COUNTRYWIDE CREDIT INDUSTRIES INC
10-K, 1995-05-23
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: COMSAT CORP, S-8, 1995-05-23
Next: COUNTRYWIDE CREDIT INDUSTRIES INC, S-3, 1995-05-23



<PAGE>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                        
                                    FORM 10-K
(Mark One)
[  X  ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended February 28, 1995

                                       OR
[      ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from     to

Commission file number:   1-8422

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)
                                        
          Delaware                           13 - 2641992
       (State of other                     (I.R.S. Employer
        jurisdiction                     Identification No.)
      of incorporation)
                                                   
     155 N. Lake Avenue,                      91101-1857
    Pasadena, California
    (Address of principal                     (Zip Code)
     executive offices)
                                        
       Registrant's telephone number, including area code:  (818) 304-8400
                                        
Securities registered pursuant to Section 12(b) of the Act:

     Title of each class               Name of each exchange on
                                           which registered
   Common Stock, $.05 Par              New York Stock Exchange
            Value                       Pacific Stock Exchange
                                                   
  Preferred Stock Purchase             New York Stock Exchange
           Rights                       Pacific Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:      None

      Indicate by check mark whether the registrant (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act  of
1934  during  the  preceding 12 months (or for such shorter  period  that  the
registrant  was  required to file such reports), and (2) has been  subject  to
such  filing  requirements for the past 90  days.          Yes  ___X___     No
________

      Indicate  by check mark if disclosure of delinquent filers  pursuant  to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to  the  best  of  registrant's knowledge, in definitive proxy or  information
statements  incorporated by reference in Part III of this  Form  10-K  or  any
amendment to this Form 10-K.  [ X  ]

      As  of  May 16, 1995, there were 91,528,939 shares of Countrywide Credit
Industries,  Inc.  Common Stock, $.05 par value, outstanding.   Based  on  the
closing  price  for shares of Common Stock on that date, the aggregate  market
value   of  Common  Stock  held  by  non-affiliates  of  the  registrant   was
approximately  $1,786,905,000.  For the purposes of the foregoing  calculation
only,  all directors and executive officers of the registrant have been deemed
affiliates.
                       DOCUMENTS INCORPORATED BY REFERENCE
                                        
      Proxy Statement for the 1995 Annual Meeting - Part III
<PAGE>
                                     PART I

ITEM 1.          BUSINESS

A.   General

      Countrywide Credit Industries, Inc. (the "Company") is a holding company
which,  through  its  principal  subsidiary  Countrywide  Funding  Corporation
("CFC"),  is engaged primarily in the mortgage banking business, and  as  such
originates,  purchases,  sells  and services mortgage  loans.   The  Company's
mortgage  loans are principally first-lien mortgage loans secured  by  single-
(one  to  four) family residences.  The Company also offers home equity  loans
both in conjunction with newly produced first-lien mortgages and as a separate
product.  The  Company,  through its other wholly-owned  subsidiaries,  offers
products  and  services  complementary to its mortgage  banking  business.   A
subsidiary  of  the  Company  sells  to other  broker-dealers  mortgage-backed
securities,  including  agency  mortgage-backed securities  and  agency-issued
collateralized mortgage obligation ("CMO") classes, primarily  on  an  odd-lot
basis  (i.e.,  in  denominations  between  $25,000  and  $1,000,000)  and   to
institutional  investors,  subordinate structures  of  whole  loan  CMOs.   In
addition,  a  subsidiary of the Company receives fee income for  managing  the
operations  of  CWM  Mortgage  Holdings, Inc. (formerly  Countrywide  Mortgage
Investments,  Inc.) ("CWM"), a real estate investment trust whose  shares  are
traded  on  the New York Stock Exchange.  In 1993, CWM adopted a new operating
plan and established a taxable subsidiary that principally operates as a jumbo
and  otherwise  non-conforming mortgage loan conduit.  CWM has also  commenced
warehouse  lending operations which provide short-term revolving financing  to
certain  mortgage bankers, and construction lending operations  which  provide
financing  to  developers  and individuals.  See "Business--Countrywide  Asset
Management Corporation."  The Company also has a subsidiary which acts  as  an
agent  in  the sale of homeowners, fire, flood, earthquake, mortgage life  and
disability  insurance to CFC's mortgagors in connection  with  CFC's  mortgage
banking  operations.  Another subsidiary of the Company earns  fee  income  by
brokering  servicing  contracts  owned by  other  mortgage  lenders  and  loan
servicers.  The  Company also has a subsidiary that provides  title  insurance
services  to  realtors,  builders,  consumers,  mortgage  brokers  and   other
financial institutions. References to the "Company" herein shall be deemed  to
refer  to  the Company and its consolidated subsidiaries, unless  the  context
requires otherwise.

B.   Mortgage Banking Operations

      The  principal  sources of revenue from the Company's  mortgage  banking
business  are:  (i) loan origination fees; (ii) gains from the sale  of  loans
(although in the year ended February 28, 1995 the Company incurred a  loss  on
the  sale of loans); (iii) interest earned on mortgage loans during the period
that  they are held by the Company pending sale, net of interest paid on funds
borrowed  to  finance such mortgage loans; (iv) loan servicing  fees  and  (v)
interest  benefit  derived  from the custodial balances  associated  with  the
Company's servicing portfolio.

Loan  Production

      The  Company  originates and purchases mortgage  loans  insured  by  the
Federal Housing Administration ("FHA"), mortgage loans partially guaranteed by
the Veterans Administration ("VA"), conventional mortgage loans and, beginning
in  the  year ended February 28, 1995, home equity loans.  A majority  of  the
conventional  loans  are  conforming loans  which  qualify  for  inclusion  in
guarantee  programs  sponsored  by the Federal National  Mortgage  Association
("Fannie Mae") or the Federal Home Loan Mortgage Corporation ("Freddie  Mac").
The  remainder of the conventional loans are non-conforming loans (i.e., jumbo
loans  with an original balance in excess of $203,150 or other loans  that  do
not  meet  Fannie  Mae or Freddie Mac guidelines).  As part  of  its  mortgage
banking  activities,  the  Company  makes conventional  loans  generally  with
original balances of up to $1 million.
<PAGE>
      The  following  table  sets forth the number and dollar  amount  of  the
Company's mortgage and home equity loan production for the periods indicated.
<TABLE>
<CAPTION>
 (Dollar amounts        Summary of the Company's Mortgage and Home Equity Loan
  in millions,                                Production
 except average                                    
  loan amount)                       Year Ended February 28(29),
                        1995           1994        1993         1992        1991
 <S>                  <C>         <C>          <C>          <C>          <C>
 Conventional                                                                    
 Loans
  Number of Loans       175,823     315,699      192,385      63,919       23,130
  Volume of Loans     $20,958.7   $46,473.4    $28,669.9    $9,986.6     $3,140.9
 Percent of  Total                                             82.2%        68.6%
 Volume                   75.2%       88.6%        88.5%
 FHA/VA Loans                                                                    
  Number of Loans        72,365      67,154       42,022      24,329       17,328
  Volume of Loans      $6,808.3    $5,985.5     $3,717.9    $2,169.7     $1,435.8
 Percent of  Total                                                               
 Volume                   24.4%       11.4%        11.5%       17.8%        31.4%
 Home  Equity                                                               
 Loans
  Number of Loans         2,147           -            -           -            -
  Volume of Loans         $99.2           -            -           -            -
 Percent of  Total                                                               
 Volume                     .4%           -            -           -            -
 Total Loans                                                                     
  Number of Loans       250,335     382,853      234,407      88,248       40,458
                                                                                 
  Volume of Loans     $27,866.2   $52,458.9    $32,387.8   $12,156.3     $4,576.7
 Average Loan                                                                    
 Amount                $111,000    $137,000     $138,000    $138,000     $113,000
</TABLE>
                                                                                

     The increase in the number and dollar amount of FHA and VA loans produced
in  the year ended February 28, 1995 ("Fiscal 1995") from that produced in the
years  ended February 28, 1994 ("Fiscal 1994") and February 28, 1993  ("Fiscal
1993")  was attributable to the Company's effort to expand its share  of  that
market.  The decrease in the number and dollar amount of conventional loans in
Fiscal  1995  as  compared to Fiscal 1994 was attributable  primarily  to  the
increasing  mortgage interest rate environment, resulting  in  a  decrease  in
mortgage   loan   activity,  particularly  refinancings.   See   "Management's
Discussion  and Analysis of Financial Condition and Results of  Operations  --
Results of Operations -- Fiscal 1995 Compared with Fiscal 1994."

      For  the  years  ended  February 28, 1995, 1994 and  1993,  jumbo  loans
represented 17%, 30% and 27%, respectively, of the Company's total  volume  of
mortgage  loans produced.  The decrease in the percentage of jumbo  loans  was
primarily  the result of diversification of the Company's loan production  out
of  states with relatively higher housing costs (particularly California)  and
into  states with relatively lower housing costs. For the years ended February
28,  1995,  1994  and 1993, adjustable-rate mortgage loans ("ARMs")  comprised
approximately 34%, 19% and 28%, respectively, of the Company's total volume of
mortgage  loans  produced.  The increase in the Company's  percentage  of  ARM
production  from 1994 to 1995 was primarily caused by consumer preference  for
adjustable-rate  mortgages  due  to  the  increasing  mortgage  interest  rate
environment that prevailed through most of the fiscal year ended February  28,
1995.   For  the  years  ended February 28, 1995, 1994 and  1993,  refinancing
activity  represented 30%, 75% and 73%, respectively, of the  Company's  total
volume  of  mortgage  loans  produced.  The  decrease  in  the  percentage  of
refinance  loans  was  principally  due to the  general  increase  in  average
mortgage  interest  rates which caused a decline in the demand  for  refinance
loans.

      The  Company  produces mortgage loans through three separate  divisions.
The Company maintains a staff of central office quality control personnel that
performs  audits of the loan production of the three divisions  on  a  regular
basis.   In  addition,  each division has implemented  various  procedures  to
control  the  quality  of  loans produced, as described  below.   The  Company
believes that its use of technology, benefits derived from economies of  scale
and  a  noncommissioned sales force allow it to produce loans at  a  low  cost
relative to its competition.
<PAGE>
  Consumer Markets Division (formerly Retail and Consumer Divisions)

      The Company originates loans through its network of  branch offices  and
through other means of direct contact with the borrower (the "Consumer Markets
Division").   As  of February 28, 1995, the Company had 235  Consumer  Markets
Division  branch offices, 24 satellite offices (each typically staffed by  one
employee  who accepts loan applications and forwards them to the  host  branch
for   processing)  and  three  processing  support  centers.   These   various
facilities  are  located  in  41 states.  The Company  utilizes  small  branch
offices,  each  staffed  typically by three employees  and  connected  to  the
Company's  central office by a computer network.  Business is  also  solicited
through   telemarketing,  advertising  in  various  forms   of   mass   media,
participation  of  branch  management in local  real  estate-related  business
functions  and  extensive use of direct mailings to real  estate  brokers  and
builders.   Consumer Markets Division personnel are not paid a  commission  on
sales;  however,  they  are paid a bonus based on various  factors,  including
branch  profitability.  The Company believes that this approach allows  it  to
originate  loans  at a competitively low cost.  The Consumer Markets  Division
uses  continuous quality control audits of loans originated within each branch
by  branch management and quality control personnel to monitor compliance with
the Company's underwriting criteria.

      The  following  table  sets forth the number and dollar  amount  of  the
Consumer Markets Division's mortgage and home equity loan production  for  the
periods indicated.
<TABLE>
<CAPTION>
                                                
 (Dollar  amounts   Summary of the Consumer Markets Division's Mortgage and
 in millions,                     Home Equity Loan Production
 except   average                               
 loan amount)                     Year Ended February 28(29),
                        1995         1994       1993        1992        1991
 <S>                <C>          <C>        <C>         <C>         <C>
 Conventional                                                               
 Loans
  Number of Loans     48.772       73,249     39,787      19,549       9,333
  Volume of Loans   $5,442.2     $9,264.8    $5,026.7   $2,553.3    $1,141.4
 Percent of Total                                                           
 Volume                77.0%        80.2%      82.4%       81.8%       67.3%
 FHA/VA Loans                                                               
  Number of Loans     19,060       26,418     11,739       6,505       6,489
  Volume of Loans   $1,612.1     $2,282.3    $1,073.0     $567.2      $555.0
 Percent of Total                                                           
 Volume                22.8%        19.8%      17.6%       18.2%       32.7%
 Home Equity                                                                
  Loans
  Number of Loans        297            -          -           -           -
  Volume of Loans      $11.4            -          -           -           -
 Percent of Total                                                           
 Volume                 0.2%            -          -           -           -
 Total Loans                                                                
  Number of Loans     68,129       99,667     51,526      26,054      15,822
  Volume of Loans   $7,065.7    $11,547.1    $6,099.7   $3,120.5    $1,696.4
 Average Loan                                                               
  Amount            $104,000     $116,000    $118,000   $120,000    $107,000
                                                                            

   Wholesale Division

      In  its  wholesale  division  (the "Wholesale  Division"),  the  Company
originates  loans through and purchases loans from mortgage loan brokers.   As
of February 28, 1995, the division operated 56 branch offices and six regional
support  centers  in  various parts of the country.   Loans  produced  by  the
Wholesale Division comply with the Company's general underwriting criteria for
loans originated through the Consumer Markets Division, and each such loan  is
approved  by  one  of the Company's loan underwriters.  In  addition,  quality
control  personnel review loans for compliance with the Company's underwriting
criteria.  Approximately 8,700 mortgage brokers qualify to participate in this
program.   Mortgage  loan  brokers qualify to  participate  in  the  Wholesale
Division's  program only after a review by the Company's management  of  their
reputation  and  mortgage  lending expertise,  including  a  review  of  their
references and financial statements.
<PAGE>
      The  following  table  sets forth the number and dollar  amount  of  the
Wholesale Division's mortgage and home equity loan production for the  periods
indicated.

                                                 
 (Dollar amounts                                 
  in millions,        Summary of the Wholesale Division's Mortgage and Home
 except average                       Equity Loan Production
  loan amount)                     Year Ended February 28(29),
                         1995         1994        1993        1992       1991
 Conventional                                                                
 Loans
  Number of Loans      65,713      130,937      92,922      27,661      8,763
  Volume of Loans    $7,790.0    $21,271.0   $15,480.1    $5,093.5   $1,392.3
 Percent of Total                                                            
 Volume                 91.6%        98.9%      100.0%       99.7%      97.0%
 FHA/VA Loans                                                                
  Number of Loans       6,239        2,700          15         230        611
  Volume of Loans      $626.3       $244.4        $1.5       $17.4      $43.1
 Percent of Total                                                            
 Volume                  7.4%         1.1%        0.0%        0.3%       3.0%
 Home Equity                                                                 
  Loans
  Number of Loans       1,836            -           -           -          -
  Volume of Loans       $86.9            -           -           -          -
 Percent of Total                                                           -
 Volume                  1.0%            -           -           -
 Total Loans                                                                 
  Number of Loans      73,788      133,637      92,937      27,891      9,374
  Volume of Loans    $8,503.2    $21,515.4   $15,481.6    $5,110.9   $1,435.4
 Average Loan                                                                
  Amount             $115,000     $161,000    $167,000    $183,000   $153,000
                                                                             


   Correspondent Division

      The Company purchases loans through its network of correspondent offices
(the   "Correspondent  Division")  primarily  from  other  mortgage   bankers,
commercial  banks,  savings and loan associations,  credit  unions  and  other
financial intermediaries.  The Company's correspondent offices are located  in
Pasadena,  California; Plano, Texas and Pittsburgh, Pennsylvania.  Over  1,500
financial intermediaries serving all 50 states are eligible to participate  in
this  program.   Loans  purchased  by the Company  through  the  Correspondent
Division  comply  with the Company's general underwriting criteria  for  loans
that  it  originates  through the Consumer Markets Division,  and,  except  as
described in the next sentence, each loan is accepted only after review either
by  one of the Company's loan underwriters or, in the case of FHA or VA loans,
by  a government-approved underwriter.  The Company accepts loans without such
review  from  an  institution  that has met the Company's  standards  for  the
granting of delegated underwriting authority following a review by the Company
of  the  institution's financial strength, underwriting  and  quality  control
procedures,  references and prior experience with the Company.   In  addition,
quality  control  personnel  review loans purchased  from  correspondents  for
compliance  with the Company's underwriting criteria.  The purchase  agreement
used  by the Correspondent Division provides the Company with recourse to  the
seller  in the event of such occurrences as fraud or misrepresentation in  the
origination  process or a request by the investor that the Company  repurchase
the   loan.    Financial  intermediaries  qualify  to   participate   in   the
Correspondent Division's program after a review by the Company's management of
the  reputation and mortgage lending expertise of such institutions, including
a review of their references and financial statements.
<PAGE>
      The  following  table  sets forth the number and dollar  amount  of  the
Correspondent  Division's mortgage and home equity  loan  production  for  the
periods indicated.

                                                                              
 (Dollar amounts   Summary of the Correspondent Division's Mortgage and Home
  in millions,                       Equity Loan Production
 except average                                                               
  loan amount)                    Year Ended February 28(29),
                          1995         1994        1993        1992        1991
 Conventional                                                                  
 Loans
  Number of Loans       61,338      111,513      59,676      16,709       5,034
  Volume of Loans     $7,726.5    $15,937.6    $8,163.0    $2,340.0      $607.2
 Percent of  Total                                                             
 Volume                  62.8%        82.2%       75.5%       59.6%       42.0%
 FHA/VA Loans                                                                  
  Number of Loans       47,066       38,036      30,268      17,594      10,228
  Volume of Loans     $4,570.0     $3,458.8    $2,643.5    $1,585.0      $837.7
 Percent of  Total                                                             
 Volume                  37.2%        17.8%       24.5%       40.4%       58.0%
 Home Equity                                                                   
  Loans
  Number of Loans           14            -           -           -           -
  Volume of Loans         $0.8            -           -           -           -
 Percent of  Total                                                             
 Volume                   0.0%            -           -           -           -
 Total Loans                                                                   
  Number of Loans      108,418      149,549      89,944      34,303      15,262
  Volume of Loans    $12,297.3    $19,396.4   $10,806.5    $3,925.0    $1,444.9
 Average Loan                                                                  
  Amount              $113,000     $130,000    $120,000    $114,000     $95,000
                                                                               


   Fair Lending Programs

      In  conjunction with fair lending initiatives undertaken by both  Fannie
Mae  and Freddie Mac and promoted by various government agencies including the
Department  of  Housing  and  Urban  Development  ("HUD"),  the  Company   has
established  affordable  home  loan and fair lending  programs  for  low-  and
moderate-income and designated minority borrowers.  These programs offer  more
flexible underwriting guidelines (consistent with those guidelines adopted  by
Fannie  Mae  and  Freddie  Mac)  than historical industry  standards,  thereby
enabling  more people to qualify for home loans than had qualified under  such
historical  guidelines.   Highlights of these flexible  guidelines  include  a
lower  down  payment requirement, more liberal guidelines  in  areas  such  as
credit  and  employment history, less income required to qualify and  no  cash
reserve requirements at the date of funding.

      House  Americar is the Company's principal affordable home loan  program
for  low-  and moderate-income borrowers.  During the year ended February  28,
1995,  the Company produced approximately $2.0 billion of mortgage loans under
this  program.  House  Americar  personnel work  with  all  of  the  Company's
production  divisions  to  help properly implement the  flexible  underwriting
guidelines.   In  addition,  an integral part of  the  program  is  the  House
Americar  Counseling  Center, a free educational service,  which  can  provide
consumers  a home buyers educational program, pre-qualify them for a  loan  or
provide  a customized budget plan to help consumers obtain their goal of  home
ownership.   To  assist a broad spectrum of consumers, counselors  are  multi-
lingual  and work with consumers for up to one year, providing guidance  on  a
regular basis via phone and mail.

     In addition, a selection of applications from certain designated minority
and  other borrowers that are initially recommended for denial by one  of  the
Company's  production divisions are forwarded for an additional  review  by  a
manager  of the Company to insure that denial is appropriate.  The application
of  more  flexible  underwriting guidelines may  carry  a  risk  of  increased
delinquencies;  however,  based  upon  the  Company's  experience  since   the
inception  of the program, the performance of loans approved under these  more
flexible  guidelines  has been similar to that of FHA  and  VA  loans  in  the
Company's servicing portfolio.
<PAGE>
   Loan Underwriting

      The  Company's  guidelines for underwriting FHA-insured  loans  and  VA-
guaranteed  loans comply with the criteria established by such agencies.   The
Company's  guidelines  for underwriting conventional conforming  loans  comply
with the underwriting criteria employed by Fannie Mae and/or Freddie Mac.  The
Company's underwriting guidelines and property standards for conventional non-
conforming  loans are based on the underwriting standards employed by  private
mortgage  insurers  and  private  investors  for  such  loans.   In  addition,
conventional loans originated or purchased by the Company with a loan-to-value
ratio  greater  than  80%  at  origination are  covered  by  private  mortgage
insurance.

      In  conjunction with fair lending initiatives undertaken by both  Fannie
Mae and Freddie Mac, the Company has established affordable home loan programs
for  low- and moderate-income and designated minority borrowers offering  more
flexible  underwriting  guidelines than historical  industry  standards.   See
"Business--Mortgage Banking Operations--Fair Lending Programs."

      The  following  describes the general underwriting criteria  taken  into
consideration  by  the  Company  in determining  whether  to  approve  a  loan
application.  These criteria generally apply to all types of loans.

  Employment and Income

     Applicants must exhibit the ability to generate income on a regular basis
in  order  to  meet the housing payments relating to the loan as well  as  any
other  debts  they  may have.  Evidence of employment and income  is  obtained
through  a  written  verification of employment with  the  current  and  prior
employers  or  by  obtaining a recent pay stub and W-2  forms.   Self-employed
applicants are required to provide tax returns, financial statements or  other
documentation  to  verify income.  Sources of income to be considered  include
salary,  bonus, overtime, commissions, retirement benefits, notes  receivable,
interest, dividends, unemployment benefits and rental income.

   Debt-to-Income Ratios

     Generally, an applicant's monthly income should be three times the amount
of monthly housing expenses (loan payment, real estate taxes, hazard insurance
and  homeowner dues, if applicable).  Monthly income should generally  be  two
and  one-half  times  the amount of total fixed monthly  obligations  (housing
expense  plus  other obligations such as car loans or credit  card  payments).
Other areas of financial strength, such as equity in the property, large  cash
reserves or a history of meeting prior home mortgage or rental obligations are
considered to be compensating factors and may result in an adjustment of these
ratio limitations.

   Credit History

      An  applicant's  credit  history  is examined  for  both  favorable  and
unfavorable occurrences.  An applicant who has made payments on outstanding or
previous  credit  obligations  according  to  the  contractual  terms  may  be
considered favorable.  Unfavorable items such as slow payment records,  suits,
judgments,  bankruptcy, liens, foreclosure or garnishment are  discussed  with
the  applicant  in order to determine the reasons for the unfavorable  rating.
In  some instances, the applicant may explain the reasons for these ratings to
indicate  that  there  were extenuating circumstances beyond  the  applicant's
control which would mitigate the effect of such unfavorable item on the credit
decision.

   Property

      The  property's market value and physical condition as compared  to  the
value  of  similar  properties  in the area is assessed  to  ensure  that  the
property provides adequate collateral for the loan.
<PAGE>
   Funds for Closing

      Generally, applicants are required to have sufficient funds of their own
to make a minimum five percent down payment.  Funds for closing costs may come
from  the  applicant  or  may be a gift from a family  member.   Certain  loan
programs require the applicant to have sufficient funds for a down payment  of
only  three percent and the remaining funds provided by a gift or an unsecured
loan  from  a  municipality or a non-profit organization.   Certain   programs
require the applicant to have cash reserves after closing.

  Maximum Indebtedness to Appraised Value

      Generally,  the  maximum amount the Company will  loan  is  95%  of  the
appraised  value of the property.  For certain types of loans, this percentage
may  be  increased.   Loan  amounts in excess of 80% of  the  appraised  value
require mortgage insurance (which is generally paid by the borrower but  which
may be paid by the lender) to protect against foreclosure loss.  After funding
and  sale of the mortgage loans, the Company's exposure to credit loss in  the
event  of  non-performance by the mortgagor is limited  as  described  in  the
section "Business--Mortgage Banking Operations--Sale of Loans."

   Proprietary Data Processing Systems

      The  Company  employs  technology wherever  applicable  and  continually
searches  for new and better ways of both providing services to its  customers
and maximizing efficiency of its operations.  Proprietary systems currently in
use  by  the Company include CLUES, an artificial intelligence system that  is
designed  to expedite the review of applications, credit reports and  property
appraisals.    The   Company  believes  that  CLUES  increases   underwriters'
productivity,   reduces  costs  and  provides  greater  consistency   to   the
underwriting process.  Another system in use is "EDGE," which is  an  advanced
automated loan origination system that is designed to reduce the time and cost
associated  with   the loan application and funding process.   This  front-end
system  was  internally  developed for the  Company's  exclusive  use  and  is
integrated  with  the  Company's loan servicing, sales, accounting  and  other
systems.   The Company believes that the EDGE system improves the  quality  of
the  loan  products  and customer service by: (i) reducing risk  of  deficient
loans;  (ii)  facilitating  accurate pricing; (iii) promptly  generating  loan
documents  with  the  use  of laser printers; (iv)  providing  for  electronic
communication  with  credit  bureaus  and  other  vendors  and  (v)  generally
minimizing  manual  data input.  From pre-qualification to  funding,  EDGE  is
believed  to significantly reduce origination and processing costs  and  speed
funding time.

      The  Company  has developed and implemented DirectLine Plus,  which  is
designed to provide support to  mortgage brokers and enable them to obtain the
latest  pricing, to review the Company's lending program guidelines, to submit
applications, to directly obtain information about specific loans in  progress
and  to  send  and  receive  electronic messages to  and  from  the  Company's
processing  center.  Recent enhancements to DirectLine Plus   integrate  that
application  with CLUES-ON-LINE, an adaption of CLUES for use with  DirectLine
Plus, which allows the mortgage broker to submit loan information and receive
a qualified underwriting decision within minutes.

      In addition, the Company is developing CLASS, which is designed to offer
automated  loan  settlement services by using electronic data  interchange  to
facilitate  the preparation of closing documents at the office of the  closing
agent.   The Company plans to deploy CLASS in the offices of a wide  range  of
business  partners (for example, Realtors and other entities that are involved
in the closing of a mortgage loan transaction). Currently under development is
the  LOAN  COUNSELOR.  The LOAN COUNSELOR is being designed to  give  business
partners direct access to the Company's package of financial services  and  to
permit  such business partners to pre-qualify  prospective applicants, provide
"what  if"  scenarios  to  help find the appropriate loan  product,  take  the
application and receive a qualified underwriting decision.  The Company  plans
to integrate the LOAN COUNSELOR with both CLUES and the EDGE system.

      The Company intends to implement a telemarketing application designed to
provide enterprise-wide information on both current and prospective customers.
The  purpose of the telemarketing system is to enable production divisions  to
identify  prospective customers to solicit for specific products or  services,
and  to obtain the results of any solicitation.  Management believes that  the
database  will  give the Company a significant advantage  in  its  ability  to
protect  its  servicing portfolio and generate additional  revenue  by  cross-
selling other products and services.
<PAGE>     
Geographic Distribution

      The  following  table  sets  forth the geographic  distribution  of  the
Company's mortgage and home equity loan production for the year ended February
28, 1995.

             Geographic Distribution of the Company's         
      Mortgage and Home Equity Loan Production
                                                    Percentag 
                                                      e of
                                                      Total
      (Dollar amounts     Number      Principal      Dollar
      in millions)       of Loans       Amount       Amount
       California           58,832    $8,566,233         30.7%
       Florida              15,580     1,321,876         4.7% 
       Washington           11,405     1,296,488         4.7% 
       Texas                13,786     1,180,763         4.2% 
       Colorado             10,975     1,139,163         4.1% 
       New York              7,739     1,041,250         3.7% 
       Illinois              7,917       878,301         3.2% 
       New Jersey            6,371       775,101         2.8% 
       Arizona               8.176       751,798         2.7% 
       Massachusetts         5,024       694,706         2.5% 
       Ohio                  7,949       664,208         2.4% 
       Michigan              6,816       663,120         2.4% 
       Maryland              5,098       617,906         2.2% 
       Nevada                5,758       611,934         2.2% 
       Pennsylvania          6,072       584,501         2.1% 
       Hawaii                2,858       556,870         2.0% 
       Others (1)           69,979     6,521,952        23.4% 
                                                              
                                                              
                           250,335   $27,866,170       100.0%
                                                              
     (1)  No other state constitutes more than 2.0% of the total dollar amount
of loan production.

      California  loan  production as a percentage of  total  loan  production
(measured by principal balance) for the fiscal years ended February 28,  1995,
1994  and  1993  was  31%, 46% and 58%, respectively.  Loan production  within
California  is  geographically dispersed, which minimizes  dependence  on  any
individual  local  economy.  The continued decline in the  percentage  of  the
Company's mortgage loan production in California is the result of implementing
the  Company's strategy to expand production capacity and market share outside
of  California.  At February 28, 1995 and 1994, 79% and 77%, respectively,  of
the  Consumer Markets Division branch offices and the Wholesale Division  loan
centers were located outside of California.
<PAGE>
      The  following  table  sets  forth the distribution  by  county  of  the
Company's California loan production for the year ended February 28, 1995.

         Distribution by County of the Company's California      
      Loan Production
                                                                 
                                                    Percentage
                                                        of
      (Dollar amounts     Number      Principal    Total Dollar
      in millions)       of Loans      Amount         Amount
       Los Angeles       15,306      $2,381.3      27.8%         
       Orange             5,014      844.2         9.9           
       San Diego          4,519      662.1         7.7           
       Santa Clara        3,138      587.5         6.9           
       San Bernardino     3,893      433.6         5.1           
       Others (1)        26,962      3,657.5       42.6          
                                                                 
                         58,832      $8,566.2      100.0%        
                                                                 
      (1)   No other county in California constitutes more than 5.0%   of  the
total dollar amount of loan production.

Sale of Loans

      As  a  mortgage banker, the Company customarily sells all loans that  it
originates or purchases.  The Company packages substantially all of  its  FHA-
insured and VA-guaranteed mortgage loans into pools of loans.  It sells  these
pools  in the form of modified pass-through mortgage-backed securities ("MBS")
guaranteed  by  the  Government  National  Mortgage  Association  ("GNMA")  to
national  or  regional  broker-dealers.  With  respect  to  loans  securitized
through GNMA programs, the Company is insured against foreclosure loss by  the
FHA  or  partially guaranteed against foreclosure loss by the VA (at  present,
generally 25% to 50% of the loan, up to a maximum amount ranging from  $22,500
to  $46,000,  depending upon the amount of the loan).  Conforming conventional
loans may be pooled by the Company and exchanged for securities guaranteed  by
Fannie  Mae  or  Freddie Mac, which securities are then sold  to  national  or
regional broker-dealers.  Loans securitized through Fannie Mae or Freddie  Mac
are  sold on a non-recourse basis whereby foreclosure losses are generally the
responsibility  of  Fannie  Mae  and  Freddie  Mac,  and  not   the   Company.
Alternatively,  the  Company may sell FHA-insured and  VA-guaranteed  mortgage
loans and conforming conventional loans, and consistently sells its jumbo loan
production,  to  large  buyers  in the secondary  market  (which  can  include
national or regional broker-dealers) on a non-recourse basis.  These loans can
be  sold  either  on  a  whole-loan basis or in  the  form  of  pools  backing
securities  which  are not guaranteed by any governmental instrumentality  but
which  may have the benefit of some form of external credit enhancement,  such
as  insurance,  letters  of credit, payment guarantees or  senior/subordinated
structures.  Substantially  all loans sold by the  Company  are  sold  without
recourse,  subject in the case of VA loans to the limits of  the  VA  guaranty
described above.  For the fiscal years ended February 28, 1995, 1994 and 1993,
the  aggregate loss experience of the Company on VA loans in excess of the  VA
guaranty  was  approximately  $2.6 million, $2.1  million  and  $1.0  million,
respectively.   In  the opinion of management, the losses increased  from  the
year  ended February 28, 1994 to the year ended February 28, 1995  due  to  an
increase in the size of the VA loan servicing portfolio.

      CWM,  a  real  estate investment trust managed by a  subsidiary  of  the
Company,  may  purchase  at market prices both conforming  and  non-conforming
conventional  loans  from the Company.  CWM purchased  $80.4  million,  $300.5
million  and  $130.3  million  of conventional non-conforming  mortgage  loans
during the years ended February 28, 1995, 1994 and 1993, respectively.
<PAGE>
      In  order to offset the risk that a change in interest rates will result
in a decrease in the value of the Company's current mortgage loan inventory or
its   commitments   to  purchase  or  originate  mortgage  loans   ("Committed
Pipeline"),  the  Company  enters into hedging  transactions.   The  Company's
hedging policies generally require that substantially all of its inventory  of
conforming  and  government loans and the maximum  portion  of  its  Committed
Pipeline that it believes may close be hedged with forward contracts  for  the
delivery of MBS or options on MBS.  The inventory is then used to form the MBS
that will fill the forward delivery contracts and options.  The Company hedges
its  inventory and Committed Pipeline of jumbo mortgage loans by using  whole-
loan  sale commitments to ultimate buyers or by using temporary "cross hedges"
with  sales  of  MBS since such loans are ultimately sold based  on  a  market
spread  to MBS.  As such, the Company is not exposed to significant  risk  nor
will  it derive any significant benefit from changes in interest rates on  the
price  of  the inventory net of gains or losses of associated hedge positions.
The correlation between the price performance of the hedge instruments and the
inventory being hedged is very high due to the similarity of the asset and the
related hedge instrument.  The Company is exposed to interest-rate risk to the
extent  that  the portion of loans from the Committed Pipeline  that  actually
closes  at the committed price is less than the portion expected to  close  in
the event of a decline in rates and such decline in closings is not covered by
forward  contracts and options to purchase MBS needed to replace the loans  in
process that do not close at their committed price. The Company determines the
portion  of  its  Committed  Pipeline that it will  hedge  based  on  numerous
factors,  including the composition of the Company's Committed  Pipeline,  the
portion  of  such  Committed  Pipeline likely to close,  the  timing  of  such
closings  and  anticipated  changes in interest rates.   See  Note  F  to  the
Company's Consolidated Financial Statements.

      The  Company's data processing systems for processing and recording loan
sales  have  been integrated with the EDGE system.  The integration  increases
efficiency of the loan sale process.

Loan Servicing

      Servicing  includes  collecting  and  remitting  loan  payments,  making
advances  when  required,  accounting  for  principal  and  interest,  holding
custodial  (impound) funds for payment of property taxes and hazard insurance,
making  any  physical  inspections  of  the  property,  contacting  delinquent
mortgagors, supervising foreclosures and property dispositions in the event of
unremedied  defaults  and  generally administering  the  loans.   The  Company
receives  a fee for servicing mortgage loans, ranging generally from  1/4%  to
1/2%  per  annum  on  the  declining principal balances  of  the  loans.   The
servicing fee is collected by the Company out of monthly mortgage payments.

      The  Company services on a non-recourse basis substantially all  of  the
mortgage  loans  that  it originates or purchases.  In addition,  the  Company
purchases  bulk servicing contracts, also on a non-recourse basis, to  service
single-family   residential  mortgage  loans  originated  by  other   lenders.
Servicing contracts acquired through bulk purchases accounted for 17%  of  the
Company's mortgage servicing portfolio as of February 28, 1995.

      At February 28, 1995, the Company's servicing portfolio of single-family
mortgage loans was stratified by interest rate as follows.

  (Dollar mounts                             
  in millions)             Total Portfolio at February 28, 1995
                                             Weighted                  
                                  Percent    Average       Servicing   
     Interest        Principal      of       Maturity       Assets     
       Rate           Balance      Total     (Years)      Balance (1)
     7% and under   $ 38,292.7    33.9%     25.5              $602.9   
     7.01-8%          45,012.9    39.8      25.7               694.3   
     8.01-9%          21,313.5    18.8      26.6               365.8   
     9.01-10%          7,165.1    6.3       26.5               115.4   
     over 10%          1,287.1    1.2       23.4                18.5   
                    $113,071.3    100.0%    25.8            $1,796.9   
                                                                       
  (1)   Capitalized  servicing  fees  receivable  and  purchased  servicing
     rights.

      The weighted average interest rate of the single-family mortgage loans  in
the Company's servicing portfolio at February 28, 1995 was 7.6% as compared with
7.2%  at  February  28, 1994. At February 28, 1995, 77%  of  the  loans  in  the
servicing  portfolio  bore  interest at fixed rates and  23%  bore  interest  at
adjustable  rates.   The weighted average net service fee of the  portfolio  was
0.356% at February 28, 1995 and the weighted average interest rate of the fixed-
rate loans in the servicing portfolio was 7.8%.
<PAGE>
      The following table sets forth certain information regarding the Company's
servicing  portfolio of single-family mortgage loans, including loans  held  for
sale and loans subserviced for others, for the periods indicated.

</TABLE>
<TABLE>
<CAPTION>
 (Dollar amounts in                       Year Ended February 28(29),
  millions)
 Composition of                 1995       1994         1993        1992        1991
 Servicing Portfolio                
 at Period End:                 
                                                                             
 <S>                       <C>         <C>            <C>        <C>         <C>
 FHA-Insured   Mortgage    $17,587.5   $  9,793.7     $ 8,233.8  $ 6,271.2   $ 4,474.1
 Loans
 VA-Guaranteed                                                               
 Mortgage Loans              7,454.3      3,916.0       3,307.2    2,438.3     1,910.2
 Conventional  Mortgage                                                      
 Loans                      88,029.5     70,915.2      42,876.8   18,833.5     9,296.3
 Total Servicing                                                             
 Portfolio                $113,071.3    $84,624.9     $54,417.8  $27,543.0   $15,680.6
                                                                             
 Beginning Servicing                                                         
 Portfolio                 $84,624.9    $54,417.8     $27,543.0  $15,680.6   $12,511.5
 Add:Loan Production        27,866.2     52,458.9      32,387.8   12,156.3     4,576.7
 Bulk Servicing and                                                          
 Subservicing Acquired      17,888.1      3,514.9       3,083.9    2,932.6       571.9
 Less: Servicing                                                                      
  Transferred (1)          (6,287.4)        (8.1)        (12.6)    (269.3)     (859.5)
 Runoff  (2)              (11,020.5)   (25,758.6)     (8,584.3)  (2,957.2)   (1,120.0)
 Ending Servicing                                                            
 Portfolio                $113,071.3    $84,624.9     $54,417.8  $27,543.0   $15,680.6
                                                                             
 Delinquent Mortgage Loans                                                   
 and Pending
 Foreclosures at                                                                 
  Period End (3):
      30 days              1.84%        1.89%          2.08%      2.46%        3.09%
      60 days              0.30         0.29           0.41       0.59         0.61
      90 days or more      0.44         0.40           0.60       0.80         0.76
 Total Delinquencies       2.58%        2.58%          3.09%      3.85%        4.46%
 Foreclosures Pending      0.30%        0.30%          0.38%      0.46%        0.40%
                                                                                 
  (1)Servicing  rights  sold  are  generally  deleted  from  the  servicing
     portfolio at the time of sale.  The Company generally subservices such
     loans from the sales contract date to the transfer date.
  (2)Runoff   refers  to  scheduled  principal  repayments  on  loans   and
     unscheduled prepayments (partial prepayments or total prepayments  due
     to refinancing, modifications, sale, condemnation or foreclosure).
  (3)As a percentage of the total number of loans serviced.
</TABLE>

     The following table sets forth the geographic distribution of the Company's
servicing  portfolio of single-family mortgage loans, including loans  held  for
sale and loans subserviced for others, as of February 28, 1995.

                                     Percentage of        
                                       Principal
                                        Balance
                                       Serviced
                                                        
          California                    43.0%           
          Florida                       3.9             
          Washington                    3.5             
          Texas                         3.5             
          Massachusetts                 2.6             
          New York                      2.6             
          Illinois                      2.6             
          Colorado                      2.4             
          New Jersey                    2.4             
          Arizona                       2.3             
          Virginia                      2.2             
          Hawaii                        2.2             
          Other (1)                     26.8            
                                        100.0%          
                                                        
 (1)   No  other state contains more than 2.0% of the properties securing  loans
 in the Company's servicing portfolio.
<PAGE>

      The  Company's servicing portfolio is subject to reduction by  scheduled
amortization  or  by  prepayment  or foreclosure  of  outstanding  loans.   In
addition, the Company has sold, and may sell in the future, a portion  of  its
portfolio  of loan servicing rights to other mortgage servicers.  In  general,
the decision to sell servicing rights or newly originated loans on a servicing-
released  basis  is based upon management's assessment of the  Company's  cash
requirements,  the  Company's  debt-to-equity  ratio  and  other   significant
financial  ratios,  the  market value of servicing rights  and  the  Company's
current and future earnings objectives.

     It is the Company's strategy to build and retain its servicing portfolio.
Loans are serviced from two facilities, one in Simi Valley, California and one
in  Plano,  Texas (see "Properties").  The Company has developed systems  that
enable  it  to  service mortgage loans efficiently and therefore  enhance  the
returns  it  can earn from its investments in servicing rights.  For  example,
data  elements pertaining to loans originated or purchased by the Company  are
entered  into the Company's EDGE system at the time of origination or purchase
and  are  transferred  to the loan servicing system without  manual  re-entry.
Customer  service representatives in both the California and Texas  facilities
have  access  to  on-line  screens  containing  all  pertinent  data  about  a
customer's  account, thus eliminating the need to refer  to  paper  files  and
shortening the average length of a customer call.  The Company has a telephone
system  which enables it to control the flow of calls to both locations.   The
Company's  payment processing equipment can process 10,000  checks  per  hour,
which enables the Company to deposit virtually all cash on the same day it  is
received.   Many  tax  and insurance remittances on behalf  of  borrowers  are
processed  electronically, thus eliminating the need for printed documentation
and shortening the processing time required.

      The Company believes that loan production earnings will partially offset
the  effect  of interest rate fluctuations on the earnings from its  servicing
portfolio.  In general, the value of the Company's servicing portfolio and the
income generated therefrom improve as interest rates increase and decline when
interest  rates  fall.  Generally, in an environment  of  increasing  interest
rates,  which  prevailed  through  most of the  Company's  fiscal  year  ended
February  28,  1995,  the  rate  of current and projected  future  prepayments
decreases,  resulting  in  a  decreased rate of  amortization  of  capitalized
servicing  fees receivable and purchased servicing rights, and a  decrease  in
income from servicing portfolio hedging activities.  Such amortization, net of
servicing  hedge  gain,  is  deducted from loan administration  revenue.   The
increase   in   interest  rates  also  causes  loan  production  (particularly
refinancings) to decline.  Generally, in an environment of declining  interest
rates,  which  prevailed  through  most of the  Company's  fiscal  year  ended
February  28,  1994,  the  rate  of current and projected  future  prepayments
increases,  resulting  in  an  increased rate of amortization  of  capitalized
servicing  fees receivable and purchased servicing rights.  At the same  time,
the  decline  in interest rates contributes to high levels of loan  production
(particularly refinancings).


Financing of Mortgage Banking Operations

     The Company's principal financing needs are the financing of loan funding
activities  and the investment in servicing rights.  To meet these needs,  the
Company  currently relies on commercial paper backed by its  revolving  credit
facility,  medium-term note issuances, pre-sale funding facilities,  mortgage-
backed  securities and whole loan reverse-repurchase agreements,  subordinated
notes  and  cash  flow  from operations.  The Company estimates  that  it  has
available    committed   and   uncommitted   credit   facilities   aggregating
approximately $5.6 billion at February 28, 1995.  In addition, in the past the
Company  has  relied on direct borrowings from its revolving credit  facility,
servicing-secured  bank  facilities, privately-placed  financings  and  public
offerings  of  preferred  and common stock.  For further  information  on  the
material  terms  of  the  borrowings utilized by the Company  to  finance  its
inventory  of mortgage loans and mortgage-backed securities and its investment
in  servicing  rights, see "Management's Discussion and Analysis of  Financial
Condition  and  Results of Operations--Liquidity and Capital Resources."   The
Company  continues  to  investigate and pursue alternative  and  supplementary
methods  to  finance  its operations through the public  and  private  capital
markets.   These  may include such methods as mortgage loan sale  transactions
designed  to  expand the Company's financial capacity and reduce its  cost  of
capital and the securitization of servicing income cash flows.

Seasonality

      The  mortgage banking industry is generally subject to seasonal  trends.
These  trends  reflect the general national pattern of sales  and  resales  of
homes, although refinancings tend to be less seasonal and more closely related
to  changes  in  interest rates.  Sales and resales of  homes  typically  peak
during  the  spring and summer seasons and decline to lower levels  from  mid-
November through February.
<PAGE>
C.   Countrywide Asset Management Corporation

     Through its subsidiary Countrywide Asset Management Corporation ("CAMC"),
the Company manages the investments and oversees the day-to-day operations  of
CWM and its subsidiaries.  For performing these services, CAMC receives a base
management  fee  of  1/8  of 1% per annum of CWM's average-invested  mortgage-
related  assets not pledged to secure CMOs.  CAMC also receives  a  management
fee  equal  to 0.2% per annum of the average amounts outstanding  under  CWM's
warehouse  lines of credit.  In addition, CAMC receives incentive compensation
equal  to  25%  of  the amount by which the CWM annualized  return  on  equity
exceeds  the ten-year U.S. treasury rate plus 2%.  In connection  with  a  new
business plan implemented by CWM in 1993, CAMC waived all management fees  for
calendar  year 1993 and 25% of the incentive compensation earned in 1994.   In
addition, in 1993 CAMC absorbed $0.9 million of operating expenses incurred in
connection with the new business plan.  In June 1993, CWM and its subsidiaries
began reimbursing CAMC for all expenses of the new operations.  As of December
31,  1994,  1993  and 1992, the consolidated total assets  of  CWM  were  $2.0
billion, $1.4 billion and $0.7 billion, respectively.  During the fiscal years
ended February 28, 1995, 1994 and 1993, CAMC earned $0.3 million, $0.1 million
and  $0.8  million, respectively, in base management fees  from  CWM  and  its
subsidiaries.   In addition, during the fiscal year ended February  28,  1995,
CAMC recorded $1.1 million in incentive compensation, net of the amount waived
as  described  above.   At  February 28, 1995,  the  Company  and  CAMC  owned
1,120,000 shares or approximately 2.77% of the common stock of CWM.  See  Note
K to the Company's Consolidated Financial Statements.

D.   Related Activities

      Through various other subsidiaries, the Company conducts business  in  a
number of areas related to the mortgage banking business.  The following is  a
brief description of the activities of these subsidiaries.

      The  Company operates a securities broker-dealer, Countrywide Securities
Corporation  ("CSC"),  which  is  a member  of  the  National  Association  of
Securities  Dealers, Inc. and the Securities Investor Protection  Corporation.
CSC  sells mortgage-backed securities on an odd-lot basis, generally at prices
higher than those available in the wholesale, round-lot market and subordinate
structures of whole loan CMOs.

     The Company's insurance agency subsidiary, Countrywide Agency, Inc., acts
as an agent for the sale of homeowners, fire, flood, earthquake, mortgage life
and disability insurance to mortgagors whose loans are serviced by CFC.

      Another subsidiary of the Company, CTC Foreclosure Services Corporation,
formerly Countrywide Title Corporation, serves as trustee under deeds of trust
in  connection  with the Company's mortgage loan production in California  and
certain other states.

      Countrywide Servicing Exchange ("CSE") is a national servicing brokerage
and  consulting firm.  CSE acts as an agent facilitating transactions  between
buyers and sellers of bulk servicing contracts.

      LandSafe,  Inc. and its subsidiaries act as a provider of various  title
insurance  services  in the capacity of an agent rather than  an  underwriter.
The  Company  offers  title  insurance commitments  and  policies,  settlement
services  and  property  profiles to realtors, builders,  consumers,  mortgage
brokers and other financial institutions.

      While  no  longer  engaged in the business of  originating  mobile  home
installment  contracts,  a subsidiary of the Company, Countrywide  Partnership
Investments,  Inc.,  owned  and  operated two mobile  home  parks  located  in
Houston,  Texas, both of which were for sale as of February 28, 1995.   During
Fiscal  1995, the Company sold three of its mobile home parks and all  of  the
mobile  home  coaches located in Fort Worth, Texas and Jacksonville,  Florida.
Subsequent  to  February 28, 1995, the Company sold one of its  two  remaining
mobile  home  parks  and the mobile home coaches contained  therein  for  $4.4
million.   The  Company's investment in mobile home parks   and   mobile  home
coaches was approximately $9 million at February 28, 1995.
<PAGE>
E.   Regulation

      The  Company's  mortgage banking business is subject to  the  rules  and
regulations of HUD, FHA, VA, Fannie Mae, Freddie Mac and GNMA with respect  to
originating, processing, selling and servicing mortgage loans. Those rules and
regulations,  among  other  things,  prohibit  discrimination,   provide   for
inspections  and  appraisals, require credit reports on prospective  borrowers
and  fix maximum loan amounts.  Moreover, FHA lenders such as the Company  are
required  annually  to  submit  to the Federal  Housing  Commissioner  audited
financial statements, and GNMA requires the maintenance of specified net worth
levels  (which vary depending on the amount of GNMA securities issued  by  the
Company). The Company's affairs are also subject to examination by the Federal
Housing  Commissioner  at  all  times  to  assure  compliance  with  the   FHA
regulations,  policies  and procedures.  Mortgage origination  activities  are
subject  to  the  Equal Credit Opportunity Act, Federal Truth-in-Lending  Act,
Home Mortgage Disclosure Act and the Real Estate Settlement Procedures Act and
the  regulations promulgated thereunder which prohibit discrimination, require
the  disclosure  of certain basic information to mortgagors concerning  credit
and  settlement costs, limit payment for settlement services to the reasonable
value  of the services rendered and require the maintenance and disclosure  of
information regarding the disposition of mortgage applications based on  race,
gender, geographical distribution and income level.

      Additionally, there are various state laws and regulations affecting the
Company's mortgage banking operations.  The Company is licensed as a  mortgage
banker  or retail installment lender in those states in which such license  is
required.

      Conventional  mortgage  operations may also be subject  to  state  usury
statutes.  FHA and VA loans are exempt from the effect of such statutes.

      Securities  broker-dealer operations are subject to  federal  and  state
securities  laws,  as  well as the rules of both the Securities  and  Exchange
Commission and the National Association of Securities Dealers, Inc.

      Insurance agency and title insurance operations are subject to insurance
laws of each of the states in which the Company conducts such operations.

F.   Competition

      The mortgage banking industry is highly competitive and fragmented.  The
Company  competes  with  other  financial  intermediaries  (such  as  mortgage
bankers,  commercial banks, savings and loan associations, credit  unions  and
insurance  companies)  and  mortgage  banking  subsidiaries  or  divisions  of
diversified  companies.   During  the year ended  February  28,  1995,  excess
industry  capacity  caused by increased mortgage interest  rates  resulted  in
intense  price competition.  Consequently, loan production for the year  ended
February 28, 1995 was unprofitable.  In addition, during periods of increasing
interest  rates, as existed for most of Fiscal 1995, consumers tend to  prefer
adjustable-rate  mortgage products.  Particularly in California,  savings  and
loans  and  other  portfolio lenders competed with  the  Company  by  offering
aggressively-priced  ARM  products.   The  Company  competes  principally   by
offering products with competitive features, by emphasizing the quality of its
service and by pricing its range of products at competitive rates.

      In  recent  years, the aggregate share of the United States  market  for
residential  mortgage  loans  that is served by mortgage  bankers  has  risen,
principally due to the decline in the savings and loan industry.  According to
industry  statistics,  mortgage  bankers'  aggregate  share  of  this   market
increased  from  approximately 19% during calendar year 1989 to  approximately
49%  during  the  third quarter of  calendar year 1994.  The Company  believes
that it has benefited from this trend.

G.   Employees

      At  February 28, 1995, the Company employed 3,613 persons, 2,377 of whom
were engaged in production activities, 949 were engaged in loan administration
activities, and 287 were engaged in other activities.  None of these employees
was represented by a collective bargaining agent.
<PAGE>
ITEM 2.         PROPERTIES

      The primary executive and administrative offices of the Company and  its
subsidiaries are located in leased space at 155 North Lake Avenue and 35 North
Lake Avenue, Pasadena, California, and consist of approximately 220,000 square
feet.  The principal leases covering such space expire in the year 2011.   The
Company  also  owns  an office facility of approximately 300,000  square  feet
located  on 43.5 acres in Simi Valley, California, which is used primarily  to
house   a  portion  of  the  Company's  loan  servicing  and  data  processing
operations, and a 253,000 square foot office building situated on 18 acres  in
Plano, Texas, which houses additional loan servicing, loan production and data
processing  operations.  In addition, the Plano facility provides the  Company
with a business recovery site located out of the State of California.

     The Company leases or owns office space in several other buildings in the
Pasadena area.  Additionally, CFC leases office space for each of its Consumer
Markets Division branch and satellite offices (each ranging from approximately
261  to  2,148  square feet), Wholesale Division branch offices (each  ranging
from  approximately  525  to  5,038 square feet) and   Correspondent  Division
offices  (each ranging from approximately 6,150 to 10,929 square feet).  These
leases  vary  in  term  and  have different rent  escalation  provisions.   In
general, the leases extend through fiscal year 1999, contain buyout provisions
and  provide for rent escalation tied to increases in the Consumer Price Index
or operating costs of the premises.

      As of February 28, 1995, the Company owned 148 acres in Texas for use as
mobile home parks.  These properties contained 638 completed mobile home pads,
occupied  by 309 mobile homes owned by the Company and 240 mobile homes  owned
by third parties, with 89 vacant pads.


ITEM 3.    LEGAL PROCEEDINGS

     None.


ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.
<PAGE>
                                     PART II

ITEM 5.         MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED
           SHAREHOLDER MATTERS

      The  Company's  common stock is listed on the New  York  Stock  Exchange
("NYSE")  and  the Pacific Stock Exchange (Symbol: CCR).  The following  table
sets  forth  the high and low sales prices (as reported by the NYSE)  for  the
Company's  common  stock  and the amount of cash dividends  declared  for  the
fiscal years ended February 28, 1995 and 1994, both adjusted to reflect the 3-
for-2  stock split paid May 3, 1994 and the 5% stock dividend paid  April  23,
1993.

                                                Cash Dividends
              Fiscal 1995      Fiscal 1994         Declared
                                                Fiscal   Fiscal
    Quarter   High    Low      High    Low       1995     1994
                                                            
    First    $17.50  $13.33   $23.25  $16.92     $0.08    $0.07
    Second    18.75   12.88    22.17   17.25      0.08     0.07
    Third     15.38   13.63    23.33   16.25      0.08     0.07
    Fourth    16.25   12.38    19.08   15.25      0.08     0.08
                                                            

      The  Company  has declared and paid cash dividends on its  common  stock
quarterly since 1979, except that no cash dividend was declared in the  fiscal
quarter ended February 28, 1982.  For the fiscal years ended February 28, 1995
and  1994, the Company declared quarterly cash dividends aggregating $0.32 per
share  and  $0.29  per share, respectively.  On March 20,  1995,  the  Company
declared  a quarterly cash dividend of $0.08 per common share, paid April  17,
1995.

      The ability of the Company to pay dividends in the future is limited  by
various  restrictive  covenants in the debt agreements  of  the  Company;  the
earnings,  cash  position and capital needs of the Company;  general  business
conditions  and  other  factors deemed relevant  by  the  Company's  Board  of
Directors.   The  Company is prohibited under certain of its debt  agreements,
including  its  guaranties  of CFC's revolving credit  facility,  from  paying
dividends on any capital stock (other than dividends payable in capital  stock
or  stock  rights),  except that so long as no event  of  default  under  such
agreements  exists at the time, the Company may pay dividends in an  aggregate
amount  not  to  exceed the greater of: (i) the after-tax net  income  of  the
Company,   determined   in  accordance  with  generally  accepted   accounting
principles,  for  the  fiscal year to the end of  the  quarter  to  which  the
dividends  relate and (ii) the aggregate amount of dividends  paid  on  common
stock during the immediately preceding year.  The primary source of funds  for
payments  to  stockholders  by  the Company is  dividends  received  from  its
subsidiaries.   Accordingly, such payments by the Company in the  future  also
depend  on  various  restrictive covenants in  the  debt  obligations  of  its
subsidiaries;  the earnings, the cash position and the capital  needs  of  its
subsidiaries;  as well as laws and regulations applicable to its subsidiaries.
Unless the Company and CFC each maintain specified minimum levels of net worth
and  certain  other financial ratios, dividends cannot be paid by the  Company
and  CFC  in compliance with certain of CFC's debt obligations (including  the
revolving  credit  facility).  See "Management's Discussion  and  Analysis  of
Financial   Condition  and  Results  of  Operations--Liquidity   and   Capital
Resources."

     The Company has paid stock dividends and declared stock splits since 1978
as  follows: 50% in October 1978, 50% in July 1979; 15% in November 1979;  15%
in May 1980; 30% in November 1980; 30% in May 1981; 3% in February 1982; 2% in
May  1982;  0.66%  in April 1983; 1% in July 1983; 2% in  April  1984;  2%  in
November 1984; 2% in June 1985; 2% in October 1985; 2% in March 1986;  3-for-2
split  in  September 1986; 2% in April 1987; 2% in April 1988; 2%  in  October
1988; 2% in November 1989; 3-for-2 split in July 1992; 5% in April 1993 and 3-
for-2 split in May 1994.

      As  of  April 26, 1995, there were 2,635 shareholders of record  of  the
Company's common stock.
<PAGE>
<TABLE>
<CAPTION>
ITEM 6.         SELECTED CONSOLIDATED FINANCIAL DATA

                                           Years ended February 28(29),
 (Dollar amounts in                                                            
 thousands, except per                                                          
 share data)                    1995       1994        1993       1992         1991
 Selected Statement of                                                        
 Earnings Data:

 <S>                          <C>         <C>        <C>          <C>          <C>
 Revenues:                                                                            
    Loan origination fees     $203,426    $379,533   $241,584     $91,933      $38,317
    Gain (loss) on sale of                                                            
    loans                     (41,342)      88,212     67,537      38,847       24,236
       Loan production                                                                
       revenue                 162,084     467,745    309,121     130,780       62,553
                                                                                      
    Interest earned            343,138     376,225    211,542     115,213       83,617
    Interest charges         (267,685)   (275,906)  (148,765)     (81,959)    (73,428)
       Net interest income      75,453     100,319     62,777      33,254       10,189
                                                                                      
    Loan servicing income      428,994     307,477    177,291      94,830       66,486
    Less amortization of                                                              
    servicing assets          (95,768)   (242,177)  (151,362)     (53,768)    (24,871)
    Add (less) servicing                                                          
  hedge benefit (expense)     (40,030)      73,400     74,075      17,000        -
    Less write-off of                                                             
  servicing hedge             (25,600)       -          -            -           -
    Net loan administration                                                           
    income                     267,596     138,700    100,004      58,062       41,615
                                                                                      
    Gain on sale of                                                                   
    Servicing                   56,880  -           -               4,302        6,258
    Commissions, fees and                                                             
    other income                40,650      48,816     33,656      19,714       14,396
       Total revenues          602,663     755,580    505,558     246,112      135,011
 Expenses:                                                                            
    Salaries and related                                                              
    expenses                   199,061     227,702    140,063      72,654       48,961
    Occupancy and other                                                               
    office expenses            102,193     101,691     64,762      36,645       24,577
    Guarantee fees              85,831      57,576     29,410      13,622        9,529
    Marketing expenses          23,217      26,030     12,974       5,015        3,117
    Branch and                                                                    
    Administrative office                                                         
    consolidation costs          8,000       -          -           -            -
    Other operating                                                                   
    expenses                    37,016      43,481     24,894      17,849       11,642
       Total expenses          455,318     456,480    272,103     145,785       97,826
                                                                                      
 Earnings before income                                                               
 taxes                         147,345     299,100    233,455     100,327       37,185
 Provision for income taxes     58,938     119,640     93,382      40,131       14,874
 Net earnings                  $88,407    $179,460   $140,073     $60,196      $22,311
                                                                                 
 Per Share Data (1):                                                             
 Primary earnings            $0.96      $1.97       $1.65            $0.89      $0.48
 Fully diluted earnings      $0.96      $1.94       $1.52            $0.81      $0.43
                                                                                 
 Cash dividends              $0.32      $0.29       $0.25            $0.15      $0.12
 Weighted average shares                                                         
 outstanding -
    Primary                  92,087,000 90,501,000  82,514,000 63,800,000   41,576,000
    Fully diluted            92,216,000 92,445,000  92,214,000 74,934,000   53,679,000
                                                                                 
 Selected Balance Sheet                                                               
 Data at End of Period:
                                                                                      
 Total assets                $5,579,662 $5,585,521  $3,299,133  $2,409,974  $1,121,999
 Short-term debt             $2,664,006 $3,111,945  $1,579,689  $1,046,289    $459,470
 Long-term debt              $1,499,306 $1,197,096  $  734,762  $  383,065  $  153,811
 Convertible preferred                                                                
 stock                            -          -      $   25,800  $   37,531  $   38,098
 Common shareholders'                                                                 
 equity                      $  942,558 $  880,137  $  693,105  $  558,617  $  133,460
                                                                                 
 Operating Data (dollar                                                          
 amounts in millions):
 Loan servicing portfolio                                                             
  (2)                        $  113,111 $   84,678  $   54,484     $27,546     $15,684
 Volume of loans originated  $   27,866 $   52,459  $   32,388     $12,156      $4,577
 (1) Adjusted to reflect subsequent stock dividends and splits.
 (2) Includes warehoused loans and loans under subservicing agreements.
</TABLE>
<PAGE> 
ITEM 7.         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS

GENERAL

      The  Company's  strategy  is concentrated on  three  components  of  its
business: loan production, loan servicing and businesses ancillary to mortgage
lending.   See "Item 1. Business--Mortgage Banking Operations."   The  Company
intends  to continue its efforts to increase its market share of, and  realize
increased  income  from,  its loan production.  In addition,  the  Company  is
engaged in building its loan servicing portfolio because of the returns it can
earn  from such investment. A strong loan production capability and a  growing
servicing  portfolio are the primary means used by the Company to  reduce  the
sensitivity  of  its  earnings  to  changes in  interest  rates  because  loan
production  income  characteristics  are  countercyclical  to  the  effect  of
interest rate changes on servicing income. Finally, the Company is involved in
business  activities complementary to its mortgage banking business,  such  as
acting  as agent in the sale of homeowners, fire, flood, earthquake,  mortgage
life  and  disability insurance to its mortgagors, brokering servicing  rights
and selling odd-lot and other mortgage-backed securities.

      The  Company's  results of operations historically have  been  primarily
influenced by: (i) the level of demand for mortgage credit, which is  affected
by  such external factors as the level of interest rates, the strength of  the
various  segments of the economy and the demographics of the Company's lending
markets;  (ii)  the  direction of interest rates and  (iii)  the  relationship
between mortgage interest rates and the cost of funds.

     The fiscal year ended February 28, 1993 ("Fiscal 1993") was a then-record
performance year for the Company.  The Company became the nation's  leader  in
single-family  mortgage  loan  originations  in  calendar  year  1992.    This
performance  was due to: (i) the development of a stronger capital  base  that
supported  increased  production;  (ii) the  implementation  of  an  expansion
strategy  for the production divisions designed to penetrate new  markets  and
expand  in  existing markets, particularly outside California, and to  further
increase  market  share  in both the purchase and refinance  market  segments;
(iii)  the  development  of state-of-the-art technologies  that  expanded  the
Company's  production  and servicing capabilities  and  capacity  and  (iv)  a
decline  in  average mortgage interest rates.  In Fiscal 1993,  the  Company's
market  share  increased  to  approximately 4% of the  single-family  mortgage
origination  market.  During the year ended February 28, 1993,  the  Company's
servicing portfolio nearly doubled to $54.5 billion.

      The Company's performance during the fiscal year ended February 28, 1994
("Fiscal 1994") set new operating records.  In calendar year 1993, the Company
became  the  nation's  largest  servicer of  single-family  mortgages  and  at
February  28, 1994 had a servicing portfolio of $84.7 billion, an increase  of
55%  over  the portfolio at the end of  Fiscal 1993.  This servicing portfolio
growth was accomplished through increased loan production volume of low-coupon
mortgages.   In addition, the Company acquired bulk servicing rights  with  an
aggregate principal balance of $3.4 billion.  The Company also maintained  its
position as the nation's leader in originations of single-family mortgages for
the  second  consecutive year.  This performance was  due  to:  (i)  continued
implementation  of  the Company's production expansion  strategy  designed  to
penetrate  new  markets and expand in existing markets,  particularly  outside
California, and to further increase market share; (ii) a continued decline  in
average  mortgage interest rates that prevailed during most of 1993 and  (iii)
the  introduction of new technologies that improved productivity.   In  Fiscal
1994,  the  Company's  market share increased to  approximately  5.1%  of  the
estimated  $1.0  trillion single-family mortgage origination market,  up  from
approximately 4% of the estimated $825 billion market in Fiscal 1993.

      The fiscal year ended February 28, 1995 ("Fiscal 1995") was a period  of
transition  from  a  mortgage market dominated by  refinances  resulting  from
historically  low  interest  rates  to an extremely  competitive  and  smaller
mortgage  market in which refinances declined to a relatively small percentage
of  total  fundings  and  customer preference  for  adjustable-rate  mortgages
increased.   In this transition, which resulted from the increase in  interest
rates  during the year, intense price competition developed that  resulted  in
the  Company experiencing negative production margins in Fiscal 1995.  At  the
same  time,  the increase in interest rates caused a decline in the prepayment
rate in the servicing portfolio which, combined with a decline in the rate  of
expected  future  prepayments,  caused a  reduction  in  amortization  of  the
capitalized   servicing  fees  receivable  and  purchased   servicing   rights
("Servicing  Assets").  This decrease in amortization contributed to  improved
earnings from the Company's servicing activities.  The Company  addressed  the
challenges  of  the  year by: (i)  expanding its share of  the  home  purchase
market;  (ii) reducing costs to maintain its production infrastructure in line
with  reduced  production  levels and (iii) accelerating  the  growth  of  its
servicing portfolio by aggressively acquiring servicing contracts through bulk
purchases.    These  strategies  produced  the  following  results:  (i)  home
purchase  production increased from $13.3 billion, or 25%  of total  fundings,
in  Fiscal  1994 to $19.5 billion, or 70% of total fundings, in  Fiscal  1995,
helping  the  Company  maintain  its  position  as  the  nation's  leader   in
originations of single-family mortgages for the third consecutive  year;  (ii)
the   number   of  staff  engaged  in  production  activities  declined   from
approximately 3,900 at the end of Fiscal 1994 to approximately  2,400  at  the
end  of Fiscal 1995; (iii) production-related and overhead costs declined from
$328  million  in  Fiscal 1994 to $270 million in Fiscal 1995  and  (iv)  bulk
servicing  purchases  increased to $17.6 billion  in  Fiscal  1995  from  $3.4
billion  in  Fiscal  1994.  These bulk servicing acquisitions,  combined  with
slower  prepayments caused by increased mortgage interest  rates,  helped  the
Company  maintain  its position as the nation's largest  servicer  of  single-
family  mortgages  for  the  second consecutive year.   In  Fiscal  1995,  the
Company's  market  share decreased to approximately 4% of the  estimated  $660
billion single-family mortgage origination market.
<PAGE>
RESULTS OF OPERATIONS

Fiscal 1995 Compared with Fiscal 1994

      Revenues  for  Fiscal 1995 decreased 20% to $602.7 million  from  $755.6
million  for  Fiscal  1994.  Net earnings decreased 51% to  $88.4  million  in
Fiscal 1995 from $179.5 million in Fiscal 1994.  The decrease in revenues  was
due  to  decreased loan production resulting from increased mortgage  interest
rates  in  Fiscal 1995. In addition, intense price competition  during  Fiscal
1995  resulted  in the Company's recording a loss on the sale  of  loans.  The
Company  had  a  gain on sale of loans in Fiscal 1994.  In  Fiscal  1995,  the
Company  did  not realize any servicing hedge gains; in addition, amortization
of  option  and  interest rate floor premiums related to the  servicing  hedge
amounted to $40.0 million and the write-off of the remaining unamortized costs
of  the  Company's  prior servicing hedge amounted to $25.6  million.   During
Fiscal  1994, the Company realized $73.4 million in net servicing hedge gains.
These negative effects experienced in Fiscal 1995 were somewhat offset by  the
favorable  impact  of  a  larger  and more  slowly  prepaying  loan  servicing
portfolio and of a gain recognized on the sale of servicing.  The decrease  in
net  earnings  for  Fiscal 1995 was primarily the result of  the  decrease  in
revenues,  a  smaller decline in expenses than revenues from  Fiscal  1994  to
Fiscal  1995,  higher guarantee fees caused by the larger servicing  portfolio
and a charge due to the Company's downsizing and office consolidation process.

      The  total  volume of loans produced decreased 47% to $27.9 billion  for
Fiscal  1995  from $52.5 billion for Fiscal 1994.  Refinancings  totaled  $8.4
billion,  or  30%  of total fundings, for Fiscal 1995, as  compared  to  $39.2
billion,  or  75%  of  total fundings, for Fiscal 1994.  ARM  loan  production
totaled  $9.5 billion, or 34% of total fundings, for Fiscal 1995, as  compared
to  $10.1  billion, or 19% of total fundings, for Fiscal 1994.  Production  in
the  Company's Consumer Markets Division decreased to $7.1 billion for  Fiscal
1995  compared  to  combined production of $11.6 billion for  the  Retail  and
Consumer  Divisions  for Fiscal 1994.  Production in the  Company's  Wholesale
Division decreased to $8.5 billion (which included approximately $3.3  billion
of  originated loans and $5.2 billion of purchased loans) for Fiscal 1995 from
$21.5  billion (which included approximately $10.9 billion of originated loans
and  $10.6  billion  of  purchased  loans) for  Fiscal  1994.   The  Company's
Correspondent  Division purchased $12.3 billion in mortgage loans  for  Fiscal
1995  compared to $19.4 billion for Fiscal 1994. The factors which affect  the
relative  volume  of  production among the Company's three  divisions  include
pricing decisions and the relative competitiveness of such pricing, the  level
of  real estate and mortgage lending activity in each division's markets,  and
the success of each division's sales and marketing efforts.

     At February 28, 1995 and 1994, the Company's pipeline of loans in process
was $3.6 billion and $7.6 billion, respectively.  In addition, at February 28,
1995,  the Company has committed to make loans in the amount of $2.7  billion,
subject  to property identification and approval of the loans ("Lock  N'  Shop
PipelineSM").   At  February  28, 1994, the Lock N'  Shop  Pipeline  was  $1.6
billion.   Historically, approximately 43% to 75% of the pipeline of loans  in
process  has  funded.   In Fiscal 1995 and Fiscal 1994, the  Company  received
315,632  and 515,104 new loan applications, respectively, at an average  daily
rate  of  $141  million and $282 million, respectively.  The following actions
were  taken during Fiscal 1995 on the total applications received during  that
year:  220,715  loans  (70% of total applications received)  were  funded  and
66,725  applications (21% of total applications received) were either rejected
by  the  Company  or withdrawn by the applicant.  The following  actions  were
taken  during Fiscal 1994 on the total applications received during that year:
358,257  loans  (70% of total applications received) were  funded  and  98,809
applications (19% of total applications received) were either rejected by  the
Company or withdrawn by the applicant.  The factors that affect the percentage
of  applications  received and funded during a given time period  include  the
movement  and  direction  of  interest  rates,  the  average  length  of  loan
commitments  issued,  the  creditworthiness  of  applicants,  the   production
divisions' loan processing efficiency and loan pricing decisions.
<PAGE>
     Loan origination fees decreased in Fiscal 1995 as compared to Fiscal 1994
and  a loss was recorded in Fiscal 1995 on the sale of loans due to lower loan
production  that resulted from the increase in the level of mortgage  interest
rates.   Reduced  margins due to increased price competition caused  by  lower
demand for mortgage loans during Fiscal 1995 than Fiscal 1994 also contributed
to  the loss on the sale of loans.  In general, loan origination fees and gain
or  loss  on  sale  of loans are affected by numerous factors  including  loan
pricing decisions, volatility, the general direction of interest rates and the
volume of loans produced.

      Net  interest income (interest earned net of interest charges) decreased
to  $75.5  million  for  Fiscal  1995 from $100.3  million  for  Fiscal  1994.
Consolidated  net  interest  income is principally  a  function  of:  (i)  net
interest  income  earned  from the Company's mortgage  loan  warehouse  ($35.7
million  and  $110.1  million for Fiscal 1995 and Fiscal 1994,  respectively);
(ii)  interest expense related to the Company's investment in servicing rights
($20.0   million  and  $68.0  million  for  Fiscal  1995  and   Fiscal   1994,
respectively)  and  (iii) interest income earned from the  custodial  balances
associated  with  the Company's servicing portfolio ($59.8 million  and  $58.2
million  for  Fiscal 1995 and Fiscal 1994, respectively).  The  Company  earns
interest  on,  and incurs interest expense to carry, mortgage loans  held   in
its  warehouse.  The  decrease  in  net  interest  income  from  the  mortgage
loan  warehouse was attributable to a decrease in the average  amount  of  the
mortgage loan warehouse due to the decline in production and to a decrease  in
the net earnings rate.  The decrease in interest expense on the investment  in
servicing rights resulted primarily from a decline in the payments of interest
to  certain investors pursuant to customary servicing arrangements with regard
to  paid-off loans which payments exceeded the interest earned on these  loans
through  their respective payoff dates ("Interest Costs Incurred on Payoffs").
The  increase  in net interest income earned from the custodial  balances  was
related  to an increase in the earnings rate, offset somewhat by a decline  in
the average custodial balances from Fiscal 1994 to Fiscal 1995.

     During Fiscal 1995, loan administration income was positively affected by
the  continued growth of the Company's loan servicing portfolio.  At  February
28, 1995, the Company serviced $113.1 billion of loans (including $0.7 billion
of  loans  subserviced for others) compared to $84.7 billion  (including  $0.6
billion of loans subserviced for others) at February 28, 1994, a 34% increase.
The  growth  in the Company's servicing portfolio during Fiscal 1995  was  the
result of loan production volume and the acquisition of bulk servicing rights,
partially  offset by prepayments, partial prepayments, scheduled  amortization
of  mortgage  loans  and a sale of servicing rights of  loans  with  principal
balances aggregating $5.9 billion.  The weighted average interest rate of  the
mortgage  loans in the Company's servicing portfolio at February 28, 1995  was
7.6%  compared to 7.2% at February 28, 1994.  It is the Company's strategy  to
build  and  retain its servicing portfolio because of the returns the  Company
can  earn from such investment and because the Company believes that servicing
income is countercyclical to loan origination income.  See "Prospective Trends-
-Market Factors."

      During  Fiscal  1995,  the prepayment rate of  the  Company's  servicing
portfolio  was  9%,  as  compared to 35% for Fiscal  1994.   In  general,  the
prepayment rate is affected by the relative level of mortgage interest  rates,
activity in the home purchase market and the relative level of home prices  in
a  particular  market.   The  decrease in the  prepayment  rate  is  primarily
attributable  to  decreased refinance activity caused  by  increased  mortgage
interest rates in Fiscal 1995 from Fiscal 1994. The primary means used by  the
Company to reduce the sensitivity of its earnings to changes in interest rates
is  through  a  strong  loan production capability  and  a  growing  servicing
portfolio.   To mitigate the effect on earnings of higher amortization  (which
is  deducted  from loan servicing income) resulting from increased  prepayment
activity,  the  Company acquires financial instruments,  including  derivative
contracts,  that increase in value when interest rates decline (the "Servicing
Hedge").   These financial instruments include call options on  U.S.  treasury
futures and MBS, interest rate floors and certain tranches of CMOs.

      The  CMOs, which consist primarily of principal-only ("P/O") securities,
have  been purchased at deep discounts to their par values.  As interest rates
decline,  prepayments on the collateral underlying the CMOs  should  increase,
These  changes  should result in a decline in the average  lives  of  the  P/O
securities and an increase in the present values of their cash flows.

     The Servicing Hedge instruments utilized by the Company partially protect
the  value of the investment in servicing rights from the effects of increased
prepayment activity that generally results from declining interest rates.   To
the extent that interest rates increase, as they did in Fiscal 1995, the value
of  the  servicing  rights increases while the value of the hedge  instruments
declines.   However,  the Company is not exposed to loss  beyond  its  initial
outlay  to  acquire the hedge instruments. At February 28, 1995, the  carrying
value  of  interest rate floor contracts and P/O securities  included  in  the
Servicing  Hedge was approximately $16 million and $42 million,  respectively.
There can be no assurance the Company's Servicing Hedge will generate gains in
the future.  See Note F to the Company's Consolidated Financial Statements.
<PAGE>
       For   Fiscal  1995,  total  amortization  amounted  to  $95.8  million,
representing  an annual rate of 7% of average Servicing Assets. During  Fiscal
1995,  the  Company  did not realize any Servicing Hedge gains;  in  addition,
amortization  of  option  and  interest rate floor  premiums  related  to  the
Servicing  Hedge  amounted  to $40.0 million. Also  during  Fiscal  1995,  the
Company  decided  to  replace  its prior Servicing  Hedge  with  a  new  hedge
resulting  in  a write-down of the remaining unamortized costs  of  the  prior
hedge  of  $25.6  million.  For  Fiscal 1994, total  amortization  was  $242.2
million,  or  an  annual  rate  of  28%  of  the  average  Servicing   Assets.
Amortization  for  Fiscal  1994  was offset by  Servicing  Hedge  gains  which
aggregated $73.4 million.  The decline in the rate of amortization from Fiscal
1994  to  Fiscal  1995 resulted primarily from a decline in  the  current  and
projected  future prepayment rates caused by an increase in mortgage  interest
rates.  The  factors  affecting  the  rate  of  amortization  recorded  in  an
accounting  period  include the level of prepayments during  the  period,  the
change  in prepayment expectations and the amount of Servicing Hedge gains  in
excess of amortization due to impairment.

      During Fiscal 1995, the Company acquired bulk servicing rights for loans
with principal balances aggregating $17.6 billion at a price of $261.9 million
or  1.49%  of  the aggregate outstanding principal balances of  the  servicing
portfolios acquired.  During Fiscal 1994, the Company acquired bulk  servicing
rights  for loans with principal balances aggregating $3.4 billion at a  price
of  $46.6 million or 1.36% of the aggregate outstanding principal balances  of
the servicing portfolios acquired.

      During  Fiscal  1995, the Company sold servicing rights for  loans  with
principal  balances aggregating $5.9 billion and recognized a  gain  of  $56.9
million.  No servicing rights were sold during Fiscal 1994.

      Salaries and related expenses are summarized below for Fiscal  1995  and
Fiscal 1994.

  (Dollar amounts  in                                                   
  thousands)                                   Fiscal 1995
                         Production       Loan           Other           
                         Activities   Administration  Activities      Total
                                                                         
  Base Salaries           $109,276     $23,929          $6,811       $140,016
                                                                               
  Incentive Bonus           29,815         463           4,204         34,482
                                                                               
  Payroll Taxes and                                                             
   Benefits                 19,695       4,020             848         24,563
                                                                                
  Total Salaries and                                                            
   Related Expenses       $158,786     $28,412         $11,863       $199,061
                                                                             
  Average Number of                                                          
   Employees                 2,631         850             246          3,727
                                                                              


  (Dollar amounts  in                                                       
  thousands)                                     Fiscal 1994
                         Production        Loan           Other           
                         Activities   Administration    Activities      Total
                                                                               
  Base Salaries           $123,454       $18,974         $4,730      $147,158
                                                                              
  Incentive Bonus           54,460           323          2,663        57,446
                                                                                
  Payroll Taxes and                        
   Benefits                 18,896         3,544            658        23,098
                                                                                
  Total Salaries and                                                            
   Related Expenses       $196,810        $22,841        $8,051      $227,702
                                                                              
  Average Number of                                                           
   Employees                 3,351            680           145         4,176
                                                                               
<PAGE>
      The amount of salaries decreased during Fiscal 1995 primarily due to the
decreased  number of employees resulting from reduced loan production,  offset
somewhat   by  increased  employees  due  to  a  larger  servicing  portfolio.
Incentive  bonuses  earned  during  Fiscal 1995  decreased  primarily  due  to
decreased loan production and decreased  loan production personnel.

     Occupancy and other office expenses for Fiscal 1995 slightly increased to
$102.2 million from $101.7 million for Fiscal 1994.  This was due to increased
office and equipment rental expenses resulting from the opening of 59 Consumer
Markets  Division branch offices in Fiscal 1995, partially offset by a decline
in  expenses  resulting  from  the closure of  86  Consumer  Markets  Division
satellite offices and 13 Wholesale Division branch offices.

      Guarantee  fees  (fees  paid to guarantee timely  and  full  payment  of
principal and interest on MBS and whole loans sold to permanent investors  and
to  transfer  the  credit  risk of the loans in the servicing  portfolio)  for
Fiscal 1995 increased 49% to $85.8 million from $57.6 million for Fiscal 1994.
This increase resulted primarily from an increase in the servicing portfolio.

      Marketing  expenses for Fiscal 1995 decreased 11% to $23.2 million  from
$26.0  million for Fiscal 1994.  The decrease in marketing expenses  reflected
the Company's strategy to centralize and streamline its marketing functions.

      In  Fiscal 1995, the Company incurred an $8.0 million charge related  to
the  consolidation  and relocation of branch and administrative  offices  that
occurred as a result of the reduction in staff caused by declining production.

      Other  operating expenses for Fiscal 1995 decreased from Fiscal 1994  by
$6.5   million,  or  15%.  This decrease was due primarily to  decreased  loan
production.

   Profitability of Loan Production and Servicing Activities

      In  Fiscal  1995,  the Company's pre-tax loss from its  loan  production
activities  (which  include  loan origination and purchases,  warehousing  and
sales)  was  $94.8 million.  In Fiscal 1994, the Company's comparable  pre-tax
earnings  were  $250.1 million.  The decrease of $344.9 million  is  primarily
attributed to lower loan production and increased price competition caused  by
lower  demand  for  mortgage  loans.  In Fiscal 1995,  the  Company's  pre-tax
earnings  from its loan servicing activities (which include administering  the
loans  in the servicing portfolio, selling homeowners and other insurance  and
acting  as tax payment agent) was $229.6 million as compared to $46.6  million
in  Fiscal  1994.   This  increase was primarily due to  an  increase  in  the
servicing  portfolio,  a  reduction in amortization due  to  lower  prepayment
activity  and  reduced prepayment expectations and a sale of servicing  during
Fiscal  1995  which  resulted in a gain of $56.9  million.  The  increase  was
partially offset by an increase in Servicing Hedge expense and a write-off  of
the remaining costs of the prior Servicing Hedge.

Fiscal 1994 Compared with Fiscal 1993

      Revenues  for  Fiscal 1994 increased 49% to $755.6 million  from  $505.6
million  for  Fiscal 1993.  Net earnings increased 28% to  $179.5  million  in
Fiscal 1994 from $140.1 million in Fiscal 1993.  The increase in revenues  and
net earnings for Fiscal 1994 reflected increased loan production and continued
growth  of  the  loan  servicing  portfolio.  The  increase  in  revenues  was
partially offset by an increase in expenses.

      The  total  volume of loans produced increased 62% to $52.5 billion  for
Fiscal  1994  from $32.4 billion for Fiscal 1993.  Refinancings totaled  $39.2
billion,  or  75%  of total fundings, for Fiscal 1994, as  compared  to  $23.6
billion,  or  73%  of  total fundings, for Fiscal 1993.  ARM  loan  production
totaled  $10.1 billion, or 19% of total fundings, for Fiscal 1994, as compared
to $9.2 billion, or 28% of total fundings, for Fiscal 1993.  Production in the
Company's  Retail Division (which in Fiscal 1995 became part of  the  Consumer
Markets  Division) increased to $7.7 billion for Fiscal 1994 compared to  $4.6
billion  for  Fiscal  1993.   Production in the Company's  Wholesale  Division
increased  to  $21.5 billion (which included approximately  $10.9  billion  of
originated  loans  and  $10.6  billion of purchased  loans)  for  Fiscal  1994
compared  to  $15.5  billion  (which included approximately  $8.7  billion  of
originated  loans and $6.8 billion of purchased loans) for Fiscal  1993.   The
Company's Correspondent Division purchased $19.4 billion in mortgage loans for
Fiscal  1994  compared to $10.8 billion for Fiscal 1993.   Production  in  the
Company's Consumer Division (which in Fiscal 1995 became part of the  Consumer
Markets Division)  increased to $3.9 billion for Fiscal 1994 compared to  $1.5
billion for Fiscal 1993.
<PAGE>
     At February 28, 1994 and 1993, the Company's pipeline of loans in process
was $7.6 billion and $5.9 billion, respectively.  In addition, at February 28,
1994,  the Company had committed to make loans in the amount of $1.6  billion,
subject  to  property identification and borrower qualification.  At  February
28,  1993,  the  amount of loan commitments subject to property identification
and  borrower qualification was not material.  Historically, approximately 43%
to  75%  of the pipeline of loans in process has funded.  In Fiscal  1994  and
Fiscal  1993,  the Company received 515,104 and 340,242 new loan applications,
respectively,  at  an  average daily rate of $282 million  and  $191  million,
respectively.   The  following actions were taken during Fiscal  1994  on  the
total  applications received during that year:  358,257 loans  (70%  of  total
applications  received)  were funded and 98,809  applications  (19%  of  total
applications received) were either rejected by the Company or withdrawn by the
applicant.  The following actions were taken during Fiscal 1993 on  the  total
applications  received  during  that  year:   212,765  loans  (63%  of   total
applications  received)  were funded and 79,991  applications  (24%  of  total
applications received) were either rejected by the Company or withdrawn by the
applicant.

      Loan  origination  fees  and gain on sale of loans  benefited  from  the
increase in loan production.  The percentage increase in loan origination fees
was less than the percentage increase in total production primarily because of
an  increase  in  the percentage of production attributable to  products  that
contained lower origination fees in their pricing structure.

      Net  interest income (interest earned net of interest charges) increased
to  $100.3  million  for  Fiscal  1994 from $62.8  million  for  Fiscal  1993.
Consolidated  net  interest  income is principally  a  function  of:  (i)  net
interest  income  earned  from the Company's mortgage loan  warehouse  ($110.1
million and $59.4 million for Fiscal 1994 and Fiscal 1993, respectively); (ii)
interest  expense  related  to the Company's investment  in  servicing  rights
($68.0   million  and  $21.3  million  for  Fiscal  1994  and   Fiscal   1993,
respectively)  and  (iii) interest income earned from the  custodial  balances
associated  with  the Company's servicing portfolio ($58.2 million  and  $21.8
million for Fiscal 1994 and Fiscal 1993, respectively). The  increase  in  net
interest  income  from  the  mortgage  loan warehouse was attributable  to  an
increase  in  loan  production.   The increase  in  interest  expense  on  the
investment in servicing rights resulted primarily from an increase in Interest
Costs Incurred on Payoffs. The increase in net interest income earned from the
custodial balances was related to larger custodial account balances (caused by
a  larger  servicing portfolio and an increase in the prepayment rate  of  the
Company's  servicing portfolio), offset somewhat by a decline in the  earnings
rate from Fiscal 1993 to Fiscal 1994.

     During Fiscal 1994, loan administration income was positively affected by
the  continued growth of the loan servicing portfolio.  At February 28,  1994,
the  Company serviced $84.7 billion of loans (including $0.6 billion of  loans
subserviced for others) compared to $54.5 billion (including $0.6  billion  of
loans  subserviced  for others) at February 28, 1993,  a  55%  increase.   The
growth  in the Company's servicing portfolio during Fiscal 1994 was the result
of  loan  production  volume  and the acquisition of  bulk  servicing  rights,
partially   offset   by   prepayments,  partial  prepayments   and   scheduled
amortization  of mortgage loans.  The weighted average interest  rate  of  the
mortgage  loans in the Company's servicing portfolio at February 28, 1994  was
7.2% compared to 8.0% at February 28, 1993.

      During  Fiscal  1994,  the prepayment rate of  the  Company's  servicing
portfolio  was  35%, as compared to 20% for Fiscal 1993. The increase  in  the
prepayment  rate  was primarily attributable to increased  refinance  activity
caused  by generally declining mortgage interest rates.  During most of Fiscal
1994,  interest  rates  continued their decline  to  historically  low  levels
although they began to rise toward the end of the year.

       For  Fiscal  1994,  total  amortization  amounted  to  $242.2  million,
representing  an annual rate of 28% of average Servicing Assets.  Amortization
for  Fiscal  1994  was  partially offset by net Servicing  Hedge  gains  which
aggregated  $73.4  million.  For Fiscal 1993, total  amortization  was  $151.4
million,  or  an  annual  rate of 29% of the average Servicing  Assets.   This
amortization  amount was comprised of $101.4 million related  to  current  and
projected  prepayment rates and $50.0 million resulting from  Servicing  Hedge
gains, in accordance with the Company's accounting policies.  Amortization for
Fiscal  1993  was  offset  by  Servicing Hedge gains  which  aggregated  $74.1
million.
<PAGE>
      The  following  summarizes  the  notional  amounts  of  Servicing  Hedge
transactions.

                                       Long          Long Call
                                                      Options
                                       Call           on U.S.
                                      Options         Treasury
 (Dollar amounts in millions)         on MBS          Futures
                                                    
 Balance, March 1, 1991              $    -          $    -
      Additions                        560                -
 Balance, February 29, 1992            560                -
      Additions                      2,287              700
      Dispositions                   2,847              700
 Balance, February 28, 1993              -                -
      Additions                      4,700            2,520
      Dispositions                   2,700              750
 Balance, February 28, 1994         $2,000           $1,770
                                                    

      The  long  call options purchased by the Company partially  protect  the
value  of  the  investment in servicing rights from the effects  of  increased
prepayment activity that generally results from declining interest rates.   To
the  extent that interest rates increase, as they did toward the end of Fiscal
1994,  the  value  of the servicing rights increases while the  value  of  the
options  declines.   The value (i.e., replacement cost)  of  the  options  can
decline  below the remaining unamortized cost of such options, but the options
cannot  expose the Company to loss beyond its initial outlay to acquire  them.
Although  the  replacement  cost of the call options  tends  to  decline  when
interest  rates  rise, the options continue to provide protection  over  their
remaining term against a decline in interest rates below the level implied  at
purchase  by their exercise price.  Accordingly, the Company amortizes  option
premiums  over  the lives of the respective options.  Any unamortized  premium
remaining  when  an  option gain is realized (through  exercise  or  sale)  is
deducted from such gain.  At February 28, 1994, the call options on MBS, which
expired  from  March  through  September 1994,  had  an  unamortized  cost  of
approximately $19 million and a replacement value of approximately $1 million.
At February 28, 1994, the call options on U.S. treasury futures, which expired
in September 1994, had an unamortized cost of  approximately $21 million and a
replacement value of approximately $7 million.

      During Fiscal 1994, the Company acquired bulk servicing rights for loans
with  principal balances aggregating $3.4 billion at a price of $46.6  million
or  1.36%  of  the aggregate outstanding principal balances of  the  servicing
portfolios acquired.  During Fiscal 1993, the Company acquired bulk  servicing
rights  for loans with principal balances aggregating $2.7 billion at a  price
of  $34.3 million or 1.29% of the aggregate outstanding principal balances  of
the servicing portfolios acquired.

      Salaries and related expenses are summarized below for Fiscal  1994  and
Fiscal 1993.

  (Dollar amounts in                                                     
   thousands)                                   Fiscal 1994
                         Production        Loan           Other           
                         Activities    Administration  Activities      Total
                                                                          
  Base Salaries            $123,454     $18,974          $4,730      $147,158
                                                                                
  Incentive Bonus            54,460         323           2,663        57,446
                                                                                
  Payroll Taxes and                                                             
   Benefits                  18,896       3,544             658        23,098
                                                                                
  Total Salaries and                                                            
   Related Expenses        $196,810     $22,841          $8,051      $227,702
                                                                              
  Average Number of                                                           
   Employees                  3,351         680             145         4,176
                                                                               
<PAGE>
  (Dollar amounts  in                                                     
  thousands)                                    Fiscal 1993
                         Production         Loan           Other           
                         Activities    Administration   Activities      Total
                                                                                
  Base Salaries          $  73,114         $ 13,801      $  4,666     $ 91,581
                                                                              
  Incentive Bonus           32,455              145         2,502       35,102
                                                                              
  Payroll  Taxes  and                                                         
  Benefits                  10,253            2,470           657       13,380
                                                                              
  Total Salaries  and                                                         
  Related Expenses        $115,822         $ 16,416      $  7,825     $140,063
                                                                              
  Average  Number  of                                                         
  Employees                  2,024              490           118        2,632
                                                                                

      The amount of salaries increased during Fiscal 1994 primarily due to the
increased number of employees resulting from increased loan production and  an
increased  servicing portfolio.  Incentive bonuses earned during  Fiscal  1994
increased  primarily due to increased loan production and  increases  in  loan
production personnel.

      Occupancy  and  other office expenses for Fiscal 1994 increased  57%  to
$101.7  million  from  $64.8  million for  Fiscal  1993.   This  increase  was
attributable primarily to the expansion of the Retail and Wholesale Divisions'
branch  networks.   As  of February 28, 1994, there were 295  Retail  Division
branch  offices  (including 110 satellite offices and  nine  regional  support
centers)  and  80  Wholesale Division branch offices  (including  11  regional
support  centers).   As of February 28, 1993, there were 167  Retail  Division
branch  offices  (including  45 satellite offices  and  two  regional  support
centers)  and  55 Wholesale Division branch offices (including  nine  regional
support  centers).  In addition, the increase in the Company's loan production
and  loan  servicing portfolio resulted in an increase in occupancy and  other
office expenses related to the Company's central office.

      Guarantee fees for Fiscal 1994 increased 96% to $57.6 million from $29.4
million for Fiscal 1993.  This increase resulted primarily from an increase in
the servicing portfolio.

      Marketing expenses for Fiscal 1994 increased 101% to $26.0 million  from
$13.0  million for Fiscal 1993.  The increase in marketing expenses  reflected
the  Company's strategy to expand its market share, particularly in  the  home
purchase lending market.

      Other  operating expenses for Fiscal 1994 increased over Fiscal 1993  by
$18.6  million,  or 75%.  This increase was due primarily to several  factors,
including  increased  loan  production,  a  larger  servicing  portfolio   and
expansion of loan production capabilities.

   Profitability of Loan Production and Servicing Activities

      In  Fiscal 1994, the Company's pre-tax earnings from its loan production
activities  (which  include  loan origination and purchases,  warehousing  and
sales)  was $250.1 million.  In Fiscal 1993, the Company's comparable  pre-tax
earnings  were  $175.8 million.  The increase of $74.3 million  was  primarily
attributed  to higher loan production.  In Fiscal 1994, the Company's  pre-tax
earnings  from its loan servicing activities was $46.6 million as compared  to
$53.0  million  in  Fiscal 1993.  The additional loan administration  revenues
derived from a larger portfolio during Fiscal 1994 were more than offset by an
increase  in  amortization of the Servicing Assets,  net  of  gains  from  the
Servicing Hedge, and an increase in Interest Costs Incurred on Payoffs.
<PAGE>
INFLATION

      Inflation  affects  the  Company in the areas  of  loan  production  and
servicing.  Interest rates normally increase during periods of high  inflation
and decrease during periods of low inflation.  Historically, as interest rates
increase,  loan  production, particularly from loan  refinancings,  decreases,
although  in  an  environment  of gradual interest  rate  increases,  purchase
activity  may  actually  be  stimulated  by  an  improving  economy   or   the
anticipation  of  increasing real estate values.  In such periods  of  reduced
loan  production, production margins may decline due to increased  competition
resulting  from  overcapacity  in  the  market.  In  a  higher  interest  rate
environment, servicing-related earnings are enhanced because prepayment  rates
tend  to  slow  down,  thereby extending the average  life  of  the  Company's
servicing  portfolio  and reducing amortization of the  Servicing  Assets  and
Interest  Costs  Incurred on Payoffs, and because the rate of interest  earned
from  the custodial balances tends to increase.  Conversely, as interest rates
decline,  loan  production,  particularly from loan  refinancings,  increases.
However, during such periods, prepayment rates tend to accelerate (principally
on  the  portion  of the portfolio having a note rate higher  than  the  then-
current  interest rates), thereby decreasing the average life of the Company's
servicing  portfolio  and  adversely impacting its servicing-related  earnings
primarily  due to increased amortization of the Servicing Assets, a  decreased
rate  of  interest earned from the custodial balances, and increased  Interest
Costs Incurred on Payoffs.

SEASONALITY

      The  mortgage banking industry is generally subject to seasonal  trends.
These  trends  reflect the general national pattern of sales  and  resales  of
homes, although refinancings tend to be less seasonal and more closely related
to  changes  in  interest rates.  Sales and resales of  homes  typically  peak
during  the  spring and summer seasons and decline to lower levels  from  mid-
November through February.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's principal financing needs are the financing of loan funding
activities  and the investment in servicing rights.  To meet these needs,  the
Company  currently  relies  on commercial paper supported  by  its   revolving
credit facility, medium-term note issuances, pre-sale funding facilities,  MBS
and whole loan reverse-repurchase agreements, subordinated notes and cash flow
from  operations.  In addition, in the past the Company has relied  on  direct
borrowings   from  its  revolving  credit  facility,  servicing-secured   bank
facilities, privately-placed financings and public offerings of preferred  and
common  stock.  See Note D to the Company's Consolidated Financial  Statements
included herein for more information on the Company's financings.

      Certain  of the debt obligations of the Company and CFC contain  various
provisions that may affect the ability of the Company and CFC to pay dividends
and  remain  in  compliance with such obligations.  These  provisions  include
requirements   concerning  net  worth,  current  ratio  and  other   financial
covenants.   These provisions have not had, and are not expected to  have,  an
adverse impact on the ability of the Company and CFC to pay dividends.

     On September 23, 1994, CFC entered into a new three-year revolving credit
agreement  with  a  group  of forty commercial banks, replacing  the  existing
mortgage  warehouse credit facility.  The agreement permits CFC to  borrow  an
aggregate maximum amount of $2.5 billion, less commercial paper backed by  the
agreement.  The amount available under the facility is subject to a  borrowing
base, which consists of mortgage loans held for sale, receivables for mortgage
loans  shipped  and  mortgage  servicing  rights.  The  agreement  expires  on
September 19, 1997.

       The  Company  continues  to  investigate  and  pursue  alternative  and
supplementary methods to finance its growing operations through the public and
private capital markets. These may include such methods as mortgage loan  sale
transactions  designed to expand the Company's financial capacity  and  reduce
its cost of capital and the securitization of servicing income cash flows.

      At times, the Company must meet margin requirements to cover changes  in
the  market  value  of its commitments to sell MBS and of  its  interest  rate
swaps.  To  the  extent that aggregate commitment prices  are  less  than  the
current  market  prices, the Company must deposit cash or  certain  government
securities  or  obtain  letters  of credit.   The  Company's  credit  facility
provides  a  means  of obtaining such letters of credit to meet  these  margin
requirements.  With respect to the interest rate swap agreements,  the  margin
requirements are negotiated with the various counterparties and are  generally
tied to the credit ratings of CFC and each counterparty.
<PAGE>
      In  the course of the Company's mortgage banking operations, the Company
sells  to  investors  the  mortgage  loans it  originates  and  purchases  but
generally  retains  the  right to service the loans,  thereby  increasing  the
Company's investment in loan servicing rights.  The Company views the sale  of
loans  on  a  servicing-retained  basis in  part  as  an  investment  vehicle.
Significant  unanticipated  prepayments in the Company's  servicing  portfolio
could have a material adverse effect on the Company's future operating results
or liquidity.


   Cash Flows

      Operating Activities  In Fiscal 1995, the Company's operating activities
provided cash primarily from the decline in its warehouse of mortgage loans of
approximately  $815 million, offset by increases in other assets  and  working
capital  of  $125 million. The Company's operating activities  also  generated
$212 million of positive cash flow.  Cash provided by operating activities was
principally  allocated to the long-term investment in servicing  as  discussed
below under Investing Activities.

      Investing Activities  The primary investing activity for which cash  was
used  in  Fiscal  1995  was the investment in servicing.   Net  cash  used  by
investing  activities  decreased to $717 million for  Fiscal  1995  from  $765
million  for Fiscal 1994.  This decrease was primarily from the cash  provided
by  the sale of servicing rights during Fiscal 1995 and lower cash outlay  for
purchases of property, equipment and leasehold improvements during Fiscal 1995
than  in  Fiscal  1994, offset somewhat by an increase in purchased  servicing
rights  and capitalized servicing fees receivable of $97 million during Fiscal
1995.

      Financing Activities  Net cash used by financing activities amounted  to
$0.2  billion  for  Fiscal  1995. Net cash provided  by  financing  activities
amounted  to  $2.0  billion  for  Fiscal  1994.   This  change  was  primarily
attributable to the Company's net reduction in borrowings in Fiscal  1995  and
net additions to borrowings in Fiscal 1994.

PROSPECTIVE TRENDS

   Applications and Pipeline of Loans in Process

      During  Fiscal  1995, the Company received new loan applications  at  an
average  daily  rate of $141 million and at February 28, 1995,  the  Company's
pipeline  of  loans  in process was $3.6 billion. This  compares  to  a  daily
application  rate in Fiscal 1994 of $282 million and a pipeline  of  loans  in
process at February 28, 1994 of $7.6 billion.  The decline in the pipeline  of
loans  in  process  from Fiscal 1994 to Fiscal 1995 was  primarily  due  to  a
decrease  in  demand  for  mortgage loans caused by an  increase  in  mortgage
interest  rates.  The size of the pipeline is generally an indication  of  the
level  of future fundings, as historically 43% to 75% of the pipeline of loans
in  process  has funded.  In addition, the Company's Lock N' Shop Pipeline  at
February  28, 1995 was $2.7 billion and at February 28, 1994 was $1.6 billion.
Future application levels and loan fundings are dependent on numerous factors,
including  the  level  of  demand for mortgage credit,  the  extent  of  price
competition  in the market, the direction of interest rates, seasonal  factors
and  general  economic conditions.  For the month ended March  31,  1995,  the
average  daily amount of applications received was $153 million, and at  March
31,  1995, the pipeline of loans in process was $3.9 billion and the  Lock  N'
Shop Pipeline was $1.9 billion.

   Market Factors

      Since late 1993, mortgage interest rates have increased.  An environment
of  rising interest rates has resulted in lower production (particularly  from
refinancings)  and  greater price competition, which  has  adversely  impacted
earnings  from loan origination activities and may continue to do  so  in  the
future.   The  Company  has  taken  steps to  maintain  its  productivity  and
efficiency,  particularly in the loan production area, by reducing  staff  and
embarking  on  a  program  to reduce production-related  and  overhead  costs.
However,  there  was  a time lag between the reduction  in  income  caused  by
declining  production and the reduction in expenses.  The Company's production
staff  declined from approximately 3,900 at February 28, 1994 to approximately
2,400  at February 28, 1995. The Company has reduced its total staffing levels
from  approximately  4,900  at February 28, 1994  to  approximately  3,600  at
February 28, 1995.  However, the rising interest rates enhanced earnings  from
the Company's loan servicing portfolio as amortization of the Servicing Assets
and  Interest  Costs  Incurred on Payoffs decreased  from  levels  experienced
during the prior periods of declining interest rates, and the rate of interest
earned  from  the  custodial balances associated with the Company's  servicing
portfolio  increased.   The  Company has further increased  the  size  of  its
servicing  portfolio,  thereby  increasing  its  servicing  revenue  base,  by
acquiring servicing contracts through bulk purchases. During Fiscal 1995,  the
Company  purchased such servicing contracts with principal balances  amounting
to $17.6 billion.

      The  Company's primary competitors are commercial banks and savings  and
loans  and mortgage banking subsidiaries of diversified companies, as well  as
other  mortgage bankers.  Particularly in California, savings  and  loans  and
other   portfolio  lenders  are  competing  with  the  Company   by   offering
aggressively  priced  adjustable-rate mortgage products which  have  grown  in
popularity  with  the  rise  in interest rates.  Generally,  the  Company  has
experienced  significant price competition among mortgage  lenders  which  has
resulted in downward pressure on loan production earnings.
<PAGE>
      Some regions in which the Company operates, particularly some regions of
California,  have been experiencing slower economic growth,  and  real  estate
financing  activity  in  these regions has been  negatively  impacted.   As  a
result,  home lending activity for single- (one-to-four) family residences  in
these  regions  may  also have experienced slower growth.   There  can  be  no
assurance  that the Company's operations and results will not continue  to  be
negatively  impacted  by  such  adverse economic  conditions.   The  Company's
California   mortgage   loan  production  (measured  by   principal   balance)
constituted 31% of its total production during Fiscal 1995, down from 46%  for
Fiscal 1994.  The decline in the percentage of California loan production  was
due  to  the  Company's  continuing effort to expand its  production  capacity
outside  of  California  and the aggressively priced adjustable-rate  mortgage
products   offered  by  the  Company's  competitors  in  the   state.    Since
California's mortgage loan production constituted a significant portion of the
Company's  production during Fiscal 1995, there can be no assurance  that  the
Company's operations will not continue to be adversely affected to the  extent
California  continues  to  experience  slower  or  negative  economic   growth
resulting  in  decreased residential real estate lending  activity  or  market
factors further impact the Company's competitive position in the state.

      Because the Company services substantially all conventional loans  on  a
non-recourse basis, foreclosure losses are generally the responsibility of the
investor  or  insurer  and  not  the Company.  Accordingly,  any  increase  in
foreclosure  activity should not result in significant foreclosure  losses  to
the  Company.  However, the Company's expenses may be increased somewhat as  a
result  of  the  additional staff efforts required to  foreclose  on  a  loan.
Similarly,  government  loans serviced by the Company (22%  of  the  Company's
servicing  portfolio at February 28, 1995) are insured or partially guaranteed
against   loss   by  the  Federal  Housing  Administration  or  the   Veterans
Administration.   In the Company's view, the limited unreimbursed  costs  that
may be incurred by the Company on government foreclosed loans are not material
to the Company's consolidated financial statements.

   Servicing Hedge

      As  previously  discussed, the Company realized no  gains  and  recorded
amortization  of  Servicing Hedge option premiums amounting to  $40.0  million
during  Fiscal  1995.  In addition, the Company decided to replace  its  prior
Servicing  Hedge with a new hedge, which the Company believed  would  be  more
cost effective. As a result, the Company recorded an additional write-down  of
$25.6  million during Fiscal 1995, representing the unamortized costs  of  the
prior  Servicing Hedge.  At February 28, 1995, the carrying value of  interest
rate  floor contracts and P/O securities included in the Servicing  Hedge  was
approximately  $16 million and $42 million, respectively.   There  can  be  no
assurance the Company's Servicing Hedge will generate gains in the future.

   Federal Legislation

      In August 1993, a one percent increase in the corporate federal tax rate
was  enacted.   However,  the  Company  has  been  diversifying  its  business
activities outside California, a state which has a corporate tax rate that  is
higher  than  the average tax rate among the states in which the Company  does
business.   This  diversification serves to reduce the Company's  average  tax
rate which offsets the enacted increase in the federal tax rate.

   Implementation of New Accounting Standards

       Statement  of  Financial Accounting Standards No.  114,  Accounting  by
Creditors for Impairment of a Loan, was issued in May 1993.  Implementation of
this standard, which is required for the Company's fiscal year beginning March
1,  1995, is not expected to have a material effect on the Company's financial
statements.
<PAGE>
       In  May 1995, the Financial Accounting Standards Board ("FASB")  issued
Statement  of Financial Accounting Standards No. 122, Accounting for  Mortgage
Servicing  Rights.   This  Statement, among  other  provisions,  requires  the
recognition  of  originated mortgage servicing rights ("OMSRs"),  as  well  as
purchased  mortgage servicing rights ("PMSRs"), as assets by allocating  total
costs  incurred  between  the loan and the servicing  rights  based  on  their
relative fair values.  Presently, the cost of OMSRs is included with the  cost
of  the related loans and written off against income when the loans are  sold,
while  the  cost  of  PMSRs  is recorded as an  asset.   Also  under  the  new
Statement,  all  capitalized  mortgage  servicing  rights  are  evaluated  for
impairment  based  on  the  excess  of the carrying  amount  of  the  mortgage
servicing rights over their fair value. In measuring impairment, the  carrying
amount   must   be   stratified  based  on  one  or  more   predominant   risk
characteristics  of the underlying loans. Impairment is recognized  through  a
valuation  allowance  for  an  individual stratum.  Under  current  accounting
requirements, the impairment evaluation may be made using either discounted or
undiscounted  cash  flows.  No uniform required  level  of  disaggregation  is
specified.  The Company uses a disaggregated, undiscounted method.

      The Statement is effective prospectively in fiscal years beginning after
December 15, 1995, with earlier application encouraged.  The Company plans  to
adopt  the  Statement in the first quarter of its fiscal year ending  February
29,  1996.   The  actual  effect of implementing this  new  Statement  on  the
Company's financial position and results of operations will depend on  factors
determined as of the end of a reporting period, including the amount  and  mix
of originated and purchased production, the level of interest rates and market
estimates  of  future  prepayment  rates.   Accordingly,  the  Company  cannot
determine at this time the impact on its future earnings of applying  the  new
methodologies  of  recording  all  mortgage servicing  rights  as  assets,  of
calculating impairment and of applying the other provisions of the Statement.
<PAGE>


ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The  information  called for by this Item 8 is  hereby  incorporated  by
reference  from  the  Company's  Financial  Statements  and  Auditors'  Report
beginning at page F-1 of this Form 10-K.

ITEM  9.     CHANGES  IN  AND  DISAGREEMENTS WITH  ACCOUNTANTS  ON  ACCOUNTING
AND FINANCIAL DISCLOSURE

     Not Applicable.
                                    PART III
                                        
ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The  information  required  by this Item 10 is  hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed  pursuant
to Regulation 14A within 120 days after the end of the fiscal year.

ITEM 11.  MANAGEMENT REMUNERATION AND TRANSACTIONS

      The  information  required  by this Item 11 is  hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed  pursuant
to Regulation 14A within 120 days after the end of the fiscal year.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGERS

      The  information  required  by this Item 12 is  hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed  pursuant
to Regulation 14A within 120 days after the end of the fiscal year.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The  information  required  by this Item 13 is  hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed  pursuant
to Regulation 14A within 120 days after the end of the fiscal year.
<PAGE>
                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1) and (2) - Financial Statement Schedules.

The  information  called for by this section of Item 14 is set  forth  in  the
Financial  Statements and Auditors' Report beginning at page F-1 of this  Form
10-K.  The index to Financial Statements and Schedules is set forth at page F-
2 of this Form 10-K.

     (3) - Exhibits

                                                                  
 3.1*        Certificate of Amendment of Restated Certificate of  
             Incorporation  of  Countrywide  Credit  Industries,
             Inc.  (incorporated by reference to Exhibit 4.1  to
             the  Company's Quarterly Report on Form 10-Q  dated
             August 31, 1987).
                                                                  
 3.2*        Restated    Certificate   of    Incorporation    of  
             Countrywide  Credit Industries, Inc.  (incorporated
             by  reference  to  Exhibit  4.2  to  the  Company's
             Quarterly  Report  on Form 10-Q  dated  August  31,
             1987).
                                                                  
 3.3*        Bylaws  of Countrywide Credit Industries, Inc.,  as  
             amended and restated (incorporated by reference  to
             Exhibit 3 to the Company's Current Report on Form 8-
             K dated February 10, 1988).
                                                                  
 4.1*        Rights  Agreement, dated as of February  10,  1988,  
             between  Countrywide  Credit Industries,  Inc.  and
             Bank   of   America  NT  &  SA,  as  Rights   Agent
             (incorporated  by  reference to Exhibit  4  to  the
             Company's Form 8-A filed pursuant to Section 12  of
             the Securities Exchange Act of 1934 on February 12,
             1988).
                                                                  
 4.1.1*      Amendment  No. 1 to Rights Agreement  dated  as  of  
             March  24,  1992  (incorporated  by  reference   to
             Exhibit  1 to the Company's Form 8 filed  with  the
             SEC on March 27,1992).
                                                                  
 4.2*        Specimen Certificate of the Company's Common  Stock  
             (incorporated by reference to Exhibit  4.2  to  the
             Company's  Report  on Form 8-K  dated  February  6,
             1987).
                                                                  
 4.3*        Specimen  Debenture  Certificate  (incorporated  by  
             reference  to Exhibit 4.3 to the Company's  Current
             Report on Form 8-K dated February 6, 1987).
                                                                  
 4.6*        Form of Medium-Term Notes, Series A (fixed-rate) of  
             the  Company (incorporated by reference to  Exhibit
             4.2   to   Amendment   No.  1  to   the   Company's
             registration  statement on Form S-3 (File  No.  33-
             19708) filed with the SEC on January 26, 1988).
                                                                  
 4.7*        Form of Medium-Term Notes, Series A (floating-rate)  
             of   the  Company  (incorporated  by  reference  to
             Exhibit  4.3  to Amendment No. 1 to  the  Company's
             registration  statement on Form S-3 (File  No.  33-
             19708) filed with the SEC on January 26, 1988).
                                                                  
 4.8*        Indenture dated as of January 15, 1988 between  the  
             Company  and  The Chase Manhattan  Bank,  N.A.,  as
             trustee  (incorporated by reference to Exhibit  4.1
             to  Amendment  No. 1 to the Company's  registration
             statement  on  Form S-3 (File No.  33-19708)  filed
             with the SEC on January 26, 1988).
                                                                  
 4.9*        Form of Medium-Term Notes, Series B (floating-rate)  
             of   the  Company  (incorporated  by  reference  to
             Exhibit 4.3 to the Company's registration statement
             on  Form S-3 (File No. 33-29941) filed with the SEC
             on July 13, 1989).
             
 4.10*       Form of Medium-Term Notes, Series B (fixed-rate) of  
             the  Company (incorporated by reference to  Exhibit
             4.2 to the Company's registration statement on Form
             S-3  (File No. 33-29941) filed with the SEC on July
             13, 1989).
                                                                  
 4.11*       Form of Medium-Term Notes, Series A (fixed-rate) of  
             CFC  (incorporated by reference to Exhibit  4.2  to
             the  Company's registration statement on  Form  S-3
             (File Nos. 33-44194 and 33-44194-1) filed with  the
             SEC on November 27, 1991).
<PAGE>                                                                  
 4.12*       Form of Medium-Term Notes, Series A (floating-rate)  
             of CFC (incorporated by reference to Exhibit 4.3 to
             the  Company's registration statement on  Form  S-3
             (File Nos. 33-44194 and 33-44194-1) filed with  the
             SEC on November 27, 1991).
                                                                  
 4.13*       Form of Medium-Term Notes, Series B (fixed-rate) of  
             CFC  (incorporated by reference to Exhibit  4.2  to
             the  Company's registration statement on  Form  S-3
             (File No. 33-51816) filed with the SEC on September
             9, 1992).
                                                                  
 4.14*       Form of Medium-Term Notes, Series B (floating-rate)  
             of CFC (incorporated by reference to Exhibit 4.3 to
             the  Company's registration statement on  Form  S-3
             (File No. 33-51816) filed with the SEC on September
             9, 1992).
                                                                  
 4.15*       Countrywide   Credit  Industries,   Inc.   Dividend  
             Reinvestment   Plan   dated   October   30,    1992
             (incorporated   by  reference  to   the   Company's
             registration  statement on Form S-3 (File  No.  33-
             53048) filed with the SEC on October 9, 1992).
                                                                  
 4.16*       Form of Medium-Term Notes, Series C (fixed-rate) of  
             CFC  (incorporated by reference to Exhibit  4.2  to
             the  registration statement on Form S-3 of CFC  and
             the  Company  (File Nos. 33-50661 and  33-50661-01)
             filed with the SEC on October 19, 1993).
                                                                  
 4.17*       Form of Medium-Term Notes, Series C (floating-rate)  
             of   CFC (incorporated by reference to Exhibit  4.3
             to  the  registration statement on Form S-3 of  CFC
             and  the Company  (File Nos. 33-50661 and 33-50661-
             01) filed with the SEC on October 19, 1993).
                                                                  
 4.18*       Indenture  dated as of January 1, 1992  among  CFC,  
             the  Company and The Bank of New York,  as  trustee
             (incorporated by reference to Exhibit  4.1  to  the
             registration statement on Form S-3 of CFC  and  the
             Company (File Nos. 33-50661 and 33-50661-01)  filed
             with the SEC on October 19, 1993).
                                                                  
+10.1*       Indemnity Agreements with Directors and Officers of  
             Countrywide  Credit Industries, Inc.  (incorporated
             by  reference  to  Exhibit 10.1  to  the  Company's
             Report on Form 8-K dated February 6, 1987).
                                                                  
+10.2*       Restated  Employment Agreements for David  S.  Loeb  
             and   Angelo  R.  Mozilo  dated  February  2,  1993
             (incorporated by reference to Exhibit 10.2  to  the
             Company's Annual Report on Form 10-K dated February
             28, 1993).
                                                                  
+10.3*       Countrywide   Credit  Industries,   Inc.   Deferred  
             Compensation  Agreement for Non-Employee  Directors
             (incorporated by reference to Exhibit  5.2  to  the
             Company's  Quarterly  Report  on  Form  10-Q  dated
             August 31, 1987).
                                                                  
+10.3.1*     Countrywide   Credit  Industries,   Inc.   Deferred  
             Compensation  Plan  for  Key  Management  Employees
             dated April 15, 1992 (incorporated by reference  to
             Exhibit  10.3.1 to the Company's Annual  Report  on
             Form 10-K dated February 28, 1993).
             
+10.3.2*     Countrywide   Credit  Industries,   Inc.   Deferred  
             Compensation   Plan  effective   August   1,   1993
             (incorporated by reference to Exhibit 10.2  to  the
             Company's  Quarterly  Report  on  Form  10-Q  dated
             August 31, 1993).
                                                                  
 10.4*       Revolving  Credit Agreement dated as  of  September  
             23,  1994 by and among CFC, the First National Bank
             of  Chicago, Bankers Trust Company and the  Lenders
             Party Thereto (incorporated by reference to Exhibit
             10.1 to the  Company's Quarterly Report on Form 10-
             Q dated November 30, 1994).
                                                                  
+10.5*       Severance   Plan  (incorporated  by  reference   to  
             Exhibit  10.1 to the Company's Quarterly Report  on
             Form 10-Q dated May 31, 1988).
                                                                  
+10.6*       Key   Executive   Equity  Plan   (incorporated   by  
             reference   to   Exhibit  10.4  to  the   Company's
             Quarterly Report on Form 10-Q dated May 31, 1988).
<PAGE>                                                                  
+10.7*       1987 Stock Option Plan, as Amended and Restated  on  
             May  15, 1989 (incorporated by reference to Exhibit
             10.7  to the Company's Annual Report on  Form  10-K
             dated February 28, 1989).
                                                                  
+10.8*       1986  Non-Qualified Stock Option  Plan  as  amended  
             (incorporated by reference to Exhibit 10.11 to Post-
             Effective   Amendment  No.  2  to   the   Company's
             registration  statement on Form S-8 (File  No.  33-
             9231) filed with the SEC on December 20, 1988).
                                                                  
+10.9*       1985  Non-Qualified Stock Option  Plan  as  amended  
             (incorporated by reference to Exhibit 10.9 to Post-
             Effective   Amendment  No.  2  to   the   Company's
             registration  statement on Form S-8 (File  No.  33-
             9231) filed with the SEC on December 20, 1988).
                                                                  
+10.10*      1984  Non-Qualified Stock Option  Plan  as  amended  
             (incorporated by reference to Exhibit 10.7 to Post-
             Effective   Amendment  No.  2  to   the   Company's
             registration  statement on Form S-8 (File  No.  33-
             9231) filed with the SEC on December 20, 1988).
                                                                  
+10.11*      1982   Incentive  Stock  Option  Plan  as   amended  
             (incorporated by reference to Exhibits 10.2 -  10.5
             to  Post-Effective Amendment No. 2 to the Company's
             registration  statement on Form S-8 (File  No.  33-
             9231) filed with the SEC on December 20, 1988).
                                                                  
+10.12*      Amended  and  Restated Stock Option Financing  Plan  
             (incorporated by reference to Exhibit 10.12 to Post-
             Effective   Amendment  No.  2  to   the   Company's
             registration  statement on Form S-8 (File  No.  33-
             9231) filed with the SEC on December 20, 1988).
                                                                  
 10.13*      1994  Amended  and  Extended Management  Agreement,  
             dated  as  of  May 15, 1994, between  CWM  Mortgage
             Holdings,   Inc.  ("CWM")  and  Countrywide   Asset
             Management  Corporation (incorporated by  reference
             to  Exhibit 10.5 to the Company's Quarterly  Report
             on Form 10-Q dated May 31, 1994).
                                                                  
 10.14*      1987  Amended  and  Restated  Servicing  Agreement,  
             dated  as  of  May  15,1987, between  CWM  and  CFC
             (incorporated by reference to Exhibit 10.14 to  the
             Company's Annual Report on Form 10-K dated February
             28, 1990).
                                                                  
 10.15*      1994   Amended  and  Restated  Loan  Purchase   and  
             Administrative Services Agreement, dated as of  May
             15,  1994,  between  CWM and CFC  (incorporated  by
             reference   to   Exhibit  10.6  to  the   Company's
             Quarterly Report on Form 10-Q dated May 31, 1994).
                                                                  
+10.19*      1991  Stock Option Plan (incorporated by  reference  
             to  Exhibit 10.19 to the Company's Annual Report on
             Form 10-K dated February 29, 1992).
                                                                  
+10.19.1*    First  Amendment  to  the 1991  Stock  Option  Plan  
             (incorporated  by reference to Exhibit  10.19.1  to
             the  Company's  Annual Report on  Form  10-K  dated
             February 28, 1993).
                                                                  
+10.19.2*    Second  Amendment  to the 1991  Stock  Option  Plan  
             (incorporated  by reference to Exhibit  10.19.2  to
             the  Company's  Annual Report on  Form  10-K  dated
             February 28, 1993).
                                                                  
+10.19.3*    Third  Amendment  to  the 1991  Stock  Option  Plan  
             (incorporated  by reference to Exhibit  10.19.3  to
             the  Company's  Annual Report on  Form  10-K  dated
             February 28, 1993).
                                                                  
+10.19.4*    Fourth  Amendment  to the 1991  Stock  Option  Plan  
             (incorporated  by reference to Exhibit  10.19.4  to
             the  Company's  Annual Report on  Form  10-K  dated
             February 28, 1993).
                                                                  
+10.19.5     Fifth Amendment to the 1991 Stock Option Plan.       
                                                                  
+10.20*      1992  Stock  Option Plan dated as of  December  22,  
             1992  (incorporated by reference to Exhibit 10.19.5
             to   the Company's Annual Report on Form 10-K dated
             February 28, 1993).
<PAGE>                                                                  
+10.21*      1993  Stock Option Plan (incorporated by  reference  
             to  Exhibit 10.1 to the Company's Quarterly  Report
             on Form 10-Q dated August 31, 1993).
                                                                  
+10.21.1     First Amendment to the 1993 Stock Option Plan.       
                                                                  
 10.23*      Purchase  and  Sale  Agreement  and  Joint   Escrow  
             Instructions   dated  March   25,   1992,   between
             Resolution  Trust  Company and CFC  and  the  First
             Addendum  to Purchase and Sale Agreement and  Joint
             Escrow   Instructions   dated   March   25,    1993
             (incorporated by reference to Exhibit 10.21 to  the
             Company's Annual Report on Form 10-K dated February
             28, 1993).
                                                                  
 10.24*      Contract  of Sale dated June 22, 1993, between  the  
             Franklin  Life  Insurance Company and  the  Company
             (incorporated by reference to Exhibit 10.3  to  the
             Company's  Quarterly  Report  on  Form  10-Q  dated
             August 31, 1993).
                                                                  
+10.26*      Supplemental  Executive Retirement  Plan  effective  
             March 1, 1994 (incorporated by reference to Exhibit
             10.2 to the Company's Quarterly Report on Form 10-Q
             dated May 31, 1994).
                                                                  
+10.27*      Split-Dollar Life Insurance Agreement (incorporated  
             by  reference  to  Exhibit 10.3  to  the  Company's
             Quarterly Report on Form 10-Q dated May 31, 1994).
                                                                  
+10.27.1*    Split-Dollar Collateral Assignment (incorporated by  
             reference   to   Exhibit  10.4  to  the   Company's
             Quarterly Report on Form 10-Q dated May 31, 1994).
                                                                  
 11.1        Statement  Regarding Computation  of  Earnings  Per  
             Share.
                                                                  
 12.1        Computation  of  the  Ratio of  Earnings  to  Fixed  
             Charges.
                                                                  
 12.2        Computation of the Ratio of Earnings to  Net  Fixed  
             Charges.
                                                                  
 22.1        List of subsidiaries.                                
                                                                  
 24.1        Consent of Grant Thornton LLP.                       
                                                                  
*Incorporated by reference.
+Constitutes a management contract or
 compensatory plan or arrangement.
<PAGE>

          
                                    SIGNATURES

      Pursuant  to  the requirements of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be  signed
on its behalf by the undersigned, thereunto duly authorized.


                                   COUNTRYWIDE CREDIT INDUSTRIES, INC.


                               By    /s/ DAVID S. LOEB
                               :
                                   David S. Loeb, Chairman and President
                                                                                
Dated:  May 23, 1995

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of the Registrant in
the capacities and on the dates indicated.

           Signatures                   Title                Date
                                                         
                                                         
                               President, Chairman  of   
                               the  Board of Directors   
                               and Director (Principal   
        /s/ DAVID S. LOEB      Executive Officer)        May 23, 1995
          David S. Loeb                                  
                                                         
                                                         
                               Executive Vice            
      /s/ ANGELO R. MOZILO     President and Director    May 23, 1995
        Angelo R. Mozilo                                 
                                                         
                                                         
                               Senior Managing           
                               Director and Chief        
     /s/ STANFORD L. KURLAND   Operating Officer         May 23, 1995
       Stanford L. Kurland                               
                                                         
                                                         
                               Managing Director;        
                               Chief Financial Officer   
                               and Chief Accounting      
                               Officer(Principal         
                               Financial Officer and     
                               Principal Accounting      
      /s/ CARLOS M. GARCIA     Officer)                  May 23, 1995
        Carlos M. Garcia                                 
                                                         
                                                         
      /s/ ROBERT J. DONATO     Director                  May 23, 1995
        Robert J. Donato                                 
                                                         
                                                         
         /s/ BEN M. ENIS       Director                  May 23, 1995
           Ben M. Enis                                   
                                                         
                                                         
        /s/ EDWIN HELLER       Director                  May 23, 1995
          Edwin Heller                                   
                                                         
                                                         
      /s/ HARLEY W. SNYDER     Director                  May 23, 1995
        Harley W. Snyder                                 
                                                         
<PAGE>

                                  EXHIBIT 22.1


                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                        
                                  SUBSIDIARIES



  Countrywide Funding Corporation                           New York
  Continental Mobile Home Brokerage Corporation             California
  Countrywide Agency of  Ohio, Inc.                         Ohio
  Countrywide Agency of Texas, Inc.                         Texas
  Countrywide Agency, Inc.                                  New York
  Countrywide Asset Management Corporation                  Delaware
  Countrywide Capital Markets, Inc.                         California
  Countrywide Securities Corporation                        California
  Countrywide Servicing Exchange                            California
  Countrywide Financial Services Corporation                California
  Countrywide Financial Planning Services, Inc.             California
  Countrywide Investments, Inc.                             Delaware
  Countrywide GP, Inc.                                      Nevada
  Countrywide Lending Corporation                           California
  Countrywide LP, Inc.                                      Nevada
  Countrywide Mortgage Pass Through Corporation             Delaware
  Countrywide Partners Corporation                          Delaware
  Countrywide Partnership Investments, Inc.                 California
  Countrywide Parks I, Inc.                                 California
  Countrywide Parks V, Inc.                                 California
  Countrywide Parks VI, Inc.                                California
  Countrywide Parks VII, Inc.                               California
  Countrywide Parks VIII, Inc.                              California
  Countrywide Tax Services Corporation                      California
  CTC Foreclosure Services Corporation                      California
  CWMBS, Inc.                                               Delaware
  Independent National Mortgage Corporation                 Delaware
  LandSafe, Inc.                                            Delaware
  LandSafe Finance, Inc.                                    California
  LandSafe Title Agency, Inc.                               California
  LandSafe Title of Florida, Inc.                           Florida
  LandSafe Title of Texas, Inc.                             Texas
  LandTrack Data Services, Inc.                             California
  Residential Mortgage Source of America, Inc.              California
  The Countrywide Foundation                                California

<PAGE>

















              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED FINANCIAL STATEMENTS AND REPORT OF
                    INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
                                        
                                        
                           For Inclusion in Form 10-K
                            Annual Report Filed with
                       Securities and Exchange Commission
                                        
                                February 28, 1995
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                       F-1
<PAGE>                                        
                                        
                                        
                                        
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULES
                                February 28, 1995
                                        
                                        
                                        

                                                           Page
Report of Independent Certified Public Accountants         F-3
Financial Statements                                         
  Consolidated Balance Sheets                              F-4
  Consolidated Statements of Earnings                      F-5
  Consolidated Statement of Common Shareholders' Equity    F-6
  Consolidated Statements of Cash Flows                    F-7
  Notes to Consolidated Financial Statements               F-8
                                                             
                                                             
Schedules                                                    
  Schedule I - Condensed Financial Information of          F-31
Registrant
  Schedule II - Valuation and Qualifying Accounts          F-34
                                        

     All other schedules have been omitted since the required information is
not present or not present in amounts sufficient to require submission of the
schedules, or because the information required is included in the consolidated
financial statements or notes thereto.


























                                       F-2
<PAGE>
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





Board of Directors and Shareholders
Countrywide Credit Industries, Inc.


We  have  audited the accompanying consolidated balance sheets of  Countrywide
Credit Industries, Inc. and Subsidiaries as of February 28, 1995 and 1994, and
the  related consolidated statements of earnings, common shareholders' equity,
and  cash  flows for each of the three years in the period ended February  28,
1995.   These  financial statements are the responsibility  of  the  Company's
management.   Our  responsibility is to express an opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance with  generally  accepted  auditing
standards.   Those  standards require that we plan and perform  the  audit  to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An  audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management, as well as evaluating the  overall  financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In  our opinion, the financial statements referred to above present fairly, in
all  material  respects,  the consolidated financial position  of  Countrywide
Credit Industries, Inc. and Subsidiaries as of February 28, 1995 and 1994, and
the consolidated results of their operations and their consolidated cash flows
for  each  of  the  three  years in the period ended  February  28,  1995,  in
conformity with generally accepted accounting principles.

We  also  have audited Schedules I and II for each of the three years  in  the
period ended February 28, 1995. In our opinion, such schedules present fairly,
in all material respects, the information required to be set forth therein.



GRANT THORNTON LLP

Los Angeles, California
April 18, 1995





















                                       F-3
<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                  February 28,
              (Dollar amounts in thousands, except per share data)
                                        
                                        

             A S S E T S                                      
                                            1995            1994
                                                                     
Cash                                    $     17,624       $    4,034
Receivables for mortgage loans shipped     1,174,648        1,970,431
Mortgage loans held for sale               1,724,177        1,743,830
Other receivables                            476,754          349,770
Property, equipment and leasehold                                    
improvements, at cost - net of
 accumulated depreciation and                                        
 amortization                                145,612          145,625
Capitalized servicing fees receivable        464,268          289,541
Purchased servicing rights                 1,332,629          836,475
Other assets                                 243,950          245,815
   Total assets                           $5,579,662       $5,585,521
                                                                     
Borrower and investor custodial                                      
accounts (segregated in special
accounts - excluded from corporate                                   
assets)                                   $1,063,676       $1,366,643
                                                                     
 LIABILITIES AND SHAREHOLDERS' EQUITY                                
                                                                     
Notes payable                             $3,963,091       $3,859,227
Drafts payable issued in connection                                  
with mortgage loan closings                  200,221          449,814
Accounts payable and accrued                                         
liabilities                                  105,097           87,818
Deferred income taxes                        368,695          308,525
   Total liabilities                       4,637,104        4,705,384
                                                                     
Commitments and contingencies                                  
                                             -                -
                                                                     
Shareholders' equity                                                 
Preferred stock - authorized,                                  
1,500,000 shares of $0.05 par                                  
value;issued and outstanding, none           -                -
                                                                     
Common stock - authorized, 240,000,000                               
shares of $0.05 par value;                                         
issued and outstanding, 91,370,364                                 
shares in 1995 and 91,063,751 shares                               
in 1994                                        4,568            4,553
Additional paid-in capital                   608,289          606,031
Retained earnings                            329,701          269,553
   Total shareholders' equity                942,558          880,137
   Total liabilities and                                             
    shareholders' equity                  $5,579,662       $5,585,521
                                                                     
                                                                     
Borrower and investor custodial                                      
accounts                                  $1,063,676       $1,366,643
                                                                     
                                        
                                        
                                        
                                        
        The accompanying notes are an integral part of these statements.


                                       F-4
<PAGE>
                                        
                                        
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                             Year ended February 28,
              (Dollar amounts in thousands, except per share data)
                                        
                                        

                                    1995         1994          1993
Revenues                                                    
 Loan origination fees            $203,426      $379,533     $241,584
 Gain (loss) on sale of loans,                              
 net of commitment fees            (41,342)       88,212       67,537
  Loan production revenue          162,084       467,745      309,121
                                                            
 Interest earned                   343,138       376,225      211,542
 Interest charges                 (267,685)     (275,906)    (148,765)
  Net interest income               75,453       100,319       62,777
                                                            
 Loan servicing income             428,994       307,477      177,291
 Less amortization of servicing                                       
 assets                            (95,768)     (242,177)    (151,362)
 Add (less) servicing hedge                                 
 benefit (expense)                 (40,030)       73,400       74,075
 Less write-off of servicing                                
 hedge                             (25,600)          -            -
  Net loan administration                                   
  income                           267,596       138,700      100,004
                                                            
 Gain on sale of servicing          56,880           -            -
 Commissions, fees and other                                
 income                             40,650        48,816       33,656
     Total revenues                602,663       755,580      505,558
                                                            
Expenses                                                    
 Salaries and related expenses     199,061       227,702      140,063
 Occupancy and other office                                 
 expenses                          102,193       101,691       64,762
 Guarantee fees                     85,831        57,576       29,410
 Marketing expenses                 23,217        26,030       12,974
 Branch and administrative                                  
 office consolidation costs          8,000           -            -
 Other operating expenses           37,016        43,481       24,894
     Total expenses                455,318       456,480      272,103
                                                            
Earnings before income taxes       147,345       299,100      233,455
 Provision for income taxes         58,938       119,640       93,382
                                                            
 NET EARNINGS                      $88,407      $179,460     $140,073
                                                            
Earnings per share                                          
 Primary                             $0.96         $1.97        $1.65
 Fully diluted                       $0.96         $1.94        $1.52
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
        The accompanying notes are an integral part of these statements.

                                        
                                       F-5
<PAGE>                                        
<TABLE>
<CAPTION>
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENT OF COMMON SHAREHOLDERS' EQUITY
                       Three years ended February 28, 1995
                          (Dollar amounts in thousands)
                                        
                                        
                                                                               
                                                                               
                                                 Additional                    
                           Number      Common     Paid-in      Retained        
                          of Shares     Stock     Capital      Earnings     Total
<C>                      <C>           <C>         <C>         <C>         <C>
Balance at March 1,                                                                
1992                     50,474,619    $2,523      $462,465    $ 93,629    $558,617
Cash dividends paid -                                                               
preferred                -             -         -              (3,482)      (3,482)
Cash dividends paid -                                                               
common                   -             -         -             (20,090)     (20,090)
Stock options exercised     471,288    24             2,252    -              2,276
Tax benefit of stock                                                               
 options exercised       -             -              2,808    -              2,808
Conversion of preferred                                                            
 stock for common stock   1,964,794    98            11,633    -             11,731
Dividend reinvestment                                                            
plan                          1,571    -                 38    -               38
401(k) Plan                                                                        
contribution                 39,716    2              1,141    -              1,143
Settlement of three-for-                                                           
two stock split              65,688    4               (13)    -                (9)
Net earnings for the                                                               
year                     -             -         -              140,073     140,073
Effect of 5% stock                                                        
dividend effective                                                        -
subsequent to year end    2,650,884    133           93,311    (93,444)
                                                                                   
Balance at February 28,                                                            
1993                     55,668,560    2,784        573,635     116,686     693,105
Cash dividends paid -                                                               
preferred                -             -         -               (732)         (732)
Cash dividends paid -                                                               
common                   -             -         -             (24,389)     (24,389)
Stock options exercised     452,522    22             3,338    -              3,360
Tax benefit of stock                                           -                   
options exercised        -             -              2,495                   2,495
                                                                                   
Conversion of preferred                                        -                   
stock for common stock    4,511,283    225           25,575                  25,800
Dividend reinvestment                                                            
plan                          1,994    -                 55    -               55
401(k) Plan                                                                        
contribution                 33,637    2              1,005    -              1,007
Settlement of 5% stock                                                             
dividend                     41,171    2              1,446     (1,472)        (24)
Net earnings for the                                                               
year                     -             -          -             179,460     179,460
Effect of three-for-two                                                            
stock split effective                                                              
subsequent to year end   30,354,584    1,518        (1,518)    -                  -
                                                                                   
Balance at February 28,                                                            
1994                     91,063,751    4,553        606,031     269,553     880,137
Cash dividends paid -                                                               
common                   -             -         -             (28,259)     (28,259)
Stock options exercised     283,147    14             1,584    -              1,598
Tax benefit of stock                                           -                  
options exercised        -             -                697                    697
Dividend reinvestment                                          -                   
plan                     -             -               (14)                    (14)
Settlement of three-for-                                       -                  
two stock split              23,466    1                (9)                    (8)
Net earnings for the                                                               
year                     -             -         -               88,407      88,407
                                                                                   
Balance at February 28,                                                            
1995                     91,370,364    $4,568      $608,289    $329,701    $942,558
</TABLE>
                                        
         The accompanying notes are an integral part of this statement.

                                       F-6
<PAGE>
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           Increase (Decrease) in Cash
                             Year ended February 28,
                          (Dollar amounts in thousands)

                                        1995           1994            1993
Cash flows from operating                                                       
activities:
 Net earnings                       $    88,407    $   179,460     $   140,073
                                                                   
Adjustments to reconcile net                                       
earnings to net cash provided
(used) by operating activities:
  Amortization of purchased                                        
   servicing rights                      92,897        141,321         119,878
  Amortization of capitalized                                      
   servicing fees receivable              2,871        100,856          31,484
  Depreciation and other                                           
   amortization                          26,050         15,737           8,746
  Deferred income taxes                  58,938        119,640          93,382
  Gain on bulk sale of servicing                                   
   rights                               (56,880)   -                  -
                                                                   
  Origination and purchase of                                      
   loans held for sale              (27,866,170)   (52,458,879)    (32,387,774)
  Principal repayments and sale of                                 
   loans                             28,681,606     51,060,915      31,725,953
   Decrease (increase) in mortgage                                 
    loans shipped and held for                                     
    sale                                815,436     (1,397,964)       (661,821)
                                                                   
  Increase in other receivables                                    
   and other assets                    (142,241)      (407,080)        (28,700)
  Increase in accounts payable and                                 
   accrued liabilities                   17,279         30,221          16,462
   Net cash provided (used) by                                     
    operating activities                902,757     (1,217,809)       (280,496)
                                                                   
Cash flows from investing                                          
activities:
 Additions to purchased servicing                                  
  rights                               (589,051)      (521,326)       (280,459)
 Additions to capitalized                                          
  servicing fees receivable            (207,663)      (178,611)       (148,248)
 Purchase of property, equipment                                   
  and leasehold improvements - net      (21,414)       (64,660)        (49,401)
 Proceeds from bulk sale of                                        
  servicing rights                      100,676    -                  -
 Proceeds from sale of finance                                     
  receivables                       -              -                   111,897
 Finance receivables originations   -              -                      (425)
 Principal repayments on  finance                                  
  receivables                       -              -                     4,254
   Net cash used by investing                                      
    activities                         (717,452)      (764,597)       (362,382)
                                                                   
Cash flows from financing                                          
activities:
                                                                   
 Net (decrease) increase in                                        
  warehouse debt and other short-                                  
  term borrowings                      (451,915)     1,477,593         526,820
 Issuance of long-term debt             399,205        576,718         462,000
 Repayment of long-term debt            (93,019)       (59,721)       (103,723)
 Issuance of common stock                 2,273          4,398           3,448
 Cash dividends paid                    (28,259)       (25,121)        (23,572)
 Net decrease in thrift investment                                 
 accounts                           -              -                  (224,036)
   Net cash (used) provided by                                     
   financing activities                (171,715)     1,973,867         640,937
Net increase (decrease) in cash          13,590         (8,539)         (1,941)
Cash at beginning of period               4,034         12,573          14,514
Cash at end of period               $    17,624    $     4,034       $  12,573
                                                                   
Supplemental cash flow                                             
information:
 Cash used to pay interest               $          $  277,518     $   143,106
                                    262,858
 Cash (refunded from) used to pay                                  
income taxes                        ($841)         ($    1,823)    $     4,567
 Noncash financing activities -                                    
conversion of preferred stock       $-              $   25,800     $    11,731

        The accompanying notes are an integral part of these statements.

                                       F-7
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  A  summary  of  the  Company's significant accounting policies  consistently
applied   in  the  preparation  of  the  accompanying  consolidated  financial
statements follows.

1.   Principles of Consolidation

  The consolidated financial statements include the accounts of the parent and
all   wholly-owned  subsidiaries.   All  material  intercompany  accounts  and
transactions have been eliminated.

2.   Receivables for Mortgage Loans Shipped

  Gain  or  loss on the sale of mortgage loans is recognized at the  date  the
loans are shipped to investors pursuant to existing sales commitments.

3.   Mortgage Loans Held for Sale

  Mortgage  loans  held for sale are carried at the lower of cost  or  market,
which  is  computed by the aggregate method (unrealized losses are  offset  by
unrealized gains). The cost of mortgage loans is adjusted by gains and  losses
generated  from  corresponding  closed hedging transactions  entered  into  to
protect  the inventory value from increases in interest rates. Hedge positions
are  also  used to protect the pipeline of loan applications in  process  from
changes  in  interest rates.  Gains and losses resulting from changes  in  the
market  value of the inventory, pipeline and open hedge positions are  netted.
Any net gain that results is deferred; any net loss that results is recognized
when  incurred.   Hedging gains and losses realized during the commitment  and
warehousing  period related to the pipeline and mortgage loans held  for  sale
are deferred. Hedging losses are recognized currently if deferring such losses
would result in mortgage loans held for sale and the pipeline being valued  in
excess of their estimated net realizable value.

4.  Property, Equipment and Leasehold Improvements

  Depreciation  is provided for in amounts sufficient to relate  the  cost  of
depreciable assets to operations over their estimated service lives using  the
straight-line method. Leasehold improvements are amortized over the lesser  of
the life of the lease or service lives of the improvements using the straight-
line method.

5.   Capitalized Servicing Fees Receivable

  The  Company  sells substantially all of the mortgage loans it produces  and
retains  the  servicing rights thereto.  These servicing  rights  entitle  the
Company  to  a future stream of cash flows based on the outstanding  principal
balance  of the mortgage loans and the related contractual service  fee.   The
sales price of the loans, which is generally at or near par, and the resulting
gain  or loss on sale are adjusted to provide for the recognition of a  normal
service  fee rate over the estimated lives of the serviced loans.  The  amount
of  the adjustment approximates the amount that investors were willing to  pay
for  the  excess servicing fees at the time of the loan sale.  The  adjustment
results in a receivable that is expected to be realized through receipt of the
excess service fee over time.

                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                       F-8
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

6.   Purchased Servicing Rights

  The  Company capitalizes the cost of bulk purchases of servicing rights,  as
well  as  the  net cost of servicing rights acquired through the  purchase  of
loans  servicing-released which will be sold servicing-retained. The  purchase
price  of loans acquired servicing-released is allocated between the servicing
rights  and the value of the loans on a servicing-retained basis. The  portion
of  the  purchase  price that represents the cost of acquiring  the  servicing
rights in accordance with Statement of Financial Accounting Standards ("SFAS")
No. 65, Accounting for Certain Mortgage Banking Activities, is capitalized  as
purchased servicing. The remainder of the purchase price represents  the  cost
basis  of the loan that will be sold.  Purchased mortgage loans include closed
loans acquired from financial institutions and table funded loans meeting  all
the criteria set forth in EITF Issue 92-10, "Loan Acquisitions Involving Table
Funding  Arrangements,"  acquired  from financial  institutions  and  mortgage
brokers.   The amount capitalized does not exceed the present value of  future
net servicing income related to the purchased loans.

7.   Servicing Portfolio Hedge

  The  Company acquires financial instruments, including derivative contracts,
that increase in value when interest rates decline ("Servicing Hedge").  These
financial  instruments  include call options  on  U.S.  treasury  futures  and
mortgage-backed securities ("MBS"), interest rate floors and certain  tranches
of   collateralized  mortgage  obligations  ("CMOs").   The  Servicing   Hedge
partially protects the value of the capitalized servicing fees receivable  and
purchased  servicing rights ("Servicing Assets") from the effects of increased
prepayment  activity.  The value of the interest rate floors and call  options
is   derived  from  an  underlying  instrument  or  index.   The  notional  or
contractual  amount is not recognized in the balance sheet.  The cost  of  the
interest  rate floors and call options is charged to expense (and included  in
net  loan  administration income) over the contractual life of  the  contract.
Unamortized costs are included in Other Assets in the balance sheet.  Realized
gains  from  the  Servicing Hedge are recognized first as  an  offset  to  the
"Incremental Amortization" of the Servicing Assets (i.e., amortization due  to
impairment caused by increased projected prepayment speeds). To the extent the
Servicing  Hedge  generates gains in excess of Incremental  Amortization,  the
Company  reduces the carrying amount of the Servicing Assets  by  such  excess
through  additional amortization.  The Company recognized $65 million  in  net
expense  (including  a  write-off  of the Servicing  Hedge  amounting  to  $26
million)  and  $73  million as an offset to incremental amortization  for  the
years  ended  February 28, 1995 and 1994, respectively.  The Company  measures
the effectiveness of its Servicing Hedge by computing the correlation under  a
variety of interest rate scenarios between the present value of servicing cash
flows and the value of the Servicing Hedge instruments.

8.   Amortization of Purchased Servicing Rights and Capitalized Servicing Fees
Receivable

  Amortization of each year's purchased servicing rights is based on the ratio
of  net servicing income received in the current period to total net servicing
income  projected to be realized from each year's purchased servicing  rights.
The  Company  evaluates the recoverability of each year's purchased  servicing
rights  separately by type of loan and interest rate stratum.  This  level  of
disaggregation  results  in pools of loans which have homogeneous  credit  and
prepayment   risk  characteristics.   The  Company  records   any   additional
amortization  necessary to adjust the carrying value of  each  such  stratum's
purchased  servicing portfolio to its net realizable value.   Amortization  of
capitalized  servicing  fees receivable is based on  the  decline  during  the
period  in the present value of the projected excess servicing fees using  the
same  discount rate as that which is implied by the price that investors  were
willing  to  pay for the excess servicing fees at the time of the  loan  sale.
Projected  net  servicing  income  and  excess  servicing  fees  are  in  turn
determined  on  the  basis of the estimated future balance of  the  underlying
mortgage  loan  portfolio,  which  declines over  time  from  prepayments  and
scheduled  loan  amortization.  The Company estimates future prepayment  rates
based  on  current interest rate levels, other economic conditions and  market
forecasts,  as  well  as relevant characteristics of the servicing  portfolio,
such  as  loan  types,  interest  rate stratification  and  recent  prepayment
experience.
                                        
                                        
                                        
                                        
                                        
                                       F-9
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

9.   Deferred Commitment Fees

 Deferred commitment fees, included in Other Assets, primarily consist of fees
paid  to permanent investors to ensure the ultimate sale of loans and put  and
call  option fees paid for the option of selling or buying MBS.  Fees paid  to
permanent  investors are recognized as an adjustment to the sales  price  when
the  loans  are shipped to permanent investors or charged to expense  when  it
becomes evident the commitment will not be used.  Put and call option fees are
amortized  over  the  life of the option to reflect the decline  in  its  time
value.   Any  unamortized option fees are charged to income when  the  related
option is exercised.

10.  Investment Securities

  The  Company has designated its investments in certain tranches of  CMOs  as
available for sale.  Those securities are reported at fair value, with any net
material  unrealized gains and losses included in equity.   Unrealized  losses
that are other than temporary are recognized in earnings.

11.   Loan Origination Fees

  Loan  origination fees and discount points are recorded as an adjustment  of
the cost of the loan and are included in loan production revenue when the loan
is sold.

12.   Interest Rate Swap Agreements

  The differential to be received or paid under the agreements is accrued  and
is  recognized  as an adjustment to net interest income.  The  related  amount
payable  to or receivable from counterparties is included in Accounts  Payable
and Accrued Liabilities.

13.   Sale of Servicing Rights

  The  Company  recognizes gain or loss on the sale of servicing  rights  when
title and all risks and rewards have irrevocably passed to the buyer and there
are no significant unresolved contingencies.

14.   Income Taxes

  Effective  March 1, 1993, the Company adopted SFAS No. 109,  Accounting  for
Income  Taxes.   The  adoption of SFAS 109 changes  the  Company's  method  of
accounting  from  the  deferred  method to an asset  and  liability  approach.
Previously,  the  Company deferred the past tax effects of timing  differences
between  financial  reporting and taxable income.   The  asset  and  liability
approach  requires the recognition of deferred tax liabilities and assets  for
the  expected  future  tax consequences of temporary differences  between  the
financial  statement carrying amounts and the tax bases of  other  assets  and
liabilities.  Adoption of SFAS 109 did not result in a material adjustment  to
previously recorded deferred income tax liabilities.

15.   Earnings Per Share

  Primary earnings per share is computed on the basis of the weighted  average
number  of  common  and  common  equivalent  shares  outstanding  during   the
respective  periods  after giving retroactive effect to  stock  dividends  and
stock  splits.   Fully diluted earnings per share is based on  the  assumption
that all dilutive convertible preferred stock and stock options were converted
at  the  beginning of the reporting period. The computations assume  that  net
earnings  have  been  adjusted for the dividends on the convertible  preferred
stock.
                                        
                                        
                                        
                                        
                                        
                                      F-10
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

  The  weighted  average shares outstanding for computing  primary  and  fully
diluted  earnings  per share were 92,087,000 and 92,216,000 respectively,  for
the year ended February 28, 1995; 90,501,000 and 92,445,000, respectively, for
the  year ended February 28, 1994 and 82,514,000 and 92,214,000, respectively,
for the year ended February 28, 1993.

16.   Financial Statement Reclassifications and Restatement

  Certain amounts reflected in the Consolidated Financial Statements  for  the
years  ended February 28, 1994 and 1993 have been reclassified to  conform  to
the presentation for the year ended February 28, 1995.

  On  July  17, 1992, a 3-for-2 split of the Company's $0.05 par value  common
stock was accomplished.  On April 23, 1993, a 5% stock dividend was paid.   On
May 3, 1994, the Company's $0.05 par value common stock was split 3 for 2. All
references  in  the  accompanying consolidated  balance  sheets,  consolidated
statements of earnings and notes to consolidated financial statements  to  the
number  of  common shares and share amounts have been restated to reflect  the
stock splits and the stock dividend.

NOTE B - PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

 Property, equipment and leasehold improvements consisted of the following.

                                           February 28,       
 (Dollar amounts in thousands)            1995         1994    
 Buildings                              $ 36,983     $ 35,305  
 Office equipment                        116,661       95,976  
 Leasehold improvements                   25,729       23,656  
 Mobile homes                              3,751        8,829  
                                         183,124      163,766  
 Less: accumulated depreciation and                            
 amortization                            (55,848)     (41,823)
                                         127,276      121,943  
 Land                                     18,336       23,682  
                                        $145,612     $145,625  
                                                               
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-11
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE C - CAPITALIZED SERVICING FEES RECEIVABLE AND PURCHASED SERVICING
        RIGHTS

  The  components  of  capitalized servicing  fees  receivable  and  purchased
servicing rights are as follows.

                                          February 28,
 (Dollar amounts in                                                 
 thousands)                    1995           1994         1993
 Capitalized Servicing                                              
   Fees Receivable
 Balance at beginning                                               
   of period                $  289,541     $211,785     $ 95,021
   Additions                   207,663      178,612      148,248    
   Sale of servicing           (30,065)        -             -      
   Amortization                                                     
     Scheduled                  (2,871)     (32,970)     (21,333)   
     Unscheduled                 -          (67,886)     (10,151)   
                                                                    
 Balance at end of period   $  464,268     $289,541     $211,785    
                                                                    
 Purchased Servicing                                                
   Rights
 Balance at beginning                                               
   of period                $  836,475     $456,470     $295,889
   Additions                   589,051      521,326      280,459    
   Amortization                                                     
     Scheduled                 (92,897)    (108,822)     (55,511)   
     Unscheduled                 -          (32,499)     (64,367)   
                                                                    
 Balance at end of period   $1,332,629     $836,475     $456,470    
                                                                    
                                                                    

NOTE D - NOTES PAYABLE

 Notes payable consisted of the following.

                                             February 28,           
 (Dollar amounts in thousands)            1995          1994        
 Commercial paper                       $2,122,348    $2,194,543    
 Medium-term notes, Series A, B and                                 
   C,net of discounts                    1,393,900     1,088,550
 Reverse-repurchase agreements             245,212       312,129    
 Pre-sale funding facilities               -              63,210    
 Subordinated notes                        200,000       200,000    
 Other notes payable (2.40%-2.90%)           1,631           795    
                                        $3,963,091    $3,859,227    
                                                                    

                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-12
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE D - NOTES PAYABLE  (Continued)

Revolving Credit Facility and Commercial Paper

  As  of  February  28,  1995, Countrywide Funding  Corporation  ("CFC"),  the
Company's  mortgage  banking  subsidiary, had an  unsecured  credit  agreement
(revolving credit facility) with forty-two commercial banks permitting CFC  to
borrow  an  aggregate  maximum amount of $2.5 billion, less  commercial  paper
backed  by the agreement.  The amount available under the facility is  subject
to  a  borrowing  base,  which  consists of  mortgage  loans  held  for  sale,
receivables  for  mortgage loans shipped and mortgage servicing  rights.   The
facility  contains  various financial covenants and restrictions,  certain  of
which  limit the amount of dividends that can be paid by the Company  or  CFC.
The  interest  rate  on direct borrowings is based on a  variety  of  sources,
including the prime rate and the London Interbank Offered Rates ("LIBOR")  for
U.S.  dollar  deposits.  This interest rate varies depending on  CFC's  credit
ratings.   The  weighted  average  borrowing rate  on  direct  borrowings  and
commercial  paper borrowings for the year ended February 28,  1995,  including
the  effect  of  the interest rate swap agreements discussed in  Note  F,  was
4.69%.  The weighted average borrowing rate on commercial paper outstanding as
of  February  28, 1995 was 5.94%.  Under certain circumstances, including  the
failure  to  maintain specified minimum credit ratings, borrowings  under  the
revolving credit facility and commercial paper may become secured by  mortgage
loans  held  for  sale,  receivables for mortgage loans shipped  and  mortgage
servicing  rights.   The revolving credit facility expires  on  September  19,
1997.

Medium-Term Notes

  As  of February 28, 1995, outstanding medium-term notes issued by the parent
and  CFC  under  various  shelf registrations filed with  the  Securities  and
Exchange Commission were as follows.
<TABLE>
<CAPTION>
    (Dollar                                                                   
 amounts in
 thousands)
                                                                              
               Outstanding Balance       Interest Rate     Maturity Date
          Floating-                                                            
            Rate   Fixed-Rate    Total     From     To       From       To
 <S>       <C>       <C>         <C>          <C>      <C>     <C> <C>     <C> <C>
 Parent                                                                             
 Series A  $     -   $   10,600  $   10,600   10.60%   10.60%  Jun 1995    Aug 1995  
                                                                                     
 CFC                                                                                
 Series A     5,000     424,800     429,800   6.10%    8.79%   Mar 1995    Mar 2002  
                                                                                    
 Series B    11,000     469,000     480,000   5.11%    6.98%   Mar 1996    Aug 2005  
                                                                                    
 Series C   278,000     195,500     473,500   6.31%    8.43%   Dec 1997    Mar 2004  
 Subtotal  $294,000  $1,089,300  $1,383,300                                          
                                                                                    
 Total     $294,000  $1,099,900  $1,393,900                                          
</TABLE>

  As  of February 28, 1995, all of the outstanding fixed-rate notes of CFC had
been  effectively converted by interest rate swap agreements to  floating-rate
notes.   The  weighted  average  borrowing  rate  on  CFC's  medium-term  note
borrowings for the year ended February 28, 1995, including the effect  of  the
interest  rate  swap agreements, was 5.54%.  As of February  28,  1995,  $26.5
million   was  available  for  future  issuance  under  the  Series  C   shelf
registration.
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-13
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE D - NOTES PAYABLE  (Continued)

Reverse-Repurchase Agreements

  As  of  February 28, 1995, the Company had entered into short-term financing
arrangements to sell MBS and whole loans under agreements to repurchase.   The
weighted  average  borrowing rate for the year ended February  28,  1995,  was
4.63%.   The  weighted average borrowing rate on reverse-repurchase agreements
outstanding  as  of  February  28,  1995 was  6.01%.   The  reverse-repurchase
agreements  were  collateralized by either MBS or whole loans.   All  MBS  and
whole  loans  underlying reverse-repurchase agreements are held in safekeeping
by   broker-dealers,  and  all  agreements  are  to  repurchase  the  same  or
substantially identical MBS  or whole loans.

Pre-Sale Funding Facilities

  As  of  February 28, 1995, CFC had a $500 million revolving credit  facility
("As Soon as Pooled Agreement") with the Federal National Mortgage Association
("Fannie  Mae").  The credit facility is secured by conforming mortgage  loans
which  are in the process of being pooled into Fannie Mae MBS.  Interest rates
are  based on LIBOR and/or federal funds.  The weighted average borrowing rate
for  the  year ended February 28, 1995, was 5.03%.  This facility is committed
through July 20, 1995, subject to CFC's compliance with certain financial  and
operational  covenants.   As  of  February  28,  1995,  the  Company  had   no
outstanding borrowings under this facility.

  As  of  February 28, 1995, CFC had an uncommitted revolving credit  facility
("Pre-sale Funding Facility") with an affiliate of an investment banking firm.
The  credit facility is secured by conforming mortgage loans which are in  the
process  of  being pooled into MBS.  Interest rates are based on  LIBOR.   The
weighted  average  borrowing rate for the year ended February  28,  1995,  was
6.03%.   As  of  February 28, 1995, the Company had no outstanding  borrowings
under this facility.

  As  of  February 28, 1995, CFC had an uncommitted revolving credit  facility
("Early  Funding  Agreement") with the Federal Home Loan Mortgage  Corporation
("Freddie Mac").  The credit facility is secured by conforming mortgage  loans
which  are  in  the  process  of being pooled into Freddie  Mac  participation
certificates.  Interest rates under the agreement are based on the  prevailing
rates  for  MBS reverse-repurchase agreements.  The weighted average borrowing
rate for the year ended February 28, 1995 was 3.91%.  As of February 28, 1995,
the Company had no outstanding borrowings under this facility.

Subordinated Notes

 The 8.25% subordinated notes are due July 15, 2002. Interest is payable semi-
annually  on  each  January 15 and July 15.  The subordinated  notes  are  not
redeemable prior to maturity and are not subject to any sinking fund.
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-14
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE D - NOTES PAYABLE  (Continued)

Maturities of notes payable are as follows.

             Year ending February        (Dollar amounts
                    28(29),               in thousands)
                                                       
                     1996                  $2,463,785  
                     1997                     114,006  
                     1998                     180,300  
                     1999                     102,000  
                     2000                     228,000  
                  Thereafter                  875,000  
                                           $3,963,091  
                                                       

NOTE E - INCOME TAXES

 Components of the provision for income taxes consisted of the following.

                                  Year ended February 28,          
    (Dollar amounts                                               
     in thousands)                  1995       1994       1993
                                                                  
    Federal expense - deferred     $48,680   $ 99,074    $71,152  
    State expense - deferred        10,258     20,566     22,230  
                                                                  
                                   $58,938   $119,640    $93,382
                                                                  

 The following is a reconciliation of the statutory federal income tax rate to
the  effective  income  tax rate reflected in the consolidated  statements  of
earnings.

                                          Year ended February 28,  
                                          1995     1994    1993   
                                                                  
    Statutory federal income tax rate    35.0%    35.0%   34.0%   
    State income and franchise taxes      5.0      5.0     6.4    
    Tax rate differential on reversing                            
     timing differences                   -        -       (.4)
           Effective income tax rate     40.0%    40.0%   40.0%   
                                                                     

      In  August  1993, legislation was enacted that implemented a one percent
increase in the corporate federal tax rate. As a result, the Company increased
its  deferred federal tax liability in the amount of approximately $5 million.
Also,  the Company has diversified its business activities outside California,
a state that has a corporate tax rate that is higher than the average tax rate
among  the  states  in  which the Company does business. This  diversification
reduced  the Company's effective state tax rate by approximately one  percent,
and  therefore its deferred state tax liability was decreased by approximately
$5  million.   Consequently, the Company's total deferred  tax  liability  and
combined tax rate did not change materially as a result of these two events.
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-15
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE E - INCOME TAXES (Continued)

  The  tax effects of temporary differences that gave rise to deferred  income
tax assets and liabilities are presented below.

                                        Year ended February 28, 
    (Dollar amounts in thousands)          1995        1994     
                                                                
    Deferred income tax assets:                                 
     Federal net operating losses       $111,455      $68,240   
         State net operating losses       10,685        7,342   
     Alternative minimum tax credits       2,664        2,664   
     State income and franchise taxes     25,183       22,326   
     Allowance for losses                  4,968        5,965   
     Other                                 3,297        1,650   
    Total deferred income tax assets     158,252      108,187   
                                                                
    Deferred income tax liabilities:                            
     Capitalized servicing fees                                 
      receivable and purchased                               
      servicing rights                   521,225      410,773
     Accumulated depreciation              5,722        5,939   
    Total deferred income tax                                   
      liabilities                        526,947      416,712
                                                                
    Deferred income taxes               $368,695     $308,525   
                                                                

 Deferred income tax expense (benefit) resulted from timing differences in the
recognition of revenues and expenses for tax and financial statement purposes.
The sources of these differences and the effects of each were as follows.

    (Dollar amounts in thousands)       February 28, 1993   
                                                            
    Capitalized servicing fees                   $101,800   
    State income and franchise taxes              (7,729)   
    Accelerated depreciation                       1,022    
    Allowance for credit losses                   (1,711)   
                                                 $ 93,382   
                                                            

  At  February 28, 1995, the Company had net operating loss carryforwards  for
federal  income  tax  purposes of $13,612,000 expiring  in  2003,  $16,448,000
expiring  in 2004, $4,712,000 expiring in 2006, $8,034,000 expiring  in  2008,
$124,160,000 expiring in 2009 and $151,477,000 expiring in 2010.
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-16
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE F - FINANCIAL INSTRUMENTS

Derivative Financial Instruments

  The  Company utilizes a variety of derivative financial instruments  in  the
management of interest-rate risk.  These instruments include priced short-term
commitments  to  extend  credit, MBS mandatory forward delivery  and  purchase
commitments, put and call  options to sell or buy mortgage-backed and treasury
securities,  interest rate floors and interest rate swaps.  These  instruments
involve,  to varying degrees, elements of credit and interest-rate risk.   All
of  the  Company's  derivative financial instruments are held  or  issued  for
purposes other than trading.

 While the Company does not anticipate nonperformance by any counterparty, the
Company  is  exposed  to  credit loss in the event of  nonperformance  by  the
counterparties  to the various instruments.  The Company manages  credit  risk
with respect to MBS mandatory forward commitments, put or call options to sell
or  buy  mortgage-backed and treasury securities and interest rate  swaps  and
floors by entering into agreements with entities approved by senior management
and  initially having a long-term credit rating of single A or better.   These
entities include Wall Street firms having primary dealer status, money  center
banks  and permanent investors. The Company's exposure to credit risk  in  the
event  of  default by the counterparty is the difference between the  contract
price and the current market price offset by any available margins retained by
the  Company or an independent clearing agent.  The amounts of credit risk  as
of  February  28,  1995, if the counterparties failed completely  and  if  the
margins,  if  any,  retained by the Company or an independent  clearing  agent
were  to  become unavailable, are approximately $61 million for MBS  mandatory
forward  commitments, approximately $14 million for interest  rate  swaps  and
approximately $23 million for interest rate floors.

  As  of  February  28,  1995, the Company had priced  short-term  commitments
amounting to approximately $2.2 billion (including $1.5 billion fixed-rate and
$0.7  billion adjustable-rate) to fund mortgage loan applications  in  process
subject  to  approval of the loans and an additional $2.7  billion  (including
$2.5  billion fixed-rate and $0.2 billion adjustable-rate) subject to property
identification  and  approval  of  the  loans.   Substantially  all  of  these
commitments are for periods of 90 days or less.  After funding and sale of the
mortgage  loans,  the  Company's exposure to  credit  loss  in  the  event  of
nonperformance  by  the mortgagor is limited as described  in  Note  G4.   The
Company  uses  the same credit policies in the approval of the commitments  as
are applied to all lending activities.


























                                      F-17
<PAGE>
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE F - FINANCIAL INSTRUMENTS  (Continued)

Hedge of Mortgage Loan Inventory and Committed Pipeline

  In order to offset the risk that a change in interest rates will result in a
decrease in the value of the Company's current mortgage loan inventory or  its
commitments  to  purchase or originate mortgage loans ("Committed  Pipeline"),
the  Company enters into hedging transactions.  The Company's hedging policies
generally  require that substantially all of its inventory of  conforming  and
government  loans and the maximum portion of its Committed Pipeline  that  may
close  be hedged with forward contracts for the delivery of MBS or options  on
MBS.   The MBS that are to be delivered under these contracts and options  are
fixed- or adjustable-rate, corresponding with the composition of the Company's
inventory and Committed Pipeline.  At February 28, 1995, the Company had  open
commitments  amounting to approximately $8.5 billion to sell MBS with  varying
settlement  dates generally not extending beyond May 1995 and options  on  MBS
through  October  1995  with a total notional amount  of  $4.2  billion.   The
mortgage  loan  inventory is used to form the MBS that will fill  the  forward
delivery  contracts  and  options.   The  Company  hedges  its  inventory  and
Committed   Pipeline  of  jumbo  mortgage  loans  by  using  whole-loan   sale
commitments to ultimate buyers or by using temporary "cross hedges" with sales
of  MBS since such loans are ultimately sold based on a market spread to  MBS.
As such, the Company is not exposed to significant risk nor will it derive any
significant  benefit  from  changes in interest rates  on  the  price  of  the
mortgage  loan inventory net of gains or losses of associated hedge positions.
The correlation between the price performance of the hedge instruments and the
inventory being hedged is very high due to the similarity of the asset and the
related hedge instrument.  The Company is exposed to interest-rate risk to the
extent  that  the portion of loans from the Committed Pipeline  that  actually
closes  at the committed price is less than the portion expected to  close  in
the event of a decline in rates and such decline in closings is not covered by
forward  contracts and options to purchase MBS needed to replace the loans  in
process that do not close at their committed price.  At February 28, 1995, the
notional  amount of forward contracts and options to purchase  MBS  aggregated
$4.1  billion  and  $2.6 billion, respectively.  The forward contracts  extend
through  May 1995 and the options extend through September 1995.  The  Company
determines the portion of its Committed Pipeline that it will hedge  based  on
numerous  factors,  including  the  composition  of  the  Company's  Committed
Pipeline,  the portion of such Committed Pipeline likely to close, the  timing
of such closings and anticipated changes in interest rates.

Servicing Hedge

  The  primary  means  used by the Company to reduce the  sensitivity  of  its
earnings  to  changes  in  interest  rates  is  through  a  strong  production
capability and a growing servicing portfolio.  To further mitigate the  effect
on  earnings  of  higher amortization (which is deducted from  loan  servicing
income) resulting from increased prepayment activity, the Company utilizes its
Servicing  Hedge,  consisting of financial instruments,  including  derivative
contracts,  that  increase  in  value  when  interest  rates  decline.   These
financial instruments include call options on U.S. treasury futures  and  MBS,
interest rate floors and certain tranches of CMOs.

  The CMOs, which consist primarily of principal-only ("P/O") securities, have
been  purchased  at  deep discounts to their par values.   As  interest  rates
decline,  prepayments on the collateral underlying the CMOs  should  increase.
These  changes  should result in a decline in the average  lives  of  the  P/O
securities and an increase in the present values of their cash flows.
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-18
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE F - FINANCIAL INSTRUMENTS  (Continued)

  The  following summarizes the notional amounts of Servicing Hedge derivative
contracts.

                                                          Long Call
                                 Interest      Long        Options
                                               Call        on U.S.
                                   Rate       Options     Treasury
 (Dollar amounts in millions)     Floors      on MBS       Futures
                                                         
 Balance, March 1, 1992           $     -    $  560     $     -
      Additions                         -     2,287           700
      Dispositions                      -     2,847           700
 Balance, February 28, 1993             -         -            -
      Additions                         -     4,700         2,520
      Dispositions                      -     2,700           750
 Balance, February 28, 1994             -     2,000         1,770
      Additions                     4,000         -         1,300
      Dispositions                      -     2,000         3,070
 Balance, February 28, 1995        $4,000    $    -      $    -
                                                         

  The  terms of the open Servicing Hedge derivative contracts at February  28,
1995 are presented below.
                                        
                                                          
                                 Interest Rate Floors     
                                   10-Year Constant       
 Index                          Maturity Treasury Yield
 Floor                               6.50% - 7.25%        
 Term                                 3 - 5 Years         
                                                          
                                        
 The Servicing Hedge instruments utilized by the Company partially protect the
value  of  the  investment in servicing rights from the effects  of  increased
prepayment activity that generally results from declining interest rates.   To
the  extent  that  interest rates increase, the value of the servicing  rights
increases  while  the value of the hedge instruments declines.   However,  the
Company is not exposed to loss beyond its initial outlay to acquire the  hedge
instruments.  At February 28, 1995, the carrying value of interest rate  floor
contracts and P/O securities included in the Servicing Hedge was approximately
$16  million  and $42 million, respectively.   There can be no  assurance  the
Company's Servicing Hedge will generate gains in the future.


Interest Rate Swaps

  As  of February 28, 1995, CFC had interest rate swap agreements with certain
financial  institutions  having  notional  principal  amounts  totaling  $2.47
billion.  The effect of these agreements is to enable CFC to convert a portion
of   its  medium-term  note  borrowings  to  LIBOR-based  floating-rate   cost
borrowings  (notional  amount $1.09 billion), to  convert  a  portion  of  its
commercial paper and medium-term note borrowings from one floating-rate  index
to another (notional amount $0.13 billion) and to convert the earnings rate on
the  custodial  accounts held by CFC from floating to fixed  (notional  amount
$1.25 billion).  Payments are due periodically through the termination date of
each agreement.  The agreements expire between March 1995 and August 2005.
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-19
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE F - FINANCIAL INSTRUMENTS (Continued)

  The terms of the open interest rate swap agreements at February 28, 1995 are
presented below.

                                                         
 Swaps related to debt                                   
  Average receive rate                       6.367%      
  Average pay rate                           6.329%      
  Index                                      3-month     
                                              LIBOR
 Swaps related to custodial accounts                     
  Average receive rate                       6.468%      
  Average pay rate                           6.223%      
  Index                                     1-3 month    
                                              LIBOR
                                                         

Fair Value of Financial Instruments

 The following disclosure of the estimated fair value of financial instruments
as of February 28, 1995 and 1994 is made by the Company using available market
information  and  appropriate valuation methodologies.  However,  considerable
judgment  is  necessarily required to interpret market  data  to  develop  the
estimates of fair value.  Accordingly, the estimates presented herein are  not
necessarily indicative of the amounts the Company could realize in  a  current
market  exchange.   The use of different market assumptions and/or  estimation
methodologies may have a material effect on the estimated fair value amounts.
<TABLE>
<CAPTION>
                                                                      
                                  February 28, 1995          February 28, 1994
                                 Carrying    Estimated      Carrying    Estimated
 (Dollar amounts in thousands)   Amount     Fair Value     Amount      Fair Value
 <S>                           <C>          <C>           <C>          <C>
 Assets:                                                                
   Mortgage loans shipped                                                        
   and held for sale           $2,898,825   $2,941,709    $3,714,261   $3,725,913
   Capitalized servicing                                                         
   fees receivable                464,268      473,623       289,541      295,403
   Items included in                                                             
   other assets:                      -             -        238,841      173,829
               Principal-only      91,793       92,726             -              -
 securities
                                                                        
   Derivatives:                                                                  
  Interest rate floors             15,820       23,396             -              -
  Contracts and options                                                            
  related to mortgage                                                              
  loans shipped and held                                                           
  for sale                         47,647       (2,926)            -         59,533
                                                                                 
 Liabilities:                                                                    
   Notes payable                3,963,091    3,934,160     3,859,227    3,901,179
                                                                                  
   Derivatives gain (loss):                                                       
      Interest rate swaps           4,093      (55,570)        2,950        (6,669)
      Short-term commitments                                                        
      to extend credit                  -        69,252             -       (59,533)
                                                                                  
</TABLE>
  The  fair  value  estimates as of February 28, 1995 and 1994  are  based  on
pertinent  information  available to management as of  the  respective  dates.
Although  management  is  not aware of any factors  that  would  significantly
affect  the  estimated  fair  value  amounts,  such  amounts  have  not   been
comprehensively  revalued  for purposes of these  financial  statements  since
those  dates  and,  therefore, current estimates  of  fair  value  may  differ
significantly from the amounts presented herein.
                                        
                                        
                                      F-20
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE F - FINANCIAL INSTRUMENTS (Continued)

 The following describes the methods and assumptions used by the Company in
estimating fair values.

Mortgage Loans Shipped and Held for Sale

  Fair value is estimated using the quoted market prices for securities backed
by  similar  types  of  loans and dealer commitments to purchase  loans  on  a
servicing-retained basis.

Capitalized Servicing Fees Receivable

  Fair  value  is  estimated  by discounting future  cash  flows  from  excess
servicing fees using discount rates that approximate current market rates  and
market consensus prepayment rates.

Other Financial Instruments

  Fair value is estimated using quoted market prices and by discounting future
cash  flows  using  discount rates that approximate current market  rates  and
market consensus prepayment rates.

Derivatives

  Fair value is estimated as the amounts that the Company would receive or pay
to  terminate  the  contracts at the reporting date, taking into  account  the
current unrealized gains or losses on open contracts.  Market or dealer quotes
are available for many derivatives; otherwise, pricing or valuation models are
applied to current market information to estimate fair value.

Notes Payable

  Rates  currently  available to the Company for debt with similar  terms  and
remaining maturities are used to estimate the fair value of existing debt.

NOTE G - COMMITMENTS AND CONTINGENCIES

1.   Commitments to Sell Mortgage-Backed Securities

  In  connection  with its open commitments to buy or sell MBS  and  with  its
interest rate swap agreements, the Company may be required to maintain  margin
deposits.   With  respect  to  the  MBS commitments,  these  requirements  are
generally  greatest during periods of rapidly declining interest  rates.   The
interest  rate swap margin requirements are generally greatest during  periods
of increasing interest rates.















                                      F-21
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE G - COMMITMENTS AND CONTINGENCIES (Continued)

2.   Lease Commitments

 The Company leases office facilities under lease agreements extending through
September  2011.  Future minimum annual rental commitments  under  these  non-
cancelable  operating leases with initial or remaining terms of  one  year  or
more are as follows.

           Year ending February 28(29),        (Dollar amounts in thousands)
                                                                
                 1996                               $15,214     
                 1997                                13,151     
                 1998                                10,778     
                 1999                                 8,619     
                 2000                                 6,078     
              Thereafter                             55,588     
                                                   $109,428     
                                                                

 Rent expense was $22,136,000, $19,115,000 and $13,049,000 for the years ended
February 28, 1995, 1994 and 1993, respectively.

3.   Restrictions on Transfers of Funds

  The Company and certain of its subsidiaries are subject to regulatory and/or
credit  agreement restrictions which limit their ability to transfer funds  to
the Company through intercompany loans, advances or dividends. Pursuant to the
revolving credit facility as of February 28, 1995, the Company is required  to
maintain  $750  million  in consolidated net worth  and  CFC  is  required  to
maintain $725 million of net worth, as defined in the credit agreement.

4.   Loan Servicing

  As  of  February  28, 1995, 1994 and 1993, the Company was  servicing  loans
totaling  approximately  $113.1  billion, $84.7  billion  and  $54.5  billion,
respectively.   Included in the loans serviced as of February 28,  1995,  1994
and  1993  were loans being serviced under subservicing agreements with  total
principal   balances  of  $679  million,  $592  million  and   $627   million,
respectively.

  Conforming conventional loans serviced by the Company (57% of the  servicing
portfolio at February 28, 1995) are securitized through Fannie Mae or  Freddie
Mac programs on a non-recourse basis, whereby foreclosure losses are generally
the  responsibility  of  Fannie Mae or Freddie Mac and  not  of  the  Company.
Similarly,  the  government  loans serviced by  the  Company  are  securitized
through Government National Mortgage Association programs, whereby the Company
is  insured  against loss by the Federal Housing Administration  (16%  of  the
servicing portfolio at February 28, 1995) or partially guaranteed against loss
by  the Veterans Administration (6% of the servicing portfolio at February 28,
1995).   In addition, jumbo mortgage loans (21% of the servicing portfolio  at
February 28, 1995) are also serviced on a non-recourse basis.

  Properties securing the mortgage loans in the Company's servicing  portfolio
are geographically dispersed throughout the United States.  As of February 28,
1995,  approximately 43% of the mortgage loans (measured by  unpaid  principal
balance)  in  the  Company's  servicing portfolio are  secured  by  properties
located in California.  No other state contains more than 4% of the properties
securing mortgage loans.




                                      F-22
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE H - EMPLOYEE BENEFITS

1.   Stock Option Plans

  The  Company  has  stock option plans (the "Plans")  that  provide  for  the
granting  of  both  qualified  and  non-qualified  options  to  employees  and
directors.  Options are generally granted at the average market price  of  the
Company's common stock on the date of grant and are exercisable beginning  one
year from the date of grant and expire up to eleven years from date of grant.

 Stock option transactions under the Plans were as follows.

                                                    Year ended February 28,
                                           1995          1994           1993    
  Shares subject to:                             (Number of shares)             
    Outstanding options at                                                      
    beginning of year                   5,603,325     4,478,703     3,653,193
      Options granted                   1,948,290     1,955,273     1,749,678  
      Options exercised                 (307,847)      (701,619)     (837,621)  
      Options expired or canceled       (560,354)      (129,032)      (86,547)  
    Outstanding options at                                                      
    end of year                         6,683,414     5,603,325     4,478,703
                                                                   
  Exercise price:                                                  
    Per share for options                                          
    exercised during the year      $2.19 - $19.50 $2.19 - $16.19 $1.98 - $12.65
    Per share for options                                          
    outstanding at end of year     $2.39 - $21.83 $2.19 - $21.83 $2.19 - $16.19
                                                                           

   Of  the outstanding options as of February 28, 1995, 2,704,728 shares  were
immediately  exercisable  under the Plans.  Also  as  of  February  28,  1995,
2,393,441 shares were designated for future grants under the Plans.

2.   Pension Plan

  The  Company  has  a  defined  benefit pension plan  (the  "Plan")  covering
substantially all of its employees. The Company's policy is to contribute  the
amount  actuarially determined to be necessary to pay the benefits  under  the
Plan,  and  in  no  event to pay less than the amount necessary  to  meet  the
minimum funding standards of ERISA.




















                                      F-23
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE H - EMPLOYEE BENEFITS (Continued)

  The  following  table  sets  forth  the Plan's  funded  status  and  amounts
recognized in the Company's financial statements.

                                                Year ended February 28,
   (Dollar amounts in thousands)                    1995       1994   
   Actuarial present value of benefit                                 
   obligations:
      Vested                                       $5,112     $5,024  
      Non-vested                                    1,095      1,540  
   Total accumulated benefit obligation             6,207     6,564   
   Additional benefits based on estimated                             
   future salary levels                             4,250      4,517
   Projected benefit obligations for service                          
   rendered to date                                10,457     11,081
   Less Plan assets at fair value, primarily                          
   mortgage-backed securities                      (9,484)    (7,482)
   Projected benefit obligation in excess of                          
   Plan assets                                        973      3,599
   Unrecognized net gain (loss) from past                             
   experience different from that assumed and                
   effects of changes in assumptions                1,862       (780)
   Prior service cost not yet recognized in                           
   net periodic pension cost                       (1,422)    (1,522)
   Unrecognized net asset at February 28, 1987                        
   being recognized over 15 years                     496        566
   Accrued pension cost                            $1,909     $1,863  
                                                                      
   Net pension cost included the following                            
   components:
      Service cost - benefits earned                                  
      during the period                            $1,648     $1,395
      Interest cost on projected benefit                              
      obligations                                     789        677
      Actual return on Plan assets                   (318)      (413) 
      Net amortization and deferral                  (327)       (28) 
   Net periodic pension cost                       $1,792     $1,631  
                                                                      

  The  weighted  average  discount rate and the rate  of  increase  in  future
compensation  levels used in determining the actuarial present  value  of  the
projected benefit obligation were 7.625% and 5.0%, respectively.
The  weighted  average expected long-term rate of return on  assets  used  was
8.125%.   Pension  expense for 1995, 1994 and 1993 was $1,792,000,  $1,631,000
and  $992,000, respectively.  The Company makes contributions to the  Plan  in
amounts that are deductible in accordance with federal income tax regulations.

NOTE I - REDEEMABLE PREFERRED STOCK

  On  July  6,  1993,  the  Company called all of its outstanding  convertible
preferred stock, which was represented by depositary convertible shares  (each
depositary share represented 1/10 of a share of convertible preferred  stock).
Each  depositary  share was convertible into 6.3 shares of common  stock,  and
each  depositary share not converted was redeemable for $27.375 in cash.   All
holders converted their shares into common stock.













                                      F-24
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE J - SHAREHOLDERS' EQUITY

  In  February 1988, the Board of Directors of the Company declared a dividend
distribution  of  one  preferred  stock  purchase  right  ("Right")  for  each
outstanding share of the Company's common stock. As the result of stock splits
and  stock dividends, 0.399 Right will also be issued for each share of common
stock issued between the record date for the initial dividend distribution  of
Rights  and  the  "Distribution Date" (as defined  below).  Each  Right,  when
exercisable,  entitles  the  holder to purchase  from  the  Company  one  one-
hundredth  share  of  $0.05 par value Serial Preferred  Stock,  designated  as
Series A Participating Preferred Stock (the "Series A Preferred Stock"), at  a
price  of  $145, subject to adjustments in certain cases to prevent  dilution.
The Series A Preferred Stock has terms intended to cause the value of one one-
hundredth share of Series A Preferred Stock to be equivalent to the  value  of
one share of common stock at the time of initial issuance.

  The  Rights  are  evidenced by the common stock  certificates  and  are  not
exercisable or transferable, apart from the common stock, until the date  (the
"Distribution Date") of the earlier of a public announcement that a person  or
group,  without prior consent of the Company, has acquired 20% or more of  the
common  stock ("Acquiring Person"), or ten days (subject to extension  by  the
Board of Directors) after the commencement of a tender offer made without  the
prior consent of the Company.

  In  the  event a person becomes an Acquiring Person, then each Right  (other
than those owned by the Acquiring Person) will entitle its holder to purchase,
at  the  then  current exercise price of the Right, that number of  shares  of
common stock, or the equivalent thereof, of the Company which, at the time  of
such transaction, would have a market value of two times the exercise price of
the Right.  The Board of Directors of the Company may delay the exercisability
of  the Rights during the period in which they are exercisable only for Series
A Preferred Stock (and not common stock).

 In the event that, after a person has become an Acquiring Person, the Company
is  acquired  in  a merger or other business combination, as defined  for  the
purposes  of  the Rights, each Right (other than those held by  the  Acquiring
Person)  will  entitle  its holder to purchase, at the then  current  exercise
price  of  the Right, that number of shares of common stock, or the equivalent
thereof, of the other party (or publicly-traded parent thereof) to such merger
or  business  combination which at the time of such transaction would  have  a
market  value of two times the exercise price of the Right.  The Rights expire
on   the  earlier  of  February  28,  2002,  consummation  of  certain  merger
transactions  or  optional  redemption by the  Company  prior  to  any  person
becoming an Acquiring Person.

NOTE K - RELATED PARTY TRANSACTIONS

  Countrywide Asset Management Corporation ("CAMC"), a wholly-owned subsidiary
of  the  Company,  has entered into an agreement (the "Management  Agreement")
with  CWM  Mortgage  Holdings,  Inc. ("CWM"),  formerly  Countrywide  Mortgage
Investments,  Inc., a real estate investment trust.  CAMC has entered  into  a
subcontract with its affiliate, CFC, to perform such services for CWM and  its
subsidiaries  as  CAMC  deems  necessary. In accordance  with  the  Management
Agreement, CAMC advises CWM on various facets of its business and manages  its
operations  subject  to  the supervision of CWM's  Board  of  Directors.   For
performing these services, CAMC receives certain management fees and incentive
compensation.  CAMC  waived  all management fees pursuant  to  the  above  for
calendar  year  1993  and 25% of incentive compensation  earned  in  1994.  In
addition, in 1993 CAMC absorbed $0.9 million of operating expenses incurred in
connection  with  its  duties  under the Management  Agreement.  CWM  and  its
subsidiaries  began paying all expenses of the new operations  in  June  1993.
During  the  fiscal years ended February 28, 1995, 1994 and 1993, CAMC  earned
$0.3  million, $0.1 million and $0.8 million, respectively, in base management
fees  from CWM and its subsidiaries. In addition, during the fiscal year ended
February  28, 1995, CAMC recorded $1.1 million in incentive compensation,  net
of  the  amount  waived  as  described above.   The  Management  Agreement  is
renewable annually and expires on May 15, 1995.  As of February 28, 1995,  the
Company  and  CAMC own 1,120,000 shares or approximately 2.77% of  the  common
stock of CWM.
                                        
                                        
                                        
                                        
                                        
                                      F-25
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE K - RELATED PARTY TRANSACTIONS (continued)

  CAMC  incurs many of the expenses related to the operations of CWM  and  its
subsidiaries,   including   personnel  and  related   expenses,   subject   to
reimbursement  by  CWM.  CWM's conduit operations are primarily  conducted  in
Independent  National  Mortgage  Corporation  ("INMC"),  formerly  Countrywide
Mortgage Conduit, and all other operations are conducted in CWM.  Accordingly,
INMC  is  charged with the majority of the conduit's cost and CWM  is  charged
with  the  other operations' costs.  During Fiscal 1995, the amount of  common
expenses  incurred by CFC which were allocated to CAMC and reimbursed  by  CWM
totaled $1.2 million.

  CWM  has an option to purchase conventional loans from CFC at the prevailing
market  price.  During the years ended February 28, 1995, 1994 and  1993,  CWM
purchased  $80.4 million, $300.5 million and $130.3 million, respectively,  of
conventional non-conforming mortgage loans from CFC pursuant to this option.

  During  the  year  ended  February 28, 1995, CFC purchased  from  INMC  bulk
servicing rights for loans with principal balances aggregating $3.0 billion at
a  price of $38.2 million.  In 1987 and 1993, subsidiaries of CWM entered into
servicing   agreements   appointing  CFC  as  servicer   of   mortgage   loans
collateralizing five series of CMOs with outstanding balances of approximately
$94.0  million at February 28, 1995.  CFC is entitled under each agreement  to
an  annual fee of up to 0.32% of the aggregate unpaid principal balance of the
pledged  mortgage loans.  Servicing fees received by CFC under such agreements
for  the years ended February 28, 1995, 1994 and 1993 were approximately  $0.3
million, $0.5 million and $0.3 million, respectively.

  CFC  has extended CWM a $10 million line of credit bearing interest at prime
and  maturing  September  30,  1995.  At  February  28,  1995,  there  was  no
outstanding amount under the agreement.

NOTE L - SEGMENT INFORMATION

  The  Company and its subsidiaries operate primarily in the mortgage  banking
industry.   Operations  in  mortgage banking  involve  CFC's  origination  and
purchase  of mortgage loans, sale of mortgage loans in the secondary  mortgage
market,  servicing of mortgage loans and the purchase and sale  of  rights  to
service mortgage loans.

 Segment information for the year ended February 28, 1995 follows.

                                                                   
                                                      Adjustments  
 (Dollar amounts           Mortgage                      and       
  in thousands)            Banking         Other      Eliminations Consolidated
 Unaffiliated revenue       $563,586        $39,077    $    -         $602,663
 Intersegment revenue            744           -          (744)           -
                                                                   
      Total revenue         $564,330        $39,077      ($744)       $602,663
                                                                   
 Earnings before                                                              
 income taxes               $136,220        $11,125    $    -         $147,345
                                                                   
                                                                   
 Identifiable    assets                                            
 as of February 28, 1995  $5,520,283     $1,014,391   ($955,012)    $5,579,662
                                                                   
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-26
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE L - SEGMENT INFORMATION (continued)

 Segment information for the year ended February 28, 1994 follows.

                                                                       
                                                   Adjustments    
 (Dollar amounts          Mortgage                     and             
  in thousands)           Banking      Other       Eliminations  Consolidated
 Unaffiliated revenue       $719,533  $36,047            $ -       $755,580
 Intersegment revenue            744       -             (744)          -
      Total revenue         $720,277  $36,047           ($744)     $755,580
                                                                       
 Earnings before                                                                
 income taxes               $286,069  $13,031            $ -       $299,100    $
                                                                       
 Identifiable    assets                                                
 as of February 28, 1994  $5,523,664 $930,720       ($868,863)   $5,585,521
                                                                       

 Segment information for the year ended February 28, 1993 follows.

                                                                       
                                                      Adjustments   
 (Dollar amounts          Mortgage                        and       
  in thousands)           Banking      Other         Eliminations   Consolidated
 Unaffiliated revenue       $463,394    $42,164         $     -       $505,558
 Intersegment revenue          3,021        -            (3,021)          -
                                                                      
      Total revenue         $466,415    $42,164        ($ 3,021)      $505,558
                                                                      
 Earnings before                                                                
 income taxes               $217,073    $16,382         $-            $233,455
                                                                      
 Identifiable   assets                                                
 as of February 28, 1993  $3,229,243   $765,954       ($696,064)    $3,299,133
                                                                      

                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                       F-27 
<PAGE)                                        
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE M - BRANCH AND ADMINISTRATIVE OFFICE CONSOLIDATION COSTS

  As  a  result  of  the  decline in production caused by increasing  mortgage
interest   rates  during  Fiscal  1995,  the  Company  reduced  headcount   by
approximately 30%, closed underperforming branch offices and consolidated  its
administrative offices.  A charge of $8 million related to these consolidation
efforts was recorded during the year ended February 28, 1995.

  Branch and administrative office consolidation costs incurred during  Fiscal
1995 and related reserves at February 28, 1995 are presented below.

                                             
                                             Reserved at
                                 Expense       February
(Dollar amounts in thousands)    Incurred      28, 1995
                                                         
Office lease costs                 $4,348         $  743
Equipment and improvement                    
relocation,disposal and                      
abandonment costs                   1,976            474
Other                               1,676          1,146
                                   $8,000         $2,363
                                             

NOTE N - SUBSEQUENT EVENTS

  On  March 20, 1995, the Company declared a cash dividend of $0.08 per common
share paid April 17, 1995 to shareholders of record on April 3, 1995.
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-28
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE O - QUARTERLY FINANCIAL DATA (UNAUDITED)

 Summarized quarterly data is as follows.

                                             Three months ended
 (Dollar amounts in thousands,                                    
 except per share data)           May 31   August 31  November 30 February 28
 Year ended February 28, 1995                                               
    Revenue                      $177,118  $151,106    $133,726     $140,713
    Expenses                      120,903   119,257     106,795      108,363
    Provision for income taxes     22,486    12,739      10,773       12,940
    Net earnings                   33,729    19,110      16,158       19,410
    Earnings per share(1)                                                   
       Primary                      $0.37     $0.21       $0.18        $0.21
       Fully diluted                $0.37     $0.21       $0.18        $0.21
                                                                            
 Year ended February 28, 1994                                               
    Revenue                      $166,665  $188,272    $196,446     $204,197
    Expenses                       94,503   111,507     124,844      125,626
    Provision for income taxes     28,865    30,706      28,641       31,428
    Net earnings                   43,297    46,059      42,961       47,143
    Earnings per share(1)                                                   
       Primary                      $0.49     $0.51       $0.46        $0.51
       Fully diluted                $0.47     $0.50       $0.46        $0.51
                                                                            
   (1)     Earnings  per  share  is computed independently  for  each  of  the
     quarters  presented.   Therefore, the sum of the quarterly  earnings  per
     share  amounts  may  not  equal the annual amount.   This  is  caused  by
     rounding  and  the  averaging effect of the number of  share  equivalents
     utilized throughout the year, which changes with the market price of  the
     common stock.

NOTE P - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY

 Summarized financial information for Countrywide Funding Corporation is as
follows.

                                            February 28,           
  (Dollar amounts in thousands)         1995            1994       
  Balance Sheets:                                                  
                                                                   
    Mortgage loans shipped                                         
    and held for sale                  $2,898,825      $3,714,261
    Other assets                        2,621,458       1,809,403  
       Total assets                    $5,520,283      $5,523,664  
                                                                   
    Short- and long-term debt          $4,152,712      $4,296,291  
    Other liabilities                     433,025         374,559  
    Equity                                934,546         852,814  
      Total liabilities and equity     $5,520,283      $5,523,664  
                                                                   


                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-29
<PAGE>
              COUNTRYWIDE CREDIT  INDUSTRIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS (Continued)


NOTE P - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY (continued)

                                   Year ended February 28,   
                                     1995           1994     
   Statements of Earnings:                                   
                                                             
     Revenues                       $564,330      $720,277   
     Expenses                        428,110       434,208   
     Provision for income taxes       54,488       114,427   
       Net earnings                 $ 81,732      $171,642   
                                                             












































                                      F-30
<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                        
           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                        
                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                        
                                 BALANCE SHEETS
                          (Dollar amounts in thousands)
                                        
                                                     February 28,
                                                   1995         1994
Assets                                                       
                                                             
 Cash                                           $    -       $   -
 Other receivables                                   3,344      3,333
 Intercompany receivable                            49,234     55,688
 Investment in subsidiaries at equity                        
  in net assets                                    954,123    863,974
 Equipment and leasehold improvements                  113         79
 Other assets                                       16,984     12,689
                                                             
                                                $1,023,798   $935,763
                                                             
Liabilities and Shareholders' Equity                         
                                                             
 Notes payable                                  $   10,600   $ 12,750
 Intercompany payable                               54,010     30,756
 Accounts payable and accrued liabilities            8,949      5,870
 Deferred income taxes                               7,681      6,250
 Preferred stock                                    -            -
 Common shareholders' equity                                 
  Common stock                                       4,568      4,553
  Additional paid-in capital                       608,289    606,031
  Retained earnings                                329,701    269,553
                                                             
                                                $1,023,798   $935,763
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-31
<PAGE>                                        
                                        
                                        
                                        
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                        
     SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
                                        
                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                        
                             STATEMENTS OF EARNINGS
                          (Dollar amounts in thousands)
                                        
                                      Year ended February 28,
                                       1995       1994        1993
                                                            
Revenue                                                     
 Interest earned                      $  36      $   221    $   635
 Interest charges                    (2,646)     (2,247)     (3,862)
                                     (2,610)     (2,026)     (3,227)
Expenses                             (3,104)      (2,641)    (1,415)
 Loss before income tax benefit                             
 and equity in net
 earnings of subsidiaries            (5,714)      (4,667)    (4,642)
 Income tax benefit                   2,285        1,867       1,857
                                                            
 Loss before equity in net earnings                                 
 of subsidiaries                     (3,429)     (2,800)     (2,785)
Equity in net earnings of                                   
subsidiaries                         91,836      182,260     142,858
                                                            
  NET EARNINGS                       $88,407    $179,460    $140,073


                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                      F-32
<PAGE>                                        
                                        
                                        
                                        
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                        
     SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
                                        
                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                        
                            STATEMENTS OF CASH FLOWS
                           Increase (Decrease) in Cash
                          (Dollar amounts in thousands)
                                        
                                      Year ended February 28,
                                       1995         1994         1993
                                                              
Cash flows from operating                                     
activities:                           $88,407    $179,460     $140,073
 Net earnings                                                 
 Adjustments to reconcile net                                 
earnings to net cash (used)
provided by operating activities:
   Earnings of subsidiaries           (91,836)   (182,260)    (142,858)
   Depreciation and amortization           16          12           12
   Increase (decrease) in accounts                            
    payable and accrued liabilities     3,079       2,560         (982)
   (Increase) decrease in other                               
    receivables and other assets       (2,925)     14,971          (77)
     Net cash (used) provided by                              
     operating activities              (3,259)     14,743       (3,832)
                                                              
Cash flows from investing                                     
activities:
 Net change in intercompany                                   
 receivables and payables              31,458      29,000       65,560
 Investment in subsidiaries               (63)          0      (10,304)
     Net cash provided by investing                           
     activities                        31,395      29,000       55,256
                                                              
Cash flows from financing                                     
activities:
 Repayment of long-term debt           (2,150)    (23,020)     (31,300)
 Issuance of common stock               2,273       4,398        3,448
 Cash dividends paid                  (28,259)    (25,121)     (23,572)
     Net cash used by financing                               
     activities                       (28,136)    (43,743)     (51,424)
                                                              
              Net change in cash         -          -            -
Cash at beginning of year                -          -            -
                                                              
Cash at end of year                   $  -       $  -          $  -
                                                              
Supplemental cash flow information:                           
 Cash used to pay interest             $2,114      $2,554       $4,181
 Cash (refunded from) used to pay                             
 income tax                             ($841)    ($1,823)      $4,567
 Noncash financing activities -                               
 conversion of preferred stock           -        $25,800      $11,731










                                      F-33
                                        
<PAGE>                                        
                                        
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                        
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                       Three years ended February 28, 1995
                          (Dollar amounts in thousands)
                                        


    Column A        Column        Column C       Column D   Column
                       B                                      E
                                 Additions
                         Balance     Charged    Charged                 Balance
                           at          to       to other                at end
                        beginning   costs and   accounts   Deductions     of
                        of period   expenses      (2)          (1)      period
Year ended February                                                     
28, 1995
 Allowance for losses   $13,826     $1,808     $3,466      $ 7,917      $11,183
Year ended February                                                     
28, 1994
 Allowance for losses   $16,144     $6,046     $3,051      $11,415      $13,826
Year ended February                                                     
28, 1993
 Allowance for losses   $ 9,909     $4,103     $7,991      $ 5,859      $16,144
                                                                        
(1) Actual losses charged against reserve, net of recoveries and
reclassification.
(2) Additions charged to gain (loss) on sale of loans.


































                                      F-34
<PAGE>



                                 FIFTH AMENDMENT

                                     TO THE

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.

                             1991 STOCK OPTION PLAN

               WHEREAS, Countrywide Credit Industries, Inc. (the "Company")
established the Countrywide Credit Industries, Inc. 1991 Stock Option Plan
(the
"Plan"); and

               WHEREAS, the Company adopted the Fourth Amendment to the Plan
pursuant to which Paragraph (a) of Section 5 of the Plan was amended to permit
a
nonemployee director to elect not to receive a stock option grant thereunder,
provided such election is made prior to the time such person becomes a
director
of the Company or at least six months and one day prior to the time the grant
would have been made under the Plan; and

               WHEREAS, the Company desires to amend the Plan to provide that
a
nonemployee director may elect to decline an award thereunder or may elect to
revoke a previously made election to decline an award thereunder, in either
case
at any time prior to the date that Director Options (as defined in the Plan)
are
schedule to be granted under the Plan; and

               NOW, THEREFORE,

               1.   Paragraph (a) of Section 5 of the Plan is hereby deleted
in
its entirety and the following is inserted in its place and stead:

               (a)  Grant.  Director Options shall be granted to each
Nonemployee Director on the first business day of June of each year that the
Plan is in effect.  The number of Shares and the purchase price therefor of
each
Director Option shall be as provided in this Section 5 and such Options shall
be
evidenced by an Agreement containing such other terms and conditions not
inconsistent with the provisions of this Plan as determined by the Board.
Notwithstanding the foregoing provisions of this Subsection (a), no Option
shall
be granted in any year to a Nonemployee Director who makes a written election
not to receive such Option under the Plan, provided such election is filed
with
the Secretary of the Company at least one business day prior to the date such
grant would otherwise be made under the Plan; provided, further, that an
election made pursuant to this sentence (including an election that was
effective under this Subsection as in effect before February 2, 1995) shall
remain effective until the next business day following the date a written
notice
revoking such election is made and filed with the Secretary of the Company.  A
Nonemployee Director who makes an election not to receive an Option will not
receive anything from the Company in lieu thereof.

               IN WITNESS WHEREOF, the Company has caused this Fifth Amendment
to be executed by its duly authorized officer this 2nd day of February, 1995.

                                   Countrywide Credit Industries, Inc.


                                   By
                                        Sandor E. Samuels
                                        Managing Director


[Corporate Seal]



Attest:
           Gwen J. Eells
            Assistant Secretary



s:\gje\AMEND5.doc




                                 FIRST AMENDMENT

                                     TO THE

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.

                             1993 STOCK OPTION PLAN


               WHEREAS, Countrywide Credit Industries, Inc. (the "Company")
established the Countrywide Credit Industries, Inc. 1993 Stock Option Plan
(the
"Plan"); and

               WHEREAS, Paragraph (a) of Section 5 of the Plan permits a
nonemployee director to elect not to receive a stock option grant thereunder,
provided such election is made prior to the time such person becomes a
director
of the Company or at least six months and one day prior to the time the grant
would have been made under the Plan; and

               WHEREAS, the Company desires to amend the Plan to provide that
a
nonemployee director may elect to decline an award thereunder or may elect to
revoke a previously made election to decline an award thereunder, in either
case
at any time prior to the date that Director Options (as defined in the Plan)
are
schedule to be granted under the Plan; and

               NOW, THEREFORE,

               1.   Paragraph (a) of Section 5 of the Plan is hereby deleted
in
its entirety and the following is inserted in its place and stead:

(a)  Grant.  Director Options shall be granted to each Nonemployee Director on
the first business day of June of each year that the Plan is in effect.  The
number of Shares and the purchase price therefor of each Director Option shall
be as provided in this Section 5 and such Options shall be evidenced by an
Agreement containing such other terms and conditions not inconsistent with the
provisions of this Plan as determined by the Board.  Notwithstanding the
foregoing provisions of this Subsection (a), no Option shall be granted in any
year to a Nonemployee Director who makes a written election not to receive
such
Option under the Plan, provided such election is filed with the Secretary of
the
Company at least one business day prior to the date such grant would otherwise
be made under the Plan; provided, further, that an election made pursuant to
this sentence (including an election that was effective under this Subsection
as
in effect before February 2. 1995) shall remain effective until the next
business day following the date a written notice revoking such election is
made
and filed with the Secretary of the Company.  A Nonemployee Director who makes
an election not to receive an Option will not receive anything from the
Company
in lieu thereof.

               IN WITNESS WHEREOF, the Company has caused this First Amendment
to be executed by its duly authorized officer this 2nd day of February, 1995.

                                   Countrywide Credit Industries, Inc.


                                   By
                                        Sandor E. Samuels
                                        Managing Director

[Corporate Seal]



Attest:
           Gwen J. Eells
           Assistant Secretary






                                        
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
         EXHIBIT 11.1 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
                             Year ended February 28,
              (Dollar amounts in thousands, except per share data)


                                     1995       1994        1993
PRIMARY                                                      
 Net earnings                       $88,407   $179,460    $140,073
 Preferred stock dividend                                  
 requirement                        -             (732)     (3,482)
                                                             
 Net earnings applicable to common                           
 stock                              $88,407   $178,728    $136,591
                                                            
                                                             
 Average shares outstanding          91,240     88,792      80,678
 Net effect of dilutive stock                                
 options - based on the treasury
  stock method using average                                 
  market price                          847      1,709        1,836
                                                             
     Total average shares            92,087     90,501       82,514
                                                             
 Per share amount                     $0.96      $1.97        $1.65
                                                             
                                                             
FULLY DILUTED                                                
 Net earnings                       $88,407   $179,460     $140,073
                                                             
                                                             
 Average shares outstanding          91,240     88,792       80,677
 Net effect of dilutive stock                                
 options -- based on the treasury
  stock method using the year-end                            
  market price, if higher
  than average market price             976      1,709        2,387
 Assumed conversion of convertible                           
preferred shares                    -            1,944        9,150
                                                             
     Total average shares            92,216     92,445       92,214
                                                             
 Per share amount                     $0.96      $1.94        $1.52
                                                             
                                                             
                                                             



              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
      EXHIBIT 12.1 - COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES
                          (Dollar amounts in thousands)
                                        
                                        

The  following  table sets forth the ratio of earnings to fixed charges  of  the
Company  for the five fiscal years ended February 28, 1995 computed by  dividing
net  fixed charges (interest expense on all debt plus the interest element (one-
third) of operating leases) into earnings (income before income taxes and  fixed
charges).


                         For Fiscal Years Ended February 28(29),
                        1995       1994       1993        1992       1991
Net earnings          $ 88,407   $179,460   $140,073    $ 60,196   $ 22,311
Income tax expense      58,938    119,640     93,382      40,131     14,874
Interest charges       267,685    275,906    148,765      81,959     73,428
Interest portion of                                                
rental expense           7,379      6,372      4,350       2,814      2,307
                                                                   
Earnings available                                                 
to cover fixed                                                     
charges               $422,409   $581,378   $386,570    $185,100   $112,920
                                                                   
Fixed charges                                                      
  Interest charges     267,685   $275,906   $148,765    $ 81,959   $ 73,428
  Interest portion                                                 
of rental expense        7,379      6,372      4,350       2,814      2,307
                                                                   
      Total fixed                                                  
charges               $275,064   $282,278   $153,115    $ 84,773    $75,735
                                                                   
Ratio of earnings to                                               
fixed charges             1.54       2.06       2.52        2.18       1.49



              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
    EXHIBIT 12.2 - COMPUTATION OF THE RATIO OF EARNINGS TO NET FIXED CHARGES
                          (Dollar amounts in thousands)
                                        
                                        

The following table sets forth the ratio of earnings to net fixed charges of the
Company  for the five fiscal years ended February 28, 1995 computed by  dividing
net  fixed charges (interest expense on debt other than to finance mortgage loan
inventory  plus interest element (one-third) of operating leases) into  earnings
(income before income taxes and net fixed charges).


                         For Fiscal Years Ended February 28(29),
                        1995       1994        1993       1992      1991
Net earnings          $88,407    $179,460    $140,073   $60,196    $22,311
Income tax expense     58,938     119,640      93,382    40,131     14,874
Interest charges       55,045      85,240      51,551    45,928     23,609
Interest portion of                                                
rental expense          7,379       6,372       4,350     2,814      2,307
                                                                   
Earnings available                                                 
to cover net fixed                                                 
charges               $209,769   $390,712    $289,356   $149,069   $63,101
                                                                   
Net fixed charges                                                  
  Interest charges      55,045    $85,240     $51,551    $45,928   $23,609
  Interest portion                                                 
of rental expense        7,379      6,372       4,350      2,814     2,307
                                                                   
      Total net                                                    
fixed charges          $62,424    $91,612     $55,901    $48,742   $25,916
                                                                   
Ratio of earnings to                                               
net fixed charges         3.36       4.26        5.18       3.06      2.43
                                        




                                  EXHIBIT 22.1


                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                        
                                  SUBSIDIARIES



  Countrywide Funding Corporation                           New York
  Continental Mobile Home Brokerage Corporation             California
  Countrywide Agency of  Ohio, Inc.                         Ohio
  Countrywide Agency of Texas, Inc.                         Texas
  Countrywide Agency, Inc.                                  New York
  Countrywide Asset Management Corporation                  Delaware
  Countrywide Capital Markets, Inc.                         California
  Countrywide Securities Corporation                        California
  Countrywide Servicing Exchange                            California
  Countrywide Financial Services Corporation                California
  Countrywide Financial Planning Services, Inc.             California
  Countrywide Investments, Inc.                             Delaware
  Countrywide GP, Inc.                                      Nevada
  Countrywide Lending Corporation                           California
  Countrywide LP, Inc.                                      Nevada
  Countrywide Mortgage Pass Through Corporation             Delaware
  Countrywide Partners Corporation                          Delaware
  Countrywide Partnership Investments, Inc.                 California
  Countrywide Parks I, Inc.                                 California
  Countrywide Parks V, Inc.                                 California
  Countrywide Parks VI, Inc.                                California
  Countrywide Parks VII, Inc.                               California
  Countrywide Parks VIII, Inc.                              California
  Countrywide Tax Services Corporation                      California
  CTC Foreclosure Services Corporation                      California
  CWMBS, Inc.                                               Delaware
  Independent National Mortgage Corporation                 Delaware
  LandSafe, Inc.                                            Delaware
  LandSafe Finance, Inc.                                    California
  LandSafe Title Agency, Inc.                               California
  LandSafe Title of Florida, Inc.                           Florida
  LandSafe Title of Texas, Inc.                             Texas
  LandTrack Data Services, Inc.                             California
  Residential Mortgage Source of America, Inc.              California
  The Countrywide Foundation                                California






       CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




We  have issued our report dated April 18, 1995, accompanying the
consolidated  financial statements and schedules  in  the  Annual
Report  of Countrywide Credit Industries, Inc. on form  10-K  for
the  year  ended  February 28, 1995.  We hereby  consent  to  the
incorporation  by  reference of said report in  the  Registration
Statements  of Countrywide Credit Industries, Inc.  on  Form  S-3
(File  No.  33-19708, effective January 26, 1988;  File  No.  33-
29941,  effective July 25, 1989; File No. 33-44194(-1), effective
November 27, 1991; File No. 33-45174, effective February 6, 1992;
File  No.  33-53048, effective October 9, 1992; File No. 33-51816
, effective September 9, 1992; File Nos. 33-50661 and 33-50661-01
, effective October 19, 1993) and on Form S-8
(File  No.  33-9231, effective October 20, 1986,  as  amended  on
February 19, 1987; File No. 33-17271, effective October 6,  1987;
File  No.  33-42625, effective September 6, 1991;  File  No.  33-
56168,  effective  December  22, 1992;  and  File  No.  33-69498,
effective September 28, 1993).


GRANT THORNTON LLP

Los Angeles, California
May 23, 1995


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          FEB-28-1995
<PERIOD-END>                               FEB-28-1995
<CASH>                                          17,624
<SECURITIES>                                         0
<RECEIVABLES>                                  476,754
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         201,460
<DEPRECIATION>                                  55,848
<TOTAL-ASSETS>                               5,579,662
<CURRENT-LIABILITIES>                                0
<BONDS>                                      1,595,531
<COMMON>                                         4,568
                                0
                                          0
<OTHER-SE>                                     937,990
<TOTAL-LIABILITY-AND-EQUITY>                 5,579,662
<SALES>                                              0
<TOTAL-REVENUES>                               602,663<F1>
<CGS>                                                0
<TOTAL-COSTS>                                  455,318
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                147,345
<INCOME-TAX>                                    58,938
<INCOME-CONTINUING>                             88,407
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    88,407
<EPS-PRIMARY>                                     0.96
<EPS-DILUTED>                                     0.96
<FN>
<F1>Includes $267,685 of interest expense related to mortgage loan activities.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission