COUNTRYWIDE CREDIT INDUSTRIES INC
10-Q, 1994-10-17
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: CITICORP, 424B5, 1994-10-17
Next: DEERE JOHN CAPITAL CORP, 424B3, 1994-10-17



<PAGE>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                        
                                        
                                    FORM 10-Q
                                        
                                   (Mark One)
                                        
                   [  X  ] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                                                           
For the period ended August 31, 1994

                                       OR
                                        
                     [      ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR
                               15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                                                                           
For the transition period from _______________________  to
__________________________
                                                                           
Commission File Number:        1-8422


                                                                           
                 COUNTRYWIDE CREDIT INDUSTRIES,
                          INC.
                (Exact name of registrant as
                specified in its charter)
                                                                           
           DELAWARE                  13-2641992
 (State or other jurisdiction       (IRS Employer
              of                 Identification No.)
       incorporation or
        organization)
                                          
155 N. Lake Avenue, Pasadena,               
California                               91101
(Address of principal executive             
offices)                               (Zip Code)
                                                                           
                         (818) 304-8400
              (Registrant's telephone number,
                  including area code)
                                                                           
                                                                           
     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
                                   Yes   X   N  
                                             o

     Indicate the number of shares outstanding of each of the issuer's
classes of common
stock, as of the latest practicable date.
                                                                              

           Class                     Outstanding at
                                   September 22, 1994
Common Stock $.05 par value            91,283,829

<PAGE>     
                                     PART I
                              FINANCIAL INFORMATION
Item 1.   FINANCIAL STATEMENTS

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
                                        
                                        

                                          August 31,   February 28,
                                             1994          1994
                                    (Dollar amounts in thousands)
ASSETS                                                            
Cash                                       $   6,867     $   4,034
Receivables for mortgage loans shipped     1,738,640     1,970,431
Mortgage loans held for sale               1,639,132     1,743,830
Other receivables                            423,347       349,770
Property, equipment and leasehold                                 
improvements, at cost - net of
 accumulated depreciation                    157,011       145,625
Capitalized servicing fees receivable        364,772       289,541
Purchased servicing rights                 1,057,363       836,475
Other assets                                 251,556       245,815
                                                                  
   Total assets                           $5,638,688    $5,585,521
                                                                  
Borrower and investor custodial accounts                          
(segregated in special
 accounts - excluded from corporate                               
assets)                                   $1,186,421    $1,366,643
                                                                  
LIABILITIES AND SHAREHOLDERS' EQUITY                              
Notes payable                             $4,094,349    $3,859,227
Drafts payable issued in connection with     174,450       449,814
mortgage loan closings
Accounts payable and accrued liabilities     106,793        87,818
Deferred income taxes                        343,750       308,525
   Total liabilities                       4,719,342     4,705,384
                                                                  
Commitments and contingencies                     -             -
                                                                  
Shareholders' equity                                              
Preferred stock - authorized, 1,316,000                           
shares of $.05 par value;
  issued and outstanding, none                    -             -
Common stock - authorized, 240,000,000                            
shares of $.05 par value;
 issued and outstanding, 91,260,013                               
shares at August 31, 1994
 and 91,063,751 shares at February 28,                            
1994                                           4,563         4,553
Additional paid-in capital                   606,977       606,031
Retained earnings                            307,806       269,553
   Total shareholders' equity                919,346       880,137
                                                                  
   Total liabilities and shareholders'                            
equity                                    $5,638,688    $5,585,521
                                                                  
                                                                  
Borrower and investor custodial accounts  $1,186,421    $1,366,643
                                                                  
The accompanying notes are an integral part of these statements                
                                                                  
<PAGE>                                        
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
                                        
                              Three Months             Six Months
                             Ended August 31,          Ended August 31,
                              1994       1993         1994        1993
                        (Dollar amounts in thousands, except per share data)
Revenues                                                                 
 Loan origination fees        $49,041   $96,382      $122,777    $175,622
 Gain (loss) on sale of                                                  
loans, net of
commitment fees               (16,503)   14,711        (4,755)     43,834
  Loan production revenue      32,538   111,093       118,022     219,456
                                                                         
 Interest earned               72,868    93,344       163,650     158,878
 Interest charges             (54,379)  (67,434)     (118,022)   (119,162)
  Net interest income          18,489    25,910        45,628      39,716
                                                                         
 Loan servicing income        103,248    75,306       199,178     139,144
 Less amortization of                                                     
servicing assets              (25,068)  (80,007)      (48,068)   (137,435)
 Add (less) servicing hedge                                              
benefit (expense)             (19,344)   44,000       (39,260)     70,900
 Less write-off of                                                       
servicing hedge               (25,600)        0       (25,600)          0
  Net loan administration                                                
income                         33,236    39,299        86,250      72,609
                                                                         
 Gain on sale of servicing     56,880         0        56,880           0
 Commissions, fees and                                                   
other income                    9,963    11,970        21,444      23,156
                                                                         
     Total revenues           151,106   188,272       328,224     354,937
                                                                         
Expenses                                                                 
 Salaries and related                                                    
expenses                       48,990    55,583       109,122     103,150
 Occupancy and other office                                              
expenses                       25,611    24,611        51,616      45,912
 Guarantee fees                20,720    13,737        39,778      25,617
 Marketing expenses             5,395     5,855        12,152      10,525
 Branch and administrative                                               
office
  consolidation costs           8,000         0         8,000           0
 Other operating expenses      10,541    11,721        19,492      20,806
                                                                         
     Total expenses           119,257   111,507       240,160     206,010
                                                                         
Earnings before income                                                   
taxes                          31,849    76,765        88,064     148,927
 Provision for income taxes                                              
                               12,739    30,706        35,225      59,571
                                                                         
 NET EARNINGS                 $19,110   $46,059       $52,839     $89,356
                                                                         
Earnings per share                                                       
 Primary                        $0.21     $0.51         $0.57       $1.00
 Fully diluted                  $0.21     $0.50         $0.57       $0.97
                                                                         
                                                                         
The accompanying notes are an integral part of these statements.
                                        
<PAGE>                                        
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                                                Six Months
                                             Ended August 31,
                                               1994      1993
                                        (Dollar amounts in thousands)
 Cash flows from operating activities:                  
 Net earnings                            $    52,839    $    89,356
 Adjustments to reconcile net earnings                  
to net cash
   used by operating activities:                        
  Amortization of purchased servicing                   
rights                                        46,768         69,434
  Amortization of capitalized servicing                 
fees receivable                                1,300         68,001
  Depreciation and other amortization         12,647          6,484
  Deferred income taxes                       35,225         59,571
  Gain on bulk sale of servicing rights      (56,880)             -
                                                        
  Origination and purchase of loans held (15,588,789)   (25,099,516)
for sale
  Principal repayments and sale of loans                
                                          15,925,278     23,352,773
   Decrease (increase) in mortgage loans                
shipped and held for sale                    336,489     (1,746,743)
                                                        
  Increase in other receivables and                     
other assets                                 (45,218)       (77,565)
  Increase in accounts payable and                      
accrued liabilities                           18,975         36,964
   Net cash provided (used) by operating                
activities                                   402,145     (1,494,498)
                                                        
Cash flows from investing activities:                   
 Additions to purchased servicing rights    (267,656)      (250,990)
 Additions to capitalized servicing fees                
receivable                                  (106,596)       (67,839)
 Book value of excess servicing sold          30,065           -
 Proceeds from bulk sale of servicing                   
rights                                        20,547            -
 Purchase of property, equipment and                    
leasehold
  improvements - net                         (21,800)       (34,196)
   Net cash used by investing activities                
                                            (345,440)      (353,025)
                                                        
Cash flows from financing activities:                   
 Net (decrease) increase in warehouse                   
debt and other
  short-term borrowings                     (176,029)     1,409,353
 Issuance of long-term debt                  201,205        500,000
 Repayment of long-term debt                 (65,418)       (50,987)
 Issuance of common stock                        956          2,628
 Cash dividends paid                         (14,586)       (11,786)
   Net cash (used) provided by financing                
activities                                   (53,872)     1,849,208
                                                        
Net increase in cash                           2,833          1,685
Cash at beginning of period                    4,034         12,573
Cash at end of period                    $     6,867    $    14,258
                                                        
Supplemental cash flow information:                     
 Cash used to pay interest               $   125,321    $   115,490
 Cash refunded from income taxes        ($       814)  ($     1,789)
 Noncash financing activities -                         
conversion of preferred stock                     -     $    25,800
                                                        
                                                        
The accompanying notes are an integral part of these statements.               

<PAGE>
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                                        
NOTE A - BASIS OF PRESENTATION

      The accompanying consolidated financial statements have been prepared
in  accordance  with generally accepted accounting principles  for  interim
financial information and with the instructions to Form 10-Q and Rule 10-01
of  Regulation S-X. Accordingly, they do not include all of the information
and  footnotes  required  by generally accepted accounting  principles  for
complete   financial  statements.  In  the  opinion  of   management,   all
adjustments   (consisting  of  normal  recurring  adjustments)   considered
necessary for a fair presentation have been included. Operating results for
the  three- and six-month periods ended August 31, 1994 are not necessarily
indicative  of the results that may be expected for the fiscal year  ending
February  28,  1995.  For further information, refer  to  the  consolidated
financial statements and footnotes thereto included in the annual report on
Form 10-K for the fiscal year ended February 28, 1994 of Countrywide Credit
Industries, Inc. (the "Company").

     On March 21, 1994, the Company's Board of Directors declared a 3-for-2
stock  split  payable May 3, 1994 to shareholders of record  on  April  11,
1994.  All references in the accompanying consolidated financial statements
to  the  number  of common shares and share amounts have been  restated  to
reflect the stock split.


NOTE B - NOTES PAYABLE

 Notes payable consisted of the following.

 (Dollar amounts in thousands)                                        
                                           August 31,    February 28,
                                              1994           1994  
                                                                      
 Commercial paper                           $2,100,517     $2,194,543 
 Medium-term notes, Series A, B and C,                      1,088,550 
 net of discounts                            1,223,050
 Reverse-repurchase agreements                 568,700        312,129 
 Pre-sale funding facilities                        -          63,210 
 Subordinated notes                            200,000        200,000 
 Other notes payable (2.40%-2.90%)               2,082            795 
                                                                      
                                            $4,094,349     $3,859,227
                                                                      


Bank Mortgage Warehouse Credit Facility and Commercial Paper

  As  of  August  31,  1994, Countrywide Funding Corporation  ("CFC"),  the
Company's  mortgage banking subsidiary, had an unsecured credit arrangement
(mortgage  warehouse  credit  facility) with forty-three  commercial  banks
permitting  CFC  to  borrow an aggregate maximum amount  of  $2.9  billion,
including  commercial paper.  As of August 31, 1994, CFC had no outstanding
direct  borrowings  under  the  mortgage  warehouse  credit  facility,  and
commercial  paper borrowings amounted to $2.1 billion.  The maximum  amount
that  can be borrowed under the mortgage warehouse credit facility  may  be
increased to $3.0 billion in the event any lender or lenders agree with CFC
to  increase such lender's maximum commitment and/or through the  inclusion
as  a  lender of an additional financial institution or institutions.   The
facility  contains various financial covenants and restrictions,  including
the  prohibition  of  paying  dividends, if  at  the  date  of  payment  or
distribution  an event of default or potential default exists with  respect
to  the  credit agreement.  Interest on direct borrowings is based  on  the
prime  rate  and/or the London Interbank Offered Rates ("LIBOR")  for  U.S.
dollar  deposits.  The weighted average commercial paper rate for  the  six
months  ended  August 31, 1994, including the effect of the  interest  rate
swap  agreements discussed below, was 4.07%.  Under certain  circumstances,
including  the  failure  to  maintain  specified  minimum  credit  ratings,
borrowings under the mortgage loan warehouse credit facility and commercial
paper  may  become secured by mortgage loans held for sale and  receivables
for mortgage loans shipped.  Under the provisions of the mortgage warehouse
credit  facility,  $977  million of the total aggregate  maximum  borrowing
amount  expires on November 14, 1994; the remaining amount available  under
the facility of $1.95 billion expires on November 15, 1995.
<PAGE>
Medium-Term Notes

       As  of August 31, 1994, outstanding medium-term notes issued by  the
parent  and CFC under various shelf registrations filed with the Securities
and Exchange Commission were as follows.
<TABLE>
<CAPTION>
(Dollar amounts in thousands)                                                                

                 Outstanding Balance            Interest Rate           Maturity
          Floating-                                                                  
            Rate        Fixed-Rate     Total      From     To        From        To
<S>        <C>        <C>           <C>           <C>      <C>        <S> <C>   <S> <C>
 Parent                                                                                 
           $     -    $     12,750  $    12,750   10.60%   10.60%     Dec 1994  Aug 1995 
Series A
                                                                                        
 CFC                                                                                    
           5,000          449,800      454,800    5.78%    8.79%    Sep  1994  Mar 2002 
Series A
                                                                                       
           11,000         469,000      480,000    5.11%    6.98%     Mar 1996  Aug 2005 
Series B
                                                                                       
           150,000        125,500      275,500    5.13%    7.75%     Apr 1999  Mar 2004 
Series C
 Subtotal  $166,000    $1,044,300   $1,210,300                                          
                                                                                       
    Total  $166,000    $1,057,050   $1,223,050                                          
                                                                                       
</TABLE>
  As of August 31, 1994, all of the outstanding fixed-rate notes of CFC had
been  effectively converted by interest rate swap agreements  to  floating-
rate  notes.  The weighted average borrowing rate on CFC's medium-term note
borrowings  for the six months ended August 31, 1994, including the  effect
of the interest rate swap agreements, was 4.85%.  In addition, as of August
31,  1994,  $224.5  million was available for future  issuances  under  the
Series C shelf registration.

Reverse-Repurchase Agreements

      As  of  August  31,  1994,  the Company had entered  into  short-term
financing  arrangements to sell mortgage-backed securities and whole  loans
under agreements to repurchase. The weighted average borrowing rate for the
six  months  ended  August  31,  1994  was  4.09%.  The  reverse-repurchase
agreements  were  collateralized by either  mortgage-backed  securities  or
whole  loans.  All  mortgage-backed securities and whole  loans  underlying
reverse-repurchase  agreements are held in safekeeping  by  broker-dealers,
and  all  agreements are to repurchase the same or substantially  identical
mortgage-backed securities or whole loans.
<PAGE>
Pre-Sale Funding Facilities

  As  of  August 31, 1994, CFC had a $1.5 billion revolving credit facility
("Early Funding Agreement") with the Federal Home Loan Mortgage Corporation
("FHLMC").   The  credit facility is secured by conforming  mortgage  loans
which  are  in  the  process  of  being  pooled  into  FHLMC  participation
certificates.   Interest  rates  under  the  agreement  are  based  on  the
prevailing   rates   for   mortgage-backed  securities   reverse-repurchase
agreements.   The weighted average borrowing rate for the six months  ended
August  31, 1994 was 3.65%.  Of the total credit facility, $750 million  is
committed through November 18, 1994.  This commitment is subject  to  CFC's
compliance  with certain financial and operational covenants.  The  balance
of  the credit facility is cancelable by either party upon the maturity  of
all, if any, then existing obligations.  As of August 31, 1994, CFC had  no
outstanding borrowings under this facility.

 As of August 31, 1994, CFC had a $1 billion revolving credit facility ("As
Soon  as  Pooled Agreement") with the Federal National Mortgage Association
("FNMA").   The  credit  facility is secured by conforming  mortgage  loans
which  are  in  the  process  of  being pooled  into  FNMA  mortgage-backed
securities.  Interest rates are based on LIBOR and/or federal  funds.   The
weighted  average borrowing rate for the six months ended August  31,  1994
was 3.73%.  Of the total credit facility, $500 million is committed through
July 20, 1995.  This commitment is subject to CFC's compliance with certain
financial and operational covenants.  The balance of the credit facility is
cancelable by either party upon the maturity of all, if any, then  existing
obligations.   As  of  August  31, 1994, the  Company  had  no  outstanding
borrowings under this facility.

Subordinated Notes

  In October 1992, CFC issued $200 million of 8.25% subordinated notes (the
"Subordinated  Notes")  due July 15, 2002 under  a  registration  statement
filed  in  September 1992.  Interest on the Subordinated Notes  is  payable
semi-annually on each January 15 and July 15, beginning January  15,  1993.
The  Subordinated Notes are not redeemable prior to maturity  and  are  not
subject to any sinking fund.

Other

  As of August 31, 1994, CFC had interest rate swap agreements with certain
financial  institutions  having notional principal amounts  totaling  $2.82
billion.   The  effect of these agreements is to enable CFC  to  convert  a
portion of its fixed-rate cost borrowings to LIBOR-based floating-rate cost
borrowings  (notional amount $1.04 billion), to convert a  portion  of  its
commercial  paper  and medium-term note borrowings from  one  floating-rate
index  to another (notional amount $.53 billion) and to further manage  the
Company's  exposure to interest rate risk (notional amount $1.25  billion).
Payments  are  due  periodically  through  the  termination  date  of  each
agreement.  The agreements expire between September 1994 and August 2005.

NOTE C - SUBSEQUENT EVENTS

  On  September 21, 1994, the Company declared a cash dividend of $0.08 per
common  share  payable     October 18, 1994 to shareholders  of  record  on
October 3, 1994.

  On September 23, 1994, CFC entered into a new three-year revolving credit
agreement  with a group of forty commercial banks, replacing  the  mortgage
warehouse  credit  facility  described in Note  B.   The  revolving  credit
agreement  permits  CFC  to  borrow an aggregate  maximum  amount  of  $2.5
billion,  including  commercial  paper.   The  revolving  credit  agreement
expires on September 19, 1997.
<PAGE>
NOTE D - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY

 The following tables present summarized financial information for
Countrywide Funding Corporation.

  (Dollar amounts in thousands)                                                
                                                  August 31,    February 28,
                                                     1994           1994 
  Balance Sheets:                                                              
                                                                                
    Mortgage loans shipped and held for sale      $3,377,772      $3,714,261
    Other assets                                   2,203,511       1,809,403
       Total assets                               $5,581,283      $5,523,664
                                                                               
    Short- and long-term debt                     $4,262,048      $4,296,291
    Other liabilities                                416,545         374,559
    Equity                                           902,690         852,814
      Total liabilities and equity                $5,581,283      $5,523,664
                                                                                



                                                                   
   (Dollar amounts in thousands)     Six Months Ended August 31,
                                              1994       1993      
   Statements of Earnings:                                         
                                                                   
     Revenues                               $310,146      $332,698   
     Expenses                                227,020       193,619   
     Provision for income taxes               33,251        55,632   
       Net earnings                        $  49,875     $  83,447   
                                                                   
<PAGE>

           ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Quarter Ended August 31, 1994 Compared to Quarter Ended August 31, 1993

     Revenues for the quarter ended August 31, 1994 decreased 20% to $151.1
million  from  $188.3 million for the quarter ended August 31,  1993.   Net
earnings  decreased 59% to $19.1 million for the quarter ended  August  31,
1994  from  $46.1  million  for the quarter ended  August  31,  1993.   The
decrease  in  revenues for the quarter ended August 31,  1994  was  due  to
decreased  loan  production (resulting primarily  from  increased  mortgage
interest rates) and the write-off of the remaining unamortized costs of the
Company's  prior  servicing hedge.  These negative  effects  were  somewhat
offset  by the favorable impact of a larger and more slowly prepaying  loan
servicing portfolio and of a gain recognized on the sale of servicing.  The
decrease  in  net  earnings was primarily the result  of  the  decrease  in
revenues,  higher  guarantee fees caused by the larger servicing  portfolio
and  a  nonrecurring  charge  due to the Company's  downsizing  and  office
consolidation process.

      The total volume of loans produced decreased 54% to $6.2 billion  for
the  quarter ended August 31, 1994 from $13.6 billion for the quarter ended
August  31,  1993.   Refinancings totaled $1.2 billion,  or  20%  of  total
fundings  for  the  quarter ended August 31, 1994,  as  compared  to  $10.0
billion  or  73% of total fundings for the quarter ended August  31,  1993.
Adjustable-rate mortgage loan production totaled $2.2 billion,  or  34%  of
total  fundings for the quarter ended August 31, 1994, as compared to  $2.6
billion  or  19% of total fundings for the quarter ended August  31,  1993.
During  the quarter ended August 31, 1994, the operations of the  Company's
Retail  and  Consumer  Divisions were combined into  the  Consumer  Markets
Division.   Production in the Company's Consumer Markets Division  amounted
to  $1.8  billion  for the quarter ended August 31, 1994 compared  to  $2.6
billion  combined production for the Retail and Consumer Divisions for  the
quarter  ended  August  31, 1993.  Production in  the  Company's  Wholesale
Division  decreased  to  $2.0  billion (which included  approximately  $0.4
billion  of originated loans and $1.6 billion of purchased loans)  for  the
quarter  ended  August  31, 1994 compared to $5.9 billion  (which  included
approximately  $3.7  billion  of  originated  loans  and  $2.2  billion  of
purchased  loans)  for the quarter ended August 31,  1993.   The  Company's
Correspondent  Division purchased $2.4 billion in mortgage  loans  for  the
quarter  ended  August 31, 1994 compared to $5.1 billion  for  the  quarter
ended  August  31, 1993.  The factors which affect the relative  volume  of
production  among  the  Company's  three  divisions  include  loan  pricing
decisions  and the relative competitiveness of such pricing, the  level  of
real  estate and mortgage lending activity in each Division's markets,  and
the success of each Division's sales and marketing efforts.

      At  August  31,  1994 and 1993, the Company's pipeline  of  loans  in
process  was  $3.7  billion and $9.0 billion, respectively.   Historically,
approximately  41% to 75% of the pipeline of loans in process  has  funded.
In addition, at August 31, 1994 and 1993, the Company had committed to make
loans in the amount of $3.2 billion and $0.9 billion, respectively, subject
to  property  identification  and borrower  qualification  ("Lock  n'  Shop
Pipeline").   For the quarters ended August 31, 1994 and 1993, the  Company
received  69,896  and  135,532 new loan applications, respectively,  at  an
average  daily  rate of $121 million and $299 million,  respectively.   The
following  actions were taken during the quarter ended August 31,  1994  on
the total applications received during that quarter:  36,648 loans (52%  of
total  applications  received) were funded and 7,939 applications  (11%  of
total  applications  received)  were either  rejected  by  the  Company  or
withdrawn  by the applicant.  The following actions were taken  during  the
quarter  ended  August 31, 1993 on the total applications  received  during
that  quarter:   59,715  loans  (44% of total applications  received)  were
funded  and  18,028 applications (13% of total applications received)  were
either  rejected by the Company or withdrawn by the applicant.  The factors
that  affect  the percentage of applications received and funded  during  a
given  time  period include changes in interest rates, the purpose  of  the
loan,  the  average length of loan commitments issued, the creditworthiness
of  applicants,  the production divisions' loan processing  efficiency  and
loan pricing decisions.
<PAGE>
      Loan origination fees and gain (loss) on sale of loans decreased  due
to  lower loan production that resulted primarily from an increase  in  the
level  of  mortgage  interest rates.  Gain (loss) on  sale  of  loans  also
decreased  as  a  result  of reduced margins due to  increased  competition
caused  by lower demand for mortgage loans in the quarter ended August  31,
1994  than  in  the  quarter  ended August  31,  1993.   In  general,  loan
origination fees and gain (loss) on sale of loans are affected by  numerous
factors including loan pricing decisions, the volume of loans produced  and
the volatility and general direction of interest rates.

      Net  interest  income  (interest  earned  net  of  interest  charges)
decreased to $18.5 million for the quarter ended August 31, 1994 from $25.9
million  for the quarter ended August 31, 1993.  Consolidated net  interest
income  is  principally a function of: (i) net interest income earned  from
the  Company's mortgage loan warehouse ($7.8 million and $29.3 million  for
the  quarters ended August 31, 1994 and 1993, respectively); (ii)  interest
expense  related  to  the  Company's investment in servicing  rights  ($2.4
million and $16.0 million for the quarters ended August 31, 1994 and  1993,
respectively);  and (iii) interest income earned from the  escrow  balances
associated with the Company's servicing portfolio ($13.1 million and  $12.6
million  for  the  quarters ended August 31, 1994 and 1993,  respectively).
The  Company  earns  interest  on, and incurs interest  expense  to  carry,
mortgage  loans  held  in  its  warehouse.  The decrease  in  net  interest
income  from the mortgage loan warehouse was attributable to a decrease  in
the average mortgage loan warehouse due to the decline in production and to
a  decrease  in  the net earnings rate.  The decrease in  interest  expense
related  to  the investment in servicing rights resulted primarily  from  a
decrease  in  the  payments of interest to certain  investors  pursuant  to
customary servicing arrangements with regard to paid-off loans in excess of
the  interest  earned on these loans through their respective payoff  dates
("Interest  Costs Incurred on Payoffs").  Such decrease  was  caused  by  a
decline in prepayments caused by increased interest rates.  The increase in
net  interest  income earned from the escrow balances  was  related  to  an
increase in the earnings rate, partially offset by a decline in the  escrow
balances caused by a decline in the prepayment rate, from the quarter ended
August 31, 1993 to the quarter ended August 31, 1994.

      During the quarter ended August 31, 1994, loan administration  income
was  positively  affected by the continued growth and decreased  prepayment
rate  of  the  loan servicing portfolio.  At August 31, 1994,  the  Company
serviced   $96.8  billion  of  loans  (including  $1.1  billion  of   loans
subserviced  for others) compared to $72.2 billion (including $0.4  billion
of  loans subserviced for others) at August 31, 1993, a 34% increase.   The
growth in the Company's servicing portfolio during the quarter ended August
31,  1994  was  primarily  the result of loan  production  volume  and  the
acquisition of bulk servicing rights, partially offset by prepayments and a
sale of servicing rights for loans with principal balances of $5.9 billion.
The  weighted average interest rate of the mortgage loans in the  Company's
servicing portfolio at August 31, 1994 was 7.3% compared to 7.5% at  August
31,  1993.   It is the Company's strategy to build and retain its servicing
portfolio  because of the returns the Company can earn from such investment
and  because  the Company believes that servicing income is countercyclical
to  loan  origination  income.  In periods of  rising  interest  rates  (as
occurred in the quarter ended August 31, 1994), prepayments tend to decline
and income from the servicing portfolio generally rises.

      During  the quarter ended August 31, 1994, the annualized  prepayment
rate  of  the Company's servicing portfolio was 8%, as compared to 34%  for
the  quarter  ended  August 31, 1993.  In general, the prepayment  rate  is
affected by the relative level of mortgage interest rates, activity in  the
home  purchase market and the relative level of home prices in a particular
market.  The decrease in the prepayment rate was primarily attributable  to
decreased refinance activity caused by increased mortgage interest rates in
the  quarter ended August 31, 1994 from the quarter ended August 31,  1993.
The  primary  means  used by the Company to reduce the sensitivity  of  its
earnings  to  changes  in  interest rates is through  a  strong  production
capability  and  a  growing servicing portfolio.  To further  mitigate  the
effect  on  earnings  of higher amortization (which is deducted  from  loan
servicing income) resulting from increased prepayment activity, the Company
purchases  call  options and other financial instruments that  increase  in
value when interest rates decline (the "Servicing Hedge").
<PAGE>
      For the quarter ended August 31, 1994, total amortization amounted to
$25.1 million, representing an annualized rate of 8% of average capitalized
servicing  fees  receivable  and  purchased  servicing  rights  ("Servicing
Assets").  During the quarter ended August 31, 1994, the  Company  did  not
realize  any  Servicing  Hedge gains; in addition, amortization  of  option
premiums  related to the Servicing Hedge amounted to $19.3  million.   Also
during  that  quarter, the Company decided to replace its  prior  Servicing
Hedge  with  a  new  hedge  resulting in  a  write-down  of  the  remaining
unamortized  costs of the prior hedge of $25.6 million.   For  the  quarter
ended  August  31, 1993, total amortization was $80.0 million, representing
an  annualized  rate  of 39% of the average Servicing Assets.   During  the
quarter  ended August 31, 1993, the Company realized $44.0 million  in  net
Servicing  Hedge  gains.  The factors affecting the  rate  of  amortization
recorded  in  an accounting period include the level of prepayments  during
the  period,  the  change  in prepayment expectations  and  the  amount  of
Servicing  Hedge  gains or losses. The decline in the rate of  amortization
from the quarter ended August 31, 1993 to the quarter ended August 31, 1994
resulted  primarily  from  a decline in the current  and  projected  future
prepayment rates caused by an increase in mortgage interest rates.

      The  following  summarizes the notional amounts  of  servicing  hedge
transactions.

                                             Long                Long Call
                                                                  Options
                                         Call Options        on U.S. Treasury
  (Dollar amounts in millions)              on MBS                Futures
                                                             
  Balance, May 31, 1994                $    500              $    3,070
    Deletions                              (500)                 (3,070)
  Balance, August 31, 1994             $      0              $        0
                                                             

      During  the  quarter ended August 31, 1994, the  Company  decided  to
replace  its  prior servicing hedge strategy with a new  hedge,  which  the
Company  believes will be more cost effective in the higher  interest  rate
environment  being  experienced.   As a result,  the  Company  recorded  an
additional write-down of $25.6 million during the quarter ended August  31,
1994, representing the unamortized costs of the prior hedge.  The new hedge
strategy,  which  was implemented in September 1994, consists  of  interest
rate  floors  with terms ranging from 3 to 5 years under which the  Company
receives a cash payment when interest rates fall below a certain level  and
call  options that increase in value when interest rates decline.   Neither
the  interest rate floors nor the call options expose the Company  to  loss
beyond its initial outlay to acquire them.

      During  the quarter ended August 31, 1994, the Company acquired  bulk
servicing rights for loans with principal balances aggregating $5.1 billion
at a price of $68.9 million or 1.34% of the aggregate outstanding principal
balances  of  the servicing portfolios acquired.  During the quarter  ended
August 31, 1993, the Company acquired bulk servicing rights for loans  with
principal  balances aggregating $0.4 billion at a price of $1.2 million  or
1.02%  of  the  aggregate outstanding principal balances of  the  servicing
portfolios acquired.
<PAGE>
      During  the quarter ended August 31, 1994, the Company sold servicing
rights  for loans with principal balances of $5.9 billion and recognized  a
gain  of  $56.9 million.  No servicing rights were sold during the  quarter
ended August 31, 1993.

      Salaries  and related expenses are summarized below for the  quarters
ended August 31, 1994 and 1993.
<TABLE>
<CAPTION>
  (Dollar amounts in thousands)                        Quarter Ended August 31, 1994                   
                                         Production         Loan             Other              
                                         Activities    Administration      Activities        Total
                                                                                                
  <S>                                       <C>           <C>            <C>                <C>
  Base Salaries                             $26,602       $  5,926       $   1,205          $33,733
                                                                                          
  Incentive Bonus                             7,934             98           2,085           10,117
                                                                                          
  Payroll Taxes and Benefits                  4,047            956             137            5,140
                                                                                          
  Total Salaries and Related Expenses       $38,583       $  6,980       $   3,427          $48,990
                                                                                          
  Average Number of Employees                 2,430            835             235            3,500
</TABLE>

<TABLE>
<CAPTION>
  (Dollar amounts in thousands)                      Quarter Ended August 31, 1993                  
                                         Production         Loan             Other              
                                         Activities    Administration      Activities        Total
                                                                                                
  <S>                                      <C>            <C>               <C>             <C>
  Base Salaries                            $29,041        $  4,541          $  1,211        $34,793
                                                                                                
  Incentive Bonus                          14,205               79               616         14,900
                                                                                                
  Payroll Taxes and Benefits                 4,961             781               148          5,890
                                                                                                
  Total Salaries and Related Expenses      $48,207         $ 5,401          $  1,975        $55,583
                                                                                                
  Average Number of Employees                3,148             648               136          3,932
                                                                                                      
</TABLE>

      Salaries expense decreased during the quarter ended August  31,  1994
primarily due to the decreased number of employees resulting from decreased
loan  production.  Incentive bonuses earned during the quarter ended August
31, 1994 decreased primarily due to decreased loan production.
<PAGE>
      Occupancy and other office expenses for the quarter ended August  31,
1994 increased 4% to $25.6 million from $24.6 million for the quarter ended
August  31, 1993.  This increase was attributable to the expansion  of  the
Consumer  Markets Division branch network.  As of August  31,  1994,  there
were  272  Consumer Markets Division branch offices (including 47 satellite
offices).   As  of August 31, 1993, there were 259 Consumer Markets  branch
offices  (including 105 satellite offices and 13 regional service centers).
In  addition,  the increase in the Company's loan production that  occurred
subsequent  to August 31, 1993 and the larger servicing portfolio  resulted
in  an  increase  in  occupancy and other office expenses  related  to  the
Company's  central  office.  The increases in occupancy  and  other  office
expenses  were  partially offset by a decline in the  number  of  Wholesale
Division branch offices from 69 (including 11 regional support centers)  at
August  31, 1993 to 62 (including six regional support centers)  at  August
31, 1994.

      Guarantee  fees  (fees paid to guarantee timely and full  payment  of
principal  and interest on mortgage-backed securities and whole loans  sold
to permanent investors and to transfer the recourse provisions of the loans
in the servicing portfolio) for the quarter ended August 31, 1994 increased
51%  to  $20.7 million from $13.7 million for the quarter ended August  31,
1993.  This  increase resulted primarily from an increase in the  servicing
portfolio.

      Marketing expenses for the quarter ended August 31, 1994 decreased 8%
to  $5.4  million from $5.9 million for the quarter ended August 31,  1993.
The decrease in marketing expenses reflects an effort to reduce expenses as
a result of decreased production caused by higher mortgage interest rates.

      The  Company  incurred an $8.0 million nonrecurring  charge  for  the
quarter  ended  August 31, 1994.  This expense relates to the consolidation
and  relocation  of branch and administrative offices that  occurred  as  a
result of the reduction in staff caused by declining production.

      Other  operating  expenses  for the quarter  ended  August  31,  1994
decreased from the quarter ended August 31, 1993 by $1.2 million,  or  10%.
This decrease was due primarily to decreased loan production.

   Profitability of Loan Production and Servicing Activities

      During the quarter ended August 31, 1994, the Company's pre-tax  loss
from  its  loan production activities (which include loan originations  and
purchases, warehousing and sales) was $38.3 million.  For the quarter ended
August 31, 1993, the Company's comparable pre-tax income was $60.0 million.
The  decrease  of  $98.3 million is primarily attributable  to  lower  loan
production  and increased competition caused by lower demand  for  mortgage
loans.   During  the  quarter ended August 31, 1994, the Company's  pre-tax
income from its loan servicing activities (which include administering  the
loans  in  the servicing portfolio, selling homeowners and other  insurance
and  acting  as tax payment agent) was $68.1 million as compared  to  $16.6
million  during  the  quarter  ended August  31,  1993.   The  increase  is
primarily  due  to an increase in the servicing portfolio  and  a  sale  of
servicing during the quarter ended August 31, 1994 which resulted in a gain
of $56.9 million.  A write-off of the remaining cost of the Servicing Hedge
in  the  amount of $25.6 million partially offset the increase  in  pre-tax
income.

<PAGE>

RESULTS OF OPERATIONS

Six Months Ended August 31, 1994 Compared to Six Months Ended August 31,
1993

      Revenues  for  the six months ended August 31, 1994 decreased  8%  to
$328.2  million  from $354.9 million for the six months  ended  August  31,
1993.  Net earnings decreased 41% to $52.8 million for the six months ended
August  31,  1994  from $89.4 million for the six months ended  August  31,
1993.   The decrease in revenues for the six months ended August  31,  1994
was  due  to decreased loan production (resulting primarily from  increased
mortgage  interest  rates) and the write-off of the  remaining  unamortized
costs of the Company's prior servicing hedge.  These negative effects  were
somewhat  offset  by  the  favorable impact of a  larger  and  more  slowly
prepaying loan servicing portfolio and of a gain recognized on the sale  of
servicing.   The decrease in net earnings was primarily the result  of  the
decrease  in revenues, higher guarantee fees caused by the larger servicing
portfolio  and  a nonrecurring charge due to the Company's  downsizing  and
office consolidation process.

      The total volume of loans produced decreased 38% to $15.6 billion for
the  six months ended August 31, 1994 from $25.1 billion for the six months
ended  August 31, 1993.  Refinancings totaled $6.1 billion, or 39% of total
fundings  for  the six months ended August 31, 1994, as compared  to  $18.7
billion or 74% of total fundings for the six months ended August 31,  1993.
Adjustable-rate mortgage loan production totaled $4.1 billion,  or  27%  of
total  fundings  for the six months ended August 31, 1994, as  compared  to
$5.6  billion or 22% of total fundings for the six months ended August  31,
1993.   Production  in  the Company's Consumer Markets  Division  was  $4.7
billion  for  each of the six months ended August 31, 1994 and  August  31,
1993.   Production  in the Company's Wholesale Division decreased  to  $5.0
billion (which included approximately $2.2 billion of originated loans  and
$2.8  billion of purchased loans) for the six months ended August 31,  1994
compared  to  $11.0 billion (which included approximately $7.0  billion  of
originated  loans and $4.0 billion of purchased loans) for the  six  months
ended August 31, 1993.  The Company's Correspondent Division purchased $5.9
billion in mortgage loans for the six months ended August 31, 1994 compared
to $9.4 billion for the six months ended August 31, 1993.

      For  the  six  months  ended August 31, 1994 and  1993,  the  Company
received  160,796  and 258,938 new loan applications, respectively,  at  an
average  daily  rate of $143 million and $285 million,  respectively.   The
following actions were taken during the six months ended August 31, 1994 on
the total applications received during that six months:  100,670 loans (63%
of total applications received) were funded and 30,743 applications (19% of
total  applications  received)  were either  rejected  by  the  Company  or
withdrawn  by the applicant.  The following actions were taken  during  the
six  months ended August 31, 1993 on the total applications received during
that  six months:  150,945 loans (58% of total applications received)  were
funded  and  43,592 applications (17% of total applications received)  were
either rejected by the Company or withdrawn by the applicant.

      Loan origination fees and gain (loss) on sale of loans decreased  due
to  lower  loan production that resulted from an increase in the  level  of
mortgage interest rates.  Gain (loss) on sale of loans also decreased as  a
result  of  reduced margins due to increased competition  caused  by  lower
demand  for mortgage loans in the six months ended August 31, 1994 than  in
the six months ended August 31, 1993.
<PAGE>
      Net  interest  income increased to $45.6 million for the  six  months
ended  August  31, 1994 from $39.7 million for the six months ended  August
31,  1993.   Net  interest income is principally a  function  of:  (i)  net
interest  income  earned from the Company's mortgage loan warehouse  ($27.2
million  and  $47.2 million for the six months ended August  31,  1994  and
1993,  respectively);  (ii)  interest  expense  related  to  the  Company's
investment in servicing rights ($8.8 million and $29.2 million for the  six
months  ended  August 31, 1994 and 1993, respectively); and (iii)  interest
income  earned  from  the  escrow balances associated  with  the  Company's
servicing  portfolio ($27.2 million and $21.9 million for  the  six  months
ended  August  31,  1994  and 1993, respectively).   The  decrease  in  net
interest  income  from the mortgage loan warehouse was  attributable  to  a
decrease from the six months ended August 31, 1993 to the six months  ended
August  31, 1994 in the average mortgage loan warehouse due to the  decline
in  production and to a decrease in the net earnings rate.  The decrease in
interest  expense  related to the investment in servicing  rights  resulted
primarily  from decreased Interest Costs Incurred on Payoffs. The  increase
in  net interest income earned from the escrow balances was related  to  an
increase in the earnings rate from the six months ended August 31, 1993  to
the six months ended August 31, 1994.

      Loan  administration income was positively affected by the  continued
growth  of  the  loan  servicing portfolio.  The growth  in  the  Company's
servicing  portfolio during the six months ended August 31,  1994  was  the
result  of  loan  production volume and the acquisition of  bulk  servicing
rights, partially offset by prepayments and a sale of servicing rights  for
loans with principal balances of $5.9 billion.

     During the six months ended August 31, 1994, the annualized prepayment
rate  of the Company's servicing portfolio was 13%, as compared to 32%  for
the  six months ended August 31, 1993.  The decrease in the prepayment rate
was  primarily  attributable  to decreased  refinance  activity  caused  by
increased mortgage interest rates in the six months ended August  31,  1994
from the six months ended August 31, 1993.

      For the six months ended August 31, 1994, total amortization amounted
to  $48.1  million,  representing  an annualized  rate  of  8%  of  average
Servicing Assets.  During the six months ended August 31, 1994, the Company
did  not  realize  any Servicing Hedge gains; in addition, amortization  of
option  premiums related to the Servicing Hedge amounted to $39.3  million.
Also  during  that  six months, the Company decided to  replace  its  prior
Servicing Hedge with a new hedge resulting in a write-down of the remaining
unamortized costs of the prior hedge of $25.6 million  For the  six  months
ended  August 31, 1993, total amortization was $137.4 million, representing
an  annualized rate of 36% of the average Servicing Assets.  During the six
months  ended  August 31, 1993, the Company realized $70.9 million  in  net
Servicing Hedge gains. The decline in the rate of amortization from the six
months  ended  August  31, 1993 to the six months  ended  August  31,  1994
resulted  primarily  from  a decline in the current  and  projected  future
prepayment rates caused by an increase in mortgage interest rates.

     During the six months ended August 31, 1994, the Company acquired bulk
servicing rights for loans with principal balances aggregating $8.6 billion
at  a  price  of  $119.8  million  or 1.30% of  the  aggregate  outstanding
principal  balances of the servicing portfolios acquired.  During  the  six
months  ended  August 31, 1993, the Company acquired bulk servicing  rights
for  loans with principal balances aggregating $3.3 billion at a  price  of
$44.6  million or 1.35% of the aggregate outstanding principal balances  of
the servicing portfolios acquired.

      During  the  six  months  ended August 31,  1994,  the  Company  sold
servicing  rights  for loans with principal balances of  $5.9  billion  and
recognized  a gain of $56.9 million.  No servicing rights were sold  during
the six months ended August 31, 1993.
<PAGE>
      Salaries and related expenses are summarized below for the six months
ended August 31, 1994 and 1993.
<TABLE>
<CAPTION>
  (Dollar amounts in thousands)                        Six Months Ended August 31, 1994         
                                          Production         Loan           Other          
                                          Activities    Administration    Activities      Total
                                                                                           
  <S>                                     <C>             <C>               <C>       <C>
  Base Salaries                           $60,258         $11,419           $2,921    $  74,598
                                                                                       
  Incentive Bonus                          18,628             208            2,767       21,603
                                                                                       
  Payroll Taxes and Benefits               10,587           1,914              420       12,921
                                                                                       
  Total Salaries and Related Expenses     $89,473          $13,541          $6,108     $109,122
                                                                                       
  Average Number of Employees               2,910              819             220        3,949
</TABLE>
<TABLE>
<CAPTION>
  (Dollar amounts in thousands)                    Six Months Ended August 31, 1993           
                                          Production         Loan           Other           
                                          Activities    Administration    Activities     Total
                                                                                            
  <S>                                       <C>           <C>                <C>       <C>
  Base Salaries                             $53,390       $  8,750           $2,470    $  64,610
                                                                                       
  Incentive Bonus                            26,183            141            1,349       27,673
                                                                                       
  Payroll Taxes and Benefits                  8,951          1,576              340       10,867
                                                                                       
  Total Salaries and Related Expenses       $88,524        $10,467           $4,159    $ 103,150
                                                                                       
  Average Number of Employees                 2,926            627              128        3,681
                                                                                                 
</TABLE>

      The  amount of expense attributable to salaries increased during  the
six  months ended August 31, 1994 primarily due to the increased number  of
employees  (resulting from hirings that occurred subsequent to  August  31,
1993  during  periods  of increased loan production),  a  larger  servicing
portfolio   and  the  Company's  strategy  to  expand  its  market   share,
particularly in the home purchase lending market.  Incentive bonuses earned
during  the  six  months ended August 31, 1994 decreased primarily  due  to
decreased loan production.

      Occupancy  and other office expenses for the six months ended  August
31,  1994  increased 12% to $51.6 million from $45.9 million  for  the  six
months ended August 31, 1993.  This increase was attributable primarily  to
the  expansion  of  the Consumer Markets Division branch  network  but  was
partially  offset by a decline in the number of Wholesale  Division  branch
offices.   In addition, the increase in the Company's loan production  that
occurred  subsequent  to August 31, 1993 and a larger  servicing  portfolio
resulted  in an increase in occupancy and other office expenses related  to
the Company's central office.
<PAGE>
      Guarantee fees for the six months ended August 31, 1994 increased 55%
to  $39.8  million from $25.6 million for the six months ended  August  31,
1993.  This  increase resulted primarily from an increase in the  servicing
portfolio.

      Marketing expenses for the six months ended August 31, 1994 increased
15% to $12.2 million from $10.5 million for the six months ended August 31,
1993.   The increase in marketing expenses reflects the Company's  strategy
to penetrate the home purchase lending market.

      Other  operating expenses for the six months ended  August  31,  1994
decreased  over expenses for the six months ended August 31, 1993  by  $1.3
million,  or  6%.   This  decrease  was due  primarily  to  decreased  loan
production and related expenses.

   Profitability of Loan Production and Servicing Activities

      During  the  six months ended August 31, 1994, the Company's  pre-tax
loss  from its loan production activities was $17.4 million.  For  the  six
months  ended August 31, 1993, the Company's comparable pre-tax income  was
$119.2  million.  The decrease of $136.6 million is primarily  attributable
to  lower loan production and increased competition caused by lower  demand
for  mortgage  loans.   During the six months ended August  31,  1994,  the
Company's  pre-tax  income from its loan servicing  activities  was  $100.1
million as compared to $28.9 million during the six months ended August 31,
1993.   The  increase  is  primarily due to an increase  in  the  servicing
portfolio  and a sale of servicing during the six months ended  August  31,
1994 which resulted in a gain of $56.9 million, partially offset by a write-
off  of  the remaining costs of the Servicing Hedge in the amount of  $25.6
million.


INFLATION

      Inflation  affects  the Company in the areas of loan  production  and
servicing.   Interest  rates  normally  increase  during  periods  of  high
inflation  and decrease during periods of low inflation.  Historically,  as
interest   rates   decline,  loan  production,   particularly   from   loan
refinancings,  increases.  However, during such periods,  prepayment  rates
tend  to  accelerate (principally on the portion of the servicing portfolio
having  a  note rate higher than the then-current interest rates),  thereby
decreasing  the  average  life  of the Company's  servicing  portfolio  and
adversely  impacting  its  servicing-related  earnings  primarily  due   to
increased  amortization  of  the Servicing  Assets,  a  decreased  rate  of
interest  earned  from  the escrow balances, and increased  Interest  Costs
Incurred  on  Payoffs.   Conversely,  as  interest  rates  increase,   loan
production, particularly from loan refinancings, decreases, although in  an
environment  of  gradual  interest rate increases,  purchase  activity  may
actually  be  stimulated  by  a more vibrant  economy  or  anticipation  of
increasing  real  estate  values.  In a higher interest  rate  environment,
servicing-related earnings are enhanced because prepayment  rates  tend  to
slow  down,  thereby extending the average life of the Company's  servicing
portfolio and reducing Interest Costs Incurred on Payoffs, and because  the
rate  of interest earned from the escrow balances tends to increase.   This
is particularly noteworthy as the Company's servicing portfolio grows.


SEASONALITY

     The mortgage banking industry is generally subject to seasonal trends.
These  trends reflect the general national pattern of sales and resales  of
homes,  although  refinancings tend to be less seasonal  and  more  closely
related to changes in interest rates.  Sales and resales of homes typically
peak  during the spring and summer seasons and decline to lower levels from
mid-November through February.
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

      The  Company's  principal financing needs are the financing  of  loan
funding  activities and the investment in servicing rights.  To meet  these
needs,  the Company currently relies on commercial paper supported  by  the
revolving  credit  facility, medium-term notes, mortgage-backed  securities
and  whole loan reverse-repurchase agreements, subordinated notes and  cash
flow  from  operations. In addition, in the past the Company has relied  on
bank  borrowings collateralized by mortgage loans held for sale, servicing-
secured  bank  facilities,  pre-sale funding  facilities,  privately-placed
financings and public offerings of preferred and common stock.

      Certain  of the Company's and CFC's debt obligations contain  various
provisions  that  may  affect the ability of the Company  and  CFC  to  pay
dividends and remain in compliance with such obligations.  These provisions
include  requirements  concerning  current  ratio,  net  worth  and   other
financial  covenants.  These provisions have not had, and are not  expected
to  have,  an adverse impact on the ability of the Company and CFC  to  pay
dividends.

      On  September  23, 1994, CFC entered into a new three-year  revolving
credit  agreement  with a group of forty commercial  banks,  replacing  the
existing   mortgage  warehouse  credit  facility.   The  revolving   credit
agreement  permits  CFC  to  borrow an aggregate  maximum  amount  of  $2.5
billion,  including  commercial  paper.   The  revolving  credit  agreement
expires on September 19, 1997.

      The  Company  continues  to investigate and  pursue  alternative  and
supplementary methods to finance its growing operations through the  public
and  private  capital markets. These may include such methods  as  mortgage
loan  sale transactions designed to expand the Company's financial capacity
and  reduce its cost of capital and the securitization of servicing  income
cash flows.

      At  times, the Company must meet margin requirements to cover changes
in  the market value of its commitments to sell mortgage-backed securities.
To  the  extent that aggregate commitment prices are less than the  current
market  prices,  the  Company  must  deposit  cash  or  certain  government
securities  or  obtain  letters of credit.  The Company's  credit  facility
provides  a means of obtaining such letters of credit to meet these  margin
requirements.

      In  the  course  of  the Company's mortgage banking  operations,  the
Company  sells to investors the mortgage loans it originates and  purchases
but  generally  retains the right to service the loans, thereby  increasing
the  Company's investment in loan servicing rights.  The Company views  the
sale  of  loans  on  a servicing-retained basis in part  as  an  investment
vehicle.

   Cash Flows

     Operating Activities  During the six months ended August 31, 1994, the
decrease  of  the  Company's warehouse of mortgage loans provided  cash  of
approximately $0.3 billion. The Company's operating activities used cash to
fund  other asset and working capital increases of $26 million and provided
cash  of  $92  million, which was principally allocated  to  the  long-term
investment in servicing as discussed below under Investing Activities.

      Investing Activities  Net cash used by investing activities decreased
to  $345 million for the six months ended August 31, 1994 from $353 million
for  the six months ended August 31, 1993.  The Company's sale of servicing
rights  generated cash of $21 million during the quarter ended  August  31,
1994.   The  Company's  primary  investing  activities  are  the  long-term
investment  in  purchased servicing rights and capitalized  servicing  fees
receivable.
<PAGE>
      Financing Activities  Net cash used by financing activities  was  $54
million for the six months ended August 31, 1994.   In the six months ended
August  31,  1993,  net cash was provided by financing  activities  in  the
amount  of  $1.8  billion.   This  change  was  primarily  the  result   of
significant  short-term borrowings by the Company  during  the  six  months
ended  August 31, 1993 and a net repayment of such borrowings  in  the  six
months ended August 31, 1994.


PROSPECTIVE TRENDS


   Applications and Pipeline of Loans in Process

      During  the  quarter ended August 31, 1994, the Company received  new
loan  applications at an average daily rate of $121 million, and at  August
31,  1994,  the  Company's pipeline of loans in process was  $3.7  billion.
This  compares to a daily application rate during the quarter ended  August
31,  1993 of $299 million and a pipeline of loans in process at August  31,
1993 of $9.0 billion.  The decline in the pipeline of loans in process from
August  31,  1993 to August 31, 1994 was primarily due to  an  increase  in
mortgage  interest  rates.   The  size of  the  pipeline  is  generally  an
indication of the level of future fundings, as historically 41% to  75%  of
the  pipeline  of loans in process has funded.  In addition, the  Company's
Lock n' Shop Pipeline at August 31, 1994 was $3.2 billion and at August 31,
1993  was  $0.9 billion.  Future application levels and loan  fundings  are
dependent  on  numerous factors, including the level  of  competition,  the
direction  of  interest  rates,  seasonal  factors  and  general   economic
conditions.   For  the month ended September 30, 1994,  the  average  daily
amount  of  applications received was $142 million, and  at  September  30,
1994,  the  pipeline of loans in process was $3.9 billion and the  Lock  n'
Shop Pipeline was $2.5 billion.

  Market Factors

       Since  late  1993,  mortgage  interest  rates  have  increased.   An
environment  of  rising  interest rates has resulted  in  lower  production
(particularly from refinancings) and greater price competition,  which  has
adversely impacted earnings from loan origination activities and may do  so
in  the  future.  The Company has taken steps to maintain its  productivity
and efficiency, particularly in the loan production area, by reducing staff
and embarking on a program to reduce production-related and overhead costs.
However,  there has been a time lag between the reduction in income  caused
by  declining  production  and the reduction in  expenses.   The  Company's
production staff declined 41% from approximately 2,700 at February 28, 1994
to  approximately 1,600 at August 31, 1994.  The Company  has  reduced  its
total  staffing  levels from approximately 4,800 at February  28,  1994  to
approximately  3,300  at August 31, 1994.  However,  with  rising  interest
rates, earnings from the Company's loan servicing portfolio should increase
over  time  as  amortization  of the Servicing Assets  and  Interest  Costs
Incurred  on  Payoffs  decrease and the rate of interest  earned  from  the
escrow   balances   associated  with  the  Company's  servicing   portfolio
increases.   The  Company has further increased the size of  its  servicing
portfolio,  thereby  increasing its servicing revenue  base,  by  acquiring
servicing  contracts through bulk purchases.  During the six  months  ended
August  31, 1994, the Company purchased servicing contracts for loans  with
principal balances of approximately $8.6 billion.

     The Company's primary competitors are commercial banks and savings and
loans  and mortgage banking subsidiaries of diversified companies, as  well
as  other mortgage bankers.  Particularly in California, savings and  loans
are  competing with the Company by offering aggressively priced adjustable-
rate mortgage products since interest rates have increased.  Generally, the
Company  has  noted  significant price competition among mortgage  lenders,
which has resulted in downward pressure on gain (loss) on sale of loans.
<PAGE>
      Some  regions  in  which the Company operates have been  experiencing
slower economic growth, and real estate financing activity in these regions
has  been  negatively  impacted.  As a result, home  lending  activity  for
single-  (one-to-four)  family residences in these regions  may  also  have
experienced  slower growth.  There can be no assurance that  the  Company's
operations and results will not be negatively impacted by adverse  economic
conditions  such  as  those  discussed  above.   The  Company's  California
mortgage loan production (measured by principal balance) constituted 28% of
its  total  production during the quarter ended August 31, 1994, down  from
48%  for  the quarter ended August 31, 1993.  The decline in the percentage
of  California  production  was due to the Company's  continued  effort  to
expand  its  production capacity outside of California.  Since California's
mortgage loan production constitutes a significant portion of the Company's
production during the quarter, there can be no assurance that the Company's
operations  will  not  be  adversely  affected  to  the  extent  California
experiences  a  period of slower or negative economic growth  resulting  in
decreased residential real estate lending activity.

      As of August 31, 1994, approximately 47% of the principal balance  of
mortgage  loans  in  the  Company's servicing  portfolio  were  secured  by
properties   located   in  California.   Because   the   Company   services
substantially  all conventional loans on a non-recourse basis,  foreclosure
losses are generally the responsibility of the investor or insurer and  not
the  Company.  Accordingly, any increase in foreclosure activity should not
result  in  significant  foreclosure losses to the Company.   However,  the
Company's  expenses may be increased somewhat as a result of the additional
staff efforts required to foreclose on a loan.  Similarly, government loans
serviced by the Company (19% of the Company's servicing portfolio at August
31,  1994) are insured or partially guaranteed against loss by the  Federal
Housing  Administration  or  the Veterans  Administration.   As  such,  the
limited unreimbursed costs incurred by the Company on government foreclosed
loans are not material to the Company's consolidated financial statements.

 Servicing Hedge

      As  previously discussed, the Company realized no gains and  recorded
amortization of Servicing Hedge option premiums amounting to $19.3  million
during the quarter ended August 31, 1994.  In addition, the Company decided
to  replace its prior servicing hedge strategy with a new hedge, which  the
Company  believes will be more cost effective in the higher  interest  rate
environment  being  experienced.   As a result,  the  Company  recorded  an
additional write-down of $25.6 million during the quarter ended August  31,
1994, representing the unamortized costs of the prior hedge.  The new hedge
strategy will be implemented in the quarter ending November 30, 1994.

   Implementation of New Accounting Standards

       Statement  of Financial Accounting Standards No. 114, Accounting  by
Creditors for Impairment of a Loan, was issued in May 1993.  Implementation
of this standard, which is required for the Company's fiscal year beginning
March  1,  1995, is not expected to have a material effect on the Company's
financial statements.

       In  June  1994,  the Financial Accounting Standards  Board  ("FASB")
issued  a  Proposed Statement of Financial Accounting Standards, Accounting
for  Mortgage  Servicing Rights and Excess Servicing  Receivables  and  for
Securitization  of  Mortgage Loans.  This proposed statement  would,  among
other  provisions, require the recognition of originated mortgage servicing
rights ("OMSRs"), as well as purchased mortgage servicing rights ("PMSRs"),
as  assets.  Presently, the cost of OMSRs is included with the cost of  the
related  loans and written off against income when the loans are sold,  but
the  cost  of PMSRs is recorded as an asset.  Under the proposed statement,
all capitalized mortgage servicing rights would be evaluated for impairment
on   a   discounted,   disaggregated  basis.   Under   current   accounting
requirements, the impairment evaluation may be made on either a  discounted
or  an  undiscounted basis.  The Company uses a disaggregated, undiscounted
method.   A  final statement is expected in the first quarter  of  calendar
year  1995.  The effect on the Company's financial position and results  of
operations will be evaluated when the FASB finalizes its decisions.
     
<PAGE>     
                           PART II.  OTHER INFORMATION


Item 4.    Submission of Matters to a Vote of Security Holders

     (a)  The Company's Annual Meeting of Stockholders was held on July 13,
1994.

      (c)   At  the Annual Meeting, the shareholders voted on the following
matters:
                         (1)  Election of Directors

                        Votes For       Votes
                                      Withheld
             Ben    M.  82,277,464     313,650
             Enis
             Edwin      82,120,020     471,094
             Heller

                 (2)   Approval  of  selection of  Grant  Thornton  as  the
            independent  accountants for the fiscal  year  ending  February
            28, 1995

             Votes      82,217,9   
             For:             52
             Votes       174,636   
             Against:
             Votes       198,525   
             Abstain:


Item 6.    Exhibits and Reports on Form 8-K

(a)  Exhibits

11.1 Statement Regarding Computation of Per Share Earnings.


(b)   Reports  on Form 8-K.  No reports on Form 8-K have been filed  during
this reporting period.
     
<PAGE>     
     
          Pursuant to the requirements of the Securities Exchange Act of
     1934, the Registrant has duly caused this report to be signed on its
     behalf by the undersigned thereunto duly authorized.
     
     
     
                                                                           
                                        COUNTRYWIDE CREDIT INDUSTRIES, INC.
                               (Registrant)
     
     
          Pursuant to the requirements of the Securities Exchange Act of
     1934, the Registrant has duly caused this report to be signed on its
     behalf by the undersigned thereunto duly authorized.
     
     
     
                                                                           
                                        COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                                    (Registrant)
     
     
     
     
     
     
     DATE:     October 14,     /s/ Stanford L.
     1994                      Kurland
                               Senior Managing
                              Director and
                              Chief Operating
                              Officer
     
     
     
     
     DATE:     October 14,     /s/ Stanford L. Kurland
     1994
                               Chief Financial
                              Officer
     


<PAGE>
                                   EXHIBIT INDEX




Exhibit Number           Document Description



11.1      Statement Regarding Computation of Per Share Earnings.



                                     Page 3
                                  Exhibit 11.1
                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
              STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS

                             Three Months        Six Months
                           Ended August 31,   Ended August 31,
                              1994      1993        1994       1993
                   (Dollar amounts in thousands, except per share data)
Primary                                                              
                                                                     
 Net earnings               $19,110   $46,059       $52,839   $89,356
 Preferred stock dividend                                            
requirement                 -             168     -              732
                                                                     
 Net earnings applicable to                                          
common stock                $19,110     $45,891    $52,839   $88,624
                                                                     
                                                                     
 Average shares outstanding                                          
                             91,208      88,667     91,165    86,661
 Net effect of dilutive                                              
stock options --
  based on the treasury                                              
stock method
  using average market                                               
price                           847       1,927        935     1,958
                                                                     
     Total average shares    92,055      90,594     92,100    88,619
                                                                     
 Per share amount             $0.21       $0.51      $0.57     $1.00
                                                                     
                                                                     
Fully diluted                                                        
                                                                     
                                                                     
 Net earnings applicable to                                          
common stock                $19,110     $46,059    $52,839   $89,356
                                                                     
                                                                     
 Average shares outstanding                                          
                             91,208      88,667     91,165    86,661
 Assumed conversion of                                               
convertible preferred
  shares                                                             
                               -          1,957        -       3,912
 Net effect of dilutive                                              
stock options --
  based on the treasury                                              
stock method using
  the closing market price,                                          
if higher than
  average market price          860       1,927         948     1,958
                                                                     
     Total average shares    92,068      92,551      92,113    92,531
                                                                     
 Per share amount             $0.21       $0.50       $0.57     $0.97
                                                                     
                                                                     
                                                                     




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          FEB-28-1995
<PERIOD-END>                               AUG-31-1994
<CASH>                                           6,867
<SECURITIES>                                         0
<RECEIVABLES>                                  423,347
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         205,097
<DEPRECIATION>                                  48,086
<TOTAL-ASSETS>                               5,638,688
<CURRENT-LIABILITIES>                                0
<BONDS>                                      1,425,132
<COMMON>                                         4,563
                                0
                                          0
<OTHER-SE>                                     914,783
<TOTAL-LIABILITY-AND-EQUITY>                 5,638,688
<SALES>                                              0
<TOTAL-REVENUES>                               328,224<F1>
<CGS>                                                0
<TOTAL-COSTS>                                  240,160
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 88,064
<INCOME-TAX>                                    35,225
<INCOME-CONTINUING>                             52,839
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    52,839
<EPS-PRIMARY>                                      .57
<EPS-DILUTED>                                      .57
<FN>
<F1>Includes 118,022 of interest charges related to mortgage loan activities.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission