COUNTRYWIDE CREDIT INDUSTRIES INC
10-K, 1996-05-14
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: CORNING INC /NY, 8-K, 1996-05-14
Next: CROSS A T CO, 10-Q, 1996-05-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
                                   (Mark One)
[  X  ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended February 29, 1996

                                                        OR
[      ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from                                to

Commission file number:   1-8422

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                       13 - 2641992
(State of other jurisdiction               (I.R.S. Employer Identification No.)
      of incorporation)

155 N. Lake Avenue, Pasadena, California                       91101-1857
(Address of principal executive offices)                       (Zip Code)

       Registrant's telephone number, including area code: (818) 304-8400

Securities registered pursuant to Section 12(b) of the Act:

     Title of each class             Name of each exchange on which registered
Common Stock, $.05 Par Value                  New York Stock Exchange
                                               Pacific Stock Exchange

Preferred Stock Purchase Rights               New York Stock Exchange
                                               Pacific Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:        None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                  Yes        X             No
                                       --------------          ------------

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.
[ X  ]

         As of May 7, 1996, there were 102,363,651  shares of Countrywide Credit
Industries, Inc. Common Stock, $.05 par value, outstanding. Based on the closing
price for shares of Common  Stock on that date,  the  aggregate  market value of
Common  Stock  held  by  non-affiliates  of  the  registrant  was  approximately
$1,996,789,000.  For  the  purposes  of  the  foregoing  calculation  only,  all
directors and executive officers of the registrant have been deemed affiliates.

                       DOCUMENTS INCORPORATED BY REFERENCE

                   Proxy Statement for the 1996 Annual Meeting



<PAGE>


                                     PART I

ITEM 1.          BUSINESS

A.   General

    Countrywide  Credit  Industries,  Inc. (the "Company" or "CCI") is a holding
company which,  through its principal  subsidiary,  Countrywide Home Loans, Inc.
("CHL") (formerly Countrywide Funding Corporation),  is engaged primarily in the
mortgage banking business, and as such originates, purchases, sells and services
mortgage  loans.  The  Company's  mortgage  loans are  principally  prime credit
quality  first-lien  mortgage  loans  secured  by single-  (one to four)  family
residences.  The Company also offers home equity loans both in conjunction  with
newly produced  first-lien  mortgages and as a separate  product,  and sub-prime
credit  quality  first-lien  single-family  mortgage  loans ("B&C  loans").  The
Company,  through  its other  wholly-owned  subsidiaries,  offers  products  and
services  complementary  to its mortgage banking  business.  A subsidiary of the
Company   trades   to   other   broker-dealers   and   institutional   investors
mortgage-backed   securities  ("MBS")  and  other  mortgage-related  assets.  In
addition,  a  subsidiary  of the Company  receives  fee income for  managing the
operations of CWM Mortgage  Holdings,  Inc.  ("CWM"),  a real estate  investment
trust whose shares are traded on the New York Stock Exchange.  CWM conducts real
estate  lending  activities  and has an affiliate  engaged in the operation of a
jumbo  and  non-conforming  mortgage  loan  conduit.  The  Company  also  has  a
subsidiary  which  acts  as  an  agent  in  the  sale  of  insurance,  including
homeowners,  fire,  flood,  earthquake,  mortgage life and disability,  to CHL's
mortgagors  and others.  Another  subsidiary  of the Company earns fee income by
brokering   servicing  contracts  owned  by  other  mortgage  lenders  and  loan
servicers.  The Company also has a subsidiary that acts as a provider of various
title  insurance and escrow  services in the capacity of an agent rather than an
underwriter.  Unless the context otherwise requires, references to the "Company"
herein   shall  be  deemed  to  refer  to  the  Company  and  its   consolidated
subsidiaries.

    The Private  Securities  Litigation  Reform Act of 1995 provides a new "safe
harbor" for certain forward-looking  statements. This Annual Report on Form 10-K
contains  forward-looking  statements which reflect the Company's  current views
with respect to future events and financial  performance.  These forward-looking
statements  are  subject to certain  risks and  uncertainties,  including  those
identified  below,  which could cause actual results to differ  materially  from
historical  results  or  those  anticipated.   The  words  "believe,"  "expect,"
"anticipate,"  "intend,"  "estimate" and other expressions which indicate future
events and trends identify forward-looking statements. Readers are cautioned not
to place undue reliance on these forward-looking statements, which speak only as
of their dates.  The Company  undertakes  no  obligation  to publicly  update or
revise any forward-looking  statements,  whether as a result of new information,
future events or otherwise.  The following factors could cause actual results to
differ materially from historical results or those anticipated: (1) the level of
demand for mortgage  credit,  which is affected by such external  factors as the
level of interest rates, the strength of the various segments of the economy and
demographics  of the Company's  lending  markets;  (2) the direction of interest
rates;  (3) the  relationship  between  mortgage  interest rates and the cost of
funds;  (4) federal  and state  regulation  of the  Company's  mortgage  banking
operations and (5) competition within the mortgage banking industry.

B.   Mortgage Banking Operations

    The  principal  sources  of  revenue  from the  Company's  mortgage  banking
business are: (i) loan  origination  fees; (ii) gains from the sale of loans, if
any;  (iii)  interest  earned on mortgage  loans during the period that they are
held by the Company  pending  sale,  net of interest  paid on funds  borrowed to
finance such mortgage loans;  (iv) loan servicing fees and (v) interest  benefit
derived from the custodial  balances  associated  with the  Company's  servicing
portfolio.

Loan  Production

    The Company originates and purchases  conventional  mortgage loans, mortgage
loans insured by the Federal  Housing  Administration  ("FHA"),  mortgage  loans
partially  guaranteed by the Veterans  Administration  ("VA"), home equity loans
and,  beginning in 1995,  B&C loans.  A majority of the  conventional  loans are
conforming loans which qualify for inclusion in guarantee  programs sponsored by
the Federal  National  Mortgage  Association  ("Fannie Mae") or the Federal Home
Loan Mortgage  Corporation  ("Freddie  Mac").  The remainder of the conventional
loans are  non-conforming  loans (i.e.,  jumbo loans with an original balance in
excess of  $207,000  or other  loans that do not meet  Fannie Mae or Freddie Mac
guidelines).  As part of its  mortgage  banking  activities,  the Company  makes
conventional loans generally with original balances of up to $1 million.
<TABLE>
<CAPTION>

    The following table sets forth the number and dollar amount of the Company's
mortgage, home equity and B&C loan production for the periods indicated.

   ----------------------------- --- -------------------------------------------------------------------------------
                                                          Summary of the Company's Mortgage*,
   (Dollar amounts in millions,                            Home Equity and B&C Loan Production
   except average loan amount)                                Year Ended February 29(28),
                                     -------------------------------------------------------------------------------
                                           1996             1995               1994            1993            1992
   ----------------------------- ---- ------------- -- ------------- --- ----------- -- ------------ -- ------------
   <S>                                   <C>              <C>             <C>             <C>              <C>     
   Conventional Loans
      Number of Loans                      191,534          175,823         315,699         192,385          63,919
     Volume of Loans                     $21,883.4        $20,958.7       $46,473.4       $28,669.9        $9,986.6
     Percent of Total Volume                 63.3%            75.2%           88.6%           88.5%           82.2%
   FHA/VA Loans
     Number of Loans                       125,127           72,365          67,154          42,022          24,329
     Volume of Loans                     $12,259.3         $6,808.3        $5,985.5        $3,717.9        $2,169.7
     Percent of Total Volume                 35.5%            24.4%           11.4%           11.5%           17.8%
   Home Equity Loans
     Number of Loans                         7,986            2,147               -               -               -
     Volume of Loans                        $220.8            $99.2               -               -               -
     Percent of Total Volume                  0.6%             0.4%               -               -               -
   B&C Loans
     Number of Loans                         1,941                -               -               -               -
     Volume of Loans                        $220.2                -               -               -               -
     Percent of Total Volume                  0.6%                -               -               -               -
   Total Loans
     Number of Loans                       326,588          250,335         382,853         234,407          88,248
     Volume of Loans                     $34,583.7        $27,866.2       $52,458.9       $32,387.8       $12,156.3
     Average Loan Amount                  $106,000         $111,000        $137,000        $138,000        $138,000

   ----------------------------- ---- ------------- -- ------------- --- ----------- -- ------------ -- ------------
* Prime-credit quality first mortgages.
</TABLE>

    The increase in the number and dollar  amount of  conventional  loans in the
year ended  February  29, 1996 as compared to year ended  February  28, 1995 was
attributable  primarily to the decreasing  mortgage  interest rate  environment,
resulting in an increase in mortgage loan activity,  particularly  refinancings.
The increase in the number and dollar amount of FHA and VA loans produced in the
year ended February 29, 1996 from those produced in the years ended February 28,
1995  and  1994  was  attributable  to the  decreasing  mortgage  interest  rate
environment  and the Company's  effort to expand its share of that market due to
the  popularity of FHA and VA loans among  borrowers  and the returns  earned on
those products by the Company.

    For the years  ended  February  29(28),  1996,  1995 and 1994,  jumbo  loans
represented  6%, 17% and 30%,  respectively,  of the  Company's  total volume of
mortgage  loans  produced.  The  decrease in the  percentage  of jumbo loans was
primarily the result of pricing of the Company's jumbo loans compared to pricing
offered by competitors for similar  products,  diversification  of the Company's
loan  production  out of states with  relatively  higher  housing costs and into
states with relatively  lower housing costs and an increase in the percentage of
total  volume  attributable  to FHA and VA loans.  For the years ended  February
29(28), 1996, 1995 and 1994,  adjustable-rate  mortgage loans ("ARMs") comprised
approximately 22%, 34% and 19%,  respectively,  of the Company's total volume of
mortgage  loans  produced.  The  decrease  in the  Company's  percentage  of ARM
production  from 1995 to 1996 was primarily  caused by consumer  preference  for
fixed-rate  mortgages due to the decreasing  mortgage  interest rate environment
that  prevailed  through most of the year ended February 29, 1996. For the years
ended February 29(28),  1996, 1995 and 1994,  refinancing  activity  represented
34%, 30% and 75%, respectively,  of the Company's total volume of mortgage loans
produced.  The increase in the percentage of refinance loans from the year ended
February 28, 1995 to the year ended February 29, 1996 was principally due to the
general  decrease in average  mortgage  interest  rates during that period which
caused an increase in the demand for refinance loans.



<PAGE>



    The Company produces  mortgage loans through three separate  divisions.  The
Company  maintains a staff of central  office  quality  control  personnel  that
performs  audits  of the loan  production  of the three  divisions  on a regular
basis. In addition,  each division has implemented various procedures to control
the quality of loans produced, as described below. The Company believes that its
use  of   technology,   benefits   derived   from   economies  of  scale  and  a
noncommissioned  sales force allow it to produce loans at a low cost relative to
its competition.


 Consumer Markets Division

     The Company's  Consumer Markets Division (the "Consumer Markets  Division")
originates  loans using direct  contact with  consumers  through its  nationwide
network of retail branch offices and its telemarketing  systems.  As of February
29, 1996, the Company had 250 Consumer  Markets  Division  branch  offices,  one
satellite office and two processing support centers located in 41 states and the
District of Columbia. The Company's branch offices are each staffed typically by
three  employees  and connected to the  Company's  central  office by a computer
network.  During the year ended February 29, 1996, the Consumer Markets Division
converted  substantially  all of its satellite  offices into branch offices.  In
addition, the Company operates two telemarketing centers which receive telephone
calls  placed  by  potential   borrowers  in  response  to  print  or  broadcast
advertising.  The loan counselors employed in the telemarketing  centers provide
information and accept loan  applications,  which are then forwarded to a branch
office for  processing  and funding.  Business is also  solicited  through other
forms of telemarketing  and advertising,  participation of branch  management in
local  real  estate-related  business  functions  and  extensive  use of  direct
mailings  to  real  estate  brokers  and  builders.  Consumer  Markets  Division
personnel  are not paid a commission  on sales;  however,  they are paid a bonus
based on various factors,  including branch profitability.  The Company believes
that this approach allows it to originate loans at a comparatively low cost. The
Consumer  Markets  Division  uses  continuous  quality  control  audits of loans
originated within each branch by branch management and quality control personnel
to monitor compliance with the Company's underwriting criteria.
<TABLE>
<CAPTION>

    The following  table sets forth the number and dollar amount of the Consumer
Markets  Division's  mortgage  and home equity loan  production  for the periods
indicated.

   ----------------------------- -- -----------------------------------------------------------------------------
                                              Summary of the Consumer Markets Division's Mortgage* and
   (Dollar amounts in millions,                             Home Equity Loan Production
   except average loan amount)                              Year Ended February 29(28),
   ----------------------------- -- ------------- --- ------------ -- ------------ --- ----------- -- -----------
                                            1996             1995            1994            1993           1992
   ----------------------------- -- ------------- --- ------------ -- ------------ --- ----------- -- -----------
   <S>                                  <C>              <C>             <C>             <C>            <C>   
   Conventional Loans
     Number of Loans                      47,260           48.772          73,249          39,787         19,549
     Volume of Loans                    $5,271.8         $5,442.2        $9,264.8        $5,026.7       $2,553.3
     Percent of Total Volume               70.7%            77.0%           80.2%           82.4%          81.8%
   FHA/VA Loans
     Number of Loans                      22,829           19,060          26,418          11,739          6,505
     Volume of Loans                    $2,025.4         $1,612.1        $2,282.3        $1,073.0         $567.2
     Percent of Total Volume               27.1%            22.8%           19.8%           17.6%          18.2%
   Home Equity Loans
     Number of Loans                       6,000              297               -               -              -
     Volume of Loans                      $160.9            $11.4               -               -              -
     Percent of Total Volume                2.2%             0.2%               -               -              -
   Total Loans
     Number of Loans                      76,089           68,129          99,667          51,526         26,054
     Volume of Loans                    $7,458.1         $7,065.7       $11,547.1        $6,099.7       $3,120.5
     Average Loan Amount                 $98,000         $104,000        $116,000        $118,000       $120,000

   ----------------------------- -- ------------- --- ------------ -- ------------ --- ----------- -- -----------
* Prime-credit quality first mortgages.
</TABLE>


<PAGE>



   Wholesale Division

    Through its  Wholesale  Division  (the  "Wholesale  Division"),  the Company
originates  loans through and purchases loans from mortgage loan brokers.  As of
February  29,  1996,  the  Wholesale  Division  operated 56 loan centers and six
regional  support centers in various parts of the country.  Prime credit quality
loans  produced by the  Wholesale  Division  comply with the  Company's  general
underwriting   criteria  for  loans  originated  through  the  Consumer  Markets
Division,  and  each  such  loan  is  approved  by  one of  the  Company's  loan
underwriters. B&C loans are underwritten centrally by a specialized underwriting
group and comply with the  Company's  underwriting  criteria for such loans.  In
addition,  quality  control  personnel  review  loans  for  compliance  with the
Company's underwriting criteria. Approximately 7,700 mortgage brokers qualify to
participate in this program. Mortgage loan brokers qualify to participate in the
Wholesale  Division's program only after a review by the Company's management of
their  reputation and mortgage  lending  expertise,  including a review of their
references and financial statements.
<TABLE>
<CAPTION>

    The following table sets forth the number and dollar amount of the Wholesale
Division's  mortgage,  home  equity  and B&C  loan  production  for the  periods
indicated.

   ----------------------------- --- ----------------------------------------------------------------------------
                                                   Summary of the Wholesale Division's Mortgage*,
   (Dollar amounts in millions,                          Home Equity and B&C Loan Production
   except average loan amount)                               Year Ended February 29(28),
   ----------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------
                                            1996             1995            1994            1993           1992
   ----------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------
   <S>                                  <C>              <C>            <C>             <C>             <C>   
   Conventional Loans
     Number of Loans                      59,670           65,713         130,937          92,922         27,661
     Volume of Loans                    $6,766.9         $7,790.0       $21,271.0       $15,480.1       $5,093.5
     Percent of Total Volume               84.0%            91.6%           98.9%          100.0%          99.7%
   FHA/VA Loans
     Number of Loans                      10,448            6,239           2,700              15            230
     Volume of Loans                    $1,016.2           $626.3          $244.4            $1.5          $17.4
     Percent of Total Volume               12.6%             7.4%            1.1%            0.0%           0.3%
   Home Equity Loans
     Number of Loans                       1,937            1,836               -               -              -
     Volume of Loans                       $57.5            $86.9               -               -              -
     Percent of Total Volume                0.7%             1.0%               -               -              -
   B&C Loans
     Number of Loans                       1,941                -               -               -              -
     Volume of Loans                      $220.2                -               -               -              -
     Percent of Total Volume                2.7%                -               -               -              -
   Total Loans
     Number of Loans                      73,996           73,788         133,637          92,937         27,891
     Volume of Loans                    $8,060.8         $8,503.2       $21,515.4       $15,481.6       $5,110.9
     Average Loan Amount                $109,000         $115,000        $161,000        $167,000       $183,000

   ----------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------
* Prime-credit quality first mortgages.
</TABLE>

   Correspondent Division

    Through its network of correspondent offices (the "Correspondent Division"),
the Company  purchases loans primarily from other mortgage  bankers,  commercial
banks,  savings  and  loan  associations,  credit  unions  and  other  financial
intermediaries.  The  Company's  correspondent  offices are located in Pasadena,
California;  Plano,  Texas and  Pittsburgh,  Pennsylvania.  Over 1,300 financial
intermediaries  serving  all 50  states  are  eligible  to  participate  in this
program.  Loans  purchased  by the Company  through the  Correspondent  Division
comply  with the  Company's  general  underwriting  criteria  for loans  that it
originates  through the Consumer Markets  Division,  and, except as described in
the next sentence,  each loan is accepted only after review either by one of the
Company's  loan  underwriters  or,  in  the  case  of  FHA  or  VA  loans,  by a
government-approved  underwriter.  The Company accepts loans without such review
from an  institution  that has met the  Company's  standards for the granting of
delegated  underwriting  authority  following  a review  by the  Company  of the
institution's  financial strength,  underwriting and quality control procedures,
references and prior experience with the Company. During the year ended February
29,  1996,  approximately  80%  of  conventional  loans  purchased  through  the
Correspondent Division were accepted without review by a Company underwriter. In
addition,  quality control personnel review loans purchased from  correspondents
for compliance with the Company's  underwriting criteria. The purchase agreement
used by the  Correspondent  Division  provides the Company with  recourse to the
seller in the event of such  occurrences  as fraud or  misrepresentation  in the
origination  process or a request by the  investor who  purchased an  underlying
mortgage loan that the Company  repurchase the loan due to the loan's failure to
meet eligibility  requirements at the time the Company originally  purchased the
loan.  Financial  intermediaries  qualify to  participate  in the  Correspondent
Division's program after a review by the Company's  management of the reputation
and mortgage lending expertise of such institutions, including a review of their
references and financial statements.
<TABLE>
<CAPTION>

    The  following  table  sets  forth  the  number  and  dollar  amount  of the
Correspondent  Division's  mortgage  and home  equity  loan  production  for the
periods indicated.

    ----------------------------- ------------------------------------------------------------------------------- --
                                                Summary of the Correspondent Division's Mortgage*
    (Dollar amounts in millions,                         and Home Equity Loan Production
    except average loan amount)                            Year Ended February 29(28),
    ----------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
                                             1996            1995             1994            1993             1992
    ----------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
    <S>                                  <C>             <C>             <C>              <C>              <C>     
    Conventional Loans
      Number of Loans                      84,604          61,338          111,513          59,676           16,709
      Volume of Loans                    $9,844.7        $7,726.5        $15,937.6        $8,163.0         $2,340.0
      Percent of Total Volume               51.7%           62.8%            82.2%           75.5%            59.6%
    FHA/VA Loans
      Number of Loans                      91,850          47,066           38,036          30,268           17,594
      Volume of Loans                    $9,217.7        $4,570.0         $3,458.8        $2,643.5         $1,585.0
      Percent of Total Volume               48.3%           37.2%            17.8%           24.5%            40.4%
    Home Equity Loans
      Number of Loans                          49              14                -               -                -
      Volume of Loans                        $2.4            $0.8                -               -                -
      Percent of Total Volume                0.0%            0.0%                -               -                -
    Total Loans
      Number of Loans                     176,503         108,418          149,549          89,944           34,303
      Volume of Loans                   $19,064.8       $12,297.3        $19,396.4       $10,806.5         $3,925.0
      Average Loan Amount                $108,000        $113,000         $130,000        $120,000         $114,000

    ----------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
* Prime-credit quality first mortgages.
</TABLE>

   Fair Lending Programs

    In conjunction with fair lending  initiatives  undertaken by both Fannie Mae
and  Freddie Mac and  promoted  by various  government  agencies  including  the
Department of Housing and Urban Development ("HUD"), the Company has established
affordable home loan and fair lending programs for low- and  moderate-income and
designated minority borrowers.  These programs offer more flexible  underwriting
guidelines  (consistent with those guidelines  adopted by Fannie Mae and Freddie
Mac) than historical industry standards, thereby enabling more people to qualify
for home loans than had qualified under such historical  guidelines.  Highlights
of these  flexible  guidelines  include a lower down payment  requirement,  more
liberal guidelines in areas such as credit and employment  history,  less income
required to qualify and no cash reserve requirements at the date of funding.

    House America(R) is the Company's principal affordable home loan program for
low- and moderate-income borrowers. During the year ended February 29, 1996, the
Company  produced  approximately  $1.3  billion  of  mortgage  loans  under this
program.  House America(R)  personnel work with all of the Company's  production
divisions to help properly implement the flexible  underwriting  guidelines.  In
addition,  an integral  part of the program is the House  America(R)  Counseling
Center, a free  educational  service,  which can provide  consumers a homebuyers
educational program,  pre-qualify them for a loan or provide a customized budget
plan to help consumers  obtain their goal of home  ownership.  To assist a broad
spectrum of consumers,  counselors  are bilingual and work with consumers for up
to one  year,  providing  guidance  on a regular  basis via phone and mail.  The
Company also  organizes and  participates  in local  homebuyer  fairs across the
country.  At these fairs,  branch  personnel and  Counseling  Center  counselors
discuss  various loan  programs,  provide free  prequalfications  and distribute
credit counseling and homebuyer education videos and workbooks.

    In addition,  a selection of applications from certain  designated  minority
and other  borrowers  that are  initially  recommended  for  denial  within  the
Company's  Consumer Markets Division is forwarded for an additional  review by a
manager of the Company to insure that denial is appropriate.  The application of
more   flexible   underwriting   guidelines   may  carry  a  risk  of  increased
delinquencies;  however, based upon the Company's experience since the inception
of the program,  the  performance  of loans  approved  under these more flexible
guidelines  has  been  similar  to  that of FHA and VA  loans  in the  Company's
servicing portfolio.

Loan Underwriting

    The   Company's   guidelines   for   underwriting   FHA-insured   loans  and
VA-guaranteed loans comply with the criteria  established by such agencies.  The
Company's guidelines for underwriting  conventional conforming loans comply with
the  underwriting  criteria  employed  by Fannie Mae  and/or  Freddie  Mac.  The
Company's  underwriting  guidelines  and  property  standards  for  conventional
non-conforming loans are based on the underwriting standards employed by private
mortgage insurers and private investors for such loans. The Company requires all
conventional  non-conforming  loans  to  be  approved  by a  mortgage  insurer's
contract underwriting division in addition to its own underwriters. In addition,
conventional  loans  originated or purchased by the Company with a loan-to-value
ratio greater than 80% at origination are covered by private mortgage insurance.

     In conjunction with fair lending initiatives  undertaken by both Fannie Mae
and Freddie Mac, the Company has  established  affordable home loan programs for
low-  and  moderate-income  and  designated  minority  borrowers  offering  more
flexible  underwriting  guidelines  than  historical  industry  standards.   See
"Business--Mortgage Banking Operations--Fair Lending Programs."

    The  following  describes  the  general  underwriting  criteria  taken  into
consideration  by  the  Company  in  determining   whether  to  approve  a  loan
application. These criteria generally apply to all types of loans.

  Employment and Income

    Applicants must exhibit the ability to generate income on a regular basis in
order to meet the  housing  payments  relating  to the loan as well as any other
debts they may have.  Evidence of  employment  and income is obtained  through a
written  verification  of employment  with the current and prior employers or by
obtaining a recent pay stub and W-2 forms. Self-employed applicants are required
to provide tax returns,  financial  statements or other  documentation to verify
income.  Sources of income to be considered  include  salary,  bonus,  overtime,
commissions,   retirement  benefits,  notes  receivable,   interest,  dividends,
unemployment benefits and rental income.

   Debt-to-Income Ratios

    Generally, an applicant's monthly income should be three times the amount of
monthly housing expenses (loan payment,  real estate taxes, hazard insurance and
homeowner  dues, if  applicable).  Monthly  income  should  generally be two and
one-half times the amount of total fixed monthly  obligations  (housing  expense
plus other  obligations such as car loans or credit card payments).  Other areas
of financial strength, such as equity in the property,  large cash reserves or a
history of meeting prior home mortgage or rental  obligations  are considered to
be  compensating  factors  and  may  result  in an  adjustment  of  these  ratio
limitations.

   Credit History

    An applicant's credit history is examined for both favorable and unfavorable
occurrences.  An  applicant  who has made  payments on  outstanding  or previous
credit  obligations  according  to  the  contractual  terms  may  be  considered
favorable.  Unfavorable  items such as slow payment records,  suits,  judgments,
bankruptcy,  liens,  foreclosure or garnishment are discussed with the applicant
in order to determine the reasons for the unfavorable rating. In some instances,
the  applicant  may explain the reasons for these ratings to indicate that there
were  extenuating  circumstances  beyond the  applicant's  control  which  would
mitigate the effect of such unfavorable item on the credit decision.


<PAGE>



   Property

    The property's market value and physical  condition as compared to the value
of  similar  properties  in the area is  assessed  to ensure  that the  property
provides adequate collateral for the loan.  Generally,  properties are appraised
by licensed real estate appraisers where a purchase,  rate-and-term refinance or
cash-out refinance is involved.

   Funds for Closing

    Generally,  applicants are required to have sufficient funds of their own to
make a minimum five percent down payment.  Funds for closing costs may come from
the  applicant  or may be a gift from a family  member.  Certain  loan  programs
require the applicant to have sufficient  funds for a down payment of only three
percent and the remaining  funds  provided by a gift or an unsecured loan from a
municipality or a non-profit organization.
Certain programs require the applicant to have cash reserves after closing.

  Maximum Indebtedness to Appraised Value

    Generally,  the maximum amount the Company will loan is 95% of the appraised
value of the  property.  For  certain  types of loans,  this  percentage  may be
increased. Loan amounts in excess of 80% of the appraised value require mortgage
insurance  (which  may be paid by the  borrower  or by the  lender)  to  protect
against  foreclosure  loss.  After funding and sale of the mortgage  loans,  the
Company's  exposure  to  credit  loss in the  event  of  non-performance  by the
mortgagor  is limited as described  in the section  "Business--Mortgage  Banking
Operations--Sale of Loans."
<TABLE>
<CAPTION>

Geographic Distribution

    The following table sets forth the geographic  distribution of the Company's
mortgage,  home equity and B&C loan  production  for the year ended February 29,
1996.

        --- --------------------------------------------------------------------------------------------- ---
                                        Geographic Distribution of the Company's
                                     Mortgage*, Home Equity and B&C Loan Production
        --- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
                                                                                         Percentage of
                                                  Number              Principal           Total Dollar
               (Dollar amounts in                of Loans               Amount               Amount
            millions)
        --- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
               <S>                               <C>                <C>                      <C>  
               California                          79,898           $10,712,145               31.0%
               Florida                             20,379             1,696,245                4.9%
               Texas                               18,630             1,629,125                4.7%
               Colorado                            12,783             1,374,940                4.0%
               Washington                          11,851             1,363,291                3.9%
               Arizona                             11,902             1,097,770                3.2%
               Illinois                            10,019             1,077,205                3.1%
               New York                             7,868             1,028,925                3.0%
               Michigan                             9,687               992,632                2.9%
               Maryland                             7,447               875,216                2.5%
               New Jersey                           7,414               856,206                2.5%
               Ohio                                 9,431               809,328                2.3%
               Utah                                 7,668               805,458                2.3%
               Georgia                              8,322               794,447                2.3%
               Nevada                               7,223               773,607                2.2%
               Virginia                             6,933               751,415                2.2%
               Pennsylvania                         8,157               739,993                2.1%
               Others (1)                          80,976             7,205,705               20.9%
                                             ------------------    -----------------    -----------------

                                                  326,588           $34,583,653              100.0%
                                             ==================    =================    =================

        --- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
         *  Prime-credit quality first mortgage.
     (1) No other state constitutes more than 2.0% of the total dollar amount of
loan production.
</TABLE>

<PAGE>


    California  mortgage loan  production as a percentage of total mortgage loan
production  (measured by principal  balance) for the fiscal years ended February
29(28), 1996, 1995 and 1994 was 31%, 31% and 46%, respectively.  Loan production
within California is geographically dispersed, which minimizes dependence on any
individual  local  economy.  The  decline  in the  percentage  of the  Company's
mortgage  loan  production  in  California  during the  three-year  period ended
February 29, 1996 is the result of implementing the Company's strategy to expand
production  capacity and market share outside of California and increased  price
competition in the California mortgage loan market, particularly with respect to
ARM  products  which are  generally  preferred  by  consumers  in an  increasing
interest rate  environment  (as generally  was the  environment  during the year
ended February 28, 1995). In California,  the Company  competes with savings and
loans and other portfolio lenders which offer  aggressively-priced ARM products,
particularly  in an environment of increasing  interest  rates.  At February 29,
1996,  79% of the Consumer  Markets  Division  branch  offices and the Wholesale
Division loan centers were located outside of California.
<TABLE>
<CAPTION>

    The following  table sets forth the  distribution by county of the Company's
California loan production for the year ended February 29, 1996.

        --- ---------------------------------------------------------------------------------------------- --
                                    Distribution by County of the Company's California
                                                     Loan Production
        --- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
                                                                                          Percentage of
                                                  Number              Principal           Total Dollar
               (Dollar amounts in                of Loans               Amount               Amount
            millions)
        --- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
               <S>                                 <C>                <C>                    <C>  
               Los Angeles                         21,306              $2,929.0               27.3%
               Orange                               7,494               1,113.7               10.4%
               San Diego                            6,451                 903.5                8.4%
               San Bernardino                       5,483                 596.3                5.6%
               Riverside                            4,965                 556.1                5.2%
               Others (1)                          34,199               4,613.5               43.1%
                                             ------------------    -----------------    ------------------

                                                   79,898             $10,712.1              100.0%
                                             ==================    =================    ==================

        --- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
         (1) No other  county in  California  constitutes  more than 5.0% of the
total dollar amount of California loan production.
</TABLE>

Sale of Loans

    As a  mortgage  banker,  the  Company  customarily  sells all loans  that it
originates  or  purchases.   The  Company  packages  substantially  all  of  its
FHA-insured and VA-guaranteed mortgage loans into pools of loans. It sells these
pools in the form of modified  pass-through  MBS  guaranteed  by the  Government
National   Mortgage   Association   ("Ginnie   Mae")  to  national  or  regional
broker-dealers.  With respect to loans securitized  through Ginnie Mae programs,
the  Company  is  insured  against  foreclosure  loss  by the  FHA or  partially
guaranteed against foreclosure loss by the VA (at present,  generally 25% to 50%
of the loan, up to a maximum amount of $50,750, depending upon the amount of the
loan).  Conforming conventional loans may be pooled by the Company and exchanged
for  securities  guaranteed by Fannie Mae or Freddie Mac,  which  securities are
then sold to national  or regional  broker-dealers.  Loans  securitized  through
Fannie Mae or Freddie Mac are sold on a non-recourse  basis whereby  foreclosure
losses are generally the  responsibility  of Fannie Mae and Freddie Mac, and not
the Company.  Alternatively,  the Company may sell FHA-insured and VA-guaranteed
mortgage loans and conforming  conventional  loans, and  consistently  sells its
jumbo  loan  production,  to large  buyers in the  secondary  market  (which can
include  national or regional  broker-dealers)  on a non-recourse  basis.  These
loans can be sold either on a whole-loan  basis or in the form of pools  backing
securities  which are not  guaranteed by any  governmental  instrumentality  but
which  generally have the benefit of some form of external  credit  enhancement,
such as insurance,  letters of credit, payment guarantees or senior/subordinated
structures.  Substantially  all  loans  sold by the  Company  are  sold  without
recourse,  subject,  in the case of VA loans to the  limits  of the VA  guaranty
described  above.  For the fiscal years ended February  29(28),  1996,  1995 and
1994, the aggregate loss  experience of the Company on VA loans in excess of the
VA guaranty was  approximately  $3.8  million,  $2.6  million and $2.1  million,
respectively.  In the opinion of  management,  the losses on VA loans  increased
from the year ended February 28, 1995 to the year ended February 29, 1996 due to
the increase in the size and the aging of the VA loan servicing portfolio.

    CWM, a real estate  investment trust managed by a subsidiary of the Company,
may purchase at market prices both  conforming and  non-conforming  conventional
loans from the Company.  During the years ended February 29(28),  1996, 1995 and
1994,  CWM  purchased   $14.3  million,   $80.4  million  and  $300.5   million,
respectively, of conventional non-conforming mortgage loans from the Company.

    In order to offset the risk that a change in interest rates will result in a
decrease in the value of the Company's  current  mortgage loan  inventory or its
commitments to purchase or originate mortgage loans ("Committed Pipeline"),  the
Company  enters  into  hedging  transactions.  The  Company's  hedging  policies
generally  require  that  substantially  all  of  the  Company's   inventory  of
conforming  and  government  loans  and the  maximum  portion  of its  Committed
Pipeline  that the Company  believes may close be hedged with forward  contracts
for the  delivery of MBS or options on MBS.  The  inventory is then used to form
the MBS that will fill the forward delivery  contracts and options.  The Company
hedges its  inventory and Committed  Pipeline of jumbo  mortgage  loans by using
whole-loan  sale  commitments to ultimate  buyers or by using  temporary  "cross
hedges" with sales of MBS since such loans are ultimately sold based on a market
spread to MBS. As such, the Company is not exposed to significant  risk nor will
it derive any significant benefit from changes in interest rates on the price of
the  inventory  net of  gains or  losses  of  associated  hedge  positions.  The
correlation  between  the price  performance  of the hedge  instruments  and the
inventory  being hedged is very high due to the  similarity of the asset and the
related hedge  instrument.  The Company is exposed to interest-rate  risk to the
extent  that the  portion of loans from the  Committed  Pipeline  that  actually
closes at the committed price is less than the portion  expected to close in the
event of a decline  in rates and such  decline  in  closings  is not  covered by
forward  contracts  and options to  purchase  MBS needed to replace the loans in
process that do not close at their committed price.  The Company  determines the
portion of its Committed  Pipeline that it will hedge based on numerous factors,
including  the  composition  of the  Committed  Pipeline,  the  portion  of such
Committed  Pipeline likely to close, the timing of such closings and anticipated
changes in interest rates.  See Note F to the Company's  Consolidated  Financial
Statements.

Loan Servicing

    The  Company  services  on a  non-recourse  basis  substantially  all of the
mortgage  loans that it  originates  or  purchases.  In  addition,  the  Company
purchases bulk servicing  contracts,  also on a non-recourse  basis,  to service
single-family residential mortgage loans originated by other lenders.  Servicing
contracts  acquired  through bulk  purchases  accounted for 19% of the Company's
mortgage servicing  portfolio as of February 29, 1996.  Servicing mortgage loans
includes collecting and remitting loan payments,  making advances when required,
accounting for principal and interest,  holding  custodial  (impound)  funds for
payment of property taxes and hazard insurance,  making any physical inspections
of the property, counseling delinquent mortgagors,  supervising foreclosures and
property  dispositions  in  the  event  of  unremedied  defaults  and  generally
administering the loans. The Company receives a fee for servicing mortgage loans
ranging  generally  from  1/4% to 1/2%  per  annum  on the  declining  principal
balances of the loans.  The  servicing  fee is  collected  by the Company out of
monthly mortgage payments.

    The  Company's  servicing  portfolio  is subject to  reduction  by scheduled
amortization or by prepayment or foreclosure of outstanding  loans. In addition,
the Company has sold, and may sell in the future,  a portion of its portfolio of
loan servicing rights to other mortgage servicers.  In general,  the decision to
sell servicing rights or newly originated loans on a servicing-released basis is
based upon  management's  assessment of the  Company's  cash  requirements,  the
Company's  debt-to-equity  ratio and other  significant  financial  ratios,  the
market value of servicing  rights and the Company's  current and future earnings
objectives.

    Generally,  it is the  Company's  strategy to build and retain its servicing
portfolio.  Loans are serviced from two facilities,  in Simi Valley,  California
and in Plano, Texas (see  "Properties").  The Company has developed systems that
it  believes  enable it to service  mortgage  loans  efficiently  and  therefore
enhance the returns it can earn from its  investments in servicing  rights.  For
example,  data  elements  pertaining  to loans  originated  or  purchased by the
Company are entered into the Company's  advanced  automated loan system ("EDGE")
at the time of origination or purchase and are transferred to the loan servicing
system without manual  re-entry.  Customer service  representatives  in both the
California and Texas  facilities have access to on-line  screens  containing all
pertinent data about a customer's account, thus eliminating the need to refer to
paper files and  shortening  the average  length of a customer call. The Company
has a  telephone  system  which  enables it to control the flow of calls to both
locations.  The Company's payment processing equipment can process 10,000 checks
per hour,  which  enables the Company to deposit  virtually all cash on the same
day it is received.  Many tax and insurance  remittances  on behalf of borrowers
are   processed   electronically,   thus   eliminating   the  need  for  printed
documentation and shortening the processing time required.  Telephone collectors
utilize a predictive dialing system that maximizes each employee's efficiency by
accessing the borrower's  account record on the collector's  computer screen and
connecting the collector to the call when the telephone has been answered.

    The Company believes that loan production earnings will partially offset the
effect  of  interest  rate  fluctuations  on the  earnings  from  its  servicing
portfolio.  In general,  the value of the Company's  servicing portfolio and the
income generated  therefrom  improve as interest rates increase and decline when
interest rates fall.  Generally,  in an environment of declining interest rates,
which  prevailed  through most of the Company's  fiscal year ended  February 29,
1996, the rate of current and projected future prepayments increases,  resulting
in an increased rate of  amortization  and  impairment of capitalized  servicing
fees receivable and mortgage servicing rights.  However, the Company's servicing
portfolio  hedging  activities  generally  generate  a gain  during  periods  of
declining  interest  rates.  At the same time,  the  decline in  interest  rates
generally   contributes  to  high  levels  of  loan   production   (particularly
refinancings).  Generally, in an environment of increasing interest rates, which
prevailed through most of the Company's fiscal year ended February 28, 1995, the
rate of current and  projected  future  prepayments  decreases,  resulting  in a
decreased rate of  amortization  and  impairment of  capitalized  servicing fees
receivable and mortgage  servicing rights, and a decrease in gain from servicing
portfolio  hedging  activities.  Amortization  and impairment,  net of servicing
hedge  gain,  is  deducted  from loan  administration  revenue.  An  increase in
interest rates also generally causes loan production (particularly refinancings)
to decline.
<TABLE>
<CAPTION>

    The following table sets forth certain  information  regarding the Company's
servicing  portfolio of single-family  mortgage loans,  including loans held for
sale and loans subserviced for others, for the periods indicated.

    ---------------------------------- -- -------------------------------------------------------------------------
    (Dollar amounts in millions)                                Year Ended February 29(28),
    ---------------------------------- -- -------------------------------------------------------------------------
    Composition      of     Servicing        1996           1995            1994           1993           1992
    Portfolio at Period End:
                                          ----------- -- ------------ -- ----------- -- ----------- -- ------------
        
<S>                                        <C>          <C>              <C>            <C>            <C>       
    FHA-Insured Mortgage Loans             $ 23,206.5   $  17,587.5      $  9,793.7     $  8,233.8     $  6,271.2
    VA-Guaranteed Mortgage Loans             10,686.2       7,454.3         3,916.0        3,307.2        2,438.3
    Conventional Mortgage Loans             102,417.0      87,998.2        70,915.2       42,876.8       18,833.5
    Home Equity Loans                           204.5          31.3             -              -              -
    B&C Loans                                   289.1           -               -              -              -
                                          -----------    ------------    -----------    -----------    ------------
           Total Servicing Portfolio       $136,803.3    $113,071.3       $84,624.9      $54,417.8      $27,543.0
                                          ===========    ============    ===========    ===========    ============

    Beginning Servicing Portfolio          $113,071.3    $ 84,624.9       $54,417.8      $27,543.0      $15,680.6
    Add:  Loan Production                    34,583.7      27,866.2        52,458.9       32,387.8       12,156.3
             Bulk Servicing  and
    Subservicing                              6,428.5      17,888.1         3,514.9        3,083.9        2,932.6
             Acquired
    Less: Servicing Transferred (1)             (53.5)     (6,287.4)           (8.1)         (12.6)        (269.3)
             Runoff  (2)                    (17,226.7)    (11,020.5)      (25,758.6)      (8,584.3)      (2,957.2)
                                          -----------    ------------    -----------    -----------    ------------
    Ending Servicing Portfolio             $136,803.3    $113,071.3       $84,624.9      $54,417.8      $27,543.0
                                          ===========    ============    ===========    ===========    ============

    Delinquent Mortgage Loans and Pending
      Foreclosures at Period End (3):
         30 days                             2.13%           1.80%          1.82%          2.05%           2.45%
         60 days                             0.48            0.29           0.28           0.40            0.58
         90 days or more                     0.59            0.42           0.39           0.58            0.80
                                          -----------    -----------    ------------    -----------    ------------
              Total Delinquencies            3.20%           2.51%          2.49%          3.03%           3.83%
                                          ===========    ===========    ============    ===========    ============
    Foreclosures Pending                     0.49%           0.29%          0.29%          0.36%           0.46%
                                          -----------    -----------    ------------    -----------    ------------

    ---------------------------------- -- ----------- -- ----------- -- ------------ -- ----------- -- ------------
    (1)  Servicing  rights  sold  are  generally   deleted  from  the  servicing
         portfolio at the time of sale. The Company  generally  subservices such
         loans from the sales contract date to the transfer date.
    (2)  Runoff   refers  to  scheduled   principal   repayments  on  loans  and
         unscheduled  prepayments  (partial prepayments or total prepayments due
         to refinancing, modifications, sale, condemnation or foreclosure).
    (3)  As a  percentage  of the  total  number  of  loans  serviced  excluding
subserviced loans.
</TABLE>



<PAGE>

<TABLE>
<CAPTION>


    At February 29, 1996,  the Company's  servicing  portfolio of  single-family
mortgage loans was stratified by interest rate as follows.

   -- -------------------------- -- --------------------------------------------------------------------------------
         (Dollar amounts in                              Total Portfolio at February 29, 1996
              millions)
   -- -------------------------- -- --------------- -- -------------- -- --------------------- -- --------------- --
                                                                               Weighted             Servicing
              Interest                Principal           Percent              Average                Assets
                Rate                   Balance           of Total          Maturity (Years)        Balance (1)
   -- -------------------------- -- --------------- -- -------------- -- --------------------- -- --------------- --
 
<S>        <C>                        <C>                   <C>                  <C>                 <C>     
           7% and under               $ 29,992.3            21.9%                23.9                $  470.5
           7.01-8%                      63,870.4            46.7%                26.0                 1,283.6
           8.01-9%                      33,626.1            24.6%                26.8                   457.7
           9.01-10%                      7,975.3             5.8%                26.3                    97.8
           over 10%                      1,339.2             1.0%                23.5                    14.1
                                    ===============    ==============    =====================    ===============
                                      $136,803.3           100.0%                25.7                $2,323.7
                                    ===============    ==============    =====================    ===============

   -- -------------------------- -- --------------- -- -------------- -- --------------------- -- --------------- --
    (1)  Capitalized servicing fees receivable and mortgage servicing rights.
</TABLE>

    The weighted  average interest rate of the  single-family  mortgage loans in
the Company's servicing portfolio at February 29, 1996 was 7.8% as compared with
7.6% at  February  28,  1995.  At  February  29,  1996,  80% of the loans in the
servicing  portfolio  bore  interest  at fixed  rates and 20% bore  interest  at
adjustable  rates.  The weighted  average net service fee of the  portfolio  was
0.378% at  February  29,  1996 and the  weighted  average  interest  rate of the
fixed-rate loans in the servicing portfolio was 7.8%.

    The following table sets forth the geographic  distribution of the Company's
servicing  portfolio of single-family  mortgage loans,  including loans held for
sale and loans subserviced for others, as of February 29, 1996.

    ---------------------------------------------------- --------------------
                                                       Percentage of Principal
                                                           Balance Serviced
    ---------------------------------------------------- --------------------

                      California                                40.5%
                      Florida                                    4.4%
                      Texas                                      4.1%
                      Washington                                 3.5%
                      New York                                   2.9%
                      Illinois                                   2.8%
                      Colorado                                   2.6%
                      Massachusetts                              2.6%
                      New Jersey                                 2.5%
                      Arizona                                    2.5%
                      Virginia                                   2.4%
                      Maryland                                   2.3%
                      Georgia                                    2.1%
                      Ohio                                       2.0%
                      Other (1)                                 22.8%
                                                            ==============
                                                               100.0%
                                                            ==============

    ---------------------------------------------------------------------------
     (1) No other state contains more than 2.0% of the properties securing loans
in the Company's servicing portfolio.

Financing of Mortgage Banking Operations

    The Company's  principal  financing  needs are the financing of loan funding
activities  and the  investment in servicing  rights.  To meet these needs,  the
Company currently utilizes  commercial paper supported by CHL's revolving credit
facility,  medium-term  notes, MBS repurchase  agreements,  subordinated  notes,
unsecured notes, pre-sale funding facilities and cash flow from operations.  The
Company  estimates  that  it had  available  committed  and  uncommitted  credit
facilities aggregating  approximately $6.0 billion at February 29, 1996. In June
1995,  the Company  completed a public  offering of its common stock through the
issuance and sale of 10,000,000 shares at a price of $21 per share. In addition,
in  the  past  the  Company  has  utilized  whole  loan  repurchase  agreements,
servicing-secured bank facilities, direct borrowings from CHL's revolving credit
facility,  privately-placed  financings and public offerings of preferred stock.
For further  information on the material terms of the borrowings utilized by the
Company to finance its inventory of mortgage loans and MBS and its investment in
servicing  rights,  see  "Management's  Discussion  and  Analysis  of  Financial
Condition  and  Results of  Operations--Liquidity  and Capital  Resources."  The
Company  continues  to  investigate  and pursue  alternative  and  supplementary
methods to finance  its  operations  through  the  public  and  private  capital
markets.  These may  include  such  methods as mortgage  loan sale  transactions
designed  to expand  the  Company's  financial  capacity  and reduce its cost of
capital and the securitization of servicing income cash flows.

Seasonality

    The mortgage banking industry is generally subject to seasonal trends. These
trends  reflect  the  general  national  pattern of sales and  resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in interest rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.

C.   Countrywide Asset Management Corporation

    Through its subsidiary  Countrywide Asset Management  Corporation  ("CAMC"),
the Company manages the  investments  and oversees the day-to-day  operations of
CWM and its  subsidiaries.  For performing these services,  CAMC receives a base
management fee of 1/8 of 1% per annum of CWM's average-invested mortgage-related
assets not pledged to secure collateralized  mortgage obligations ("CMOs"). CAMC
also  receives a management  fee equal to 0.2% per annum of the average  amounts
outstanding  under CWM's warehouse lines of credit.  In addition,  CAMC receives
incentive  compensation  equal to 25% of the amount by which the CWM  annualized
return on equity exceeds the ten-year U.S.  treasury rate plus 2%. In connection
with a new business plan  implemented by CWM in 1993, CAMC waived all management
fees for  calendar  year 1993 and 25% of the  incentive  compensation  earned in
1994.  In addition,  in 1993 CAMC  absorbed  $0.9 million of operating  expenses
incurred in connection  with the new business  plan.  In June 1993,  CWM and its
subsidiaries  began reimbursing CAMC for all expenses of the new operations.  As
of December 31, 1995, 1994 and 1993, the  consolidated  total assets of CWM were
$2.6  billion,  $2.0 billion and $1.4 billion,  respectively.  During the fiscal
years ended February 29(28), 1996, 1995 and 1994, CAMC earned $2.0 million, $0.3
million and $0.1 million, respectively, in base management fees from CWM and its
subsidiaries.  In addition,  during the fiscal years ended February 29(28), 1996
and  1995,  CAMC  recorded  $6.6  million  and $1.1  million,  respectively,  in
incentive compensation, net of the amount waived as described above. At February
29, 1996, the Company and CAMC owned 1,120,000 shares,  or approximately  2.58%,
of the common stock of CWM. See Note K to the Company's  Consolidated  Financial
Statements.

D.   Other Operations

    Through  various  other  subsidiaries,  the Company  conducts  business in a
number of areas  related to the mortgage  banking  business.  The  activities of
these subsidiaries include:

    The Company  operates a  securities  broker-dealer,  Countrywide  Securities
Corporation ("CSC"), which is a member of the National Association of Securities
Dealers, Inc. and the Securities Investor Protection Corporation. CSC trades MBS
and  other   mortgage-related   assets  with  broker-dealers  and  institutional
investors.

    The Company's insurance agency subsidiary, Countrywide Agency, Inc., acts as
an  agent  for  the  sale  of  insurance,  including  homeowners,  fire,  flood,
earthquake, mortgage life and disability, to CHL's mortgagors and others.

    Another  subsidiary of the Company,  CTC Foreclosure  Services  Corporation,
serves as trustee under deeds of trust in connection with the Company's mortgage
loan production in California and certain other states.

    Countrywide Servicing Exchange ("CSE") is a national servicing brokerage and
consulting firm. CSE acts as an agent facilitating  transactions  between buyers
and sellers of bulk servicing contracts.

    LandSafe,  Inc.  and its  subsidiaries  act as a provider  of various  title
insurance  and  escrow  services  in the  capacity  of an agent  rather  than an
underwriter.  The Company  offers  title  insurance  commitments  and  policies,
settlement  services and property  profiles to  realtors,  builders,  consumers,
mortgage brokers and other financial institutions.

    Countrywide  Financial  Services  Corporation and its  subsidiaries act as a
provider of various financial services to CHL customers.

    Countrywide General Agency of Texas, Inc., manages the day-to-day operations
of an agency for the sale of homeowners,  life and  automobile  insurance to CHL
customers in the State of Texas.

    Another subsidiary of the Company,  Charter Reinsurance Corporation ("CRC"),
reinsures  a portion of mortgage  insurance  losses on loans  originated  by the
Company  that are insured by the mortgage  insurance  company with which CRC has
entered into a reinsurance  agreement.  CRC shares in the premiums collected and
losses incurred by the mortgage insurance company.

E.   Proprietary Data Processing Systems

    The Company employs technology wherever applicable and continually  searches
for new  and  better  ways  of both  providing  services  to its  customers  and
maximizing efficiency of its operations. Proprietary systems currently in use by
the Company include CLUESTM, an artificial  intelligence system that is designed
to expedite the review of applications,  credit reports and property appraisals.
The Company believes that CLUESTM increases underwriters' productivity,  reduces
costs and provides  greater  consistency to the  underwriting  process.  Another
system in use is EDGE, which is an advanced  automated loan  origination  system
that is  designed  to  reduce  the  time  and  cost  associated  with  the  loan
application and funding process.  This front-end system was internally developed
for the  Company's  exclusive  use and is  integrated  with the  Company's  loan
servicing,  sales,  accounting and other systems.  The Company believes that the
EDGE system  improves the quality of the loan products and customer  service by:
(i) reducing risk of deficient loans; (ii) facilitating accurate pricing;  (iii)
promptly  generating  loan  documents  with  the  use of  laser  printers;  (iv)
providing for electronic communication with credit bureaus and other vendors and
(v) generally  minimizing manual data input. From  pre-qualification to funding,
the Company believes EDGE significantly reduces origination and processing costs
and speeds funding time.

    The Company has  developed  and  implemented  DirectLine  Plus(R),  which is
designed to provide  support to  mortgage  brokers and enable them to obtain the
latest pricing,  to review the Company's lending program  guidelines,  to submit
applications,  to directly obtain  information  about specific loans in progress
and to send and receive electronic messages to and from the Company's processing
center.  Recent  enhancements to DirectLine  Plus(R)  integrate that application
with  CLUES-ON-LINE,  an adaption of CLUESTM for use with  DirectLine  Plus(R) ,
which is designed to allow the mortgage  broker to submit loan  information  and
receive a qualified underwriting decision within minutes.

    In addition,  the Company is  developing  CLASS,  which is designed to offer
automated  loan  settlement  services by using  electronic  data  interchange to
facilitate  the  preparation  of closing  documents at the office of the closing
agent.  The  Company  plans to deploy  CLASS in the  offices  of a wide range of
business  partners (such as Realtors and other entities that are involved in the
closing  of a mortgage  loan  transaction).  Another  system  that was  recently
developed is the LOAN COUNSELOR. The LOAN COUNSELOR is designed to give business
partners  direct  access to the Company's  package of financial  services and to
permit such business  partners to pre-qualify  prospective  applicants,  provide
"what  if"  scenarios  to help  find  the  appropriate  loan  product,  take the
application and receive a qualified  underwriting decision. The Company plans to
integrate the LOAN COUNSELOR with both CLUESTM and the EDGE system.

    The Company has implemented a telemarketing  application designed to provide
enterprise-wide  information  on both  current and  prospective  customers.  The
system,  called  Mortgage  Counselor,  helps  production  divisions  to identify
prospective  customers  to solicit for  specific  products or  services,  and to
obtain the results of any  solicitation.  Management  believes that the database
will give the  Company a  significant  advantage  in its  ability to protect its
servicing  portfolio  and generate  additional  revenue by  cross-selling  other
products and services.

    The Company also  participates  on the  Internet  with the goal of enhancing
business partner  relationships and providing loan origination services directly
to the consumer.  The Company has a public site on the World Wide Web from which
information as to product  offerings as well as  prequalification  applications,
can be obtained. In addition, a similar 'private site' is available for business
partners of the Correspondent  Division to view pricing and product  information
as well as loan status.  In  management's  view, the Internet  provides a unique
medium to deliver  mortgage  services  at a cost  significantly  lower than that
incurred in conventional marketing methods.


F.   Regulation

    The  Company's  mortgage  banking  business  is  subject  to the  rules  and
regulations of HUD, FHA, VA, Fannie Mae, Freddie Mac and Ginnie Mae with respect
to originating,  processing,  selling and servicing  mortgage loans. Those rules
and  regulations,  among  other  things,  prohibit  discrimination,  provide for
inspections and appraisals,  require credit reports on prospective borrowers and
fix maximum loan amounts. Moreover, FHA lenders such as the Company are required
annually  to  submit  to the  Federal  Housing  Commissioner  audited  financial
statements,  and Ginnie Mae requires  the  maintenance  of  specified  net worth
levels (which vary  depending on the amount of Ginnie Mae  securities  issued by
the  Company).  The  Company's  affairs are also subject to  examination  by the
Federal  Housing  Commissioner  at all times to assure  compliance  with the FHA
regulations,  policies  and  procedures.  Mortgage  origination  activities  are
subject to the Equal Credit Opportunity Act, Federal  Truth-in-Lending Act, Home
Mortgage  Disclosure Act and the Real Estate  Settlement  Procedures Act and the
regulations  promulgated thereunder which prohibit  discrimination,  require the
disclosure of certain basic  information  to  mortgagors  concerning  credit and
settlement costs, limit payment for settlement  services to the reasonable value
of  the  services  rendered  and  require  the  maintenance  and  disclosure  of
information  regarding the disposition of mortgage  applications  based on race,
gender, geographical distribution and income level.

    Additionally,  various  state  laws and  regulations  affect  the  Company's
mortgage  banking  operations.  The Company is licensed as a mortgage  banker or
regulated lender in those states in which such license is required.

    Conventional  mortgage  operations  may  also  be  subject  to  state  usury
statutes. FHA and VA loans are exempt from the effect of such statutes.

    Securities  broker-dealer  operations  are  subject  to  federal  and  state
securities  laws,  as well as the  rules of both  the  Securities  and  Exchange
Commission and the National Association of Securities Dealers, Inc.

    Insurance  agency and title  insurance  operations  are subject to insurance
laws of each of the states in which the Company conducts such operations.

G.   Competition

    The mortgage  banking  industry is highly  competitive and  fragmented.  The
Company competes with other financial  intermediaries (such as mortgage bankers,
commercial  banks,  savings and loan  associations,  credit unions and insurance
companies)  and  mortgage  banking  subsidiaries  or  divisions  of  diversified
companies. During the year ended February 29, 1996, several independent mortgage
banking   companies  and  the  mortgage  banking   operations  of  financial  or
diversified  companies exited the market through  acquisition by another company
(especially  banks),  merger or attrition.  The Company  believes that this exit
from the marketplace by other mortgage banking  companies was the result of such
factors as  declining  profits  due to  adverse  market  conditions  in 1994 and
changing management focus. Generally,  the Company competes by offering products
with  competitive  features,  by  emphasizing  the quality of its service and by
pricing its range of products at competitive rates. During periods of decreasing
interest  rates,  (as was the case  during most of the year ended  February  29,
1996),  consumers tend to prefer fixed-rate mortgage products over ARM products.
Particularly in California,  savings and loans and other portfolio  lenders have
competed  with the Company by offering  aggressively  priced ARM products  which
tend to grow in popularity when interest rates rise.

    In recent  years,  the  aggregate  share of the  United  States  market  for
residential  mortgage  loans  that is  served by  mortgage  bankers  has  risen,
principally  due to the decline in the savings and loan  industry.  According to
industry statistics,  mortgage bankers' aggregate share of this market increased
from  approximately  19% during calendar year 1989 to  approximately  56% during
calendar year 1995. The Company believes that it has benefited from this trend.


<PAGE>



G.   Employees

    At February 29, 1996, the Company employed 4,825 persons, 1,936 of whom were
engaged in  production  activities,  1,242 were  engaged in loan  administration
activities and 1,647 were engaged in other  activities.  None of these employees
is represented by a collective bargaining agent.

ITEM 2.     PROPERTIES

    The  primary  executive  and  administrative  offices of the Company and its
subsidiaries  are located in leased  space at 155 North Lake Avenue and 35 North
Lake Avenue, Pasadena,  California,  and consist of approximately 220,000 square
feet.  The principal  leases  covering  such space expire in the year 2011.  The
Company  also owns an office  facility  of  approximately  300,000  square  feet
located on 43.5 acres in Simi  Valley,  California,  which is used  primarily to
house a portion of the Company's loan servicing and data processing  operations,
and a 253,000 square foot office building situated on 18 acres in Plano,  Texas,
which houses  additional  loan  servicing,  loan  production and data processing
operations. In addition, the Plano facility provides the Company with a business
recovery site located out of the State of California.

    The Company  leases or owns office space in several  other  buildings in the
Pasadena  area.  Additionally,  CHL leases office space for each of its Consumer
Markets  Division branch offices (each ranging from  approximately  308 to 2,840
square feet),  Wholesale  Division loan centers (each ranging from approximately
1,310 to 4,831 square feet) and  Correspondent  Division  offices  (each ranging
from  approximately  7,132 to 10,929 square feet). These leases vary in term and
have different rent escalation provisions. In general, the leases extend through
fiscal year 1999, contain buyout provisions and provide for rent escalation tied
to increases in the Consumer Price Index or operating costs of the premises.



ITEM 3.     LEGAL PROCEEDINGS

    On June 22,  1995,  a  lawsuit  was  filed by Jeff and  Kathy  Briggs,  as a
purported class action,  against  Countrywide  Funding Corporation (now known as
Countrywide Home Loans,  Inc.) and a mortgage broker in the Northern Division of
the United Sates  District  Court for the Middle  District of Alabama.  The suit
claims,  among other things,  that in connection with residential  mortgage loan
closings, CHL made certain payments to mortgage brokers in violation of the Real
Estate  Settlement  Procedures Act and induced  mortgage brokers to breach their
alleged  fiduciary  duties to their  customers.  The plaintiffs seek unspecified
compensatory  and punitive  damages plus, as to certain claims,  treble damages.
CHL's  management  believes that its  compensation  programs to mortgage brokers
comply with applicable law and with long-standing industry practice, and that it
has meritorious defenses to the action. CHL intends to defend vigorously against
the action and  believes  that the ultimate  resolution  of such claims will not
have a material adverse effect on CHL or the Company.

    The Company and certain  subsidiaries  are  defendants  in various  lawsuits
involving  matters  generally  incidental  to  their  business.  Although  it is
difficult to predict the ultimate outcome of these cases,  management  believes,
based  on  discussions  with  counsel,  that  any  ultimate  liability  will not
materially  affect the  consolidated  financial  position of the Company and its
subsidiaries.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None.






<PAGE>
<TABLE>
<CAPTION>


                                                      PART II

ITEM 5.            MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED
                   STOCKHOLDER MATTERS

    The Company's common stock is listed on the New York Stock Exchange ("NYSE")
and the Pacific Stock Exchange (Symbol: CCR). The following table sets forth the
high and low sales  prices (as  reported by the NYSE) for the  Company's  common
stock and the  amount of cash  dividends  declared  for the fiscal  years  ended
February 29(28), 1996 and 1995.

   ----- --------------- ------------------------- --- ------------------------- --- -------------------------------
                                                                                             Cash Dividends
                               Fiscal 1996                   Fiscal 1995                        Declared
   ----- --------------- ------------ ------------ --- ------------ ------------ --- ---------------- --------------
         Quarter            High          Low             High          Low            Fiscal 1996     Fiscal 1995
   ----- --------------- ------------ ------------ --- ------------ ------------ --- ---------------- --------------

<S>                        <C>          <C>              <C>          <C>                 <C>             <C>  
         First             $20.50       $15.50           $17.50       $13.33              $0.08           $0.08
         Second             23.13        18.38            18.75        12.88               0.08            0.08
         Third              26.75        20.00            15.38        13.63               0.08            0.08
         Fourth             24.00        19.00            16.25        12.38               0.08            0.08

   ----- --------------- ------------ ------------ --- ------------ ------------ --- ---------------- --------------
</TABLE>

    The  Company  has  declared  and paid cash  dividends  on its  common  stock
quarterly  since 1979,  except that no cash  dividend was declared in the fiscal
quarter ended  February 28, 1982.  For the fiscal years ended  February  29(28),
1996 and 1995, the Company declared  quarterly cash dividends  aggregating $0.32
per share. On March 19, 1996, the Company  declared a quarterly cash dividend of
$0.08 per common share, paid April 16, 1996.

    The  ability  of the  Company to pay  dividends  in the future is limited by
various  restrictive  covenants  in the  debt  agreements  of the  Company;  the
earnings,  cash  position  and capital  needs of the Company;  general  business
conditions  and  other  factors  deemed  relevant  by  the  Company's  Board  of
Directors.  The  Company is  prohibited  under  certain of its debt  agreements,
including  its  guaranties  of CHL's  revolving  credit  facility,  from  paying
dividends on any capital stock (other than dividends payable in capital stock or
stock  rights),  except that so long as no event of default under the agreements
exists at the time, the Company may pay dividends in an aggregate  amount not to
exceed the greater of: (i) the after-tax  net income of the Company,  determined
in accordance with generally accepted accounting principles, for the fiscal year
to the end of the quarter to which the  dividends  relate and (ii) the aggregate
amount of dividends paid on common stock during the immediately  preceding year.
The  primary  source of funds for  payments  to  stockholders  by the Company is
dividends  received  from its  subsidiaries.  Accordingly,  such payments by the
Company in the future also depend on various  restrictive  covenants in the debt
obligations of its subsidiaries; the earnings, the cash position and the capital
needs of its  subsidiaries;  as well as laws and  regulations  applicable to its
subsidiaries.  Unless the Company and CHL each maintain specified minimum levels
of net worth and certain other financial ratios, dividends cannot be paid by the
Company and CHL in compliance with certain of CHL's debt obligations  (including
the revolving credit  facility).  See  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations--Liquidity and Capital Resources."

    The Company has paid stock dividends and declared stock splits since 1978 as
follows: 50% in October 1978; 50% in July 1979; 15% in November 1979; 15% in May
1980;  30% in November  1980;  30% in May 1981;  3% in February  1982; 2% in May
1982;  0.66% in April 1983;  1% in July 1983;  2% in April 1984;  2% in November
1984; 2% in June 1985;  2% in October  1985; 2% in March 1986;  3-for-2 split in
September  1986;  2% in April 1987;  2% in April 1988; 2% in October 1988; 2% in
November 1989; 3-for-2 split in July 1992; 5% in April 1993 and 3-for-2 split in
May 1994.

    As of May 7, 1996, there were 2,653  shareholders of record of the Company's
common stock.


<PAGE>

<TABLE>
<CAPTION>


ITEM 6.     SELECTED CONSOLIDATED FINANCIAL DATA

    ----------------------------------------------- -----------------------------------------------------------------
                                                                      Years ended February 29(28),
    (Dollar amounts in thousands, except per           1996         1995         1994          1993         1992
    share data)
    ----------------------------------------------- ------------ ------------ ------------ ------------- ------------
    Selected Statement of Earnings Data:
    Revenues:
<S>                                                   <C>          <C>          <C>          <C>            <C>    
       Loan origination fees                          $199,724     $203,426     $379,533     $241,584       $91,933
       Gain (loss) on sale of loans                     92,341      (41,342)      88,212       67,537        38,847
                                                    ------------ ------------ ------------ ------------- ------------
          Loan production revenue                      292,065      162,084      467,745      309,121       130,780

       Interest earned                                 354,226      280,917      320,217      191,389       103,014
       Interest charges                               (281,573)    (205,464)    (219,898)    (128,612)      (69,760)
                                                    ------------ ------------ ------------ ------------- ------------
          Net interest income                           72,653       75,453      100,319       62,777        33,254

       Loan servicing income                           575,058      428,994      307,477      177,291        94,830
       Less amortization and impairment of
          servicing assets                            (342,811)     (95,768)    (242,177)    (151,362)      (53,768)
       Servicing hedge gain (loss)                     200,135      (40,030)      73,400       74,075        17,000
       Less write-off of servicing hedge                     -      (25,600)           -            -             -
                                                    ------------ ------------ ------------ ------------- ------------
          Net loan administration income               432,382      267,596      138,700      100,004        58,062

       Commissions, fees and other income               63,642       40,650       48,816       33,656        19,714
       Gain on sale of servicing                             -       56,880            -            -         4,302
                                                    ------------ ------------ ------------ ------------- ------------
          Total revenues                               860,742      602,663      755,580      505,558       246,112
                                                    ------------ ------------ ------------ ------------- ------------
    Expenses:
       Salaries and related expenses                   229,668      199,061      227,702      140,063        72,654
       Occupancy and other office expenses             106,298      102,193      101,691       64,762        36,645
       Guarantee fees                                  121,197       85,831       57,576       29,410        13,622
       Marketing expenses                               27,115       23,217       26,030       12,974         5,015
       Other operating expenses                         50,264       37,016       43,481       24,894        17,849
       Branch and administrative office             
          consolidation costs                                -        8,000            -            -             -
                                                    ------------ ------------ ------------ ------------- ------------
          Total expenses                               534,542      455,318      456,480      272,103       145,785
                                                    ------------ ------------ ------------ ------------- ------------

    Earnings before income taxes                       326,200      147,345      299,100      233,455       100,327
    Provision for income taxes                         130,480       58,938      119,640       93,382        40,131
                                                    ------------ ------------ ------------ ------------- ------------
    
    Net earnings                                      $195,720      $88,407     $179,460     $140,073       $60,196
    =============================================== ============ ============ ============ ============= ============    
    Per Share Data (1):
    Primary -                                             $1.95        $0.96        $1.97        $1.65         $0.89
    Fully diluted -                                       $1.95        $0.96        $1.94        $1.52         $0.81

    Cash dividends per share                              $0.32        $0.32        $0.29        $0.25         $0.15
    Weighted average shares outstanding -
       Primary                                      100,270,000  92,087,000   90,501,000   82,514,000    63,800,000
       Fully diluted                                100,270,000  92,216,000   92,445,000   92,214,000    74,934,000
    =============================================== ============ ============ ============ ============= ============

    Selected Balance Sheet Data at End of Period:
    Total assets                                    $8,657,653   $5,710,182   $5,631,061   $3,369,499    $2,474,625
    Short-term debt                                 $4,423,738   $2,664,006   $3,111,945   $1,579,689    $1,046,289
    Long-term debt                                  $1,911,800   $1,499,306   $1,197,096   $  734,762    $  383,065
    Convertible preferred stock                              -            -            -   $   25,800    $   37,531
    Common shareholders' equity                     $1,319,755   $  942,558   $  880,137   $  693,105    $  558,617
    =============================================== ============ ============ ============ ============= ============
    
    Operating Data (dollar amounts in millions):
    Loan servicing portfolio (2)                      $136,835     $113,111      $84,678      $54,484       $27,546
    Volume of loans originated                       $  34,584    $  27,866      $52,459      $32,388       $12,156
    =============================================== ============ ============ ============ ============= ============
   (1) Adjusted to reflect subsequent stock dividends and splits.
   (2) Includes warehoused loans and loans under subservicing agreements.
</TABLE>


<PAGE>


ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS

GENERAL

    The Company's  strategy is concentrated on three components of its business:
loan production,  loan servicing and businesses  ancillary to mortgage  lending.
See "Business--Mortgage Banking Operations." The Company intends to continue its
efforts to increase its market share of, and realize  increased income from, its
loan  production.  In  addition,  the  Company is engaged in  building  its loan
servicing  portfolio because of the returns it can earn from such investment.  A
strong production  capability and a growing servicing  portfolio are the primary
means used by the Company to reduce the  sensitivity  of its earnings to changes
in  interest  rates  because  loan   production   income   characteristics   are
countercyclical  to the effect of interest  rate  changes on  servicing  income.
Finally,  the Company is involved in business  activities  complementary  to its
mortgage  banking  business,  such as acting as agent in the sale of homeowners,
fire,  flood,  earthquake,   mortgage  life  and  disability  insurance  to  its
mortgagors,  providing  various  title  insurance  and  escrow  services  in the
capacity of an agent rather than an underwriter,  brokering  servicing contracts
and  trading  mortgage-backed  securities  ("MBS")  and  other  mortgage-related
assets.

    The  Company's  results  of  operations  historically  have  been  primarily
influenced by: (i) the level of demand for mortgage credit, which is affected by
such  external  factors as the level of  interest  rates,  the  strength  of the
various  segments of the economy and the  demographics of the Company's  lending
markets; (ii) the direction of interest rates and (iii) the relationship between
mortgage interest rates and the cost of funds.

    The  Company's  performance  during the fiscal year ended  February 28, 1994
("Fiscal  1994") set new operating  records.  In calendar year 1993, the Company
became the nation's largest servicer of single-family  mortgages and at February
28, 1994 had a servicing portfolio of $84.7 billion, an increase of 55% over the
portfolio  at the end of  Fiscal  1993.  This  servicing  portfolio  growth  was
accomplished  through increased loan production volume of low-coupon  mortgages.
In  addition,  the Company  acquired  bulk  servicing  rights with an  aggregate
principal  balance of $3.4 billion.  In Fiscal 1994, the Company also maintained
its position as the nation's leader in originations of  single-family  mortgages
for the second  consecutive  year.  This  performance  was due to: (i) continued
implementation  of the  Company's  production  expansion  strategy  designed  to
penetrate  new  markets  and expand in existing  markets,  particularly  outside
California,  and to further increase market share;  (ii) a continued  decline in
average  mortgage  interest rates that  prevailed  during most of 1993 and (iii)
introduction of new technologies that improved productivity. In Fiscal 1994, the
Company's  market share  increased to  approximately  5.1% of the estimated $1.0
trillion  single-family mortgage origination market, up from approximately 4% of
the estimated $825 billion market in Fiscal 1993.

    The fiscal  year ended  February  28, 1995  ("Fiscal  1995") was a period of
transition  from a  mortgage  market  dominated  by  refinances  resulting  from
historically low interest rates to an extremely competitive and smaller mortgage
market in which  refinances  declined to a relatively  small percentage of total
fundings and customer preference for  adjustable-rate  mortgages  increased.  In
this  transition,  which resulted from the increase in interest rates during the
year,  intense  price  competition   developed  that  resulted  in  the  Company
experiencing  negative  production margins in Fiscal 1995. At the same time, the
increase  in  interest  rates  caused a decline  in the  prepayment  rate in the
servicing  portfolio  which,  combined  with a decline  in the rate of  expected
future  prepayments,  caused a  reduction  in  amortization  of the  capitalized
servicing fees receivable and purchased  servicing rights ("Servicing  Assets").
This  decrease  in  amortization  contributed  to  improved  earnings  from  the
Company's servicing activities. The Company addressed the challenges of the year
by: (i) expanding its share of the home purchase market;  (ii) reducing costs to
maintain its production  infrastructure  in line with reduced  production levels
and (iii)  accelerating  the growth of its servicing  portfolio by  aggressively
acquiring servicing contracts through bulk purchases.  These strategies produced
the  following  results:  (i) home  purchase  production  increased  from  $13.3
billion,  or 25% of total fundings,  in Fiscal 1994 to $19.5 billion,  or 70% of
total fundings, in Fiscal 1995, helping the Company maintain its position as the
nation's  leader  in  originations  of  single-family  mortgages  for the  third
consecutive  year;  (ii) the number of staff  engaged in  production  activities
declined  from  approximately  3,900 at the end of Fiscal 1994 to  approximately
2,400 at the end of Fiscal 1995;  (iii)  production-related  and overhead  costs
declined  from $328  million in Fiscal  1994 to $270  million in Fiscal 1995 and
(iv) bulk  servicing  purchases  increased to $17.6  billion in Fiscal 1995 from
$3.4 billion in Fiscal 1994.  These bulk servicing  acquisitions,  combined with
slower  prepayments  caused by increased  mortgage  interest  rates,  helped the
Company  maintain its position as the nation's largest servicer of single-family
mortgages for the second

<PAGE>



     consecutive  year. In Fiscal 1995, the Company's  market share decreased to
approximately   4%  of  the  estimated  $660  billion   single-family   mortgage
origination market.

    The fiscal year ended February 29, 1996 ("Fiscal 1996") was a record year in
profits for the Company.  Loan production  increased to $34.6 billion from $27.9
billion in Fiscal 1995. The Company  attributes the increase to (i) a decline in
mortgage  interest rates during most of the year; (ii) the  implementation  of a
national   advertising  campaign  aimed  at  developing  a  brand  identity  for
Countrywide  and  reaching  the  consumer  directly and (iii) the opening of two
telemarketing  centers which,  through the use of proprietary  systems,  provide
product  information  specific  to the  potential  borrower's  needs and allow a
telemarketer  to  take  an  application  and  pass  it to a  branch  office  for
processing.   For  calendar  1995,  the  Company  ranked  second  in  amount  of
single-family  mortgage originations  nationwide.  In Fiscal 1996, the Company's
market  share  increased  to  approximately  5% of the  estimated  $650  billion
single-family  mortgage  origination  market,  up from  approximately  4% of the
estimated $660 billion market in Fiscal 1995. The interest rate environment that
prevailed   during  Fiscal  1996  was  favorable   for   fixed-rate   mortgages.
Additionally,  the  percentage  of loan  production  attributable  to refinances
increased  from 30% in Fiscal  1995 to 34% in Fiscal  1996,  as  borrowers  took
advantage of declining  interest  rates.  During Fiscal 1996, the Company's loan
servicing  portfolio  grew to $136.8  billion from $113.1  billion at the end of
Fiscal 1995. This growth resulted from the Company's loan production  during the
year and bulk servicing acquisitions amounting to $5.2 billion, partially offset
by prepayments, partial prepayments and scheduled amortization of $17.2 billion.
The prepayment  rate in the servicing  portfolio was 12%, up from the prior year
due to the  decreasing  mortgage  interest  rate  environment  in  Fiscal  1996.
However, this rate was lower than the 35% prepayment rate in Fiscal 1994 because
a substantial number of loans in the servicing portfolio were produced in Fiscal
1994 and bear  interest  at rates  lower  than the  lowest  interest  rate level
reached during Fiscal 1996.


RESULTS OF OPERATIONS

Fiscal 1996 Compared with Fiscal 1995

    Revenues for Fiscal 1996 increased 43% to $860.7 million from $602.7 million
for Fiscal 1995.  Net earnings  increased  121% to $195.7 million in Fiscal 1996
from $88.4 million in Fiscal 1995.  Effective March 1, 1995, the Company adopted
SFAS No. 122. SFAS No. 122 amended SFAS No. 65,  Accounting for Certain Mortgage
Banking  Activities.  Since  SFAS No.  122  prohibits  retroactive  application,
historical  accounting  results have not been  restated  and,  accordingly,  the
accounting results for Fiscal 1996 are not directly comparable with Fiscal 1995.
The overall  impact on the Company's  financial  statements of adopting SFAS No.
122 was an increase in net earnings for Fiscal 1996 of $41.9  million,  or $0.42
per share.  In addition to the accounting  change,  the increase in revenues and
net  earnings  for Fiscal 1996  compared to Fiscal 1995 was  attributable  to an
increase in the size of the Company's  servicing  portfolio and improved pricing
margins,  partially  offset by the  non-recurring  gain on sale of  servicing in
Fiscal 1995 which gain was offset, in part, by a non-recurring  write-off of the
servicing hedge during the same prior period.

    The total volume of loans produced increased 24% to $34.6 billion for Fiscal
1996 from $27.9 billion for Fiscal 1995.  Refinancings totaled $11.7 billion, or
34% of total fundings,  for Fiscal 1996, as compared to $8.4 billion,  or 30% of
total fundings,  for Fiscal 1995.  Fixed-rate  mortgage loan production  totaled
$26.9 billion,  or 78% of total fundings,  for Fiscal 1996, as compared to $18.4
billion, or 66% of total fundings,  for Fiscal 1995. Production in the Company's
Consumer Markets Division  increased to $7.4 billion for Fiscal 1996 compared to
$7.1 billion for Fiscal 1995.  Production  in the Company's  Wholesale  Division
decreased to $8.1 billion for Fiscal 1996 from $8.5 billion for Fiscal 1995. The
Company's  Correspondent  Division purchased $19.1 billion in mortgage loans for
Fiscal 1995 compared to $12.3 billion for Fiscal 1995.  The factors which affect
the relative volume of production  among the Company's  three divisions  include
pricing decisions and the relative competitiveness of such pricing, the level of
real estate and mortgage  lending activity in each division's  markets,  and the
success of each division's sales and marketing efforts.

    At  February  29(28),  1996 and 1995,  the  Company's  pipeline  of loans in
process  was $5.6  billion  and $3.6  billion,  respectively.  In  addition,  at
February 29, 1996, the Company has committed to make loans in the amount of $1.3
billion,  subject to property identification and approval of the loans ("Lock n'
Shop(R) Pipeline").  At February 28, 1995, the Lock n' Shop(R) Pipeline was $2.7
billion.  Historically,  approximately  43% to 77% of the  pipeline  of loans in
process has funded. In Fiscal 1996 and Fiscal 1995, the Company received 460,486
and 315,632 new loan  applications,  respectively,  at an average  daily rate of
$194 million and $141 million,  respectively.  The following  actions were taken
during Fiscal 1996 on the total applications  received during that year: 309,433
loans (67% of total applications  received) were funded and 101,747 applications
(22% of total  applications  received)  were  either  rejected by the Company or
withdrawn by the applicant.  The following actions were taken during Fiscal 1995
on the total applications received during that year: 220,715 loans (70% of total
applications  received)  were  funded  and  66,725  applications  (21% of  total
applications  received) were either  rejected by the Company or withdrawn by the
applicant.  The factors that affect the percentage of applications  received and
funded during a given time period include the movement and direction of interest
rates, the average length of loan commitments  issued, the  creditworthiness  of
applicants,  the  production  divisions'  loan  processing  efficiency  and loan
pricing decisions.

    Loan  origination  fees  decreased in Fiscal 1996 as compared to Fiscal 1995
primarily because production by the Correspondent  Division (which, due to lower
cost structures,  charges lower  origination fees per dollar loaned) comprised a
greater  percentage of total production in Fiscal 1996 than in Fiscal 1995. Gain
(loss)  on sale of loans  improved  in  Fiscal  1996  compared  to  Fiscal  1995
primarily  due to improved  pricing  margins and the impact of adopting SFAS No.
122. SFAS No. 122 requires  recognition of originated  mortgage servicing rights
("OMSRs"),  as well as purchased mortgage servicing rights ("PMSRs"),  as assets
by allocating  total costs  incurred  between the loan and the servicing  rights
based on their  relative  fair values.  This  accounting  methodology,  in turn,
increases  the gain (or  reduces  the loss) on sale of loans as  compared to the
accounting  results  obtained  from  SFAS  No.  65,  the  previously  applicable
standard.  Under SFAS No. 65, the cost of OMSRs was not  recognized  as an asset
and was included in the gain or loss  recorded when the related loans were sold.
The separate  impact of recognizing  OMSRs as assets in the Company's  financial
statements  in  accordance  with SFAS No. 122 for Fiscal 1996 was an increase in
gain on sale of loans of $153.3 million.

    With  respect  to  PMSRs,  SFAS  No.  122 has a  different  cost  allocation
methodology than SFAS No. 65. In contrast to a cost allocation based on relative
market value as set forth in SFAS No. 122, the prior requirement was to allocate
the costs  incurred  in  excess of the  market  value of the loans  without  the
servicing  rights  to  PMSRs.  In  Fiscal  1996,  the  separate  impact  of  the
application  of SFAS No. 122 cost  allocation  method,  along with the effect of
changes in market conditions,  was to reduce PMSR capitalization,  and therefore
negatively  impact gain (loss) on sale of loans,  by $83.5 million.  In general,
loan  origination fees and gain (loss) on sale of loans are affected by numerous
factors including loan pricing decisions,  interest rate volatility, the general
direction of interest rates and the volume and mix of loans produced.

    Net interest income (interest earned net of interest  charges)  decreased to
$72.7 million for Fiscal 1996 from $75.5  million for Fiscal 1995.  Net interest
income is  principally  a function of: (i) net interest  income  earned from the
Company's  mortgage loan  warehouse  ($35.0 million and $35.7 million for Fiscal
1996 and  Fiscal  1995,  respectively);  (ii)  interest  expense  related to the
Company's  investment in servicing  rights ($64.6  million and $20.0 million for
Fiscal 1996 and Fiscal 1995, respectively) and (iii) interest income earned from
the custodial balances associated with the Company's servicing portfolio ($102.3
million and $59.8  million for Fiscal 1996 and Fiscal 1995,  respectively).  The
Company earns interest on, and incurs interest expense to carry,  mortgage loans
held in its  warehouse.  The decrease in net  interest  income from the mortgage
loan  warehouse was primarily  attributable  to a lower net earnings  rate.  The
increase in interest  expense on the  investment  in servicing  rights  resulted
primarily from a larger  servicing  portfolio and an increase in the payments of
interest to certain investors pursuant to customary servicing  arrangements with
regard to paid-off loans in excess of the interest earned on these loans through
their  respective  payoff dates  ("Interest  Costs  Incurred on  Payoffs").  The
increase in net interest  income earned from the custodial  balances was related
to an increase  in the  earnings  rate and an increase in the average  custodial
balances  (caused  by growth  of the  servicing  portfolio  and an  increase  in
prepayments) from Fiscal 1995 to Fiscal 1996.

    During Fiscal 1996, loan  administration  income was positively  affected by
the continued growth of the loan servicing portfolio.  At February 29, 1996, the
Company  serviced  $136.8  billion  of loans  (including  $1.9  billion of loans
subserviced  for others)  compared to $113.1 billion  (including $0.7 billion of
loans  subserviced for others) at February 28, 1995, a 21% increase.  The growth
in the Company's  servicing  portfolio during Fiscal 1996 was the result of loan
production volume and the acquisition of bulk servicing rights, partially offset
by  prepayments,  partial  prepayments  and scheduled  amortization  of mortgage
loans. The weighted average interest rate of the mortgage loans in the Company's
servicing  portfolio at February 29, 1996, was 7.8% compared to 7.6% at February
28,  1995.  Generally,  it is the  Company's  strategy  to build and  retain its
servicing  portfolio  because  of the  returns  the  Company  can earn from such
investment  and  because  the  Company   believes  that   servicing   income  is
countercyclical  to loan  production  income.  See  "Prospective  Trends--Market
Factors."

    During Fiscal 1996, the prepayment rate of the Company's servicing portfolio
was 12%, as compared to 9% for Fiscal 1995. In general,  the prepayment  rate is
affected by the relative level of mortgage interest rates,  activity in the home
purchase  market and the relative  level of home prices in a particular  market.
The  increase in the  prepayment  rate is  primarily  attributable  to increased
refinance  activity caused by decreased  mortgage  interest rates in Fiscal 1996
from  Fiscal  1995.  The  primary  means  used  by the  Company  to  reduce  the
sensitivity  of its  earnings to changes in  interest  rates is through a strong
production capability and a growing servicing portfolio.  To mitigate the effect
on earnings of higher  amortization and impairment (which are deducted from loan
servicing  income)  resulting from increased  prepayment  activity,  the Company
acquires financial instruments, including derivative contracts, that increase in
value when  interest  rates decline (the  "Servicing  Hedge").  These  financial
instruments include call options on interest rate futures and MBS, interest rate
floors,  interest rate swaps (with the Company's  maximum payment capped) ("Swap
Caps"),  principal-only  ("P/O")  swaps and certain  tranches of  collateralized
mortgage obligations ("CMOs").

    In the  interest  rate Swap Caps  contracts,  the Company  receives and pays
interest on a specified  notional  amount.  The rate received is fixed;  and the
rate paid is adjustable,  is indexed to the London  Interbank  Offered Rates for
U.S. dollar deposits ("LIBOR") and has a specified maximum, or "cap. "

    The P/O swaps are derivative contracts,  the value of which is determined by
changes in the value of a referenced P/O security.  The payments received by the
Company  under the P/O  swaps  relate to the cash  flows of the  referenced  P/O
security. The payments made by the Company are based upon a notional amount tied
to the remaining balance of the referenced P/O security multiplied by a floating
rate indexed to LIBOR.

    The CMOs, which consist primarily of P/O securities,  have been purchased at
deep discounts to their par values.  As interest  rates decline,  prepayments on
the collateral underlying the CMOs should increase.  These changes should result
in a decline in the average lives of the P/O  securities  and an increase in the
present values of their cash flows.

    The  Servicing  Hedge  instruments  utilized by the Company are  designed to
protect  the value of the  investment  in  servicing  rights from the effects of
increased  prepayment  activity that generally  results from declining  interest
rates.  To the extent that interest rates  increase,  the value of the servicing
rights increases while the value of the hedge instruments declines. With respect
to the options,  floors and CMOs,  the Company is not exposed to loss beyond its
initial outlay to acquire the hedge  instruments.  With respect to the Swap Caps
contracts  entered  into by the Company as of  February  29,  1996,  the Company
estimates  that its maximum  exposure to loss over the  contractual  term is $35
million.  The Company's  exposure to loss in the P/O swaps is related to changes
in the  market  value  of the  referenced  P/O  security  over  the  life of the
contract.  In Fiscal 1996,  the Company  recognized a net gain of $200.1 million
from its  Servicing  Hedge.  The net gain  included  unrealized  gains of $108.8
million and realized  gains of $91.3 million from the sale of various  financial
instruments that comprise the Servicing Hedge. As a part of the adoption of SFAS
No.  122,  the  Company  has revised  its  servicing  hedge  accounting  policy,
effective  March 1,  1995,  to adjust  the  basis of the  Servicing  Assets  for
unrealized gains or losses in the derivative  financial  instruments  comprising
the Servicing  Hedge.  There can be no assurance  that the  Company's  Servicing
Hedge will generate gains in the future,  or if gains are  generated,  that they
will  fully  offset  impairment  of  the  Servicing  Assets.  See  Note F to the
Company's Consolidated Financial Statements.

    The Company recorded amortization and impairment of its Servicing Assets for
Fiscal 1996 totaling  $342.8 million  (consisting of  amortization  amounting to
$168.0 million and impairment of $174.8  million),  compared to $95.8 million of
amortization  for  Fiscal  1995.  SFAS No.  122  requires  that all  capitalized
mortgage servicing rights be evaluated for impairment based on the excess of the
carrying amount of the mortgage  servicing  rights over their fair value.  Under
SFAS No. 65, the impairment  evaluation could be made using either discounted or
undiscounted  cash  flows.  No  uniform  required  level of  disaggregation  was
specified.  The Company used a disaggregated  undiscounted  method.  The factors
affecting the amount of  amortization  and impairment  recorded in an accounting
period  include  the level of  prepayments  during  the  period,  the  change in
prepayment expectations and the amount of Servicing Hedge gains.

    During Fiscal 1996,  the Company  acquired bulk  servicing  rights for loans
with principal balances  aggregating $5.2 billion at a price of $67.0 million or
1.30%  of  the  aggregate   outstanding  principal  balances  of  the  servicing
portfolios  acquired.  During Fiscal 1995,  the Company  acquired bulk servicing
rights for loans with principal balances aggregating $17.6 billion at a price of
$261.9 million or 1.49% of the aggregate  outstanding  principal balances of the
servicing portfolios acquired.

    During  Fiscal  1995,  the  Company  sold  servicing  rights  for loans with
principal  balances of $5.9 billion and recognized a gain of $56.9  million.  No
servicing rights were sold during Fiscal 1996.
<TABLE>
<CAPTION>

    Salaries  and  related  expenses  are  summarized  below for Fiscal 1996 and
Fiscal 1995.

   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                                      Fiscal 1996
      thousands)
                                     -- ------ ------------------------------------------------- ----- -- ---- -----
                                       Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

<S>                                   <C>              <C>             <C>                 <C>           <C>     
      Base Salaries                   $ 68,502         $32,080         $46,504             $9,711        $156,797

      Incentive Bonus                   33,022             445           9,711              4,546          47,724

      Payroll Taxes and Benefits        11,472           5,571           6,824              1,280          25,147
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $112,996         $38,096         $63,039            $15,537        $229,668
                                     ============    =============    =============    =============    ============

      Average      Number     of         1,743           1,160             887                192           3,982
      Employees 

   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------
</TABLE>

<TABLE>
<CAPTION>


   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                                      Fiscal 1995
      thousands)
                                     -- ------ ------------------------------------------------- ----- -- ---- -----
                                        Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

<S>                                   <C>              <C>             <C>                 <C>           <C>     
      Base Salaries                   $ 70,230         $23,929         $39,046             $6,811        $140,016

      Incentive Bonus                   21,178             463           8,637              4,204          34,482

      Payroll Taxes and Benefits        11,633           4,020           8,062                848          24,563
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $103,041         $28,412         $55,745            $11,863        $199,061
                                     ============    =============    =============    =============    ============

      Average      Number     of         1,780             850             851                126           3,607
      Employees

   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------
</TABLE>

    The amount of salaries  increased  during  Fiscal 1996  primarily due to the
increased number of employees  resulting from a larger  servicing  portfolio and
growth in the Company's  non-mortgage  banking  subsidiaries.  Incentive bonuses
earned during Fiscal 1996 increased primarily due to increased loan production.

    Occupancy and other office  expenses for Fiscal 1996  slightly  increased to
$106.3  million from $102.2  million for Fiscal 1995. The increase was primarily
attributable to a larger loan servicing portfolio.

    Guarantee fees (fees paid to guarantee  timely and full payment of principal
and interest on MBS and whole loans sold to permanent  investors and to transfer
the  credit  risk of the  loans in the  servicing  portfolio)  for  Fiscal  1996
increased  41% to $121.2  million  from  $85.8  million  for Fiscal  1995.  This
increase resulted primarily from an increase in the servicing portfolio.

    Marketing expenses for Fiscal 1996 increased 17% to $27.1 million from $23.2
million  for Fiscal  1995,  reflecting  the  Company's  implementation  of a new
marketing plan.

    In Fiscal 1995,  the Company  incurred an $8.0 million charge related to the
consolidation and relocation of branch and administrative  offices that occurred
as a result of the  reduction in staff caused by declining  production.  No such
charge was incurred in Fiscal 1996.

    Other operating expenses for Fiscal 1996 increased from Fiscal 1995 by $13.2
million,  or 36%. This increase was due primarily to an increase in unreimbursed
costs on foreclosed  loans resulting from a larger servicing  portfolio,  and an
increased  provision for bad debts resulting from home equity and B&C loans held
in portfolio pending securitization.

   Profitability of Loan Production and Servicing Activities

    In Fiscal 1996,  the Company's  pre-tax  earnings  from its loan  production
activities (which include loan origination and purchases, warehousing and sales)
was $61.2  million.  In Fiscal 1995, the Company's  comparable  pre-tax loss was
$94.8  million.  The increase of $156.0  million was primarily  attributable  to
improved pricing margins,  the effect of the adoption of SFAS No. 122 previously
discussed  and a change of $44.6  million in the  Company's  internal  method of
allocating overhead between its production and servicing  activities.  In Fiscal
1996, the Company's  pre-tax earnings from its loan servicing  activities (which
include  administering the loans in the servicing portfolio,  selling homeowners
and other  insurance  and acting as tax  payment  agent)  was $251.2  million as
compared to $229.6  million in Fiscal 1995.  The  increase of $21.6  million was
principally  due to  the  increase  in the  size  of  the  servicing  portfolio,
partially  offset by the change in the Company's  internal  overhead  allocation
method  discussed above and a non-recurring  gain on sale of servicing in Fiscal
1995 (which was offset,  in part, by a non-recurring  write-off of the servicing
hedge).


Fiscal 1995 Compared with Fiscal 1994

    Revenues for Fiscal 1995 decreased 20% to $602.7 million from $755.6 million
for Fiscal 1994. Net earnings decreased 51% to $88.4 million in Fiscal 1995 from
$179.5  million in Fiscal  1994.  The  decrease in revenues was due to decreased
loan production resulting from increased mortgage interest rates in Fiscal 1995.
In  addition,  intense  price  competition  during  Fiscal 1995  resulted in the
Company's  recording a loss on the sale of loans. The Company had a gain on sale
of loans in Fiscal  1994.  In Fiscal  1995,  the  Company  did not  realize  any
servicing  hedge gains;  in addition,  amortization  of option and interest rate
floor premiums  related to the servicing hedge amounted to $40.0 million and the
write-off of the remaining  unamortized  costs of the Company's  prior servicing
hedge amounted to $25.6 million.  During Fiscal 1994, the Company realized $73.4
million in net servicing  hedge gains.  These  negative  effects  experienced in
Fiscal 1995 were somewhat  offset by the  favorable  impact of a larger and more
slowly  prepaying loan servicing  portfolio and of a gain recognized on the sale
of  servicing.  The decrease in net earnings for Fiscal 1995 was  primarily  the
result of the decrease in revenues,  a smaller decline in expenses than revenues
from  Fiscal 1994 to Fiscal  1995,  higher  guarantee  fees caused by the larger
servicing  portfolio  and a charge due to the  Company's  downsizing  and office
consolidation process.

    The total volume of loans produced decreased 47% to $27.9 billion for Fiscal
1995 from $52.5 billion for Fiscal 1994.  Refinancings  totaled $8.4 billion, or
30% of total fundings,  for Fiscal 1995, as compared to $39.2 billion, or 75% of
total fundings,  for Fiscal 1994. ARM loan production  totaled $9.5 billion,  or
34% of total fundings,  for Fiscal 1995, as compared to $10.1 billion, or 19% of
total  fundings for Fiscal 1994.  Production in the Company's  Consumer  Markets
Division  decreased  to $7.1  billion  for  Fiscal  1995  compared  to  combined
production  of $11.6  billion  for the  Retail  and  Consumer  Divisions  (which
Divisions  were  combined into the Consumer  Markets  Division) for Fiscal 1994.
Production in the Company's  Wholesale Division decreased to $8.5 billion (which
included  approximately  $3.3  billion of  originated  loans and $5.2 billion of
purchased   loans)  for  Fiscal  1995  from  $21.5   billion   (which   included
approximately  $10.9 billion of originated  loans and $10.6 billion of purchased
loans) for Fiscal 1994. The Company's  Correspondent  Division  purchased  $12.3
billion in mortgage  loans for Fiscal 1995  compared to $19.4 billion for Fiscal
1994.

    At February 28, 1995 and 1994,  the  Company's  pipeline of loans in process
was $3.6 billion and $7.6 billion,  respectively.  In addition,  at February 28,
1995 and 1994, the Company's Lock n' Shop(R)  Pipeline was $2.7 billion and $1.6
billion,  respectively.  In Fiscal 1995 and Fiscal  1994,  the Company  received
315,632 and 515,104 new loan  applications,  respectively,  at an average  daily
rate of $141 million and $282 million,  respectively. The following actions were
taken during Fiscal 1995 on the total  applications  received  during that year:
220,715  loans  (70% of total  applications  received)  were  funded  and 66,725
applications  (21% of total  applications  received) were either rejected by the
Company or withdrawn by the applicant.  The following  actions were taken during
Fiscal 1994 on the total  applications  received during that year: 358,257 loans
(70% of total applications received) were funded and 98,809 applications (19% of
total applications received) were either rejected by the Company or withdrawn by
the applicant.

    Loan  origination  fees  decreased in Fiscal 1995 as compared to Fiscal 1994
and a loss was  recorded  in Fiscal  1995 on the sale of loans due to lower loan
production  that  resulted  from an increase  in the level of mortgage  interest
rates. Reduced margins due to increased price competition caused by lower demand
for mortgage  loans during Fiscal 1995 than Fiscal 1994 also  contributed to the
loss on the sale of loans.

    Net interest income (interest earned net of interest  charges)  decreased to
$75.5 million for Fiscal 1995 from $100.3 million for Fiscal 1994.  Consolidated
net interest income is principally a function of: (i) net interest income earned
from the Company's mortgage loan warehouse ($35.7 million and $110.1 million for
Fiscal 1995 and Fiscal 1994, respectively); (ii) interest expense related to the
Company's  investment in servicing  rights ($20.0  million and $68.0 million for
Fiscal 1995 and Fiscal 1994, respectively) and (iii) interest income earned from
the custodial balances  associated with the Company's servicing portfolio ($59.8
million and $58.2  million for Fiscal 1995 and Fiscal 1994,  respectively).  The
decrease  in  net  interest   income  from  the  mortgage  loan   warehouse  was
attributable  to a decrease in the average amount of the mortgage loan warehouse
due to the decline in production and to a decrease in the net earnings rate. The
decrease in interest  expense on the  investment  in servicing  rights  resulted
primarily from a decline in Interest Costs Incurred on Payoffs.  The increase in
net  interest  income  earned  from the  custodial  balances  was  related to an
increase  in the  earnings  rate,  offset  somewhat  by a decline in the average
custodial balances from Fiscal 1994 to Fiscal 1995.

    During Fiscal 1995, loan  administration  income was positively  affected by
the continued growth of the Company's loan servicing portfolio.  At February 28,
1995, the Company  serviced  $113.1 billion of loans  (including $0.7 billion of
loans subserviced for others) compared to $84.7 billion  (including $0.6 billion
of loans  subserviced  for others) at February  28, 1994,  a 34%  increase.  The
growth in the Company's servicing portfolio during Fiscal 1995 was the result of
loan production volume and the acquisition of bulk servicing  rights,  partially
offset by prepayments,  partial prepayments,  scheduled amortization of mortgage
loans and a sale of servicing  rights of loans with  principal  balances of $5.9
billion.  The  weighted  average  interest  rate of the  mortgage  loans  in the
Company's servicing portfolio at February 28, 1995, was 7.6% compared to 7.2% at
February 28, 1994.

    During Fiscal 1995, the prepayment rate of the Company's servicing portfolio
was 9%, as compared to 35% for Fiscal 1994.

    For Fiscal 1995, total amortization amounted to $95.8 million,  representing
an annual  rate of 7% of average  Servicing  Assets.  During  Fiscal  1995,  the
Company did not realize any Servicing Hedge gains; in addition,  amortization of
option and interest rate floor premiums  related to the Servicing Hedge amounted
to $40.0 million.  Also during Fiscal 1995,  the Company  decided to replace its
prior  Servicing  Hedge  with  a new  hedge  resulting  in a  write-down  of the
remaining  unamortized  costs of the prior  hedge of $25.6  million.  For Fiscal
1994,  total  amortization  was $242.2 million,  or an annual rate of 28% of the
average Servicing  Assets.  Amortization for Fiscal 1994 was offset by Servicing
Hedge  gains  which  aggregated  $73.4  million.  The  decline  in the  rate  of
amortization  from Fiscal 1994 to Fiscal 1995 resulted  primarily from a decline
in the current and projected  future  prepayment  rates caused by an increase in
mortgage interest rates.

    During Fiscal 1995,  the Company  acquired bulk  servicing  rights for loans
with principal  balances  aggregating $17.6 billion at a price of $261.9 million
or  1.49% of the  aggregate  outstanding  principal  balances  of the  servicing
portfolios  acquired.  During Fiscal 1994,  the Company  acquired bulk servicing
rights for loans with principal balances  aggregating $3.4 billion at a price of
$46.6 million or 1.36% of the aggregate  outstanding  principal  balances of the
servicing portfolios acquired.

    During  Fiscal  1995,  the  Company  sold  servicing  rights  for loans with
principal  balances of $5.9 billion and recognized a gain of $56.9  million.  No
servicing rights were sold during Fiscal 1994.


<PAGE>

<TABLE>
<CAPTION>


    Salaries  and  related  expenses  are  summarized  below for Fiscal 1995 and
Fiscal 1994.

   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                                      Fiscal 1995
      thousands)
                                     -- ------ ------------------------------------------------- ----- -- ---- -----
                                     Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

<S>                                   <C>              <C>             <C>                 <C>           <C>     
      Base Salaries                   $ 70,230         $23,929         $39,046             $6,811        $140,016

      Incentive Bonus                   21,178             463           8,637              4,204          34,482

      Payroll Taxes and Benefits        11,633           4,020           8,062                848          24,563
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $103,041         $28,412         $55,745            $11,863        $199,061
                                     ============    =============    =============    =============    ============

      Average      Number     of         1,780             850             851                126           3,607
      Employees

   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------
</TABLE>
<TABLE>
<CAPTION>


   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                                      Fiscal 1994
      thousands)
                                     -- ------ ------------------------------------------------- ----- -- ---- -----
                                     Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

<S>                                   <C>              <C>             <C>                 <C>           <C>     
      Base Salaries                   $ 81,555         $18,974         $41,899             $4,730        $147,158

      Incentive Bonus                   47,447             323           7,013              2,663          57,446

      Payroll Taxes and Benefits        15,598           3,544           3,298                658          23,098
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $144,600         $22,841         $52,210             $8,051        $227,702
                                     ============    =============    =============    =============    ============

      Average      Number     of         2,359             680             992                101           4,132
      Employees

   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------
</TABLE>

    The amount of salaries  decreased  during  Fiscal 1995  primarily due to the
decreased  number of employees  resulting from reduced loan  production,  offset
somewhat by increased employees due to a larger servicing  portfolio.  Incentive
bonuses  earned during  Fiscal 1995  decreased  primarily due to decreased  loan
production and decreased loan production personnel.

    Occupancy and other office  expenses for Fiscal 1995  slightly  increased to
$102.2  million from $101.7  million for Fiscal 1994.  This was due to increased
office and equipment  rental expenses  resulting from the opening of 59 Consumer
Markets Division branch offices in Fiscal 1995, partially offset by a decline in
expenses  resulting from the closure of 86 Consumer Markets  Division  satellite
offices and 13 Wholesale Division branch offices.

    Guarantee fees (fees paid to guarantee  timely and full payment of principal
and interest on MBS and whole loans sold to permanent  investors and to transfer
the  credit  risk of the  loans in the  servicing  portfolio)  for  Fiscal  1995
increased 49% to $85.8 million from $57.6 million for Fiscal 1994. This increase
resulted primarily from an increase in the servicing portfolio.

    Marketing expenses for Fiscal 1995 decreased 11% to $23.2 million from $26.0
million for Fiscal  1994.  The  decrease in  marketing  expenses  reflected  the
Company's strategy to centralize and streamline its marketing functions.

    In Fiscal 1995,  the Company  incurred an $8.0 million charge related to the
consolidation and relocation of branch and administrative  offices that occurred
as a result of the reduction in staff caused by declining production.

     Other operating expenses for Fiscal 1995 decreased from Fiscal 1994 by $6.5
million, or 15%. This decrease was due primarily to decreased loan production.

<PAGE>



   Profitability of Loan Production and Servicing Activities

    In  Fiscal  1995,  the  Company's  pre-tax  loss  from its  loan  production
activities was $94.8 million.  In Fiscal 1994, the Company's  comparable pre-tax
earnings  were $250.1  million.  The  decrease of $344.9  million was  primarily
attributed to lower loan  production and increased price  competition  caused by
lower demand for mortgage loans. In Fiscal 1995, the Company's  pre-tax earnings
from its loan  servicing  activities  was $229.6  million as  compared  to $46.6
million in Fiscal 1994.  This  increase was  primarily due to an increase in the
servicing  portfolio,  a  reduction  in  amortization  due to  lower  prepayment
activity and reduced  prepayment  expectations  and a sale of  servicing  during
Fiscal  1995  which  resulted  in a gain of  $56.9  million.  The  increase  was
partially  offset by an increase in Servicing  Hedge  expense and a write-off of
the remaining costs of the prior Servicing Hedge.

INFLATION

    Inflation affects the Company in the areas of loan production and servicing.
Interest rates normally  increase  during periods of high inflation and decrease
during periods of low inflation.  Historically, as interest rates increase, loan
production,  particularly  from loan  refinancings,  decreases,  although  in an
environment of gradual interest rate increases,  purchase  activity may actually
be stimulated by an improving  economy or the  anticipation  of increasing  real
estate values.  In such periods of reduced loan production,  production  margins
may decline due to increased  competition  resulting  from  overcapacity  in the
market.  In a higher interest rate environment,  servicing-related  earnings are
enhanced  because  prepayment  rates tend to slow down,  thereby  extending  the
average life of the Company's servicing portfolio and reducing both amortization
and  impairment of the Servicing  Assets and Interest Costs Incurred on Payoffs,
and because the rate of interest  earned from the  custodial  balances  tends to
increase.  Conversely, as interest rates decline, loan production,  particularly
from loan  refinancings,  increases.  However,  during such periods,  prepayment
rates tend to accelerate  (principally on the portion of the portfolio having an
interest rate higher than the then-current  interest rates),  thereby decreasing
the average life of the Company's  servicing  portfolio and adversely  impacting
its  servicing-related  earnings  primarily  due to increased  amortization  and
impairment of the Servicing Assets, a decreased rate of interest earned from the
custodial balances, and increased Interest Costs Incurred on Payoffs.

SEASONALITY

    The mortgage banking industry is generally subject to seasonal trends. These
trends  reflect  the  general  national  pattern of sales and  resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in interest rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.

LIQUIDITY AND CAPITAL RESOURCES

    The Company's  principal  financing  needs are the financing of loan funding
activities  and the  investment in servicing  rights.  To meet these needs,  the
Company currently utilizes  commercial paper supported by CHL's revolving credit
facility,  medium-term  notes, MBS repurchase  agreements,  subordinated  notes,
unsecured notes,  pre-sale funding facilities and cash flow from operations.  In
June 1995, the Company  completed a public  offering of its common stock through
the  issuance  and sale of  10,000,000  shares at a price of $21 per  share.  In
addition, in the past the Company has utilized whole loan repurchase agreements,
servicing-secured bank facilities, direct borrowings from CHL's revolving credit
facility,  privately-placed  financings and public offerings of preferred stock.
See Note D to the Company's  Consolidated  Financial  Statements included herein
for more information on the Company's financings.

    Certain of the debt  obligations  of the  Company  and CHL  contain  various
provisions  that may affect the ability of the Company and CHL to pay  dividends
and  remain  in  compliance  with such  obligations.  These  provisions  include
requirements  concerning net worth, current ratio and other financial covenants.
These  provisions  have not had, and are not expected to have, an adverse impact
on the ability of the Company and CHL to pay dividends.

    The  Company   continues  to   investigate   and  pursue   alternative   and
supplementary  methods to finance its growing  operations through the public and
private  capital  markets.  These may include such methods as mortgage loan sale
transactions  designed to expand the Company's financial capacity and reduce its
cost of capital and the securitization of servicing income cash flows.

    In connection with its derivative contracts,  the Company may be required to
deposit cash or certain  government  securities  or obtain  letters of credit to
meet  margin   requirements.   The  Company   considers  such  potential  margin
requirements in its overall liquidity management.

    In the course of the  Company's  mortgage  banking  operations,  the Company
sells to investors the mortgage  loans it originates and purchases but generally
retains  the right to  service  the  loans,  thereby  increasing  the  Company's
investment in loan  servicing  rights.  The Company views the sale of loans on a
servicing-retained   basis  in  part  as  an  investment  vehicle.   Significant
unanticipated  prepayments  in the Company's  servicing  portfolio  could have a
material adverse effect on the Company's future operating results and liquidity.


Cash Flows

    Operating Activities In Fiscal 1996, the Company's operating activities used
cash of approximately $1.8 billion on a short-term basis to fund the increase in
its  warehouse  of mortgage  loans.  The  Company's  operating  activities  also
generated $377 million of positive cash flow, which was principally allocated to
the  long-term  investment  in  servicing as  discussed  below under  "Investing
Activities."

    Investing  Activities The primary investing activity for which cash was used
in  Fiscal  1996 was the  investment  in  servicing  rights.  Net  cash  used by
investing activities increased to $889 million for Fiscal 1996 from $717 million
for Fiscal 1995.

    Financing  Activities Net cash provided by financing  activities amounted to
$2.4 billion for Fiscal 1996. Net cash used by financing  activities amounted to
$0.2 billion for Fiscal 1995.  The increase in net cash  provided was  primarily
the result of higher net short-term borrowings by the Company in Fiscal 1996 and
from the issuance and sale of common stock.

PROSPECTIVE TRENDS

   Applications and Pipeline of Loans in Process

    During Fiscal 1996, the Company received new loan applications at an average
daily rate of $194 million and at February 29, 1996,  the Company's  pipeline of
loans in process was $5.6 billion.  This compares to a daily application rate in
Fiscal 1995 of $141  million and a pipeline of loans in process at February  28,
1995 of $3.6  billion.  During most of Fiscal 1996,  interest  rates  decreased,
resulting in an increase in demand for mortgage loans.  The size of the pipeline
is generally an indication of the level of future fundings,  as historically 43%
to 77% of the  pipeline  of  loans in  process  has  funded.  In  addition,  the
Company's Lock n' Shop(R)  Pipeline at February 29, 1996 was $1.3 billion and at
February 28, 1995 was $2.7 billion.  Future application levels and loan fundings
are  dependent on numerous  factors,  including the level of demand for mortgage
credit, the extent of price competition in the market, the direction of interest
rates,  seasonal  factors and general economic  conditions.  For the month ended
March 31,  1996,  the average  daily  amount of  applications  received was $255
million,  and at March 31,  1996,  the  pipeline  of loans in  process  was $6.0
billion and the Lock n' Shop(R) Pipeline was $1.8 billion.

   Market Factors

    Mortgage  interest rates generally  increased in Fiscal 1995 and declined in
Fiscal 1996.  The decline in interest rates in Fiscal 1996 resulted in increased
production  (particularly from  refinancings),  impairment (as specified in SFAS
No.  122) of $174.8  million  and a  servicing  hedge  gain of  $200.1  million.
Conversely,  the  environment of rising  interest rates that prevailed in Fiscal
1995 resulted in lower production  (particularly  from refinancings) and greater
price  competition,  which  adversely  impacted  earnings  from loan  production
activities.  In Fiscal 1995, the Company took steps to maintain its productivity
and efficiency,  particularly in the loan production area, by reducing staff and
embarking on a program to reduce production-related and overhead costs. However,
the rising interest rates in that year enhanced earnings from the Company's loan
servicing  portfolio as amortization  and impairment of the Servicing Assets and
Interest  Costs  Incurred on Payoffs  decreased and the rate of interest  earned
from the custodial balances  associated with the Company's  servicing  portfolio
increased.

    The Company's primary  competitors are commercial  banks,  savings and loans
and mortgage  banking  subsidiaries of diversified  companies,  as well as other
mortgage bankers. In Fiscal 1996, several of the mortgage banking companies that
competed  with the Company  exited the  business or have been  acquired by other
companies,  particularly  banks.  The integration of these formerly  independent
mortgage  banking   companies  by  the  acquiring   institutions  has  not  been
accomplished.   Therefore,   management   cannot   evaluate   the  impact  these
transactions  will have on the Company or the overall  market.  Particularly  in
California, savings and loans and other portfolio lenders have competed with the
Company by offering aggressively priced adjustable-rate  mortgage products which
grow in  popularity  when  interest  rates  rise.  Generally,  the  Company  has
experienced  significant  price  competition  among  mortgage  lenders which has
resulted in downward pressure on loan production earnings.

    Some  regions in which the Company  operates,  particularly  some regions of
California,  have been  experiencing  slower  economic  growth,  and real estate
financing activity in these regions has been negatively  impacted.  As a result,
home  lending  activity for single-  (one-to-four)  family  residences  in these
regions  may also have  experienced  slower  growth.  The  Company's  California
mortgage loan production  (measured by principal balance) constituted 31% of its
total production during both Fiscal 1996 and 1995. The Company is continuing its
efforts  to  expand  its  production  capacity  outside  of  California.   Since
California's  mortgage loan production  constituted a significant portion of the
Company's  production  during  the  year,  there  can be no  assurance  that the
Company's  operations  will not continue to be adversely  affected to the extent
California continues to experience slow or negative economic growth resulting in
decreased  residential  real estate lending  activity or market factors  further
impact the Company's competitive position in the state.

    The delinquency rate in the Company-owned  servicing  portfolio increased to
3.20% at February 29, 1996 from 2.51% at February 28, 1995. The Company believes
that this  increase was primarily the result of portfolio mix changes and aging.
The proportion of government and high  loan-to-value  conventional  loans, which
tend to experience higher delinquency rates than low loan-to-value  conventional
loans,  has  increased  from 39% of the portfolio at February 28, 1995 to 45% at
February 29, 1996. In addition,  the weighted average age of the portfolio is 25
months at February 29, 1996, up from 20 months at February 28, 1995. Delinquency
rates tend to increase  as loans age,  reaching a peak at three to five years of
age.  However,  because the loans in the portfolio  are generally  serviced on a
non-recourse  basis,  the  Company's  exposure  to credit  loss  resulting  from
increased  delinquency  rates is substantially  limited.  Further,  related late
charge income has historically been sufficient to offset  incremental  servicing
expenses resulting from an increased delinquency rate.

    The percentage of loans in the Company's owned servicing  portfolio that are
in  foreclosure  increased  to 0.49% at February 29, 1996 from 0.29% at February
28, 1995. Because the Company services substantially all conventional loans on a
non-recourse  basis,  foreclosure losses are generally the responsibility of the
investor  or  insurer  and  not  the  Company.   Accordingly,  any  increase  in
foreclosure activity should not result in significant  foreclosure losses to the
Company.  However,  the Company's expenses may be increased somewhat as a result
of the  additional  staff  efforts  required to foreclose on a loan.  Similarly,
government  loans  serviced  by the  Company  (25%  of the  Company's  servicing
portfolio at February 29, 1996) are insured or partially guaranteed against loss
by the Federal Housing  Administration  or the Veterans  Administration.  In the
Company's  view,  the  limited  unreimbursed  costs that may be  incurred by the
Company  on  government  foreclosed  loans  are not  material  to the  Company's
consolidated financial statements.

   Servicing Hedge

    As previously  discussed,  in Fiscal 1996 the Company recorded a net gain of
$200.1  million  from its  Servicing  Hedge  which is  designed  to protect  its
servicing  investment  from the effects of increased  prepayment  activity  that
generally results from declining  interest rates.  There can be no assurance the
Company's  Servicing  Hedge will generate gains in the future,  or that if gains
are generated, they will fully offset impairment of the Servicing Assets.








<PAGE>




ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The  information  called  for by  this  Item  8 is  hereby  incorporated  by
reference from the Company's Financial Statements and Auditors' Report beginning
at page F-1 of this Form 10-K.

     ITEM 9. CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON ACCOUNTING AND
FINANCIAL DISCLOSURE
    Not Applicable.
                                                     PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The information required by this Item 10 is hereby incorporated by reference
from  the  Company's  definitive  proxy  statement,  to  be  filed  pursuant  to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 11.   MANAGEMENT REMUNERATION AND TRANSACTIONS

    The information required by this Item 11 is hereby incorporated by reference
from  the  Company's  definitive  proxy  statement,  to  be  filed  pursuant  to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGERS

    The information required by this Item 12 is hereby incorporated by reference
from  the  Company's  definitive  proxy  statement,  to  be  filed  pursuant  to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The information required by this Item 13 is hereby incorporated by reference
from  the  Company's  definitive  proxy  statement,  to  be  filed  pursuant  to
Regulation 14A within 120 days after the end of the fiscal year.



<PAGE>


                                                      PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1) and (2) - Financial Statement Schedules.

The  information  called  for by this  section  of Item 14 is set  forth  in the
Financial  Statements  and Auditors'  Report  beginning at page F-1 of this Form
10-K.  The index to Financial  Statements and Schedules is set forth at page F-2
of this Form 10-K.

     (3) - Exhibits

      Exhibit
        No.                                   Description
     -----------    -----------------------------------------------------------

     3.1*  Certificate of Amendment of Restated  Certificate of Incorporation of
Countrywide Credit Industries, Inc. (incorporated by reference to Exhibit 4.1 to
the Company's Quarterly Report on Form 10-Q dated August 31, 1987).
  
     3.2*  Restated   Certificate  of   Incorporation   of  Countrywide   Credit
Industries,  Inc.  (incorporated  by reference  to Exhibit 4.2 to the  Company's
Quarterly Report on Form 10-Q dated August 31, 1987).

     3.3* Bylaws of Countrywide Credit Industries,Inc.,  as amended and restated
(incorporated by reference to Exhibit 3 to the Company's  Current Report on Form
8-K dated February 10, 1988).
 
     4.1* Rights Agreement,  dated as of February 10, 1988, between  Countrywide
Credit  Industries,  Inc.  and  Bank  of  America  NT  &  SA,  as  Rights  Agent
(incorporated by reference to Exhibit 4 to the Company's Form 8-A filed pursuant
to Section 12 of the Securities Exchange Act of 1934 on February 12, 1988).
    

     4.2* Specimen  Certificate of the Company's  Common Stock  (incorporated by
reference  to  Exhibit  4.2 to the  Current  Company's  Report on Form 8-K dated
February 6, 1987).

     4.3* Specimen Debenture  Certificate  (incorporated by reference to Exhibit
4.3 to the Company's Current Report on Form 8-K dated February 6, 1987).

     4.6*  Form of  Medium-Term  Notes,  Series A  (fixed-rate)  of the  Company
(incorporated  by reference to Exhibit 4.2 to Amendment  No. 1 to the  Company's
registration  statement  on Form S-3 (File No.  33-19708)  filed with the SEC on
January 26, 1988).

     4.7* Form of Medium-Term  Notes,  Series A  (floating-rate)  of the Company
(incorporated  by reference to Exhibit 4.3 to Amendment  No. 1 to the  Company's
registration  statement  on Form S-3 (File No.  33-19708)  filed with the SEC on
January 26, 1988).

     4.8*  Indenture  dated as of January 15,  1988  between the Company and The
Chase Manhattan Bank, N.A., as trustee (incorporated by reference to Exhibit 4.1
to Amendment No. 1 to the Company's registration statement on Form S-3 (File No.
33-19708) filed with the SEC on January 26, 1988).


     4.10* Form of  Medium-Term  Notes,  Series B  (fixed-rate)  of the  Company
(incorporated  by  reference  to  Exhibit  4.2  to  the  Company's  registration
statement on Form S-3 (File No. 33-29941) filed with the SEC on July 13, 1989).

     4.11* Form of  Medium-Term  Notes,  Series A  (fixed-rate)  of  Countrywide
Funding  Corporation  (now  known  as  Countrywide  Home  Loans,  Inc.)  ("CFC")
(incorporated  by  reference  to  Exhibit  4.2  to  the  Company's  registration
statement on Form S-3 (File Nos.  33-44194 and 33-44194-1) filed with the SEC on
November 27, 1991).


     4.13* Form of Medium-Term Notes, Series B (fixed-rate) of CFC (incorporated
by reference to Exhibit 4.2 to the Company's  registration statement on Form S-3
(File No. 33-51816) filed with the SEC on September 9, 1992).

     4.14*  Form  of  Medium-Term   Notes,   Series  B  (floating-rate)  of  CFC
(incorporated  by  reference  to  Exhibit  4.3  to  the  Company's  registration
statement  on Form S-3 (File No.  33-51816)  filed with the SEC on  September 9,
1992).

     4.15* Countrywide Credit Industries,  Inc. Dividend Reinvestment Plan dated
October  30, 1992  (incorporated  by  reference  to the  Company's  registration
statement  on Form S-3 (File No.  33-53048)  filed  with the SEC on  October  9,
1992).

     4.16* Form of Medium-Term Notes, Series C (fixed-rate) of CFC (incorporated
by reference to Exhibit 4.2 to the registration statement on Form S-3 of CFC and
the Company (File Nos.  33-50661 and 33-50661-01)  filed with the SEC on October
19, 1993).
 
     4.17*  Form  of  Medium-Term   Notes,   Series  C  (floating-rate)  of  CFC
(incorporated by reference to Exhibit 4.3 to the registration  statement on Form
S-3 of CFC and the Company (File Nos.  33-50661 and 33-50661-01)  filed with the
SEC on October 19, 1993).

     4.18.1* Form of Supplemental  Indenture No. 1 dated as of June 15, 1995, to
the Indenture dated as of January 1, 1992, among CFC, the Company,  and The Bank
of New York, as trustee  (incorporated  by reference to Exhibit 4.9 to Amendment
No. 2 to the  registration  statement  on Form S-3 of the  Company and CFC (File
Nos. 33-59559 and 33-59559-01) filed with the SEC on June 16, 1995).

     + 10.2*  Restated  Employment  Agreements  for David S. Loeb and  Angelo R.
Mozilo dated February 2, 1993  (incorporated by reference to Exhibit 10.2 to the
Company's Annual Report on Form 10-K dated February 28, 1993).

     + 10.3* Countrywide Credit Industries, Inc. Deferred Compensation Agreement
for  Non-Employee  Directors  (incorporated  by  reference to Exhibit 5.2 to the
Company's Quarterly Report on Form 10-Q dated August 31, 1987).

     + 10.3.1*  Countrywide Credit Industries,  Inc. Deferred  Compensation Plan
for Key Management  Employees dated April 15, 1992 (incorporated by reference to
Exhibit  10.3.1 to the Company's  Annual Report on Form 10-K dated  February 28,
1993).

     + 10.3.2*  Countrywide Credit Industries,  Inc. Deferred  Compensation Plan
effective  August 1, 1993  (incorporated  by  reference  to Exhibit  10.2 to the
Company's Quarterly Report on Form 10-Q dated August 31, 1993).

     10.4*  Revolving  Credit  Agreement  dated as of September  23, 1994 by and
among CFC, the First  National  Bank of Chicago,  Bankers  Trust Company and the
Lenders  Party  Thereto  (incorporated  by  reference  to  Exhibit  10.1  to the
Company's Quarterly Report on Form 10-Q dated November 30, 1994).
 
     10.4.1* First  Amendment to Credit  Documents  dated as of June 1, 1995, by
and among CFC, the Company,  The First  National Bank of Chicago,  Bankers Trust
Company and the Lenders Party Thereto (incorporated by reference to Exhibit 10.1
to the Company's Quarterly Report on Form 10-Q dated May 31, 1995).

     + 10.5*  Severance Plan  (incorporated  by reference to Exhibit 10.1 to the
Company's Quarterly Report on Form 10-Q dated May 31, 1988).

     + 10.6* Key  Executive  Equity Plan  (incorporated  by reference to Exhibit
10.4 to the Company's Quarterly Report on Form 10-Q dated May 31, 1988).

     + 10.7* 1987 Stock  Option  Plan,  as Amended and  Restated on May 15, 1989
(incorporated  by reference to Exhibit 10.7 to the  Company's  Annual  Report on
Form 10-K dated February 28, 1989).

     + 10.8* 1986  Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit  10.11 to  Post-Effective  Amendment No. 2 to the Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).

     + 10.9* 1985  Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit 10.9 to  Post-Effective  Amendment  No. 2 to the  Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).
 
     + 10.10* 1984 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit 10.7 to  Post-Effective  Amendment  No. 2 to the  Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).

     + 10.11*  1982  Incentive  Stock  Option Plan as amended  (incorporated  by
reference  to  Exhibits  10.2 - 10.5 to  Post-Effective  Amendment  No. 2 to the
Company's  registration  statement on Form S-8 (File No. 33-9231) filed with the
SEC on December 20, 1988).

     + 10.12* Amended and Restated Stock Option Financing Plan  (incorporated by
reference to Exhibit  10.12 to  Post-Effective  Amendment No. 2 to the Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).

     10.13* 1995 Amended and Extended Management Agreement,  dated as of May 15,
1995,  between  CWM  Mortgage  Holdings,  Inc.  ("CWM")  and  Countrywide  Asset
Management  Corporation  (incorporated  by  reference  to  Exhibit  10.1  to the
Company's Quarterly Report on Form 10-Q dated August 31, 1995).

     10.14* 1987 Amended and Restated Servicing  Agreement,  dated as of May 15,
1987,  between CWM and CFC  (incorporated  by reference to Exhibit  10.14 to the
Company's Annual Report on Form 10-K dated February 28, 1990).

     10.15* 1995 Amended and Restated Loan Purchase and Administrative  Services
Agreement,  dated  as of May 15,  1995,  between  CWM and CFC  (incorporated  by
reference to Exhibit 10.2 to the Company's  Quarterly  Report on Form 10-Q dated
August 31, 1995).

     + 10.19* 1991 Stock Option Plan (incorporated by reference to Exhibit 10.19
to the Company's Annual Report on Form 10-K dated February 29, 1992).

     + 10.19.1* First Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.1 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).

     + 10.19.2* Second Amendment to the 1991 Stock Option Plan  (incorporated by
reference to Exhibit  10.19.2 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).

     + 10.19.3* Third Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.3 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).

     + 10.19.4* Fourth Amendment to the 1991 Stock Option Plan  (incorporated by
reference to Exhibit  10.19.4 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).
 
     + 10.19.5* Fifth Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.5 to the Company's  Annual Report on Form 10-K dated
February 28, 1995).

     + 10.20* 1992 Stock Option Plan dated as of December 22, 1992 (incorporated
by  reference to Exhibit  10.19.5 to the  Company's  Annual  Report on Form 10-K
dated February 28, 1993).

     + 10.21* 1993 Stock Option Plan  (incorporated by reference to Exhibit 10.1
to the Company's Quarterly Report on Form 10-Q dated August 31, 1993).

     + 10.21.1* First Amendment to the 1993 Stock Option Plan  (incorporated  by
reference to Exhibit  10.21.1 to the Company's  Annual Report on Form 10-K dated
February 28, 1995).
 
     + 10.26*  Supplemental  Executive  Retirement  Plan effective March 1, 1994
(incorporated by reference to Exhibit 10.2 to the Company's  Quarterly Report on
Form 10-Q dated May 31, 1994).

     + 10.27* Split-Dollar Life Insurance  Agreement  (incorporated by reference
to Exhibit  10.3 to the  Company's  Quarterly  Report on Form 10-Q dated May 31,
1994).

     + 10.27.1* Split-Dollar Collateral Assignment (incorporated by reference to
Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q dated May 31, 1994).

     11.1 Statement Regarding Computation of Earnings Per Share.

     12.1 Computation of the Ratio of Earnings to Fixed Charges.

     12.2 Computation of the Ratio of Earnings to Net Fixed Charges.

     22.1 List of subsidiaries.

     24.1 Consent of Grant Thornton LLP.

     27 Financial Data Schedules  (included only with the electronic filing with
the SEC)

 -------------------------
 *Incorporated by reference.
 +Constitutes a management contract or compensatory plan or arrangement.



<PAGE>



                                                     SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                            COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                      By:             /s/ DAVID S. LOEB
                                          -------------------------------------
                                          David S. Loeb, Chairman and President

Dated:  May 13, 1996

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the  Registrant in
the capacities and on the dates indicated.

         Signatures                   Title                           Date

    /s/ DAVID S. LOEB       President, Chairman of the Board of   May 13, 1996
- -------------------------   Directors and Director (Principal
      David S. Loeb         Executive Officer)
                                                         


   /s/ ANGELO R. MOZILO     Executive Vice President and Director May 13, 1996
- -------------------------
      Angelo R. Mozilo


  /s/ STANFORD L. KURLAND   Senior Managing Director and Chief    May 13, 1996
- -------------------------   Operating Officer
      Stanford L. Kurland                    


  /s/ CARLOS M. GARCIA      Managing Director; Chief Financial    May 13, 1996
- -------------------------   Officer and Chief Accounting Officer
      Carlos M. Garcia      (Principal Financial Officer and                
                            Principal Accounting Officer)                   
                                                           

  /s/ ROBERT J. DONATO      Director                              May 13, 1996
- -------------------------
      Robert J. Donato


   /s/ BEN M. ENIS          Director                              May 13, 1996
- -------------------------
      Ben M. Enis


   /s/ EDWIN HELLER         Director                              May 13, 1996
- -------------------------
      Edwin Heller


   /s/ HARLEY W. SNYDER     Director                              May 13, 1996
- -------------------------
      Harley W. Snyder



<PAGE>
















              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED FINANCIAL STATEMENTS AND REPORT OF
                    INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


                           For Inclusion in Form 10-K
                            Annual Report Filed with
                       Securities and Exchange Commission

                                February 29, 1996



<PAGE>







              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULES
                                February 29, 1996




                                                                     Page
                                                               ----------------
Report of Independent Certified Public Accountants...........        F-3
Financial Statements
     Consolidated Balance Sheets.............................        F-4
     Consolidated Statements of Earnings.....................        F-5
     Consolidated Statement of Common Shareholders' Equity...        F-6
     Consolidated Statements of Cash Flows...................        F-7
     Notes to Consolidated Financial Statements..............        F-8


Schedules
     Schedule I - Condensed Financial Information of Registrant      F-32
     Schedule II - Valuation and Qualifying Accounts.........        F-35


    All other schedules have been omitted since the required  information is not
present or not  present  in amounts  sufficient  to  require  submission  of the
schedules,  or because the information  required is included in the consolidated
financial statements or notes thereto.


<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





Board of Directors and Shareholders
Countrywide Credit Industries, Inc.


We have audited the  accompanying  consolidated  balance  sheets of  Countrywide
Credit Industries,  Inc. and Subsidiaries as of February 29(28),  1996 and 1995,
and the  related  consolidated  statements  of  earnings,  common  shareholders'
equity,  and cash  flows for each of the years in the  three-year  period  ended
February 29, 1996.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of Countrywide Credit
Industries,  Inc. and Subsidiaries as of February 29(28), 1996 and 1995, and the
consolidated  results of their operations and their  consolidated cash flows for
each  of the  years  in the  three-year  period  ended  February  29,  1996,  in
conformity with generally accepted accounting principles.

     In March  1995,  Countrywide  Credit  Industries,  Inc.  adopted  Financial
Accounting Standards Board Statement No. 122, "Accounting for Mortgage Servicing
Rights."  These changes are  discussed in Note A-6 of the Notes to  Consolidated
Financial Statements.
We have  also  audited  Schedules  I and II for each of the  three  years in the
period ended February 29, 1996. In our opinion,  such schedules  present fairly,
in all material respects, the information required to be set forth therein.



GRANT THORNTON LLP

Los Angeles, California
April 23, 1996



<PAGE>
<TABLE>
<CAPTION>


                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                            CONSOLIDATED BALANCE SHEETS
                                                 February 29(28),
                               (Dollar amounts in thousands, except per share data)



                             A S S E T S
                                                                              1996                   1995
                                                                       ------------------     -------------------

<S>                                                                      <C>                     <C>         
Cash                                                                     $     16,444            $     17,624
Receivables for mortgage loans shipped                                      2,299,979               1,174,648
Mortgage loans held for sale                                                2,440,108               1,724,177
Other receivables                                                             912,613                 607,274
Property, equipment and leasehold improvements, at cost - net of
   accumulated depreciation and amortization                                  140,963                 145,612
Capitalized servicing fees receivable                                         631,784                 464,268
Mortgage servicing rights                                                   1,691,881               1,332,629
Other assets                                                                  523,881                 243,950
                                                                       ------------------     -------------------
       Total assets                                                        $8,657,653              $5,710,182
                                                                       ==================     ===================

Borrower and investor custodial accounts (segregated in special
   accounts - excluded from corporate assets)                              $2,548,549              $1,063,676
                                                                       ==================     ===================

                LIABILITIES AND SHAREHOLDERS' EQUITY

Notes payable                                                              $6,097,518              $3,963,091
Drafts payable issued in connection with mortgage loan closings               238,020                 200,221
Accounts payable and accrued liabilities                                      505,148                 235,617
Deferred income taxes                                                         497,212                 368,695
                                                                       ------------------     -------------------
       Total liabilities                                                    7,337,898               4,767,624

Commitments and contingencies                                                       -                      -

Shareholders' equity
Preferred stock - authorized, 1,500,000 shares of $0.05 par value;
   issued and outstanding, none                                                     -                      -
Common stock - authorized, 240,000,000 shares of $0.05 par
   value; issued and outstanding, 102,242,329 shares in 1996 and
   91,370,364 shares in 1995                                                    5,112                   4,568
Additional paid-in capital                                                    820,183                 608,289
Retained earnings                                                             494,460                 329,701
                                                                       ------------------     -------------------
       Total shareholders' equity                                           1,319,755                 942,558
                                                                       ------------------     -------------------
       Total liabilities and shareholders' equity                          $8,657,653              $5,710,182
                                                                       ==================     ===================


Borrower and investor custodial accounts                                   $2,548,549              $1,063,676
                                                                       ==================     ===================





                         The  accompanying  notes are an integral  part of these
statements.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF EARNINGS
                                            Year ended February 29(28),
                               (Dollar amounts in thousands, except per share data)



                                                                 1996             1995               1994
                                                             --------------   --------------    --------------
Revenues
<S>                                                             <C>              <C>               <C>     
   Loan origination fees                                        $199,724         $203,426          $379,533
   Gain (loss) on sale of loans, net of commitment fees           92,341          (41,342)           88,212
                                                             --------------   --------------    --------------
     Loan production revenue                                     292,065          162,084           467,745

   Interest earned                                               354,226          280,917           320,217
   Interest charges                                             (281,573)        (205,464)         (219,898)
                                                             --------------   --------------    --------------
     Net interest income                                          72,653           75,453           100,319

   Loan servicing income                                         575,058          428,994           307,477
   Less amortization and impairment of servicing assets         (342,811)         (95,768)         (242,177)
   Servicing hedge gain (loss)                                   200,135          (40,030)           73,400
   Less write-off of servicing hedge                                   -          (25,600)                -
                                                             --------------   --------------    --------------
     Net loan administration income                              432,382          267,596           138,700

   Commissions, fees and other income                             63,642           40,650            48,816
   Gain on sale of servicing                                           -           56,880                 -
                                                             --------------   --------------    --------------
         Total revenues                                          860,742          602,663           755,580

Expenses
   Salaries and related expenses                                 229,668          199,061           227,702
   Occupancy and other office expenses                           106,298          102,193           101,691
   Guarantee fees                                                121,197           85,831            57,576
   Marketing expenses                                             27,115           23,217            26,030
   Other operating expenses                                       50,264           37,016            43,481
   Branch and administrative office consolidation costs                -            8,000                 -
                                                             --------------   --------------    --------------
         Total expenses                                          534,542          455,318           456,480
                                                             --------------   --------------    --------------

Earnings before income taxes                                     326,200          147,345           299,100
   Provision for income taxes                                    130,480           58,938           119,640
                                                             --------------   --------------    --------------

   NET EARNINGS                                                 $195,720          $88,407          $179,460
                                                             ==============   ==============    ==============

Earnings per share
   Primary                                                         $1.95            $0.96             $1.97
   Fully diluted                                                   $1.95            $0.96             $1.94



                         The  accompanying  notes are an integral  part of these
statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENT OF COMMON SHAREHOLDERS' EQUITY
                                        Three years ended February 29, 1996
                                           (Dollar amounts in thousands)


                                                                                Additional
                                           Number             Common            Paid-in            Retained
                                         of Shares            Stock             Capital            Earnings             Total
                                       ---------------    ---------------    ---------------    ---------------     ---------------
<S>              <C>                      <C>                  <C>              <C>                <C>               <C>        
Balance at March 1, 1993                  55,668,560           $2,784           $573,635           $116,686          $   693,105
Cash dividends paid - preferred                    -                -                  -               (732)                (732)
Cash dividends paid - common                       -                -                  -            (24,389)             (24,389)
Stock options exercised                      452,522               22              3,338                  -                3,360
Tax benefit of stock options exercise              -                -              2,495                  -                2,495
Conversion of preferred stock
     for common stock                      4,511,283              225             25,575                  -               25,800
Dividend reinvestment plan                     1,994                -                 55                  -                   55
401(k) Plan contribution                      33,637                2              1,005                  -                1,007
Settlement of 5% stock dividend               41,171                2              1,446             (1,472)                 (24)
Net earnings for the year                          -                -                  -            179,460              179,460
Effect of three-for-two stock split
     effective subsequent to year-end     30,354,584            1,518             (1,518)                 -                    -
- -------------------------------------- --------------- -- --------------- -- --------------- -- --------------- --- ---------------

Balance at February 28, 1994              91,063,751            4,553            606,031            269,553              880,137
Cash dividends paid - common                       -                  -                  -          (28,259)             (28,259)
Stock options exercised                      283,147               14              1,584                    -              1,598
Tax benefit of stock options exercised             -                  -              697                    -                697
Dividend reinvestment plan                         -                  -              (14)                   -                (14)
Settlement of three-for-two stock split       23,466                1                 (9)                   -                 (8)
Net earnings for the year                          -                  -                  -           88,407               88,407
- ------------------------------------------------------ -- --------------- -- --------------- -- --------------- --- ---------------

Balance at February 28, 1995              91,370,364            4,568            608,289            329,701              942,558
Issuance of common stock                  10,000,000              500            200,775                  -              201,275
Cash dividends paid - common                       -                -                  -            (30,961)             (30,961)
Stock options exercised                      752,380               38              6,686                  -                6,724
Tax benefit of stock options exercised             -                -              1,963                  -                1,963
Dividend reinvestment plan                    33,345                2                697                  -                  699
401(k) Plan contribution                      86,240                4              1,773                  -                1,777
Net earnings for the year                          -                -                  -            195,720              195,720
- ------------------------------------------------------ -- --------------- -- --------------- -- --------------- --- ---------------

Balance at February 29, 1996             102,242,329           $5,112           $820,183           $494,460           $1,319,755
====================================================== == =============== == =============== == =============== === ===============

                          The  accompanying  notes are an integral  part of this
statement.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            Increase (Decrease) in Cash
                                            Year ended February 29(28),
                                           (Dollar amounts in thousands)

                                                                      1996                 1995                 1994
                                                                 ----------------     ----------------    -----------------
Cash flows from operating activities:
<S>                                                              <C>                  <C>                 <C>          
   Net earnings                                                  $     195,720        $      88,407       $     179,460
   Adjustments to reconcile net earnings to net cash
       (used) provided by operating activities:
     Amortization and impairment of mortgage servicing
rights                                                                 269,322               92,897             141,321
     Amortization and impairment of capitalized servicing
fees receivable                                                         73,489                2,871             100,856
     Servicing hedge unrealized gain                                  (108,800)                   -                   -
     Depreciation and other amortization                                30,545               26,050              15,737
     Deferred income taxes                                             130,480               58,938             119,640
     Gain on bulk sale of servicing rights                                   -              (56,880)                  -

     Origination and purchase of loans held for sale               (34,583,653)         (27,866,170)        (52,458,879)
     Principal repayments and sale of loans                         32,742,391           28,681,606          51,060,915
                                                                 ----------------     ----------------    -----------------
       (Increase) decrease in mortgage loans shipped and
               held for sale                                        (1,841,262)             815,436          (1,397,964)

     Increase in other receivables and other assets                   (483,364)            (227,220)           (392,255)
     Increase in accounts payable and accrued liabilities              269,531              102,258               5,397
                                                                 ----------------     ----------------    -----------------
       Net cash (used) provided by operating activities             (1,464,339)             902,757          (1,217,808)
                                                                 ----------------     ----------------    -----------------

Cash flows from investing activities:
   Additions to mortgage servicing rights                             (628,574)            (589,051)           (521,326)
   Additions to capitalized servicing fees receivable                 (241,005)            (207,663)           (178,612)
   Purchase of property, equipment and leasehold
     improvements - net                                                (19,003)             (21,414)            (64,660)
   Proceeds from bulk sale of servicing rights                               -              100,676                   -
                                                                 ----------------     ----------------    -----------------
       Net cash used by investing activities                          (888,582)            (717,452)           (764,598)
                                                                 ----------------     ----------------    -----------------

Cash flows from financing activities:
   Net increase (decrease) in warehouse debt and other
     short-term borrowings                                           1,742,290             (451,915)          1,477,593
   Issuance of long-term debt                                          526,500              399,205             576,718
   Repayment of long-term debt                                         (96,563)             (93,019)            (59,721)
   Issuance of common stock                                            210,475                2,273               4,398
   Cash dividends paid                                                 (30,961)             (28,259)            (25,121)
                                                                 ----------------     ----------------    -----------------
       Net cash provided (used) by financing activities              2,351,741             (171,715)          1,973,867
                                                                 ----------------     ----------------    -----------------
Net (decrease) increase in cash                                         (1,180)              13,590              (8,539)
Cash at beginning of period                                             17,624                4,034              12,573
                                                                 ================     ================    =================
Cash at end of period                                            $      16,444        $      17,624       $       4,034
                                                                 ================     ================    =================

Supplemental cash flow information:
   Cash used to pay interest                                      $    317,156         $    262,858        $    277,518
   Cash used to pay (refunded from) income taxes                  $         54        ($        841)      ($
                                                                                                                  1,823)
   Noncash financing activities - conversion of preferred stock   $      -             $      -            $     25,800

                         The  accompanying  notes are an integral  part of these
statements.
</TABLE>


<PAGE>



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Countrywide  Credit  Industries,  Inc. (the "Company") is a holding company.
Through its principal subsidiary, Countrywide Home Loans, Inc. ("CHL") (formerly
Countrywide  Funding  Corporation),  the  Company  is engaged  primarily  in the
mortgage banking business and as such originates,  purchases, sells and services
mortgage loans throughout the United States. In preparing  financial  statements
in conformity  with  generally  accepted  accounting  principles,  management is
required to make estimates and assumptions  that affect the reported  amounts of
assets and liabilities  and the disclosure of contingent  assets and liabilities
at the date of the  financial  statements  and revenues and expenses  during the
reporting period. Actual results could differ from those estimates.

    A summary of the  Company's  significant  accounting  policies  consistently
applied in the preparation of the accompanying consolidated financial statements
follows.

1.   Principles of Consolidation

    The consolidated financial statements include the accounts of the parent and
all  wholly-owned   subsidiaries.   All  material   intercompany   accounts  and
transactions have been eliminated.

2.   Receivables for Mortgage Loans Shipped

    Gain or loss on the sale of  mortgage  loans is  recognized  at the date the
loans are shipped to investors pursuant to existing sales commitments.

3.   Mortgage Loans Held for Sale

    Mortgage  loans  held for sale are  carried  at the lower of cost or market,
which is  computed  by the  aggregate  method  (unrealized  losses are offset by
unrealized  gains).  The cost of mortgage  loans is adjusted by gains and losses
generated from corresponding closed hedging transactions entered into to protect
the inventory value from increases in interest  rates.  Hedge positions are also
used to protect the  pipeline of loan  applications  in process  from changes in
interest rates.  Gains and losses  resulting from changes in the market value of
the inventory,  pipeline and open hedge positions are netted.  Any net gain that
results is deferred;  any net loss that  results is  recognized  when  incurred.
Hedging gains and losses realized  during the commitment and warehousing  period
related to the pipeline and mortgage  loans held for sale are deferred.  Hedging
losses are  recognized  currently  if  deferring  such  losses  would  result in
mortgage  loans held for sale and the  pipeline  being valued in excess of their
estimated net realizable value.

4.  Property, Equipment and Leasehold Improvements

    Depreciation  is  provided  in  amounts  sufficient  to  relate  the cost of
depreciable  assets to operations over their  estimated  service lives using the
straight-line  method.  Leasehold  improvements are amortized over the lesser of
the  life  of  the  lease  or  service  lives  of  the  improvements  using  the
straight-line method.

5.   Capitalized Servicing Fees Receivable

    The Company sells  substantially  all of the mortgage  loans it produces and
retains the servicing rights thereto. These servicing rights entitle the Company
to a future stream of cash flows based on the outstanding  principal  balance of
the mortgage loans and the related  contractual  service fee. The sales price of
the loans,  which is generally at or near par, and the resulting gain or loss on
sale are adjusted to provide for the  recognition  of a normal  service fee rate
over the estimated  lives of the serviced  loans.  The amount of the  adjustment
approximates  the  amount  that  investors  were  willing  to pay for the excess
servicing  fees at the  time of the  loan  sale.  The  adjustment  results  in a
receivable that is expected to be realized through receipt of the excess service
fee over time.


<PAGE>



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

6.   Mortgage Servicing Rights and Amortization

     In May 1995, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  ("SFAS")  No.  122,  Accounting  for  Mortgage
Servicing  Rights,  which the Company adopted  effective March 1, 1995. SFAS No.
122 amended SFAS No. 65, Accounting for Certain Mortgage Banking Activities. The
overall  impact on the Company's  financial  statements of adopting SFAS No. 122
was an increase in net  earnings  for the year ended  February 29, 1996 of $41.9
million, or $0.42 per share.
    SFAS No. 122 requires  the  recognition  of  originated  mortgage  servicing
rights ("OMSRs"),  as well as purchased mortgage servicing rights ("PMSRs"),  as
assets by  allocating  total costs  incurred  between the loan and the servicing
rights based on their relative fair values. Under SFAS No. 65, the cost of OMSRs
was not recognized as an asset and was charged to earnings when the related loan
was sold. The separate  impact of  recognizing  OMSRs as assets in the Company's
financial  statements  in  accordance  with SFAS No. 122 was an  increase in net
earnings of $92.0 million,  or $0.92 per share,  for the year ended February 29,
1996.

    With  respect  to  PMSRs,  SFAS  No.  122 has a  different  cost  allocation
methodology than SFAS No. 65. In contrast to a cost allocation based on relative
market value as set forth in SFAS No. 122, the prior requirement was to allocate
the costs  incurred  in  excess of the  market  value of the loans  without  the
servicing  rights to PMSRs.  The separate  impact of the application of the SFAS
No.  122 cost  allocation  method,  along  with the  effect of changes in market
conditions, was to reduce net earnings by $50.1 million, or $0.50 per share, for
the year ended February 29, 1996.

    Amortization  of  mortgage  servicing  rights  is based on the  ratio of net
servicing  income  received in the current period to total net servicing  income
projected to be realized from the mortgage  servicing  rights.  Amortization  of
capitalized  servicing fees receivable is based on the decline during the period
in the  present  value of the  projected  excess  servicing  fees using the same
discount rate as that which is implied by the price that  investors were willing
to pay for the excess servicing fees at the time of the loan sale. Projected net
servicing  income and excess  servicing fees are in turn determined on the basis
of the estimated future balance of the underlying mortgage loan portfolio, which
declines over time from prepayments and scheduled loan amortization. The Company
estimates future  prepayment rates based on current interest rate levels,  other
economic conditions and market forecasts, as well as relevant characteristics of
the servicing  portfolio,  such as loan types,  interest rate stratification and
recent prepayment experience.

    SFAS No. 122 also requires that all capitalized  mortgage  servicing  rights
("MSRs") be evaluated for impairment  based on the excess of the carrying amount
of the MSRs over their fair value.  For purposes of measuring  impairment,  MSRs
are stratified on the basis of interest rate and type of interest rate (fixed or
adjustable).  In addition to normal  amortization of capitalized  servicing fees
receivable and mortgage servicing rights ("Servicing Assets"), which amounted to
$168.0 million, the Company reduced the Servicing Assets by an additional $174.8
million of impairment during the year ended February 29, 1996.



<PAGE>



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

7.   Servicing Portfolio Hedge

    The Company acquires financial instruments,  including derivative contracts,
that change in value  inversely  to the movement of interest  rates  ("Servicing
Hedge").  These  financial  instruments  include call  options on interest  rate
futures and mortgage-backed  securities ("MBS"),  interest rate floors, interest
rate  swaps  (with  the  Company's   maximum   payment  capped)  ("Swap  Caps"),
principal-only  ("P/O") swaps and certain  tranches of  collateralized  mortgage
obligations  ("CMOs").  The Servicing  Hedge is designed to protect the value of
the  Servicing  Assets from the effects of increased  prepayment  activity  that
generally results from declining  interest rates. The value of the interest rate
floors,  call  options,  Swap Caps and P/O swaps is derived  from an  underlying
instrument  or  index;  however,  the  notional  or  contractual  amount  is not
recognized in the balance  sheet.  The cost of the interest rate floors and call
options is charged to expense (and deducted from net loan administration income)
over the life of the contract. Unamortized costs are included in Other Assets in
the balance sheet.  As part of the adoption of SFAS No. 122, the Company revised
its Servicing Hedge  accounting  policy,  effective March 1, 1995, to adjust the
basis of the Servicing  Assets for realized and  unrealized  gains and losses in
the derivative  financial  instruments  comprising the Servicing  Hedge. For the
year ended February 29, 1996, the net gain from the Servicing Hedge included net
unrealized  gains of $108.8 million and realized gains of $91.3 million from the
sale of  various  derivative  financial  instruments.  Prior to the  year  ended
February 29, 1996,  gains from the Servicing Hedge were  recognized  first as an
offset  to  the  "Incremental  Amortization"  of  the  Servicing  Assets  (i.e.,
amortization due to impairment caused by increased projected prepayment speeds).
To the extent  the  Servicing  Hedge  generated  gains in excess of  Incremental
Amortization, the Company reduced the carrying amount of the Servicing Assets by
such excess through  additional  amortization.  For the years ended February 28,
1995 and 1994,  the  Company  recognized  $66 million in net loss  (including  a
write-off of the  Servicing  Hedge  amounting to $26 million) and $73 million of
realized  gains,  respectively,  as an offset to incremental  amortization.  The
Company  measures the  effectiveness  of its  Servicing  Hedge by computing  the
correlation under a variety of interest rate scenarios between the present value
of servicing cash flows and the value of the Servicing Hedge instruments.

8.   Deferred Commitment Fees

    Deferred  commitment fees,  included in Other Assets,  primarily  consist of
fees paid to permanent  investors  to ensure the ultimate  sale of loans and net
put and call option fees paid for the option of selling or buying MBS. Fees paid
to permanent  investors are  recognized as an adjustment to the sales price when
the loans are  shipped to  permanent  investors  or  charged to expense  when it
becomes  evident the  commitment  will not be used. Put and call option fees are
amortized  over the life of the option to reflect the decline in its time value.
Any  unamortized  option fees are  charged to income when the related  option is
exercised.

9.  Stock-Based Compensation

    The Company  grants stock  options for a fixed number of shares to employees
with an  exercise  price  equal to the fair  value of the  shares at the date of
grant.  The  Company  accounts  for  stock  option  grants  in  accordance  with
Accounting  Principles  Board  Opinion No. 25,  Accounting  for Stock  Issued to
Employees.  That Opinion requires that  compensation cost related to fixed stock
option plans be recognized  only to the extent that the fair value of the shares
at  the  grant  date  exceeds  the  exercise  price.  Accordingly,  the  Company
recognizes no compensation expense for its stock option grants.

10.   Investment Securities

    The Company has  designated its  investments in certain  tranches of CMOs as
available for sale. Those securities are reported in Other Assets at fair value,
with any net material unrealized gains and losses included in equity.
Unrealized losses that are other than temporary are recognized in earnings.


<PAGE>



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

11.   Loan Origination Fees

    Loan  origination  fees and costs and  discount  points are  recorded  as an
adjustment of the cost of the loan and are included in loan  production  revenue
when the loan is sold.

12.   Interest Rate Swap Agreements

    With  respect  to the  interest  rate swap  agreements  associated  with the
Company's debt and custodial  accounts,  the differential to be received or paid
under the  agreements  is accrued  and is  recognized  as an  adjustment  to net
interest income. The related amount payable to or receivable from counterparties
is included in Accounts Payable and Accrued Liabilities.

13.   Sale of Servicing Rights

    The Company  recognizes  gain or loss on the sale of  servicing  rights when
title and  substantially  all risks and rewards have  irrevocably  passed to the
buyer and any minor protection provisions retained can be reasonably estimated.

14.   Advertising Costs

    The Company charges to expense the production costs of advertising the first
time the advertising takes place, except for direct-response advertising,  which
is capitalized and amortized over the expected period of future benefits.
Advertising expense was $20.6 million in the year ended February 29, 1996.

15.   Income Taxes

    The Company  utilizes an asset and liability  approach in its accounting for
income taxes. This approach requires the recognition of deferred tax liabilities
and assets for the expected  future tax  consequences  of temporary  differences
between the financial statement carrying amounts and the tax bases of assets and
liabilities.

16.   Earnings Per Share

    Primary  earnings per share is computed on the basis of the weighted average
number of common and common equivalent shares  outstanding during the respective
periods  after giving  retroactive  effect to stock  dividends and stock splits.
Fully diluted  earnings per share is based on the  assumption  that all dilutive
convertible preferred stock and stock options were converted at the beginning of
the  reporting  period.  The  computations  assume that net  earnings  have been
adjusted for dividends on convertible preferred stock.

    The weighted  average  shares  outstanding  for computing  primary and fully
diluted earnings per share were both 100,270,000 for the year ended February 29,
1996; 92,087,000 and 92,216,000,  respectively,  for the year ended February 28,
1995 and 90,501,000 and  92,445,000,  respectively,  for the year ended February
28, 1994.



<PAGE>



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

17.   Financial Statement Reclassifications and Restatement

    Certain amounts reflected in the Consolidated  Financial  Statements for the
years ended February 28, 1995 and 1994 have been  reclassified to conform to the
presentation for the year ended February 29, 1996.

    On April 23,  1993,  a 5% stock  dividend  was  paid.  On May 3,  1994,  the
Company's  $0.05 par value common stock was split 3 for 2. All references in the
accompanying  consolidated balance sheets,  consolidated  statements of earnings
and notes to  consolidated  financial  statements to the number of common shares
and share  amounts  have been  restated to reflect the stock split and the stock
dividend.


NOTE B - PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS
<TABLE>
<CAPTION>

    Property, equipment and leasehold improvements consisted of the following.

   --------------------------------------------------------- ---- -------------------------------------------- ---
                                                                                   February 29(28),
                                                                         ----------------- --- ---------------- --
      (Dollar amounts in thousands)                                               1996                 1995
   ----------------------------------------------------------------- --- ----------------- --- ---------------- --
<S>                                                                           <C>                   <C>     
      Buildings                                                               $ 37,723              $ 36,983
      Office equipment                                                         138,326               116,661
      Leasehold improvements                                                    25,269                25,729
      Mobile homes                                                                   -                 3,751
                                                                         -----------------     ----------------
                                                                               201,318               183,124
      Less: accumulated depreciation and amortization                          (72,685)              (55,848)
                                                                         -----------------     ----------------
                                                                               128,633               127,276
      Land                                                                      12,330                18,336
                                                                         =================     ================
                                                                              $140,963              $145,612
                                                                         =================     ================

   ----------------------------------------------------------------- --- ----------------- --- ---------------- --
</TABLE>

     Depreciation  expense  amounted to $21.1  million,  $19.0 million and $12.4
million for the years ended February 29(28), 1996, 1995 and 1994, respectively.


<PAGE>



NOTE C - CAPITALIZED SERVICING FEES RECEIVABLE AND MORTGAGE SERVICING
             RIGHTS
<TABLE>
<CAPTION>

    The  components  of  capitalized  servicing  fees  receivable  and  mortgage
servicing rights were as follows.

   --------------------------------------------- -- --------------------------------------------------------------
                                                                           February 29(28),
                                                    ---------------- --- ---------------- --- ---------------- ---
      (Dollar amounts in thousands)                       1996                 1995                 1994
   --------------------------------------------- -- ---------------- --- ---------------- --- ---------------- ---
      Capitalized Servicing Fees Receivable
<S>                                                     <C>                  <C>                  <C>     
         Balance at beginning of period                 $464,268             $289,541             $211,785
         Additions                                       241,005              207,663              178,612
           Sale of servicing                                   -              (30,065)                   -
         Amortization
            Scheduled                                     (2,935)              (2,871)             (32,970)
            Unscheduled                                        -                    -              (67,886)
         Hedge gains applied                             (70,554)                   -                    -
                                                    ----------------     ----------------     ----------------

         Balance at end of period                       $631,784             $464,268             $289,541
                                                    ================     ================     ================

      Mortgage Servicing Rights
         Balance at beginning of period               $1,332,629             $836,475             $456,470
         Additions                                       628,574              589,051              521,326
         Amortization
            Scheduled                                   (165,082)             (92,897)            (108,822)
            Unscheduled                                        -                    -              (32,499)
         Hedge gains applied                             (42,606)                   -                    -
                                                    ----------------     ----------------     ----------------

         Balance at end of period                     $1,753,515           $1,332,629             $836,475
                                                    ================     ================     ================

      Reserve for Impairment of Mortgage Servicing Rights
         Balance at beginning of period             $          -         $          -            $       -
         Additions                                       (61,634)                   -                    -
                                                    ================     ================     ================
         Balance at end of period                    $   (61,634)        $          -            $       -
                                                    ================     ================     ================

   --------------------------------------------- -- ---------------- --- ---------------- --- ---------------- ---
</TABLE>

    As of February 29, 1996, the net book value of mortgage servicing rights was
$1.692  billion  and the  estimated  fair  value  of the  Company's  capitalized
mortgage  servicing  rights was $1.697  billion.  Fair  value is  determined  by
discounting  estimated net future cash flows from mortgage servicing  activities
using  discount  rates  that  approximate  current  market  rates and  estimated
prepayment rates, among other assumptions.



<PAGE>



NOTE D - NOTES PAYABLE
<TABLE>
<CAPTION>

    Notes payable consisted of the following.

   ---------------------------------------------------------- -- ---------------------------------------------- --
                                                                                   February 29(28),
                                                                         ----------------- --- ---------------- --
       (Dollar amounts in thousands)                                            1996                  1995
   ------------------------------------------------------------------ -- ----------------- --- ---------------- --
<S>                                                                           <C>                   <C>       
       Commercial paper                                                       $2,847,442            $2,122,348
       Medium-term notes, Series A, B, C, and D                                1,824,800             1,393,900
       Repurchase agreements                                                     808,353               245,212
       Subordinated notes                                                        200,000               200,000
       Unsecured notes payable, maturing in March 1996                           235,000                     -
       Pre-sale funding facilities                                               181,255                     -
       Other notes payable (2.40%-2.90%)                                             668                 1,631
                                                                         =================     ================
                                                                              $6,097,518            $3,963,091
                                                                         =================     ================

   ------------------------------------------------------------------ -- ----------------- --- ---------------- --
</TABLE>


Revolving Credit Facility and Commercial Paper

    As of February 29, 1996, CHL, the Company's mortgage banking subsidiary, had
an unsecured  credit  agreement  (revolving  credit  facility) with  forty-seven
commercial banks  permitting CHL to borrow an aggregate  maximum amount of $3.06
billion,  less commercial  paper backed by the agreement.  The amount  available
under the facility is subject to a borrowing  base,  which  consists of mortgage
loans  held for sale,  receivables  for  mortgage  loans  shipped  and  mortgage
servicing  rights.  The  facility  contains  various  financial   covenants  and
restrictions, certain of which limit the amount of dividends that can be paid by
the Company or CHL. The interest rate on direct borrowings is based on a variety
of sources,  including  the prime rate and the London  Interbank  Offered  Rates
("LIBOR") for U.S.  dollar  deposits.  This  interest rate varies,  depending on
CHL's credit ratings. No amount was outstanding on the revolving credit facility
at  February  29,  1996.  The  weighted  average  borrowing  rate on direct  and
commercial  paper borrowings for the year ended February 29, 1996 was 5.79%. The
weighted average  borrowing rate on commercial paper  outstanding as of February
29,  1996 was 5.32%.  Under  certain  circumstances,  including  the  failure to
maintain specified minimum credit ratings, borrowings under the revolving credit
facility  and  commercial  paper may become  secured by mortgage  loans held for
sale,  receivables for mortgage loans shipped and mortgage servicing rights. The
facility expires on May 31, 1998.


<PAGE>



NOTE D - NOTES PAYABLE  (Continued)
<TABLE>
<CAPTION>

Medium-Term Notes

    As of February 29, 1996,  outstanding  medium-term notes issued by CHL under
various shelf  registrations  filed with the Securities and Exchange  Commission
were as follows.


- -----------------------------------------------------------------------------------------------------------------
(Dollar amounts in thousands)
                              Outstanding Balance                Interest Rate             Maturity Date
                ------------------------------------------- ----------------------  ----------------------------
                Floating-Rate   Fixed-Rate       Total         From        To           From           To
                ------------------------------------------- ----------- ----------  ------------- --------------

<S>                 <C>        <C>            <C>              <C>         <C>       <C>             <C> 
      Series A      $     -    $   344,800    $  344,800       6.10%       8.79%     July-1996       Mar-2002

      Series B       11,000        469,000       480,000       5.11%       6.98%      Mar-1996       Aug-2005

      Series C      303,000        197,000       500,000       4.82%       8.43%      Dec-1997       Mar-2004

      Series D      115,000        385,000       500,000       5.45%       6.88%      Aug-1998       Sep-2005
                -------------------------------------------

     Total         $429,000     $1,395,800    $1,824,800
                ===========================================

- -----------------------------------------------------------------------------------------------------------------
</TABLE>


    As of February 29, 1996, all of the  outstanding  fixed-rate  notes had been
effectively  converted by interest rate swap agreements to floating-rate  notes.
The weighted average  borrowing rate on medium-term note borrowings for the year
ended  February  29,  1996,  including  the  effect  of the  interest  rate swap
agreements, was 6.72%.

Repurchase Agreements

    As of February 29, 1996, the Company had entered into  short-term  financing
arrangements to sell MBS under  agreements to repurchase.  The weighted  average
borrowing rate for year ended February 29, 1996 was 5.88%.  The weighted average
borrowing rate on repurchase agreements  outstanding as of February 29, 1996 was
5.30%. The repurchase  agreements were collateralized by MBS. All MBS underlying
repurchase  agreements  are  held  in  safekeeping  by  broker-dealers,  and all
agreements are to repurchase the same or substantially identical MBS.

Subordinated Notes

    The 8.25%  subordinated  notes are due July 15,  2002.  Interest  is payable
semi-annually  on each  January 15 and July 15. The  subordinated  notes are not
redeemable   prior  to  maturity  and  are  not  subject  to  any  sinking  fund
requirements.

Pre-Sale Funding Facilities

    As of February 29, 1996, CHL had  uncommitted  revolving  credit  facilities
with two government-sponsored entities and an affiliate of an investment banking
firm. The credit  facilities are secured by conforming  mortgage loans which are
in the  process of being  pooled  into MBS.  Interest  rates are based on LIBOR,
federal funds and/or the  prevailing  rates for MBS repurchase  agreements.  The
weighted  average  borrowing  rate for all three  facilities  for the year ended
February 29, 1996 was 5.99%.


<PAGE>



NOTE D - NOTES PAYABLE  (Continued)
<TABLE>
<CAPTION>

    Maturities of notes payable are as follows.

      ---------------- ------------------------------------------ ------------------------------------------
                                 Year ending February 29(28),             (Dollar amounts in thousands)
      ---------------- ------------------------------------------ ------------------------------------------
<S>                                                                             <C>      
                                          1997                                  $4,185,718
                                          1998                                     180,300
                                          1999                                     142,000
                                          2000                                     228,000
                                          2001                                     197,000
                                       Thereafter                                1,164,500
                                                                             ================
                                                                                $6,097,518
                                                                             ================

      ---------------- ------------------------------------------ -------- ------------------ --------------

</TABLE>

NOTE E - INCOME TAXES
<TABLE>
<CAPTION>

    Components of the provision for income taxes were as follows.

      -- ----------------------------------------- --- -------------------------------------------------- --
                                                                      Year ended February 29(28),
                                                       ---------------- -- ------------- -- ------------- --
         (Dollar amounts in thousands)                       1996               1995            1994
      -- ----------------------------------------- --- ---------------- -- ------------- -- ------------- --

<S>                                                       <C>                 <C>           <C>      
         Federal expense - deferred                       $106,789            $48,680       $  99,074
         State expense -  deferred                          23,691             10,258          20,566
                                                       ================    =============    =============
                                                          $130,480            $58,938        $119,640
                                                       ================    =============    =============

      -- ----------------------------------------- --- ---------------- -- ------------- -- ------------- --
</TABLE>
<TABLE>
<CAPTION>

    The following is a reconciliation  of the statutory  federal income tax rate
to the effective income tax rate as reflected in the consolidated  statements of
earnings.

      -- ----------------------------------------- --- -------------------------------------------------- --
                                                                      Year ended February 29(28),
                                                       --------------- -- -------------- --- ------------ --
                                                             1996             1995               1994
      -- ----------------------------------------- --- --------------- -- -------------- --- ------------ --

<S>                                                          <C>              <C>                <C>  
         Statutory federal income tax rate                   35.0%            35.0%              35.0%
         State income and franchise taxes, net
            of federal tax effect                             5.0              5.0                5.0
                                                       ===============    ==============     ============
                Effective income tax rate                    40.0%            40.0%              40.0%
                                                       ===============    ==============     ============

      -- ----------------------------------------- --- --------------- -- -------------- --- ------------ --

</TABLE>


<PAGE>



NOTE E - INCOME TAXES   (Continued)
<TABLE>
<CAPTION>

    The tax effects of temporary  differences  that gave rise to deferred income
tax assets and liabilities are presented below.

       --- ------------------------------------------- -------------------------------------------------- --
                                                                    Year Ended February 29(28),
                                                       --------------------------------------------------
          (Dollar amounts in thousands)                     1996              1995              1994
      ------------------------------------------------------------------------------------------------------

          Deferred income tax assets:
<S>                                                        <C>               <C>               <C>     
              Net operating losses                         $101,303          $ 85,508          $ 68,240
              Alternative minimum tax credits                 3,989             3,989             3,989
              State income and franchise taxes               30,276            25,183            22,326
              Reserves and accrued expenses                  17,740             9,392             5,965
              Other                                             833               224               325
                                                      -----------------  ---------------    -------------
          Total deferred income tax assets                  154,141           124,296           100,845
                                                      -----------------  ---------------    -------------

          Deferred income tax liabilities:
              Capitalized servicing fees receivable and
                 mortgage servicing rights                  645,693           487,269           403,431
              Accumulated depreciation                        5,660             5,722             5,939
                                                      -----------------  ---------------    -------------
          Total deferred income tax liabilities             651,353           492,991           409,370
                                                      -----------------  ---------------    -------------

          Deferred income taxes                            $497,212          $368,695          $308,525
                                                      =================  ===============    =============

      ------------------------------------------------------------------------------------------------------
</TABLE>

    At February 29, 1996, the Company had net operating loss  carryforwards  for
federal income tax purposes of $4,300,000 expiring in 2003, $23,082,000 expiring
in 2004, $2,772,000 expiring in 2006, $5,064,000 expiring in 2008,  $131,384,000
expiring in 2009, $74,033,000 expiring in 2010 and $45,562,000 expiring in 2011.


NOTE F - FINANCIAL INSTRUMENTS

Derivative Financial Instruments

    The Company utilizes a variety of derivative financial instruments to manage
interest-rate   risk.  These  instruments  include  short-term  rate  and  point
commitments  to extend  credit,  MBS  mandatory  forward  delivery  and purchase
commitments,  options to sell or buy  mortgage-backed  and treasury  securities,
interest  rate  floors,  interest  rate  swaps,  Swap Caps and P/O swaps.  These
instruments  involve,  to varying degrees,  elements of credit and interest-rate
risk. All of the Company's derivative  financial  instruments are held or issued
for purposes other than trading.


<PAGE>


NOTE F - FINANCIAL INSTRUMENTS  (Continued)

    While the Company does not anticipate  nonperformance  by any  counterparty,
the  Company  is exposed to credit  loss in the event of  nonperformance  by the
counterparties to the various instruments.  The Company manages credit risk with
respect to MBS mandatory forward commitments, put or call options to sell or buy
mortgage-backed  and treasury  securities,  interest rate swaps and floors, Swap
Caps and P/O swaps by entering into agreements with entities  approved by senior
management and initially having a long-term credit rating of single A or better.
These entities  include Wall Street firms having  primary  dealer status,  money
center banks and permanent  investors.  The Company's exposure to credit risk in
the event of default by the counterparty is the difference  between the contract
price and the current market price offset by any available  margins  retained by
the Company or an independent  clearing agent.  The amounts of credit risk as of
February 29, 1996, if the  counterparties  failed completely and if the margins,
if any, retained by the Company or an independent  clearing agent were to become
unavailable,  are approximately  $155 million for MBS mandatory forward delivery
commitments, approximately $44 million for interest rate swaps and approximately
$55 million for interest rate floors.

    As of  February  29,  1996,  the  Company  had  short-term  rate  and  point
commitments  amounting to  approximately  $3.1 billion  (including  $2.7 billion
fixed-rate and $0.4 billion  adjustable rate) to fund mortgage loan applications
in process  subject to approval of the loans and an  additional  $1.3 billion of
fixed-rate  mortgage  loans  subject to  property  identification  and  borrower
qualification. Substantially all of these commitments are for periods of 90 days
or less. After funding and sale of the mortgage loans, the Company's exposure to
credit  loss in the event of  nonperformance  by the  mortgagor  is  limited  as
described  in Note  G4.  The  Company  uses  the  same  credit  policies  in the
commitments as are applied to all lending activities.


Hedge of Mortgage Loan Inventory and Committed Pipeline

    In order to offset the risk that a change in interest rates will result in a
decrease in the value of the Company's  current  mortgage loan  inventory or its
commitments to purchase or originate mortgage loans ("Committed Pipeline"),  the
Company  enters  into  hedging  transactions.  The  Company's  hedging  policies
generally  require that  substantially  all of its inventory of  conforming  and
government  loans and the maximum  portion of its  Committed  Pipeline  that may
close be hedged with  forward  contracts  for the  delivery of MBS or options on
MBS.  The MBS that are to be  delivered  under these  contracts  and options are
fixed or  adjustable-rate,  corresponding  with the composition of the Company's
inventory and  Committed  Pipeline.  At February 29, 1996,  the Company had open
commitments  amounting  to  approximately  $9.4 billion to sell MBS with varying
settlement dates generally not extending beyond May 1996 and options to sell MBS
through December 1996 with a total notional amount of $5.7 billion. The mortgage
loan inventory is then used to form the MBS that will fill the forward  delivery
contracts and options.  The Company hedges its inventory and Committed  Pipeline
of jumbo mortgage loans by using  whole-loan sale commitments to ultimate buyers
or by using  temporary  "cross  hedges"  with  sales of MBS since such loans are
ultimately  sold based on a market  spread to MBS.  As such,  the Company is not
exposed to  significant  risk nor will it derive any  significant  benefit  from
changes in interest  rates on the price of the mortgage  loan  inventory  net of
gains or losses of associated hedge positions. The correlation between the price
performance of the hedge instruments and the inventory being hedged is very high
due to the similarity of the asset and the related hedge instrument. The Company
is exposed to  interest-rate  risk to the extent  that the portion of loans from
the Committed  Pipeline that actually closes at the committed price is less than
the  portion  expected  to close in the  event of a  decline  in rates  and such
decline in closings is not covered by forward  contracts  or options to purchase
MBS needed to replace the loans in process that do not close at their  committed
price.  At February  29,  1996,  the notional  amount of forward  contracts  and
options to purchase MBS aggregated $5.6 billion and $4.6 billion,  respectively.
The forward  contracts  extend  through May 1996 and the options  extend through
December 1996. The Company determines the portion of its Committed Pipeline that
it will hedge  based on  numerous  factors,  including  the  composition  of the
Company's Committed  Pipeline,  the portion of such Committed Pipeline likely to
close, the timing of such closings and anticipated changes in interest rates.


<PAGE>



NOTE F - FINANCIAL INSTRUMENTS  (Continued)

Servicing Hedge

    The  primary  means used by the  Company to reduce  the  sensitivity  of its
earnings to changes in interest rates is through a strong production  capability
and a growing servicing portfolio. To further mitigate the effect on earnings of
higher  amortization  and  impairment  (which is  deducted  from loan  servicing
income) resulting from increased prepayment  activity,  the Company utilizes its
Servicing  Hedge,  consisting  of financial  instruments,  including  derivative
contracts,  that  increase  in value when  interest  rates  decline.  Prepayment
activity  generally  increases  when interest  rates  decline.  These  financial
instruments include call options on interest rate futures and MBS, interest rate
floors, Swap Caps, P/O swaps and certain tranches of CMOs.

    The CMOs, which consist primarily of P/O securities,  have been purchased at
deep discounts to their par values.  As interest  rates decline,  prepayments on
the collateral underlying the CMOs should increase.  These changes should result
in a decline in the average lives of the P/O  securities  and an increase in the
present  values of their cash flows.  At February  29,  1996,  the carrying
value of CMOs included in the Servicing Hedge was approximately $139 million.
<TABLE>
<CAPTION>

    The following  summarizes the notional amounts of Servicing Hedge derivative
contracts.

- --- ----------------------------- --- ------------ -- ----------- -- ---------------- -- ---------- -- ------------
                                                         Long           Long Call
                                       Interest          Call          Options on                       Principal
                                         Rate          Options        Interest Rate        Swap          - Only
    (Dollar amounts in millions)        Floors          on MBS           Futures           Caps           Swaps
- --- ----------------------------- --- ------------ -- ----------- -- ----------------    ---------- -- ------------
<S>                                     <C>              <C>                <C>            <C>              <C> 
    Balance, March 1, 1993                    -               -                  -              -              -
        Additions                             -           4,700              2,520              -              -
        Dispositions                          -           2,700                750              -              -
                                      ------------    -----------    ----------------    ----------    ------------
    Balance, February 28, 1994                -           2,000              1,770              -              -
        Additions                         4,000               -              1,300              -              -
        Dispositions                          -           2,000              3,070              -              -
                                      ------------    -----------    ----------------    ----------    ------------
    Balance, February 28, 1995            4,000               -                  -              -              -
        Additions                        13,500           2,500              7,920          1,000            268
        Dispositions                      1,750           1,000              4,370              -              -
                                      ============    ===========    ================    ==========    ============
    Balance, February 29, 1996          $15,750          $1,500             $3,550         $1,000           $268
                                      ============    ===========    ================    ==========    ============

- --- ----------------------------- --- ------------ -- ----------- -- ---------------- -- ---------- -- ------------
</TABLE>




<PAGE>



NOTE F - FINANCIAL INSTRUMENTS  (Continued)
<TABLE>
<CAPTION>

    The terms of the open Servicing Hedge  derivative  contracts at February 29,
1996 are presented below.

- --- ----------------------- -------------------- -- ------------ -- --------------- -- ------------ -- ------------

                                                                      Long Call
                                                                      Options on
                                                     Long Call      Interest Rate                       Principal
                               Interest Rate        Options on         Futures            Swap           - Only
                                  Floors                MBS                               Caps            Swaps
- --- ----------------------- -------------------- -- ------------ -- --------------- -- ------------ -- ------------

<S>                            <C>     <C>            <C>           <C>     <C>        <C>     <C>       <C>  
    Index or Underlying       2, 5 or 10-Year           MBS         Interest Rate       3 - Month         FNMA
       Instrument            Constant Maturity                         Futures            LIBOR           Trust
                              Treasury Yield                                            Capped at          P/O
                                    or                                                 7%(Pay Rate)
                            3-Month LIBOR

    Strike Price               4.50% - 7.00%          99.72 -       95.00 - 124.00     5.65% - 5.77%     70.00
                                                      103.25                          (Receive Rate) 

    Term                        2 - 5 Years           5 - 11         4 - 9 Months        5 Years         2 Years
                                                      Months

- --- ----------------------- -------------------- -- ------------ -- --------------- -- ------------ -- ------------
</TABLE>

    The  Servicing  Hedge  instruments  utilized by the Company are  intended to
protect  the value of the  investment  in  Servicing  Assets from the effects of
increased  prepayment  activity that generally  results from declining  interest
rates.  To the extent that interest rates  increase,  the value of the Servicing
Assets increases while the value of hedge instruments declines.  With respect to
the  options,  floors and CMOs,  the  Company is not  exposed to loss beyond its
initial outlay to acquire the hedge  instruments.  With respect to the Swap Caps
contracts  entered  into by the Company as of  February  29,  1996,  the Company
estimates  that its maximum  exposure to loss over the  contractual  term is $35
million.  The Company's  exposure to loss in the P/O swaps is related to changes
in the  market  value  of the  referenced  P/O  security  over  the  life of the
contract. There can be no assurance that the Company's Servicing Hedge will
generate gains in the future.

Interest Rate Swaps

    As of February 29, 1996, CHL had interest rate swap  agreements with certain
financial institutions having notional principal amounts totaling $2.33 billion.
The  effect of these  agreements  is to enable  CHL to  convert  its  fixed-rate
medium-term  note  borrowings  to  LIBOR-based   floating-rate  cost  borrowings
(notional  amount $1.40 billion),  to convert a portion of its commercial  paper
and  medium-term  note  borrowings  from  one  floating-rate  index  to  another
(notional  amount  $0.12  billion)  and to  convert  the  earnings  rate  on the
custodial  accounts  held by CHL from floating to fixed  (notional  amount $0.80
billion).  Payments are due  periodically  through the termination  date of each
agreement. The agreements expire between March 1996 and September 2005.


<PAGE>



NOTE F - FINANCIAL INSTRUMENTS  (Continued)

    The terms of the open interest rate swap agreements at February 29, 1996 are
presented below.

- --- ------------------------------------- ---------------------------------- --

    Swaps related to debt
        Average receive rate                                        6.121%
        Average pay rate                                            5.610%
        Index                                                   3-month LIBOR
    Swaps related to escrow accounts
        Average receive rate                                        6.770%
        Average pay rate                                            5.609%
        Index                                                  1-3 month LIBOR

- --- ------------------------------------- ---------------------------------- --

Fair Value of Financial Instruments

    The  following   disclosure  of  the  estimated   fair  value  of  financial
instruments  as of February  29(28),  1996 and 1995 is made by the Company using
available market information and appropriate valuation  methodologies.  However,
considerable  judgment  is  necessarily  required  to  interpret  market data to
develop the estimates of fair value. Accordingly, the estimates presented herein
are not  necessarily  indicative  of the amounts the Company  could realize in a
current  market  exchange.  The  use  of  different  market  assumptions  and/or
estimation  methodologies may have a material effect on the estimated fair value
amounts.

<TABLE>
<CAPTION>

   -- ------------------------------------------------------ ----------------------------- -- ----------------------------

                                                                   February 29, 1996               February 28, 1995
                                                             ----------------------------- -- ----------------------------

                                                               Carrying        Estimated       Carrying        Estimated
      (Dollar amounts in thousands)                            amount         fair value       amount          fair value
   -- ------------------------------------------------------ ------------ -- ------------- -- ----------- -- --------------
      Assets:
<S>                                                          <C>              <C>              <C>            <C>       
        Mortgage loans shipped and held for sale             $4,740,087       $4,740,087       $2,898,825     $2,941,709
        Capitalized servicing fees receivable                   631,784          604,761          464,268        473,623
        Items included in other assets:
          Principal-only securities                             187,147          178,000           91,793         92,726

        Derivatives:
          Interest rate floors                                  142,339          132,621           15,820         23,396
           Contracts and options related to Committed
                Pipeline and mortgage loans shipped and
                held for sale                                    33,497          117,426           47,647         (2,926)
           Options related to Servicing Hedge                    14,341            6,102                -              -
           Swap Caps                                              5,910            5,910                -              -
           Principal-only swaps                                  (6,625)          (6,625)               -              -

      Liabilities:
        Notes payable                                         6,097,518        6,151,774        3,963,091      3,934,160

        Derivatives gain (loss):
           Interest rate swaps                                    1,739           31,602            4,093        (55,570)
           Short-term commitments to extend credit                     -         (39,716)               -         69,252

   -- ------------------------------------------------------ ------------ -- ------------- -- ----------- -- --------------
</TABLE>


<PAGE>



NOTE F - FINANCIAL INSTRUMENTS  (Continued)

    The fair value estimates as of February  29(28),  1996 and 1995 are based on
pertinent  information  available  to  management  as of the  respective  dates.
Although management is not aware of any factors that would significantly  affect
the estimated  fair value  amounts,  such amounts have not been  comprehensively
revalued  for  purposes  of these  financial  statements  since those dates and,
therefore,  current  estimates of fair value may differ  significantly  from the
amounts presented herein.

    The following  describes the methods and assumptions  used by the Company in
estimating fair values.

Mortgage Loans Shipped and Held for Sale

    Fair value is estimated using the quoted market prices for securities backed
by  similar  types  of loans  and  dealer  commitments  to  purchase  loans on a
servicing-retained basis.

Capitalized Servicing Fees Receivable

    Fair value is  estimated  by  discounting  future  cash  flows  from  excess
servicing fees using discount  rates that  approximate  current market rates and
market consensus prepayment rates.

Other Financial Instruments

    Fair value is estimated using quoted market prices and by discounting future
cash flows using discount rates that approximate current market rates and market
consensus prepayment rates.

Derivatives

    Fair value is estimated as the amounts that the Company would receive or pay
to  terminate  the  contracts  at the  reporting  date,  taking into account the
current  unrealized  gains or losses on open contracts.  Market or dealer quotes
are available for many derivatives;  otherwise,  pricing or valuation models are
applied to current market information to estimate fair value.

Notes Payable

    Rates  currently  available to the Company for debt with  similar  terms and
remaining maturities are used to estimate the fair value of existing debt.


NOTE G - COMMITMENTS AND CONTINGENCIES

1.   Legal Proceedings

    On June 22,  1995,  a  lawsuit  was  filed by Jeff and  Kathy  Briggs,  as a
purported class action,  against  Countrywide  Funding Corporation (now known as
Countrywide Home Loans,  Inc.) and a mortgage broker in the Northern Division of
the United Sates  District  Court for the Middle  District of Alabama.  The suit
claims,  among other things,  that in connection with residential  mortgage loan
closings, CHL made certain payments to mortgage brokers in violation of the Real
Estate  Settlement  Procedures Act and induced  mortgage brokers to breach their
alleged  fiduciary  duties to their  customers.  The plaintiffs seek unspecified
compensatory  and punitive  damages plus, as to certain claims,  treble damages.
CHL's  management  believes that its  compensation  programs to mortgage brokers
comply with applicable law and with long-standing industry practice, and that it
has meritorious defenses to the action. CHL intends to defend vigorously against
the action and believes that the

<PAGE>



NOTE G - COMMITMENTS AND CONTINGENCIES (Continued)

ultimate  resolution of such claims will not have a material  adverse  effect on
CHL or the Company.

    The Company and certain  subsidiaries  are  defendants  in various  lawsuits
involving  matters  generally  incidental  to  their  business.  Although  it is
difficult to predict the ultimate outcome of these cases,  management  believes,
based  on  discussions  with  counsel,  that  any  ultimate  liability  will not
materially  affect the  consolidated  financial  position of the Company and its
subsidiaries.

     2. Commitments to Buy or Sell Mortgage-Backed  Securities and Interest Rate
Swap Agreements

    In  connection  with  its open  commitments  to buy or sell MBS and with its
interest rate swap  agreements,  the Company may be required to maintain  margin
deposits. With respect to the MBS commitments,  these requirements are generally
greatest during periods of rapidly  declining  interest rates. The interest rate
swap margin  requirements  are generally  greatest  during periods of increasing
interest rates.

3.   Lease Commitments
<TABLE>
<CAPTION>

    The  Company  leases  office  facilities  under lease  agreements  extending
through  September 2011.  Future minimum annual rental  commitments  under these
non-cancelable  operating  leases with initial or remaining terms of one year or
more are as follows.

                  --- ------------------------------------------ ---------------------------------
                              Year ending February 29(28),               (Dollar amounts in thousands)
                  --- ------------------------------- -------------------- -------------- --------

<S>                                    <C>                                     <C>    
                                       1997                                    $15,657
                                       1998                                     12,867
                                       1999                                     10,496
                                       2000                                      7,705
                                       2001                                      6,206
                                    Thereafter                                  21,993
                                                                           ==============
                                                                               $74,924
                                                                           ==============

                  --- ------------------------------- -------------------- -------------- --------
</TABLE>

     Rent expense was  $20,408,000,  $22,136,000  and  $19,115,000 for the years
ended February 29(28), 1996, 1995 and 1994, respectively.

4.   Restrictions on Transfers of Funds

    The Company and certain of its subsidiaries are subject to regulatory and/or
credit agreement restrictions which limit their ability to transfer funds to the
Company  through  intercompany  loans,  advances or  dividends.  Pursuant to the
revolving  credit  facility as of February 29, 1996,  the Company is required to
maintain $750 million in consolidated  net worth and CHL is required to maintain
$725 million of net worth, as defined in the credit agreement.

5.   Loan Servicing

    As of February 29(28),  1996, 1995 and 1994, the Company was servicing loans
totaling  approximately  $136.8  billion,  $113.1  billion  and  $84.7  billion,
respectively.  Included in the loans serviced as of February 29(28),  1996, 1995
and 1994 were loans being  serviced  under  subservicing  agreements  with total
principal balances of $1.9 billion, $0.7 billion and $0.6 billion, respectively.

    Conforming  conventional loans serviced by the Company (57% of the servicing
portfolio  at February 29, 1996) are  securitized  through the Federal  National
Mortgage   Association   ("Fannie  Mae")  or  the  Federal  Home  Loan  Mortgage
Corporation   ("Freddie  Mac")  programs  on  a  non-recourse   basis,   whereby
foreclosure losses are generally the responsibility of Fannie Mae or Freddie Mac
and not of the Company.  Similarly, the government loans serviced by the Company
are securitized  through  Government  National  Mortgage  Association  programs,
whereby  the   Company  is  insured   against   loss  by  the  Federal   Housing
Administration  (17%  of the  servicing  portfolio  at  February  29,  1996)  or
partially  guaranteed  against  loss by the Veterans  Administration  (8% of the
servicing  portfolio at February 29, 1996).  In addition,  jumbo  mortgage loans
(18% of the  servicing  portfolio at February  29, 1996) are also  serviced on a
non-recourse basis.

    Properties  securing the mortgage loans in the Company's servicing portfolio
are  geographically  dispersed  throughout the United States. As of February 29,
1996,  approximately  41% of the mortgage  loans  (measured by unpaid  principal
balance) in the Company's  servicing portfolio are secured by properties located
in California.  No other state contains more than 5% of the properties  securing
mortgage loans.


NOTE H - EMPLOYEE BENEFITS

1.   Stock Option Plans

    The  Company  has stock  option  plans (the  "Plans")  that  provide for the
granting of both qualified and non-qualified options to employees and directors.
Options are  generally  granted at the  average  market  price of the  Company's
common stock on the date of grant and are  exercisable  beginning  one year from
the date of grant and expire up to eleven years from the date of grant.
<TABLE>
<CAPTION>

    Stock option transactions under the Plans were as follows.

- ----- -------------------------------------------------- -- ---------------------------------------------------
                                                                       Year ended February 29(28),
                                                            ---------------------------------------------------
                                                                 1996              1995              1994
- ---------------------------------------------------------------------------------------------------------------
      Shares subject to:                                                (Number of shares)
<S>                                                          <C>              <C>               <C>      
        Outstanding options at beginning of year             6,683,414        5,603,325         4,478,703
          Options granted                                    1,110,205        1,948,290         1,955,273
          Options exercised                                  (752,071)        (307,847)         (701,619)
          Options expired or canceled                        (130,368)        (560,354)         (129,032)
                                                            =============    =============     =============
        Outstanding options at end of year                   6,911,180        6,683,414         5,603,325
                                                            =============    =============     =============

      Exercise price:
        Per share for options exercised during the year      $2.39 - $21.83   $2.19 - $19.50    $2.19 - $16.19
        Per share for options outstanding at end of year     $2.39 - $21.83   $2.39 - $21.83    $2.19 - $21.83

- ----- -------------------------------------------------- ----------------- ---------------- -------------------
</TABLE>

     Of the outstanding  options as of February 29, 1996,  3,437,985 shares were
immediately exercisable under the Plans. Also as of February 29, 1996, 1,410,485
shares were designated for future grants under the Plans.

2.   Pension Plan

    The  Company  has a  defined  benefit  pension  plan (the  "Plan")  covering
substantially  all of its employees.  The Company's  policy is to contribute the
amount  actuarially  determined  to be necessary  to pay the benefits  under the
Plan, and in no event to pay less than the amount  necessary to meet the minimum
funding standards of ERISA.


<PAGE>



NOTE H - EMPLOYEE BENEFITS (Continued)
<TABLE>
<CAPTION>

    The  following  table  sets  forth the  Plan's  funded  status  and  amounts
recognized in the Company's financial statements.

   --- ---------------------------------------------------------------------- ----------------------------------
                                                                               Year ended February 29(28),
                                                                              ----------------------------------
          (Dollar amounts in thousands)                                              1996              1995
   --- ------------------------------------------------------------------- -- ------------- --- ------------ ---
       Actuarial present value of benefit obligations:
<S>                                                                              <C>               <C>   
          Vested                                                                 $7,641            $5,112
          Non-vested                                                              2,068             1,095
                                                                              -------------     ------------
       Total accumulated benefit obligation                                       9,709             6,207
       Additional benefits based on estimated future salary levels                5,026             4,250

                                                                                                ------------
                                                                              -------------
       Projected benefit obligations for service rendered to date                14,735            10,457
       Less Plan assets at fair value, primarily mortgage-backed securities     (12,515)           (9,484)
                                                                              -------------     ------------
       Projected benefit obligation in excess of Plan assets                      2,220               973
       Unrecognized net gain (loss) from past experience different from that
       assumed and
         effects of changes in assumptions                                        1,422             1,862
       Prior service cost not yet recognized in net periodic pension cost        (1,322)           (1,422)
       Unrecognized net asset at February 28, 1987 being recognized over 15 years   425               496
                                                                              -------------     ------------
       Accrued pension cost                                                      $2,745            $1,909
                                                                              =============     ============

       Net pension cost included the following components:
          Service cost - benefits earned during the period                       $1,832            $1,648
          Interest cost on projected benefit obligations                            955               789
          Actual return on Plan assets                                             (839)             (318)
          Net amortization and deferral                                              29              (327)
                                                                              =============     ============
       Net periodic pension cost                                                 $1,977            $1,792
                                                                              =============     ============

   --- ------------------------------------------------------------------- -- ------------- --- ------------ ---
</TABLE>

    The  weighted  average  discount  rate and the rate of  increase  in  future
compensation  levels used in  determining  the  actuarial  present  value of the
projected  benefit  obligation were 8.25% and 5.0%,  respectively.  The expected
long-term rate of return on assets used was 8.75%. Pension expense for the years
ended  February  29(28),  1996,  1995 and 1994 was  $1,977,000,  $1,792,000  and
$1,631,000, respectively. The Company makes contributions to the Plan in amounts
that are deductible in accordance with federal income tax regulations.


<PAGE>



NOTE I - REDEEMABLE PREFERRED STOCK

    On July 6,  1993,  the  Company  called all of its  outstanding  convertible
preferred stock,  which was represented by depositary  convertible  shares (each
depositary share  represented 1/10 of a share of convertible  preferred  stock).
Each depositary  share was convertible into 6.3 shares of common stock, and each
depositary  share not converted was  redeemable for $27.375 in cash. All holders
converted their shares into common stock.

NOTE J - SHAREHOLDERS' EQUITY

    In February 1988, the Board of Directors of the Company  declared a dividend
distribution   of  one  preferred   stock  purchase  right  ("Right")  for  each
outstanding share of the Company's common stock. As a result of stock splits and
stock dividends,  0.399 of a Right is presently associated with each outstanding
share of the Company's  common stock issued prior to the  Distribution  Date (as
defined below).  Each Right, when  exercisable,  entitles the holder to purchase
from  the  Company  one  one-hundredth  of a share  of  Series  A  Participating
Preferred  Stock,  par value  $0.05 per share,  of the  Company  (the  "Series A
Preferred  Stock"),  at a price of $145, subject to adjustments in certain cases
to prevent dilution.

    The  Rights  are  evidenced  by the common  stock  certificates  and are not
exercisable or  transferable,  apart from the common stock,  until the date (the
"Distribution  Date") of the earlier of a public  announcement  that a person or
group,  without  prior  consent of the Company,  has acquired 20% or more of the
common  stock  ("Acquiring  Person"),  or ten days  (subject to extension by the
Board of Directors)  after the  commencement  of a tender offer made without the
prior consent of the Company.

    In the event a person  becomes an Acquiring  Person,  then each Right (other
than those owned by the  Acquiring  Person) will entitle its holder to purchase,
at the then current exercise price of the Right, that number of shares of common
stock,  or the equivalent  thereof,  of the Company  which,  at the time of such
transaction,  would have a market value of two times the  exercise  price of the
Right. The Board of Directors of the Company may delay the exercisability of the
Rights  during  the  period  in which  they are  exercisable  only for  Series A
Preferred Stock (and not common stock).

    In the event  that,  after a person  has  become an  Acquiring  Person,  the
Company is acquired in a merger or other  business  combination,  as defined for
the purposes of the Rights,  each Right (other than those held by the  Acquiring
Person) will entitle its holder to purchase,  at the then current exercise price
of the Right, that number of shares of common stock, or the equivalent  thereof,
of the  other  party  (or  publicly-traded  parent  thereof)  to such  merger or
business  combination  which at the time of such transaction would have a market
value of two times the  exercise  price of the Right.  The Rights  expire on the
earlier of February 28, 2002,  consummation  of certain merger  transactions  or
optional  redemption  by the Company  prior to any person  becoming an Acquiring
Person.


<PAGE>


NOTE K - RELATED PARTY TRANSACTIONS

    Countrywide Asset Management Corporation ("CAMC"), a wholly-owned subsidiary
of the Company, has entered into an agreement (the "Management  Agreement") with
CWM Mortgage  Holdings,  Inc. ("CWM"),  a real estate investment trust. CAMC has
entered into a subcontract with its affiliate, CHL, to perform such services for
CWM and its  subsidiaries  as CAMC  deems  necessary.  In  accordance  with  the
Management  Agreement,  CAMC  advises CWM on various  facets of its business and
manages its operations  subject to the  supervision of CWM's Board of Directors.
For  performing  these  services,  CAMC  receives  certain  management  fees and
incentive compensation.  In connection with the implementation of a new business
plan,  CAMC  waived all  management  fees  under the  Management  Agreement  for
calendar  year  1993  and 25% of  incentive  compensation  earned  in  1994.  In
addition,  in 1993 CAMC absorbed $0.9 million of operating  expenses incurred in
connection  with  its  duties  under  the  Management  Agreement.  CWM  and  its
subsidiaries  began  paying all  expenses  of the new  operations  in June 1993.
During the fiscal years ended February 29(28),  1996, 1995 and 1994, CAMC earned
$2.0 million,  $0.3 million and $0.1 million,  respectively,  in base management
fees from CWM and its subsidiaries.  In addition,  during the fiscal years ended
February  29(28),  1996 and 1995,  CAMC  recorded $6.6 million and $1.1 million,
respectively,  in incentive compensation,  net of the amount waived as described
above.  The  Management  Agreement is renewable  annually and expires on May 15,
1996. As of February 29, 1996, the Company and CAMC owned 1,120,000  shares,  or
approximately 2.58%, of the common stock of CWM.

    CAMC incurs many of the expenses  related to the  operations  of CWM and its
subsidiaries, including personnel and related expenses, subject to reimbursement
by CWM. CWM's conduit operations are primarily conducted in Independent National
Mortgage  Corporation  ("Indy Mac"),  and all other  operations are conducted in
CWM.  Accordingly,  Indy Mac is charged with the majority of the conduit's  cost
and CWM is charged  with the other  operations'  costs.  During the fiscal years
ended February  29(28),  1996 and 1995,  the amount of expenses  incurred by CHL
which were allocated to CAMC and reimbursed by CWM totaled $1.8 million and $1.2
million, respectively.

    CWM has an option to purchase  conventional loans from CHL at the prevailing
market price.  During the years ended February 29(28),  1996, 1995 and 1994, CWM
purchased  $14.3 million,  $80.4 million and $300.5  million,  respectively,  of
conventional non-conforming mortgage loans from CHL pursuant to this option.

    During the year ended  February 28, 1995,  CHL purchased  from Indy Mac bulk
servicing rights for loans with principal balances aggregating $3.0 billion at a
price of $38.2 million.  In 1987 and 1993, the  subsidiaries of CWM entered into
servicing   agreements   appointing   CHL  as   servicer   of   mortgage   loans
collateralizing  three series of CMOs with outstanding balances of approximately
$87.3 million at February 29, 1996.  CHL is entitled  under each agreement to an
annual  fee of up to 0.32% of the  aggregate  unpaid  principal  balance  of the
pledged mortgage loans. Servicing fees received by CHL under such agreements for
the years ended February 29(28),  1996 and 1995 were approximately $0.3 million.
Approximately  $0.5 million of servicing  fees were  received for the year ended
February 28, 1994.




<PAGE>



NOTE L - SEGMENT INFORMATION

    The Company and its subsidiaries  operate  primarily in the mortgage banking
industry.  Operations in mortgage banking involve CHL's origination and purchase
of mortgage  loans,  sale of mortgage  loans in the secondary  mortgage  market,
servicing  of  mortgage  loans and the  purchase  and sale of rights to  service
mortgage loans.
<TABLE>
<CAPTION>

    Segment information for the year ended February 29, 1996 was as follows.

   ----------------------------- ---- --- -- ------------ ----- ---------- ---- ------------- ---- -------------
                                                                                 Adjustments
                                               Mortgage                              and
   (Dollar amounts in thousands)                Banking            Other        Eliminations       Consolidated
   ----------------------------- ---- --- -- ------------ ----- ---------- ---- ------------- ---- -------------
<S>                                          <C>               <C>            <C>                <C>            
   Unaffiliated revenue                      $    806,813      $    53,929    $         -        $       860,742
   Intersegment revenue                             1,776             -              ( 1,776)                -               
                                             ------------       ----------      -------------      -------------

        Total revenue                        $    808,589      $    53,929    $       (1,776)    $       860,742
                                             ============       ==========      =============      =============
 

   Earnings before income taxes              $    308,596      $    17,604    $         -        $       326,200
                                             ============       ==========      =============      =============


   Identifiable assets as
      of February 29, 1996                   $  8,181,765      $ 1,775,276    ($    1,299,388)    $    8,657,653
                                             ============       ==========      =============      =============
 

   ----------------------------- ---- --- -- ------------ ----- ---------- ---- ------------- ---- -------------
</TABLE>
<TABLE>
<CAPTION>

    Segment information for the year ended February 28, 1995 was as follows.

   ----------------------------- ---- ---- -- ------------ ---- ---------- ----- ------------ ---- -------------
                                                                                  Adjustments
                                                Mortgage                              and
   (Dollar amounts in thousands)                 Banking           Other         Eliminations      Consolidated
   ----------------------------- ---- ---- -- ------------ ---- ---------- ----- ------------ ---- -------------
<S>                                           <C>               <C>               <C>               <C>         
   Unaffiliated revenue                       $    563,586      $   39,077        $    -            $    602,663
   Intersegment revenue                                744             -                (744)                -
                                              ------------      ----------       ------------      -------------
  
        Total revenue                         $    564,330      $   39,077       ($      744)       $    602,663
                                              ============      ==========       ============      =============


   Earnings before income taxes               $    136,220      $   11,125        $     -           $    147,345
                                              ============      ==========       ============      =============


   Identifiable assets as
      of February 28, 1995                    $  5,520,283      $1,144,911       ($  955,012)       $  5,710,182
                                              ============      ==========       ============      =============


   ----------------------------- ---- ---- -- ------------ ---- ---------- ----- ------------ ---- -------------
</TABLE>


<PAGE>


NOTE L - SEGMENT INFORMATION (continued)
<TABLE>
<CAPTION>

    Segment information for the year ended February 28, 1994 was as follows.

   ----------------------------- --- ---- -- ------------ ----- ---------- ---- ------------ ----- -------------
                                                                                 Adjustments
                                               Mortgage                              and
   (Dollar amounts in thousands)                Banking            Other        Eliminations       Consolidated
   ----------------------------- --- ---- -- ------------ ----- ---------- ---- ------------ ----- -------------
<S>                                          <C>                <C>              <C>                <C>         
   Unaffiliated revenue                      $    719,533       $   36,047       $     -            $    755,580
   Intersegment revenue                               744              -               (744)                 -
                                             ------------       ----------      ------------       -------------
 

        Total revenue                        $    720,277       $   36,047      ($      744)        $    755,580
                                             ============       ==========      ============       =============


   Earnings before income taxes              $    286,069       $   13,031       $      -           $    299,100
                                             ============       ==========      ============       =============


   Identifiable assets as
      of February 28, 1994                   $  5,523,664       $  976,261      ($  868,863)        $  5,631,062
                                             ============       ==========      ============       =============
 

   ----------------------------- --- ---- -- ------------ ----- ---------- ---- ------------ ----- -------------
</TABLE>


NOTE M - BRANCH AND ADMINISTRATIVE OFFICE CONSOLIDATION COSTS

    As a result of the  decline  in  production  caused by  increasing  mortgage
interest   rates  during  Fiscal  1995,   the  Company   reduced   headcount  by
approximately  30%, closed  underperforming  branch offices and consolidated its
administrative  offices.  A charge of $8 million related to these  consolidation
efforts was recorded during the year ended February 28, 1995.


NOTE N - SUBSEQUENT EVENTS

     On March 19, 1996, the Company declared a cash dividend of $0.08 per common
share payable April 16, 1996 to shareholders of record on April 2, 1996.




<PAGE>

<TABLE>
<CAPTION>


NOTE O - QUARTERLY FINANCIAL DATA (UNAUDITED)

    Summarized quarterly data was as follows.

   --------------------------------------------- ---------------------------------------------------------------
                                                                               Three months ended
                                                 ---------------------------------------------------------------
   (Dollar amounts in thousands, except per share dataMay 31         August 31     November 30   February 29(28)
     ---------------------------------------------- -------------- --------------- -------------- ----------------
   Year ended February 29, 1996
<S>                                                  <C>             <C>            <C>              <C>     
      Revenue                                        $178,963        $209,310       $225,568         $246,901
      Expenses                                        118,669         127,724        137,311          150,838
      Provision for income taxes                       24,118          32,634         35,303           38,425
      Net earnings                                     36,176          48,952         52,954           57,638
      Earnings per share(1)
         Primary                                        $0.39           $0.49          $0.51            $0.55
         Fully diluted                                  $0.39           $0.49          $0.51            $0.55

   Year ended February 28, 1995
      Revenue                                        $177,118        $151,106       $133,726         $140,713
      Expenses                                        120,903         119,257        106,795          108,363
      Provision for income taxes                       22,486          12,739         10,773           12,940
      Net earnings                                     33,729          19,110         16,158           19,410
      Earnings per share(1)
         Primary                                        $0.37           $0.21          $0.18            $0.21
         Fully diluted                                  $0.37           $0.21          $0.18            $0.21

   ---------------------------------------------- -------------- --------------- -------------- ----------------
      (1) Earnings per share is computed  independently for each of the quarters
          presented.  Therefore,  the sum of the  quarterly  earnings  per share
          amounts  may not equal the annual  amount.  This is caused by rounding
          and the averaging effect of the number of share  equivalents  utilized
          throughout the year, which changes with the market price of the common
          stock.

</TABLE>


<PAGE>

<TABLE>
<CAPTION>


NOTE P - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY

    Summarized  financial  information for Countrywide Home Loans,  Inc., was as
follows.

   -- ----------------------------------------- ---- ------------------------------------------------- ---------
                                                                           February 29(28),
                                                             -------------- ----------- -------------- ---------
      (Dollar amounts in thousands)                               1996                       1995
   -- ---------------------------------------------- ------- -------------- ----------- -------------- ---------
      Balance Sheets:

<S>                                                            <C>                        <C>       
        Mortgage loans shipped and held for sale               $4,740,087                 $2,898,825
        Other assets                                            3,441,678                  2,621,458
                                                             ==============             ==============
           Total assets                                        $8,181,765                 $5,520,283
                                                             ==============             ==============

        Short- and long-term debt                              $6,335,538                 $4,152,712
        Other liabilities                                         588,446                    433,025
        Equity                                                  1,257,781                    934,546
                                                             ==============             ==============
          Total liabilities and equity                         $8,181,765                 $5,520,283
                                                             ==============             ==============


   -- ---------------------------------------------- ------- -------------- ----------- -------------- ---------
</TABLE>
<TABLE>
<CAPTION>


   --- ----------------------------------------- --- --------------------------------------------------- --------
                                                                     Year ended February 29(28),
                                                             --------------- ---------- --------------- ---------
       (Dollar amounts in thousands)                                1996                      1995
   --- --------------------------------------------- ------- --------------- ---------- --------------- ---------
       Statements of Earnings:

<S>                                                              <C>                        <C>     
         Revenues                                                $808,589                   $564,330
         Expenses                                                 499,993                    428,110
         Provision for income taxes                               123,438                     54,488
                                                             ===============            ===============
           Net earnings                                          $185,158                   $ 81,732
                                                             ===============            ===============

   --- --------------------------------------------- ------- --------------- ---------- --------------- ---------

</TABLE>




<PAGE>

<TABLE>
<CAPTION>

                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                            SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                                        COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                                  BALANCE SHEETS
                                           (Dollar amounts in thousands)

                                                                                           February 29(28),
                                                                                     -------------- -- --------------
                                                                                         1996              1995
                                                                                     --------------    --------------
Assets

<S>                                                                                  <C>               <C>      
   Cash                                                                              $       -         $       -
   Other receivables                                                                       5,825             3,344
   Intercompany receivable                                                                33,805            49,234
   Investment in subsidiaries at equity in net assets                                  1,299,088           954,123
   Equipment and leasehold improvements                                                      106               113
   Other assets                                                                           22,442            16,984
                                                                                     --------------    --------------

                                                                                      $1,361,266        $1,023,798
                                                                                     ==============    ==============

Liabilities and Shareholders' Equity

   Notes payable                                                                     $       -         $    10,600
   Intercompany payable                                                                   22,684            54,010
   Accounts payable and accrued liabilities                                               11,437             8,949
   Deferred income taxes                                                                   7,390             7,681
   Preferred stock                                                                           -                 -
   Common shareholders' equity
     Common stock                                                                          5,112             4,568
     Additional paid-in capital                                                          820,183           608,289
     Retained earnings                                                                   494,460           329,701
                                                                                     --------------    --------------

                                                                                      $1,361,266        $1,023,798
                                                                                     ==============    ==============

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                      SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)

                                        COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                              STATEMENTS OF EARNINGS
                                           (Dollar amounts in thousands)

                                                                           Year ended February 29(28),
                                                                  -------------- -- -------------- -- --------------
                                                                      1996              1995              1994
                                                                  --------------    --------------    --------------

Revenue
<S>                                                                   <C>               <C>              <C>      
   Interest earned                                                    $     31          $     36         $     221
   Interest charges                                                     (1,952)           (2,646)           (2,247)
                                                                  --------------    --------------    --------------
        Net interest income                                             (1,921)           (2,610)           (2,026)

   Dividend income                                                       2,332                96                96
                                                                  --------------    --------------    --------------
                                                                           411            (2,514)           (1,930)
Expenses                                                                (3,761)           (3,200)           (2,737)
                                                                  --------------    --------------    --------------
   Loss before income tax benefit and equity in net
   earnings of subsidiaries                                             (3,350)           (5,714)           (4,667)
Income tax benefit                                                       1,340             2,285             1,867
                                                                  --------------    --------------    --------------

   Loss before equity in net earnings of subsidiaries                   (2,010)           (3,429)           (2,800)
Equity in net earnings of subsidiaries                                 197,730            91,836           182,260
                                                                  --------------    --------------    --------------

     NET EARNINGS                                                     $195,720           $88,407          $179,460
                                                                  ==============    ==============    ==============


</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                      SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)

                                        COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                             STATEMENTS OF CASH FLOWS
                                            Increase (Decrease) in Cash
                                           (Dollar amounts in thousands)

                                                                           Year ended February 29(28),
                                                                  -------------- -- -------------- -- --------------
                                                                      1996              1995              1994
                                                                  --------------    --------------    --------------

Cash flows from operating activities:
<S>                                                                  <C>                <C>              <C>     
   Net earnings                                                      $195,720           $88,407          $179,460
   Adjustments to reconcile net earnings to net cash
     (used) provided by operating activities:
       Earnings of subsidiaries                                      (197,730)          (91,836)         (182,260)
       Depreciation and amortization                                       18                16                12
       Increase in accounts payable and accrued liabilities             2,488             3,079             2,560
       (Increase) decrease in other receivables and other assets       (8,241)           (2,925)           14,971
                                                                  --------------    --------------    --------------
         Net cash (used) provided by operating activities              (7,745)           (3,259)           14,743
                                                                  --------------    --------------    --------------

Cash flows from investing activities:
   Net change in intercompany receivables and payables                 76,236            31,458            29,000
   Investment in subsidiaries                                        (239,368)              (63)             -
                                                                  --------------    --------------    --------------
         Net cash (used) provided by investing activities            (163,132)           31,395            29,000
                                                                  --------------    --------------    --------------

Cash flows from financing activities:
   Repayment of long-term debt                                        (10,600)           (2,150)          (23,020)
   Issuance of common stock                                           212,438             2,273             4,398
   Cash dividends paid                                                (30,961)          (28,259)          (25,121)
                                                                  --------------    --------------    --------------
         Net cash provided (used) by financing activities             170,877           (28,136)          (43,743)
                                                                  --------------    --------------    --------------

              Net change in cash                                         -                  -                -
Cash at beginning of year                                                -                  -                -
                                                                  --------------    --------------    --------------

Cash at end of year                                                 $    -              $   -           $    -
                                                                  ==============    ==============    ==============

Supplemental cash flow information:
   Cash used to pay interest                                           $2,744           $  2,114        $   2,554
   Cash refunded from income taxes                                          -          ($    841)      ($   1,823)
   Noncash financing activities - conversion of preferred stock             -               -           $  25,800

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                  SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                      Three years ended February 29(28), 1996
                                           (Dollar amounts in thousands)



            Column A                  Column B                  Column C                  Column D          Column E
- ----------------------------------  --------------   --------------------------------  -----------------  --------------
                                                                Additions
                                                     --------------------------------
                                     Balance at       Charged to         Charged                             Balance
                                      beginning        costs and        to other                             at end
                                      of period        expenses       accounts (2)      Deductions (1)      of period
- ----------------------------------  --------------   --------------  ----------------  ------------------  -------------
<S>                                    <C>               <C>            <C>                <C>                 <C>    
Year ended February 29, 1996
   Allowance for losses                $11,183           $8,831         $   800            $  5,179            $15,635
Year ended February 28, 1995
   Allowance for losses                $13,826           $1,808          $3,466            $  7,917            $11,183
Year ended February 28, 1994
   Allowance for losses                $16,144           $6,046          $3,051             $11,415            $13,826

- ----------------------------------
(1) Actual losses charged against reserve, net of recoveries and reclassification.
(2) Additions charged to gain (loss) on sale of loans.
</TABLE>





<PAGE>

<TABLE>
<CAPTION>

                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                          EXHIBIT 11.1 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
                                            Year ended February 29(28),
                               (Dollar amounts in thousands, except per share data)


                                                                    1996              1995              1994
                                                                --------------    --------------    --------------
PRIMARY
<S>                                                                <C>                <C>             <C>     
   Net earnings                                                    $195,720           $88,407         $179,460
   Preferred stock dividend requirement                                -                 -                (732)
                                                                --------------    --------------    --------------

   Net earnings applicable to common stock                         $195,720           $88,407         $178,728
                                                                ==============    ==============    ==============


   Average shares outstanding                                        98,352            91,240           88,792
   Net effect of dilutive stock options - based on the
treasury
     stock method using average market price                          1,918               847            1,709
                                                                --------------    --------------    --------------

         Total average shares                                       100,270            92,087           90,501
                                                                ==============    ==============    ==============

   Per share amount                                                   $1.95             $0.96            $1.97
                                                                ==============    ==============    ==============


FULLY DILUTED
   Net earnings                                                    $195,720           $88,407          $179,460
                                                                ==============    ==============    ==============


   Average shares outstanding                                        98,352            91,240            88,792
   Net effect of dilutive stock options -- based on the
treasury
     stock method using the year-end market price, if higher
     than average market price                                        1,918               976            1,709
   Assumed conversion of convertible preferred shares                  -                 -               1,944
                                                                --------------    --------------    --------------

         Total average shares                                       100,270            92,216           92,445
                                                                ==============    ==============    ==============

   Per share amount                                                   $1.95             $0.96            $1.94
                                                                ==============    ==============    ==============
</TABLE>

<TABLE>
<CAPTION>



                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                       EXHIBIT 12.1 - COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES
                                           (Dollar amounts in thousands)



The  following  table sets forth the ratio of earnings  to fixed  charges of the
Company for the five fiscal years ended  February 29, 1996  computed by dividing
net  fixed  charges  (interest  expense  on all debt plus the  interest  element
(one-third) of operating  leases) into earnings  (income before income taxes and
fixed charges).


                                                             For Fiscal Years Ended February 29(28),
                                          ------------ -- ------------- -- ------------ -- ------------- -- -------------
                                             1996             1995            1994             1993             1992
                                          ------------    -------------    ------------    -------------    -------------
<S>                                        <C>              <C>              <C>             <C>              <C>    
Net earnings                               $195,720         $88,407          $179,460        $140,073         $60,196
Income tax expense                          130,480          58,938           119,640          93,382          40,131
Interest charges                            281,573         205,464           219,898         128,612          69,760
Interest portion of rental expense            6,803           7,379             6,372           4,350           2,814
                                          ------------    -------------    ------------    -------------    -------------

Earnings available to cover
  fixed charges                            $614,576        $360,188          $525,370        $366,417        $172,901
                                          ============    =============    ============    =============    =============

Fixed charges
  Interest charges                          281,573         205,464          $219,898        $128,612         $69,760
  Interest portion of rental expense          6,803           7,379             6,372           4,350           2,814
                                          ------------    -------------    ------------    -------------    -------------

      Total fixed charges                  $288,376        $212,843         $226,270         $132,962         $72,574
                                          ============    =============    ============    =============    =============

Ratio of earnings to fixed charges              2.13            1.69             2.32           2.76             2.38
                                          ============    =============    ============    =============    =============

</TABLE>


<TABLE>
<CAPTION>

                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                     EXHIBIT 12.2 - COMPUTATION OF THE RATIO OF EARNINGS TO NET FIXED CHARGES
                                           (Dollar amounts in thousands)



The following table sets forth the ratio of earnings to net fixed charges of the
Company for the five fiscal years ended  February 29, 1996  computed by dividing
net fixed charges  (interest expense on debt other than to finance mortgage loan
inventory plus interest element  (one-third) of operating  leases) into earnings
(income before income taxes and net fixed charges).


                                                             For Fiscal Years Ended February 29(28),
                                          ------------ -- ------------- -- ------------ -- ------------- -- -------------
                                             1996             1995            1994             1993             1992
                                          ------------    -------------    ------------    -------------    -------------
<S>                                        <C>              <C>              <C>             <C>              <C>    
Net earnings                               $195,720         $88,407          $179,460        $140,073         $60,196
Income tax expense                          130,480          58,938           119,640          93,382          40,131
Interest charges                             60,891          (7,176)           29,232          31,398          33,729
Interest portion of rental expense            6,803           7,379             6,372           4,350           2,814
                                          ------------    -------------    ------------    -------------    -------------

Earnings available to cover
  net fixed charges                        $393,894        $147,548          $334,704        $269,203        $136,870
                                          ============    =============    ============    =============    =============

Net fixed charges
  Interest charges                          $60,891         ($7,176)          $29,232         $31,398         $33,729
  Interest portion of rental expense          6,803           7,379             6,372           4,350           2,814
                                          ------------    -------------    ------------    -------------    -------------

      Total net fixed charges               $67,694           $ 203           $35,604         $35,748         $36,543
                                          ============    =============    ============    =============    =============

Ratio of earnings to net fixed charges          5.82          726.84             9.40            7.53            3.75
                                          ============    =============    ============    =============    =============

</TABLE>




                                  EXHIBIT 22.1


                       COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                  SUBSIDIARIES



  Countrywide Home Loans, Inc.                                   New York
  Continental Mobile Home Brokerage Corporation                  California
  Countrywide Agency of  Ohio, Inc.                              Ohio
  Countrywide Agency of Texas, Inc.                              Texas
  Countrywide Agency, Inc.                                       New York
  Countrywide Asset Management Corporation                       Delaware
  Countrywide Capital Markets, Inc.                              California
  Countrywide Securities Corporation                             California
  Countrywide Servicing Exchange                                 California
  Countrywide Financial Services Corporation                     California
  Countrywide Financial Planning Services, Inc.                  California
  Countrywide Investments, Inc.                                  Delaware
  Countrywide GP, Inc.                                           Nevada
  Countrywide Lending Corporation                                California
  Countrywide LP, Inc.                                           Nevada
  Countrywide Mortgage Pass-Through Corporation                  Delaware
  Countrywide Partners Corporation                               Delaware
  Countrywide Partnership Investments, Inc.                      California
  Countrywide Parks I, Inc.                                      California
  Countrywide Parks V, Inc.                                      California
  Countrywide Parks VI, Inc.                                     California
  Countrywide Parks VII, Inc.                                    California
  Countrywide Parks VIII, Inc.                                   California
  Countrywide Tax Services Corporation                           California
  CTC Foreclosure Services Corporation                           California
  CWMBS, Inc.                                                    Delaware
  LandSafe, Inc.                                                 Delaware
  LandSafe Finance, Inc.                                         California
  LandSafe Title Agency, Inc.                                    California
  LandSafe Title of Florida, Inc.                                Florida
  LandSafe Title of Texas, Inc.                                  Texas
  LandSafe Title of California, Inc.                             California
  LandSafe Information Services, Inc.                            California
  LandSafe Appraisal Services, Inc.                              California
  LandSafe Credit, Inc.                                          California
  Residential Mortgage Source of America, Inc.                   California
  The Countrywide Foundation                                     California
  Charter Reinsurance Corporation                                Vermont
  Second Charter Reinsurance Corporation                         Vermont
  Countrywide Aircraft Corporation                               Oregon



                                  Exhibit 24.1



               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



     We  have  issued  our  report  dated  April  23,  1996,   accompanying  the
consolidated financial statements and schedules included in the Annual Report of
Countrywide Credit Industries, Inc. on Form 10-K for the year ended February 29,
1996. We hereby consent to the  incorporation by reference of said report in the
Registration Statements of Countrywide Credit Industries, Inc. on Form S-3 (File
No.  33-53048,  effective  October 28, 1992; File No. 33-59559 and  33-59559-01,
effective June 26, 1995) and on Form S-8 (File No.  33-9231,  effective  October
20, 1986, as amended on February 19, 1987,  and as amended on December 20, 1988;
File No.  33-17271,  effective  October 6, 1987;  File No.  33-42625,  effective
September 6, 1991; File No. 33-56168,  effective December 22, 1992; and File No.
33-69498, effective September 28, 1993).



GRANT THORTON LLP

Los Angeles, California
April 23, 1996

<TABLE> <S> <C>

<ARTICLE>                                                    5
<MULTIPLIER>                                                 1,000
       
<S>                                                          <C>
<PERIOD-TYPE>                                                YEAR
<FISCAL-YEAR-END>                                            FEB-29-1996
<PERIOD-END>                                                 FEB-29-1996
<CASH>                                                       16,444
<SECURITIES>                                                 0
<RECEIVABLES>                                                912,613
<ALLOWANCES>                                                 0
<INVENTORY>                                                  0
<CURRENT-ASSETS>                                             0
<PP&E>                                                       213,648
<DEPRECIATION>                                               72,685
<TOTAL-ASSETS>                                               8,657,653
<CURRENT-LIABILITIES>                                        0
<BONDS>                                                      2,025,468
                                        0
                                                  0
<COMMON>                                                     5,112
<OTHER-SE>                                                   1,314,643
<TOTAL-LIABILITY-AND-EQUITY>                                 8,657,653
<SALES>                                                      0
<TOTAL-REVENUES>                                             860,742
<CGS>                                                        0
<TOTAL-COSTS>                                                534,542
<OTHER-EXPENSES>                                             0
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                           0
<INCOME-PRETAX>                                              326,200
<INCOME-TAX>                                                 130,480
<INCOME-CONTINUING>                                          195,720
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                                 195,720
<EPS-PRIMARY>                                                1.95
<EPS-DILUTED>                                                1.95
<FN>
Total-Revenues include $281,573 of interest expense related to
mortgage loan activities.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission