2 of intangible assets, net of
accumulated amortization, at December 31, 1997 and 1996, respectively. Goodwill,
representing the excess of cost over net assets of businesses acquired is
included in the above amounts, and is being amortized on a straight-line basis
over 10 years. Other identifiable intangible assets are amortized on a
straight-line basis over their estimated useful lives.

Deferred Investment Grants

     Included in other long-term liabilities are deferred investment incentives
(grants) which the Company has received related to certain capital expansion
projects in Belgium and the United Kingdom. Such grants are deferred and
recognized in income over the service lives of the related assets. At December
31, 1997 and 1996, gross deferred investment incentives were $79.7 and $90.3
with related accumulated amortization of $73.4 and $80.3, respectively.

Income Taxes

     The Company accounts for income taxes in conformity with the provisions of
Statement of Financial Accounting Standards No. 109 ("SFAS 109"), "Accounting
for Income Taxes." SFAS 109 requires a company to recognize deferred tax assets
and liabilities for the expected future tax consequences of events that have
been recognized in a company's financial statements or tax returns. Under this
method, deferred tax assets and liabilities are determined based on the
difference between the financial statement carrying amounts and tax bases of
assets and liabilities using enacted tax rates in effect in the years in which
the differences are expected to reverse.

Research and Development Costs

     Research and development costs are charged to operations when incurred and
are included in manufacturing cost of sales. These costs totaled $210.4 in 1997,
$203.5 in 1996 and $194.5 in 1995.

Currency Translation

     Assets and liabilities of non-U.S. subsidiaries, for which the U.S. dollar
is not the functional currency, are translated into U.S. dollars at
end-of-period exchange rates; translation gains and losses, hedging activity and
related tax effects for these subsidiaries are reported as a separate component
of stockholders' equity. Revenues and expenses for these non-U.S. subsidiaries
are translated at average exchange rates during the period. For all consolidated
entities for which the U.S. dollar is the functional currency, monetary assets
and liabilities are remeasured into U.S. dollars using end-of-period exchange
rates; remeasurement gains and losses, hedging activity and related tax effects
for these entities are recognized in the consolidated statement of operations.
Historical exchange rates are used for non-monetary assets and related elements
of expense. All other revenues and expenses are remeasured at average exchange
rates during the period. Foreign currency transaction gains and losses are
included in the consolidated statement of operations.

Currency  Derivatives

     The Company enters into currency derivative instruments to manage certain
currency exposures, which principally include monetary assets and liabilities
not denominated in functional currencies, and net investments in non-U.S.
entities for which the U. S dollar is not the functional currency. The Company
does not hold or enter into currency derivative instruments for trading or
speculative purposes. All currency derivative instruments are designated as
hedges of currency exposures. The derivative instruments are reviewed regularly
against the exposure to which they have been designated to ensure that they
continue to serve as an effective hedge. To the extent that the position created
by the instruments is in excess of the exposure to which it has been designated,
the gain or loss attributable to that excess position is recognized currently
under the caption "Other, net" in the accompanying Consolidated Statements of
Operations and Retained Earnings, and the excess position is eliminated by the
Company entering into offsetting instruments. The types of instruments used to
manage these risks are primarily forward exchange contracts.


                                       41
<PAGE>

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Realized and unrealized gains and losses on currency derivative instruments
are recognized currently under the caption "Other, net" in the accompanying
consolidated statements of operations and retained earnings if designated as a
hedge of monetary assets and liabilities, or, in the cumulative translation
adjustment account, net of tax, in stockholders' equity if designated as a hedge
of a net investment. Any gains or losses on currency derivative instruments
which are intended to hedge the tax effects of the currency exposure are
included as an offset to the related tax effects in the period in which such tax
effects are recognized.

     Discounts and premiums on all forward exchange contracts are amortized over
the life of the contracts and are included under the caption "Other, net" in the
accompanying consolidated statements of operations and retained earnings.
Discounts and premiums on forward exchange contracts which are intended to hedge
the tax effects of the currency exposure are amortized over the life of the
contracts and are included in the tax provision.

Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, the
reported amounts of revenues and expenses during the reporting period and
disclosure of contingent assets and liabilities at the date of the financial
statements. Actual results could differ from those estimates.

Reclassifications

     Certain reclassifications of prior year amounts have been made to conform
to the presentation adopted in 1997.

NOTE 3 - CONTINGENCIES

Breast Implant Litigation and Claims - Background

     Prior to 1992, the Company was engaged in the manufacture and sale of
silicone gel breast implants and the raw material components of these products.
In January, 1992, the United States Food and Drug Administration ("FDA") asked
breast implant producers to voluntarily halt the sale of silicone gel breast
implants pending the FDA's further review of the safety and effectiveness of
such devices, and the Company complied with the FDA's request. Subsequently, the
Company announced that it would not resume the production or sale of breast
implants.

     Between 1991 and 1995, the Company experienced a substantial increase in
the number of lawsuits against the Company relating to breast implants. As of
December 31, 1997, the Company has been named, often together with other
defendants, in approximately 19,000 pending breast implant products liability
lawsuits filed by or on behalf of individuals who claim to have or have had
breast implants. Many of these cases involve multiple plaintiffs. In addition,
there are 46 breast implant products liability class action lawsuits which have
been filed against the Company as of December 31, 1997; however, only three of
these class actions have been certified. The Company has sometimes been named as
the manufacturer of breast implants, and other times the Company is named as the
supplier of silicone raw materials to other breast implant manufacturers. Since
the commencement of the Company's Chapter 11 Proceeding, the Company has been
dismissed from a number of breast implant lawsuits in which the Company was
named as a supplier of silicone raw material to other breast implant
manufacturers. However, other breast implant manufacturers which purchased
silicone raw materials from the Company, and other defendants in breast implant
litigation, have filed claims for indemnity and contribution against the Company
in the Company's Chapter 11 Proceeding (see Note 4 for further discussion).

     The typical alleged factual bases for these lawsuits primarily include
allegations that the plaintiffs' breast implants (a) caused specific, recognized
autoimmune diseases including scleroderma, systemic lupus erythematosus, and
multiple sclerosis, (b) caused a vague combination of symptoms, including
chronic fatigue and joint pain, alleged to be a new disease not generally
recognized in the medical community and variously described by terms such as
"human adjuvant disease," "siliconosis," "atypical connective tissue disease,"
and "atypical neurological disease," (c) have or may have ruptured (d) caused
other local complications, and/or (e) caused disfigurement. The Company
vigorously asserts, among other defenses, that there is no causal connection
between silicone breast implants and the ailments alleged by the plaintiffs in
these cases. A substantial number of breast implant lawsuits were consolidated
for pretrial purposes in the U.S. District Court for the Northern District of
Alabama (the "Court"), and in various state courts. Further information related
to the jurisdictional status of these cases is described in Note 4 below.


                                       42
<PAGE>

NOTE 3 - CONTINGENCIES (Continued)

     The Debtor Company's filing for protection under Chapter 11 of the
Bankruptcy Code has resulted in a stay of this litigation in the United States.
However, claims prosecuted against the Debtor Company in non-U.S. jurisdictions
and against subsidiaries of the Debtor Company are not stayed by the Chapter 11
Proceeding. In addition to the 19,000 individual breast implant lawsuits
referred to above, approximately 6,000 individual claims had been filed in
non-U.S. jurisdictions, primarily in Australia. Of these approximately 6,000
individual claims, approximately 170 have been served and are in a position to
proceed under the legal systems of their relevant jurisdictions, approximately
3,330 of these claims have been effectively terminated as to the Company under
the Australian court system and approximately 2,500 of these claims are
inactive. The Company believes that many of the non-U.S. claims are duplicative
of proofs of claim filed by such non-U.S. claimants in the Debtor Company's
Chapter 11 Proceeding. Approximately 5,700 non-U.S. plaintiffs have filed claims
in the United States (included in the 19,000 lawsuits referenced above);
however, these approximately 5,700 claims are stayed by the Debtor Company's
Chapter 11 Proceeding. In addition to the 46 class action lawsuits referred to
above, five class actions are pending in non-U.S. jurisdictions. Two of these
non-U.S. class actions have not been served and none of the non-U.S. class
actions are stayed by the Chapter 11 Proceeding.

Breast Implant Litigation and Claims - Settlement Agreement

     In 1994, the Company, along with other defendants and representatives of
breast implant litigation plaintiffs, entered into a settlement agreement under
the supervision of the Court (the "Settlement Agreement"). Under the Settlement
Agreement, certain industry participants originally agreed to contribute up to
approximately $4.2 billion, of which the Company agreed to contribute up to
approximately $2.02 billion, over a period of more than thirty years. Although
the Settlement Agreement was designed to cover claims of most breast implant
recipients brought in the courts of U.S. federal and state jurisdictions,
approximately 7,000 U.S. and non-U.S. potential claimants elected not to settle
their claims by way of the Settlement Agreement and elected to pursue their
individual breast implant litigation against the Company. In 1995, the Court
concluded the total amount of claims likely to be approved for payment would
result in substantially lower payments to claimants than anticipated under the
Settlement Agreement, and the Court requested the parties negotiate possible
modifications to the Settlement Agreement. The Company did not actively
participate in the subsequent negotiations and is not a party to the resulting
modification of the Settlement Agreement. The Company has not exercised its
option to withdraw from, and the Company has not been released from, the
Settlement Agreement. In addition, the Company has not been officially excluded
from participating in modification of the Settlement Agreement. The Company
anticipates breast implant litigation and claims pending against it will be
resolved pursuant to the Debtor Company's plan of reorganization arising out of
the Debtor Company's Chapter 11 Proceeding (see Note 4 below for further
discussion).

Breast Implant Litigation and Claims - Insurance Matters

     The Company has a substantial amount of unexhausted claims-made, occurrence
and occurrence-noticed products liability insurance coverage with respect to
breast implant lawsuits and claims commencing in 1986 and thereafter. For breast
implant lawsuits and claims involving implant dates prior to 1986, substantial
coverage exists under a number of primary and excess occurrence and
occurrence-noticed policies having various limits. For breast implant lawsuits
and claims filed after 1985 in cases with implant dates prior to 1986, potential
coverage exists under all of the above referenced policies. Because defense
costs and disposition of particular breast implant lawsuits and claims may be
covered, in whole or in part, both by the coverage issued from and after 1986,
and one or more of the policies issued prior to 1986, the ultimate determination
of aggregate insurance coverage depends on, among other things, how defense and
indemnity costs are allocated among the various policy periods. Depending on
policy language, applicable law and agreements with insurers, compensatory and
punitive damages which may be awarded pursuant to breast implant lawsuits may or
may not be covered, in whole or in part, by insurance.

     A substantial number of the Company's insurers reserved the right to deny
coverage, in whole or in part, due to differing theories regarding, among other
things, when coverage may attach and their respective obligations relative to
other insurers. Since 1993, the Company has been involved in litigation against
certain insurance companies which issued occurrence based products liability
insurance policies to the Company from 1962 through 1985 ("Occurrence
Insurers"). This litigation resulted from an inability of the Occurrence
Insurers to reach an agreement with the Company on a formula for the allocation
among the Occurrence Insurers of payments of defense and indemnity expenses
submitted by the Company related to breast implant products liability lawsuits
and claims. The Company sought a judicial enforcement of the obligations of the
Occurrence Insurers under the relevant insurance policies. Following certain
initial procedural steps, this litigation has been conducted in the Wayne
County, Michigan Circuit Court (the "Michigan Court"). A number of the
Occurrence Insurers have been dismissed from this litigation pursuant to
settlements reached with the Company.


                                       43
<PAGE>

NOTE 3 - CONTINGENCIES (Continued)

     During 1994, the Michigan Court (a) ruled that certain of the Company's
primary Occurrence Insurers have a duty to defend the Company with respect to
breast implant products liability lawsuits, (b) directed these insurers to
reimburse the Company for certain defense costs previously incurred and (c)
ruled in favor of the Company on allocation of defense costs.

     During 1995, the Michigan Court ruled in favor of the Company on allocation
of indemnity costs, ordering that each primary Occurrence Insurer is obligated
to pay the defense costs for all cases alleging a date of implant either before
or during the insurers' policy periods and for all cases involving unknown
implant dates; once implant dates become known, the appropriate insurer becomes
responsible for relevant claims. The Michigan Court also ruled that relevant
insurance contracts afford coverage for punitive damages except where specific
policy provisions expressly exclude coverage for such damages. In addition, a
trial on the merits of the claims in this litigation commenced.

     During 1996, a Michigan Court jury found the remaining Occurrence Insurers
liable for coverage including costs of defense and settlement of the Company's
breast implant lawsuits and claims in the United States and in other countries.
The Michigan Court also ruled that the Company is entitled to recover
substantially all defense, settlement and judgment costs previously incurred.
Certain of the Occurrence Insurers have appealed the results of this litigation
to the Michigan Court of Appeals. The Company is uncertain as to when these
appeals will be resolved. In the interim, the Company is continuing settlement
negotiations with the Occurrence Insurers as well as other insurers that are not
involved in the litigation. Furthermore, the Company is pursuing resolution of a
significant portion of currently unresolved insurance coverage provided by
solvent non-Occurrence Insurers through arbitration proceedings. The Company is
also pursuing recovery from insolvent insurance carriers via settlement
discussions.

     Based on the results of this litigation, management continues to believe it
is probable the Company will recover from its insurers a substantial amount of
breast implant-related payments which have been or may be made by the Company.
In addition to the results of this litigation, this belief is further supported
by the fact that the Company received insurance recoveries of $628.6 from
September 1, 1994, through December 31, 1997 (see Note 6 for further
discussion), and entered into settlements with certain insurers for future
reimbursement.

Breast Implant Litigation and Claims - Financial Provisions

     The Company has taken steps in the past to reflect the anticipated
financial consequences to the Company of the breast implant situation. Prior to
1995 the Company recorded aggregate pre-tax charges of $1.981 billion and
related insurance receivables of $1.006 billion to cover (a) the Company's best
estimate, at the time, of its potential liability under the Settlement
Agreement, (b) the Company's best estimate, at the time, of additional costs to
resolve breast implant litigation outside of the Settlement Agreement and (c)
legal, administrative, and research costs related to the breast implant
controversy. The portion of the pre-1995 charges related to the Settlement
Agreement and related to the anticipated implant insurance receivable were
recorded on a present value basis. In 1995, the Company recorded a pre-tax
charge of $351.1 to abandon this present value treatment. This charge was taken
because of the uncertainty associated with the Debtor Company's filing for
protection under Chapter 11 of the Bankruptcy Code. As a result of filing for
Chapter 11 protection, management could no longer make the assessment that the
amount and timing of the settlement payments were reliably determinable as
required by accounting rules relevant to present value discounting of future
liabilities. Based on information currently available and due to the uncertainty
associated with the Debtor Company's filing for protection under Chapter 11 of
the Bankruptcy Code, management cannot currently estimate the ultimate cost of
resolving breast implant litigation and claims.

     Notwithstanding the inherent uncertainties associated with estimating the
ultimate cost of resolving breast implant litigation and claims, management
believes it has accrued amounts required under generally accepted accounting
principles. The Company has not revised its implant reserves since the Debtor
Company's filing for protection under Chapter 11 of the Bankruptcy Code, except
(a) to reflect the 1995 charge referred to above, and (b) to reflect payment of
certain legal, administrative, and research costs related to the breast implant
controversy. The Company anticipates that the ultimate cost to resolve breast
implant litigation and claims will be estimated for purposes of determining the
feasibility of any plan of reorganization during the Debtor Company's Chapter 11
Proceeding (see Note 4 below). As additional facts and circumstances develop, it
is at least reasonably possible that the amount of the Company's implant
reserves may be revised in the near term to reflect any material developments
relating to the resolution of the breast implant litigation and claims. Future
revisions, if required, could have a material effect on the Company's financial
position or results of operations in the period or periods in which such
revisions are recorded.


                                       44
<PAGE>

NOTE 3 - CONTINGENCIES (Continued)

     The "Anticipated implant insurance receivable" recorded in the accompanying
consolidated balance sheets is the result of the provisions described above; a
substantial portion of this "Anticipated implant insurance receivable" relates
to amounts expected to be recovered from the Occurrence Insurers. The principal
uncertainties which exist with respect to the realization of this asset include
the ultimate cost of resolving breast implant litigation and claims, the results
of litigation against and settlement negotiations with insurers and the extent
to which insurers may become insolvent in the future. The Company took these
factors into account when estimating the amount of insurance recovery to record
in the financial statements. As additional facts and circumstances develop, it
is at least reasonably possible that the estimate may be revised in the near
term to reflect any material developments relating to insurance matters. Future
revisions, if required, could have a material effect on the Company's financial
position or results of operations in the period or periods in which such
revisions are recorded. Notwithstanding the above, the Company believes it is
probable that the "Anticipated implant insurance receivable" recorded in the
accompanying consolidated balance sheet at December 31, 1997 will ultimately be
realized.

Securities Laws Class Action Lawsuits

     As previously reported, in 1992 the Company and certain of its former and
present directors and officers were named, as defendants with others, in two
securities laws class action lawsuits filed by purchasers of stock of Corning
Incorporated and Dow Chemical. These cases were originally filed as several
separate cases in the Federal District Court for the Southern District of New
York; they were subsequently consolidated so that there is one case involving
claims on behalf of purchasers of stock of Corning Incorporated and one case
involving claims on behalf of purchasers of stock of Dow Chemical. The
plaintiffs in these cases allege, among other things, misrepresentations and
omissions of material facts and breach of duty with respect to purchasers of
stock of Corning Incorporated and Dow Chemical relative to the breast implant
issue. The relief sought in these cases is monetary damages in unspecified
amounts.

     The Debtor Company's filing for protection under Chapter 11 of the
Bankruptcy Code has resulted in a stay of this litigation with respect to the
Debtor Company. These cases have been dismissed without prejudice with respect
to directors, officers and other individuals originally named as defendants.
Corning Incorporated and Dow Chemical continue as defendants in this litigation.

Tax Matters

     On January 20, 1997, the Company received a Statutory Notice of Deficiency
(the "Notice") from the United States Internal Revenue Service (the "IRS"). The
Notice asserts tax deficiencies totaling approximately $105.3. The alleged
deficiencies in the Notice relate to the Company's consolidated federal income
tax returns for the 1992, 1993 and 1994 calendar years. The Company believes
that the deficiencies asserted by the IRS are excessive. The Company is
vigorously contesting the IRS' claims, has filed refund claims aggregating
approximately $4.5 relating to research and development credits, and intends to
file additional refund claims in connection with its protest, which was filed
May 1, 1997. The Company anticipates that this matter will be resolved either in
the Company's Chapter 11 Proceeding or through procedures provided by the
Internal Revenue Code, and that such resolution will not have a material adverse
impact on the Company's consolidated financial position or results of
operations. The Company is currently engaged in discussions with the IRS in an
effort to resolve this matter.

Environmental Matters

     The Company has been advised by the United States Environmental Protection
Agency ("EPA") or by similar state regulatory agencies that the Company,
together with others, is a Potentially Responsible Party ("PRP") with respect to
a portion of the cleanup costs and other related matters involving a number of
abandoned hazardous waste disposal sites. Management currently believes that
there are 13 sites at which the Company may have some liability, although
management currently expects to settle the Company's liability for a majority of
these sites for de minimis amounts. Based upon preliminary estimates by the EPA
or the PRP groups formed with respect to these sites, the aggregate liabilities
for all PRPs at those sites at which management currently believes the Company
may have more than a de minimis liability is $15.5. Management cannot currently
estimate the aggregate liability for all PRPs at those sites at which management
expects the Company has a de minimis liability.

     The Company records accruals for environmental matters when it is probable
that a liability has been incurred and the Company's costs can be reasonably
estimated. The amount accrued for environmental matters at December 31, 1997,
was $7.8. In addition, receivables of $4.0 for probable third-party recoveries
have been recorded related to these environmental matters.


                                       45
<PAGE>

NOTE 3 - CONTINGENCIES  (Continued)

     Reductions in aggregate environmental liability estimates, reserves, and
receivables from amounts previously reported are the result of a negotiated
fourth quarter 1997 indemnification commitment to the Company from another PRP
at a significant hazardous waste disposal site relating to the Company's
potential environmental liability at the site.

     As additional facts and circumstances develop, it is at least reasonably
possible that either the accrued liability or the recorded receivable relative
to environmental matters may be revised in the near term. While there are a
number of uncertainties with respect to the Company's estimate of its ultimate
liability for cleanup costs at these hazardous waste disposal sites, the Company
believes that any costs incurred in excess of those accrued will not have a
material adverse impact on the Company's consolidated financial position or
results of operations. This opinion is based upon the number of identified PRPs
at each site, the number of such PRPs that are believed by management to be
financially capable of paying their share of the ultimate liability, and the
portion of waste sent to the sites for which management believes the Company
might be held responsible based on available records.

     As a result of financial provisions recorded with respect to breast implant
liability, the Debtor Company has been unable to meet certain federal and state
environmental statutory financial ratio tests. Consequently, in order for the
Debtor Company to continue to operate hazardous waste storage facilities at
certain plant sites, the states involved have required the Debtor Company to
establish trusts to provide for aggregate estimated closure, post-closure,
corrective action and potential liability costs of $23.2 associated with these
hazardous waste storage facilities; and the Debtor Company has fully funded
these trusts as of December 31, 1997. Interest on the funds held in trust will
be available to the Debtor Company under certain circumstances, and the amount
required to be held in trust may vary annually. At such time as the Debtor
Company satisfies the above referenced financial ratio tests or the Debtor
Company no longer needs or closes the permitted facilities, the funds then
remaining in these trusts will revert to the Debtor Company. The establishment
and funding of these trusts is subject to the continuing jurisdiction of the
Bankruptcy Court.

Other Litigation

     Due to the nature of its business as a supplier of specialty materials to a
variety of industries, the Company, at any particular time, is a defendant in a
number of products liability lawsuits for injury allegedly related to the
Company's products and, in certain instances, products manufactured by others.
Many of these lawsuits seek damages in substantial amounts. The Company has been
named in products liability lawsuits pertaining to materials previously used in
connection with temporomandibular joint implant applications and raw materials
supplied by the Company to manufacturers of the NORPLANT(R) Implant
contraceptive device (NORPLANT(R) is a registered trademark of the Population
Council for Subdermal Levonorgestrel Implants). The Company believes that these
claims are covered in whole or in part by substantial insurance or certain
indemnity arrangements. This belief is supported in part by the fact that the
indemnitors under these arrangements have been honoring their indemnity
commitments. The Company has followed a practice of aggressively defending all
products liability claims asserted against it, and although the Company intends
to continue this practice, currently pending proceedings and any future claims
are subject to the uncertainties attendant to litigation and the ultimate
outcome of any such proceedings or claims cannot be predicted with certainty.
The prosecution of lawsuits and claims against the Debtor Company has been
stayed in the U.S. as a result of the Debtor Company's filing for protection
under Chapter 11 of the Bankruptcy Code. However, claims prosecuted against the
Debtor Company in non-U.S. jurisdictions and against subsidiaries of the Debtor
Company are not stayed by the Chapter 11 Proceeding. The Company is currently
unable to estimate its potential liability for these claims; however, the
Company believes that these products liability claims will not have a material
adverse effect on the Company's consolidated results of operations or financial
condition. The Company anticipates that the cost to resolve a substantial
portion of these claims will ultimately be determined during the Debtor
Company's Chapter 11 Proceeding (see Note 4).

NOTE 4 - PROCEEDING UNDER CHAPTER 11

Filing for Chapter 11 Protection

     On May 15, 1995, the Debtor Company voluntarily filed for protection under
Chapter 11 of the Bankruptcy Code. The Debtor Company consists of a majority of
the Company's U.S. operations and certain non-U.S. branches. The Debtor
Company's Chapter 11 Proceeding does not include any subsidiaries of the Debtor
Company. This action was taken because (a) the Debtor Company was not satisfied
with the rate of progress toward resolving breast implant litigation outside of
the Settlement Agreement, (b) the Debtor Company was not satisfied with the rate
of progress toward achieving commitments from certain of the Company's insurers
relative to insurance recovery and (c) the Debtor Company was concerned by the
uncertainty associated with the conclusions of the U.S. District Court for the
Northern District of Alabama relative to the Settlement Agreement (see Note 3
above for further discussion).


                                       46
<PAGE>

NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

     The Debtor Company is operating as a debtor-in-possession under the
supervision of the Bankruptcy Court. As a debtor-in-possession, the Debtor
Company is authorized to operate its business but may not engage in transactions
outside the ordinary course of its business without the approval of the
Bankruptcy Court. Under the Bankruptcy Code, any creditor actions to obtain
possession of property from the Debtor Company are stayed by the Chapter 11
Proceeding. As a result, the creditors of the Debtor Company are precluded from
collecting pre-petition debts without the approval of the Bankruptcy Court.
Certain pre-petition liabilities, including wages and benefits of employees and
obligations to certain non-U.S. vendors, have been paid after obtaining the
approval of the Bankruptcy Court. In November, 1996, the Bankruptcy Court
granted the Debtor Company's motion to allow for the offset of certain
receivables and payables between the Debtor Company and its subsidiaries
existing as of May 15, 1995.

     Subject to certain exceptions under the Bankruptcy Code, the Debtor
Company's Chapter 11 filing automatically stayed the continuation of any
judicial or administrative proceedings against the Debtor Company. The Debtor
Company filed notices to remove certain lawsuits filed by plaintiffs from state
courts to federal courts. The Debtor Company also filed transfer motions seeking
to transfer certain lawsuits filed by plaintiffs from various federal courts to
the federal district court having jurisdiction over the Debtor Company's Chapter
11 Proceeding (the U.S. District Court for the Eastern District of Michigan, the
"U.S. District Court in Michigan"). The purpose of these transfer motions was to
lay a foundation for the eventual consolidation of these lawsuits in connection
with a threshold "common issues" trial on the core issue, among others, of
whether silicone gel implants cause the diseases claimed by those who filed such
lawsuits.

     In September, 1995, the U.S. District Court in Michigan granted the Debtor
Company's transfer motion to transfer certain lawsuits filed by plaintiffs to
the U.S. District Court in Michigan. This court also indicated that if trials
ultimately proceed, they should be conducted in either the U.S. District Court
in Michigan or the U.S. district court for the district in which the claim
underlying the lawsuit arose. In the interim, the U.S. District Court for the
Northern District of Alabama has been assigned jurisdiction over these cases for
pretrial purposes. The U.S. District Court in Michigan also suggested that a
"common issues" trial could proceed, if needed, in connection with the
Bankruptcy Court's estimation of products liability claims against the Debtor
Company during the Debtor Company's Chapter 11 Proceeding.

     The U.S. Trustee appointed a "Committee of Unsecured Creditors," a
"Committee of Tort Claimants" and an "Official Physicians' Committee"
(collectively, the "Creditor Committees") in the Chapter 11 Proceeding. In
accordance with the provisions of the Bankruptcy Code, the Creditor Committees
have been appointed to represent the diversity of interests of the entire
constituency that each committee is designated to serve, and the Creditor
Committees have the right to be heard with respect to transactions outside the
ordinary course of business and other matters arising in the Chapter 11
Proceeding.

Bar Date and Creditors Claims

     In June, 1996, the Bankruptcy Court established bar dates, deadlines for
creditors to file claims against the Debtor Company, of January 15, 1997, for
all claims against the Debtor Company arising out of the United States and its
territories, and of February 14, 1997, for all claims against the Debtor Company
arising out of non-U.S. jurisdictions. Creditors who are required to file claims
but fail to meet the bar dates generally will be prohibited from voting upon or
receiving distributions under any plan of reorganization. As of January 21,
1998, approximately 722,000 proofs of claim have been filed by creditors of the
Debtor Company with the Bankruptcy Court. Of these proofs of claim,
approximately 463,000 are Implant Primary Claims (claims by implant recipients),
approximately 205,000 are Implant Supplemental Claims (claims by persons related
to implant recipients) and approximately 54,000 are General Claims (claims by
lenders, holders of public debt securities, vendors and other miscellaneous
parties, including claims for contribution and indemnity). Because the
cataloging of filed proofs of claim is ongoing, the ultimate number of claims is
not precisely determinable at this time. The Bankruptcy Court and the Debtor
Company continue to assess the validity and accuracy of the information
contained in or submitted with the filed proofs of claim. In addition, the
Debtor Company believes that a significant number of the filed proofs of claim
are duplicative. On December 4, 1997, the Bankruptcy Court disallowed
approximately 33,000 of these duplicate claims. On December 30, 1997, a motion
for summary judgment was filed with the Bankruptcy Court requesting the
disallowance of approximately 18,000 additional duplicate claims. The process of
identifying possible duplicate claims is ongoing. The Debtor Company anticipates
that all duplicate claims will ultimately be disallowed. In addition, a number
of these proofs of claim were received subsequent to the bar date and may be
disallowed on that basis. Other than as described above, there has been no
determination of allowability of the filed proofs of claim by either the
Bankruptcy Court or the Debtor Company.


                                       47
<PAGE>

NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

     On April 7, 1997, the Debtor Company filed (a) an omnibus objection with
the Bankruptcy Court challenging all claims alleging that silicone breast
implants caused disease and (b) a motion for summary judgment requesting that
the Bankruptcy Court dismiss all such claims on the basis that there is no
scientifically valid evidence sufficient to support such claims. Also on April
7, 1997, the Debtor Company filed a motion with the Chief Judge of the U.S.
Court of Appeals for the Sixth Circuit requesting that, to the extent that a
U.S. District Judge is required to decide the Debtor Company's motion for
summary judgment or to decide issues related to disease claims which might
survive the motion for summary judgment, such issues be referred to U.S.
District Judge Sam C. Pointer, Jr. (of the U.S. District Court for the Northern
District of Alabama) due to his experience as the federal multi-district
litigation judge for breast implant litigation. Under this request, Judge
Pointer would be temporarily assigned to the U.S. District Court in Michigan to
preside over any proceedings regarding all claims arising from implanted medical
devices, including breast implant claims, against the Debtor Company and its
shareholders. The Chief Justice of the United States granted his approval of
this request on June 29, 1997. Implementation of this action may be subject to
the operation of local procedural rules of the U.S. District Court in Michigan.
On December 19, 1997, the Bankruptcy Court recommended that, although it has the
authority to decide the issues presented in the Debtor Company's omnibus
objection and motion for summary judgment described above, the U.S. District
Court in Michigan should take responsibility for ruling on such matters. The
U.S. District Court in Michigan has indicated that it will take such
responsibility with the participation of Judge Pointer. In addition, the U.S.
District Court in Michigan indicated that the results of Judge Pointer's
National Science Panel, established in the U.S. District Court for the Northern
District of Alabama under the U.S. Federal Rules of Civil Procedure, will be
used in connection with resolving the issue of whether silicone gel implants
cause the diseases claimed by those who assert such claims.

     On August 19, 1997, the Tort Creditors Committee filed a motion with the
Bankruptcy Court requesting that issues regarding estimation or liquidation of
products liability claims in the Debtor Company's Chapter 11 Proceedings,
including issues relating to confirmation of a plan of reorganization, be
removed from the Bankruptcy Court to the U.S. District Court in Michigan. This
motion will be adjudicated by the U.S. District Court in Michigan. On September
26, 1997, the U.S. District Court in Michigan conducted a hearing on this
motion, but no decision has yet been rendered.

Initial Plan of Reorganization and Exclusivity Period

     Under applicable provisions of the Bankruptcy Code, a debtor in Chapter 11
has certain periods of exclusivity during which it has the exclusive right to
file and seek acceptances of its reorganization plan. After the expiration of
such periods, as may be extended from time to time, any creditor has the right
to file a plan of reorganization with the Bankruptcy Court.

     The Debtor Company had the exclusive right to file a plan of reorganization
for 120 days after its Chapter 11 filing (the "Plan Exclusivity Period"). After
several extensions of the Plan Exclusivity Period, in May, 1996, the Bankruptcy
Court extended the Plan Exclusivity Period until the expiration of 21 days after
the Bankruptcy Court enters orders related to (a) the procedure for the
estimation of products liability and other claims against the Debtor Company,
(b) the Debtor Company's request for the appointment of a panel of scientific
experts to assist the Bankruptcy Court in the products liability claims
estimation process, (c) the Debtor Company's request to establish a bar date for
creditors to file claims against the Debtor Company and (d) the establishment by
the Bankruptcy Court of a claims notice procedure. Also in May, 1996, the
Bankruptcy Court extended the Debtor Company's exclusive statutory 60-day period
for soliciting acceptances of its plan of reorganization (the "Solicitation
Exclusivity Period") for an indefinite period, subject to further order of the
Bankruptcy Court. In June, 1996, the Bankruptcy Court issued an order
establishing bar dates for creditors to file claims against the Debtor Company,
and approved a claims notice procedure.

     In December, 1996, the Debtor Company filed its initial plan of
reorganization (the "Initial Plan") and related initial disclosure statement
with the Bankruptcy Court. Under the Initial Plan, the Debtor Company would have
committed up to $3.0 billion to satisfy claims of the Debtor Company's
creditors. Critical to the treatment of claims related to breast implants under
the Initial Plan was a common issue causation trial to determine if any causal
connection exists between the Debtor Company's silicone implants and the various
diseases claimed by the products liability claimants (see Note 3 for further
discussion). The Initial Plan was superseded by the Debtor Company's amended
plan of reorganization (the "Amended Plan") and a related amended disclosure
statement (the "Amended Disclosure Statement") discussed below.


                                       48
<PAGE>

NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

     On July 29, 1997, the Bankruptcy Court issued an order (a) denying
previously filed separate motions of the Debtor Company and the Tort Creditor
Committee regarding the procedure for the estimation of products liability and
other claims against the Debtor Company and (b) denying without prejudice the
Debtor Company's request for the appointment of a panel of scientific experts to
assist the Bankruptcy Court in the products liability claims estimation process.
Issuance of this order fixed the expiration date of the Plan Exclusivity Period
at August 19, 1997. Subsequently, the expiration date of the Plan Exclusivity
Period was extended by the Bankruptcy Court until August 26, 1997.

     Also on July 29, 1997, the Bankruptcy Court issued an opinion regarding (a)
a process for estimation of products liability claims and (b) the use of a panel
of scientific experts and a common issues trial in connection with such
estimation process. The opinion indicated that a common issues trial, to resolve
the core issue of whether silicone implants cause certain diseases as alleged by
products liability claimants (see Note 3 for further discussion), should be used
as a means for resolving products liability claims if (a) a plan of
reorganization is not agreed between the Debtor Company and its creditors or (b)
the disease causation issue is not resolved through rulings on other motions
pending before the Bankruptcy Court. The opinion also indicated that
court-appointed experts should be involved with the causation trial.

Amended Plan of Reorganization and Amended Disclosure Statement

    On August 25, 1997, the Debtor Company filed its Amended Plan and Amended
Disclosure Statement with the Bankruptcy Court. On November 20, 1997, the
Bankruptcy Court indicated that the Debtor Company's Amended Disclosure
Statement would not be approved in its current form. The Bankruptcy Court also
expressed concerns about certain provisions of the Amended Plan (see below for
further discussion).

     The Amended Plan would have provided up to $3.7 billion to satisfy claims
of the Debtor Company's creditors. Specifically, under the Amended Plan, the
Debtor Company would have committed up to $2.4 billion to resolve products
liability claims through several settlement options or through litigation.
Amounts allocated to resolution of products liability claims by settlement would
have been placed in a settlement trust (the "Settlement Trust"), and amounts
allocated to resolution of products liability claims by litigation would have
been placed in a litigation trust (the "Litigation Trust"). In addition, the
Amended Plan would have provided $1.3 billion to satisfy commercial claims which
would have been paid in full, including accrued interest. The Amended Plan would
have provided that seven year senior notes of the Debtor Company would have been
issued to satisfy 70% of the amount of allowed unsecured commercial creditor
claims.

    Under the Amended Plan, breast implant claimants voting to approve the
Amended Plan would have been required to settle their claims through the
Settlement Trust. The amount of funds allocated by the Amended Plan to settle
breast implant claims through the Settlement Trust would have been directly
linked to the number of breast implant claimants voting to approve the Amended
Plan. The Amended Plan would have provided that, as more individuals in each
class of breast implant claimants would have voted to approve the Amended Plan,
the amount available to each class of breast implant claimants for resolution of
breast implant claims through the Settlement Trust would have increased, and the
amount of funds available for resolution of breast implant claims by litigation
through the Litigation Trust would have decreased.

    The Settlement Trust would have provided four settlement options for breast
implant claimants, with individual settlement amounts ranging up to
approximately $200,000.00. Under the Amended Plan, breast implant claimants
could have chosen one of the following four settlement options: (a) an expedited
settlement option which would have paid between $650.00 and $1,000.00 to breast
implant claimants (the "Expedited Settlement Option"); (b) a rupture settlement
option which would have paid between $5,000.00 and $8,000.00 to breast implant
claimants who, prior to final approval of the Amended Plan, had undergone
surgery to remove a ruptured breast implant manufactured by the Debtor Company
(the "Rupture Settlement Option"); (c) a medical procedure settlement option
which would have paid expenses for approved procedures to remove breast implants
manufactured by the Debtor Company from breast implant claimants after final
approval of the Amended Plan and also would have paid up to $1,000.00 to such
claimants for reasonable related expenses (the "Medical Procedure Settlement
Option"); and (d) a qualified medical condition settlement option which would
have paid between $2,500.00 and $200,000.00 to breast implant claimants if they
had certain specified symptoms or medical conditions which were adequately
documented and evaluated (the "Qualified Medical Condition Settlement Option").


                                       49
<PAGE>

NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

    Under the Amended Plan, amounts otherwise payable under the Qualified
Medical Condition Settlement Option would have been reduced by one-half for
breast implant claimants who have had breast implants manufactured by the Debtor
Company and have also had breast implants produced by another manufacturer. The
Amended Plan also would have provided that breast implant claimants who (a)
would not have previously had their breast implants removed, (b) would not have
currently qualified for the Qualified Medical Condition Settlement Option and
(c) did not elect to settle their claims under either the Expedited Settlement
Option or the Medical Procedure Settlement Option would have been limited to
recovery of 20% of the amounts that were provided by the Qualified Medical
Condition Settlement Option, in the event that such claimants would have
qualified for that option in the future. Finally, settlement amounts payable to
breast implant claimants who have had breast implants produced by another
manufacturer using raw materials supplied by the Debtor Company would have been
limited to $500.00 per claimant.

    Under the Amended Plan, non-breast implant products liability claimants who
would have chosen to settle their claims through the Settlement Trust mechanism
would have been able to elect (a) the Expedited Settlement Option under which
such claimants would have been paid $500.00 or (b) the Qualified Medical
Condition Settlement Option. Under the latter option, non-breast implant
products liability claimants would have received a single level of payment
depending on the type of Debtor Company implant product involved, with a second
level of payment for claimants with a more severe condition related to a
tempormandibular joint implant. For non-breast implant products liability claims
settled under either of these options, there would have been no enhancement of
the payment levels based on the percentage of claimants voting for the Amended
Plan in each class of claimants.

    The Amended Plan would also have provided for settlement payments to family
members of settling products liability claimants under certain circumstances
specified in the Amended Plan. In addition, settlement payments to non-U.S.
products liability claimants, other than those payments provided under the
Expedited Settlement Option, would have been subject to downward adjustment
based on local economic and legal system factors. Furthermore, the Amended Plan
provided that punitive damage claims would have been waived with respect to
products liability claimants who would have settled their claims through the
Settlement Trust.

    The Debtor Company would have funded the Settlement Trust pursuant to a
funding agreement with the Settlement Trust. The Debtor Company anticipated that
it would have been able to meet its payment obligations to the Settlement Trust
utilizing cash flow from operations, insurance proceeds, cash on hand and/or
prospective borrowings. In addition, under certain circumstances, the Settlement
Trust and the Debtor Company would have had access to a substantial revolving
credit facility which would have been made available by Dow Chemical and Corning
Incorporated. Upon termination of the Settlement Trust, any funds remaining in
the Settlement Trust would have been distributed to an organization involved in
research on the cause of and cure for autoimmune-connective tissue diseases.

    The Settlement Trust would have been managed by five independent trustees
who would have reviewed claims under set guidelines and procedures and would
have paid claims once they were qualified under one of the four settlement
options specified above.

    Under the Amended Plan, products liability claimants voting against the
Amended Plan would have been required to pursue their claims through a process
potentially including mediation, arbitration, and/or litigation against the
Litigation Trust if their claims would have survived a common issue causation
trial. Such claimants would initially have been subject to a common issue
causation trial to resolve the core issue of whether silicone implants cause
certain diseases as alleged by those claimants (see Note 3 for further
discussion). The result of this common issue causation trial would not have
affected those claimants who would have elected to resolve their claims through
the Settlement Trust.

    If the common issue causation trial would have concluded that silicone
implants do not cause disease, all disease claims against the Litigation Trust
would have been disallowed and the products liability claimants choosing to
resolve their disease claims by litigation would not have received any
distribution from the Litigation Trust. If the common issue causation trial
would have concluded that silicone implants do cause disease, individual claims
that would have remained against the Litigation Trust would have been resolved
either through (a) an individual claim review process leading to settlement, (b)
nonbinding mediation, (c) binding arbitration or (d) trial. The Amended Plan
also contemplated that other common issue trials may have been undertaken by the
Litigation Trust, including trials to determine (a) the application of
bulk-supplier defenses to raw material claims, (b) the amount, if any, of
punitive damages which might have been available, and (c) other issues.


                                       50
<PAGE>

NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

    The actual level of funding of the Litigation Trust would have depended on
the level of vote on the Amended Plan; if the vote had called for an enhanced
level of funding of the Settlement Trust, it would have reduced the level of
funding for the Litigation Trust.

     If the Amended Plan would have been accepted by all classes of products
liability claimants and confirmed by the Bankruptcy Court (a "Consensual Plan"),
the Debtor Company would have funded the Litigation Trust with an amount
intended to cover initial administration of the Litigation Trust and preparation
for the common issue causation trial. If the common issue causation trial would
have concluded that silicone implants do cause disease, the Litigation Trust
would have been funded with an amount, payable in annual installments, which
would have reflected the results of products liability claimants voting in favor
of the Amended Plan (see discussion above). If the amount of claims allowed in a
given year would have exceeded the amount available in the Litigation Trust for
distribution to claimants in that year, the balance of the claims payable would
have been paid when additional funding became available. Upon termination of the
Litigation Trust, any funds that would have remained in the Litigation Trust
would have been distributed to the Debtor Company.

     If the Amended Plan would not have been accepted by all classes of products
liability claimants, but would nonetheless have been confirmed by the Bankruptcy
Court under the "cramdown" provisions of the Bankruptcy Code (a "Non-Consensual
Plan"), funding of the Litigation Trust would have varied for classes which
would have voted to accept the Amended Plan (the "Assenting Classes") and for
classes which would have voted to reject the Amended Plan (the "Dissenting
Classes"). In this situation, the funding for Assenting Classes would have
operated in a manner consistent with the funding of the Litigation Trust under a
Consensual Plan as described above. With respect to Dissenting Classes, if the
amount of funding of the Litigation Trust would have been insufficient to
satisfy claims of the Dissenting Classes in full, the trustees of the Litigation
Trust would have been able to call on the Debtor Company to provide the
additional funding needed to satisfy such claims. If the Debtor Company would
not or could not pay the additional amounts needed, the trustees of the
Litigation Trust would have been able to direct that all or a portion of the
Debtor Company's stock (which, in the case of a Non-Consensual Plan, would have
been conditionally pledged to the Litigation Trust by Dow Chemical and Corning
Incorporated) be transferred to the Trust or sold to provide the additional
funding needed.

    Furthermore, the Amended Plan would have provided that, in the case of
either a Consensual Plan or a Non-Consensual Plan, punitive damage claims would
have been waived with respect to products liability claimants in Assenting
Classes, and with respect to those products liability claimants in Dissenting
Classes who would have voted to accept the Amended Plan. Punitive damage claims
by products liability claimants in Dissenting Classes who would have voted to
reject the Amended Plan would have been separated from the compensatory damage
claims of such claimants. Subsequently, after the litigation and payment of all
compensatory damage claims from the Litigation Trust, the amount, if any, of
punitive damages which might have been available would have been determined by a
common issue trial. Only claimants who would have rejected the Amended Plan and
who would have liquidated their claims through litigation would have been
eligible to participate in this trial.

    Under the Amended Plan, products liability claims relating to long-term
contraceptive implants would have been assigned to the Litigation Trust for
administrative purposes and would have been resolved as to the Debtor Company by
indemnification from and/or litigation against the ultimate manufacturers of
these implants.

    The Litigation Trust would have been managed by three trustees appointed by
the Debtor Company.

    If the Amended Plan would have been confirmed, all claims against the Debtor
Company subject to the jurisdiction of the Bankruptcy Court would have been
discharged and released. Personal injury claims, and certain related claims,
would have been transferred to the Settlement Trust and the Litigation Trust for
handling and payment. The treatment of claims would have been binding on all
claimants regardless of whether they would have voted to accept or reject the
Amended Plan, or whether they would have voted at all. All claims subject to the
jurisdiction of Bankruptcy Court relating to products of the Debtor Company
against (a) the Debtor Company, Dow Chemical, Corning Incorporated, and their
subsidiaries and affiliates, (b) certain of the Debtor Company's insurers who
have settled coverage issues with the Debtor Company relating to products
liability claims, and (c) all of the officers, directors, employees and
representatives of these parties, would have been discharged and released, and
any prosecution or enforcement of those claims would have been permanently
barred.

    In an effort to encourage resolution of key issues between the Debtor
Company and the Creditor Committees regarding the Amended Plan and the Amended
Disclosure Statement, the Bankruptcy Court appointed a mediator on November 5,
1997. The term of the mediator's appointment is scheduled to expire on February
2, 1998, unless extended by the Bankruptcy Court.


                                       51
<PAGE>

NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

    After extensive hearings on the adequacy of the Amended Disclosure
Statement, the Bankruptcy Court, on November 20, 1997, indicated that the Debtor
Company's Amended Disclosure Statement would not be approved in its current
form. The Bankruptcy Court also expressed the following five concerns about
certain provisions of the Amended Plan: (a) the treatment of foreign claimants;
(b) the use of insurance proceeds; (c) the degree of discretion reserved by the
Debtor Company over the post-confirmation litigation process; (d) the proposal
that the Bankruptcy Court would order releases of products liability claims
against parties other than the Debtor Company; and (e) the linkage of claimants
voting on the Amended Plan with the treatment of such claimants under the
Amended Plan. In addition, the Bankruptcy Court expressed various concerns
regarding several aspects of the Amended Disclosure Statement. In early January,
1998, the Debtor Company was given until February 17, 1998, to file a second
amended plan of reorganization and related second amended disclosure statement.
The Debtor Company intends to file a second amended plan of reorganization and a
related second amended disclosure statement designed to address the Bankruptcy
Court's concerns by February 17, 1998.

Implant Reserves and Confirmation Procedure

     The "Implant reserve" as of December 31, 1997, was approximately $2.4
billion as recorded in the accompanying consolidated balance sheet. Since May
15, 1995, the "Implant reserve" recorded in the accompanying consolidated
balance sheets has been reduced only as a result of payments made by the Debtor
Company for certain legal, administrative, and research costs related to the
breast implant controversy that were taken into consideration when the reserve
was recorded in prior years (see Note 3 for further information). The Company
anticipates that the ultimate cost to resolve breast implant litigation and
claims will be determined as part of the Debtor Company's Chapter 11 Proceeding.
As additional facts and circumstances develop, it is at least reasonably
possible that the amount of the Company's implant reserves may be revised in the
near term to reflect any material developments relating to the resolution of the
breast implant litigation and claims. Future revisions, if required, could have
a material effect on the Company's financial position or results of operations
in the period or periods in which such revisions are recorded.

     Confirmation of a plan of reorganization requires, among other things,
acceptance of the plan by the affirmative vote (in excess of 50% of the number
and in excess of 66 2/3% of the dollar amount of the claims) of the creditors
who vote in each class of creditors having claims that are impaired by the plan
of reorganization. The Company is prohibited from soliciting acceptances of a
plan of reorganization from creditors until after the Bankruptcy Court approves
the adequacy of the related disclosure statement. Thereafter, the Debtor Company
will have a period of time to obtain necessary acceptances from its creditors
for its plan of reorganization. In the interim, the Debtor Company will continue
to conduct discussions with the Creditor Committees regarding its plan of
reorganization and related disclosure statement. Absent the requisite approvals
referenced above, the Bankruptcy Court may confirm the Debtor Company's plan of
reorganization, or a competing plan of reorganization, under the "cramdown"
provisions of the Bankruptcy Code, assuming certain tests are met.

Debtor Company Financial Statements

     The condensed financial statements of the Debtor Company are presented as
follows:


                                       52
<PAGE>


NOTE 4 - PROCEEDINGS UNDER CHAPTER 11  (Continued)
- -------------------------------------

                                 DOW CORNING CORPORATION
                         DEBTOR COMPANY CONDENSED BALANCE SHEET
                                (in millions of dollars)

                                         ASSETS

<TABLE>
<CAPTION>
                                                    December 31,
                                                        1997
                                                     ----------

<S>                                                 <C>
CURRENT ASSETS:
      Cash and cash equivalents                     $     55.1
      Marketable securities                               96.2
      Accounts and notes receivable, including
        $348.6 receivable from subsidiaries              491.8
        Anticipated implant insurance receivable          85.5
      Inventories                                        144.1
      Other current assets -
        Deferred income taxes                             63.8
        Other                                             19.9
                                                    ----------

                  Total current assets                   956.4
                                                    ----------

INVESTMENTS:
      Equity in unconsolidated subsidiaries              622.6

PROPERTY, PLANT AND EQUIPMENT:                         1,701.3
      Less - Accumulated depreciation                 (1,129.9)
                                                    ----------

                                                         571.4
                                                    ----------
OTHER ASSETS:
      Marketable securities                              145.3
      Anticipated implant insurance receivable           911.6
      Restricted insurance proceeds                      517.2
      Implant deposit                                    275.0
      Environmental trusts                                23.2
      Deferred income taxes                              389.9
      Receivable from subsidiaries                       330.2
      Other assets                                        85.2
                                                    ----------

                                                       2,677.6
                                                    ----------
                                                    $  4,828.0
                                                    ==========
</TABLE>


                                       53
<PAGE>


NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

                                 DOW CORNING CORPORATION
                         DEBTOR COMPANY CONDENSED BALANCE SHEET
                       (in millions of dollars except share data)

                          LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                 December 31,
                                                    1997
                                                 ----------
<S>                                              <C>
CURRENT LIABILITIES:
      Accounts payable                           $     46.3
      Payable to subsidiaries                          78.1
      Other current liabilities                       138.3
                                                 ----------

              Total current liabilities               262.7
                                                 ----------

OTHER LIABILITIES                                      75.7

LIABILITIES SUBJECT TO COMPROMISE:
      Trade accounts payable                           66.2
      Payable to subsidiaries                          44.2
      Accrued employee benefits                       170.5
      Accrued taxes                                     3.6
      Implant reserve                               2,406.3
      Notes payable                                   375.0
      Long-term debt                                  267.2
      Other                                           130.3
                                                 ----------
                                                    3,463.3
                                                 ----------

STOCKHOLDERS' EQUITY:
      Common stock, $5 par value - 2,500,000 shares    12.5
          authorized and outstanding
      Retained earnings                             1,026.2
      Cumulative translation adjustment               (12.4)
                                                 ----------
                                                    1,026.3
                                                 ----------
              Stockholders' equity                 $4,828.0
                                                 ==========
</TABLE>


                                       54
<PAGE>


NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

                             DOW CORNING CORPORATION
     DEBTOR COMPANY CONDENSED STATEMENT OF OPERATIONS AND RETAINED EARNINGS
                                (in millions of dollars)
<TABLE>
<CAPTION>


                                                               Year ended
                                                            December 31, 1997
                                                            -----------------
<S>                                                            <C>

NET SALES (includes $686.0  of sales to subsidiaries)          $1,744.3

OPERATING COSTS AND EXPENSES:

   Manufacturing cost of sales                                  1,247.6
   Marketing and administrative expenses                          249.2
                                                               --------

                                                                1,496.8
                                                               --------
OPERATING INCOME                                                  247.5

OTHER INCOME:

   Interest income                                                 57.6
   Other, net                                                      56.3
                                                               --------

INCOME BEFORE REORGANIZATION  COSTS AND INCOME TAXES              361.4

Reorganization costs                                               45.0
                                                               --------

INCOME BEFORE INCOME TAXES                                        316.4

Income tax provision                                              133.6
                                                               --------
NET INCOME                                                     $  182.8
                                                               ========

Earnings of unconsolidated subsidiaries
 and related eliminations                                          54.8

Retained earnings at beginning of year                            788.6
                                                               --------

Retained earnings at end of year                               $1,026.2
                                                               ========
</TABLE>
                                       55
<PAGE>



NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

                                 DOW CORNING CORPORATION
                    DEBTOR COMPANY CONDENSED STATEMENT OF CASH FLOWS
                                (in millions of dollars)
<TABLE>
<CAPTION>

                                                                   Year ended
                                                               December 31, 1997
                                                               -----------------
<S>                                                                 <C>

CASH FLOWS FROM OPERATING ACTIVITIES:

      Net income                                                   $ 182.8
      Adjustments to reconcile net income to net
            cash provided by operating activities -
            Depreciation and amortization                             96.0
            Deferred income taxes                                     23.0
            Reorganization costs                                      45.0
            Other                                                    (30.0)
      Implant payments                                               (17.3)
      Implant insurance reimbursement                                 25.5
      Restricted insurance proceeds                                  (20.7)
      Changes in assets and liabilities -
            Accounts and notes receivable                            (56.1)
            Inventories                                              (16.8)
            Accounts payable                                         (32.3)
            Accrued taxes                                             21.8
            Receivables from subsidiaries                           (132.6)
            Other                                                    (24.6)
                                                                   -------
                 Cash provided by operating activities                63.7
                                                                   -------
 
CASH FLOWS FROM INVESTING ACTIVITIES:

      Capital expenditures                                          (120.6)
      Proceeds from sales of marketable securities                   319.3
      Purchases of marketable securities                            (425.7)
      Dividends from subsidiaries                                     42.5
      Other                                                           99.2
                                                                   -------
 
                 Cash (used for) investing activities                (85.3)
                                                                   -------
 
CASH FLOWS FROM FINANCING ACTIVITIES:

      Net change in other short-term borrowings                       (4.4)
                                                                   -------
 
                Cash (used for) financing activities                  (4.4)

CASH FLOWS USED FOR REORGANIZATION COSTS                             (45.0)
                                                                   -------
 
CHANGES IN CASH AND CASH EQUIVALENTS:

      Net decrease in cash and cash equivalents                      (71.0)
      Cash and cash equivalents at beginning of year                 126.1
                                                                   -------
      Cash and cash equivalents at end of year                     $  55.1
                                                                   =======
                                       

</TABLE>

                                       56

<PAGE>


NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

         The financial statements of the Debtor Company reflect transactions of
the Debtor Company and transactions between the Debtor Company and all
subsidiaries of the Debtor Company. The Debtor Company condensed statement of
operations and retained earnings includes $686.0 of sales to subsidiaries in the
caption "NET SALES." These sales are conducted at prices substantially
comparable to those which would prevail in open-market transactions between
unrelated parties.

         While operating in the Chapter 11 Proceeding, the Debtor Company is
generally prohibited from paying interest on unsecured pre-petition debts of the
Debtor Company. During such time as the Debtor Company is operating in the
Chapter 11 Proceeding, it will only report interest expense to the extent that
such interest will be paid during the Chapter 11 Proceeding at the direction or
with the approval of the Bankruptcy Court. The amount of interest that has not
been accrued as a result of the Chapter 11 Proceeding amounted to $49.0 ($30.9
after tax) for the year ended December 31, 1997, and $49.2 ($31.0 after tax) for
the year ended December 31, 1996. Since May 15, 1995, the cumulative amount of
interest that has not been accrued as a result of the Chapter 11 Proceeding
amounted to $129.1 ($81.5 after tax). In accordance with the provisions of
Statement of Financial Accounting Standards No. 34, "Capitalization of Interest
Cost," $25.4 ($16.0 after tax) would have been capitalized as part of the
historical cost of acquiring certain assets for the year ended December 31,
1997, and $14.1 ($8.9 after tax) for the year ended December 31, 1996. Since May
15, 1995, $46.1 ($29.1 after tax) would have been capitalized as part of the
historical cost of acquiring certain assets.

         The Debtor Company has incurred and will continue to incur significant
costs associated with the Chapter 11 Proceeding. The aggregate amount of these
costs, which are being expensed as incurred, may have a material adverse impact
on the Company's results of operations in future periods. These costs are
recorded under the caption "Reorganization costs" in the accompanying statements
of operations and retained earnings.

     The accompanying Debtor Company condensed statement of operations and
retained earnings reflects interest income of $57.6 for the year ended December
31, 1997. The amount of interest income that the Debtor Company has earned as a
result of the Chapter 11 Proceeding is immaterial.

     Due to the Debtor Company's status as a debtor-in-possession under Chapter
11 of the Bankruptcy Code, the Debtor Company is in default of its debt
agreements. All outstanding debt of the Debtor Company as of May 15, 1995, has
been presented under the caption "LIABILITIES SUBJECT TO COMPROMISE" in the
accompanying balance sheets.

 NOTE 5 - FOREIGN CURRENCY

     Following is an analysis of the changes in the cumulative translation
adjustment:

<TABLE>
<CAPTION>
                                                   1997       1996       1995
                                                   ----       ----       ----
<S>                                                <C>        <C>         <C>

     Balance, beginning of year                   $ 37.2     $ 67.5    $ 66.2

     Translation adjustments, including gains
         (losses) from certain hedges and 
         intercompany balances                     (48.6)     (29.2)     (4.2)

     Income tax effect of current year activity     (1.0)      (1.1)      5.5
                                                  ------     ------    ------

     Balance, end of year                         $(12.4)    $ 37.2    $ 67.5
                                                  ======     ======    ======
</TABLE>

     Net foreign currency losses currently recognized in income amounted to
$(0.1) in 1997, $(3.9) in 1996, and $(4.5) in 1995. The net foreign currency
loss currently recognized in income for 1997 includes $1.3 in net foreign
currency gains which are included as part of the income tax provision in the
accompanying consolidated statement of operations and retained earnings.

                                       57
<PAGE>

NOTE 6 - RESTRICTED ASSETS

Implant Deposit

     In connection with the Settlement Agreement (as further described in Note 3
above), the Company has entered into an agreement whereby $275.0 is restricted
to use for future breast implant settlement payments. Accordingly, this amount
is included in the caption "Implant deposit" in the accompanying consolidated
balance sheets. This amount is also subject to the provisions of a related
escrow agreement which, among other things, appointed an independent escrow
agent. The escrowed funds are invested in investment categories approved by the
Bankruptcy Court. At December 31, 1997, the marketable securities included in
the caption "Implant deposit" in the accompanying consolidated balance sheet
primarily consisted of certificates of deposit, fixed rate and floating rate
federal agency and corporate notes, and commercial paper.

Anticipated Implant Insurance Receivable and Restricted Insurance Proceeds

     In addition, $492.3 of cash proceeds from settlements with insurers
(received since the commencement of the Chapter 11 Proceeding) and $24.9 (net of
tax) of related investment income is restricted as to its use pursuant to orders
of the Bankruptcy Court. Accordingly, $517.2 is included in the caption
"Restricted insurance proceeds" in the accompanying consolidated balance sheet.
A majority of these proceeds relate to settlements of policies which name the
Company and Dow Chemical as co-insureds. The Company and/or Dow Chemical will
have rights to petition the Bankruptcy Court for distribution of these proceeds
primarily for the purpose of making specified indemnity payments or reimbursing
specified expense payments under conditions prescribed by the Bankruptcy Court.
The "Restricted insurance proceeds" are invested in investment categories
approved by the Bankruptcy Court. As of December 31, 1997, the marketable
securities included in the caption "Restricted insurance proceeds" consisted
primarily of state and municipal securities, and fixed and floating rate
corporate notes.

     A majority of the "Anticipated implant insurance receivable" recorded in
the accompanying consolidated balance sheets relates to policies which name the
Company and Dow Chemical as co-insureds. The Company anticipates that future
settlements of policies which name the Company as a co-insured will be subject
to the approval of the Bankruptcy Court and restricted in a manner similar to
that described above. Notwithstanding the above, the Company believes that it is
probable that it will have access to such restricted funds sufficient to
ultimately realize the "Restricted insurance proceeds" and "Anticipated implant
insurance receivable" recorded in the accompanying consolidated balance sheets.

     At December 31, 1997 and 1996, the aggregate fair value of the marketable
securities included in the caption "Restricted insurance proceeds" approximates
carrying value. These amounts are summarized in the accompanying balance sheet
as follows (at cost):

<TABLE>
<CAPTION>

                                            December 31,       December 31,
                                               1997                1996
                                               ----                ----
<S>                                           <C>                 <C>

Money Market Funds                           $ 13.9               $ 22.6  
Demand Notes, Commercial Paper and                                        
   Certificates of Deposit                                                
        Maturity in a year or less             17.4                 28.3  
        Maturity greater than one year          2.0                   --  
                                                                          
State and Municipal Securities                                            
        Maturity in a year or less            289.7                365.7  
        Maturity between 1 and 5 years        141.0                 55.1  
                                                                          
Corporate Obligations                                                     
        Maturity in a year or less             53.2                  9.2  
                                             ------               ------  
                                                                          
                                             $517.2               $480.9 
                                             ======               ======  
</TABLE>                                                          


                                       58
<PAGE>

NOTE 6 - RESTRICTED ASSETS (Continued)

Other Assets - Environmental Trusts

     In order to comply with certain environmental regulations, the Company has
contributed $23.2 to fund certain trusts in order to provide a financial
assurance for the potential payment of aggregate estimated closure,
post-closure, corrective action and potential liability costs associated with
the operation of hazardous waste storage facilities at certain plant sites (see
Note 3 for further discussion). Accordingly, this amount is included in the
caption "Environmental trusts" in the accompanying consolidated balance sheet.
As of December 31, 1997, these funds were primarily invested in money market
funds.

NOTE 7 - INVENTORIES

     Following is a summary of inventories by costing method at December 31:

<TABLE>
<CAPTION>

                                                               1997       1996
                                                               ----       ----
<S>                                                           <C>        <C>

     Raw material, work-in-process and finished goods:
             Valued at LIFO                                   $221.9     $205.6
             Valued at FIFO                                    104.0       92.7
                                                              ------     ------
                                                              $325.9     $298.3
                                                              ======     ======
</TABLE>

     Under the dollar value LIFO method used by the Company, it is impracticable
to separate inventory values by classifications. Inventories valued using LIFO
at December 31, 1997 and 1996 are stated at approximately $76.0 and $55.8,
respectively, less than they would have been if valued at replacement cost.

NOTE 8 -  UNRESTRICTED INVESTMENTS

     Excluding investments accounted for on the equity basis, the carrying
amount for unrestricted investments at December 31, 1997 and 1996 was $340.3 and
$234.8, respectively. These unrestricted investments consist principally of
obligations backed by the U. S. Government or one of its agencies and corporate
issue preferred equities; and have been classified as "available for sale" in
conformity with SFAS 115. The aggregate fair value of these unrestricted
investments approximates carrying value, and there were no material realized
gain or losses for the years ended December 31, 1997 and 1996, nor unrealized
gains or losses at December 31, 1997 or 1996. Fair values are determined based
on quoted market prices or, if quoted market prices are not available, on market
prices of comparable instruments. Unrestricted investments are included in the
captions "Marketable securities" in the current and noncurrent section of the
accompanying consolidated balance sheets.

NOTE 9 - NOTES PAYABLE AND CREDIT FACILITIES

     Notes payable at December 31, consisted of the following:

<TABLE>
<CAPTION>

                                              1997           1996
                                              ----           ----
<S>                                         <C>            <C>

     CURRENT LIABILITIES:
         Notes payable                      $ 14.8         $  5.0
                                            ======         ======



     LIABILITIES SUBJECT TO COMPROMISE:
         Revolving credit agreement         $375.0         $375.0
                                            ======         ======
</TABLE>

                                       59
<PAGE>

NOTE 9 - NOTES PAYABLE AND CREDIT FACILITIES (Continued)

     During 1993, the Debtor Company entered into a revolving credit agreement
with 16 domestic and foreign banks which provided for borrowings on a revolving
credit basis until November, 1997, of up to $400.0. Under the provisions of the
revolving credit agreement, the Debtor Company is subject to certain debt
restrictions and provisions. Due to the Debtor Company's status as a
debtor-in-possession under Chapter 11 of the Bankruptcy Code, the Debtor Company
is in default on its debt agreements, including the revolving credit agreement.
At May 15, 1995, the interest rate on amounts outstanding under the revolving
credit agreement was 7.13%. While operating in the Chapter 11 Proceeding, the
Debtor Company is prohibited from paying interest on unsecured pre-petition
debts including the debt incurred under the revolving credit agreement. The
Company is unable to estimate the fair value of the debt incurred under the 
revolving credit agreement due to the uncertainty associated with the Debtor
Company's filing for protection under Chapter 11 of the Bankruptcy Code.

     Amounts outstanding under short-term lines of credit are liabilities of the
subsidiaries of the Debtor Company and are described as "Other bank borrowings"
in the table above. The carrying amounts of these short-term borrowings
approximate their fair value.

NOTE 10 - LONG-TERM DEBT

     Long-term debt at December 31, consisted of the following:

<TABLE>
<CAPTION>

                                                          1997           1996
                                                          ----           ----

<S>                                                     <C>            <C>
LONG-TERM DEBT:

     Variable-rate Notes, maturing serially 1997-1999,
           6.14375% at December 31, 1997                $ 19.0         $ 20.0
     Variable-rate Notes due 1998,
           4.84531%-5.9000% at December 31, 1997          19.7           22.6
     Variable rate long-term line of credit
           expiring 2002, 6.5175% at
           December 31, 1997                             101.3           36.0
     Other obligations and capital leases                 25.1           26.0
                                                        ------         ------
                                                         165.1          104.6
     Less - Payments due within one year                  24.2            1.3
                                                        ------         ------
                                                        $140.9         $103.3
                                                        ======         ======

LIABILITIES SUBJECT TO COMPROMISE:

     9.375% Debentures due 2008                         $ 75.0         $ 75.0
     8.15% Debentures due 2029                            50.0           50.0
     8.125%-9.5% Medium-term Notes due 1995-2001,
         8.71% average rate at December 31, 1997          34.5           34.5
     Variable-rate Notes due 1995-1998,
         6.688%-7.234% at December 31, 1997               84.8           84.8
     5.55% Japanese Yen Notes due 1998                    22.9           26.1
                                                        ------         ------
                                                        $267.2         $270.4
                                                        ======         ======
</TABLE>

     Due to the Debtor Company's filing for protection under Chapter 11 of the
Bankruptcy Code (see Note 4 above), long-term debt of the Debtor Company was
reclassified in 1995 to the caption "LIABILITIES SUBJECT TO COMPROMISE" in the
table above and in the accompanying consolidated balance sheets. At December 31,
1997, the amount shown under the caption "Long-term debt" in the table above
represents long-term debt of the subsidiaries of the Debtor Company.

    At December 31, 1997, the fair value of the long-term debt of the
subsidiaries of the Debtor Company approximated the book value of $165.1. The
Company is unable to estimate the fair value of the long-term debt of the Debtor
Company at December 31, 1997, due to the uncertainty associated with the Debtor
Company's filing for protection under Chapter 11 of the Bankruptcy Code.

                                       60
<PAGE>

NOTE 10 - LONG-TERM DEBT (Continued)

     Due to the Debtor Company's status as a debtor-in-possession under Chapter
11 of the Bankruptcy Code, the Debtor Company is in default on its debt
agreements.

     Annual aggregate maturities of the long-term debt of the subsidiaries of
the Debtor Company are: $24.2 in 1998, $19.7 in 1999, $1.7 in 2000, $0.5 in
2001, and $119.0 thereafter.40

     While operating in the Chapter 11 Proceeding, the Debtor Company is
prohibited from paying interest on unsecured pre-petition debts of the Debtor
Company. Cash paid during the year for interest was $10.7 in 1997, $7.8 in 1996
and $34.5 in 1995.

NOTE 11 - CURRENCY RATE DERIVATIVES

     The Company enters into forward exchange contracts primarily to hedge
monetary assets and liabilities not denominated in functional currencies. In
1997, the Company entered into additional forward exchange contract positions to
hedge the tax effects attributable to this exposure. Gains and losses on these
contracts are recognized concurrent with the gains and losses from the
associated exposures. Forward exchange contracts are shown in the following
table:

<TABLE>
<CAPTION>

                                                 December 31, 1997         December 31, 1996
                                                 -----------------         -----------------
                                                  Book      Notional       Book     Notional
                                                 Value       Amount       Value      Amount
                                                 -----       ------       -----      ------
<S>                                             <C>          <C>          <C>       <C>
Forward exchange contracts:
  -to buy Belgian Francs / US Dollars           (0.1)         15.7            --        6.3
  -to sell Belgian Francs / US Dollars           0.1           3.9           0.1        6.1
  -to sell Belgian Francs / ECU                  0.1          68.8            --         --
  -to buy British Pounds / US Dollars             --            --           0.4       13.1
  -to sell British Pounds / US Dollars           1.5          61.7          (1.3)      53.0
  -to buy British Pounds / ECU                   3.9         190.8            --         --
  -to sell ECU / US Dollars                      7.1         267.8           2.9      159.6
  -to buy German Marks / US Dollars               --            --          (0.1)       8.3
  -to sell German Marks / US Dollars             0.1           7.3            --        2.6
  -to buy German Marks / ECU                     0.1          38.4            --         --
  -to sell German Marks / ECU                     --           4.5            --         --
  -to buy Japanese Yen / US Dollars             (0.1)          2.0          (0.3)      11.9
  -to sell Japanese Yen / US Dollars             0.4           8.2           0.5       13.1
  -to buy Korean Won / US Dollars               (4.9)         17.3            --         --
  -to sell Korean Won / US Dollars               6.2          24.0            --       18.7
  -to buy other currencies / US Dollars         (0.2)          7.9            --       14.8
  -to sell other currencies / US Dollars         1.4          90.4          (0.1)      88.2
</TABLE>

     The fair values of forward exchange contracts are estimated by obtaining
quotes from brokers. The book values of these instruments approximate fair
values. The weighted average maturity for all outstanding forward exchange
contracts at December 31, 1997 and 1996 was less than one year.

     The Company maintains defined benefit employee retirement plans covering
most domestic and certain non-U.S. employees. The Company also has various
defined contribution and savings plans covering certain employees. Plan benefits
for defined benefit employee retirement plans are based primarily on years of
service and compensation. The Company's funding policy is consistent with
national laws and regulations. Plan assets include marketable equity securities,
insurance contracts, corporate and government debt securities, real estate and
cash.

                                       61
<PAGE>




NOTE 12 - POST EMPLOYMENT BENEFITS

     The components of pension expense for the Company's domestic and
international plans are set forth below:
<TABLE>
<CAPTION>

                                                          1997       1996        1995
                                                          ----       ----        ----
<S>                                                       <C>        <C>         <C>
Defined benefit plans:

 Service cost (benefits earned during the period)       $ 22.9      $24.3       $19.5
 Interest cost on projected benefit obligations           54.2       51.3        48.1
 Actual return on plan assets                           (152.8)     (56.4)     (110.7)
 Net amortization                                         92.0        4.0         3.6
 Difference between actual and expected
     return on plan assets                                13.8       11.3        68.3
                                                        ------      -----      ------
                                                          30.1       34.5        28.8
                                                        ------      -----      ------

Defined contribution and savings plans                    14.2       13.7        13.4
                                                        ------      -----      ------
 Total Pension Expense                                  $ 44.3      $48.2       $42.2
                                                        ======      =====       =====
</TABLE>


     The following table presents reconciliations of defined benefit plans'
funded status with amounts recognized in the Company's consolidated balance
sheets as part of other assets and other long-term liabilities. Plans with
assets exceeding the accumulated benefit obligation ("ABO") are segregated by
column from plans with ABO exceeding assets.

<TABLE>
<CAPTION>

                                                                         December 31,
                                                                         ------------
                                                              1997                     1996
                                                         ------------------     --------------------
                                                         Assets        ABO       Assets        ABO
                                                         exceed      exceeds     exceed      exceeds
                                                          ABO        assets       ABO         assets
                                                          ---        ------       ---        ------
<S>                                                      <C>         <C>         <C>         <C>

     Actuarial present value of benefit obligations:

     Vested                                                $567.7     $ 41.8      $482.7     $ 42.6
     Nonvested                                               54.0        4.2        48.1        5.3
                                                           ------      -----      ------      -----

     Accumulated benefit obligation                         621.7       46.0       530.8       47.9
     Provision for future salary increases                  133.9        9.9       115.9       13.2
                                                            -----      -----      ------      -----

     Projected benefit obligation                           755.6       55.9       646.7       61.1
     Plan assets at fair value                              774.4        6.3       640.4        6.7
                                                           ------      -----      ------      -----
     Plan assets  less
        projected benefit obligation                         18.8      (49.6)       (6.3)     (54.4)
     Unrecognized net loss (gain)                           (52.2)       4.2       (26.7)       7.4
     Unrecognized (negative) prior service costs             32.2       (3.3)       35.6       (4.0)
     Unrecognized net transition obligation                   4.7        0.8         5.7        1.3

     Contribution between measurement
        date and fiscal year end                              0.4         --          --         --
     Additional minimum liability                            (6.6)       0.2        (6.5)      (0.3)
                                                           ------      -----      ------      -----
     Prepaid (accrued) pension cost$                       $ (2.7)    $(47.7)     $  1.8     $(50.0)
                                                           ======      =====      ======      =====
</TABLE>

                                       62
<PAGE>

NOTE 12 - POST EMPLOYMENT BENEFITS  (Continued)

     The weighted average discount rate used in determining the actuarial
present value of the projected benefit obligation for defined benefit plans was
7.6% in 1997 and 7.9% in 1996. The weighted average rate of increase in future
compensation levels was determined using an age specific salary scale and was
5.6% in 1997 and 5.5% in 1996. The weighted average expected long-term rate of
return on plan assets was 8.5% in 1997 and 8.5% in 1996.

     In addition to providing pension benefits, the Company, primarily in the
United States, provides certain health care and life insurance benefits for most
retired employees. The cost of providing these benefits to retirees outside the
United States is not significant. Net periodic postretirement benefit cost
includes the following components:

<TABLE>
<CAPTION>

                                    1997      1996      1995
                                    ----      ----      ----
<S>                               <C>        <C>       <C>
   Service cost                   $ 3.7      $ 3.6      $ 3.5
   Interest cost                   10.9       10.1       10.4
   Amortization of negative
    prior service cost            (14.1)     (14.1)     (14.1)
                                  -----      -----      ------
                                  $ 0.5      $(0.4)     $(0.2)
                                  =====      ======     ======
</TABLE>



     The following table presents the accrued postretirement benefit cost
recognized in the Company's consolidated balance sheets as part of liabilities
subject to compromise:

<TABLE>
<CAPTION>

                                                     December 31,    December 31,
                                                       1997            1996
                                                       ----            ----
<S>                                                    <C>          <C>

Accumulated postretirement benefit obligation:

    Retirees                                           $ 76.2       $ 73.2
    Fully eligible, active plan participants             41.3         36.4
    Other active plan participants                       40.3         28.2
                                                       ------        ------
                                                        157.8        137.8
    Unrecognized negative prior service cost             24.4         39.7
    Unrecognized net loss                               (11.7)        (1.2)
                                                       ------       ------
    Accrued postretirement benefit cost                $170.5       $176.3
                                                       ======       ======
</TABLE>


     In December 1992, the Company amended its retiree health care benefit plan
to require that, beginning in 1994, employees have a certain number of years of
service to be eligible for any retiree health care benefit. This amendment
resulted in the Company recording an unrecognized negative prior service cost,
which is being amortized in the accompanying consolidated statement of
operations. The retiree health care plan provides for certain cost-sharing
changes which limit the Company's share of retiree health care costs. The
Company continues to fund benefit costs on a pay-as-you-go basis with the
retiree paying a portion of the costs.

     The health care cost trend rate used in measuring the accumulated
postretirement benefit obligation was 8.17% in 1997 and was assumed to decrease
gradually to 5.0% in 2004 and remain at that level thereafter. For retirees
under age 65, plan features limit the health care cost trend rate assumption to
a maximum of 8.0% for years 1994 and later. The health care cost trend rate
assumption has a significant effect on the amounts reported. Increasing the
assumed health care cost trend rate by one percentage point in each year would
increase the accumulated postretirement benefit obligation by 7.8% and the
aggregate of the service and interest cost components of net periodic
postretirement benefit cost for 1997 by 7.7%.

     The discount rate used in determining the accumulated postretirement
benefit obligation was 7.5% at December 31, 1997 and 8.0% at December 31, 1996.

                                       63
<PAGE>

NOTE 13 - RELATED PARTY TRANSACTIONS

     The Company purchased raw materials and services totaling $59.5 in 1997,
$51.1 in 1996 and $49.7 in 1995 from Dow Chemical and its affiliates. The
Company believes the costs of such purchases were competitive with alternative
sources of supply. Other transactions between the Company and related parties
were not material.

NOTE 14 - INCOME TAXES

     The components of income (loss) before income taxes are as follows:

<TABLE>
<CAPTION>
                                        1997        1996        1995
                                        ----        ----        ----
<S>                                   <C>         <C>        <C>

         U.S. companies               $385.4      $387.9     $(126.4)
         Non-U.S. companies             41.9        21.1       103.5
                                      ------      ------     -------
                                      $427.3      $409.0     $(22.9)
                                      ======      ======     =======
</TABLE>

     The components of the income tax provision (benefit) are as follows:
<TABLE>
<CAPTION>
                                        1997        1996        1995
                                        ----        ----        ----
<S>                                   <C>         <C>         <C>
         Current
              U.S.                    $ 93.7      $ 96.7      $ 38.5
              Non-U.S.                  35.2        35.0        52.6
                                      ------      ------      ------
                                       128.9       131.7        91.1
                                      -----       ------      ------
         Deferred
              U.S.                      28.7        35.5      (101.8)
              Non-U.S.                  11.2         1.7         1.1
                                      ------      ------      ------
                                        39.9        37.2      (100.7)
                                      ------      ------      ------
                                      $168.8      $168.9      $ (9.6)
                                      ======      ======      ======
</TABLE>
     The tax effects of the principal temporary differences giving rise to
deferred tax assets and liabilities were as follows:

<TABLE>
<CAPTION>
                                                       December 31,    December 31,
                                                          1997            1996
                                                          ----            ----
<S>                                                       <C>           <C>

Implant costs                                             $387.2        $392.7
Accruals deductible for tax purposes when paid              98.2          62.1
Postemployment benefits                                     72.1          62.4
Basis in inventories                                        30.4          25.7
Tax credit and net operating loss carryforwards             11.1           9.0
Other                                                       40.2          52.5
                                                          ------        ------
                                                           639.2         604.4
Valuation allowance                                         (0.4)         (3.3)
                                                          ------        ------
                                                           638.8         601.1
                                                          ------        ------
Long-term debt                                             (45.3)        (28.1)
Property, plant and equipment                              (81.3)        (40.6)
                                                          ------        ------
                                                          (126.6)        (68.7)

Net deferred tax asset                                    $512.2        $532.4
                                                          ======        ======
</TABLE>

     Management believes that it is more likely than not that the net deferred
tax asset will be realized. This belief is based on criteria established in
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes."

                                       64
<PAGE>

NOTE 14 - INCOME TAXES (Continued)

     At December 31, 1997 income and remittance taxes have not been recorded on
$225.1 of undistributed earnings of non-U.S. subsidiaries, either because any
taxes on dividends would be offset substantially by foreign tax credits or
because the Company intends to indefinitely reinvest those earnings. Cash paid
during the year for income taxes, net of refunds received, was $108.8 in 1997,
$142.0 in 1996 and $107.4 in 1995.

     The income tax provision (benefit) at the effective rate differs from the
income tax provision (benefit) at the U.S. federal statutory tax rate in effect
during those years for the following reasons:

<TABLE>
<CAPTION>

                                                 Year ended December 31,
                                                 -----------------------
                                              1997        1996        1995
                                              ----        ----        ----
<S>                                          <C>           <C>          <C>

         Income tax provision (benefit)

             at statutory rate              $149.5      $143.1       $(8.0)
              Foreign taxes, net              14.1        14.0         8.6
              Foreign sales corporation       (9.9)       (8.6)       (5.8)
              State income taxes               6.7         5.6        (6.2)
              Accrued expenses                13.6        14.6         7.7
              Tax exempt interest             (6.0)       (1.5)       (0.4)
              Other, net                       0.8         1.7        (5.5)
                                            ------      ------       ------
        Income tax provision (benefit)
             at effective rate              $168.8      $168.9       $(9.6)
                                            ======      ======       =====
</TABLE>


NOTE 15 - COMMON STOCK

     The outstanding shares of the Company's common stock are held in equal
portions by Corning Incorporated and Dow Holdings Inc., a wholly-owned
subsidiary of Dow Chemical. There were no changes in outstanding shares during
1997, 1996 or 1995. Per share data is based upon 2,500,000 shares outstanding
for all periods.

NOTE 16 - COMMITMENTS AND GUARANTEES

     The Company leases certain real and personal property under agreements
which generally require the Company to pay for maintenance, insurance and taxes.
Rental expense was $49.4 in 1997, $46.3 in 1996 and $47.9 in 1995. The minimum
future rental payments required under noncancelable operating leases at December
31, 1997, in the aggregate are $89.7 including the following amounts due in each
of the next five years: 1998 - $36.9, 1999 - $25.2, 2000 - $14.9, 2001 - $5.7,
and 2002 - $2.3.

     At December 31, 1997, the Company had entered into various take or pay
agreements for steam, electrical power, and materials used in the normal course
of business for terms extending from one to fifteen years at prices not in
excess of current market prices.

     The Company has not issued any guarantees of a material nature as of
December 31, 1997.

                                       65
<PAGE>

NOTE 17 - INDUSTRY SEGMENT AND  INTERNATIONAL OPERATIONS

     The Company's operations are classified as a single industry segment.
Financial data by geographic area are presented below:
<TABLE>
<CAPTION>


                                             1997        1996        1995
                                             ----        ----        ----
<S>                                      <C>           <C>        <C>

         Net sales to customers:

           United States                  $1,166.9    $1,094.3    $1,005.4
           Europe                            608.7       610.1       642.4
           Asia                              718.9       697.0       725.9
           Other                             149.0       130.9       119.2
                                          --------    --------    --------
         Net sales to customers           $2,643.5    $2,532.3    $2,492.9
                                          ========    ========    ========

         Interarea sales:

           United States                  $  437.6    $  379.0    $  381.4
           Europe                             55.5        53.7        48.7
           Asia                               11.6         9.4        10.6
           Other                               0.6         3.1         0.5
                                          --------    --------    --------
         Interarea sales                  $  505.3    $  445.2    $  441.2
                                          ========    ========    ========

         Operating profit:

           United States                  $  434.4    $  455.5    $  410.3
           Europe                             30.4        54.5        51.2
           Asia                               25.5        12.3        35.7
           Other and eliminations             24.1        16.8        13.2
                                          --------    --------    --------
                                             514.4       539.1       510.4
           General corporate expenses       (177.0)     (203.6)     (534.9)
           Unallocated income 
             (expense), net                   89.9        73.5         1.6
                                          --------    --------    --------
         Income (loss) before
             income taxes                 $  427.3    $  409.0    $  (22.9)
                                          ========    ========    ========
         Identifiable assets:
           United States                  $1,380.4    $1,202.8    $1,040.1
           Europe                            732.8       627.3       568.6
           Asia                              535.2       539.0       609.9
           Other and eliminations             66.1        73.0        43.0
                                          --------    --------    --------
                                           2,714.5     2,442.1     2,261.6
           Corporate assets                2,604.2     2,672.0     2,696.8
                                          --------    --------    --------
         Total assets                     $5,318.7    $5,114.1    $4,958.4
                                          ========    ========    ========
</TABLE>

     Interarea sales are made on the basis of arm's length pricing. Operating
profit is total sales less certain operating expenses. General corporate
expenses, equity in earnings of associated companies, interest income and
expense, certain currency gains (losses), minority interests' share in income,
and income taxes have not been reflected in computing operating profit.

     General corporate expenses include implant costs, certain research and
development costs and corporate administrative personnel and facilities costs
not specifically identified with a geographic area. Identifiable assets are
those operating assets identified with the operations in each geographic area.
Corporate assets are principally cash and cash equivalents, marketable
securities, restricted insurance proceeds, anticipated implant insurance
receivables, certain deferred income tax assets, intangible assets, investments
accounted for on the equity basis and corporate facilities.

                                       66
<PAGE>



Item 14(c) Exhibit #12

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED
DIVIDENDS (Dollars in millions, except ratios)
<TABLE>
<CAPTION>

                                                                                    Fiscal Year Ended
                                                                   ------------------------------------------------------
                                                                    Dec. 31,   Dec. 31,   Dec. 31,     Jan. 1,     Jan. 2,
                                                                     1997        1996       1995         1995       1994
                                                                    ------     ------      ------       ------      -----
<S>                                                                 <C>        <C>         <C>         <C>        <C>

Income before taxes on income                                        $629.2      $455.9      $389.4      $286.3      $ 93.7
Adjustments:
  Share of earnings (losses) before taxes of 50% owned
    companies                                                         111.5       130.3        95.2        89.0      (137.0)
  Gain (loss) before taxes of greater than 50% owned
    unconsolidated subsidiary                                                       0.7        (3.1)       (4.0)       (3.1)
  Distributed income of less than 50% owned companies
    and share of loss if debt is guaranteed                                                                 2.1         4.5
  Amortization of capitalized interest                                 16.6        11.8         9.6        13.3        13.0
  Fixed charges net of capitalized interest                           141.9       105.9        82.6       128.8        91.4
                                                                     ------      ------      ------      ------      ------
Earnings before taxes and fixed charges
as adjusted                                                          $899.2      $704.6      $573.7      $515.5      $ 62.5
                                                                     ======      ======      ======      ======      ======
Fixed charges:
  Interest incurred                                                  $ 96.7      $ 73.6      $ 65.4      $ 64.9      $ 51.1
  Share of interest incurred of 50% owned companies
    and interest on guaranteed debt of less than 50%
    owned companies                                                    51.0        38.7        10.2        60.8        40.9
  Interest incurred by greater than 50% owned unconsolidated
    subsidiary                                                          0.7         0.8         0.8
  Portion of rent expense which represents interest factor             15.9        12.1        13.3        10.8         7.3
  Share of portion of rent expense which represents interest
    factor for 50% owned companies                                      3.8         1.4         2.7         9.4         9.1
  Portion of rent expense which represents interest factor for
    greater than 50% owned unconsolidated subsidiary                    0.1         0.1
  Amortization of debt costs                                            1.6         2.2        (0.1)        0.6         0.4
                                                                     ------      ------      ------      ------      ------

Total fixed charges                                                   169.0       128.0        92.2       147.4       109.7
Capitalized interest                                                  (27.1)      (22.1)       (9.6)      (18.6)      (18.3)
                                                                     ------      ------      ------      ------      ------

Total fixed charges net of capitalized interest                      $141.9      $105.9      $ 82.6      $128.8      $ 91.4
                                                                     ======      ======      ======      ======      ======

Preferred dividends:
  Preferred dividend requirements                                    $ 15.3      $ 15.7      $ 15.7      $  8.2      $  2.1
  Ratio of pre-tax income to income before minority interest
    and equity earnings                                                 1.5         1.5         1.4         1.4         1.0
                                                                     ------      ------      ------      ------       -----
  Pre-tax preferred dividend requirement                               23.0        23.6        22.0        11.5         2.1

Total fixed charges                                                   169.0       128.0        92.2       147.4       109.7
                                                                     ------      ------      ------      ------      ------

Fixed charges and pre-tax preferred dividend requirement             $192.0      $151.6      $114.2       158.9      $111.8
                                                                     ======      ======      ======      ======      ======
Ratio of earnings to combined fixed charges and preferred
  dividends                                                             4.7x        4.7x        5.0x        3.2x        --
                                                                     ======      ======      ======      ======     ======

</TABLE>

Earnings did not cover combined fixed charges and preferred dividends by $49.4
in the fiscal year ended January 2, 1994.

                                       67
<PAGE>

Item 14(c) Exhibit #23

CONSENT OF INDEPENDENT ACCOUNTANTS

PricewaterhouseCoopers LLP

We hereby consent to the incorporation by reference in the Prospectus
constituting part of the Registration Statements on Form S-8 (Nos. 2-77248,
33-12605, 33-25162, 33-30575, 33-30815, 33-47133, 33-62682, 33-50201, 33-55345,
33-34602, 33-58193, 33-63887, 33-18329, 33-3036, 333-24337, 333-26049 and
333-26151) and Form S-3 (Nos. 33-40956, 33-44295, 33-49903, 33-53821 and
33-56887) of Corning Incorporated of our report dated January 28, 1998, except
for the first paragraph of Note 1, as to which the date is June 30, 1998,
appearing on Page 3 of this Form 10-K/A and our report relating to the Dow
Corning Corporation financial statements dated January 21, 1998, appearing on
page 34 of this Form 10-K/A.

/s/ PricewaterhouseCoopers LLP
1177 Avenue of the Americas
New York, New York  10036

July 6, 1998


<PAGE>



The following exhibits are included only in copies of the 1997 Annual Report on
Form 10-K filed with Securities and Exchange Commission.

      Exhibit #3(i)           Certificate of Amendment, dated June 24, 1996 of
                              the Restated Certificate of Incorporation

      Exhibit #3(ii)          By-Laws of Corning Incorporated, as amended and
                              effective as of April 25, 1996

      Exhibit #24             Powers of Attorney

      Exhibit #27             Financial Data Schedule

Copies of these exhibits may be obtained by writing to Mr. A. John Peck Jr.,
secretary, Corning Incorporated, MP-HQ-E2-10, Corning, New York 14831.


<TABLE> <S> <C>

<ARTICLE>                        5
<MULTIPLIER>                     1,000
<CURRENCY>                       U.S. DOLLARS

       
<S>                             <C> 

<FISCAL-YEAR-END>                   Dec-31-1997
<PERIOD-START>                      Jan-1-1997
<PERIOD-END>                        Dec-31-1997
<PERIOD-TYPE>                       12-mos
<EXCHANGE-RATE>                                   1
<CASH>                                       61,000
<SECURITIES>                                 36,000
<RECEIVABLES>                               559,700
<ALLOWANCES>                                 10,700
<INVENTORY>                                 428,300
<CURRENT-ASSETS>                          1,199,100
<PP&E>                                    2,267,900
<DEPRECIATION>                            1,733,400
<TOTAL-ASSETS>                            4,691,900
<CURRENT-LIABILITIES>                       957,700
<BONDS>                                   1,125,800
                       365,300
                                  19,800
<COMMON>                                    707,200
<OTHER-SE>                                  539,300
<TOTAL-LIABILITY-AND-EQUITY>              4,691,900
<SALES>                                   3,516,800
<TOTAL-REVENUES>                          3,554,300
<CGS>                                     2,042,300
<TOTAL-COSTS>                             2,042,300
<OTHER-EXPENSES>                                  0
<LOSS-PROVISION>                             23,800
<INTEREST-EXPENSE>                           72,000
<INCOME-PRETAX>                             629,200
<INCOME-TAX>                                209,500
<INCOME-CONTINUING>                         408,900
<DISCONTINUED>                               30,900
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                439,800
<EPS-PRIMARY>                                  1.92
<EPS-DILUTED>                                  1.85
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5
<RESTATED>
<MULTIPLIER>                 1,000
<CURRENCY>                   U.S. DOLLARS

       
<S>                                   <C> 

<FISCAL-YEAR-END>                     Dec-31-1996
<PERIOD-START>                        Jan-1-1996
<PERIOD-END>                          Dec-31-1996
<PERIOD-TYPE>                         12-mos
<EXCHANGE-RATE>                                    1
<CASH>                                        43,800 
<SECURITIES>                                 171,300 
<RECEIVABLES>                                485,900 
<ALLOWANCES>                                  14,200 
<INVENTORY>                                  364,500 
<CURRENT-ASSETS>                           1,177,400 
<PP&E>                                     1,808,600 
<DEPRECIATION>                             1,541,100 
<TOTAL-ASSETS>                             4,183,400 
<CURRENT-LIABILITIES>                        732,200 
<BONDS>                                    1,195,100 
                        365,100 
                                   22,200 
<COMMON>                                     566,000 
<OTHER-SE>                                   395,100 
<TOTAL-LIABILITY-AND-EQUITY>               4,183,400
<SALES>                                    3,024,000 
<TOTAL-REVENUES>                           3,053,700 
<CGS>                                      1,830,100 
<TOTAL-COSTS>                              1,830,100 
<OTHER-EXPENSES>                                   0 
<LOSS-PROVISION>                              18,400 
<INTEREST-EXPENSE>                            57,200 
<INCOME-PRETAX>                              455,800 
<INCOME-TAX>                                 151,400 
<INCOME-CONTINUING>                          323,300 
<DISCONTINUED>                              (147,700)
<EXTRAORDINARY>                                    0 
<CHANGES>                                          0 
<NET-INCOME>                                 175,600 
<EPS-PRIMARY>                                   0.76 
<EPS-DILUTED>                                   0.78 
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5
<RESTATED>
<MULTIPLIER>                 1,000
<CURRENCY>                   U.S. DOLLARS

       
<S>                                      <C>
<FISCAL-YEAR-END>                        Dec-31-1995
<PERIOD-START>                           Jan-1-1995
<PERIOD-END>                             Dec-31-1995
<PERIOD-TYPE>                            12-mos
<EXCHANGE-RATE>                                    1
<CASH>                                        62,600 
<SECURITIES>                                 114,100 
<RECEIVABLES>                                382,500 
<ALLOWANCES>                                  11,500 
<INVENTORY>                                  299,200 
<CURRENT-ASSETS>                             936,800 
<PP&E>                                     1,438,700 
<DEPRECIATION>                             1,316,600 
<TOTAL-ASSETS>                             5,334,500 
<CURRENT-LIABILITIES>                        660,300 
<BONDS>                                    1,326,000 
                        364,700 
                                   23,900 
<COMMON>                                   1,113,000 
<OTHER-SE>                                   990,000 
<TOTAL-LIABILITY-AND-EQUITY>               5,334,500 
<SALES>                                    2,644,700 
<TOTAL-REVENUES>                           2,671,400 
<CGS>                                      1,608,700 
<TOTAL-COSTS>                              1,608,700 
<OTHER-EXPENSES>                                   0 
<LOSS-PROVISION>                                 400 
<INTEREST-EXPENSE>                            56,600 
<INCOME-PRETAX>                              389,400 
<INCOME-TAX>                                 107,300 
<INCOME-CONTINUING>                          (77,300)
<DISCONTINUED>                                26,500 
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                 (50,800)
<EPS-PRIMARY>                                  (0.23)
<EPS-DILUTED>                                  (0.23)
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5
<RESTATED>
<MULTIPLIER>                 1,000
<CURRENCY>                   U.S. DOLLARS

       
<S>                                       <C>

<FISCAL-YEAR-END>                         Dec-31-1997
<PERIOD-START>                            Jan-1-1997
<PERIOD-END>                              Mar-31-1997
<PERIOD-TYPE>                             3-mos
<EXCHANGE-RATE>                                   1
<CASH>                                       28,200 
<SECURITIES>                                 71,100 
<RECEIVABLES>                               575,300 
<ALLOWANCES>                                 15,600 
<INVENTORY>                                 389,700 
<CURRENT-ASSETS>                          1,165,800 
<PP&E>                                    1,804,400 
<DEPRECIATION>                            1,583,300 
<TOTAL-ASSETS>                            4,169,700 
<CURRENT-LIABILITIES>                       680,900 
<BONDS>                                   1,181,600 
                       365,100 
                                  21,700 
<COMMON>                                    590,600 
<OTHER-SE>                                  403,900 
<TOTAL-LIABILITY-AND-EQUITY>              4,169,700 
<SALES>                                     817,100 
<TOTAL-REVENUES>                            827,000 
<CGS>                                       475,700 
<TOTAL-COSTS>                               475,700 
<OTHER-EXPENSES>                                  0 
<LOSS-PROVISION>                             10,000 
<INTEREST-EXPENSE>                           21,200 
<INCOME-PRETAX>                             143,500 
<INCOME-TAX>                                 49,000 
<INCOME-CONTINUING>                          85,400 
<DISCONTINUED>                                6,600 
<EXTRAORDINARY>                                   0 
<CHANGES>                                         0 
<NET-INCOME>                                 92,000 
<EPS-PRIMARY>                                  0.40 
<EPS-DILUTED>                                  0.39 
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5
<RESTATED>
<MULTIPLIER>                 1,000
<CURRENCY>                   U.S. DOLLARS

       
<S>                            <C>

<FISCAL-YEAR-END>              Dec-31-1997
<PERIOD-START>                 Jan-1-1997
<PERIOD-END>                   Jun-30-1997
<PERIOD-TYPE>                  6-mos
<EXCHANGE-RATE>                                   1
<CASH>                                       58,200 
<SECURITIES>                                 80,100 
<RECEIVABLES>                               578,600 
<ALLOWANCES>                                 14,400 
<INVENTORY>                                 417,800 
<CURRENT-ASSETS>                          1,243,600 
<PP&E>                                    1,897,000 
<DEPRECIATION>                            1,645,100 
<TOTAL-ASSETS>                            4,396,800 
<CURRENT-LIABILITIES>                       768,400 
<BONDS>                                   1,148,500 
                       365,100 
                                  21,100 
<COMMON>                                    660,100 
<OTHER-SE>                                  475,800 
<TOTAL-LIABILITY-AND-EQUITY>              4,396,800 
<SALES>                                   1,722,600 
<TOTAL-REVENUES>                          1,741,600 
<CGS>                                       991,000 
<TOTAL-COSTS>                               991,000 
<OTHER-EXPENSES>                                  0 
<LOSS-PROVISION>                             13,300 
<INTEREST-EXPENSE>                           40,700 
<INCOME-PRETAX>                             332,800 
<INCOME-TAX>                                113,200 
<INCOME-CONTINUING>                         210,400 
<DISCONTINUED>                                8,600 
<EXTRAORDINARY>                                   0 
<CHANGES>                                         0 
<NET-INCOME>                                219,000 
<EPS-PRIMARY>                                  0.96 
<EPS-DILUTED>                                  0.92 
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5
<RESTATED>
<MULTIPLIER>                 1,000
<CURRENCY>                   U.S. DOLLARS

       
<S>                                    <C>

<FISCAL-YEAR-END>                    Dec-31-1997
<PERIOD-START>                       Jan-1-1997
<PERIOD-END>                         Sep-30-1997
<PERIOD-TYPE>                        9-mos
<EXCHANGE-RATE>                                  1
<CASH>                                      12,900 
<SECURITIES>                                64,700 
<RECEIVABLES>                              576,600 
<ALLOWANCES>                                12,800 
<INVENTORY>                                432,000 
<CURRENT-ASSETS>                         1,209,800 
<PP&E>                                   1,982,900 
<DEPRECIATION>                           1,697,300 
<TOTAL-ASSETS>                           4,499,900 
<CURRENT-LIABILITIES>                      775,600 
<BONDS>                                  1,134,400 
                      365,200 
                                 20,100 
<COMMON>                                   693,300 
<OTHER-SE>                                 534,000 
<TOTAL-LIABILITY-AND-EQUITY>             4,499,900
<SALES>                                  2,614,500 
<TOTAL-REVENUES>                         2,642,900 
<CGS>                                    1,515,900 
<TOTAL-COSTS>                            1,515,900 
<OTHER-EXPENSES>                                 0 
<LOSS-PROVISION>                            18,900 
<INTEREST-EXPENSE>                          56,900 
<INCOME-PRETAX>                            482,900 
<INCOME-TAX>                               161,200 
<INCOME-CONTINUING>                        317,200 
<DISCONTINUED>                              14,100 
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                               331,300 
<EPS-PRIMARY>                                 1.45 
<EPS-DILUTED>                                 1.39 
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                           5
<RESTATED>
<MULTIPLIER>                        1,000
<CURRENCY>                          U.S. DOLLARS

       
<S>                                  <C>

<FISCAL-YEAR-END>                   Dec-31-1996
<PERIOD-START>                      Jan-1-1996
<PERIOD-END>                        Mar-31-1996
<PERIOD-TYPE>                       3-mos
<EXCHANGE-RATE>                              1
<CASH>                                 101,800 
<SECURITIES>                            57,500 
<RECEIVABLES>                          899,900 
<ALLOWANCES>                            13,700 
<INVENTORY>                            371,700 
<CURRENT-ASSETS>                     1,621,500 
<PP&E>                               1,959,400 
<DEPRECIATION>                       1,471,300 
<TOTAL-ASSETS>                       5,928,700 
<CURRENT-LIABILITIES>                1,096,400 
<BONDS>                              1,378,700 
                  364,800 
                             23,600 
<COMMON>                             1,135,400 
<OTHER-SE>                             999,800 
<TOTAL-LIABILITY-AND-EQUITY>         5,928,700
<SALES>                                704,800 
<TOTAL-REVENUES>                       712,200 
<CGS>                                  423,900 
<TOTAL-COSTS>                          423,900 
<OTHER-EXPENSES>                             0 
<LOSS-PROVISION>                           600 
<INTEREST-EXPENSE>                      14,700 
<INCOME-PRETAX>                        103,300 
<INCOME-TAX>                            33,900 
<INCOME-CONTINUING>                     65,400 
<DISCONTINUED>                           6,400 
<EXTRAORDINARY>                              0 
<CHANGES>                                    0 
<NET-INCOME>                            71,800 
<EPS-PRIMARY>                             0.31 
<EPS-DILUTED>                             0.31 
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5
<RESTATED>
<MULTIPLIER>                 1,000
<CURRENCY>                   U.S. DOLLARS
       
<S>                          <C>

<FISCAL-YEAR-END>            Dec-31-1996
<PERIOD-START>               Jan-1-1996
<PERIOD-END>                 Jun-30-1996
<PERIOD-TYPE>                6-mos
<EXCHANGE-RATE>                                   1
<CASH>                                       59,000
<SECURITIES>                                 55,700
<RECEIVABLES>                               495,000
<ALLOWANCES>                                 12,800
<INVENTORY>                                 332,400
<CURRENT-ASSETS>                          1,048,700
<PP&E>                                    1,611,500
<DEPRECIATION>                            1,445,800
<TOTAL-ASSETS>                            5,649,100
<CURRENT-LIABILITIES>                       924,600
<BONDS>                                   1,296,700
                       364,900
                                  23,300
<COMMON>                                  1,155,800
<OTHER-SE>                                  980,300
<TOTAL-LIABILITY-AND-EQUITY>              5,649,100
<SALES>                                   1,486,200
<TOTAL-REVENUES>                          1,499,900
<CGS>                                       900,800
<TOTAL-COSTS>                               900,800
<OTHER-EXPENSES>                                  0
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                           29,800
<INCOME-PRETAX>                             241,800
<INCOME-TAX>                                 79,300
<INCOME-CONTINUING>                         162,500
<DISCONTINUED>                              (52,900)
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                108,800
<EPS-PRIMARY>                                  0.47
<EPS-DILUTED>                                  0.48
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5
<RESTATED>
<MULTIPLIER>                 1,000
<CURRENCY>                   U.S. DOLLARS
       
<S>                          <C>

<FISCAL-YEAR-END>                         Dec-31-1996
<PERIOD-START>                            Jan-1-1996
<PERIOD-END>                              Sep-30-1996
<PERIOD-TYPE>                             9-mos
<EXCHANGE-RATE>                                    1
<CASH>                                        37,300
<SECURITIES>                                  84,300
<RECEIVABLES>                                466,100
<ALLOWANCES>                                  12,400
<INVENTORY>                                  343,400
<CURRENT-ASSETS>                           1,028,500
<PP&E>                                     1,687,800
<DEPRECIATION>                             1,430,200
<TOTAL-ASSETS>                             5,609,800
<CURRENT-LIABILITIES>                        967,700
<BONDS>                                    1,264,300
                        365,000
                                   22,700
<COMMON>                                   1,174,400
<OTHER-SE>                                   900,900
<TOTAL-LIABILITY-AND-EQUITY>               5,609,800
<SALES>                                    2,233,100
<TOTAL-REVENUES>                           2,255,100
<CGS>                                      1,340,000
<TOTAL-COSTS>                              1,340,000
<OTHER-EXPENSES>                                   0
<LOSS-PROVISION>                                 100
<INTEREST-EXPENSE>                            44,500
<INCOME-PRETAX>                              363,800
<INCOME-TAX>                                 119,700
<INCOME-CONTINUING>                          251,300
<DISCONTINUED>                              (162,300)
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                  89,000
<EPS-PRIMARY>                                   0.38
<EPS-DILUTED>                                   0.41
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission