COUNTRYWIDE CREDIT INDUSTRIES INC
10-Q, 1995-10-13
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: VINLAND PROPERTY TRUST, 10-Q, 1995-10-13
Next: CPT HOLDINGS INC, 10-K, 1995-10-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q

                                   (Mark One)

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

                      For the period ended August 31, 1995

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to ________________________

Commission File Number: 1-8422



                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
     ----------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            DELAWARE                                   13-2641992
- -----------------------------------        -----------------------------------
   (State or other jurisdiction of                   (IRS Employer
    incorporation or organization)                Identification No.)

155 N. Lake Avenue, Pasadena, California                 91101
- ----------------------------------------     -------------------------------
(Address of principal executive offices)              (Zip Code)

                                 (818) 304-8400
     -----------------------------------------------------------------------
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                                 Yes       X      No
                                                       --------       --------

        Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.


      Class                                    Outstanding at October 3, 1995
      -----                                    ------------------------------
Common Stock $.05 par value                             101,882,904



<PAGE>


                                     PART I
                              FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

                                                                       August 31,   February 28,
                                                                         1995           1995
                                                                     ------------   ------------
                                                                    (Dollar amounts in thousands)
ASSETS
<S>                                                                  <C>            <C>          
Cash .............................................................   $      5,455   $     17,624 
Receivables for mortgage loans shipped ...........................      2,236,407      1,174,648
Mortgage loans held for sale .....................................      2,084,511      1,724,177
Other receivables ................................................        428,233        476,754
Property, equipment and leasehold improvements, at cost - net of
   accumulated depreciation and amortization .....................        138,170        145,612
Capitalized servicing fees receivable ............................        555,595        464,268
Mortgage servicing rights ........................................      1,471,097      1,332,629
Other assets .....................................................        444,472        243,950
                                                                     ------------   ------------

       Total assets ..............................................   $  7,363,940   $  5,579,662
                                                                     ============   ============

Borrower and investor custodial accounts (segregated in special
   accounts - excluded from corporate assets) ....................   $  2,126,707   $  1,063,676
                                                                     ============   ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Notes payable ....................................................   $  5,479,172   $  3,963,091
Drafts payable issued in connection with mortgage loan closings ..        142,288        200,221
Accounts payable and accrued liabilities .........................         98,213        105,097
Deferred income taxes ............................................        425,447        368,695
                                                                     ------------   ------------
       Total liabilities .........................................      6,145,120      4,637,104

Commitments and contingencies

Shareholders' equity
Common stock -  authorized, ......................................    
   240,000,000   shares of $.05 par  value;  issued and
   outstanding, 101,823,400 shares at August 31, 1995
   and 91,370,364 shares at February 28, 1995 ....................          5,091          4,568
Additional paid-in capital .......................................        813,546        608,289
Retained earnings ................................................        400,183        329,701
                                                                     ------------   ------------
       Total shareholders' equity ................................      1,218,820        942,558
                                                                     ------------   ------------

       Total liabilities and shareholders' equity ................   $  7,363,940   $  5,579,662
                                                                     ============   ============


Borrower and investor custodial accounts .........................   $  2,126,707   $  1,063,676
                                                                     ============   ============

The accompanying notes are an integral part of these statements ..
</TABLE>



<PAGE>
<TABLE>
<CAPTION>



                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                                  CONSOLIDATED STATEMENTS OF EARNINGS
                                                              (UNAUDITED)


                                                                          Three Months              Six Months
                                                                        Ended August 31,         Ended August 31,
                                                                        1995         1994         1995         1994
                                                                     ---------    ---------    ---------    ---------   
                                                                    (Dollar amounts in thousands, except per share data)
Revenues
<S>                                                                  <C>          <C>          <C>          <C>      
   Loan origination fees .........................................   $  53,385    $  49,041    $  94,906    $ 122,777
   Gain (loss) on sale of loans ..................................      19,283      (16,503)      32,014       (4,755)
                                                                     ---------    ---------    ---------    ---------
     Loan production revenue .....................................      72,668       32,538      126,920      118,022

    Interest earned ..............................................     116,726       72,868      208,457      163,650
    Interest charges .............................................     (98,148)     (54,379)    (178,260)    (118,022)
                                                                     ---------    ---------    ---------    ---------
      Net interest income ........................................      18,578       18,489       30,197       45,628

    Loan servicing income ........................................     139,131      103,248      268,513      199,178
    Less amortization and impairment of
     servicing assets ............................................     (53,678)     (25,068)    (199,421)     (48,068)
    Servicing hedge benefit (expense) ............................      18,105      (19,344)     135,080      (39,260)
    Less write-off of servicing hedge ............................        --        (25,600)        --        (25,600)
                                                                     ---------    ---------    ---------    ---------
      Net loan administration income .............................     103,558       33,236      204,172       86,250

    Gain on sale of servicing ....................................        --         56,880         --         56,880
    Commissions, fees and other income ...........................      14,506        9,963       26,984       21,444
                                                                     ---------    ---------    ---------    ---------

         Total revenues ..........................................     209,310      151,106      388,273      328,224
                                                                     ---------    ---------    ---------    --------- 

Expenses
   Salaries and related expenses .................................      55,969       48,990      106,608      109,122
   Occupancy and other office expenses ...........................      24,538       25,611       51,083       51,616
   Guarantee fees ................................................      28,259       20,720       54,281       39,778
   Marketing expenses ............................................       6,589        5,395       12,540       12,152
   Branch and administrative office
     consolidation costs .........................................        --          8,000         --          8,000
   Other operating expenses ......................................      12,369       10,541       21,881       19,492
                                                                     ---------    ---------    ---------    ---------

         Total expenses ..........................................     127,724      119,257      246,393      240,160
                                                                     ---------    ---------    ---------    ---------

Earnings before income taxes .....................................      81,586       31,849      141,880       88,064
   Provision for income taxes ....................................      32,634       12,739       56,752       35,225
                                                                     ---------    ---------    ---------    --------- 

   NET EARNINGS ..................................................   $  48,952    $  19,110    $  85,128    $  52,839
                                                                     =========    =========    =========    =========

Earnings per share
   Primary .......................................................   $    0.49    $    0.21    $    0.88    $    0.57
   Fully diluted .................................................   $    0.49    $    0.21    $    0.88    $    0.57


The accompanying notes are an integral part of these statements ..
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                                                                                Six Months
                                                                             Ended August 31,
                                                                           1995            1994
                                                                       ------------    ------------
                                                                      (Dollar amounts in thousands)
   Cash flows from operating activities:
<S>                                                                  <C>             <C>         
   Net earnings ..................................................   $     85,128    $     52,839
   Adjustments to reconcile net earnings to net cash
       (used) provided by operating activities:
     Amortization and impairment of mortgage servicing rights ....        162,821          46,768
     Amortization and impairment of capitalized servicing fees
           receivable ............................................         36,600           1,300
     Depreciation and other amortization .........................         14,175          12,647
     Deferred income taxes .......................................         56,752          35,225
     Gain on bulk sale of servicing rights .......................           --           (56,880)

     Origination and purchase of loans held for sale .............    (15,634,664)    (15,588,789)
     Principal repayments and sale of loans ......................     14,212,571      15,925,278
                                                                      ------------    ------------
       (Increase) decrease in mortgage loans shipped and held for 
                            Sale .................................     (1,422,093)        336,489

     Increase in other receivables and other assets ..............       (154,833)        (15,153)
     (Decrease) increase in accounts payable and accrued liabilities       (6,884)         18,975
                                                                      ------------    ------------
       Net cash (used) provided by operating activities ..........     (1,228,334)        432,210
                                                                      ------------    ------------

Cash flows from investing activities:
   Additions to mortgage servicing rights ........................       (301,289)       (267,656)
   Additions to capitalized servicing fees receivable ............       (127,927)       (106,596)
   Proceeds from bulk sale of servicing rights ...................           --            20,547
   Purchase of property, equipment and leasehold
     improvements - net ..........................................         (3,901)        (21,800)
                                                                      ------------    ------------
       Net cash used by investing activities .....................       (433,117)       (375,505)
                                                                      ------------    ------------

Cash flows from financing activities:
   Net increase (decrease) in warehouse debt and other
     short-term borrowings .......................................      1,414,229        (176,029)
   Issuance of long-term debt ....................................        140,000         201,205
   Repayment of long-term debt ...................................        (96,081)        (65,418)
   Issuance of common stock ......................................        205,780             956
   Cash dividends paid ...........................................        (14,646)        (14,586)
                                                                      ------------    ------------
       Net cash provided (used) by financing activities ..........      1,649,282         (53,872)
                                                                      ------------    ------------

Net (decrease) increase in cash ..................................        (12,169)          2,833
Cash at beginning of period ......................................         17,624           4,034
                                                                      ============    ============
Cash at end of period ............................................   $      5,455    $      6,867
                                                                      ============    ============

Supplemental cash flow information:
   Cash used to pay interest .....................................   $    169,642    $    125,321
   Cash refunded from income taxes ...............................           --      ($       814)

The accompanying notes are an integral part of these statements ..
</TABLE>


<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE A - BASIS OF PRESENTATION

   The  accompanying  consolidated  financial  statements  have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Rule 10-01 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  adjustments)  considered  necessary for a fair presentation have been
included.  Operating  results for the six month period ended August 31, 1995 are
not  necessarily  indicative  of the results that may be expected for the fiscal
year  ending  February  29,  1996.  For  further   information,   refer  to  the
consolidated  financial  statements and footnotes thereto included in the annual
report on Form 10-K for the fiscal year ended  February 28, 1995 of  Countrywide
Credit Industries, Inc. (the "Company").

     In May 1995, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  ("SFAS")  No.  122,  Accounting  for  Mortgage
Servicing  Rights,  which the Company adopted  effective March 1, 1995. SFAS No.
122 amended SFAS No. 65,  Accounting for Certain  Mortgage  Banking  Activities.
Since SFAS No. 122  prohibits  retroactive  application,  historical  accounting
results have not been restated and, accordingly,  the accounting results for the
quarter and six months  ended  August 31, 1995 are not  directly  comparable  to
prior periods. See Note E.


NOTE B - NOTES PAYABLE
<TABLE>
<CAPTION>

 Notes payable consisted of the following ........................

    (Dollar amounts in thousands) ................................   August 31,   February 28,
                                                                        1995         1995

<S>                                                                  <C>          <C>       
    Commercial paper .............................................   $2,698,754   $2,122,348
    Revolving credit facility ....................................       75,000         --
    Medium-term notes, Series A, B, C and D,
      net of discounts ...........................................    1,438,300    1,393,900
    Reverse-repurchase agreements ................................      965,967      245,212
    Subordinated notes ...........................................      200,000      200,000
    Unsecured note payable, matured September 7, 1995 ............      100,000         --
    Other notes payable (2.40%-2.90%) ............................        1,151        1,631
                                                                     ==========   ==========
                                                                     $5,479,172   $3,963,091
                                                                     ==========   ==========

</TABLE>


Revolving Credit Facility and Commercial Paper

    As  of  August  31,  1995,  Countrywide  Funding  Corporation  ("CFC"),  the
Company's  mortgage  banking  subsidiary,  had  an  unsecured  credit  agreement
(revolving credit facility) with forty-three  commercial banks permitting CFC to
borrow an aggregate  maximum amount of $3 billion,  less commercial paper backed
by the  agreement.  The  amount  available  under the  facility  is subject to a
borrowing base, which consists of mortgage loans held for sale,  receivables for
mortgage  loans shipped and mortgage  servicing  rights.  The facility  contains
various financial covenants and restrictions,  certain of which limit the amount
of dividends that can be paid by

<PAGE>


the Company or CFC. The interest rate on direct borrowings is based on a variety
of sources,  including  the prime rate and the London  Interbank  Offered  Rates
("LIBOR") for U.S.  dollar  deposits.  This  interest rate varies,  depending on
CFC's credit ratings.  The weighted average  borrowing rate on direct borrowings
and  commercial  paper  borrowings  for the six months  ended  August 31,  1995,
including the effect of the interest rate swap agreements  discussed  below, was
5.91%. The weighted average borrowing rate on commercial paper outstanding as of
August 31, 1995 was 5.83%. Under certain circumstances, including the failure to
maintain specified minimum credit ratings, borrowings under the revolving credit
facility  and  commercial  paper may become  secured by mortgage  loans held for
sale,  receivables for mortgage loans shipped and mortgage servicing rights. The
facility expires in May 1998.

Medium-Term Notes

    As of August 31,  1995,  outstanding  medium-term  notes issued by CFC under
various shelf  registrations  filed with the Securities and Exchange  Commission
were as follows.
<TABLE>
<CAPTION>
                                                       
(Dollar amounts in thousands)
                       Outstanding Balance               Interest Rate    Maturity Date
                Floating-Rate Fixed-Rate    Total        From    To       From       To
                ----------  ----------   ----------      -----   ----   --------   -------

<S>                            <C>          <C>          <C>     <C>        <C>        <C> 
      Series A .     --        344,800      344,800      6.10%   8.79%  Mar 1997   Mar 2002

      Series B .   11,000      469,000      480,000      5.11%   6.98%  Mar 1996   Aug 2005

      Series C .  303,000      195,500      498,500      5.81%   8.43%  Dec 1997   Mar 2004

      Series D .  115,000         --        115,000      6.10%   6.22%  Aug 1998   Aug 2000
               ----------   ----------   ----------   
       Total ..$  429,000   $1,009,300   $1,438,300
               ==========   ==========   ==========

</TABLE>
                                                   

    As of August 31,  1995,  all of the  outstanding  fixed-rate  notes had been
effectively  converted by interest rate swap agreements to floating-rate  notes.
The weighted  average  borrowing rate on medium-term note borrowings for the six
months  ended August 31, 1995,  including  the effect of the interest  rate swap
agreements, was 6.93%. In addition, as of August 31, 1995, $1.5 million and $385
million  were  available  for future  issuances  under the Series C and Series D
shelf registrations, respectively.

Reverse-Repurchase Agreements

    As of August 31,  1995,  the Company had entered into  short-term  financing
arrangements to sell  mortgage-backed  securities  ("MBS") and whole loans under
agreements to repurchase. The weighted average borrowing rate for the six months
ended  August  31,  1995 was  6.01%.  The  weighted  average  borrowing  rate on
reverse-repurchase  agreements  outstanding as of August 31, 1995 was 5.83%. The
reverse-repurchase  agreements were collateralized by either MBS or whole loans.
All MBS and whole loans  underlying  reverse-repurchase  agreements  are held in
safekeeping by broker-dealers,  and all agreements are to repurchase the same or
substantially identical MBS or whole loans.

Pre-Sale Funding Facilities

    As of August 31, 1995, CFC had uncommitted  revolving credit facilities with
two  government-sponsored  entities and an affiliate  of an  investment  banking
firm. The credit  facilities are secured by conforming  mortgage loans which are
in the process of being pooled into MBS.
Interest rates are based on LIBOR, federal funds and/or

<PAGE>


the prevailing rates for MBS reverse-repurchase agreements. The weighted average
borrowing rate for all three facilities for the six months ended August 31, 1995
was 6.10%.  As of August 31,  1995,  the Company had no  outstanding  borrowings
under any of these facilities.


NOTE C - SUBSEQUENT EVENTS

     On September  13, 1995,  the Company  declared a cash dividend of $0.08 per
common share payable  October 17, 1995 to  shareholders  of record on October 3,
1995.

NOTE D - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY

    The  following   tables  present   summarized   financial   information  for
Countrywide Funding Corporation.

                                                
   (Dollar amounts in thousands) ............   August 31,   February 28,
                                                   1995         1995
   Balance Sheets:

     Mortgage loans shipped and held for sale   $4,320,918   $2,898,825
     Other assets ...........................    2,963,899    2,621,458
                                                ==========   ==========
        Total assets ........................   $7,284,817   $5,520,283
                                                ==========   ==========

     Short- and long-term debt ..............   $5,621,460   $4,152,712
     Other liabilities ......................      479,213      433,025
     Equity .................................    1,184,144      934,546
                                                ==========   ==========
       Total liabilities and equity .........   $7,284,817   $5,520,283
                                                ==========   ==========





    (Dollar amounts in thousands) ........... Six Months Ended August 31,
                                                   1995         1994
    Statements of Earnings:

      Revenues ..............................   $  363,793   $  310,146
      Expenses ..............................      229,667      227,020
      Provision for income taxes ............       53,650       33,251
                                                ----------   ----------
        Net earnings ........................   $   80,476   $   49,875
                                                ==========   ==========



NOTE E - IMPLEMENTATION OF NEW ACCOUNTING STANDARD

    In May 1995, the Financial  Accounting  Standards Board issued SFAS No. 122,
which the Company  adopted  effective  March 1, 1995.  The overall impact on the
Company's  financial  statements of adopting SFAS No. 122 was an increase in net
earnings for the quarter  ended August 31, 1995 of $10.7  million,  or $0.11 per
fully  diluted  share.  The overall  impact on earnings for the six months ended
August 31, 1995 was $19.6 million, or $0.20 per fully diluted share.

    SFAS No. 122 requires  the  recognition  of  originated  mortgage  servicing
rights ("OMSRs"),  as well as purchased mortgage servicing rights ("PMSRs"),  as
assets by  allocating  total costs  incurred  between the loan and the servicing
rights based on their relative fair values. Under SFAS No. 65, the cost of OMSRs
was not recognized as an asset and was charged to earnings when the related loan
was sold. The separate impact of

<PAGE>


recognizing OMSRs as assets in the Company's financial  statements in accordance
with SFAS No. 122 was an increase in net earnings of $24.8 million, or $0.25 per
fully diluted share and $43.4 million,  or $0.45 per fully diluted share for the
quarter and six months ended August 31, 1995, respectively.

    With  respect  to  PMSRs,  SFAS  No.  122 has a  different  cost  allocation
methodology than SFAS No. 65. In contrast to a cost allocation based on relative
market value as set forth in SFAS No. 122, the prior requirement was to allocate
the costs  incurred  in  excess of the  market  value of the loans  without  the
servicing  rights to PMSRs.  The separate  impact of the application of the SFAS
No.  122 cost  allocation  method,  along  with the  effect of changes in market
conditions,  was to reduce PMSR  capitalization  by $14.1 million,  or $0.14 per
fully diluted share and $23.8 million, or $0.25 per fully diluted share, for the
quarter and six months ended August 31, 1995, respectively.

    SFAS No. 122 also requires that all capitalized  mortgage  servicing  rights
("MSRs") be evaluated for impairment  based on the excess of the carrying amount
of the MSRs over their fair value.  For purposes of measuring  impairment,  MSRs
are stratified on the basis of interest rate and type of interest rate (fixed or
adjustable).  In  addition  to  normal  amortization  of  the  servicing  assets
amounting  to $41.2  million  and $70.3  million  for the quarter and six months
ended August 31, 1995, respectively, the Company reduced the servicing assets by
an additional $12.5 million and $129.1 million of impairment  during the quarter
and six months ended August 31, 1995,  respectively.  The entire  amount of such
impairment  was offset by a pre-tax net gain of $18.1 million and $135.1 million
for the quarter  and six months  ended  August 31,  1995,  respectively,  in the
Company's servicing hedge which is designed to protect its servicing investment.
The net gain included net unrealized gains of $2.4 million and $92.5 million and
net realized  gains of $15.7  million and $42.6  million for the quarter and six
months ended August 31, 1995,  respectively,  from the sale of various financial
instruments  that comprise the hedge. As a part of the adoption of SFAS No. 122,
the Company revised its servicing hedge  accounting  policy,  effective March 1,
1995, to adjust the basis of the servicing assets for unrealized gains or losses
in the derivative financial instruments comprising the servicing hedge.


NOTE F - SERVICING HEDGE

    The following  summarizes the notional amounts of servicing hedge derivative
contracts.

                                           Long Call Options
                             Interest Rate on U.S. Treasury   Long Call Options
(Dollar amounts in millions)    Floors         Futures             on MBS

Balance, February 28, 1995 .   $ 4,000          $  --            $  --
       Additions ...........     9,000            2,950           1,500
       Dispositions ........       --              (950)            --
                            ------------- ------------------  -----------------
Balance, August 31, 1995 ...   $13,000          $ 2,000         $ 1,500
                            ============= ==================  =================


<PAGE>



NOTE G - VALUATION ALLOWANCE FOR CAPITALIZED MORTGAGE SERVICING RIGHTS

    The following  summarizes the aggregate activity in the valuation allowances
for capitalized mortgage servicing rights.


(Dollar amounts in thousands)      Aggregate Balances


  At February 28, 1995                  $  --
   Additions charged                   49,175
                                       -------
  At August 31, 1995                  $49,175
                                       =======



NOTE H - RATIO OF EARNINGS TO FIXED CHARGES

    The ratios of earnings to fixed  charges for the six months ended August 31,
1995 and 1994 were 1.78 and 1.72, respectively.  For purposes of calculating the
ratio of earnings to fixed  charges,  earnings  consist of income before Federal
income taxes, plus fixed charges. Fixed charges include interest expense on debt
and the portion of rental expenses which is considered to be  representative  of
the interest factor (one-third of operating leases).  Since the major portion of
the  Company's  interest  costs is  incurred  to finance  mortgage  loans  which
generate  interest  income,  and since interest income and interest  expense are
generated simultaneously,  management believes that a more meaningful measure of
its debt  service  requirements  is the ratio of earnings to net fixed  charges.
Under this  alternative  formula,  net fixed  charges  are  defined as  interest
expense on debt, other than debt incurred to finance the Company's mortgage loan
inventory, plus the interest element (one-third of operating leases). Under such
alternative  formula,  these ratios for the six months ended August 31, 1995 and
1994 were 5.67 and 3.82, respectively.



<PAGE>



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Quarter Ended August 31, 1995 Compared to Quarter Ended August 31, 1994

         Revenues for the quarter ended August 31, 1995  increased 39% to $209.3
million from $151.1  million for the quarter ended August 31, 1994. Net earnings
increased 156% to $49.0 million for the quarter ended August 31, 1995 from $19.1
million for the quarter  ended August 31,  1994.  Effective  March 1, 1995,  the
Company adopted Statement of Financial  Accounting  Standards  ("SFAS") No. 122,
Accounting  for  Mortgage  Servicing  Rights.   Since  SFAS  No.  122  prohibits
retroactive  application,  historical  accounting results have not been restated
and,  accordingly,  the accounting results for the quarter ended August 31, 1995
are not  directly  comparable  to  prior  periods.  The  overall  impact  on the
Company's  financial  statements of adopting SFAS No. 122 was an increase in net
earnings for the quarter  ended August 31, 1995 of $10.7  million,  or $0.11 per
fully  diluted  share.  In addition to the  accounting  change,  the increase in
revenues and net earnings for the quarter  ended August 31, 1995 compared to the
quarter ended August 31, 1994 was attributable to an increase in the size of the
Company's  servicing  portfolio,  higher  production volume and improved pricing
margins,  partially offset by the non-recurring gain on the sale of servicing in
the prior year which was offset,  in part, by a  non-recurring  write-off of the
servicing hedge in the prior year.

         The total volume of loans  produced  increased  42% to $8.9 billion for
the quarter ended August 31, 1995 from $6.2 billion for the quarter ended August
31, 1994.  Refinancings totaled $2.6 billion, or 28% of total fundings,  for the
quarter  ended August 31,  1995,  as compared to $1.2  billion,  or 20% of total
fundings,  for the quarter  ended August 31, 1994.  Fixed-rate  loan  production
totaled $6.7 billion, or 75% of total fundings, for the quarter ended August 31,
1995, as compared to $4.0  billion,  or 66% of total  fundings,  for the quarter
ended August 31, 1994.  Production in the Company's  Consumer  Markets  Division
increased  to $2.0  billion for the quarter  ended  August 31, 1995  compared to
production  of $1.8 for the quarter  ended  August 31, 1994.  Production  in the
Company's  Wholesale  Division  increased to $2.1 billion for the quarter  ended
August 31, 1995  compared to $2.0 billion for the quarter ended August 31, 1994.
The Company's  Correspondent  Division  purchased $4.8 billion in mortgage loans
for the quarter  ended August 31, 1995  compared to $2.4 billion for the quarter
ended  August  31,  1994.  The  factors  which  affect  the  relative  volume of
production among the Company's three divisions include pricing decisions and the
relative  competitiveness of such pricing, the level of real estate and mortgage
lending activity in each Division's markets,  and the success of each Division's
sales and marketing efforts.

         At August 31, 1995 and 1994, the Company's pipeline of loans in process
was $5.2 billion and $3.7  billion,  respectively.  In  addition,  at August 31,
1995,  the Company had  committed  to make loans in the amount of $1.2  billion,
subject to property  identification and borrower  qualification ("LOCK N' SHOPSM
Pipeline").  At August 31, 1994,  the LOCK N' SHOP  Pipeline  was $3.2  billion.
Historically,  approximately  43% to 75% of the pipeline of loans in process has
funded.  For the quarters ended August 31, 1995 and 1994,  the Company  received
115,782 and 69,896 new loan applications, respectively, at an average daily rate
of $196 million and $121 million, respectively. The following actions were taken
during the  quarter  ended  August 31, 1995 on the total  applications  received
during that  quarter:  59,502 loans (51% of total  applications  received)  were
funded and 15,764 applications (14% of total applications  received) were either
rejected by the Company or withdrawn by the  applicant.  The  following  actions
were taken during the quarter  ended  August 31, 1994 on the total  applications
received during that quarter:  36,648 loans (52% of total applications received)
were funded and 7,939  applications  (11% of total  applications  received) were
either  rejected by the Company or withdrawn by the applicant.  The factors that
affect the  percentage of  applications  received and funded during a given time
period include the movement and direction of interest rates,  the average length
of loan commitments

<PAGE>


issued,  the  creditworthiness  of applicants,  the production  divisions'  loan
processing efficiency and loan pricing decisions.

         Loan  origination  fees  increased  during the quarter ended August 31,
1995 as  compared  to the  quarter  ended  August  31,  1994 due to higher  loan
production  that  resulted  from a decrease  in the level of  mortgage  interest
rates.  The  percentage  increase  in loan  origination  fees was less  than the
percentage increase in total production. This is primarily because production by
the Correspondent  Division (which, due to lower cost structures,  charges lower
origination  fees per dollar  loaned)  comprised a greater  percentage  of total
production in the quarter ended August 31, 1995 than in the quarter ended August
31, 1994.  Gain (loss) on sale of loans improved during the quarter ended August
31,  1995 as  compared to the quarter  ended  August 31, 1994  primarily  due to
improved  pricing  margins and the impact of adopting SFAS No. 122. SFAS No. 122
requires the recognition of originated  mortgage servicing rights ("OMSRs"),  as
well as purchased mortgage  servicing rights ("PMSRs"),  as assets by allocating
total costs  incurred  between the loan and the servicing  rights based on their
relative fair values. This accounting  methodology,  in turn, increases the gain
(or reduces the loss) on sale of loans as  compared  to the  accounting  results
obtained under SFAS No. 65, the previously applicable accounting standard. Under
SFAS No. 65, the cost of OMSRs was not  recognized  as an asset and was included
in the gain or loss recorded when the related loan was sold. The separate impact
of  recognizing  OMSRs  as  assets  in the  Company's  financial  statements  in
accordance  with SFAS No.  122 for the  quarter  ended  August  31,  1995 was an
increase in gain on sale of loans of $41.3 million.

         With  respect to PMSRs,  SFAS No. 122 has a different  cost  allocation
methodology than SFAS No. 65. In contrast to a cost allocation based on relative
market value as set forth in SFAS No. 122, the prior requirement was to allocate
the costs  incurred  in  excess of the  market  value of the loans  without  the
servicing  rights to PMSRs.  During  the  quarter  ended  August 31,  1995,  the
separate impact of the  application of the SFAS No. 122 cost allocation  method,
along  with the  effect of  changes  in market  conditions,  was to reduce  PMSR
capitalization, and therefore negatively impact gain (loss) on sale of loans, by
$23.5  million.  In general,  loan  origination  fees and gain (loss) on sale of
loans are  affected  by  numerous  factors  including  loan  pricing  decisions,
interest rate volatility, the general direction of interest rates and the volume
of loans produced.

         Net interest income (interest earned net of interest charges) increased
to $18.6  million for the quarter  ended August 31, 1995 from $18.5  million for
the  quarter  ended  August  31,  1994.  Consolidated  net  interest  income  is
principally  a function of: (i) net interest  income  earned from the  Company's
mortgage loan  warehouse  ($9.4 million and $7.8 million for the quarters  ended
August 31, 1995 and 1994,  respectively);  (ii) interest  expense related to the
Company's investment in servicing rights ($15.5 million and $2.4 million for the
quarters ended August 31, 1995 and 1994, respectively) and (iii) interest income
earned from the  custodial  balances  associated  with the  Company's  servicing
portfolio  ($24.7  million and $13.1  million for the quarters  ended August 31,
1995 and 1994, respectively). The Company earns interest on, and incurs interest
expense to carry,  mortgage  loans held in its  warehouse.  The  increase in net
interest income from the mortgage loan warehouse was attributable to an increase
in  the  average  amount  of  the  mortgage  loan  warehouse  due  to  increased
production,  offset  somewhat  by a lower net  earnings  rate.  The  increase in
interest expense on the investment in servicing rights resulted primarily from a
larger  servicing  portfolio  and an  increase  in the  payments  of interest to
certain investors  pursuant to customary  servicing  arrangements with regard to
paid-off  loans in excess of the interest  earned on these loans  through  their
respective payoff dates ("Interest Costs Incurred on Payoffs").  The increase in
net  interest  income  earned  from the  custodial  balances  was  related to an
increase in the earnings rate and an increase in the average custodial  balances
(caused by growth of the  servicing  portfolio  and an increase in  prepayments)
from the quarter ended August 31, 1994 to the quarter ended August 31, 1995.

         During the quarter ended August 31, 1995,  loan  administration  income
was positively affected by the continued growth of the loan servicing portfolio.
At August 31, 1995, the Company serviced $126.4 billion of loans (including $1.7
billion of loans  subserviced for others)  compared to $96.8 billion  (including
$1.1  billion  of loans  subserviced  for  others)  at August  31,  1994,  a 31%
increase.  The growth in the Company's  servicing  portfolio  during the quarter
ended  August  31,  1995  was the  result  of  loan  production  volume  and the
acquisition of bulk servicing rights,  partially offset by prepayments,  partial
prepayments, and scheduled

<PAGE>


amortization  of mortgage  loans.  The  weighted  average  interest  rate of the
mortgage loans in the Company's  servicing portfolio at August 31, 1995 was 7.8%
compared to 7.3% at August 31, 1994. It is the  Company's  strategy to build and
retain its servicing  portfolio because of the returns the Company can earn from
such  investment  and because  the Company  believes  that  servicing  income is
countercyclical to loan production income.

         During the quarter ended August 31, 1995,  the  prepayment  rate of the
Company's  servicing  portfolio was 13%, as compared to 8% for the quarter ended
August 31, 1994.  In general,  the  prepayment  rate is affected by the relative
level of mortgage  interest rates,  activity in the home purchase market and the
relative  level of home  prices in a  particular  market.  The  increase  in the
prepayment rate is primarily attributable to increased refinance activity caused
by decreased  mortgage  interest rates in the quarter ended August 31, 1995 from
the quarter  ended  August 31,  1994.  The primary  means used by the Company to
reduce the sensitivity of its earnings to changes in interest rates is through a
strong loan production capability and a growing servicing portfolio. To mitigate
the effect on earnings of higher amortization and impairment (which are deducted
from loan servicing income) resulting from increased  prepayment  activity,  the
Company acquires financial  instruments,  including derivative  contracts,  that
increase in value when interest  rates decline (the  "Servicing  Hedge").  These
financial  instruments  include call options on U.S.  Treasury  futures and MBS,
interest rate floors and certain tranches of collateralized mortgage obligations
("CMOs").

         The CMOs, which consist primarily of principal-only ("P/O") securities,
have been  purchased at deep  discounts to their par values.  As interest  rates
decline,  prepayments  on the collateral  underlying  the CMOs should  increase.
These  changes  should  result  in a  decline  in the  average  lives of the P/O
securities and an increase in the present values of their cash flows.

         The Servicing Hedge instruments utilized by the Company are designed to
protect  the value of the  investment  in  servicing  rights from the effects of
increased  prepayment  activity that generally  results from declining  interest
rates.  To the extent that interest rates  increase,  the value of the servicing
rights increases while the value of the hedge instruments declines. However, the
Company is not exposed to loss  beyond its  initial  outlay to acquire the hedge
instruments.  During the quarter ended August 31, 1995, the Company recognized a
net gain of  $18.1  million  from its  Servicing  Hedge.  The net gain  included
unrealized  gains of $2.4 million and realized  gains of $15.7  million from the
sale of various  financial  instruments  that comprise the Servicing Hedge. As a
part of the  adoption  of SFAS No. 122,  the  Company has revised its  servicing
hedge  accounting  policy,  effective  March 1, 1995, to adjust the basis of the
servicing  assets for  unrealized  gains or losses in the  derivative  financial
instruments  comprising  the  Servicing  Hedge.  There can be no  assurance  the
Company's Servicing Hedge will generate gains in the future.

         The Company  recorded  amortization  and  impairment  of its  servicing
assets in the quarter ended August 31, 1995 totaling  $53.7 million  (consisting
of normal  amortization  amounting  to $41.2  million  and  impairment  of $12.5
million),  compared to $25.1 million of amortization in the quarter ended August
31, 1994. SFAS No. 122 requires that all capitalized  mortgage  servicing rights
be evaluated for  impairment  based on the excess of the carrying  amount of the
mortgage  servicing  rights  over  their  fair  value.  Under  SFAS No.  65, the
impairment evaluation could be made using either discounted or undiscounted cash
flows. No uniform required level of  disaggregation  was specified.  The Company
used a disaggregated  undiscounted  method.  The factors affecting the amount of
amortization and impairment  recorded in an accounting  period include the level
of prepayments during the period, the change in prepayment  expectations and the
amount of Servicing Hedge gains.

         During the quarter  ended August 31, 1995,  the Company  acquired  bulk
servicing rights for loans with principal balances aggregating $0.5 billion at a
price of 1.10% of the aggregate  outstanding  principal balance of the servicing
portfolios  acquired.  During the quarter  ended  August 31,  1994,  the Company
acquired bulk  servicing  rights for loans with principal  balances  aggregating
$5.1 billion at a price of approximately $68.9 million or 1.34% of the aggregate
outstanding principal balance of the servicing portfolios acquired.



<PAGE>


         During the quarter  ended August 31, 1994,  the Company sold  servicing
rights for loans with  principal  balances of $5.9 billion and recognized a gain
of $56.9 million.  No servicing rights were sold during the quarter ended August
31, 1995.

         Salaries  and related  expenses are  summarized  below for the quarters
ended August 31, 1995 and 1994.


   (Dollar amounts in thousands) .      Quarter Ended August 31, 1995
                                 Production       Loan          Other
                                 Activities  Administration  Activities  Total


   Base Salaries ...............  $27,893     $ 7,337        $ 2,389    $37,619

   Incentive Bonus .............   11,711         114            813     12,638

   Payroll Taxes and Benefits ..    4,266       1,171            275      5,712
                                  -------     -------        -------    -------

   Total Salaries and Related     $43,870     $ 8,622        $ 3,477    $55,969
   Expenses
                                   =======    =======        =======    =======

   Average Number of Employees ..   2,509       1,036            189      3,734






   (Dollar amounts in thousands) .       Quarter Ended August 31, 1994
                                 Production       Loan          Other
                                 Activities  Administration  Activities  Total

   Base Salaries ...............  $26,602     $ 5,926        $ 1,205    $33,733

   Incentive Bonus .............    7,934          98          2,085     10,117

   Payroll Taxes and Benefits ..    4,047         956            137      5,140
                                  -------     -------        -------    -------

   Total Salaries and Related     $38,583     $ 6,980        $ 3,427    $48,990
   Expenses
                                   =======    =======        =======    =======

   Average Number of Employees ..   2,430         835            120      3,385



         The amount of salaries  increased  during the quarter  ended August 31,
1995 primarily due to the increased number of employees resulting from increased
production  volume,  a larger  servicing  portfolio  and growth in the Company's
non-mortgage banking  subsidiaries.  Incentive bonuses earned during the quarter
ended August 31, 1995  increased  primarily  due to larger loan  production  and
increased loan production personnel,  offset somewhat by reduced bonuses paid to
employees of the Company's non-mortgage banking subsidiaries.

         Occupancy  and other office  expenses for the quarter  ended August 31,
1995  decreased to $24.5 million from $25.6 million for the quarter ended August
31,  1994.  The  decrease  was  primarily  the  result of  decreased  office and
equipment  rental expenses  resulting from the closure of 10 Wholesale  Division
branch  offices  from the quarter  ended  August 31,  1994 to the quarter  ended
August 31, 1995.

         Guarantee  fees (fees  paid to  guarantee  timely  and full  payment of
principal and interest on MBS and whole loans sold to permanent investors and to
transfer the credit risk of the loans in the servicing portfolio) for

<PAGE>


the quarter  ended  August 31, 1995  increased  36% to $28.3  million from $20.7
million for the quarter ended August 31, 1994. This increase resulted  primarily
from an increase in the servicing portfolio.

         Marketing  expenses for the quarter ended August 31, 1995 increased 22%
to $6.6  million from $5.4  million for the quarter  ended August 31, 1994.  The
increase in marketing expenses  reflected the Company's  implementation of a new
marketing plan.

         In the quarter  ended  August 31,  1994,  the Company  incurred an $8.0
million  charge  related  to the  consolidation  and  relocation  of branch  and
administrative  offices  that  occurred  as a result of the  reduction  in staff
caused by declining production. No such charge was incurred in the quarter ended
August 31, 1995.

         Other  operating  expenses  for  the  quarter  ended  August  31,  1995
increased  from the quarter ended August 31, 1994 by $1.8 million,  or 17%. This
increase was  primarily  due to increased  activity in the  Company's  servicing
operations and non-mortgage banking subsidiaries.

   Profitability of Loan Production and Servicing Activities

         In the quarter ended August 31, 1995,  the Company's  pre-tax  earnings
from  its  loan  production  activities  (which  include  loan  origination  and
purchases,  warehousing  and sales) were $17.9  million.  In the  quarter  ended
August 31, 1994, the Company's  comparable  pre-tax loss was $38.3 million.  The
increase  of  $56.2  million  was  primarily   attributable  to  increased  loan
production, improved pricing margins, the effect of the adoption of SFAS No. 122
previously  discussed and a change of $10.5  million in the  Company's  internal
method of allocating  overhead between its production and servicing  activities.
In the quarter ended August 31, 1995, the Company's pre-tax income from its loan
servicing  activities  (which include  administering  the loans in the servicing
portfolio,  selling  homeowners  and other  insurance  and acting as tax payment
agent) was $60.9  million as  compared  to $68.1  million in the  quarter  ended
August  31,  1994.  The  decrease  of  $7.2  million  was  principally  due to a
non-recurring gain on the sale of servicing in the prior year (which was offset,
in part, by a non-recurring  write-off of the servicing hedge in the prior year)
and the change in the Company's  internal  overhead  allocation method discussed
above, partially offset by an increase in the size of the servicing portfolio.


RESULTS OF OPERATIONS

Six Months Ended August 31, 1995 Compared to Six Months Ended August 31, 1994

         Revenues  for the six months  ended  August 31, 1995  increased  18% to
$388.3 million from $328.2 million for the six months ended August 31, 1994. Net
earnings increased 61% to $85.1 million for the six months ended August 31, 1995
from $52.8 million for the six months ended August 31, 1994.  Since SFAS No. 122
prohibits retroactive  application,  historical accounting results have not been
restated  and,  accordingly,  the  accounting  results for the six months  ended
August 31, 1995 are not directly comparable to prior periods. The overall impact
on the Company's  financial  statements of adopting SFAS No. 122 was an increase
in net earnings for the six months  ended August 31, 1995 of $19.6  million,  or
$0.20 per fully  diluted  share.  In  addition  to the  accounting  change,  the
increase in revenues  and net  earnings for the six months ended August 31, 1995
compared to the six months ended August 31, 1994 was attributable to an increase
in the size of the Company's  servicing  portfolio and improved pricing margins,
partially offset by the non-recurring gain on the sale of servicing in the prior
year which was offset,  in part, by a  non-recurring  write-off of the servicing
hedge in the prior year.

         The total volume of loans  produced  was $15.6  billion for each of the
six months ended August 31, 1995 and August 31, 1994.  Refinancings totaled $3.6
billion, or 23% of total fundings,  for the six months ended August 31, 1995, as
compared to $6.1  billion,  or 39% of total  fundings,  for the six months ended
August 31, 1994.  Fixed-rate  mortgage loan production totaled $11.2 billion, or
72% of total fundings,  for the six months ended August 31, 1995, as compared to
$11.5  billion,  or 73% of total  fundings,  for the six months ended August 31,
1994.  Production in the Company's  Consumer Markets Division  decreased to $3.3
billion for

<PAGE>


the six months ended August 31, 1995 compared to $4.7 billion for the six months
ended August 31, 1994.  Production in the Company's Wholesale Division decreased
to $3.9  billion  for the six months  ended  August 31,  1995  compared  to $5.0
billion for the six months ended August 31, 1994.  The  Company's  Correspondent
Division  purchased  $8.4  billion in  mortgage  loans for the six months  ended
August 31, 1995  compared to $5.9  billion for the six months  ended  August 31,
1994.

         For the six months ended August 31, 1995 and 1994, the Company received
216,987 and 160,796 new loan  applications,  respectively,  at an average  daily
rate of $178 million and $143 million,  respectively. The following actions were
taken  during the six months  ended  August 31,  1995 on the total  applications
received  during  that six  months:  131,694  loans  (61% of total  applications
received)  were  funded  and  40,674  applications  (19% of  total  applications
received) were either rejected by the Company or withdrawn by the applicant. The
following  actions were taken during the six months ended August 31, 1994 on the
total applications received during that six months:  100,670 loans (63% of total
applications  received)  were  funded  and  30,743  applications  (19% of  total
applications  received) were either  rejected by the Company or withdrawn by the
applicant.

         Loan  origination fees decreased during the six months ended August 31,
1995 as  compared to the six months  ended  August 31,  1994  primarily  because
production by the Correspondent Division comprised a greater percentage of total
production  in the six months ended August 31, 1995 than in the six months ended
August 31,  1994.  Gain (loss) on sale of loans  improved  during the six months
ended  August 31,  1995 as  compared  to the six months  ended  August 31,  1994
primarily  due to the impact of adopting  SFAS No. 122. The  separate  impact of
recognizing OMSRs as assets in the Company's financial  statements in accordance
with SFAS No. 122 for the six months  ended  August 31,  1995 was an increase in
gain on sale of loans of $72.4 million.  The separate  impact of the application
of the SFAS No. 122 cost allocation method,  along with the effect of changes in
market conditions,  was to reduce PMSR capitalization,  and therefore negatively
impact  gain  (loss) on sale of loans,  by $39.7  million  during the six months
ended August 31, 1995.

         Net interest income (interest earned net of interest charges) decreased
to $30.2 million for the six months ended August 31, 1995 from $45.6 million for
the six months  ended  August 31,  1994.  Consolidated  net  interest  income is
principally  a function of: (i) net interest  income  earned from the  Company's
mortgage  loan  warehouse  ($11.6  million and $27.2  million for the six months
ended August 31, 1995 and 1994, respectively);  (ii) interest expense related to
the Company's investment in servicing rights ($24.2 million and $8.8 million for
the six months ended August 31, 1995 and 1994,  respectively) and (iii) interest
income  earned  from  the  custodial  balances  associated  with  the  Company's
servicing  portfolio  ($42.8  million and $27.2 million for the six months ended
August 31, 1995 and 1994,  respectively).  The decrease in net  interest  income
from the mortgage  loan  warehouse  was  primarily  attributable  to a lower net
earnings rate.  The increase in interest  expense on the investment in servicing
rights resulted primarily from a larger servicing portfolio. The increase in net
interest income earned from the custodial balances was related to an increase in
the earnings rate and an increase in the average custodial balances from the six
months ended August 31, 1994 to the six months ended August 31, 1995.

         During the six months ended August 31, 1995, loan administration income
was positively affected by the continued growth of the loan servicing portfolio.
The growth in the  Company's  servicing  portfolio  during the six months  ended
August 31, 1995 was the result of loan production  volume and the acquisition of
bulk servicing rights, partially offset by prepayments, partial prepayments, and
scheduled amortization of mortgage loans.

         During the six months ended August 31, 1995, the prepayment rate of the
Company's  servicing  portfolio  was 9%, as  compared  to 13% for the six months
ended August 31, 1994. The decrease in the prepayment  rate was due to a decline
in the level of refinancings  caused by generally higher interest rates prior to
and during the six months ended August 31, 1995 than prior to and during the six
months ended August 31, 1994.



<PAGE>


         During the six months ended August 31, 1995,  the Company  recognized a
net gain of $135.1  million  from its  Servicing  Hedge.  The net gain  included
unrealized  gains of $92.5 million and realized  gains of $42.6 million from the
sale of various financial instruments that comprise the Servicing Hedge.

         The Company  recorded  amortization  and  impairment  of its  servicing
assets  in the  six  months  ended  August  31,  1995  totaling  $199.4  million
(consisting of normal amortization  amounting to $70.3 million and impairment of
$129.1  million),  compared to $48.1 million of  amortization  in the six months
ended August 31, 1994.

         During the six months ended August 31, 1995, the Company  acquired bulk
servicing rights for loans with principal balances aggregating $3.5 billion at a
price of  approximately  $44.3  million  or 1.28% of the  aggregate  outstanding
principal balance of the servicing  portfolios  acquired.  During the six months
ended August 31, 1994, the Company acquired bulk servicing rights for loans with
principal balances  aggregating $8.6 billion at a price of approximately  $119.8
million or 1.30% of the aggregate outstanding principal balance of the servicing
portfolios acquired.

         During the six months ended August 31, 1994, the Company sold servicing
righs for loans with principal balances of $5.9 billion and recognized a gain of
$56.9 million.  No servicing rights were sold during the six months ended August
31, 1995.

         Salaries and related  expenses are summarized  below for the six months
ended August 31, 1995 and 1994.


   (Dollar amounts in thousands)       Six Months Ended August 31, 1995
                                 Production       Loan          Other
                                 Activities  Administration  Activities  Total

   Base Salaries ..............  $ 53,428     $ 13,990       $  4,453  $ 71,871

   Incentive Bonus ............    19,711          249          2,567    22,527

   Payroll Taxes and Benefits .     9,264        2,373            573    12,210
                                  -------     --------       --------   ------- 

   Total Salaries and Related    $ 82,403     $ 16,612       $  7,593  $106,608
   Expenses
                                  =======     ========       ========   ======= 

   Average Number of Employees .    2,438          998            167     3,603


   (Dollar amounts in thousands)       Six Months Ended August 31, 1994
                                 Production       Loan          Other
                                 Activities  Administration  Activities  Total


   Base Salaries ..............  $ 60,258     $ 11,419       $  2,921  $ 74,598

   Incentive Bonus ............    18,628          208          2,767    21,603

   Payroll Taxes and Benefits .    10,587        1,914            420    12,921
                                  -------     --------       --------   -------

   Total Salaries and Related    $ 89,473     $ 13,541       $  6,108  $109,122
   Expenses
                                  =======     ========       ========   =======

   Average Number of Employees .    2,910          819            112     3,841





<PAGE>


         The amount of salaries decreased during the six months ended August 31,
1995  primarily  due to the  decreased  number of employees  resulting  from the
Company's strategy to increase productivity and efficiency primarily in the loan
production  area,  offset somewhat by an increased  number of employees due to a
larger  servicing  portfolio  and growth in the Company's  non-mortgage  banking
subsidiaries.

         Occupancy and other office expenses for the six months ended August 31,
1995  decreased  slightly to $51.1 million from $51.6 million for the six months
ended  August 31,  1994.  The  decrease  was due to the net  reduction  in costs
resulting from the opening and closing of various Consumer Markets and Wholesale
Division branch offices.

         Guarantee  fees for the six months ended August 31, 1995  increased 36%
to $54.3  million  from $39.8  million for the six months ended August 31, 1994.
This increase resulted primarily from an increase in the servicing portfolio.

     Marketing expenses for the six months ended August 31, 1995 increased 3% to
$12.5 million from $12.2 million for the six months ended August 31, 1994.
         In the six months ended August 31, 1994,  the Company  incurred an $8.0
million  charge  related  to the  consolidation  and  relocation  of branch  and
administrative  offices  that  occurred  as a result of the  reduction  in staff
caused by  declining  production.  No such charge was incurred in the six months
ended August 31, 1995.

         Other  operating  expenses  for the six months  ended  August 31,  1995
increased  from the six months  ended August 31, 1994 by $2.4  million,  or 12%.
This increase was due primarily to increased activity in the Company's servicing
operations and non-mortgage banking subsidiaries.


Profitability of Loan Production and Servicing Activities

         In the six months ended August 31, 1995, the Company's pre-tax earnings
from its loan production  activities were $16.5 million. In the six months ended
August 31, 1994, the Company's  comparable  pre-tax loss was $17.4 million.  The
increase  of $33.9  million  was  primarily  attributable  to  improved  pricing
margins,  the effect of the adoption of SFAS No. 122 previously  discussed and a
change of $20.5 million in the Company's internal method of allocating  overhead
between its production and servicing activities.  In the six months ended August
31, 1995, the Company's  pre-tax  income from its loan servicing  activities was
$120.9  million as compared to $100.1 million in the six months ended August 31,
1994. The increase of $20.8 million was  principally  due to the increase in the
size of the servicing portfolio, partially offset by the change in the Company's
internal overhead  allocation method discussed above and a non-recurring gain on
the sale of  servicing  in the prior  year  (which  was  offset,  in part,  by a
non-recurring write-off of the servicing hedge in the prior year).


INFLATION

         Inflation  affects  the  Company  in the areas of loan  production  and
servicing. Interest rates normally increase during periods of high inflation and
decrease  during  periods of low  inflation.  Historically,  as  interest  rates
increase,  loan  production,  particularly  from loan  refinancings,  decreases,
although in an environment of gradual interest rate increases, purchase activity
may  actually be  stimulated  by an  improving  economy or the  anticipation  of
increasing  real estate  values.  In such  periods of reduced  loan  production,
production  margins may  decline due to  increased  competition  resulting  from
overcapacity   in  the  market.   In  a  higher   interest   rate   environment,
servicing-related  earnings are enhanced  because  prepayment rates tend to slow
down.  This extends the average life of the  Company's  servicing  portfolio and
reduces both amortization of the servicing assets and Interest Costs Incurred on
Payoffs.  In addition,  the rate of interest earned from the custodial  balances
tends to increase.  Conversely,  as interest  rates  decline,  loan  production,
particularly from loan refinancings,  increases.  However,  during such periods,
prepayment rates tend to accelerate (principally on the portion of the

<PAGE>


portfolio  having a note rate  higher  than the  then-current  interest  rates),
thereby  decreasing  the average life of the Company's  servicing  portfolio and
adversely  impacting its  servicing-related  earnings.  This is primarily due to
increased  amortization  and  impairment of the  Servicing  Assets (which may be
offset by income from the Servicing  Hedge), a decreased rate of interest earned
from the custodial balances, and increased Interest Costs Incurred on Payoffs.

SEASONALITY

         The mortgage banking industry is generally  subject to seasonal trends.
These trends reflect the general national pattern of sales and resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in interest rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.

LIQUIDITY AND CAPITAL RESOURCES

         The  Company's  principal  financing  needs are the  financing  of loan
funding  activities and the investment in servicing rights. To meet these needs,
the Company  currently  utilizes  commercial  paper  supported by its  revolving
credit facility,  medium-term notes, pre-sale funding facilities,  MBS and whole
loan  reverse-repurchase  agreements,  subordinated notes, unsecured notes, cash
flow from operations and direct  borrowings from its revolving  credit facility.
In June 1995,  the  Company  completed  a public  offering  of its common  stock
through the issuance and sale of 10,000,000  shares at a price of $21 per share.
In  addition,  in the past  the  Company  has  utilized  servicing-secured  bank
facilities, privately-placed financings and public offerings of preferred stock.
See Note B to the Company's  Consolidated  Financial  Statements included herein
for more information on the Company's financings.

         Certain of the debt  obligations of the Company and CFC contain various
provisions  that may affect the ability of the Company and CFC to pay  dividends
and  remain  in  compliance  with such  obligations.  These  provisions  include
requirements  concerning net worth, current ratio and other financial covenants.
These  provisions  have not had, and are not expected to have, an adverse impact
on the ability of the Company and CFC to pay dividends.

         The  Company  continues  to  investigate  and  pursue  alternative  and
supplementary  methods to finance its growing  operations through the public and
private  capital  markets.  These may include such methods as mortgage loan sale
transactions  designed to expand the Company's financial capacity and reduce its
cost of capital and the securitization of servicing income cash flows.

         In  connection  with  its  derivative  contracts,  the  Company  may be
required to deposit cash or certain  government  securities or obtain letters of
credit to meet margin requirements.  The Company considers such potential margin
requirements in its overall liquidity management.

         In the course of the Company's mortgage banking operations, the Company
sells to investors the mortgage  loans it originates and purchases but generally
retains  the right to  service  the  loans,  thereby  increasing  the  Company's
investment in loan  servicing  rights.  The Company views the sale of loans on a
servicing-retained   basis  in  part  as  an  investment  vehicle.   Significant
unanticipated  prepayments  in the Company's  servicing  portfolio  could have a
material adverse effect on the Company's future operating results and liquidity.

   Cash Flows

         Operating  Activities  In the six months  ended  August 31,  1995,  the
Company's  operating  activities  used cash of  approximately  $1.4 billion on a
short-term  basis to fund the increase in its warehouse of mortgage  loans.  The
Company's  operating  activities  also  generated  $194 million of positive cash
flow, which was principally  allocated to the long-term  investment in servicing
as discussed below under "Investing Activities."



<PAGE>


         Investing  Activities The primary investing activity for which cash was
used  during  the six  months  ended  August  31,  1995  was the  investment  in
servicing.  Net cash used by investing  activities increased to $433 million for
the six months  ended August 31, 1995 from $376 million for the six months ended
August 31, 1994.

         Financing Activities Net cash provided by financing activities amounted
to $1.6  billion  for the six months  ended  August 31,  1995.  Net cash used by
financing activities amounted to $54 million for the six months ended August 31,
1994.  The  increase  in net cash  provided  was  primarily  the  result  of net
short-term borrowings by the Company during the six months ended August 31, 1995
and net short-term debt repayments in the six months ended August 31, 1994.

PROSPECTIVE TRENDS

   Applications and Pipeline of Loans in Process

         During the six months ended August 31, 1995,  the Company  received new
loan  applications  at an average  daily rate of $178  million and at August 31,
1995, the Company's pipeline of loans in process was $5.2 billion. This compares
to a daily  application rate during the six months ended August 31, 1994 of $143
million and a pipeline  of loans in process at August 31, 1994 of $3.7  billion.
During most of the period from August 31, 1994 to February  28,  1995,  interest
rates increased,  resulting in a decrease in demand for mortgage loans. However,
during the six months ended August 31, 1995, interest rates decreased, resulting
in an  increase  in demand  for  mortgage  loans.  The size of the  pipeline  is
generally an indication of the level of future fundings,  as historically 43% to
75% of the pipeline of loans in process has funded.  In addition,  the Company's
LOCK N' SHOP Pipeline at August 31, 1995 was $1.2 billion and at August 31, 1994
was $3.2 billion.  Future  application levels and loan fundings are dependent on
numerous factors,  including the level of demand for mortgage credit, the extent
of price  competition in the market,  the direction of interest rates,  seasonal
factors and general economic conditions. For the month ended September 30, 1995,
the average  daily  amount of  applications  received was $208  million,  and at
September  30,  1995,  the pipeline of loans in process was $5.3 billion and the
LOCK N' SHOP pipeline was $1.4 billion.

   Market Factors

         Mortgage  interest rates generally  increased in 1994 and have declined
in 1995. The environment of rising  interest rates resulted in lower  production
(particularly from refinancings) and greater price competition,  which adversely
impacted  earnings from loan production  activities and may continue to do so in
the future.  The Company took steps to maintain its productivity and efficiency,
particularly in the loan  production  area, by reducing staff and embarking on a
program to reduce  production-related  and overhead costs.  However,  the rising
interest rates enhanced earnings from the Company's loan servicing  portfolio as
amortization  and impairment of the servicing assets and Interest Costs Incurred
on  Payoffs  decreased  from  levels  experienced  during  the prior  periods of
declining  interest  rates and the rate of interest  earned  from the  custodial
balances  associated  with the  Company's  servicing  portfolio  increased.  The
decline in interest  rates during the six months ended August 31, 1995  resulted
in impairment  (as specified in SFAS No. 122) of $129.1  million and a servicing
hedge gain of $135.1 million. In addition, the Company has further increased the
size of its servicing portfolio,  thereby increasing its servicing revenue base,
by acquiring servicing  contracts through bulk purchases.  During the six months
ended August 31, 1995,  the Company  purchased  such  servicing  contracts  with
principal  balances  amounting to $3.5  billion.  Prepayments  in the  Company's
servicing  portfolio  were $5.3  billion  during the six months ended August 31,
1995 and $1.2 billion during the month of September 1995.

         The Company's primary  competitors are commercial banks and savings and
loans and mortgage  banking  subsidiaries of diversified  companies,  as well as
other mortgage bankers. Particularly in California,  savings and loans and other
portfolio lenders have competed with the Company by offering aggressively priced
adjustable-rate  mortgage  products  which grow in  popularity  when in interest
rates rise. Generally, the

<PAGE>


Company has experienced  significant  price  competition  among mortgage lenders
which has resulted in downward pressure on loan production earnings.

         Some regions in which the Company  operates,  particularly some regions
of California,  have been experiencing  slower economic growth,  and real estate
financing activity in these regions has been negatively  impacted.  As a result,
home  lending  activity for single-  (one-to-four)  family  residences  in these
regions  may also have  experienced  slower  growth.  The  Company's  California
mortgage loan production  (measured by principal balance) constituted 30% of its
total production  during the six months ended August 31, 1995, down from 31% for
the six months ended August 31, 1994.  The Company is making a continued  effort
to expand its  production  capacity  outside of California.  Since  California's
mortgage loan  production  constituted  a  significant  portion of the Company's
production  during the  period,  there can be no  assurance  that the  Company's
operations will not continue to be adversely  affected to the extent  California
continues  to  experience  slower  or  negative  economic  growth  resulting  in
decreased  residential  real estate lending  activity or market factors  further
impact the Company's competitive position in the state.

         Because the Company services  substantially all conventional loans on a
non-recourse  basis,  foreclosure losses are generally the responsibility of the
investor  or  insurer  and  not  the  Company.   Accordingly,  any  increase  in
foreclosure activity should not result in significant  foreclosure losses to the
Company.  However,  the Company's expenses may be increased somewhat as a result
of the  additional  staff  efforts  required to foreclose on a loan.  Similarly,
government  loans  serviced  by the  Company  (23%  of the  Company's  servicing
portfolio at August 31, 1995) are insured or partially  guaranteed  against loss
by the Federal Housing  Administration  or the Veterans  Administration.  In the
Company's  view,  the  limited  unreimbursed  costs that may be  incurred by the
Company  on  government  foreclosed  loans  are not  material  to the  Company's
consolidated financial statements.

   Servicing Hedge

         As  previously  discussed,  the  Company  recorded a net gain of $135.1
million  from its  Servicing  Hedge which is  designed to protect its  servicing
investment  from the effects of increased  prepayment  activity  that  generally
results from declining  interest rates.  There can be no assurance the Company's
Servicing  Hedge  will  generate  gains  in the  future,  or that if  gains  are
generated, they will fully offset impairment of the Servicing Assets.




<PAGE>



                                    PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

   (a)   The Company's Annual Meeting of Stockholders was held July 12, 1995.

   (b)   At the Annual Meeting, the stockholders voted on the following matters:

         (1)      Election of Directors

                                           Voted For            Votes Withheld
                     Robert J. Donato     82,911,480                327,297
                     Harley W. Snyder     82,913,822                324,955

         (2)      Amendment to Stock Option Financing Plan

                     Votes For:                        64,486,405
                     Votes Against:                     2,263,637
                     Votes Abstain:                     1,166,640

     (3) Approval of selection of Grant Thornton as the independent  accountants
for the fiscal year ending February 29, 1996

                     Votes For:                        82,991,290
                     Votes Against:                        91,216
                     Votes Abstain:                       156,271

Item 6.  Exhibits and Reports on Form 8-K

   (a)   Exhibits


     10.1   1995 Amended and Extended Management Agreement, dated as of May 15,
            1995, between CWM Mortgage Holdings, Inc.
            ("CWM") and Countrywide Asset Management Corporation.

     10.2   1995 Amended and  Extended  Loan  Purchase and  Administrative
            Services Agreement,  dated as of May 15, 1995, between CWM and
            Countrywide Funding Corporation.

     11.1   Statement Regarding Computation of Per Share Earnings.

     12.1   Computation of the Ratio of Earnings to Fixed Charges.

     12.2   Computation of the Ratio of Earnings to Net Fixed Charges.

     27     Financial Data Schedules  (included only with the electronic filing
            with the SEC).

   (b)     Reports  on Form  8-K.  A Form 8-K was  filed  June 12,  1995,  which
           contained the press release  announcing the Company's results for the
           quarter ended May 31, 1995.




<PAGE>




                  Pursuant to the requirements of the Securities Exchange Act of
         1934,  the  Registrant  has duly caused this report to be signed on its
         behalf by the undersigned thereunto duly authorized.




                                            COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                                       (Registrant)






          DATE:     October 13, 1995       /s/ Stanford L. Kurland
                                           ----------------------------------
                                           Senior Managing Director and
                                           Chief Operating Officer




          DATE:     October 13, 1995       /s/ Carlos M. Garcia
                                           ----------------------------------
                                           Managing Director; Chief Financial
                                           Officer and Chief Accounting Officer
                                           (Principal Financial Officer and
                                           Principal Accounting Officer)




<PAGE>




                                  EXHIBIT INDEX




Exhibit Number                                 Document Description

     10.1 1995 Amended and Extended  Management  Agreement,  dated as of May 15,
1995,  between  CWM  Mortgage  Holdings,  Inc.  ("CWM")  and  Countrywide  Asset
Management  Corporation.  
     
     10.2 1995  Amended  and  Extended  Loan  Purchase  and
Administrative  Services  Agreement,  dated as of May 15, 1995,  between CWM and
Countrywide Funding  Corporation.  
     
     11.1 Statement  Regarding  Computation of Per
Share Earnings. 
     
     12.1 Computation of the Ratio of Earnings to Fixed Charges. 

     12.2 Computation  of the Ratio of Earnings to Net Fixed  Charges.  

     27 Financial  Data Schedules (included only with the electronic filing 
        with the SEC).



                                                                  15


                                             1995 AMENDED AND EXTENDED
                                               MANAGEMENT AGREEMENT



                  THIS  AGREEMENT,  initially  made as of  September 3, 1985 and
amended and extended from time to time thereafter, is amended and extended as of
May 15, 1995 by and between  CWM  MORTGAGE  HOLDINGS,  INC.  (formerly  known as
Countrywide  Mortgage  Investments,  Inc.),  a  Delaware  corporation  which has
elected to qualify  as a real  estate  investment  trust  (the  "Company"),  and
COUNTRYWIDE  ASSET  MANAGEMENT  CORPORATION,  a  Delaware  corporation,  and its
permitted successors and assigns under this agreement (the "Manager").

                                                    WITNESSETH

     WHEREAS,  the Company has elected to qualify for the tax benefits  accorded
by Sections 856 to 860 of the Internal Revenue Code of 1986, as amended; and
     
                 WHEREAS, the Company, directly or through Subsidiaries, in the
conduct of its business primarily  operates a mortgage loan conduit,  engages in
warehouse lending and construction lending,  purchases and sells credit-impaired
mortgage loans,  and invests in mortgage loans and  mortgage-related  securities
meeting the investment  criteria  established  from time to time by its Board of
Directors; and

                  WHEREAS,  the Company  desires to retain the Manager to manage
the  operations  and  investments  of the  Company and its  Subsidiaries  and to
perform  administrative  services for the Company and its Subsidiaries,  each in
the manner and on the terms set forth in this Agreement; and

                  WHEREAS,  the Company and the Manager wish to amend and extend
their agreement  originally  entered into as of September 3, 1985 for a one year
period through May 14, 1996;

                  NOW, THEREFORE,  in consideration of the mutual agreements set
forth in this Agreement, the Company and the Manager agree as follows:

     Section 1.  Definitions.  Whenever  used in this  Agreement,  the following
terms, unless the context otherwise requires, shall have the following meanings:

                  (a)  "Affiliate"  of  another  person  shall  mean any  person
directly or indirectly  owning,  controlling or holding with power to vote, more
than 5% of the outstanding voting securities of such other person; any person 5%
or more of whose outstanding voting securities are directly or indirectly owned,
controlled or held with power to vote by such other person;  any person directly
or  indirectly  controlling,  controlled by or under common  control with,  such
other  person;  and any  officer,  director,  partner or  employee of such other
person. The term "person" includes a natural person,  corporation,  partnership,
trust, company or other entity.

                  (b)  "Agency   Securities"   shall  mean  (i)  fully  modified
pass-through  mortgage-backed  certificates  guaranteed as to timely  payment of
principal and interest by the Government  National  Mortgage  Association,  (ii)
mortgage  participation  certificates  guaranteed  as to payment of interest and
principal  by the Federal  Home Loan  Mortgage  Corporation  and (iii)  mortgage
pass-through  certificates guaranteed as to payment of interest and principal by
the Federal National Mortgage Association.

     (c)  "Agreement"  shall  mean this 1995  Amended  and  Extended  Management
Agreement.

                  (d)  "Average  Invested  Assets" for any period shall mean the
average  of the  aggregate  book  value of the  assets of the  mortgage  conduit
operations of the Company and its Subsidiaries invested, directly or indirectly,
in loans secured by real estate  (including  without  limitation  whole mortgage
loans, retained undivided interests in mortgage loans and Agency Securities, but
not including any whole mortgage loans, retained undivided interests in mortgage
loans,  or Agency  Securities  pledged to secure the issuance of  collateralized
mortgage  obligations or other mortgage  collateralized debt or sold in the form
of mortgage backed  securities in transactions  entered into by the Company or a
Subsidiary),  computed  by taking the  average of such values at the end of each
calendar month during such period.

                  (e)  "Average  Net  Worth"  for  any  period  shall  mean  the
arithmetic  average  of the Net Worth of the  Company at the  beginning  of such
period and at the end of each calendar month during such period.

     (f) "Board of Directors"  shall mean the Board of Directors of the Company.
(g)  "CCI"  shall  mean  Countrywide   Credit   Industries,   Inc.,  a  Delaware
corporation.  (h) "CFC" shall mean Countrywide Funding Corporation, a Subsidiary
of CCI, and a New York corporation.

                  (i) "Commitment" shall mean any document  containing the terms
pursuant to which the Company or any Subsidiary  agrees to purchase on a forward
basis any specified mortgage loans,  including  purchases from Affiliates of the
Manager.

                  (j)  "Consolidated  Average  Invested  Assets"  for any period
shall mean the Average  Invested  Assets for the  Company  and its  consolidated
subsidiaries taken as a whole,  computed by taking the average of such values at
the end of each calendar month during such period.

                  (k)  "Governing   Instruments"  shall  mean  the  articles  or
certificate of  incorporation,  trust agreement and bylaws of the Company or any
Subsidiary, as applicable.

     (l) "INMC" shall mean Independent National Mortgage Corporation, a Delaware
corporation. (m) "Internal Revenue Code" shall mean the Internal Revenue Code of
1986, as amended.
                  (n) "Loan Purchase  Agreement" shall mean the 1995 Amended and
Extended Loan Purchase and Administrative  Services  Agreement,  dated as of May
15, 1995, as thereafter amended or supplemented, between the Company and CFC.

                  (o) "Mortgage Backed Securities" shall mean the collateralized
mortgage  obligations,   mortgage  collateralized  debt,  mortgage  pass-through
securities   including  real  estate  mortgage   investment  conduits  or  other
mortgage-related  securities  issued  by  the  Company  or a  Subsidiary  of the
Company.

                  (p) "Net  Income"  for any period  shall  mean total  revenues
applicable  to  such  period,  less  the  expenses  applicable  to  such  period
determined in accordance with generally accepted accounting principles.

                  (q) "Net  Worth" at any time  shall  mean the sum of the gross
proceeds  from  any  offerings  of  equity  securities  by the  Company  (before
deducting any  underwriting  discounts and  commissions  and other  expenses and
costs relating to the offering),  plus or minus any retained  earnings or losses
of the  Company,  computed in  accordance  with  generally  accepted  accounting
principals.

                  (r) "Return on Equity"  for a period  shall be  calculated  by
dividing the Company's  Net Income for such period by the Company's  Average Net
Worth for such period.

                  (s) "Servicing  Agreement" shall mean an agreement between the
Company  or any  Subsidiary  and each  seller  or  servicer  of  mortgage  loans
purchased by the Company, including CFC, which agreement governs the sale and/or
servicing of such mortgage loans.

     (t) "Shareholders" shall mean the owners of the shares of the Company.

                  (u)  "Subsidiary"  shall  mean any  corporation,  whether  now
existing  or in the  future  established,  of which  the  Company,  directly  or
indirectly, owns more than 50% of the outstanding voting securities of any class
or classes,  any business trust,  partnership or similar  non-corporate  form in
which the Company, directly or indirectly,  owns more than 50% of the beneficial
interests, and INMC.

                  (v) "Ten Year Average  Yield" shall mean the average  yield to
maturity for actively  traded  marketable  U.S.  Treasury  fixed  interest  rate
securities (adjusted to constant maturities of 10 years).

                  (w) "Ten Year U.S. Treasury Rate" for a quarterly period shall
mean the  arithmetic  average of the weekly  per annum Ten Year  Average  Yields
published by the Federal  Reserve Board during such  quarter.  In the event that
the Federal  Reserve  Board does not publish a weekly per annum Ten Year Average
Yield  during any week in a quarter,  then the Ten Year U.S.  Treasury  Rate for
such week shall be the weekly per annum Ten Year Average Yields published by any
Federal Reserve Bank or by any U.S. Government  department or agency selected by
the Company  for such week.  In the event that the  Company  determines  in good
faith  that for any  reason  the  Company  cannot  determine  the Ten Year  U.S.
Treasury Rate for any quarter as provided above, then the Ten Year U.S. Treasury
Rate for such quarter shall be the  arithmetic  average of the per annum average
yields to maturity  based upon the daily  closing  bids during such  quarter for
each of the issues of actively traded  marketable  U.S.  Treasury fixed interest
rate securities  (other than securities  which can, at the option of the holder,
be  surrendered at face value in payment of any federal estate tax) with a final
maturity  date not less than eight nor more than  twelve  years from the date of
each such  quotation,  as  chosen  and  quoted  for each  business  day (or less
frequently if daily  quotations  shall not be generally  available) in each such
quarterly  period in New York City to the Company by at least  three  recognized
dealers in U.S. Government securities selected by the Company.

     (x)  "Unaffiliated  Directors"  shall  mean  those  members of the Board of
Directors of the Company who are not Affiliates of the Manager.
 
                 Section  2.  General  Duties of the  Manager.  Subject  to the
supervision  of the Board of  Directors  and in  accordance  with the  Governing
Instruments,  the Manager shall provide services to the Company and INMC, and to
the extent directed by the Board of Directors, shall provide similar services to
any other Subsidiary of the Company, as follows:

                  (a) conduct the  day-to-day  mortgage loan conduit,  warehouse
lending and construction lending and other operations of the Company and INMC as
approved by the Board of Directors,  including without limitation, the purchase,
accumulation,  financing and securitization of mortgage loans, the establishment
and financing of warehouse  lending and  construction  lending  facilities,  the
management of assets and investments and the administration thereof; and

                  (b)  provide  such  reports  and  analysis  to  the  Board  of
Directors regarding the operating  strategies and results of the Company and its
Subsidiaries as the Board may reasonably request.

                  The Manager shall perform its duties and shall take actions on
behalf of the Company and its  Subsidiaries  consistent  with (i) the  operating
policies and criteria established from time to time by the Board of Directors or
any authorized  officer with respect  thereto,  and (ii) the  obligations of the
Company and its  Subsidiaries  under the various  agreements  to which each is a
party. So long as the Manager is serving as the Manager under this Agreement, it
shall be and remain a Subsidiary of and wholly owned, directly or indirectly, by
CCI.

                  Section  3.  Additional  Activities  of  Manager.   Except  as
provided in the Letter Agreement  between CCI and the Company attached hereto as
Exhibit A,  nothing  herein  shall  prevent the Manager or its  Affiliates  from
engaging in other businesses or from rendering services of any kind to any other
person  or  entity,  including  investment  in or  advisory  service  to  others
investing in any type of real estate  investment,  including  investments  which
meet the principal investment objectives of the Company or any Subsidiary of the
Company. Directors,  officers, employees and agents of the Manager or Affiliates
of the Manager may serve as directors,  officers, employees, agents, nominees or
signatories  for the Company or any  Subsidiary  of the  Company,  to the extent
permitted by its Governing Instruments,  as from time to time amended, or by any
resolutions  duly  adopted by the Board of Directors  pursuant to its  Governing
Instruments. When executing documents or otherwise acting in such capacities for
the Company or any  Subsidiary  of the  Company,  such  persons  shall use their
respective titles in the Company or such Subsidiary.

                  Section 4. Purchases and Sales of  Investments  and Loans from
the Manager and its Affiliates.  The Manager agrees that sales of investments to
and  purchases of  investments  from the Manager and its  Affiliates,  including
without limitation  purchases and sales of mortgage loans, Agency Securities and
Commitments, shall only be made as stated in an agreement therefor setting forth
in general the  operating  policies  and  guidelines  within which such sales or
purchases  may be made,  which  agreement  has  been  approved  by the  Board of
Directors,  including a majority of the Unaffiliated Directors.  Notwithstanding
the terms of any other agreements  between the manager or its Affiliates and the
Company,  the Manager  further  agrees that all such sales and purchases will be
made upon terms no less favorable to the Company than are generally available to
other third parties. The Manager shall purchase or exercise the Company's option
to purchase  mortgage loans from CFC in accordance with the Company's rights and
obligations under the Loan Purchase Agreement or any other applicable  agreement
between  the  Company  and CFC  which is  approved  by the  Board of  Directors,
including a majority of the Unaffiliated Directors.

                  Section 5.        Repurchase Obligation.

                  (a) The  Manager  agrees  that if the  Company  purchases  any
mortgage  loan,  Agency  Security  or other  investment  which does not meet the
investment  and/or purchase  criteria and policies of the Company and/or INMC as
applicable  at the time of purchase,  the Manager will  repurchase or will cause
the repurchase of such mortgage loan,  Agency Security or other  investment from
the  Company  for an amount  not less than the unpaid  principal  balance of the
mortgage loan, Agency Security or other investment as of the date of repurchase,
less any amounts  received  by the Company  representing  prepaid  interest  not
accrued as of the date of repurchase,  plus any amounts representing accrued and
unpaid  interest  to the date of  repurchase  and any  amounts  incurred  by the
Company,  including,  but not  limited  to  reasonable  fees  and  out-of-pocket
expenses of counsel, in enforcing the obligation of the Manager to repurchase or
cause the repurchase of such mortgage loan. In lieu of  repurchasing  or causing
the repurchase of any mortgage loan,  Agency Security or other  investment,  the
Manager  may,  in  its  discretion,   substitute  or  cause  the   substitution,
respectively,  of a mortgage loan, Agency Security or other investment having an
unpaid  principal  amount and yield at least  equivalent  to and a maturity  not
later than the defective  mortgage loan, Agency Security or other investment and
otherwise  meeting the investment  and/or purchase  criteria and policies of the
Company  and/or  INMC as  applicable  and the  terms of the  agreement,  if any,
pursuant to which the mortgage  loan,  Agency  Security or other  investment has
been securitized.

                  (b) The Manager  shall be  subrogated to any and all rights of
the Company or any  Subsidiary,  and the Company agrees to assign to the Manager
or direct  its  Subsidiary  to  assign  to the  Manager  its  rights,  under any
Servicing  Agreement  with any third  party with  respect to any  mortgage  loan
repurchased or substituted  for, by or on behalf of the Manager under Subsection
(a).

                  Section  6. Bank  Accounts.  The  Manager  may  establish  and
maintain one or more bank accounts in the name of the Company or any Subsidiary,
at the direction of the Board of Directors, and may collect and deposit into any
such account or accounts,  and disburse  from any such account or accounts,  any
money  on  behalf  of the  Company  or any  Subsidiary,  under  such  terms  and
conditions  as the Board of Directors  may approve;  and the Manager  shall from
time to time render  appropriate  accountings of such collections and payment to
the Board of Directors  and, when  requested,  to the auditors of the Company or
any Subsidiary.

                  Section  7.  Records;   Confidentiality.   The  Manager  shall
maintain appropriate books of account and records relating to services performed
hereunder, which books of account and records shall be accessible for inspection
by the Company or any Subsidiary at any time during normal business  hours.  The
Manager agrees to keep confidential any and all information it obtains from time
to time in  connection  with the services it renders  under this  Agreement  and
shall not disclose any portion  thereof to  non-affiliated  third parties except
with the prior written consent of the Company.

                  Section 8.        Obligations of Manager.

                  (a) The  Manager  shall use its best  efforts to provide  that
each mortgage  loan conforms to the purchase  criteria of the Company or INMC as
applicable  and shall require each seller or transferor of mortgage loans to the
Company  or INMC in  connection  with  such  purchase  or  transfer  to make all
applicable  representations and warranties  contained in the Servicing Agreement
for such loans.  The Manager  shall take such other action as the Manager  deems
necessary  or  appropriate  with regard to the  protection  of the  Company's or
INMC's investments.

                  (b)   Anything   else  in  this   Agreement  to  the  contrary
notwithstanding,  the Manager  shall  refrain  from any action which in its sole
judgment made in good faith would adversely affect the status of the Company, or
any Subsidiary which elects to so qualify,  as a real estate investment trust as
defined and limited in Section 856 through 860 of the  Internal  Revenue Code or
which in its sole  judgment  made in good faith would  violate any law,  rule or
regulation  of any  governmental  body or agency  having  jurisdiction  over the
Company or any  Subsidiary  or which would  otherwise  not be  permitted  by the
Company's or its Subsidiary's  Governing Instruments except if such action shall
be ordered by the Board of Directors,  in which event the Manager shall promptly
notify the Board of Directors of the  Manager's  judgment that such action would
adversely  affect such status or violate any such law, rule or regulation or the
Governing  Instruments and shall refrain from taking such action pending further
clarification  or  instructions  from the  Board of  Directors.  If the Board of
Directors thereafter instructs the Manager,  despite the Manager's  notification
as  provided  herein,  to take any such  action and the Manager so acts upon the
instructions  given,  the Manager shall not be  responsible  for any loss of the
Company's or Subsidiary's  status as a real estate investment trust or violation
of any law, rule or regulation or the Governing Instruments caused thereby.

                  Section  9.  Fidelity  Bond.  The  Manager  shall  maintain  a
fidelity bond with a  responsible  surety  company in an amount  approved by the
Board of Directors  covering all officers and employees of the Manager  handling
funds of the Company or any Subsidiary  and any documents or papers,  which bond
shall  protect  the  Company or any  Subsidiary  against  all losses of any such
property from acts of such officers and employees  through theft,  embezzlement,
fraud,  negligent acts, errors and omissions or otherwise.  The premium for said
bond shall be paid by the Manager.

                  Section 10.       Compensation.

     (a)  Manager  will  receive  a base  management  fee  equal to the  Average
Invested Assets multiplied by 1/8 of 1%.
 
                 (b) The  Manager  shall be paid  for  services  rendered  with
respect to warehouse  lending and construction  lending  activities a management
fee in an amount equal to two tenths of 1% of the average  daily  balance of the
amounts  outstanding  under warehouse lines of credit extended by the Company or
its Subsidiaries to originators of mortgage loans.

                  (c) If the  Company's  annualized  Return on Equity during any
fiscal  quarter  (computed by  multiplying  the Return on Equity for such fiscal
quarter by four) is in excess of the Ten Year U.S.  Treasury Rate, plus 2% after
taking into account any recovery of the Manager's fees under Subsection (d), the
Company  will pay the  Manager as  incentive  compensation  for such  quarter an
amount  equal to 25% of the amount by which the  annualized  Return on Equity of
the Company for such fiscal quarter exceeds the Ten Year U.S. Treasury Rate plus
2%, but in no event  shall any  payment  of  incentive  compensation  under this
Subsection reduce the Company's  annualized Return on Equity for such quarter to
less  than  the Ten  Year  U.S.  Treasury  Rate  plus 2%.  For  purposes  of the
calculation contained in this Subsection,  all Net Income of the Company and any
Subsidiaries  shall be deemed to have been  distributed  on the last day of each
quarter. The incentive  compensation shall be paid to the Manager within 60 days
after the end of each fiscal quarter on an interim basis,  subject to adjustment
under Subsection (d).

                  (d) The Manager shall compute the  compensation  payable under
Subsections  (a),  (b)  and (c)  within  45 days  after  the end of each  fiscal
quarter.  A copy  of the  computations  made by the  Manager  to  calculate  its
compensation  shall  thereafter  by promptly  delivered to the Company and, upon
such delivery, payment of the interim compensation earned under Subsections (a),
(b) and (c) shown therein shall be due and payable  within 60 days after the end
of such fiscal quarter.  The aggregate amount of the Manager's  compensation for
each fiscal year shall be adjusted  within 120 days after the end of such fiscal
year so as to provide compensation for such year in the annual amounts stated in
Subsections  (a), (b) and (c) and any excess owed to, or shortfall  owed by, the
Manager  with  respect to such  compensation,  collectively,  shall be  promptly
remitted by, or paid to, the Company.

                  (e) Notwithstanding the definition of Average Invested Assets,
in the  event the  Company  implements  a  strategy  of  investing  directly  or
indirectly  in  loans  secured  by real  estate  which  are not  intended  to be
securitized,  the base  management  fee in  Subsection  (a)  shall be paid  with
respect to these assets.

                  Section  11.   Operating   Expenses.   The  Manager  shall  be
reimbursed by the Company for its  operating  expenses on a monthly  basis.  Any
allocation  of general  administrative  costs and overhead by the Manager to the
Company  shall be  supported  by  documentation  establishing  that  each  other
applicable  affiliate  of the  Manager is also  charged a pro rata share of such
expenses.  Promptly  following the end of each month for which  reimbursement is
due,  the Manager  shall  submit an itemized  accounting  of its expenses to the
Company,  and the  Company  shall  pay  within  30 days  of the  receipt  of the
accounting.  The Board of  Directors  shall have the  authority  to approve  the
incurrence of any expenses by the Manager for the account of the Company, either
prior to or after  such  expenses  have  been  incurred.  The  Manager  shall be
required  to request and receive  the  approval of the Board of  Directors  with
respect to the compensation and expense reimbursement  provided to the executive
officers of the Company.  In the event the Company determines that any expenses,
costs or  overhead  charged  by the  Manager  can be  reduced  by the  Company's
utilizing  another provider or source,  the Company shall so notify the Manager,
and thirty (30) days after the  delivery of such notice (the  "Notice  Effective
Date"),  the Company  shall have the right to utilize any other such provider or
source pursuant to such  arrangements as the Company may from time to time make;
provided  that any expenses,  costs or overhead  allocable by the Manager to the
Company in accordance  with the terms of this section shall be reimbursed by the
Company for the period up to and including the Notice Effective Date.

                  Section  12.  Limits of Manager  Responsibility.  The  Manager
assumes no responsibility under this Agreement other than to render the services
called for hereunder in good faith and shall not be  responsible  for any action
of the Board of  Directors  in  following  or  declining to follow any advice or
recommendations of the Manager, including as set forth in Subsection 8(b) above.
The Manager,  its directors,  officers,  shareholders  and employees will not be
liable to the Company, any Subsidiary, the Unaffiliated Directors of the Company
or the Company's or any Subsidiary's  shareholders for any acts performed by the
Manager, its directors,  officers,  shareholders or employees in accordance with
this  Agreement,  except by  reason  of acts  constituting  bad  faith,  willful
misconduct,  gross negligence or reckless disregard of their duties. The Company
or any Subsidiaries, as applicable, shall reimburse, indemnify and hold harmless
the Manager, its shareholders, directors, officers or employees for and from any
and all expenses, losses, damages,  liabilities,  demands, charges and claims of
any nature whatsoever in respect of or arising from any acts or omissions of the
Manager, its shareholders,  directors, officers and employees made in good faith
in the  performance  of the  Manager's  duties  under  this  Agreement  and  not
constituting  bad  faith,  willful  misconduct,  gross  negligence  or  reckless
disregard of duties.

                  Section 13. No Joint Venture.  The Company and the Manager are
not  partners or joint  venturers  with each other and nothing  herein  shall be
construed to make them such partners or joint  venturers or impose any liability
as such on either of them.

     Section 14.  Term;  Termination.  This  agreement  shall  continue in force
through May 14, 1996, and thereafter it may be extended only with the consent of
the  Manager  and by the  affirmative  vote of a  majority  of the  Unaffiliated
Directors.

                  Each  extension  shall be  executed  in writing by all parties
hereto before the expiration of this Agreement or of any extension thereof. Each
such  extension  shall be  effective  for a period in no case  exceeding  twelve
months.

                  Notwithstanding  any other  provision  to the  contrary,  this
Agreement,  or any extension hereof,  may be terminated by any party, upon sixty
(60) days' written notice, by majority vote of the Unaffiliated  Directors or by
majority vote of the  Shareholders,  in the case of  termination by the Company,
or, in the case of termination by the Manager, by majority vote of the directors
of the Manager.

                  If this Agreement is terminated pursuant to this Section, such
termination shall be without any further liability or obligation of either party
to the other, except as provided in Section 17.

                  Section 15.       Assignment; Subcontract.

                  (a) This  Agreement may not be assigned,  in whole or in part,
by the Manager, unless such assignment is to a corporation,  association,  trust
or other organization which shall acquire the property and carry on the business
of the Manager, if at the time of such assignment a majority of the voting stock
of such assignee organization shall be owned, directly or indirectly,  by CCI or
any of its  Affiliates  or unless such  assignment is consented to in writing by
the Company with the consent of a majority of the Unaffiliated Directors. Such a
permitted assignment shall bind the assignee hereunder in the same manner as the
Manager is bound under this Agreement and, to further  evidence its obligations,
under this  Agreement,  the assignee  shall execute and deliver to the Company a
counterpart of this  Agreement.  This  Agreement  shall not be assignable by the
Company without the consent of the Manager,  except in the case of assignment by
the Company to a real estate investment trust or other  organization  which is a
successor  (by merger,  consolidation,  or otherwise  purchase of assets) to the
Company, in which case such successor  organization shall be bound hereunder and
by the  terms of said  assignment  in the same  manner as the  Company  is bound
hereunder.

                  (b) Notwithstanding the foregoing, the Company and the Manager
agree  that the  Manager  may enter  into a  subcontract  with CFC or any of its
Affiliates  pursuant to which CFC or such  Affiliate  will  provide  such of the
management   services  required  under  this  Agreement  as  the  Manager  deems
necessary,  and the Company hereby consents to the entering into and performance
of such subcontract;  provided,  however,  that no such arrangement  between the
Manager and CFC or any of its Affiliates shall relieve the Manager of any of its
duties or obligations under this Agreement;  and, provided further,  that if any
subcontract  results  in  operating  expenses  to be paid by the  Company to the
Manager,  such expenses shall be in the amount actually incurred by the Manager.
In the event the Company determines that any expenses, costs or overhead charged
by such subcontractor can be reduced by the Company's utilizing another provider
or source,  the Company shall so notify the Manager,  and thirty (30) days after
the delivery of such notice (the "Notice  Effective  Date"),  the Company  shall
have the right to utilize  any other such  provider  or source  pursuant to such
arrangements  as the  Company  may from  time to time  make;  provided  that any
expenses,  costs  or  overhead  allocable  by  the  Manager  to the  Company  in
accordance with the terms of this section shall be reimbursed by the Company for
the period up to and including the Notice Effective Date. .

                  Section 16.  Termination  by Company for Cause.  At the option
solely of the Company, this Agreement shall be and become terminated upon thirty
days' written notice of  termination  from the Board of Directors to the Manager
if any of the following events shall occur:

                  (a) If  the  Manager  shall  violate  any  provision  of  this
Agreement  and,  after  notice of such  violation,  shall not cure such  default
within 30 days; or

                  (b) There is entered an order for relief or similar  decree or
order with respect to the Manager by a court having jurisdiction in the premises
in an  involuntary  case under the federal  bankruptcy  laws as now or hereafter
constituted or under any applicable  federal or state bankruptcy,  insolvency or
other similar laws; or the Manager (i) ceases or admits in writing its inability
to pay debts as they become due and payable,  or makes a general  assignment for
the benefit of, or enters into any composition or arrangement  with,  creditors;
(ii)  applies  for, or consents  (by  admission  of  material  allegations  of a
petition or  otherwise) to the  appointment  of a receiver,  trustee,  assignee,
custodian, liquidator or sequestrator (or other similar official) of the Manager
or of any  substantial  part of its properties or assets,  or authorizes such an
application or consent,  or proceedings  seeking such  appointment are commenced
without  such  authorization,  consent or  application  against  the Manager and
continue undismissed for 30 days; (iii) authorizes or files a voluntary petition
in bankruptcy,  or applies for or consents (by admission of material allegations
of  a  petition  or   otherwise)   to  the   application   of  any   bankruptcy,
reorganization,  arrangement,  readjustment  of debt,  insolvency,  dissolution,
liquidation  or  other  similar  law of any  jurisdiction,  or  authorizes  such
application or consent,  or  proceedings to such end are instituted  against the
Manager   without  such   authorization,   application  or  consent  and  remain
undismissed  for 30 days or result in  adjudication of bankruptcy or insolvency;
or (iv)  permits or suffers all or any  substantial  part of its  properties  or
assets to be  sequestered  or  attached  by court  order  and the order  remains
undismissed for 30 days.

                  (c) The Manager agrees that if any of the events  specified in
paragraph (b) of this Section 16 shall occur, it will give prompt written notice
thereof to the Board of Directors after the happening of such event.

                  Section  17.  Action  Upon  Termination.  From and  after  the
effective date of termination of this Agreement, pursuant to Sections 14, 15, or
16 hereof,  the  Manager  shall not be  entitled  to  compensation  for  further
services hereunder,  but shall be paid all compensation  accruing to the date of
termination,  subject to adjustment on an  annualized  basis in accordance  with
Section 10(d). The Manager shall forthwith upon such termination:

                  (a) Pay over to the Company or any Subsidiary,  as applicable,
all money  collected  and held for the account of the Company or any  Subsidiary
pursuant  to this  Agreement,  after  deducting  any  accrued  compensation  and
reimbursement for its expenses to which it is then entitled;

                  (b)  Deliver  to the  Board of  Directors  a full  accounting,
including a statement  showing all  payments  collected by it and a statement of
all  money  held by it,  covering  the  period  following  the  date of the last
accounting  furnished to the Board of  Directors  with respect to the Company or
any Subsidiary; and

     (c) Deliver to the Board of Directors  all  property  and  documents of the
Company or any Subsidiary then in the custody of the Manager.

                  Section 18.  Release of Money or Other  Property  Upon Written
Request.  The Manager  agrees that any money or other property of the Company or
any Subsidiary  held by the Manager under this  Agreement  shall be held for the
Company or such Subsidiary in a custodial  capacity,  and the Manager's  records
shall be appropriately  marked to reflect clearly the ownership of such money or
other  property  by the  Company  or such  Subsidiary.  Upon the  receipt by the
Manager of a written request signed by a duly authorized  officer of the Company
requesting  the Manager to release to the Company or any Subsidiary any money or
other  property  then held by the  Manager for the account of the Company or any
Subsidiary  under this Agreement,  the Manager shall release such money or other
property to the Company or any  Subsidiary  within a reasonable  period of time,
but in no event later than 60 days following such request. The Manager shall not
be liable to the Company,  any Subsidiary,  the Unaffiliated  Directors,  or the
Company's Shareholders for any acts thereafter performed or omissions thereafter
to act by the Company or any  Subsidiary of the Company in  connection  with the
money or other property  released to the Company or any Subsidiary in accordance
with this Section.  The Company and any Subsidiary  receiving  released money or
other property hereby agree to indemnify the Manager,  its directors,  officers,
shareholders  and  employees  against  any and all  expenses,  losses,  damages,
liabilities,  demands, charges and claims of any nature whatsoever,  which arise
in connection with the Manager's  release of such money or other property to the
Company or such  Subsidiary in accordance  with the terms of this Section unless
the Manager's release of such money constitutes bad faith,  willful  misconduct,
gross  negligence or reckless  disregard of duties.  This provision  shall be in
addition to any right of the Manager to indemnification under Section 12.


<PAGE>



                  Section 19.       Representations and Warranties.

     (a) The Company  hereby  represents and warrants to the Manager as follows:
(i) Corporate Existence. The Company is duly organized,  validly existing and in
good standing under the laws of the jurisdiction of its incorporation, has the
corporate  power to own its assets and to transact  the  business in which it is
now engaged and is duly qualified as a foreign  corporation and in good standing
under the laws of each jurisdiction  where its ownership or lease of property or
the conduct of its business requires such qualification,  except for failures to
be so qualified,  authorized or licensed that could not in the aggregate  have a
material  adverse  effect  on  the  business  operations,  assets  or  financial
condition  of the Company and its  Subsidiaries,  taken as a whole.  The Company
does not do business under any fictitious business name.

     (ii) Corporate Power; Authorization;  Enforceable Obligations.  The Company
has the
corporate power, authority and legal right to execute,  deliver and perform this
Agreement  and all  obligations  required  hereunder and has taken all necessary
corporate action authorize this Agreement on the terms and conditions hereof and
its execution,  delivery and  performance of this Agreement and all  obligations
required hereunder.  Except such as have been obtained,  no consent of any other
person including, without limitation, stockholders and creditors of the Company,
and no license,  permit,  approval or authorization  of, exemption by, notice or
report  to,  or  registration,  filing or  declaration  with,  any  governmental
authority is required by the Company in  connection  with this  Agreement or the
execution, delivery,  performance,  validity or enforceability of this Agreement
and all  obligations  required  hereunder.  This  Agreement  has been,  and each
instrument or document  required  hereunder will be, executed and delivered by a
duly authorized officer of the Company, and this Agreement constitutes, and each
instrument or document required hereunder when executed and delivered  hereunder
will  constitute,  the  legally  valid and  binding  obligation  of the  Company
enforceable against the Company in accordance with its terms.

     (iii)  No  Legal  Bar  to  This  Agreement.  The  execution,  delivery  and
performance of this
Agreement and the documents or instruments required hereunder,  will not violate
any provision of any existing law or regulation  binding on the Company,  or any
order,  judgment,  award or  decree of any  court,  arbitrator  or  governmental
authority binding on the Company, or the certificate of incorporation or by-laws
of, or any  securities  issued by the  Company  or of any  mortgage,  indenture,
lease,  contract or other  agreement,  instrument  or  undertaking  to which the
Company  is a party or by which the  Company  or any of its assets may be bound,
the  violation  of which would have a material  adverse  effect on the  business
operations,  assets or financial  condition of the Company and its Subsidiaries,
taken as a whole, and will not result in, or require, the creation or imposition
of any  lien  on any  of  its  property,  assets  or  revenues  pursuant  to the
provisions of any such mortgage,  indenture, lease, contract or other agreement,
instrument or undertaking.



<PAGE>


     (b) The Manager hereby represents and warrants to the Company as follows:

     (i) Corporate  Existence.  The Manager is duly organized,  validly existing
and in
good standing under the laws of the jurisdiction of its  incorporation,  has the
corporate  power to own its assets and to transact  the  business in which it is
now engaged and is duly qualified as a foreign  corporation and in good standing
under the laws of each jurisdiction  where its ownership or lease of property or
the conduct of its business requires such qualification,  except for failures to
be so qualified,  authorized or licensed that could not in the aggregate  have a
material  adverse  effect  on  the  business  operations,  assets  or  financial
condition  of the Manager and its  Subsidiaries,  taken as a whole.  The Manager
does not do business under any fictitious business name.

     (ii) Corporate Power; Authorization;  Enforceable Obligations.  The Manager
has the
corporate power, authority and legal right to execute,  deliver and perform this
Agreement  and all  obligations  required  hereunder and has taken all necessary
corporate action to authorize this Agreement on the terms and conditions  hereof
and  its  execution,   delivery  and  performance  of  this  Agreement  and  all
obligations required hereunder. Except such as have been obtained, no consent of
any other person including,  without  limitation,  stockholders and creditors of
the Manager, and no license, permit, approval or authorization of, exemption by,
notice  or  report  to,  or  registration,   filing  or  declaration  with,  any
governmental  authority  is  required  by the  Manager in  connection  with this
Agreement or the execution, delivery, performance, validity or enforceability of
this Agreement and all obligations required hereunder.  This Agreement has been,
and each  instrument  or  document  required  hereunder  will be,  executed  and
delivered  by a duly  authorized  officer  of the  Manager,  and this  Agreement
constitutes,  and each instrument or document  required  hereunder when executed
and  delivered  hereunder  will  constitute,   the  legally  valid  and  binding
obligation of the Manager enforceable against the Manager in accordance with its
terms.

     (iii)  No  Legal  Bar  to  This  Agreement.  The  execution,  delivery  and
performance of this
Agreement and the documents or instruments required hereunder,  will not violate
any provision of any existing law or regulation  binding on the Manager,  or any
order,  judgment,  award or  decree of any  court,  arbitrator  or  governmental
authority binding on the Manager, or the certificate of incorporation or by-laws
of, or any  securities  issued by the  Manager  or of any  mortgage,  indenture,
lease,  contract or other  agreement,  instrument  or  undertaking  to which the
Manager  is a party or by which the  Manager  or any of its assets may be bound,
the  violation  of which would have a material  adverse  effect on the  business
operations,  assets or financial  condition of the Manager and its Subsidiaries,
taken as a whole, and will not result in, or require, the creation or imposition
of any  lien  on any  of  its  property,  assets  or  revenues  pursuant  to the
provisions of any such mortgage,  indenture, lease, contract or other agreement,
instrument or undertaking.

                  Section   20.   Notices.   Any   notice,   report,   or  other
communication  required or permitted to be given  hereunder  shall be in writing
unless some other method of giving such notice,  report, or other  communication
is  accepted  by the  party  to whom it is  given,  and  shall be given by being
delivered at the following addresses of the parties hereto:

         The Company:               CWM Mortgage Holdings, Inc.
                                    35 North Lake Avenue
                                    P.O. Box 7211
                                    Pasadena, California 91109-7311
                                    Attention:  General Counsel

         The Manager:               Countrywide Asset Management Corporation
                                    155 North Lake Avenue
                                    P.O. Box 7137
                                    Pasadena, California 91109-7137
                                    Attention:  General Counsel

                  Either  party may at any time give  notice in  writing  to the
other party of a change of its address for the purpose of this Section 20.

                  Section  21.  Name  Change  Upon   Termination  of  Management
Agreement.  The Company agrees that, if at any time the Manager or any Affiliate
of CCI  shall  cease  to  serve  generally  as  manager  of the  Company  or any
Subsidiary,  upon receipt of a written request from the Manager, the Company and
such Subsidiary  will cause their  Governing  Instruments to be amended so as to
change  their  names  to a name  that  does  not  include  "Countrywide"  or any
approximation thereof; provided,  however, that such requirement shall not apply
to any trust in which the Company or any of its Subsidiaries has sold a majority
of the beneficial interest, and which has issued Mortgage Backed Securities that
remain outstanding in whole or in part.

                  Section 22.  Amendments.  This Agreement shall not be amended,
changed,  modified,  terminated  or  discharged in whole or in part except by an
instrument  in  writing  signed  by all  parties  hereto,  or  their  respective
successors or assigns, or otherwise as provided herein.

     Section  23.  Successors  and  Assigns.   This  Agreement  shall  bind  any
successors or assigns
of the parties hereto as herein provided.

     Section 24. Governing Law. This Agreement shall be governed,  construed and
interpreted in
accordance with the laws of the State of California.

                  Section  25.  Headlines  and  Cross  References.  The  section
headings  hereof have been inserted for  convenience of reference only and shall
not be  construed  to  affect  the  meaning,  construction  or  effect  of  this
Agreement.  Any reference in this Agreement to a "Section" or "subsection" shall
be  construed,  respectively,  as referring to a section of this  Agreement or a
subsection of a section of this Agreement in which the reference appears.

     Section  26.  Severability.  The  invalidity  or  unenforceability  of  any
provision  of  this  Agreement  shall  not  affect  the  validity  of any  other
provision, and all other provisions shall remain in full force and effect.



<PAGE>


     Section 27. Entire Agreement. This instrument contains the entire agreement
between the
parties as to the rights granted and the obligations assumed in this instrument.

                  Section  28.  Waiver.  Any  forbearance  by a  party  to  this
Agreement in  exercising  any right or remedy under this  Agreement or otherwise
afforded by applicable  law shall not be a waiver of or preclude the exercise of
that or any other right or remedy.

                  Section 29. Execution in  Counterparts.  This Agreement may be
executed in one or more counterparts,  any of which shall constitute an original
as against  any party  whose  signature  appears  on it, and all of which  shall
together  constitute a single  instrument.  This Agreement  shall become binding
when  one or  more  counterparts,  individually  or  taken  together,  bear  the
signatures of both parties.

                  Section 30.  Guaranty of  Manager's  Obligations.  The Manager
agrees  that in order  to  insure  the  performance  of its  duties  under  this
Agreement, it will be necessary for CFC to guarantee the full performance of the
Manager,  and this Agreement is  conditioned  upon the execution and delivery to
the Company of a Guaranty  Agreement in the form  attached to this  Agreement as
Exhibit B. Such Guaranty  Agreement  shall remain in effect  through the term of
this Agreement,  including any renewals or extensions;  provided,  however, that
the Guaranty Agreement may be terminated by the Guarantor as provided therein at
such time as the Manager and the Guarantor are no longer Affiliates.

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed by their officers  thereunto duly  authorized as of the
day and year first above written.

                                    CWM MORTGAGE HOLDINGS, INC.


                                    By:   \s\ Michael W. Perry
                                          Michael W. Perry
                                          Executive Vice President


                                    COUNTRYWIDE ASSET MANAGEMENT CORPORATION


                                    By:   \s\ Stanford L. Kurland
                                          Stanford L. Kurland
                                          President


                                                                    8


                                        1
                            1995 AMENDED AND EXTENDED

               LOAN PURCHASE AND ADMINISTRATIVE SERVICES AGREEMENT



                  THIS  AGREEMENT is made as of May 15, 1995, by and between CWM
Mortgage  Holdings,  Inc. (formerly known as Countrywide  Mortgage  Investments,
Inc.),  a  Delaware   corporation  (the  "Company"),   and  Countrywide  Funding
Corporation, a New York corporation ("CFC").

                                                    WITNESSETH:

     WHEREAS,  the Company has elected to qualify for the tax benefits  accorded
by Sections 856 to 860 of the Internal Revenue Code of 1986, as amended; and

                  WHEREAS, the Company, directly or through Subsidiaries, in the
conduct of its business primarily  operates a mortgage loan conduit,  engages in
warehouse  lending and construction  lending,  and invests in mortgage loans and
mortgage-related  securities  meeting the investment  criteria  established from
time to time by the Board of Directors; and

                  WHEREAS,  the Company may desire to  purchase  mortgage  loans
originated  or purchased by CFC and may want CFC to cause the issuance of Agency
Securities supported by pools of such mortgage loans on its behalf; and

                  WHEREAS,  the  Company  may desire to  appoint  CFC to service
mortgage  loans  originated by others and  purchased by the Company  through its
mortgage loan conduit operations; and

                  WHEREAS,  the  Company  and CFC desire to amend and extend the
Loan Purchase and Administrative  Services Agreement  originally entered into as
of September 3, 1985, for a one-year period through May 14, 1996, upon the terms
and subject to the conditions set forth in this Agreement.

                  NOW  THEREFORE,  in  consideration  of the  mutual  agreements
herein set forth, the parties hereto agree as follows:

     Section 1.  Definitions.  Whenever  used in this  Agreement,  the following
terms, unless the
context otherwise requires, shall have the following meanings:


     (a)  "Affiliate"  shall  have the  meaning  attributed  to such term in the
Management Agreement.

     (b) "Agency  Securities" shall mean GNMA  Certificates,  FHLMC Certificates
and/or FNMA
Certificates.

     (c) "Agreement" shall mean this 1995 Amended and Extended Loan Purchase and
Administrative
Services Agreement.

     (d) "Board of Directors" shall mean the Board of Directors of the Company.

                  (e)  "Conforming  Loan" shall mean an FHA Loan, a VA Loan or a
conventional mortgage loan eligible for sale to FNMA or FHLMC.

                  (f) "FHA Loan"  shall mean any  mortgage  loan  insured by the
Federal Housing Administration under the National Housing Act.

                  (g)  "FHLMC"   shall  mean  the  Federal  Home  Loan  Mortgage
Corporation,  a corporation  organized and existing under the laws of the United
States, or any successor thereto.

                  (h) "FHLMC  Certificate"  shall mean a mortgage  participation
certificate,  guaranteed  as to payment of interest  and  principal by FHLMC and
backed by a pool of conventional mortgage loans.

                  (i)  "FNMA"   shall  mean  the   Federal   National   Mortgage
Association,  a corporation  organized and existing under the laws of the United
States, or any successor thereto.

                  (j)  "FNMA  Certificate"  shall  mean  a  guaranteed  mortgage
pass-through  certificate,  guaranteed  as to timely  payment  of  interest  and
principal  by  FNMA  and  backed  by a  pool  of FHA  Loans,  VA  Loans,  and/or
conventional mortgage loans.

                  (k)  "GNMA"  shall  mean  the  Government   National  Mortgage
Association,  a wholly  owned  corporate  instrumentality  of the United  States
within  the  Department  of  Housing  and Urban  Development,  or any  successor
thereto.

                  (l)   "GNMA   Certificate"   shall   mean  a  fully   modified
pass-through  mortgage-backed  certificate  guaranteed  as to timely  payment of
interest and principal by GNMA and backed by a pool of FHA Loans or VA Loans.

     (m) "Jumbo  Loan" shall mean any  mortgage  loan which is not a  Conforming
Loan.

                  (n) "Management  Agreement" shall mean that certain  agreement
dated as of May 15, 1995  between the  Company  and the  Manager  governing  the
management of the Company's investments and day-to-day operations.

                  (o)  "Manager"  shall  mean   Countrywide   Asset   Management
Corporation,  or any successor  thereto,  under a Management  Agreement with the
Company.

     (p) "Mortgage Backed  Securities" shall have the meaning attributed to such
term in the
Management Agreement.

     (q)  "Subsidiary"  shall have the  meaning  attributed  to such term in the
Management
Agreement.

     (r)  "Unaffiliated  Directors"  shall  mean  those  members of the Board of
Directors who are
not Affiliates of the Manager.

                  (s) "VA Loan" shall mean any mortgage  loan  guaranteed by the
Veterans  Administration  under the  Servicemen's  Readjustment  Act of 1944, as
amended, or Chapter 37 of Title 38, United States Code.

                  Section 2.  Purchase of Mortgage  Loans and Agency  Securities
from CFC by the Company.  (a) CFC may sell to the Company mortgage loans, Agency
Securities and other  mortgage-related  assets meeting the Company's  investment
criteria.  CFC agrees that all such sales shall be made in  accordance  with the
normal and  customary  industry  practices  with respect to the sale of mortgage
loans, Agency Securities and other mortgage-related  assets. CFC agrees that all
mortgage  loans or other  investments  sold by it to the  Company  will meet the
investment criteria of the Company in effect at the time of sales.

                  (b) CFC  agrees  that,  any  sale of  mortgage  loans,  Agency
Securities  and other  mortgage-related  assets from CFC to the Company  will be
made at prices no less  favorable to the Company than are  available to CFC from
other purchasers.

                  (c) The  Company  agrees  that prior to the  delivery  of each
mortgage loan  purchased,  it shall have no interest in such mortgage  loan. CFC
shall bear all expenses and costs  associated  with the mortgage  loans prior to
delivery,  including the costs associated with mortgage loans that are not sold.
Upon  the  delivery  of such  mortgage  loan,  the  Company  shall  be the  sole
beneficial  owner of such mortgage loan although legal title to the mortgage and
the  mortgage  note will be held by CFC if so  directed by the Company to permit
the issuance of Agency Securities under Section 3.

                  (d)   Notwithstanding   the  fact  that  the  Company  is  the
beneficial  owner of the mortgage loans it purchases,  the Company and CFC agree
that from and after the date first written above,  the Conforming  Loans sold to
the Company  under this  Agreement  shall be sold  "servicing  retained" and the
servicing  rights  therefor  shall remain with CFC or the other holder  thereof.
Notwithstanding  the  foregoing,  neither  CFC nor such  holder  may  assign its
servicing  rights to such  Conforming  Loans  without the consent of the Company
prior to the issuance of Agency  Securities backed by such Conforming Loans. The
Company  agrees that it will not  unreasonably  withhold  its consent to such an
assignment of servicing  rights.  CFC's rights to assign the servicing rights to
Conforming Loans that have been pooled and exchanged for Agency Securities shall
be subject to Subsection 3(c).

                  (e) CFC hereby  represents  and  warrants  that at the time of
sale of  mortgage  loans  to the  Company  such  mortgage  loans  will  meet the
representations  and warranties required to be made by sellers of mortgage loans
to  the  Company  or  any  Subsidiary  pursuant  to  the  Seller/Servicer  Guide
incorporated by reference into the Seller/Servicer Contract executed by CFC.

                  (f) CFC shall act as an  independent  contractor and not as an
agent of the Company for purposes of originating  and purchasing  mortgage loans
and  selling  to the  Company  mortgage  loans and Agency  Securities  and other
investments.

                  Section  3.  Pooling of  Mortgage  Loans;  Issuance  of Agency
Securities;  Payments  of Certain  Amounts to  Company.  (a) If  directed by the
Company,  CFC on  behalf  of the  Company  will  pool any FHA Loans and VA Loans
purchased by the Company in accordance  with the  requirements  of FNMA and will
use its best efforts to have GNMA  Certificates  issued backed by such FHA Loans
and VA  Loans.  In  connection  therewith,  CFC  will  (i)  apply  to GNMA for a
commitment to guarantee mortgage-backed  securities by the issuance of such GNMA
Certificates;  (ii) once such a commitment has been issued by GNMA,  deliver the
pool of mortgage  loans to a custodian  (selected by CFC and  acceptable  to the
Company,  subject to GNMA requirements) to be held for the benefit of the holder
of the Certificates;  and (iii) once the custodian  verifies to GNMA that it has
custody  of the pool,  enter into or cause to be  created  an  appropriate  GNMA
guaranty  pursuant  to which  CFC  will  issue a GNMA  Certificate  owned by and
registered  in the name of or deposited  into a depository  institution  for the
account of the Company.  After the issuance of such GNMA Certificates,  CFC will
retain all  responsibilities  and duties to GNMA,  including  the payment of all
GNMA  guaranty  fees,  with  respect  to such  FHA  Loans,  VA  Loans  and  GNMA
Certificates  and will service such FHA Loans and VA Loans after the issuance of
the GNMA Certificates in accordance with GNMA requirements.

                  (b) If directed by the  Company,  CFC on behalf of the Company
will  pool  any  conventional  mortgage  loans  and/or  FHA  Loans  and VA Loans
purchased by the Company in accordance with the  requirements of FNMA and/or the
requirements  of FHLMC and will use its best  efforts to have FNMA  Certificates
and/or FHLMC Certificates issued backed by such conventional mortgage loans, FHA
Loans and VA Loans, but only if CFC in its sole discretion  determines that such
conventional  mortgage  loans,  FHA  Loans  and VA Loans  meet all FNMA or FHLMC
underwriting and other requirements for such issuance.  In connection therewith,
CFC will (i) apply to FNMA or FHLMC for a commitment to issue FNMA  Certificates
or FHLMC Certificates and (ii) once such commitment has been approved,  CFC will
contract with FNMA or FHLMC to pool such conventional  mortgage loans, FHA Loans
and VA Loans and  cause to be issued  FNMA  Certificates  or FHLMC  Certificates
backed by such loans,  which FNMA  Certificates  or FHLMC  Certificates  will be
owned by and will be  registered  in the name of or deposited  into a depository
institution  for the  account of the  Company.  After the  issuance of such FNMA
Certificates and FHLMC Certificates,  CFC will retain all  responsibilities  and
duties to FNMA and FHLMC,  including  the payment of all FNMA or FHLMC  guaranty
fees, with respect to such  conventional  mortgage  loans,  FHA Loans, VA Loans,
FNMA  Certificates  and FHLMC  Certificates  and will service such  conventional
mortgage  loans,  FHA Loans and VA Loans after the issuance of the FNMA or FHLMC
Certificates which they back, in accordance with FNMA and FHLMC requirements.

                  (c) If Agency Securities are issued to the Company pursuant to
this  Section,  CFC agrees that for such time as it is  servicing  the  mortgage
loans  underlying each Agency Security on behalf of the Company,  in addition to
all  duties and  obligations  imposed on CFC by the  servicing  agreement  which
incorporates the appropriate GNMA, FNMA or FHLMC  requirements,  CFC shall remit
to the Company at the same time it remits each periodic installment of principal
and  interest on the Agency  Security,  the  amount,  if any,  representing  the
difference  between (i) the scheduled  installment  of principal and interest on
the mortgage loans  underlying the Agency  Security,  less the applicable  GNMA,
FNMA or FHLMC  guaranty  fee and CFC's  servicing  fee as agreed to between  the
Company and CFC, and (ii) the scheduled installment of principal and interest on
the Agency Security.  The obligation of CFC to remit such amounts to the Company
shall arise upon receipt by CFC from the mortgagor of the scheduled  installment
of principal and interest on the  underlying  mortgage  loan. CFC agrees that in
the event it assigns its right to service the mortgage loans  underlying  Agency
Securities,  either the successor  servicer of such mortgage loans will continue
to remit the  amounts  referred to above to the Company or CFC will remit to the
Company an amount  representing  the present  value of the  anticipated  amounts
which would  otherwise  be received by the Company over the life of the mortgage
loans under this Subsection.

                  Section 4.  Obligation to Assume  Servicing.  In the event the
Company  or  any  Subsidiary  acquires  rights  to  service  mortgage  loans  or
terminates  the servicing  rights of any entity which has sold mortgage loans to
the Company or any Subsidiary on a servicing retained basis, the Company and CFC
agree to negotiate a servicing  agreement  pursuant to which CFC will assume the
servicing function.

                  Section 5. Additional  Activities of CFC. Nothing herein shall
prevent  CFC or its  Affiliates  from  engaging  in  other  businesses  or  from
rendering  services  of any kind to any other  person or entity,  including  the
performance  of  monitoring,  administering  or servicing  activities for others
investing in any type of real estate investment.

     Section 6. Bank Accounts. Fidelity Bond. (a) CFC may establish and maintain
in connection with the services performed hereunder one or more bank accounts in
the name of the Company,  at the  direction of the Company,  and may collect and
deposit into any such account or accounts, and disburse from any such account or
accounts,  moneys on behalf of the Company,  under such terms and  conditions as
the Company  may  approve;  and CFC shall from time to time  render  appropriate
accountings of such collections and payments to the Company and, when requested,
to the auditors of the Company.

                  (b) CFC shall  maintain  a  fidelity  bond with a  responsible
surety  company in an amount  approved by the Board of  Directors  covering  all
officers and employees of CFC handling funds of the Company and any documents or
papers,  which bond shall  protect  the  Company  against all losses of any such
property from acts of such officers and employees  through theft,  embezzlement,
fraud,  negligent acts, errors and omissions or otherwise,  the premium for said
bond to be paid by CFC.

                  Section  7.  Records;  Confidentiality.   CFC  shall  maintain
appropriate  books  of  account  and  records  relating  to  services  performed
hereunder, which books of account and records shall be accessible for inspection
and copying by the Company at any time during normal business hours.  CFC agrees
to keep  confidential  any and all  information  it obtains from time to time in
connection  with the  services it renders  hereunder  and shall not disclose any
portion  thereof to  nonaffiliated  third parties  except with the prior written
consent of the Company.

                  Section  8.  Term;  Termination.   (a)  This  Agreement  shall
continue in force through May 14, 1996,  and  thereafter it may be extended only
with  the  consent  of CFC  and by the  affirmative  vote of a  majority  of the
Unaffiliated  Directors.  Each  extension  shall be  executed in writing by both
parties  hereto  before the  expiration  of this  Agreement or of any  extension
thereof.

     (b) CFC may terminate this Agreement upon 30 days' written notice if at any
time any of the Affiliates of Countrywide Credit Industries,  Inc. are no longer
serving as Manager.

                  (c)   Notwithstanding   any  other  provision  herein  to  the
contrary,  this  Agreement,  or any extension  hereof,  may be terminated by the
Company with cause,  upon 30 days'  written  notice,  or by either party without
cause,  upon 60 days'  written  notice,  by  majority  vote of the  Unaffiliated
Directors or by vote of the holders of a majority of the  outstanding  shares of
common stock of the Company,  in the case of termination  by the Company,  or in
the case of termination by CFC, by majority vote of the Directors of CFC.

                  Section 9. Assignment.  This Agreement shall not be assignable
in  whole  or in  part by  CFC,  unless  such  assignment  is to a  corporation,
association,  trust or other  organization  which shall acquire the property and
carry on the  business of CFC, if at the time of such  assignment  a majority of
the voting  stock of such  assignee  organization  shall be owned,  directly  or
indirectly, by Countrywide Credit Industries,  Inc. or unless such assignment is
consented  to in writing by the  Company  with the  consent of a majority of the
Unaffiliated Directors.  Such an assignment shall bind the assignee hereunder in
the  same  manner  as CFC is bound  hereunder,  and,  to  further  evidence  its
obligations  hereunder,  the assignee shall execute and deliver to the Company a
counterpart of this  Agreement.  This  Agreement  shall not be assignable by the
Company  without the consent of CFC,  except in the case of an assignment by the
Company to a corporation or other  organization which is a successor (by merger,
consolidation  or  purchase  of  assets)  to the  Company,  in which  case  such
successor  organization shall be bound hereunder by the terms of said assignment
in the same manner as the Company is bound hereunder.

                  Section 10.  Termination  by Company for Cause.  At the option
solely of the Company,  this Agreement may be and become terminated upon receipt
of thirty days' written notice of termination from the Board of Directors to CFC
is any of the following events shall occur:

                  (a) If CFC shall violate any provisions of this Agreement and,
after notice of such violation, shall not cure such default within 30 days; or

                  (b) There is entered an order for relief or similar  decree or
order with respect to CFC by a court having  jurisdiction  in the premises in an
involuntary  case  under  the  federal  bankruptcy  laws  as  now  or  hereafter
constituted or under any applicable  federal or state bankruptcy,  insolvency or
other  similar laws; or CFC (i) ceases or admits in writing its inability to pay
its debts as they become due and payable,  or makes a general assignment for the
benefit of, or enters into any composition or arrangement with, creditors;  (ii)
applies for, or consents (by admission of material  allegations of a petition or
otherwise)  to the  appointment  of a receiver,  trustee,  assignee,  custodian,
liquidator  or  sequestrator  (or  other  similar  official)  of  CFC  or of any
substantial part of its properties or assets,  or authorizes such an application
or consent,  or proceedings  seeking such appointment are commenced without such
authorization,  consent or application against CFC and continue  undismissed for
30 days;  (iii)  authorizes  or files a  voluntary  petition in  bankruptcy,  or
applies for or consents (by admission of material  allegations  of a petition or
otherwise) to the  application of any bankruptcy,  reorganization,  arrangement,
readjustment of debt, insolvency, dissolution,  liquidation or other similar law
of any jurisdiction,  or authorizes such application or consent,  or proceedings
to such end are instituted against CFC without such  authorization,  application
or  consent  and remain  undismissed  for 30 days or result in  adjudication  of
bankruptcy or insolvency; or (iv) permits or suffers all or any substantial part
of its properties or assets to be sequestered or attached by court order and the
order remains undismissed for 30 days.

                  (c)  CFC  agrees  that  if  any  of the  events  specified  in
paragraph (b) of this Section 10 shall occur, it will give prompt written notice
thereof to the Board of Directors after the happening of such event.

                  Section  11.  Action  Upon  Termination.  From and  after  the
effective date of termination of this Agreement, pursuant to Sections 8, 9 or 10
hereof,  CFC  shall  not  be  entitled  to  compensation  for  further  services
hereunder,  but  shall  be  paid  all  compensation  accruing  to  the  date  of
termination. CFC shall forthwith upon such termination:

                  (a) Pay over to the Company any money  collected  and held for
the  account of the Company  pursuant  to this  Agreement  or  otherwise,  after
deducting any accrued compensation to which it is then entitled;

                  (b)  Deliver  to the  Board of  Directors  a full  accounting,
including a statement  showing any  payments  collected by it and a statement of
any  money  held by it,  covering  the  period  following  the  date of the last
accounting furnished to the Board of Directors; and

                  (c)  Deliver  to the  Board  of  Directors  all  property  and
documents of the Company  then in the custody of CFC,  except to the extent that
to do so would  conflict  with the  terms of its  servicing  agreement  with the
Company.

                  Section 12.  Release of Money or other  Property  Upon Written
Request.  CFC agrees that any money or other property of the Company held by CFC
under this Agreement shall be held for the Company in a custodial capacity,  and
CFC's records shall be appropriately  marked to clearly reflect the ownership of
such money or other  property of the Company.  CFC shall  release its custody of
any money or other property only in accordance  with written  instructions  from
the Company.

                  Section 13. Notices. Any notice, report or other communication
required or permitted  to be given  hereunder  shall be in writing,  unless some
other method of giving such notice , report or other  communication  is accepted
by the party to whom it is given,  and shall be given by being  delivered at the
following addresses of the parties hereto:



<PAGE>


                  The Company:              CWM Mortgage Holdings, Inc.
                                            35 North Lake Avenue
                                            Pasadena, California  91101-1857
                                            Attention:  General Counsel

                  CFC:                      Countrywide Funding Corporation
                                            155 North Lake Avenue
                                            Post Office 7137
                                            Pasadena, California  91109-7137
                                            Attention:  General Counsel

                  Either  party may at any time give  notice in  writing  to the
other party of a change of its address for the purpose of this Section 13.

                  Section  14. No Joint  Venture.  The  Company  and CFC are not
partners  or joint  venturers  with  each  other  and  nothing  herein  shall be
construed to make them such partners or joint  venturers or impose any liability
as such on either of them.

                  Section 15.  Amendments.  This Agreement shall not be amended,
changed,  modified,  terminated  or  discharged  in whole  or in  part,  and the
performance  of any  obligation  hereunder  may  not  be  waived,  except  by an
instrument  in  writing  signed  by both  parties  hereto,  or their  respective
successors or permitted assigns, or otherwise as provided herein.

     Section  16.  Successors  and  Assigns.   This  Agreement  shall  bind  any
successors or permitted
assigns of the parties hereto as herein provided.

     Section  17.  Severability.  The  invalidity  or  unenforceability  of  any
provision  of  this  Agreement  shall  not  affect  the  validity  of any  other
provision, and all other provisions shall remain in full force and effect.

     Section 18. Entire Agreement. This instrument contains the entire agreement
between the parties as to the rights granted and the obligations assumed in this
instrument.
                  Section  19.  Waiver.  Any  forbearance  by a  party  to  this
Agreement in  exercising  any right or remedy under this  Agreement or otherwise
afforded by applicable laws shall not be a waiver of or preclude the exercise of
that or any other right or remedy.

     Section 20.  Governing Law. This Agreement shall be governed by,  construed
under and interpreted in accordance with the laws of the State of California.

     Section  21.  Supplemental  Servicing.  From  and  after  the  date of this
Agreement the Supplemental  Servicing Agreement dated as of May 15, 1987, by and
among the Company, CFC and the Manager shall be of no further force and effect.

                  Section  22.  Headings  and   Cross-References.   The  section
headings  hereof have been inserted for  convenience of reference only and shall
not be  construed  to  affect  the  meaning,  construction  or  effect  of  this
Agreement.  Any reference in this Agreement to a "Section" or "Subsection" shall
be  construed,  respectively,  as referring to a section of this  Agreement or a
subsection of a section of this Agreement in which the reference appears.

                  Section 23. Execution in  Counterparts.  This Agreement may be
executed in one or more counterparts,  any of which shall constitute an original
as against  any party  whose  signature  appears  on it, and all of which  shall
together  constitute a single  instrument.  This Agreement  shall become binding
when  one or  more  counterparts,  individually  or  taken  together,  bear  the
signatures of both parties.

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed by their officers  thereunto duly  authorized as of the
day and year first above written.



                                               CWM MORTGAGE HOLDINGS, INC.



                                               By:     \s\ Michael W. Perry
                                                       Michael W. Perry
                                               Title:  Executive Vice President



                                               COUNTRYWIDE FUNDING CORPORATION



                                               By:     \s\ Kevin W. Bartlett
                                                       Kevin W. Bartlett
                                               Title:  Managing Director


                  The undersigned,  as Manager,  consents to the foregoing terms
and  provisions  of this  Agreement and agrees to be bound by them in performing
its duties as Manager of the Company.



                                               COUNTRYWIDE ASSET MANAGEMENT
                                               CORPORATION



                                               By:     \s\ Stanford L. Kurland
                                                       Stanford L. Kurland
                                               Title:  President




<TABLE>
<CAPTION>

                                                   Exhibit 11.1
                                        COUNTRYWIDE CREDIT INDUSTRIES, INC.
                               STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS


                                                                                     Six Months
                                                                                  Ended August 31,
                                                                                 1995           1994
                                                                           ---------------- -----------------
                                                                           (Dollar amounts in thousands,

except per share data)
Primary

<S>                                                                             <C>               <C>    
   Net earnings applicable to common stock                                      $85,128           $52,839
                                                                           ================ =================


   Average shares outstanding                                                    94,875            91,165
   Net effect of dilutive stock options --
     based on the treasury stock method
     using average market price                                                   1,607               935
                                                                           ---------------- -----------------

       Total average shares                                                      96,482            92,100
                                                                           ================ =================

   Per share amount                                                               $0.88             $0.57
                                                                           ================ =================


Fully diluted

   Net earnings applicable to common stock                                      $85,128           $52,839
                                                                           ================ =================


   Average shares outstanding                                                    94,875            91,165
   Net effect of dilutive stock options --
     based on the treasury stock method using
     the closing market price, if higher than
     average market price.                                                        2,096               948
                                                                           ---------------- -----------------

       Total average shares                                                      96,971            92,113
                                                                           ================ =================

   Per share amount                                                               $0.88             $0.57
                                                                           ================ =================
</TABLE>

<TABLE>
<CAPTION>



                                   COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                           EXHIBIT 12.1 - COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES
                                               (Dollar amounts in thousands)



The  following  table sets forth the ratio of earnings  to fixed  charges of the
Company  for the six  months  ended  August  31,  1995 and 1994 and for the five
fiscal  years ended  February 28, 1995  computed by dividing  net fixed  charges
(interest expense on all debt plus the interest element (one-third) of operating
leases) into earnings (income before income taxes and fixed charges).

                                  Six Months Ended
                                     August 31,             For Fiscal Years Ended February 28(29),
                               -------------------   ----------------------------------------------------
                                 1995       1994       1995       1994      1993       1992       1991
                               --------   --------   --------   --------   --------   --------   --------
<S>                            <C>        <C>        <C>        <C>        <C>        <C>        <C>     
Net earnings ...............   $ 85,128   $ 52,839   $ 88,407   $179,460   $140,073   $ 60,196   $ 22,311
Income tax expense .........     56,752     35,225     58,938    119,640     93,382     40,131     14,874
Interest charges ...........    178,260    118,022    267,685    275,906    148,765     81,959     73,428
Interest portion of rental
  expense ..................      3,342      3,843      7,379      6,372      4,350      2,814      2,307
                               --------   --------   --------   --------   --------   --------   --------

Earnings available to cover
  fixed charges ............   $323,482   $209,929   $422,409   $581,378   $386,570   $185,100   $112,920
                               ========   ========   ========   ========   ========   ========   ========

Fixed charges
  Interest charges .........   $178,260   $118,022   $267,685   $275,906   $148,765   $ 81,959   $ 73,428
  Interest portion of rental
    expense ................      3,342      3,843      7,379      6,372      4,350      2,814      2,307
                               --------   --------   --------   --------   --------   --------   --------

      Total fixed charges ..   $181,602   $121,865   $275,064   $282,278   $153,115   $ 84,773   $ 75,735
                               ========   ========   ========   ========   ========   ========   ========

Ratio of earnings to fixed
  charges ..................       1.78       1.72       1.54       2.06       2.52       2.18       1.49
                               ========   ========   ========   ========   ========   ========   ========

</TABLE>

<TABLE>
<CAPTION>



                                   COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                         EXHIBIT 12.2 - COMPUTATION OF THE RATIO OF EARNINGS TO NET FIXED CHARGES
                                               (Dollar amounts in thousands)



The following table sets forth the ratio of earnings to net fixed charges of the
Company  for the six  months  ended  August  31,  1995 and 1994 and for the five
fiscal  years ended  February 28, 1995  computed by dividing  net fixed  charges
(interest expense on debt other than to finance mortgage loan inventory plus the
interest element  (one-third) of operating  leases) into earnings (income before
income taxes and net fixed charges).


                                  Six Months Ended
                                     August 31,             For Fiscal Years Ended February 28(29),
                               -------------------   ----------------------------------------------------
                                 1995       1994       1995       1994      1993       1992       1991
                               --------   --------   --------   --------   --------   --------   --------
<S>                             <C>        <C>        <C>        <C>        <C>        <C>        <C>     
Net earnings ................   $ 85,128   $ 52,839   $ 88,407   $179,460   $140,073   $ 60,196   $ 22,311
Income tax expense ..........     56,752     35,225     58,938    119,640     93,382     40,131     14,874
Interest charges ............     27,023     27,348     55,045     85,240     51,551     45,928     23,609
Interest portion of rental
  expense ...................      3,342      3,843      7,379      6,372      4,350      2,814      2,307
                                --------   --------   --------   --------   --------   --------   --------

Earnings available to cover
  net fixed charges .........   $172,245   $119,255   $209,769   $390,712   $289,356   $149,069   $ 63,101
                                ========   ========   ========   ========   ========   ========   ========

Net fixed charges
  Interest charges ..........   $ 27,023   $ 27,348   $ 55,045   $ 85,240   $ 51,551   $ 45,928   $ 23,609
  Interest portion of rental
    expense .................      3,342      3,843      7,379      6,372      4,350      2,814      2,307
                                --------   --------   --------   --------   --------   --------   --------

      Total net fixed charges   $ 30,365   $ 31,191   $ 62,424   $ 91,612   $ 55,901   $ 48,742   $ 25,916
                                ========   ========   ========   ========   ========   ========   ========

Ratio of earnings to net
fixed .......................       5.67       3.82       3.36       4.26       5.18       3.06       2.43
  charges
                                ========   ========   ========   ========   ========   ========   ========

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                                    5
<MULTIPLIER>                                                 1,000
       
<S>                                                          <C>
<PERIOD-TYPE>                                                6-MOS
<FISCAL-YEAR-END>                                            FEB-29-1996
<PERIOD-END>                                                 AUG-31-1995
<CASH>                                                       5,455
<SECURITIES>                                                 0
<RECEIVABLES>                                                428,233
<ALLOWANCES>                                                 0
<INVENTORY>                                                  0
<CURRENT-ASSETS>                                             0
<PP&E>                                                       199,358
<DEPRECIATION>                                               61,188
<TOTAL-ASSETS>                                               7,363,940
<CURRENT-LIABILITIES>                                        0
<BONDS>                                                      1,639,451
<COMMON>                                                     5,091
                                        0
                                                  0
<OTHER-SE>                                                   1,213,729
<TOTAL-LIABILITY-AND-EQUITY>                                 7,363,940
<SALES>                                                      0
<TOTAL-REVENUES>                                             388,273
<CGS>                                                        0
<TOTAL-COSTS>                                                246,393
<OTHER-EXPENSES>                                             0
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                           0
<INCOME-PRETAX>                                              141,880
<INCOME-TAX>                                                 56,752
<INCOME-CONTINUING>                                          85,128
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                                 85,128
<EPS-PRIMARY>                                                .88
<EPS-DILUTED>                                                .88

<FN>
Total Revenues  includes  $178,260 of interest  expense related to mortgage
loan activities.
</FN>
 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission