COUNTRYWIDE CREDIT INDUSTRIES INC
10-K, 1997-05-21
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: COTTER & CO, POS AM, 1997-05-21
Next: CRANE CO /DE/, 424B3, 1997-05-21



         UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark One)
[  X  ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended February 28, 1997

                                       OR
[      ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934 NO FEE REQUIRED

For the transition period from              to

Commission file number:   1-8422

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                     13 - 2641992
(State of other jurisdiction               (I.R.S. Employer Identification No.)
     of incorporation)

 155 N. Lake Avenue, Pasadena, California               91101-1857
 (Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code: (818) 304-8400

Securities registered pursuant to Section 12(b) of the Act:

     Title of each class              Name of each exchange on which registered
Common Stock, $.05 Par Value                     New York Stock Exchange
                                                  Pacific Stock Exchange

Preferred Stock Purchase Rights                   New York Stock Exchange
                                                  Pacific Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:       None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                           Yes         X                         No
                                --------------                      ------------

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

         As of May 5, 1997, there were 106,383,483  shares of Countrywide Credit
Industries, Inc. Common Stock, $.05 par value, outstanding. Based on the closing
price for shares of Common  Stock on that date,  the  aggregate  market value of
Common  Stock  held  by  non-affiliates  of  the  registrant  was  approximately
$2,935,411,000.  For  the  purposes  of  the  foregoing  calculation  only,  all
directors and executive officers of the registrant have been deemed affiliates.

                       DOCUMENTS INCORPORATED BY REFERENCE

           Proxy Statement for the 1997 Annual Meeting


<PAGE>


                                                                PART I

ITEM 1.          BUSINESS

A.   General

         Countrywide  Credit  Industries,  Inc.  (the  "Company"  or "CCI") is a
holding company which, through its principal subsidiary, Countrywide Home Loans,
Inc. ("CHL"), is engaged primarily in the mortgage banking business, and as such
originates, purchases, sells and services mortgage loans. The Company's mortgage
loans are principally prime credit quality first-lien  mortgage loans secured by
single-  (one-to-four) family residences ("Prime  mortgages").  The Company also
offers home equity loans both in conjunction with newly produced Prime mortgages
and as a separate  product.  In addition,  the Company offers  sub-prime  credit
quality first-lien single-family mortgage loans ("Sub-prime loans").

The Company,  through its other wholly-owned  subsidiaries,  offers products and
services   complementary  to  its  mortgage  banking  business.   One  of  these
subsidiaries  acts as an agent in the sale of insurance,  including  homeowners,
fire, flood, earthquake, auto, annuities, home warranty, life and disability, to
CHL's  mortgagors and others.  The Company also has a subsidiary  that acts as a
title insurance agent and provides  escrow,  credit reporting and home appraisal
services.  The Company also has subsidiaries that reinsure a portion of mortgage
insurance  losses on loans  originated  by the  Company  that are insured by the
mortgage insurance companies with which the Company entered into the reinsurance
agreement.  Another  subsidiary of the Company  serves as trustee under deeds of
trust in  connection  with  foreclosures  on loans  in the  Company's  servicing
portfolio in California  and other states.  There is a subsidiary of the Company
which also provides tax services to ensure that property  taxes are paid current
at  origination  and  throughout the life of the loan. On February 28, 1997, the
Company  acquired a mutual  fund  manager  which  provides  investment  advisory
services for 15 affiliated mutual funds and individual  investors and management
services for unaffiliated funds. The Company also has a registered broker-dealer
which trades to other broker-dealers and institutional investors mortgage-backed
securities ("MBS") and other mortgage-related  assets. Through two subsidiaries,
the Company issues  mortgage- and  asset-backed  securities  which are backed by
Prime  mortgage  loans,  Sub-prime  loans or home  equity  loans.  In  addition,
Countrywide  Asset Management  Corp.  ("CAMC") a wholly owned subsidiary of CCI,
receives fee income for managing the operations of CWM Mortgage  Holdings,  Inc.
("CWM"),  a  publicly-traded  real estate investment trust. On January 29, 1997,
CCI and CWM entered  into an  agreement  pursuant to which CWM will  acquire the
operations  and  employees of CAMC,  and as a result,  CWM will cease paying the
management fee. The proposed  transaction is structured as a merger of CAMC with
and into CWM with CCI to receive  approximately  3.6 million newly issued common
shares of CWM.  Based on the closing  sales price of CWM common stock on the New
York Stock  Exchange on May 5, 1997,  the market value of CWM common stock to be
received in the proposed  transaction is approximately $72 million.  The closing
of the transaction is contingent on, among other things, the receipt of required
regulatory  and  shareholder  approvals.  There  can be no  assurance  that  the
proposed transaction will be consummated. Unless the context otherwise requires,
references to the  "Company"  herein shall be deemed to refer to the Company and
its consolidated subsidiaries.

         The Private  Securities  Litigation Reform Act of 1995 provides a "safe
harbor" for certain forward-looking  statements. This Annual Report on Form 10-K
may contain forward-looking statements which reflect the Company's current views
with respect to future events and financial  performance.  These forward-looking
statements  are  subject to certain  risks and  uncertainties,  including  those
identified  below,  which could cause future results to differ  materially  from
historical  results  or  those  anticipated.   The  words  "believe,"  "expect,"
"anticipate,"  "intend,"  "estimate" and other expressions which indicate future
events and trends identify forward-looking statements. Readers are cautioned not
to place undue reliance on these forward-looking statements, which speak only as
of their dates.  The Company  undertakes  no  obligation  to publicly  update or
revise any forward-looking  statements,  whether as a result of new information,
future events or otherwise.  The following factors could cause future results to
differ materially from historical results or those anticipated: (1) the level of
demand for mortgage  credit,  which is affected by such external  factors as the
level of interest rates, the strength of the various segments of the economy and
demographics  of the Company's  lending  markets;  (2) the direction of interest
rates;  (3) the  relationship  between  mortgage  interest rates and the cost of
funds;  (4) federal  and state  regulation  of the  Company's  mortgage  banking
operations and (5) competition within the mortgage banking industry.




B.   Mortgage Banking Operations

         The principal  sources of revenue from the Company's  mortgage  banking
business are: (i) loan  origination  fees; (ii) gains from the sale of loans, if
any;  (iii)  interest  earned on mortgage  loans during the period that they are
held by the Company  pending  sale,  net of interest  paid on funds  borrowed to
finance such mortgage loans;  (iv) loan servicing fees and (v) interest  benefit
derived from the custodial  balances  associated  with the  Company's  servicing
portfolio.

Loan  Production

         The Company  originates  and  purchases  conventional  mortgage  loans,
mortgage loans insured by the Federal Housing Administration  ("FHA"),  mortgage
loans partially  guaranteed by the Veterans  Administration  ("VA"), home equity
loans and Sub-prime loans. A majority of the  conventional  loans are conforming
loans which qualify for inclusion in guarantee programs sponsored by the Federal
National Mortgage  Association  ("Fannie Mae") or the Federal Home Loan Mortgage
Corporation  ("Freddie  Mac").  The  remainder  of the  conventional  loans  are
non-conforming  loans (i.e.,  jumbo loans with an original  balance in excess of
$214,600 or other loans that do not meet Fannie Mae or Freddie Mac  guidelines).
As part of its mortgage banking activities, the Company makes conventional loans
generally with original balances of up to $1 million.

         The  following  table sets  forth the  number and dollar  amount of the
Company's  Prime  mortgage,  home equity and Sub-prime  loan  production for the
periods indicated.
<TABLE>
<CAPTION>

   ----------------------------- --- -------------------------------------------------------------------------------
                                                        Summary of the Company's Prime Mortgage,
   (Dollar amounts in millions,                         Home Equity and Sub-prime Loan Production
   except average loan amount)                                Year Ended February 28(29),
   ----------------------------- --- -------------------------------------------------------------------------------
                                            1997             1996               1995            1994            1993
   ----------------------------- ---- ------------- -- ------------- --- ----------- -- ------------ -- ------------
   Conventional Loans
<S>                                        <C>              <C>             <C>             <C>             <C>    
     Number of Loans                       190,250          191,534         175,823         315,699         192,385
     Volume of Loans                     $22,676.2        $21,883.4       $20,958.7       $46,473.4       $28,669.9
     Percent of Total Volume                 60.0%            63.3%           75.2%           88.6%           88.5%
   FHA/VA Loans
     Number of Loans                       143,587          125,127          72,365          67,154          42,022
     Volume of Loans                     $13,657.1        $12,259.3        $6,808.3        $5,985.5        $3,717.9
     Percent of Total Volume                 36.1%            35.5%           24.4%           11.4%           11.5%
   Home Equity Loans
     Number of Loans                        20,053            7,986           2,147               -               -
     Volume of Loans                        $613.2           $220.8           $99.2               -               -
     Percent of Total Volume                  1.6%             0.6%            0.4%               -               -
   Sub-prime Loans
     Number of Loans                         9,161            1,941               -               -               -
     Volume of Loans                        $864.3           $220.2               -               -               -
     Percent of Total Volume                  2.3%             0.6%               -               -               -
   Total Loans
     Number of Loans                       363,051          326,588         250,335         382,853         234,407
     Volume of Loans                     $37,810.8        $34,583.7       $27,866.2       $52,458.9       $32,387.8
     Average Loan Amount                  $104,000         $106,000        $111,000        $137,000        $138,000

   ----------------------------- ---- ------------- -- ------------- --- ----------- -- ------------ -- ------------
</TABLE>

         The  increase  in the dollar  amount and the  decrease in the number of
conventional  loans in the year  ended  February  28,  1997  ("Fiscal  1997") as
compared to the year ended  February 29, 1996 ("Fiscal  1996") was  attributable
primarily to the expansion of the Company's  jumbo loan  production  activities,
and an  improvement  in the relative  attractiveness  of FHA loan products as an
alternate  to  conventional   loans  for  providing   homeownership  to  low-and
moderate-income  borrowers.  The increase in the number and dollar amount of FHA
and VA loans produced in the year ended February 28, 1997 from those produced in
the  years  ended  February  29(28),  1996 and 1995  was  attributable  to their
relative  attractiveness  discussed in the previous  sentence and the  Company's
effort to expand its share of that  market due to the  popularity  of FHA and VA
loans among borrowers and the returns

<PAGE>


earned on those products by the Company. Production of the Company's home equity
and Sub-prime  products also  increased  from the year ended  February 29, 1996.
This increase was  attributable  primarily to the Company's  efforts to grow its
production  of these  products due to the high returns they  generate and growth
opportunities that exist in the market.

         For the years ended February  28(29),  1997, 1996 and 1995, jumbo loans
represented  12%, 6% and 17%,  respectively,  of the  Company's  total volume of
mortgage  loans  produced.  The  increase in the  percentage  of jumbo loans was
primarily the result of more  competitive  pricing of the  Company's  jumbo loan
products from Fiscal 1996 to Fiscal 1997. For the years ended  February  28(29),
1997,  1996  and  1995,   adjustable-rate   mortgage  loans  ("ARMs")  comprised
approximately 26%, 22% and 34%,  respectively,  of the Company's total volume of
mortgage  loans  produced.  The  increase  in the  Company's  percentage  of ARM
production  from Fiscal 1996 to Fiscal 1997 was  primarily  caused by the higher
mortgage interest rate environment that prevailed through most of the year ended
February 28, 1997  compared to the year ended  February 29, 1996.  For the years
ended February 28(29),  1997, 1996 and 1995,  refinancing  activity  represented
33%, 34% and 30%, respectively,  of the Company's total volume of mortgage loans
produced.  The percentage of refinance loans for each of these years reflects an
interest rate environment conducive to a moderate level of refinance activity.

         The Company produces  mortgage loans through three separate  divisions.
The Company  maintains a staff of central office quality control  personnel that
performs  audits  of the loan  production  of the three  divisions  on a regular
basis. In addition,  each division has implemented various procedures to control
the quality of loans produced, as described below. The Company believes that its
use  of  technology  and  benefits   derived  from  economies  of  scale  and  a
noncommissioned  sales force allow it to produce loans at a low cost relative to
its competition.


 Consumer Markets Division

     The Company's  Consumer Markets Division (the "Consumer Markets  Division")
originates Prime mortgage,  home equity and Sub-prime loans using direct contact
with consumers  through its  nationwide  network of retail branch  offices,  its
telemarketing  systems and its site on the World Wide Web.  As of  February  28,
1997,  the  Company  had 276  Consumer  Markets  Division  branch  offices,  two
satellite  offices and two processing  support  centers located in 42 states and
the  District  of  Columbia.  The  Company's  branch  offices  are each  staffed
typically by four  employees and connected to the Company's  central office by a
computer network.  In addition,  the Company operates two telemarketing  centers
which  receive  telephone  calls  placed by  potential  borrowers  primarily  in
response to print or broadcast advertising.  The loan counselors employed in the
telemarketing  centers provide  information and accept loan applications,  which
are then forwarded to a branch office for  processing  and funding.  Business is
also  solicited   through  other  forms  of   telemarketing   and   advertising,
participation  of  branch  management  in  local  real  estate-related  business
functions and extensive use of direct mailings to borrowers, real estate brokers
and builders.  Consumer Markets Division  personnel are not paid a commission on
sales; however, they are paid a bonus based on various factors, including branch
profitability.  The Company  believes that this approach  allows it to originate
high-quality  loans at a comparatively  low cost. The Consumer  Markets Division
uses continuous quality control audits of loans originated within each branch by
branch management and quality control  personnel to monitor  compliance with the
Company's underwriting criteria.


<PAGE>



         The  following  table sets  forth the  number and dollar  amount of the
Consumer  Markets  Division's  Prime  mortgage,  home equity and Sub-prime  loan
production for the periods indicated.
<TABLE>
<CAPTION>

   ----------------------------- -- -------------------------------------------------------------------------------
                                              Summary of the Consumer Markets Division's Prime Mortgage,
   (Dollar amounts in millions,                       Home Equity and Sub-prime Loan Production
   except average loan amount)                               Year Ended February 28(29),
   ----------------------------- -- ------------- --- ------------ -- ------------ --- ------------ -- ------------
                                            1997             1996            1995             1994            1993
   ----------------------------- -- ------------- --- ------------ -- ------------ --- ------------ -- ------------
   Conventional Loans
<S>                                       <C>              <C>             <C>              <C>             <C>   
     Number of Loans                      43,261           47,260          48.772           73,249          39,787
     Volume of Loans                    $5,145.3         $5,271.8        $5,442.2         $9,264.8        $5,026.7
     Percent of Total Volume               63.7%            70.7%           77.0%            80.2%           82.4%
   FHA/VA Loans
     Number of Loans                      27,746           22,829          19,060           26,418          11,739
     Volume of Loans                    $2,514.3         $2,025.4        $1,612.1         $2,282.3        $1,073.0
     Percent of Total Volume               31.2%            27.1%           22.8%            19.8%           17.6%
   Home Equity Loans
     Number of Loans                      14,028            6,000             297                -               -
     Volume of Loans                      $384.7           $160.9           $11.4                -               -
     Percent of Total Volume                4.8%             2.2%            0.2%                -               -
   Sub-prime Loans
     Number of Loans                         303                -               -                -               -
     Volume of Loans                       $27.0                -               -                -               -
     Percent of Total Volume                0.3%                -               -                -               -
   Total Loans
     Number of Loans                      85,338           76,089          68,129           99,667          51,526
     Volume of Loans                    $8,071.3         $7,458.1        $7,065.7        $11,547.1        $6,099.7
     Average Loan Amount                 $95,000          $98,000        $104,000         $116,000        $118,000

   ----------------------------- -- ------------- --- ------------ -- ------------ --- ------------ -- ------------
</TABLE>

   Wholesale Division

         In its  Wholesale  Division  (the  "Wholesale  Division"),  the Company
produces Prime mortgage,  home equity and Sub-prime loans through  mortgage loan
brokers.  As of February  28,  1997,  the  Wholesale  Division  operated 58 loan
centers and nine regional support centers in various parts of the country. Prime
credit  quality  loans  produced  by the  Wholesale  Division  comply  with  the
Company's  general  underwriting  criteria  for  loans  originated  through  the
Consumer  Markets  Division,  and  each  such  loan  is  approved  by one of the
Company's loan  underwriters.  Sub-prime loans are  underwritten  centrally by a
specialized  underwriting  group  and  comply  with the  Company's  underwriting
criteria for such loans. In addition, quality control personnel review loans for
compliance  with  the  Company's  underwriting  criteria.  Approximately  10,800
mortgage  brokers  qualify  to  participate  in the  Wholesale  Division's  loan
delivery program.  Mortgage loan brokers qualify to participate in the Wholesale
Division's  program  only after a review by the  Company's  management  of their
reputation  and  mortgage  lending  expertise,   including  a  review  of  their
references and financial statements.


<PAGE>



         The  following  table sets  forth the  number and dollar  amount of the
Wholesale  Division's Prime mortgage,  home equity and Sub-prime loan production
for the periods indicated.
<TABLE>
<CAPTION>

   ----------------------------- --- ----------------------------------------------------------------------------
                                                 Summary of the Wholesale Division's Prime Mortgage,
   (Dollar amounts in millions,                       Home Equity and Sub-prime Loan Production
   except average loan amount)                               Year Ended February 28(29),
   ----------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------
                                            1997             1996            1995            1994           1993
   ----------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------
   Conventional Loans
<S>                                       <C>              <C>             <C>            <C>             <C>   
     Number of Loans                      50,570           59,670          65,713         130,937         92,922
     Volume of Loans                    $6,187.8         $6,766.9        $7,790.0       $21,271.0      $15,480.1
     Percent of Total Volume               73.4%            84.0%           91.6%           98.9%         100.0%
   FHA/VA Loans
     Number of Loans                      12,505           10,448           6,239           2,700             15
     Volume of Loans                    $1,190.0         $1,016.2          $626.3          $244.4           $1.5
     Percent of Total Volume               14.1%            12.6%            7.4%            1.1%           0.0%
   Home Equity Loans
     Number of Loans                       6,017            1,937           1,836               -              -
     Volume of Loans                      $227.7            $57.5           $86.9               -              -
     Percent of Total Volume                2.7%             0.7%            1.0%               -              -
   Sub-prime Loans
     Number of Loans                       8,568            1,941               -               -              -
     Volume of Loans                      $823.9           $220.2               -               -              -
     Percent of Total Volume                9.8%             2.7%               -               -              -
   Total Loans
     Number of Loans                      77,660           73,996          73,788         133,637         92,937
     Volume of Loans                    $8,429.4         $8,060.8        $8,503.2       $21,515.4      $15,481.6
     Average Loan Amount                $109,000         $109,000        $115,000        $161,000       $167,000

   ----------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------
</TABLE>

   Correspondent Division

         Through  its  network  of  correspondent  offices  (the  "Correspondent
Division"), the Company purchases loans from other mortgage bankers,  commercial
banks,  savings  and  loan  associations,  credit  unions  and  other  financial
intermediaries.  The  Company's  correspondent  offices are located in Pasadena,
California;  Plano,  Texas and  Pittsburgh,  Pennsylvania.  Over 1,200 financial
intermediaries  serving  all 50  states  are  eligible  to  participate  in this
program.  Financial  intermediaries  qualify to participate in the Correspondent
Division's program after a review by the Company's  management of the reputation
and mortgage lending expertise of such institutions, including a review of their
references and financial statements.  Loans purchased by the Company through the
Correspondent  Division comply with the Company's general underwriting  criteria
for loans that it originates through the Consumer Markets Division,  and, except
as  described  in the next  sentence,  each loan is accepted  only after  review
either by one of the Company's  loan  underwriters  or, in the case of FHA or VA
loans, by a government-approved  underwriter.  The Company accepts loans without
such review from an  institution  that has met the  Company's  standards for the
granting of delegated  underwriting  authority following a review by the Company
of the  institution's  financial  strength,  underwriting  and  quality  control
procedures,  references and prior  experience with the Company.  During the year
ended  February 28, 1997,  approximately  88% of  conventional  loans  purchased
through the  Correspondent  Division were accepted  without  review by a Company
underwriter.  In addition, quality control personnel review loans purchased from
correspondents,  including those granted delegated underwriting  authority,  for
compliance with the Company's underwriting criteria. The purchase agreement used
by  the  Correspondent  Division  provides  the  Company  with  recourse  to the
correspondent in the event of such occurrences as fraud or  misrepresentation in
the origination process or a request by the investor who purchased an underlying
mortgage loan that the Company  repurchase the loan due to the loan's failure to
meet eligibility  requirements at the time the Company originally  purchased the
loan.


<PAGE>



         The  following  table sets  forth the  number and dollar  amount of the
Correspondent  Division's  Prime  mortgages,  home  equity  and  Sub-prime  loan
production for the periods indicated.
<TABLE>
<CAPTION>

    ----------------------------- ------------------------------------------------------------------------------- --
             Summary of the Correspondent Division's Prime Mortgage,
    (Dollar amounts in millions,                    Home Equity and Sub-prime Loan Production
    except average loan amount)                            Year Ended February 28(29),
    ----------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
                                             1997            1996             1995            1994             1993
    ----------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
    Conventional Loans
<S>                                        <C>             <C>              <C>            <C>               <C>   
      Number of Loans                      96,419          84,604           61,338         111,513           59,676
      Volume of Loans                   $11,343.1        $9,844.7         $7,726.5       $15,937.6         $8,163.0
      Percent of Total Volume               53.2%           51.7%            62.8%           82.2%            75.5%
    FHA/VA Loans
      Number of Loans                     103,336          91,850           47,066          38,036           30,268
      Volume of Loans                    $9,952.8        $9,217.7         $4,570.0        $3,458.8         $2,643.5
      Percent of Total Volume               46.7%           48.3%            37.2%           17.8%            24.5%
    Home Equity Loans
      Number of Loans                           8              49               14               -                -
      Volume of Loans                        $0.8            $2.4             $0.8               -                -
      Percent of Total Volume                0.0%            0.0%             0.0%               -                -
    Sub-prime Loans
      Number of Loans                         290               -                -               -                -
      Volume of Loans                       $13.4               -                -               -                -
      Percent of Total Volume                0.1%               -                -               -                -
    Total Loans
      Number of Loans                     200,053         176,503          108,418         149,549           89,944
      Volume of Loans                   $21,310.1       $19,064.8        $12,297.3       $19,396.4        $10,806.5
      Average Loan Amount                $107,000        $108,000         $113,000        $130,000         $120,000

    ----------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
</TABLE>


   Fair Lending Programs

         In conjunction with fair lending initiatives  undertaken by both Fannie
Mae and Freddie Mac and promoted by various  government  agencies  including the
Department of Housing and Urban Development ("HUD"), the Company has established
affordable home loan and fair lending programs for low- and  moderate-income and
designated minority borrowers.  These programs offer more flexible  underwriting
guidelines  (consistent with those guidelines  adopted by Fannie Mae and Freddie
Mac) than historical industry standards, thereby enabling more people to qualify
for home loans than had qualified under such historical  guidelines.  Highlights
of these  flexible  guidelines  include a lower down payment  requirement,  more
liberal guidelines in areas such as credit and employment  history,  less income
required to qualify and no cash reserve requirements at the date of funding.

         House America(R) is the Company's affordable home loan program for low-
and moderate-income borrowers,  offering loans that are eligible for purchase by
Fannie Mae and Freddie Mac.  During the years ended  February  28(29),  1997 and
1996,  the  Company  produced  approximately  $0.6  billion  and  $1.3  billion,
respectively, of mortgage loans under this program. The decline in House America
production  from the  fiscal  year  ended  February  29,  1996 to the year ended
February  28,  1997,   was  the  result  of  an   improvement  in  the  relative
attractiveness  of FHA  loan  products  as an  alternative  means  of  providing
homeownership to low- and moderate-income  borrowers. House America(R) personnel
work with all of the Company's  production  divisions to help properly implement
the  flexible  underwriting  guidelines.  In addition,  an integral  part of the
program is the House America(R)  Counseling Center, a free educational  service,
which can provide consumers a homebuyers  educational program,  pre-qualify them
for a loan or provide a customized  budget plan to help  consumers  obtain their
goal of home ownership. To assist a broad spectrum of consumers,  counselors are
bilingual and work with  consumers for up to one year,  providing  guidance on a
regular basis via phone and mail. The Company also organizes and participates in
local homebuyer fairs across the country.  At these fairs,  branch personnel and
Counseling  Center  counselors  discuss  various  loan  programs,  provide  free
prequalfications and distribute credit counseling and homebuyer education videos
and workbooks.

    The Company's  affordable  housing  outreach also includes  participation in
over 80 local mortgage revenue bond programs for first-time home buyers. Federal
law  allows  local  government  agencies  to sell tax exempt  bonds to  purchase
mortgages  securing loans made to first-time,  lower-income  home buyers.  These
programs  thereby provide for mortgages with fixed interest rates that are lower
than then-current market rates.

         In  addition,  a selection  of  applications  from  certain  designated
minority and other  borrowers that are initially  recommended  for denial within
the Company's Consumer Markets Division is forwarded for an additional review by
a manager of the Company to insure that denial is  appropriate.  The application
of  more  flexible  underwriting  guidelines  may  carry  a  risk  of  increased
delinquencies.  However,  because  the  loans  in the  portfolio  are  generally
serviced  on a  non-recourse  basis,  the  Company's  exposure  to  credit  loss
resulting from increased  delinquency rates is substantially  limited.  Further,
related  late  charge  income  has   historically   been  sufficient  to  offset
incremental servicing expenses resulting from an increased delinquency rate.


Loan Underwriting

         The  Company's  guidelines  for  underwriting   FHA-insured  loans  and
VA-guaranteed loans comply with the criteria  established by such agencies.  The
Company's guidelines for underwriting  conventional conforming loans comply with
the  underwriting  criteria  employed  by Fannie Mae  and/or  Freddie  Mac.  The
Company's  underwriting  guidelines  and  property  standards  for  conventional
non-conforming loans are based on the underwriting standards employed by private
investors  for  such  loans.  In  addition,  conventional  loans  originated  or
purchased  by the  Company  with  a  loan-to-value  ratio  greater  than  80% at
origination are covered by private mortgage  insurance (which may be paid by the
borrower or by the lender).

     In conjunction with fair lending initiatives  undertaken by both Fannie Mae
and Freddie Mac, the Company has  established  affordable home loan programs for
low-  and  moderate-income  and  designated  minority  borrowers  offering  more
flexible  underwriting  guidelines  than  historical  industry  standards.   See
"Business--Mortgage Banking Operations--Fair Lending Programs."

         The following  describes the general  underwriting  criteria taken into
consideration by the Company in determining  whether to approve a Prime mortgage
loan application.

  Employment and Income

         Applicants  must  exhibit the  ability to generate  income on a regular
basis in order to meet the housing payments  relating to the loan as well as any
other debts they may have. Evidence of employment and income is obtained through
a written  verification of employment with the current and prior employers or by
obtaining a recent pay stub and W-2 forms. Self-employed applicants are required
to provide tax returns,  financial  statements or other  documentation to verify
income.  Sources of income to be considered  include  salary,  bonus,  overtime,
commissions,   retirement  benefits,  notes  receivable,   interest,  dividends,
unemployment benefits and rental income.

   Debt-to-Income Ratios

         Generally,  an  applicant's  monthly  income  should be three times the
amount of monthly  housing  expenses  (loan payment,  real estate taxes,  hazard
insurance and homeowner association dues, if applicable).  Monthly income should
generally  be  two  and  one-half  times  the  amount  of  total  fixed  monthly
obligations  (housing expense plus other obligations such as car loans or credit
card  payments).  Other  areas of  financial  strength,  such as  equity  in the
property,  large cash  reserves or a history of meeting  prior home  mortgage or
rental  obligations are considered to be compensating  factors and may result in
an adjustment of these ratio limitations.

   Credit History

         An  applicant's  credit  history is  examined  for both  favorable  and
unfavorable  occurrences.  An applicant who has made payments on  outstanding or
previous credit obligations according to the contractual terms may be considered
favorable.  Unfavorable  items such as slow payment records,  suits,  judgments,
bankruptcy,  liens, foreclosure or garnishments are discussed with the applicant
in order to determine the reasons for the unfavorable rating. In some instances,
the  applicant  may explain the reasons for these ratings to indicate that there
were

<PAGE>


extenuating  circumstances  beyond the applicant's  control which would mitigate
the effect of such unfavorable  items on the credit decision.  Credit scoring is
used in some cases to supplement evaluation of an applicant's credit history.

   Property

         The property's  market value and physical  condition as compared to the
value of similar  properties in the area is assessed to ensure that the property
provides adequate collateral for the loan.  Generally,  properties are appraised
by licensed real estate appraisers where a purchase,  rate-and-term refinance or
cash-out refinance is involved.

   Funds for Closing

         Generally,  applicants are required to have  sufficient  funds of their
own to make a minimum  five percent down  payment.  Funds for closing  costs may
come from the  applicant  or may be a gift from a family  member.  Certain  loan
programs  require the applicant to have  sufficient  funds for a down payment of
only three  percent and the remaining  funds  provided by a gift or an unsecured
loan from a municipality or a non-profit organization.  Certain programs require
the applicant to have cash reserves after closing.

  Maximum Indebtedness to Appraised Value

         Generally,  the  maximum  amount  the  Company  will loan is 95% of the
appraised value of the property. For certain types of loans, this percentage may
be  increased.  Loan  amounts in excess of 80% of the  appraised  value  require
mortgage  insurance to protect against  foreclosure loss. After funding and sale
of the mortgage  loans,  the  Company's  exposure to credit loss in the event of
non-performance  by the  mortgagor  is  limited  as  described  in  the  section
"Business--Mortgage Banking Operations--Sale of Loans."

Geographic Distribution

         The  following  table sets  forth the  geographic  distribution  of the
Company's mortgage, home equity and Sub-prime loan production for the year ended
February 28, 1997.
<TABLE>
<CAPTION>

        --- --------------------------------------------------------------------------------------------- ---
                                        Geographic Distribution of the Company's
                                Prime Mortgage, Home Equity and Sub-prime Loan Production
        --- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
                                                                                         Percentage of
                                                  Number              Principal           Total Dollar
               (Dollar amounts in                of Loans               Amount               Amount
            millions)
        --- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
<S>                                                <C>               <C>                      <C>  
               California                          74,547            $9,378,990               24.8%
               Florida                             21,947             1,789,521                4.7%
               Texas                               19,627             1,725,552                4.6%
               Michigan                            16,291             1,633,920                4.3%
               Illinois                            13,530             1,478,097                3.9%
               Colorado                            12,693             1,427,256                3.8%
               Ohio                                16,624             1,407,647                3.7%
               Washington                          11,737             1,267,116                3.4%
               Arizona                             12,519             1,177,569                3.1%
               Georgia                             12,115             1,138,153                3.0%
               Maryland                             9,642             1,119,214                3.0%
               New York                             9,248             1,071,971                2.8%
               Virginia                             9,342             1,013,037                2.7%
               Massachusetts                        7,475               966,530                2.6%
               Utah                                 8,994               918,843                2.4%
               Nevada                               7,864               854,458                2.3%
               New Jersey                           7,083               799,657                2.1%
               Others (1)                          91,773             8,643,230               22.8%
                                             ------------------    -----------------    -----------------

                                                  363,051           $37,810,761              100.0%
                                             ==================    =================    =================

        --- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
         (1)  No other state constitutes more than 2.0% of the total dollar amount of loan production.
</TABLE>

<PAGE>


California  mortgage  loan  production  as a percentage  of total  mortgage loan
production  (measured by principal  balance) for the fiscal years ended February
28(29), 1997, 1996 and 1995 was 25%, 31% and 31%, respectively.  Loan production
within California is geographically dispersed, which minimizes dependence on any
individual  local  economy.  The  decline  in the  percentage  of the  Company's
mortgage loan production in California during the period ended February 28, 1997
is the  result of  implementing  the  Company's  strategy  to expand  production
capacity and market share outside of  California.  At February 28, 1997,  81% of
the Consumer  Markets  Division  branch offices and the Wholesale  Division loan
centers were located outside of California.

         The  following  table  sets  forth  the  distribution  by county of the
Company's California loan production for the year ended February 28, 1997.
<TABLE>
<CAPTION>

        --- ---------------------------------------------------------------------------------------------- --
                                    Distribution by County of the Company's California
                                                     Loan Production
        --- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
                                                                                          Percentage of
                                                  Number              Principal           Total Dollar
               (Dollar amounts in                of Loans               Amount               Amount
            millions)
        --- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
<S>                                                <C>                 <C>                    <C>  
               Los Angeles                         19,163              $2,562.4               27.3%
               San Diego                            5,030                 595.1                6.3%
               Placer                               3,917                 561.1                6.0%
               Sacramento                           4,486                 487.7                5.2%
               Orange                               3,372                 476.1                5.1%
               Others (1)                          38,579               4,696.6               50.1%
                                             ------------------    -----------------    ------------------

                                                   74,547              $9,379.0              100.0%
                                             ==================    =================    ==================

        --- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
         (1)  No other county in California constitutes more than 5.0%  of the total dollar amount of California loan production.
</TABLE>

Sale of Loans

         As a mortgage banker,  the Company  customarily sells all loans that it
originates  or  purchases.   The  Company  packages  substantially  all  of  its
FHA-insured and VA-guaranteed mortgage loans into pools of loans. It sells these
pools in the form of modified  pass-through  MBS  guaranteed  by the  Government
National   Mortgage   Association   ("Ginnie   Mae")  to  national  or  regional
broker-dealers.  With respect to loans securitized  through Ginnie Mae programs,
the  Company  is  insured  against  foreclosure  loss  by the  FHA or  partially
guaranteed against foreclosure loss by the VA (at present,  generally 25% to 50%
of the loan, up to a maximum amount of $50,750, depending upon the amount of the
loan).  Conforming conventional loans may be pooled by the Company and exchanged
for  securities  guaranteed by Fannie Mae or Freddie Mac,  which  securities are
then sold to national  or regional  broker-dealers.  Loans  securitized  through
Fannie Mae or Freddie Mac are sold on a non-recourse  basis whereby  foreclosure
losses are generally the  responsibility  of Fannie Mae and Freddie Mac, and not
the Company.  To guarantee  timely and full payment of principal and interest on
MBS and whole loans sold to permanent  investors and to transfer the credit risk
of the loans in the  servicing  portfolio,  the Company pays  guarantee  fees to
Fannie Mae, Freddie Mac and Ginnie Mae.

    Alternatively,  the Company may sell FHA-insured and VA-guaranteed  mortgage
loans and conforming  conventional  loans,  home equity and Sub-prime loans, and
consistently  sells its jumbo loan production,  to large buyers in the secondary
market (which can include national or regional broker-dealers) on a non-recourse
basis.  These loans can be sold either on a  whole-loan  basis or in the form of
pools  backing   securities   which  are  not  guaranteed  by  any  governmental
instrumentality  but which  generally  have the benefit of some form of external
credit enhancement,  such as insurance, letters of credit, payment guarantees or
senior/subordinated  structures.  Substantially all Prime mortgage loans sold by
the Company are sold  without  recourse,  subject in the case of VA loans to the
limits of the VA guaranty  described  above. For the fiscal years ended February
28(29),  1997, 1996 and 1995, the aggregate loss experience of the Company on VA
loans in excess of the VA guaranty was approximately $9.3 million,  $3.8 million
and $2.6 million,  respectively.  In the opinion of management, the losses on VA
loans increased from the year ended February 29, 1996 to the year ended February
28,  1997  primarily  due to the aging of the VA loan  servicing  portfolio  and
declines in values of properties securing VA loans, particularly in California.


<PAGE>



    The Company  retains  credit risk on the home equity and Sub-prime  loans it
sells in the form of pools backing  securities.  As such, through retention of a
subordinated interest in the trust, the Company bears primary responsibility for
credit losses on the loans. At February 28, 1997, the Company had investments in
such  subordinated  interests  amounting to $106 million,  which  represents the
maximum  exposure to credit losses on the securitized  home equity and Sub-prime
loans.  While the Company does not retain  credit risk with respect to the Prime
mortgage loans it sells, it does have potential liability under  representations
and warranties  made to purchasers and insurers of the loans.  In the event of a
breach of the  representations  and  warranties,  the Company may be required to
repurchase a mortgage loan and any  subsequent  loss on the mortgage loan may be
borne by the Company.

         CWM, a real estate  investment  trust  managed by a  subsidiary  of the
Company,  may  purchase at market  prices  both  conforming  and  non-conforming
conventional  loans from the Company.  During the years ended  February  28(29),
1997,  1996 and 1995,  CWM  purchased  $51.5  million,  $14.3  million and $80.4
million,  respectively,  of conventional  non-conforming mortgage loans from the
Company.

    In order to offset the risk that a change in interest rates will result in a
decrease in the value of the Company's  current  mortgage loan  inventory or its
commitments to purchase or originate mortgage loans ("Committed Pipeline"),  the
Company  enters  into  hedging  transactions.  The  Company's  hedging  policies
generally  require  that  substantially  all  of  the  Company's   inventory  of
conforming  and  government  loans  and the  maximum  portion  of its  Committed
Pipeline  that the Company  believes may close be hedged with forward  contracts
for the  delivery of MBS or options on MBS.  The  inventory is then used to form
the MBS that will fill the forward delivery  contracts and options.  The Company
hedges its  inventory and Committed  Pipeline of jumbo  mortgage  loans by using
whole-loan  sale  commitments to ultimate  buyers or by using  temporary  "cross
hedges" with sales of MBS since such loans are ultimately sold based on a market
spread to MBS. As such, the Company is not exposed to significant  risk nor will
it derive any significant benefit from changes in interest rates on the price of
the  inventory  net of  gains or  losses  of  associated  hedge  positions.  The
correlation  between the price performance of the inventory being hedged and the
hedge  instruments  is very  high due to the  similarity  of the  asset  and the
related hedge instrument. The Company is exposed to the risk that the portion of
loans from the Committed Pipeline that actually closes at the committed price is
less than or more than the amount  estimated  to close in the event of a decline
or rise in rates during the commitment  period. The amount of loans estimated to
close from the Committed  Pipeline is influenced by many factors,  including the
composition of the Company's Committed  Pipeline,  the historical portion of the
Committed  Pipeline  that has closed  given  changes in  interest  rates and the
timing of such  closings.  See Note G to the  Company's  Consolidated  Financial
Statements.

Loan Servicing

         The Company services on a non-recourse  basis  substantially all of the
mortgage loans that it originates or purchases pursuant to servicing  agreements
with investors in the loans. In addition,  the Company  purchases bulk servicing
contracts,  also on a non-recourse basis, to service  single-family  residential
mortgage loans originated by other lenders. Servicing contracts acquired through
bulk purchases  accounted for 16% of the Company's mortgage servicing  portfolio
as of February  28, 1997.  Servicing  mortgage  loans  includes  collecting  and
remitting loan payments,  answering customers'  questions,  making advances when
required,  accounting for principal and interest,  holding  custodial  (impound)
funds for payment of property  taxes and hazard  insurance,  making any physical
inspections  of the  property,  counseling  delinquent  mortgagors,  supervising
foreclosures and property  dispositions in the event of unremedied  defaults and
generally  administering  the loans.  The Company  receives a fee for  servicing
mortgage  loans ranging  generally  from 1/4% to 1/2% per annum on the declining
principal  balances of the loans.  The servicing fee is collected by the Company
out of monthly mortgage payments.

         The Company's  servicing portfolio is subject to reduction by scheduled
amortization or by prepayment or foreclosure of outstanding  loans. In addition,
the Company has sold, and may sell in the future,  a portion of its portfolio of
loan servicing rights to other mortgage servicers.  In general,  the decision to
sell servicing rights or newly originated loans on a servicing-released basis is
based upon  management's  assessment of the  Company's  cash  requirements,  the
Company's  debt-to-equity  ratio and other  significant  financial  ratios,  the
market value of servicing  rights and the Company's  current and future earnings
objectives.



     Generally,  it is the Company's  strategy to build and retain its servicing
portfolio.  Loans are  serviced  from two  facilities  located  in Simi  Valley,
California  and Plano,  Texas (see  "Properties").  The  Company  has  developed
systems  that enable it to service  mortgage  loans  efficiently  and  therefore
enhance earnings from its investments in servicing rights. Some of these systems
are highlighted in the following paragraphs.

    All data elements  pertaining to each  individual  loan are entered into the
applicable  automated loan system at the point of  origination  or  acquisition.
These data  elements  are  captured and  automatically  transferred  to the loan
servicing system without manual intervention.

    Customer service representatives in both servicing facilities have access to
on-line screens containing all pertinent data about a customer's  account,  thus
eliminating  the need to refer to paper files and  shortening the average length
of a customer call. The Company's telephone system controls the flow of calls to
each  servicing  site and has a "Smart  Call  Routing"  filter.  This  filter is
designed to match the originating phone number to phone numbers in the Company's
data base. Having identified the customer,  the Company can communicate  topical
loan  information   electronically   without   requiring  the  caller  to  enter
information. The caller can get more detailed information through an Interactive
Voice Response application or can speak with a customer service  representative.
Countrywide  also features an Internet site for existing  customers  wherein the
customer can obtain current account status, history, answers to frequently asked
questions and a dictionary to help the customer understand industry terminology.

    The  collection  department  utilizes its  collection  management  system in
conjunction  with its  predictive  dialing  system to  maximize  and track  each
individual  collector's  performance  as well as to track  the  success  of each
collection campaign.

    The Company tracks its foreclosure  activity through its default  processing
system  ("DPS").  DPS is a client  server  based  application  which allows each
foreclosure to be assigned to a state/investor  specific workflow template.  The
foreclosure  processor is automatically guided through each function required to
successfully complete a foreclosure in any state and for any investor.

    The company's high speed payment processing equipment enables the Company to
deposit virtually all cash on the same day as it is received, thereby minimizing
float.

    The insurance department,  in conjunction with one of the Company's business
partners,  has  developed  a client  server  based  application  that  generally
eliminates paper billings and automates decision making.

         The  Company  believes  that the  financial  results  of its  servicing
portfolio  hedging  activities  largely  offset  the  effect  of  interest  rate
fluctuations  on the earnings from its loan  servicing  activities.  The Company
also believes that its loan production  earnings are countercyclical to its loan
servicing earnings.  In general,  the value of the Company's servicing portfolio
and the income  generated  therefrom  improve as  interest  rates  increase  and
decline when interest  rates fall.  Generally,  in an  environment of increasing
interest rates, the rate of current and projected future prepayments  decreases,
resulting  in a  decreased  rate of  amortization  and  impairment  of  mortgage
servicing  rights,  and a  decrease  in gain from  servicing  portfolio  hedging
activities.  Amortization  and  impairment,  net of  servicing  hedge  gain,  is
deducted from loan  administration  revenue.  An increase in interest rates also
generally  causes  loan  production  (particularly   refinancings)  to  decline.
Generally,  in an environment of declining  interest rates,  the rate of current
and projected future  prepayments  increases,  resulting in an increased rate of
amortization and impairment of mortgage servicing rights. However, the Company's
servicing portfolio hedging activities  generally generate a gain during periods
of declining  interest  rates.  At the same time,  the decline in interest rates
generally   contributes  to  high  levels  of  loan   production   (particularly
refinancings).


<PAGE>



         The  following  table  sets forth  certain  information  regarding  the
Company's servicing portfolio of single-family  mortgage loans,  including loans
and securities held for sale and loans  subserviced for others,  for the periods
indicated.
<TABLE>
<CAPTION>

    ---------------------------------- -- -------------------------------------------------------------------------
    (Dollar amounts in millions)                                Year Ended February 28(29),
    ---------------------------------- -- -------------------------------------------------------------------------
    Composition of Servicing                 1997           1996            1995           1994           1993
    Portfolio
                                          ----------- -- ------------ -- ----------- -- ----------- -- ------------
        at Period End:
<S>                                        <C>           <C>             <C>            <C>            <C>       
    FHA-Insured Mortgage Loans             $ 30,686.3    $  23,206.5     $ 17,587.5     $  9,793.7     $  8,233.8
    VA-Guaranteed Mortgage Loans             13,446.4       10,686.2        7,454.3        3,916.0        3,307.2
    Conventional Mortgage Loans             112,685.4      102,417.0       87,998.2       70,915.2       42,876.8
    Home Equity Loans                           689.9          204.5           31.3            -              -
    Sub-prime Loans                           1,048.9          289.1            -              -              -
                                          -----------    ------------    -----------    -----------    ------------
           Total Servicing Portfolio       $158,556.9     $136,803.3     $113,071.3      $84,624.9      $54,417.8
                                          ===========    ============    ===========    ===========    ===========

    Beginning Servicing Portfolio          $136,803.3     $113,071.3     $ 84,624.9      $54,417.8      $27,543.0
    Add:  Loan Production                    37,810.8       34,583.7       27,866.2       52,458.9       32,387.8
             Bulk Servicing  and
    Subservicing                              2,808.1        6,428.5       17,888.1        3,514.9        3,083.9
             Acquired
    Less: Servicing Transferred (1)             (70.8)         (53.5)      (6,287.4)          (8.1)         (12.6)
             Runoff  (2)                    (18,794.5)     (17,226.7)     (11,020.5)     (25,758.6)      (8,584.3)
                                          ===========    ============    ===========    ===========    ===========
    Ending Servicing Portfolio             $158,556.9     $136,803.3     $113,071.3      $84,624.9      $54,417.8
                                          ===========    ============    ===========    ===========    ===========

    Delinquent Mortgage Loans and Pending
      Foreclosures at Period End (3):
         30 days                             2.26%          2.13%           1.80%           1.82%         2.05%
         60 days                             0.52           0.48            0.29            0.28          0.40
         90 days or more                     0.66           0.59            0.42            0.39          0.58
                                          -----------    -----------    ------------    -----------    ------------
              Total Delinquencies            3.44%          3.20%           2.51%           2.49%         3.03%
                                          ===========    ===========    ============    ===========    ===========
    Foreclosures Pending                     0.71%          0.49%           0.29%           0.29%         0.36%
                                          -----------    -----------    ------------    -----------    ------------

    ---------------------------------- -- ----------- -- ----------- -- ------------ -- ----------- -- ------------
    (1)  Servicing  rights  sold  are  generally   deleted  from  the  servicing
         portfolio at the time of sale. The Company  generally  subservices such
         loans from the sales contract date to the transfer date.
    (2)  Runoff   refers  to  scheduled   principal   repayments  on  loans  and
         unscheduled  prepayments  (partial prepayments or total prepayments due
         to refinancing, modifications, sale, condemnation or foreclosure).
    (3)  As a  percentage  of the  total  number  of  loans  serviced  excluding
         subserviced loans.
</TABLE>


         At  February   28,  1997,   the   Company's   servicing   portfolio  of
single-family mortgage loans was stratified by interest rate as follows.
<TABLE>
<CAPTION>

   -- -------------------------- -- --------------------------------------------------------------------------------
         (Dollar amounts in                              Total Portfolio at February 28, 1997
              millions)
   -- -------------------------- -- --------------- -- -------------- -- --------------------- -- --------------- --
                                                                                                     Mortgage
                                                                               Weighted             Servicing
              Interest                Principal           Percent              Average                Rights
                Rate                   Balance           of Total          Maturity (Years)          Balance
   -- -------------------------- -- --------------- -- -------------- -- --------------------- -- --------------- --
<S>        <C>                        <C>                   <C>                  <C>                 <C>     
           7% and under               $ 31,286.3            19.7%                23.8                $  659.2
           7.01-8%                      74,886.5            47.3%                25.8                 1,516.1
           8.01-9%                      43,501.0            27.4%                27.0                   726.0
           9.01-10%                      7,430.3             4.7%                26.3                   105.0
           over 10%                      1,452.8             0.9%                24.5                    17.5
                                    ===============    ==============    =====================    ===============
                                      $158,556.9           100.0%                25.7                $3,023.8
                                    ===============    ==============    =====================    ===============

   -- -------------------------- -- --------------- -- -------------- -- --------------------- -- --------------- --
</TABLE>

         The weighted average interest rate of the single-family  mortgage loans
in the Company's servicing portfolio at both February 28(29), 1997 and 1996, was
7.8%.  At February 28, 1997,  81% of the loans in the servicing  portfolio  bore
interest at fixed rates and 19% bore interest at adjustable  rates. The weighted
average net service fee of the loans in the portfolio was 0.402% at February 28,
1997 and the  weighted  average  interest  rate of the  fixed-rate  loans in the
servicing portfolio was 7.8%.

         The  following  table sets  forth the  geographic  distribution  of the
Company's servicing portfolio of single-family  mortgage loans,  including loans
and securities held for sale and loans  subserviced  for others,  as of February
28, 1997.
<TABLE>
<CAPTION>

    --------------------------------------------------------- -- ----------------------------- --------------------
                                                                   Percentage of Principal
                                                                       Balance Serviced
    --------------------------------------------------------- -- ----------------------------- --------------------

<S>                   <C>                                                     <C>  
                      California                                              37.3%
                      Florida                                                  4.6%
                      Texas                                                    4.3%
                      Washington                                               3.4%
                      New York                                                 3.1%
                      Illinois                                                 3.0%
                      Colorado                                                 2.9%
                      Arizona                                                  2.7%
                      Virginia                                                 2.6%
                      Massachusetts                                            2.5%
                      New Jersey                                               2.5%
                      Ohio                                                     2.5%
                      Maryland                                                 2.5%
                      Georgia                                                  2.3%
                      Michigan                                                 2.0%
                      Other (1)                                               21.9%
                                                                         ==============
                                                                             100.0%
                                                                         ==============

    --------------------------------------------------------- ---------- -------------- ---------------------------
(1)  No other state contains more than 2.0% of the properties securing loans in the Company's servicing portfolio.
</TABLE>

Financing of Mortgage Banking Operations

         The  Company's  principal  financing  needs are the  financing  of loan
funding  activities and the investment in servicing rights. To meet these needs,
the Company  currently  utilizes  commercial  paper supported by CHL's revolving
credit  facility,  medium-term  notes, MBS repurchase  agreements,  subordinated
notes,  pre-sale  funding  facilities,  an optional cash purchase feature in the
dividend reinvestment plan, redeemable capital trust pass-through securities and
cash flow from operations. The Company estimates that it had available committed
and uncommitted  credit  facilities  aggregating  approximately  $7.1 billion at
February 28, 1997.  In the past the Company has utilized  whole loan  repurchase
agreements,  servicing-secured bank facilities,  private placements of unsecured
notes and other  financings,  direct  borrowings  from  CHL's  revolving  credit
facility  and  public  offerings  of common and  preferred  stock.  For  further
information on the material  terms of the borrowings  utilized by the Company to
finance its inventory of mortgage  loans and MBS and its investment in servicing
rights,  see  "Management's  Discussion and Analysis of Financial  Condition and
Results of  Operations--Liquidity  and Capital Resources." The Company continues
to investigate and pursue  alternative and supplementary  methods to finance its
operations  through the public and private  capital  markets.  These may include
such methods as mortgage loan sale transactions designed to expand the Company's
financial  capacity  and reduce its cost of capital  and the  securitization  of
servicing income cash flows.

Seasonality

         The mortgage banking industry is generally  subject to seasonal trends.
These trends reflect the general national pattern of sales and resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in interest rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.


<PAGE>



C.   Countrywide Asset Management Corporation

         Through  its  subsidiary   Countrywide  Asset  Management   Corporation
("CAMC"),  the Company  manages the  investments  and  oversees  the  day-to-day
operations of CWM and its  subsidiaries.  This relationship is in the process of
being  restructured,  as described in the following  paragraph.  For  performing
these  services,  CAMC receives a base  management fee of 1/8 of 1% per annum of
CWM's   average-invested   mortgage-related   assets   not   pledged  to  secure
collateralized  mortgage obligations  ("CMOs").  CAMC also receives a management
fee equal to 0.2% per  annum of the  average  amounts  outstanding  under  CWM's
warehouse lines of credit.  In addition,  CAMC receives  incentive  compensation
equal to 25% of the amount by which the CWM annualized  return on equity exceeds
the ten-year U.S. treasury rate plus 2%. As of December 31, 1996, 1995 and 1994,
the  consolidated  total assets of CWM were $3.4 billion,  $2.6 billion and $2.0
billion, respectively. During the fiscal years ended February 28(29), 1997, 1996
and 1995, CAMC earned $1.6 million, $2.0 million and $0.3 million, respectively,
in base management fees from CWM and its subsidiaries.  In addition,  during the
fiscal years ended  February  28(29),  1997,  1996 and 1995,  CAMC recorded $8.6
million, $6.6 million and $1.1 million, respectively, in incentive compensation.
At February 28, 1997, the Company owned 1,120,000 shares, or approximately 2.2%,
of the common stock of CWM.

    On January 29, 1997, CCI and CWM entered into an agreement pursuant to which
CWM will acquire the operations and employees of CAMC, and as a result, CWM will
cease paying the  management  fee. The proposed  transaction  is structured as a
merger of CAMC with and into CWM with CCI to receive  approximately  3.6 million
newly  issued  common  shares of CWM.  Based on the  closing  sales price of CWM
common stock on the New York Stock  Exchange on May 5, 1997, the market value of
CWM common stock to be received in the proposed transaction is approximately $72
million.  The closing of the  transaction  is contingent on, among other things,
the receipt of required regulatory approvals. There can be no assurance that the
proposed  transaction  will  be  consummated.   See  Note  K  to  the  Company's
Consolidated Financial Statements.

D.   Other Operations

         Through various other subsidiaries,  the Company conducts business in a
number of areas  related to the mortgage  banking  business.  The  activities of
these subsidiaries are described in the following paragraphs:

         The Company operates a securities broker-dealer, Countrywide Securities
Corporation ("CSC"), which is a member of the National Association of Securities
Dealers, Inc. and the Securities Investor Protection Corporation. CSC trades MBS
and  other   mortgage-related   assets  with  broker-dealers  and  institutional
investors.

         The Company's insurance agency subsidiary,  Countrywide  Agency,  Inc.,
acts as an agent for the sale of insurance,  including homeowners,  fire, flood,
earthquake,  auto,  annuities,  home  warranty,  life and  disability,  to CHL's
mortgagors and others.

         Another   subsidiary   of  the  Company,   CTC   Foreclosure   Services
Corporation,  serves  as  trustee  under  deeds  of  trust  in  connection  with
foreclosures  on loans in the Company's  servicing  portfolio in California  and
certain other states.

         Countrywide   Servicing   Exchange  ("CSE")  is  a  national  servicing
brokerage and consulting  firm. CSE acts as an agent  facilitating  transactions
between buyers and sellers of bulk servicing contracts.

         LandSafe,  Inc. and its subsidiaries act as a title insurance agent and
a provider of escrow  services,  appraisal and credit  reporting  services.  The
Company offers title insurance commitments and policies, settlement services and
property profiles to realtors, builders,  consumers,  mortgage brokers and other
financial institutions.  Appraisal services are provided to consumers,  mortgage
brokers and other financial institutions through a network of appraisers. Credit
reporting services are also provided to the Company and its subsidiaries.

         Countrywide  General  Agency of Texas,  Inc.,  manages  the  day-to-day
operations  of an  agency  for  the  sale of  homeowners,  life  and  automobile
insurance to CHL customers in the State of Texas.

         Two of the  Company's  subsidiaries,  Charter  Reinsurance  Corporation
("CRC") and Second Charter Reinsurance Corporation ("SCRC"),  partially reinsure
loans  originated  by the  Company  that are insured by the  mortgage  insurance
companies with which CRC and SCRC have entered into a reinsurance agreement. CRC
and SCRC share in the  premiums  collected  and losses  incurred by the mortgage
insurance company.

         Countrywide   Financial  Services,   Inc.  ("CFSI")  (formerly  Leshner
Financial,  Inc.), operates as a service provider for unaffiliated mutual funds,
broker-dealer,   investment  advisor  and  fund  manager.   CFSI  currently  has
approximately  $1  billion  in funds  under  management  and  services  accounts
aggregating over $9 billion for other fund management companies.

         Countrywide Tax Services Corporation ("CTSC") provides tax services for
CHL mortgagors. CTSC monitors the payment of real estate taxes and pays property
tax bills from mortgagors' escrow accounts.

E.   Proprietary Data Processing Systems

         The Company  employs  technology  wherever  applicable and  continually
searches for new and better ways of both providing services to its customers and
maximizing the efficiency of its operations.  Proprietary  systems  currently in
use by the Company include CLUESTM,  an artificial  intelligence  system that is
designed to expedite  the review of  applications,  credit  reports and property
appraisals.   The  Company   believes  that  CLUESTM   increases   underwriters'
productivity, reduces costs and provides greater consistency to the underwriting
process. Other systems currently in use by the production divisions are the EDGE
(primarily  used by the Consumer  Markets and Wholesale  Lending  Divisions) and
GEMS (primarily used by the Correspondent  Lending Division) systems,  which are
loan origination and telemarketing  systems that are designed to reduce the time
and cost  associated  with the  loan  application  and  funding  process.  These
front-end systems were internally  developed for the Company's exclusive use and
are integrated with the Company's loan servicing,  sales,  accounting,  treasury
and other  systems.  The Company  believes  that both the EDGE and GEMS  systems
improve the quality of its loan  products and customer  service by: (i) reducing
the risk of deficient loans; (ii) facilitating  accurate and customized pricing;
(iii) promptly  generating loan documents with the use of laser  printers;  (iv)
providing  for  electronic   communication   with  credit   bureaus,   financial
institutions,  HUD and other third  parties;  (v)  providing  Internet home page
access for Correspondent  Lending customers and (vi) generally minimizing manual
data  input.  The  Company  believes  both  EDGE and GEMS  significantly  reduce
origination and processing costs and speed funding time.

         The Company has developed and implemented  DirectLine Plus(R), which is
designed to provide  support to  mortgage  brokers and enable them to obtain the
latest pricing,  to review the Company's lending program  guidelines,  to submit
applications,  to directly obtain  information  about specific loans in progress
and to send and receive electronic messages to and from the Company's processing
center.  Recent  enhancements to DirectLine  Plus(R)  integrate that application
with  CLUES-ON-LINE,  an adaptation  of CLUESTM,  which is designed to allow the
mortgage broker to submit loan information and receive a qualified  underwriting
decision within minutes.

         Another  system  developed and  implemented  by the Company is the LOAN
COUNSELOR.  The LOAN  COUNSELOR is designed  for  telemarketing  and  production
branches and is currently  being used by the  Telemarketing  unit in conjunction
with its Customer Contact  Management  System  ("CCMS").  (See discussion in the
following paragraph.) LOAN COUNSELOR provides the Telemarketing unit the ability
to: (i) pre-qualify a prospective applicant; (ii) provide "what if" scenarios to
help find the  appropriate  loan  product;  (iii) obtain an on-line price quote;
(iv) take an  application;  (v) request a credit report  electronically  through
LandSafe,  Inc.;  (vi) issue a LOCK 'N SHOP (R) certificate and (vii) transmit a
loan application to the production units for processing.

         CCMS is a telemarketing application designed to provide enterprise-wide
information on both current and prospective customers. CCMS helps the production
divisions  identify  prospective  customers to solicit for specific  products or
services,  and obtain the results of any solicitation.  Management believes that
CCMS  will  provide  the  Company  the  opportunity  to (i)  reduce  the loss of
customers  who prepay their loan and obtain a new loan from  another  source and
(ii) generate additional revenue by cross-selling other products and services.

         The  Company  also  participates  on the  Internet  with  the  goal  of
enhancing business partner relationships and providing loan origination services
directly  to the  consumer.  The Company has a public site on the World Wide Web
from which  information  as to product  offerings,  as well as  prequalification
applications,  can be  obtained.  In  addition,  a  similar  'private  site'  is
available for business  partners of the  Correspondent  Lending Division to view
pricing and product  information,  as well as loan status. In management's view,
the Internet  provides a unique  medium to deliver  mortgage  services at a cost
significantly lower than that incurred in conventional marketing methods.


F.   Regulation

         The  Company's  mortgage  banking  business is subject to the rules and
regulations of HUD, FHA, VA, Fannie Mae, Freddie Mac and Ginnie Mae with respect
to originating,  processing,  selling and servicing  mortgage loans. Those rules
and  regulations,  among  other  things,  prohibit  discrimination,  provide for
inspections and appraisals,  require credit reports on prospective borrowers and
fix maximum loan amounts. Moreover, FHA lenders such as the Company are required
annually  to  submit  to the  Federal  Housing  Commissioner  audited  financial
statements,  and Ginnie Mae requires  the  maintenance  of  specified  net worth
levels (which vary  depending on the amount of Ginnie Mae  securities  issued by
the  Company).  The  Company's  affairs are also subject to  examination  by the
Federal  Housing  Commissioner  at all times to assure  compliance  with the FHA
regulations,  policies  and  procedures.  Mortgage  origination  activities  are
subject to the Equal Credit Opportunity Act, Federal  Truth-in-Lending Act, Home
Mortgage  Disclosure Act and the Real Estate  Settlement  Procedures Act and the
regulations  promulgated thereunder which, inter alia, prohibit  discrimination,
require the  disclosure of certain basic  information  to mortgagors  concerning
credit and  settlement  costs,  limit  payment  for  settlement  services to the
reasonable  value of the  services  rendered  and  require the  maintenance  and
disclosure of information  regarding the  disposition  of mortgage  applications
based on race, gender, geographical distribution and income level.

         Additionally,  various state laws and regulations  affect the Company's
mortgage  banking  operations.  The Company is licensed as a mortgage  banker or
regulated lender in those states in which such license is required.

         Conventional  mortgage  operations  may also be subject to state  usury
statutes. FHA and VA loans are exempt from the effect of such statutes.

         Securities  broker-dealer  and mutual  fund  operations  are subject to
federal and state  securities  laws, as well as the rules of both the Securities
and Exchange Commission and the National Association of Securities Dealers, Inc.

         Insurance  agency  and  title  insurance   operations  are  subject  to
insurance  laws of  each of the  states  in  which  the  Company  conducts  such
operations.

G.   Competition

         The mortgage banking industry is highly competitive and fragmented. The
Company competes with other financial  intermediaries (such as mortgage bankers,
commercial  banks,  savings and loan  associations,  credit unions and insurance
companies)  and  mortgage  banking  subsidiaries  or  divisions  of  diversified
companies. Generally, the Company competes by offering products with competitive
features,  by emphasizing the quality of its service and by pricing its range of
products at competitive rates.

         In recent years,  the  aggregate  share of the United States market for
residential  mortgage  loans  that is  served by  mortgage  bankers  has  risen,
principally  due to the decline in the savings and loan  industry.  According to
industry statistics,  mortgage bankers' aggregate share of this market increased
from  approximately  19% during calendar year 1989 to  approximately  57% during
calendar year 1996. The Company believes that it has benefited from this trend.

H.   Employees

         At February 28, 1997, the Company employed 6,134 persons, 2,460 of whom
were engaged in production activities, 1,644 were engaged in loan administration
activities and 2,030 were engaged in other  activities,  including 480 employees
of CAMC  who  provide  services  solely  to  CWM.  None of  these  employees  is
represented by a collective bargaining agent.


<PAGE>



ITEM 2.            PROPERTIES

         The primary executive and administrative offices of the Company and its
subsidiaries are currently  located in leased space at 155 North Lake Avenue and
35 North Lake Avenue, Pasadena,  California, and consist of 230,000 square feet.
The Company also leases a 44,000 square foot facility in Calabasas,  California,
which  primarily  houses part of the Company's data processing  operations.  The
principal leases covering such space expire in the year 2011. In September 1996,
the Company  acquired the facility at 4500 Park  Granada  Boulevard,  Calabasas,
California,  which consists of approximately 225,000 square feet and is situated
on 20.1 acres of land.  This  facility  will  house the  primary  executive  and
administrative offices of the Company and some of its subsidiaries.  The Company
also owns an office  facility of  approximately  300,000  square feet located on
43.5  acres  in Simi  Valley,  California,  which is used  primarily  to house a
portion of the Company's loan servicing and data  processing  operations,  and a
253,000  square foot  office  building  situated on 21.5 acres in Plano,  Texas,
which houses  additional  loan  servicing,  loan  production and data processing
operations. In addition, the Plano facility provides the Company with a business
recovery site located out of the state of California.

         The Company  leases or owns office space in several other  buildings in
the  Pasadena  area.  Additionally,  CHL  leases  office  space  for each of its
Consumer Markets Division branch offices (each ranging from approximately 300 to
2,840  square  feet),   Wholesale  Division  loan  centers  (each  ranging  from
approximately 490 to 4,830 square feet) and Correspondent Division offices (each
ranging from  approximately  7,130 to 10,930 square feet).  These leases vary in
term and have  different  rent  escalation  provisions.  In general,  the leases
extend through fiscal year 2002,  contain buyout provisions and provide for rent
escalation  tied to increases in the Consumer Price Index or operating  costs of
the premises.


ITEM 3.            LEGAL PROCEEDINGS

         On June 22,  1995, a lawsuit was filed by Jeff and Kathy  Briggs,  as a
purported  class  action,  against  CHL and a  mortgage  broker in the  Northern
Division of the United Sates District Court for the Middle  District of Alabama.
The suit  claims,  among  other  things,  that in  connection  with  residential
mortgage  loan  closings,  CHL made  certain  payments  to  mortgage  brokers in
violation  of the Real Estate  Settlement  Procedures  Act and induced  mortgage
brokers  to  breach  their  alleged  fiduciary  duties to their  customers.  The
plaintiffs  seek  unspecified  compensatory  and punitive  damages  plus,  as to
certain claims, treble damages.  CHL's management believes that its compensation
programs to mortgage  brokers comply with applicable law and with  long-standing
industry  practice,  and that it has  meritorious  defenses to the  action.  CHL
intends to defend  vigorously  against the action and believes that the ultimate
resolution  of such  claims  will  not have a  material  adverse  effect  on the
Company's results of operations or financial position.

    The Company and certain  subsidiaries  are  defendants  in various  lawsuits
involving  matters  generally  incidental  to  their  business.  Although  it is
difficult to predict the ultimate outcome of these cases,  management  believes,
based  on  discussions  with  counsel,  that  any  ultimate  liability  will not
materially affect the consolidated  financial  position or results of operations
of the Company and its subsidiaries.


ITEM 4.            SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.


<PAGE>


                                                               PART II

ITEM 5.            MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED
                   STOCKHOLDER MATTERS

         The  Company's  common  stock is listed on the New York Stock  Exchange
("NYSE") and the Pacific Stock Exchange (Symbol:  CCR). The following table sets
forth the high and low sales prices (as reported by the NYSE) for the  Company's
common  stock and the amount of cash  dividends  declared ` for the fiscal years
ended February 28(29), 1997 and 1996.
<TABLE>
<CAPTION>

   ----- --------------- ------------------------- --- ------------------------- --- -------------------------------
                                                                                             Cash Dividends
                               Fiscal 1997                   Fiscal 1996                        Declared
   ----- --------------- ------------ ------------ --- ------------ ------------ --- ---------------- --------------
         Quarter            High          Low             High          Low            Fiscal 1997     Fiscal 1996
   ----- --------------- ------------ ------------ --- ------------ ------------ --- ---------------- --------------

<S>                          <C>          <C>              <C>          <C>               <C>             <C>  
         First               $23.88       $19.75           $20.50       $15.50            $0.08           $0.08
         Second               25.13        20.75            23.13        18.38             0.08            0.08
         Third                30.25        23.25            26.75        20.00             0.08            0.08
         Fourth               31.13        26.38            24.00        19.00             0.08            0.08

   ----- --------------- ------------ ------------ --- ------------ ------------ --- ---------------- --------------
</TABLE>

         The Company has  declared  and paid cash  dividends on its common stock
quarterly  since 1979,  except that no cash  dividend was declared in the fiscal
quarter ended  February 28, 1982.  For the fiscal years ended  February  28(29),
1997 and 1996, the Company declared  quarterly cash dividends  aggregating $0.32
per share. On March 19, 1997, the Company  declared a quarterly cash dividend of
$0.08 per common share, paid April 30, 1997.

         The ability of the Company to pay dividends in the future is limited by
various  restrictive  covenants  in the  debt  agreements  of the  Company;  the
earnings,  cash  position  and capital  needs of the Company;  general  business
conditions  and  other  factors  deemed  relevant  by  the  Company's  Board  of
Directors.  The  Company is  prohibited  under  certain of its debt  agreements,
including  its  guaranties  of CHL's  revolving  credit  facility,  from  paying
dividends on any capital stock (other than dividends payable in capital stock or
stock  rights),  except that so long as no event of default under the agreements
exists at the time, the Company may pay dividends in an aggregate  amount not to
exceed the greater of: (i) the after-tax  net income of the Company,  determined
in accordance with generally accepted accounting principles, for the fiscal year
to the end of the quarter to which the  dividends  relate and (ii) the aggregate
amount of dividends paid on common stock during the immediately  preceding year.
The  primary  source of funds for  payments  to  stockholders  by the Company is
dividends  received  from its  subsidiaries.  Accordingly,  such payments by the
Company in the future also depend on various  restrictive  covenants in the debt
obligations of its subsidiaries; the earnings, the cash position and the capital
needs of its  subsidiaries;  as well as laws and  regulations  applicable to its
subsidiaries.  Unless the Company and CHL each maintain specified minimum levels
of net worth and certain other financial ratios, dividends cannot be paid by the
Company and CHL in compliance with certain of CHL's debt obligations  (including
the revolving credit  facility).  See  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations--Liquidity and Capital Resources."

         The Company has paid stock  dividends  and declared  stock splits since
1978 as follows:  50% in October 1978;  50% in July 1979;  15% in November 1979;
15% in May 1980;  30% in November 1980; 30% in May 1981; 3% in February 1982; 2%
in May 1982;  0.66% in April  1983;  1% in July 1983;  2% in April  1984;  2% in
November  1984; 2% in June 1985;  2% in October 1985; 2% in March 1986;  3-for-2
split in September 1986; 2% in April 1987; 2% in April 1988; 2% in October 1988;
2% in November  1989;  3-for-2  split in July 1992; 5% in April 1993 and 3-for-2
split in May 1994.

     As of May 5, 1997, there were 2,779 shareholders of record of the Company's
common stock, with 106,383,483 common shares outstanding.

<PAGE>


<TABLE>
<CAPTION>

ITEM 6.            SELECTED CONSOLIDATED FINANCIAL DATA

    ----------------------------------------------- -----------------------------------------------------------------
                                                                      Years ended February 28(29),
    (Dollar amounts in thousands, except per           1997         1996         1995          1994         1993
    share data)
    ----------------------------------------------- ------------ ------------ ------------ ------------- ------------
    Selected Statement of Earnings Data:
    Revenues:
<S>                                                   <C>          <C>          <C>          <C>           <C>     
       Loan origination fees                          $193,079     $199,724     $203,426     $379,533      $241,584
       Gain (loss) on sale of loans                    247,450       92,341      (41,342)      88,212        67,537
                                                    ------------ ------------ ------------ ------------- ------------
          Loan production revenue                      440,529      292,065      162,084      467,745       309,121

       Interest earned                                 350,263      308,449      249,560      300,999       179,785
       Interest charges                               (316,705)    (281,573)    (205,464)    (219,898)     (128,612)
                                                    ------------ ------------ ------------ ------------- ------------
          Net interest income                           33,558       26,876       44,096       81,101        51,173

       Loan servicing income                           773,715      620,835      460,351      326,695       188,895
       Amortization and impairment/recovery of
          mortgage servicing rights                   (101,380)    (342,811)     (95,768)    (242,177)     (151,362)
       Servicing hedge benefit (expense)              (125,306)     200,135      (40,030)      73,400        74,075
       Less write-off of servicing hedge                     -            -      (25,600)           -             -
                                                    ------------ ------------ ------------ ------------- ------------
          Net loan administration income               547,029      478,159      298,953      157,918       111,608
                                                        91,346
       Commissions, fees and other income               91,346       63,642       40,650       48,816        33,656
       Gain on sale of servicing                             -            -       56,880            -             -
                                                    ------------ ------------ ------------ ------------- ------------
          Total revenues                             1,112,462      860,742      602,663      755,580       505,558
                                                    ------------ ------------ ------------ ------------- ------------
    Expenses:
       Salaries and related expenses                   286,884      229,668      199,061      227,702       140,063
       Occupancy and other office expenses             129,877      106,298      102,193      101,691        64,762
       Guarantee fees                                  159,360      121,197       85,831       57,576        29,410
       Marketing expenses                               34,255       27,115       23,217       26,030        12,974
       Other operating expenses                         80,188       50,264       37,016       43,481        24,894
       Branch and administrative office                      -            -        8,000            -             -
    consolidation costs
                                                    ------------ ------------ ------------ ------------- ------------
          Total expenses                               690,564      534,542      455,318      456,480       272,103
                                                    ------------ ------------ ------------ ------------- ------------
                                                       421,898
    Earnings before income taxes                       421,898      326,200      147,345      299,100       233,455
    Provision for income taxes                         164,540      130,480       58,938      119,640        93,382
                                                    ------------ ------------ ------------ ------------- ------------
                                                    ============ ============ ============ ============= =============
    Net earnings                                      $257,358     $195,720      $88,407     $179,460      $140,073
    =============================================== ============ ============ ============ ============= =============
    ----------------------------------------------- ============ ============ ============ ============= =============

    Per Share Data (1):
    Primary                                               $2.44        $1.95        $0.96        $1.97         $1.65
    Fully diluted                                         $2.42        $1.95        $0.96        $1.94         $1.52

    Cash dividends per share                              $0.32        $0.32        $0.32        $0.29         $0.25
    Weighted average shares outstanding:
       Primary                                      105,677,000  100,270,000  92,087,000   90,501,000    82,514,000
       Fully diluted                                106,555,000  100,270,000  92,216,000   92,445,000    92,214,000
    =============================================== ============ ============ ============ ============= =============
    ----------------------------------------------- ============ ============ ============ ============= =============

    Selected Balance Sheet Data at End of Period:
    Total assets                                    $8,089,292   $8,657,653   $5,710,182   $5,631,061    $3,369,499
    Short-term debt                                 $2,567,420   $4,423,738   $2,664,006   $3,111,945    $1,579,689
    Long-term debt                                  $2,367,661   $1,911,800   $1,499,306   $1,197,096    $  734,762
    Convertible preferred stock                              -            -            -            -    $
                                                                                                             25,800
    Common shareholders' equity                     $1,611,531   $1,319,755   $   942,558  $   880,137   $  693,105
    =============================================== ============ ============ ============ ============= =============
    ----------------------------------------------- ============ ============ ============ ============= =============

    Operating Data (dollar amounts in millions):
    Loan servicing portfolio (2)                      $158,585     $136,835     $113,111      $84,678       $54,484
    Volume of loans originated                       $  37,811    $  34,584    $  27,866      $52,459       $32,388
    =============================================== ============ ============ ============ ============= =============
   (1) Adjusted to reflect subsequent stock dividends and splits.
   (2) Includes warehoused loans and loans under subservicing agreements.

</TABLE>

<PAGE>


ITEM 7.            MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                            CONDITION AND RESULTS OF OPERATIONS

GENERAL

         The  Company's  strategy is  concentrated  on three  components  of its
business:  loan production,  loan servicing and businesses ancillary to mortgage
lending.  See  "Business--Mortgage  Banking  Operations." The Company intends to
continue  its efforts to  increase  its market  share of, and realize  increased
income  from,  its loan  production.  In  addition,  the  Company  is engaged in
building its loan  servicing  portfolio  because of the returns it can earn from
such  investment.  A  strong  production  capability  and  a  growing  servicing
portfolio are the primary means used by the Company to reduce the sensitivity of
its earnings to changes in interest  rates  because the effect of interest  rate
changes  on loan  production  income  is  countercyclical  to  their  effect  on
servicing  income.  Finally,  the Company is  involved  in  business  activities
complementary to its mortgage banking  business,  such as acting as agent in the
sale of insurance,  including  homeowners,  fire,  flood,  earthquake,  life and
disability to its mortgagors and others;  providing  various title insurance and
escrow services in the capacity of an agent rather than an underwriter; offering
appraisal  and credit  reporting  services;  brokering  servicing  contracts and
trading mortgage-backed securities ("MBS") and other mortgage-related assets.

         The Company's  results of operations  historically  have been primarily
influenced by: (i) the level of demand for mortgage credit, which is affected by
such  external  factors as the level of  interest  rates,  the  strength  of the
various  segments of the economy and the  demographics of the Company's  lending
markets; (ii) the direction of interest rates and (iii) the relationship between
mortgage interest rates and the cost of funds.

         The fiscal year ended February 28, 1995 ("Fiscal 1995") was a period of
transition  from a  mortgage  market  dominated  by  refinances  resulting  from
historically low interest rates to an extremely competitive and smaller mortgage
market in which  refinances  declined to a relatively  small percentage of total
fundings and customer preference for adjustable-rate mortgages increased. During
this  transition,  which resulted from the increase in interest rates during the
year,  intense  price  competition   developed  that  resulted  in  the  Company
experiencing  negative  production margins in Fiscal 1995. At the same time, the
increase  in  interest  rates  caused a decline  in the  prepayment  rate in the
servicing  portfolio  which,  combined  with a decline  in the rate of  expected
future  prepayments,  caused a  reduction  in  amortization  of the  capitalized
servicing  fees  receivable  and purchased  servicing  rights.  This decrease in
amortization  contributed  to improved  earnings  from the  Company's  servicing
activities.  The Company  addressed the challenges of the year by: (i) expanding
its share of the home  purchase  market;  (ii)  reducing  costs to maintain  its
production  infrastructure  in line with  reduced  production  levels  and (iii)
accelerating  the growth of its servicing  portfolio by  aggressively  acquiring
servicing  contracts  through  bulk  purchases.  These  strategies  produced the
following results: (i) home purchase production increased from $13.3 billion, or
25% of  total  fundings,  in  Fiscal  1994 to  $19.5  billion,  or 70% of  total
fundings,  in Fiscal  1995,  helping the Company  maintain  its  position as the
nation's  leader  in  originations  of  single-family  mortgages  for the  third
consecutive  year;  (ii) the number of staff  engaged in  production  activities
declined  from  approximately  3,900 at the end of Fiscal 1994 to  approximately
2,400 at the end of Fiscal 1995;  (iii)  production-related  and overhead  costs
declined  from $328  million in Fiscal  1994 to $270  million in Fiscal 1995 and
(iv) bulk  servicing  purchases  increased to $17.6  billion in Fiscal 1995 from
$3.4 billion in Fiscal 1994.  These bulk servicing  acquisitions,  combined with
slower  prepayments  caused by increased  mortgage  interest  rates,  helped the
Company  maintain its position as the nation's largest servicer of single-family
mortgages for the second  consecutive year. In Fiscal 1995, the Company's market
share decreased to approximately 4% of the estimated $660 billion  single-family
mortgage origination market.

         The fiscal  year ended  February  29, 1996  ("Fiscal  1996") was then a
record year in profits  for the  Company.  Loan  production  increased  to $34.6
billion from $27.9 billion in Fiscal 1995.  The Company  attributed the increase
to: (i) a decline in mortgage  interest rates during most of the year;  (ii) the
implementation  of a national  advertising  campaign aimed at developing a brand
identity  for  Countrywide  and  reaching  the  consumer  directly and (iii) the
opening of two  telemarketing  centers  which,  through  the use of  proprietary
systems,  provide product information specific to the potential borrower's needs
and allow a telemarketer  to take an application  and pass it to a branch office
for  processing.  For calendar  1995, the Company ranked second in the amount of
single-family  mortgage originations  nationwide.  In Fiscal 1996, the Company's
market  share  increased  to  approximately  5% of the  estimated  $650  billion
single-family  mortgage  origination  market,  up from  approximately  4% of the
estimated $660 billion market in Fiscal 1995. The interest rate environment that
prevailed   during  Fiscal  1996  was  favorable   for   fixed-rate   mortgages.
Additionally,  the  percentage  of loan  production  attributable  to refinances
increased from

<PAGE>



30% in  Fiscal  1995 to 34% in Fiscal  1996,  as  borrowers  took  advantage  of
declining  interest  rates.  During Fiscal 1996,  the Company's  loan  servicing
portfolio  grew to $136.8 billion from $113.1 billion at the end of Fiscal 1995.
This growth resulted from the Company's loan production during the year and bulk
servicing   acquisitions   amounting  to  $5.2  billion,   partially  offset  by
prepayments,  partial  prepayments and scheduled  amortization of $17.2 billion.
The prepayment  rate in the servicing  portfolio was 12%, up from the prior year
due to the  decreasing  mortgage  interest  rate  environment  in  Fiscal  1996.
However, this rate was lower than the 35% prepayment rate in Fiscal 1994 because
a substantial number of loans in the servicing portfolio were produced in Fiscal
1994 and bear  interest  at rates  lower  than the  lowest  interest  rate level
reached during Fiscal 1996.

         The fiscal year ended February 28, 1997 ("Fiscal 1997") was a period in
which interest rates were somewhat  volatile,  generally  higher than during the
previous fiscal year but at levels that remained  conducive to certain refinance
and home purchase  activity.  The Company's  earnings  increased 31% from Fiscal
1996. Loan production increased to $37.8 billion from $34.6 billion in the prior
year.  The Company  attributed  the increase in production to: (i) the generally
strong economy and home purchase market; (ii) the continued  implementation of a
national  advertising  campaign,  which was  started  in Fiscal  1996,  aimed at
developing a brand identity for Countrywide and reaching the consumer  directly;
and  (iii)  the  integration  of home  equity  and  sub-prime  lending  into the
Company's  product  offerings and  production  capacity.  For calendar 1996, the
Company  ranked  second in the  amount of  single-family  mortgage  originations
nationwide.  The  Company's  market  share  for  both  Fiscal  1997 and 1996 was
approximately  5% of the estimated $800 billion and $650 billion,  respectively,
single-family  mortgage  origination  market.  During Fiscal 1997, the Company's
loan  servicing  portfolio grew to $158.6 billion from $136.8 billion at the end
of Fiscal 1996. This growth  resulted from the Company's loan production  during
the year and bulk servicing  acquisitions  amounting to $1.4 billion,  partially
offset by prepayments,  partial prepayments and scheduled  amortization of $18.8
billion.  The prepayment rate in the servicing  portfolio was 11%, slightly down
from the prior year due to the higher  mortgage  interest  rate  environment  in
Fiscal 1997.


RESULTS OF OPERATIONS

Fiscal 1997 Compared with Fiscal 1996

         Revenues for Fiscal 1997 increased 29% to $1,112.5  million from $860.7
million for Fiscal 1996. Net earnings  increased 31% to $257.4 million in Fiscal
1997 from $195.7  million in Fiscal  1996.  The  increase  in  revenues  and net
earnings in Fiscal 1997 compared to Fiscal 1996 was primarily  attributable to a
larger gain on sale of loans resulting from greater sales of higher-margin  home
equity loans,  sales of sub-prime loans in Fiscal 1997 at  significantly  higher
margins than prime credit quality first  mortgages,  improved pricing margins on
prime credit quality first  mortgages,  an increase in the size of the Company's
servicing  portfolio and higher loan production  volume.  These positive factors
were partially offset by increased expenses in Fiscal 1997 over Fiscal 1996.

         The total volume of loans  produced  increased 9% to $37.8  billion for
Fiscal  1997 from $34.6  billion for Fiscal  1996.  Refinancings  totaled  $12.3
billion,  or 33% of total  fundings,  for  Fiscal  1997,  as  compared  to $11.7
billion,  or 34% of total fundings,  for Fiscal 1996.  Fixed-rate  mortgage loan
production totaled $27.9 billion, or 74% of total fundings,  for Fiscal 1997, as
compared to $26.9 billion, or 78% of total fundings, for Fiscal 1996.


<PAGE>



Total loan volume in the Company's production divisions is summarized below.
<TABLE>
<CAPTION>

- -------------------------------------------- ------------------------------------ --------

       (Dollar amounts in millions)                    Loan Production
- -------------------------------------------- ------------------------------------ --------

                                             Fiscal 1997            Fiscal 1996
                                             -------------          -------------

<S>                                            <C>                    <C>     
    Consumer Markets Division                  $  8,071               $  7,458
    Wholesale Lending Division                    8,430                  8,061
    Correspondent Lending Division               21,310                 19,065
                                             =============          =============

    Total Loan Volume                           $37,811                $34,584
                                             =============          =============

- -------------------------------------------- ------------- -------- ------------- --------
</TABLE>

    The  factors  which  affect  the  relative  volume of  production  among the
Company's three divisions include the price  competitiveness  of each division's
product  offerings,  the level of mortgage  lending  activity in each division's
market and the success of each division's sales and marketing efforts.

         Included  in the  Company's  total  volume of loans  produced  are $613
million of home equity loans  funded in Fiscal 1997 and $221  million  funded in
Fiscal 1996. Sub-prime credit quality loan production, which is also included in
the Company's total production  volume, was $864 million in Fiscal 1997 and $220
million in Fiscal 1996.

         At February 28(29),  1997 and 1996, the Company's  pipeline of loans in
process  was  $4.7  billion  and  $5.6  billion,   respectively.   Historically,
approximately  43% to 77% of the  pipeline of loans in process  has  funded.  In
addition,  at February 28, 1997,  the Company had committed to make loans in the
amount of $1.8 billion,  subject to property  identification and approval of the
loans (the "LOCK 'N SHOP (R) Pipeline").  At February 29, 1996, the LOCK 'N SHOP
(R)  Pipeline  was $1.3  billion.  In Fiscal 1997 and Fiscal  1996,  the Company
received 499,861 and 460,486 new loan applications,  respectively, at an average
daily rate of $206  million and $194  million,  respectively.  The factors  that
affect the  percentage of  applications  received and funded during a given time
period include the movement and direction of interest rates,  the average length
of loan commitments issued, the  creditworthiness of applicants,  the production
divisions' loan processing efficiency and loan pricing decisions.

         Loan  origination  fees  decreased in Fiscal 1997 as compared to Fiscal
1996 primarily because  production by the Correspondent  Division (which, due to
its lower cost  structures,  charges lower  origination  fees per dollar loaned)
comprised a greater percentage of total production in Fiscal 1997 than in Fiscal
1996.  Gain on sale of loans  improved in Fiscal 1997 as compared to Fiscal 1996
primarily  due to the sale during Fiscal 1997 of  higher-margin  home equity and
sub-prime  loans and  improved  pricing  margins on prime credit  quality  first
mortgages.  The sale of home equity loans contributed $20 million and $4 million
to gain on sale of loans in Fiscal 1997 and Fiscal 1996, respectively. Sub-prime
loans contributed $72 million to the gain on sale of loans in Fiscal 1997. There
were no sub-prime loan sales in Fiscal 1996. In general,  loan  origination fees
and gain (loss) on sale of loans are affected by numerous factors  including the
volume and mix of loans produced and sold, loan pricing decisions, interest rate
volatility and the general direction of interest rates.

         Net interest income (interest earned net of interest charges) increased
to $33.6  million  for Fiscal  1997 from $26.9  million  for  Fiscal  1996.  Net
interest  income is  principally  a function of: (i) net interest  income earned
from the Company's  mortgage loan warehouse ($61.6 million and $35.0 million for
Fiscal 1997 and Fiscal 1996, respectively); (ii) interest expense related to the
Company's  investment in servicing rights ($148.3 million and $112.4 million for
Fiscal 1997 and Fiscal 1996, respectively) and (iii) interest income earned from
the custodial balances associated with the Company's servicing portfolio ($116.9
million and $102.3 million for Fiscal 1997 and Fiscal 1996,  respectively).  The
Company earns interest on, and incurs interest expense to carry,  mortgage loans
held in its  warehouse.  The increase in net  interest  income from the mortgage
loan warehouse was primarily

<PAGE>



attributed to a higher net earnings rate partially  resulting  from  aggregating
home equity and sub-prime  loans (which  generally bear interest at higher rates
than  prime   credit   quality   first   mortgages)   prior  to  their  sale  or
securitization.  The increase in interest expense on the investment in servicing
rights resulted primarily from a larger servicing portfolio, partially offset by
a decrease  in the  payments  of  interest  to  certain  investors  pursuant  to
customary servicing  arrangements with regard to paid-off loans in excess of the
interest earned on these loans through their respective  payoff dates ("Interest
Costs Incurred on Payoffs"). The increase in net interest income earned from the
custodial  balances was related to an increase in the average custodial balances
(caused by growth of the  servicing  portfolio  and an increase in the amount of
prepayments),  offset  somewhat by a decrease in the  earnings  rate from Fiscal
1996 to Fiscal 1997.

         During Fiscal 1997, loan administration  income was positively affected
by the continued growth of the loan servicing  portfolio.  At February 28, 1997,
the Company  serviced  $158.6 billion of loans  (including $3.9 billion of loans
subserviced for others),  compared to $136.8 billion  (including $1.9 billion of
loans  subserviced for others) at February 29, 1996, a 16% increase.  The growth
in the Company's  servicing  portfolio during Fiscal 1997 was the result of loan
production volume and the acquisition of bulk servicing rights, partially offset
by  prepayments,  partial  prepayments  and scheduled  amortization  of mortgage
loans. The weighted average interest rate of the mortgage loans in the Company's
servicing  portfolio at both February 28(29),  1997 and 1996 was 7.8%. It is the
Company's  strategy to build and retain its servicing  portfolio  because of the
returns  the  Company  can earn from such  investment  and  because  the Company
believes that servicing income is countercyclical to loan production income. See
"Prospective Trends - Market Factors."

    During Fiscal 1997, the prepayment rate of the Company's servicing portfolio
was 11%,  compared to 12% for Fiscal 1996. In general,  the  prepayment  rate is
affected  by the  level of  refinance  activity,  which in turn is driven by the
relative  level of mortgage  interest  rates,  and activity in the home purchase
market.  The slight  decrease in the prepayment  rate from Fiscal 1996 to Fiscal
1997 was primarily attributable to a small decrease in refinance activity caused
by somewhat higher interest rates during Fiscal 1997 than during Fiscal 1996.

    The  primary  means used by the  Company to reduce  the  sensitivity  of its
earnings to changes in interest rates is through a strong production  capability
and a growing  servicing  portfolio.  In  addition,  to  mitigate  the effect on
earnings of higher  amortization  and impairment  that may result from increased
current and projected future prepayment activity, the Company acquires financial
instruments,  including derivative  contracts,  that increase in aggregate value
when interest rates decline (the "Servicing Hedge"). These financial instruments
include call options on interest  rate  futures and MBS,  interest  rate floors,
interest rate swaps (with the Company's  maximum  payment capped) ("Swap Caps"),
options on interest rate swaps ("Swaptions"), interest rate caps, principal-only
("P/O")  swaps and  certain  tranches  of  collateralized  mortgage  obligations
("CMOs").

         With the Swap  Caps,  the  Company  receives  and  pays  interest  on a
specified  notional  amount.  The rate  received  is  fixed;  the  rate  paid is
adjustable,  is indexed to the London  Interbank  Offered Rates for U.S.  dollar
deposits ("LIBOR") and has a specified maximum or "cap."

         With  the  Swaptions,  the  Company  has the  option  to  enter  into a
receive-fixed, pay-floating interest rate swap at a future date or to settle the
transaction for cash.

         The  P/O  swaps  are  derivative  contracts,  the  value  of  which  is
determined by changes in the value of the referenced P/O security.  The payments
received  by the  Company  under the P/O swaps  relate to the cash  flows of the
referenced  P/O  security.  The  payments  made by the  Company are based upon a
notional  amount tied to the remaining  balance of the  referenced  P/O security
multiplied by a floating rate indexed to LIBOR.

         The  CMOs,  which  consist  primarily  of  P/O  securities,  have  been
purchased at deep  discounts to their par values.  As interest  rates  decrease,
prepayments on the collateral  underlying the CMOs should increase.  This should
result  in a  decline  in  the  average  lives  of  the  P/O  securities  and  a
corresponding increase in the present values of their cash flows. Conversely, as
interest  rates  increase,  prepayments  on the  collateral  underlying the CMOs
should decrease. These changes should result in an increase in the average lives
of the P/O securities and a decrease in the present values of their cash flows.



         The Servicing Hedge instruments utilized by the Company are designed to
protect the value of the investment in mortgage  servicing  rights ("MSRs") from
the  effects of  increased  prepayment  activity  that  generally  results  from
declining interest rates. To the extent that interest rates increase,  the value
of the MSRs increases while the value of the hedge  instruments  declines.  With
respect to the options,  Swaptions,  floors,  caps and CMOs,  the Company is not
exposed to loss beyond its initial outlay to acquire the hedge instruments. With
respect to the Swap Caps  contracts  entered  into by the Company as of February
28,  1997,  the Company  estimates  that its  maximum  exposure to loss over the
contractual  term is $26.2  million.  The Company's  exposure to loss in the P/O
swaps is related to changes in the market value of the  referenced  P/O security
over the life of the  contract.  In Fiscal  1997,  the Company  recognized a net
expense of $125.3  million from its Servicing  Hedge.  The net expense  included
unrealized losses of $56.9 million and realized losses of $68.4 million from the
premium amortization and sale of various financial instruments that comprise the
Servicing Hedge. In Fiscal 1996, the Company  recognized a net benefit of $200.1
million from its Servicing Hedge.  The net benefit included  unrealized gains of
$108.8  million and net realized gains of $91.3 million from the sale of various
financial  instruments  that  comprise  the  Servicing  Hedge.  There  can be no
assurance that the Company's  Servicing Hedge will generate gains in the future,
or if gains are generated,  that they will fully offset  impairment of the MSRs.
See Note G to the Company's Consolidated Financial Statements.

    The Company recorded  amortization and net impairment of its MSRs for Fiscal
1997 totaling  $101.4 million  (consisting of  amortization  amounting to $220.1
million and  recovery of previous  impairment  of $118.7  million),  compared to
$342.8  million of  amortization  and  impairment  (consisting  of  amortization
amounting to $168.0  million and net  impairment  of $174.8  million) for Fiscal
1996.  The  factors  affecting  the amount of  amortization  and  impairment  or
recovery  of the MSRs  recorded  in an  accounting  period  include the level of
prepayments  during the period,  the change in estimated future  prepayments and
the amount of Servicing Hedge gains or losses.

         During  Fiscal 1997,  the Company  acquired bulk  servicing  rights for
loans with principal  balances  aggregating  $1.4 billion at a price of 1.60% of
the  aggregate  outstanding  principal  balances  of  the  servicing  portfolios
acquired.  During Fiscal 1996, the Company  acquired bulk  servicing  rights for
loans with principal  balances  aggregating  $5.2 billion at a price of 1.30% of
the  aggregate  outstanding  principal  balances  of  the  servicing  portfolios
acquired.

         Salaries and related  expenses are summarized below for Fiscal 1997 and
Fiscal 1996.
<TABLE>
<CAPTION>

   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar amounts in                                              Fiscal 1997
      thousands)
   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
                                     Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

<S>                                  <C>               <C>             <C>                <C>            <C>     
      Base Salaries                  $  91,054         $41,806         $54,244            $12,852        $199,956

      Incentive Bonus                   34,501             763          14,820              6,799          56,883

      Payroll Taxes and Benefits        15,105           7,747           5,389              1,804          30,045
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $140,660         $50,316         $74,453            $21,455        $286,884
                                     ============    =============    =============    =============    =============

      Average Number of                  2,303           1,555            1,107               251           5,216
      Employees

   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------
</TABLE>


<PAGE>



<TABLE>
<CAPTION>

   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar amounts in                                              Fiscal 1996
       thousands)
   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
                                     Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

<S>                                  <C>               <C>             <C>               <C>             <C>     
      Base Salaries                  $  68,502         $32,080         $46,504           $  9,711        $156,797

      Incentive Bonus                   33,022             445           9,711              4,546          47,724

      Payroll Taxes and Benefits        11,472           5,571           6,824              1,280          25,147
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $112,996         $38,096         $63,039            $15,537        $229,668
                                     ============    =============    =============    =============    =============

      Average Number of                 1,743           1,160              887               192           3,982
      Employees

   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------
</TABLE>

         The amount of salaries increased during Fiscal 1997 primarily due to an
increase in the number of employees  resulting  from higher loan  production and
diversification of loan products, a larger servicing portfolio and growth in the
Company's non-mortgage banking activities.

         Occupancy and other office expenses for Fiscal 1997 increased to $129.9
million from $106.3  million for Fiscal 1996 primarily due to: (i) the continued
effort by the Company to expand its retail branch network,  particularly outside
of  California,  (ii) the purchase of an office  facility to house the Company's
primary  executive  and  administrative  offices  and  some of its  non-mortgage
banking  subsidiaries,  (iii) higher loan  production,  (iv) a larger  servicing
portfolio and (v) growth in the Company's non-mortgage banking activities.

    Guarantee fees  represent fees paid to guarantee  timely and full payment of
principal and interest on MBS and whole loans sold to permanent investors and to
transfer  the credit risk of the loans in the  servicing  portfolio.  For Fiscal
1997,  guarantee  fees  increased 31% to $159.4  million from $121.2 million for
Fiscal 1996. The increase resulted from an increase in the servicing  portfolio,
changes in the mix of permanent  investors  and terms  negotiated at the time of
loan sales.

    Marketing expenses for Fiscal 1997 increased 26% to $34.3 million from $27.1
million for Fiscal 1996, reflecting the Company's continued  implementation of a
marketing plan to increase consumer brand awareness.

         Other operating  expenses for Fiscal 1997 increased from Fiscal 1996 by
$29.9  million,  or  60%.  This  increase  was  due  primarily  to  higher  loan
production,  a larger servicing portfolio,  increased reserves for bad debts and
increased systems  development and operation costs in Fiscal 1997 than in Fiscal
1996.


   Profitability of Loan Production and Servicing Activities

         In Fiscal 1997, the Company's pre-tax earnings from its loan production
activities (which include loan origination and purchases, warehousing and sales)
were $141.9 million.  In Fiscal 1996, the Company's  comparable pre-tax earnings
were $61.2 million. The increase of $80.7 million was primarily  attributable to
a greater sale of higher-margin  home equity loans,  sales of sub-prime loans at
significantly  higher  margins than prime credit  quality  first  mortgages  and
improved pricing margins on prime credit quality first mortgages.  There were no
sub-prime  loan sales in Fiscal 1996.  These  positive  results  were  partially
offset  by  higher  production  costs  and a change  in the  internal  method of
allocating overhead between the Company's  production and servicing  activities.
In Fiscal 1997, the Company's pre-tax income from its loan servicing  activities
(which  include  administering  the loans in the  servicing  portfolio,  selling
homeowners  and  other  insurance,   acting  as  tax  payment  agent,  marketing
foreclosed properties and acting as reinsurer) was $254.2 million as compared to
$251.2  million in Fiscal  1996.  The  increase  of $3.0  million  was due to an
increase in the size of the servicing portfolio and in the rate of servicing and
miscellaneous  fees earned.  Largely  offsetting  these positive  factors was an
increase in the net expense  resulting from  amortization and impairment of MSRs
and from the  Servicing  Hedge from Fiscal 1996 to Fiscal 1997.  The increase in
such net expense is due  primarily to increased  amortization  resulting  from a
higher cost basis in the MSRs.  This higher basis is attributable to adoption of
a new accounting  standard effective March 1, 1995 that required  recognition of
originated mortgage servicing rights.

Profitability of Other Activities

         In addition to loan production and loan  servicing,  the Company offers
ancillary  products and services  related to its  mortgage  banking  activities.
These  include title  insurance and escrow  services,  home  appraisals,  credit
cards,  management of a publicly traded real estate  investment  trust ("REIT"),
securities  brokerage and servicing  rights  brokerage.  For Fiscal 1997,  these
activities contributed $25.8 million to the Company's pre-tax income compared to
$13.8 million for Fiscal 1996. This increase to pre-tax income primarily results
from improved  performance of the title  insurance,  escrow and REIT  management
services.


Fiscal 1996 Compared with Fiscal 1995

         Revenues for Fiscal 1996  increased  43% to $860.7  million from $602.7
million for Fiscal 1995. Net earnings increased 121% to $195.7 million in Fiscal
1996 from $88.4  million in Fiscal 1995.  Effective  March 1, 1995,  the Company
adopted Statement of Financial Accounting Standards ("SFAS") No. 122, Accounting
for Mortgage Servicing Rights.  SFAS No. 122 amended SFAS No. 65, Accounting for
Certain Mortgage Banking Activities.  Since SFAS No. 122 prohibited  retroactive
application,  historical  accounting results were not restated and, accordingly,
the accounting  results for Fiscal 1996 are not directly  comparable with Fiscal
1995. The overall impact on the Company's financial  statements of adopting SFAS
No. 122 was an increase in net  earnings  for Fiscal 1996 of $41.9  million,  or
$0.42 per share. In addition to the accounting  change, the increase in revenues
and net earnings for Fiscal 1996 compared to Fiscal 1995 was  attributable to an
increase in the size of the Company's  servicing  portfolio and improved pricing
margins,  partially  offset by the  non-recurring  gain on sale of  servicing in
Fiscal 1995 which gain was offset, in part, by a non-recurring  write-off of the
Servicing Hedge during the same prior period.

         The total volume of loans  produced  increased 24% to $34.6 billion for
Fiscal  1996 from $27.9  billion for Fiscal  1995.  Refinancings  totaled  $11.7
billion, or 34% of total fundings, for Fiscal 1996, as compared to $8.4 billion,
or 30% of total fundings,  for Fiscal 1995.  Fixed-rate mortgage loan production
totaled $26.9 billion, or 78% of total fundings, for Fiscal 1996, as compared to
$18.4 billion, or 66% of total fundings, for Fiscal 1995.

Total loan volume in the Company's production divisions is summarized below.
<TABLE>
<CAPTION>

- -------------------------------------------- ------------------------------------ --------

       (Dollar amounts in millions)                    Loan Production
- -------------------------------------------- ------------------------------------ --------

                                             Fiscal 1996            Fiscal 1995
                                             -------------          -------------

<S>                                            <C>                    <C>     
    Consumer Markets Division                  $  7,458               $  7,066
    Wholesale Lending Division                    8,061                  8,503
    Correspondent Lending Division               19,065                 12,297
                                             =============          =============

    Total Loan Volume                           $34,584                $27,866
                                             =============          =============

- -------------------------------------------- ------------- -------- ------------- --------
</TABLE>


         At February 29(28),  1996 and 1995, the Company's  pipeline of loans in
process  was $5.6  billion  and $3.6  billion,  respectively.  In  addition,  at
February 29(28), 1996 and 1995, the Company's LOCK 'N SHOP (R) Pipeline was $1.3
billion and $2.7  billion,  respectively.  In Fiscal 1996 and Fiscal  1995,  the
Company received 460,486 and 315,632 new loan applications,  respectively, at an
average daily rate of $194 million and $141 million, respectively. The following
actions were taken during Fiscal 1996 on the total applications  received during
that year:  309,433 loans (67% of total  applications  received) were funded and
101,747  applications (22% of total applications  received) were either rejected
by the Company or withdrawn by the applicant.  The following  actions were taken
during Fiscal 1995 on the total applications  received during that year: 220,715
loans (70% of total applications  received) were funded and 66,725  applications
(21% of total  applications  received)  were  either  rejected by the Company or
withdrawn by the applicant.

         Loan  origination  fees  decreased in Fiscal 1996 as compared to Fiscal
1995 primarily because  production by the Correspondent  Division (which, due to
lower  cost  structures,  charges  lower  origination  fees per  dollar  loaned)
comprised a greater percentage of total production in Fiscal 1996 than in Fiscal
1995.  Gain (loss) on sale of loans  improved in Fiscal 1996  compared to Fiscal
1995 primarily due to improved  pricing  margins and the impact of adopting SFAS
No. 122.  SFAS No. 122 requires  recognition  of originated  mortgage  servicing
rights ("OMSRs"),  as well as purchased mortgage servicing rights ("PMSRs"),  as
assets by  allocating  total costs  incurred  between the loan and the servicing
rights based on their  relative fair values.  This  accounting  methodology,  in
turn,  increases  the gain (or reduces the loss) on sale of loans as compared to
the  accounting  results  obtained from SFAS No. 65, the  previously  applicable
standard.  Under SFAS No. 65, the cost of OMSRs was not  recognized  as an asset
and was included in the gain or loss  recorded when the related loans were sold.
The separate  impact of recognizing  OMSRs as assets in the Company's  financial
statements  in  accordance  with SFAS No. 122 for Fiscal 1996 was an increase in
gain on sale of loans of $153.3 million.

         With  respect to PMSRs,  SFAS No. 122 has a different  cost  allocation
methodology than SFAS No. 65. In contrast to a cost allocation based on relative
market value as set forth in SFAS No. 122, the prior requirement was to allocate
the costs  incurred  in  excess of the  market  value of the loans  without  the
servicing  rights  to  PMSRs.  In  Fiscal  1996,  the  separate  impact  of  the
application  of SFAS No. 122 cost  allocation  method,  along with the effect of
changes in market conditions,  was to reduce PMSR capitalization,  and therefore
negatively impact gain (loss) on sale of loans, by $83.5 million.

         Net interest income (interest earned net of interest charges) decreased
to $26.9  million  for Fiscal  1996 from $44.1  million  for  Fiscal  1995.  Net
interest  income is  principally  a function of: (i) net interest  income earned
from the Company's  mortgage loan warehouse ($35.0 million and $35.7 million for
Fiscal 1996 and Fiscal 1995, respectively); (ii) interest expense related to the
Company's  investment in servicing  rights ($112.4 million and $52.7 million for
Fiscal 1996 and Fiscal 1995, respectively) and (iii) interest income earned from
the custodial balances associated with the Company's servicing portfolio ($102.3
million and $59.8  million for Fiscal 1996 and Fiscal 1995,  respectively).  The
Company earns interest on, and incurs interest expense to carry,  mortgage loans
held in its  warehouse.  The decrease in net  interest  income from the mortgage
loan  warehouse was primarily  attributable  to a lower net earnings  rate.  The
increase in interest  expense on the  investment  in servicing  rights  resulted
primarily  from a larger  servicing  portfolio and an increase in Interest Costs
Incurred  on  Payoffs.  The  increase  in net  interest  income  earned from the
custodial  balances  was  related to an  increase  in the  earnings  rate and an
increase in the average  custodial  balances  (caused by growth of the servicing
portfolio and an increase in prepayments) from Fiscal 1995 to Fiscal 1996.

         During Fiscal 1996, loan administration  income was positively affected
by the continued growth of the loan servicing  portfolio.  At February 29, 1996,
the Company  serviced  $136.8 billion of loans  (including $1.9 billion of loans
subserviced for others),  compared to $113.1 billion  (including $0.7 billion of
loans  subserviced for others) at February 28, 1995, a 21% increase.  The growth
in the Company's  servicing  portfolio during Fiscal 1996 was the result of loan
production volume and the acquisition of bulk servicing rights, partially offset
by  prepayments,  partial  prepayments  and scheduled  amortization  of mortgage
loans. The weighted average interest rate of the mortgage loans in the Company's
servicing  portfolio at February 29, 1996 was 7.8%, compared to 7.6% at February
28, 1995.

         During Fiscal 1996,  the  prepayment  rate of the  Company's  servicing
portfolio was 12%, as compared to 9% for Fiscal 1995.

    In Fiscal 1996, the Company recognized a net gain of $200.1 million from its
Servicing  Hedge.  The net gain included  unrealized gains of $108.8 million and
realized gains of $91.3 million from the sale of various  financial  instruments
that  comprise the Servicing  Hedge.  As a part of the adoption of SFAS No. 122,
the Company has revised its servicing hedge accounting  policy,  effective March
1, 1995, to adjust the basis of the  capitalized  servicing fees  receivable and
mortgage  servicing  rights  for  unrealized  gains or losses in the  derivative
financial instruments  comprising the Servicing Hedge. There can be no assurance
that the  Company's  Servicing  Hedge will generate  gains in the future,  or if
gains are  generated,  that they will fully offset  impairment of the MSRs.  See
Note G to the Company's Consolidated Financial Statements.

         The Company recorded amortization and impairment of its MSRs for Fiscal
1996 totaling  $342.8 million  (consisting of  amortization  amounting to $168.0
million  and  impairment  of  $174.8  million),  compared  to $95.8  million  of
amortization  for  Fiscal  1995.  SFAS No.  122  requires  that all  capitalized
mortgage servicing rights be evaluated for impairment based on the excess of the
carrying  amount of the MSRs over  their  fair  value.  Under  SFAS No.  65, the
impairment evaluation could be made using either discounted or undiscounted cash
flows. No uniform required level of  disaggregation  was specified.  The Company
used a disaggregated undiscounted method.

         During  Fiscal 1996,  the Company  acquired bulk  servicing  rights for
loans  with  principal  balances  aggregating  $5.2  billion at a price of $67.0
million  or  1.30%  of  the  aggregate  outstanding  principal  balances  of the
servicing  portfolios  acquired.  During Fiscal 1995, the Company  acquired bulk
servicing rights for loans with principal balances  aggregating $17.6 billion at
a price  of  $261.9  million  or 1.49% of the  aggregate  outstanding  principal
balances of the servicing portfolios acquired.

         During Fiscal 1995,  the Company sold  servicing  rights for loans with
principal  balances of $5.9 billion and recognized a gain of $56.9  million.  No
servicing rights were sold during Fiscal 1996.

         Salaries and related  expenses are summarized below for Fiscal 1996 and
Fiscal 1995.
<TABLE>
<CAPTION>

   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar amounts in                                              Fiscal 1996
       thousands)
   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
                                     Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

<S>                                    <C>             <C>             <C>                 <C>           <C>     
      Base Salaries                    $68,502         $32,080         $46,504             $9,711        $156,797

      Incentive Bonus                   33,022             445           9,711              4,546          47,724

      Payroll Taxes and Benefits        11,472           5,571           6,824              1,280          25,147
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $112,996         $38,096         $63,039            $15,537        $229,668
                                     ============    =============    =============    =============    =============

      Average Number of                 1,743           1,160              887               192           3,982
      Employees

   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------
</TABLE>

<TABLE>
<CAPTION>

   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar amounts in                                              Fiscal 1995
      thousands)
   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
                                     Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

<S>                                    <C>             <C>             <C>                 <C>           <C>     
      Base Salaries                    $70,230         $23,929         $39,046             $6,811        $140,016

      Incentive Bonus                   21,178             463           8,637              4,204          34,482

      Payroll Taxes and Benefits        11,633           4,020           8,062                848          24,563
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $103,041         $28,412         $55,745            $11,863        $199,061
                                     ============    =============    =============    =============    =============

      Average Number of                 1,780             850              851               126           3,607
      Employees
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------
</TABLE>

         The amount of salaries  increased  during Fiscal 1996  primarily due to
the increased number of employees  resulting from a larger  servicing  portfolio
and growth in the Company's non-mortgage banking subsidiaries. Incentive bonuses
earned during Fiscal 1996 increased primarily due to increased loan production.

     Occupancy and other office  expenses for Fiscal 1996 slightly  increased to
$106.3  million from $102.2  million for Fiscal 1995. The increase was primarily
attributable to a larger loan servicing portfolio.

     Guarantee  fees for Fiscal 1996  increased 41% to $121.2 million from $85.8
million for Fiscal 1995.  This increase  resulted  primarily from an increase in
the servicing portfolio.

     Marketing  expenses  for Fiscal 1996  increased  17% to $27.1  million from
$23.2 million for Fiscal 1995, reflecting the Company's  implementation of a new
marketing plan.

         In Fiscal 1995, the Company  incurred an $8.0 million charge related to
the  consolidation  and  relocation  of branch and  administrative  offices that
occurred as a result of the  reduction in staff caused by declining  production.
No such charge was incurred in Fiscal 1996.

         Other operating  expenses for Fiscal 1996 increased from Fiscal 1995 by
$13.2  million,  or 36%.  This  increase  was due  primarily  to an  increase in
unreimbursed  costs  on  foreclosed  loans  resulting  from a  larger  servicing
portfolio,  and an increased  provision for bad debts resulting from home equity
and sub-prime loans held in portfolio pending securitization.


   Profitability of Loan Production and Servicing Activities

         In Fiscal 1996, the Company's pre-tax earnings from its loan production
activities (which include loan origination and purchases, warehousing and sales)
was $61.2  million.  In Fiscal 1995, the Company's  comparable  pre-tax loss was
$94.8  million.  The increase of $156.0  million was primarily  attributable  to
improved pricing margins,  the effect of the adoption of SFAS No. 122 previously
discussed  and a change of $44.6  million in the  Company's  internal  method of
allocating overhead between its production and servicing  activities.  In Fiscal
1996, the Company's  pre-tax earnings from its loan servicing  activities (which
include  administering the loans in the servicing portfolio,  selling homeowners
and other  insurance  and acting as tax  payment  agent)  was $251.2  million as
compared to $229.6  million in Fiscal 1995.  The  increase of $21.6  million was
principally  due to  the  increase  in the  size  of  the  servicing  portfolio,
partially  offset by the change in the Company's  internal  overhead  allocation
method  discussed above and a non-recurring  gain on sale of servicing in Fiscal
1995 (which was offset,  in part, by a non-recurring  write-off of the Servicing
Hedge).

   Profitability of Other Activities

         For Fiscal 1996,  these  activities  contributed  $13.8  million to the
Company's  pre-tax  income  compared  to $12.6  million  for Fiscal  1995.  This
increase to pre-tax income  primarily  results from improved  performance of the
securities brokerage and REIT management services.


INFLATION

         Inflation  affects  the  Company  in the areas of loan  production  and
servicing. Interest rates normally increase during periods of high inflation and
decrease  during  periods of low  inflation.  Historically,  as  interest  rates
increase,  loan  production,  particularly  from loan  refinancings,  decreases,
although in an environment of gradual interest rate increases, purchase activity
may  actually be  stimulated  by an  improving  economy or the  anticipation  of
increasing  real estate  values.  In such  periods of reduced  loan  production,
production  margins may  decline due to  increased  competition  resulting  from
overcapacity   in  the  market.   In  a  higher   interest   rate   environment,
servicing-related  earnings are enhanced  because  prepayment rates tend to slow
down thereby extending the average life of the Company's servicing portfolio and
reducing  both  amortization  and  impairment  of the  MSRs and  Interest  Costs
Incurred on Payoffs,  and because the rate of interest earned from the custodial
balances  tends  to  increase.  Conversely,  as  interest  rates  decline,  loan
production, particularly from loan refinancings, increases. However, during such
periods,  prepayment rates tend to accelerate (principally on the portion of the
portfolio  having a note rate  higher  than the  then-current  interest  rates),
thereby  decreasing  the average life of the Company's  servicing  portfolio and
adversely  impacting its  servicing-related  earnings primarily due to increased
amortization  and  impairment of the MSRs, a decreased  rate of interest  earned
from the custodial  balances and increased  Interest  Costs Incurred on Payoffs.
The impacts of changing interest rates on servicing-related earnings are reduced
by performance of the Servicing Hedge,  which is designed to mitigate the impact
on earnings of higher amortization and impairment that may result from declining
interest rates.




<PAGE>


SEASONALITY

         The mortgage banking industry is generally  subject to seasonal trends.
These trends reflect the general national pattern of sales and resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in interest rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.

LIQUIDITY AND CAPITAL RESOURCES

         The  Company's  principal  financing  needs are the  financing  of loan
funding  activities and the investment in servicing rights. To meet these needs,
the Company  currently  utilizes  commercial  paper  supported by the  revolving
credit  facility,  medium-term  notes, MBS repurchase  agreements,  subordinated
notes,  pre-sale  funding  facilities,  an optional cash purchase feature in the
dividend reinvestment plan, redeemable capital trust pass-through securities and
cash flow from  operations.  In  addition,  in the past the Company has utilized
whole loan repurchase  agreements,  servicing-secured  bank facilities,  private
placements of unsecured notes and other  financings,  direct borrowings from the
revolving credit facility and public offerings of preferred stock.

         Certain of the debt  obligations  of the Company and  Countrywide  Home
Loans,  Inc.  ("CHL") contain various  provisions that may affect the ability of
the  Company  and CHL to pay  dividends  and  remain  in  compliance  with  such
obligations. These provisions include requirements concerning net worth, current
ratio and other financial covenants.  These provisions have not had, and are not
expected to have, an adverse impact on the ability of the Company and CHL to pay
dividends.

         The  Company  continues  to  investigate  and  pursue  alternative  and
supplementary  methods to finance its growing  operations through the public and
private  capital  markets.  These may include such methods as mortgage loan sale
transactions  designed to expand the Company's financial capacity and reduce its
cost of capital and the  securitization  of  servicing  income  cash  flows.  In
December  1996,  Countrywide  Capital  I,  a  statutory  business  trust  and  a
subsidiary  of  the  Company,   issued  $300  million  of  8%  Company-obligated
redeemable  capital trust  pass-through  securities,  the proceeds of which were
used to purchase subordinated debt securities from the Company. The Company used
the net proceeds from the sale of the  subordinated  debt securities for general
corporate purposes, principally to reduce short-term debt.

         In  connection  with  its  derivative  contracts,  the  Company  may be
required to deposit cash or certain  government  securities or obtain letters of
credit to meet margin requirements.  The Company considers such potential margin
requirements in its overall liquidity management.

         In the course of the Company's mortgage banking operations, the Company
sells to investors the mortgage  loans it originates and purchases but generally
retains  the right to  service  the  loans,  thereby  increasing  the  Company's
investment in loan  servicing  rights.  The Company views the sale of loans on a
servicing-retained   basis  in  part  as  an  investment  vehicle.   Significant
unanticipated  prepayments  in the Company's  servicing  portfolio  could have a
material adverse effect on the Company's future operating results and liquidity.

Cash Flows

         Operating Activities In Fiscal 1997, the Company's operating activities
provided cash of approximately $2.0 billion on a short-term basis primarily from
the decrease in its mortgage loans and MBS held for sale. Mortgage loans and MBS
held for sale are generally financed with short-term borrowings;  therefore, the
operating cash so provided was used to repay  short-term debt as discussed under
"Financing Activities."

         Investing  Activities The primary investing activity for which cash was
used in Fiscal 1997 was the investment in servicing.  Net cash used by investing
activities was $0.9 billion for Fiscal 1997 and Fiscal 1996.

         Financing  Activities Net cash used by financing activities amounted to
$1.0 billion for Fiscal 1997. Net cash provided by financing activities amounted
to $2.4  billion  for Fiscal  1996.  The  decrease  in cash flow from  financing
activities  was primarily the result of net  short-term  debt  repayments by the
Company in Fiscal 1997 and net short-term borrowings during Fiscal 1996.


PROSPECTIVE TRENDS

   Applications and Pipeline of Loans in Process

         During Fiscal 1997, the Company  received new loan  applications  at an
average  daily rate of $206  million and at February  28,  1997,  the  Company's
pipeline  of loans  in  process  was  $4.7  billion.  This  compares  to a daily
application  rate in Fiscal  1996 of $194  million  and a  pipeline  of loans in
process at  February  29,  1996 of $5.6  billion.  The size of the  pipeline  is
generally an indication of the level of future fundings,  as historically 43% to
77% of the pipeline of loans in process has funded.  In addition,  the Company's
LOCK `N SHOP(R)  Pipeline at February  28, 1997 was $1.8 billion and at February
29, 1996 was $1.3 billion. For the month ended March 31, 1997, the average daily
amount of  applications  received was $228 million,  and at March 31, 1997,  the
pipeline of loans in process was $5.1  billion and the Lock n' Shop(R)  Pipeline
was $2.6 billion.  Future  application levels and loan fundings are dependent on
numerous factors,  including the level of demand for mortgage credit, the extent
of price  competition in the market,  the direction of interest rates,  seasonal
factors and general economic conditions.

   Market Factors

         Mortgage  interest  rates  generally  decreased in Fiscal 1996 and were
somewhat  volatile,  although  generally slightly higher than the prior year, in
Fiscal 1997. Loan production  increased 9% from Fiscal 1996 to Fiscal 1997. This
is  primarily  due to several  factors.  First,  sub-prime  and home equity loan
fundings,  which are generally less sensitive to interest rate fluctuations than
prime credit quality first mortgages, increased from Fiscal 1996 to Fiscal 1997.
Second,  certain  of  the  Company's  loan  products,  particularly  jumbo  loan
products,  were more  competitively  priced in Fiscal 1997 than in Fiscal  1996.
Further,  home purchase  market activity was stronger during Fiscal 1997 than in
Fiscal 1996.

         The prepayment rate in the servicing  portfolio  declined slightly from
Fiscal 1996 to Fiscal 1997.  Because  interest  rates were  generally  higher in
Fiscal 1997 than in Fiscal 1996,  recovery of previously  recorded impairment of
MSRs was recognized and, conversely, the Servicing Hedge posted a loss.

         The Company's  primary  competitors are commercial  banks,  savings and
loans and mortgage  banking  subsidiaries of diversified  companies,  as well as
other mortgage bankers. Over the past three years, certain commercial banks have
expanded  their  mortgage  banking  operations  through  acquisition of formerly
independent  mortgage banking companies or through internal growth.  The Company
believes that these  transactions  and activities have not had a material impact
on the Company or on the degree of competitive pricing in the market.

         The  Company's   California  mortgage  loan  production   (measured  by
principal  balance)  constituted 25% of its total production during Fiscal 1997,
down from 31% for Fiscal 1996.  The Company is continuing  its efforts to expand
its production capacity outside of California. Some regions in which the Company
operates have  experienced  slower economic  growth,  and real estate  financing
activity  in these  regions  has been  negatively  impacted.  As a result,  home
lending activity for single-  (one-to-four)  family  residences in these regions
may also have  experienced  slower  growth.  To the extent  that any  geographic
region's  mortgage loan  production  constitutes  a  significant  portion of the
Company's  production,  there can be no assurance that the Company's  operations
will not be  adversely  affected  if that  region  experiences  slow or negative
economic growth resulting in decreased residential real estate lending activity,
or market  factors  further  impact the Company's  competitive  position in that
region.

         The delinquency rate in the Company-owned servicing portfolio increased
to 3.44% at  February  28,  1997 from 3.20% at February  29,  1996.  The Company
believes  that this  increase was  primarily the result of portfolio mix changes
and aging.  The  proportion of government  and high  loan-to-value  conventional
loans,  which tend to experience higher delinquency rates than low loan-to-value
conventional loans, has increased from 45% of the portfolio at February 29, 1996
to 48% at February  28,  1997.  In  addition,  the  weighted  average age of the
portfolio is 27 months at February  28, 1997,  up from 25 months at February 29,
1996.  Delinquency rates tend to increase as loans age, reaching a peak at three
to five years of age. However,  because the loans in the portfolio are generally
serviced  on a  non-recourse  basis,  the  Company's  exposure  to  credit  loss
resulting from increased  delinquency rates is substantially  limited.  Further,
related  late  charge  income  has   historically   been  sufficient  to  offset
incremental servicing expenses resulting from an increased delinquency rate.

         The percentage of loans in the Company's owned servicing portfolio that
are in  foreclosure  increased  to 0.71% at  February  28,  1997  from  0.49% at
February 29, 1996.  Because the Company services  substantially all conventional
loans  on  a   non-recourse   basis,   foreclosure   losses  are  generally  the
responsibility of the investor or insurer and not the Company.  Accordingly, any
increase in foreclosure  activity  should not result in significant  foreclosure
losses to the Company. However, the Company's expenses may be increased somewhat
as a result of the  additional  staff  efforts  required to foreclose on a loan.
Similarly,  government  loans  serviced  by the  Company  (28% of the  Company's
servicing  portfolio at February  28, 1997) are insured or partially  guaranteed
against   loss  by  the  Federal   Housing   Administration   or  the   Veterans
Administration.  In the Company's view, the limited  unreimbursed costs that may
be incurred by the Company on  government  foreclosed  loans are not material to
the Company's consolidated financial statements.

   Servicing Hedge

    As  previously  discussed,  the  Company's  Servicing  Hedge is  designed to
protect  the value of its  investment  in  servicing  rights from the effects of
increased  prepayment  activity that generally  results from declining  interest
rates. In periods of increasing interest rates, the value of the Servicing Hedge
generally  declines and the value of MSRs generally  increases.  There can be no
assurance that, in periods of increasing  interest rates,  the increase in value
of the MSRs will offset the amount of Servicing Hedge expense;  or in periods of
declining interest rates, that the Company's Servicing Hedge will generate gains
or if gains are generated, that they will fully offset impairment of the MSRs.


   Implementation of New Accounting Standard
     In February 1997, the Financial  Accounting Standards Board issued SFAS No.
128, Earnings per Share,  which supersedes  Accounting  Principles Board ("APB")
Opinion No. 15, of the same name.  SFAS No. 128  simplifies  the  standards  for
computing  earnings per share ("EPS") and makes them comparable to international
standards. SFAS No. 128 is effective for financial statements issued for periods
ending after December 15, 1997,  with earlier  application  not permitted.  Upon
adoption, all prior EPS data will be restated.

     The  following  table  presents  basic and  diluted EPS for the years ended
February 28(29),  1997, 1996 and 1995, computed under the provisions of SFAS No.
128.
<TABLE>
<CAPTION>

- ------------------------ --------- --------- --------- -- - ---------------------------- -- -- --------- ------- ------
                                                            Year ended February 28(29),
                         --------- --------- --------- -- - ---------------------------- -- -- --------- ------- ------
                                     1997                             1996                            1995
                         --------- --------- ---------   ---------- --------- ---------    --------- -------- ---------
(Dollar amounts in                           Per-Share                        Per-Share                       Per-Share
thousands, except per    Net                  Amount     Net                   Amount      Net                 Amount
share data)              Earnings   Shares               Earnings    Shares                Earnings  Shares
- ------------------------           --------- ---------              --------- ---------              -------- ---------
                         =========                       ==========                        =========
Net earnings             $257,358                         $195,720                          $88,407
                         =========                       ==========                        =========

Basic EPS
Net earnings available
<S>                      <C>        <C>         <C>       <C>         <C>        <C>        <C>       <C>        <C>  
to common shareholders   $257,358   103,112     $2.50     $195,720    98,352     $1.99      $88,407   91,240     $0.97

Effect of dilutive
stock options               -         2,565                  -         1,918                  -          847
                         --------- ---------             ---------- ---------              --------- --------

Diluted EPS
Net earnings available
to common shareholders   $257,358   105,677     $2.44     $195,720   100,270     $1.95      $88,407   92,087     $0.96
                         ========= ========= =========   ========== ========= =========    ========= ======== ========

- ------------------------ --------- --------- --------- - ---------- --------- --------- -- --------- -------- ---------

</TABLE>


<PAGE>




ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  information  called for by this Item 8 is hereby  incorporated  by
reference from the Company's Financial Statements and Auditors' Report beginning
at page F-1 of this Form 10-K.

     ITEM 9. CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON ACCOUNTING AND
FINANCIAL DISCLOSURE

         Not Applicable.
                                                               PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The  information  required  by this Item 10 is hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed pursuant to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 11. MANAGEMENT REMUNERATION AND TRANSACTIONS

         The  information  required  by this Item 11 is hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed pursuant to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGERS

         The  information  required  by this Item 12 is hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed pursuant to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The  information  required  by this Item 13 is hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed pursuant to
Regulation 14A within 120 days after the end of the fiscal year.



<PAGE>


                                                               PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1) and (2) - Financial Statement Schedules.

The  information  called  for by this  section  of Item 14 is set  forth  in the
Financial  Statements  and Auditors'  Report  beginning at page F-1 of this Form
10-K.  The index to Financial  Statements and Schedules is set forth at page F-2
of this Form 10-K.

     (3) - Exhibits

      Exhibit
        No.                             Description
     -----------    -----------------------------------------------------------

     2.1  Agreement  and Plan of  Merger  Among  CWM  Mortgage  Holdings,  Inc.,
          Countrywide  Asset  Management   Corporation  and  Countrywide  Credit
          Industries, Inc.

     3.1* Certificate of Amendment of Restated  Certificate of  Incorporation of
          Countrywide  Credit  Industries,  Inc.  (incorporated  by reference to
          Exhibit  4.1 to the  Company's  Quarterly  Report on Form  10-Q  dated
          August 31, 1987).

     3.2* Restated   Certificate  of   Incorporation   of   Countrywide   Credit
          Industries,  Inc.  (incorporated  by  reference  to Exhibit 4.2 to the
          Company's Quarterly Report on Form 10-Q dated August 31, 1987).

     3.3* Bylaws of Countrywide Credit Industries, Inc., as amended and restated
          (incorporated  by  reference  to  Exhibit 3 to the  Company's  Current
          Report on Form 8-K dated February 10, 1988).

     4.1* Rights Agreement,  dated as of February 10, 1988, between  Countrywide
          Credit  Industries,  Inc. and Bank of America NT & SA, as Rights Agent
          (incorporated  by  reference  to Exhibit 4 to the  Company's  Form 8-A
          filed pursuant to Section 12 of the Securities Exchange Act of 1934 on
          February 12, 1988).

     4.1.1*  Amendment  No. 1 to Rights  Agreement  dated as of March  24,  1992
          (incorporated  by reference to Exhibit 1 to the Company's Form 8 filed
          with the SEC on March 27, 1992).

     4.2* Specimen  Certificate of the Company's  Common Stock  (incorporated by
          reference to Exhibit 4.2 to the Current  Company's  Report on Form 8-K
          dated February 6, 1987).

     4.3* Specimen Debenture  Certificate  (incorporated by reference to Exhibit
          4.3 to the  Company's  Current  Report on Form 8-K dated  February  6,
          1987).

     4.4* Form of  Medium-Term  Notes,  Series  A  (fixed-rate)  of  Countrywide
          Funding  Corporation  (now  known as  Countrywide  Home  Loans,  Inc.)
          ("CHL")  (incorporated  by reference  to Exhibit 4.2 to the  Company's
          registration statement on Form S-3 (File Nos. 33-44194 and 33-44194-1)
          filed with the SEC on November 27, 1991).

     4.5* Form  of  Medium-Term   Notes,   Series  A   (floating-rate)   of  CHL
          (incorporated   by   reference   to  Exhibit  4.3  to  the   Company's
          registration statement on Form S-3 (File Nos. 33-44194 and 33-44194-1)
          filed with the SEC on November 27, 1991).

     4.6* Form of Medium-Term Notes,  Series B (fixed-rate) of CHL (incorporated
          by reference to Exhibit 4.2 to the Company's registration statement on
          Form S-3 (File No. 33-51816) filed with the SEC on September 9, 1992).

     4.7* Form  of  Medium-Term   Notes,   Series  B   (floating-rate)   of  CHL
          (incorporated   by   reference   to  Exhibit  4.3  to  the   Company's
          registration  statement on Form S-3 (File No. 33-51816) filed with the
          SEC on September 9, 1992).

     4.8* Form of Medium-Term Notes,  Series C (fixed-rate) of CHL (incorporated
          by reference to Exhibit 4.2 to the registration  statement on Form S-3
          of CHL and the Company (File Nos. 33-50661 and 33-50661-01) filed with
          the SEC on October 19, 1993).

     4.9* Form  of  Medium-Term   Notes,   Series  C   (floating-rate)   of  CHL
          (incorporated   by  reference  to  Exhibit  4.3  to  the  registration
          statement on Form S-3 of CHL and the Company  (File Nos.  33-50661 and
          33-50661-01) filed with the SEC on October 19, 1993).

     4.10*Indenture  dated as of January 1, 1992 among CHL,  the Company and The
          Bank of New York, as trustee (incorporated by reference to Exhibit 4.1
          to the registration statement on Form S-3 of CHL and the Company (File
          Nos.  33-50661  and  33-50661-01)  filed with the SEC on  October  19,
          1993).

     4.10.1* Form of Supplemental  Indenture No. 1 dated as of June 15, 1995, to
          the Indenture dated as of January 1, 1992, among CHL, the Company, and
          The Bank of New York, as trustee (incorporated by reference to Exhibit
          4.9 to Amendment  No. 2 to the  registration  statement on Form S-3 of
          the Company and CHL (File Nos.  33-59559 and  33-59559-01)  filed with
          the SEC on June 16, 1995).

     4.11*Form of Medium-Term Notes,  Series D (fixed-rate) of CHL (incorporated
          by reference to Exhibit  4.10 to Amendment  No. 2 to the  registration
          statement  on Form S-3 of the Company and CHL (File Nos.  33-59559 and
          33-59559-01) filed with the SEC on June 16, 1995).

     4.12*Form  of  Medium-Term   Notes,   Series  D   (floating-rate)   of  CHL
          (incorporated  by reference to Exhibit 4.11 to Amendment  No. 2 to the
          registration  statement  on Form S-3 of the Company and CHL (File Nos.
          33-59559 and 33-59559-01) filed with the SEC on June 16, 1995).

     4.13*Form of Medium-Term Notes,  Series E (fixed-rate) of CHL (incorporated
          by reference to Exhibit 4.3 to  Post-Effective  Amendment No. 1 to the
          registration  statement  on Form S-3 of the Company and CHL (File Nos.
          333-3835 and 333-3835-01) filed with the SEC on August 2, 1996).

     4.14*Form  of  Medium-Term   Notes,   Series  E  (floating   rate)  of  CHL
          (incorporated by reference to Exhibit 4.4 to Post-Effective  Amendment
          No. 1 to the registration statement on Form S-3 of the Company and CHL
          (File Nos.  333-3835 and 333-3835-01)  filed with the SEC on August 2,
          1996).

    + 10.1*Indemnity  Agreements  with  Directors  and Officers of  Countrywide
          Credit Industries, Inc. (incorporated by reference to Exhibit 10.1 to 
          the Company's Report on Form 8-K dated February 6, 1987).

    + 10.2*Restated Employment  Agreement for David S. Loeb dated March 26, 1996
     (incorporated by reference to Exhibit 10.1 to the Company's Annual Report
     on Form 10-Q dated August 31, 1996).

    + 10.3* Restated  Employment  Agreement  for Angelo R Mozilo dated March 26,
1996  (incorporated  by reference to Exhibit 10.2 to the Company's Annual Report
on Form 10-Q dated August 31, 1996).

    + 10.4  Employment  Agreement  for  Stanford  L.  Kurland  dated May 7, 1996
(incorporated  by reference to Exhibit 10.3 to the  Company's  Annual  Report on
Form 10-Q dated August 31, 1996).

    + 10.5*Countrywide Credit Industries,  Inc. Deferred Compensation  Agreement
for  Non-Employee  Directors  (incorporated  by  reference to Exhibit 5.2 to the
Company's Quarterly Report on Form 10-Q dated August 31, 1987).

    + 10.6*Countrywide  Credit Industries,  Inc. Deferred  Compensation Plan for
Key  Management  Employees  dated April 15, 1992  (incorporated  by reference to
Exhibit  10.3.1 to the Company's  Annual Report on Form 10-K dated  February 28,
1993).

     + 10.7* Countrywide  Credit  Industries,  Inc.  Deferred  Compensation Plan
effective  August 1, 1993  (incorporated  by  reference  to Exhibit  10.2 to the
Company's Quarterly Report on Form 10-Q dated August 31, 1993).

     10.8* Revolving Credit Agreement dated as of May 20, 1996 by and among CFC,
First National Bank of Chicago, Bankers Trust Company, The Bank of New York, The
Chase Manhattan Bank, N.A., Chase Securities, Inc. and the Lenders Party Thereto
(incorporated by reference to Exhibit 10.1 to the Company's  Quarterly Report on
Form 10-Q dated May 31, 1996).

     + 10.9*  Severance Plan  (incorporated  by reference to Exhibit 10.1 to the
Company's Quarterly Report on Form 10-Q dated May 31, 1988).

     + 10.10* Key Executive  Equity Plan  (incorporated  by reference to Exhibit
10.4 to the Company's Quarterly Report on Form 10-Q dated May 31, 1988).

     + 10.11* 1987 Stock  Option  Plan,  as Amended and Restated on May 15, 1989
(incorporated  by reference to Exhibit 10.7 to the  Company's  Annual  Report on
Form 10-K dated February 28, 1989).

     + 10.12* 1986 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit  10.11 to  Post-Effective  Amendment No. 2 to the Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).

     + 10.13* 1985 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit 10.9 to  Post-Effective  Amendment  No. 2 to the  Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).

     + 10.14* 1984 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit 10.7 to  Post-Effective  Amendment  No. 2 to the  Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).

     + 10.15*  1982  Incentive  Stock  Option Plan as amended  (incorporated  by
reference  to  Exhibits  10.2 - 10.5 to  Post-Effective  Amendment  No. 2 to the
Company's  registration  statement on Form S-8 (File No. 33-9231) filed with the
SEC on December 20, 1988).

     + 10.16* Amended and Restated Stock Option Financing Plan  (incorporated by
reference to Exhibit  10.12 to  Post-Effective  Amendment No. 2 to the Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).

     10.17* 1995 Amended and Extended Management Agreement,  dated as of May 15,
1995,  between  CWM  Mortgage  Holdings,  Inc.  ("CWM")  and  Countrywide  Asset
Management  Corporation  (incorporated  by  reference  to  Exhibit  10.1  to the
Company's Quarterly Report on Form 10-Q dated August 31, 1995).

     10.18* 1987 Amended and Restated Servicing  Agreement,  dated as of May 15,
1987,  between CWM and CHL  (incorporated  by reference to Exhibit  10.14 to the
Company's Annual Report on Form 10-K dated February 28, 1990).

     10.19* 1995 Amended and Restated Loan Purchase and Administrative  Services
Agreement,  dated  as of May 15,  1995,  between  CWM and CHL  (incorporated  by
reference to Exhibit 10.2 to the Company's  Quarterly  Report on Form 10-Q dated
August 31, 1995).

     + 10.20* 1991 Stock Option Plan (incorporated by reference to Exhibit 10.19
to the Company's Annual Report on Form 10-K dated February 29, 1992).

     + 10.20.1* First Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.1 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).

     + 10.20.2* Second Amendment to the 1991 Stock Option Plan  (incorporated by
reference to Exhibit  10.19.2 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).

     + 10.20.3* Third Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.3 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).

     + 10.20.4* Fourth Amendment to the 1991 Stock Option Plan  (incorporated by
reference to Exhibit  10.19.4 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).

     + 10.20.5* Fifth Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.5 to the Company's  Annual Report on Form 10-K dated
February 28, 1995).

     + 10.21* 1992 Stock Option Plan dated as of December 22, 1992 (incorporated
by  reference to Exhibit  10.19.5 to the  Company's  Annual  Report on Form 10-K
dated February 28, 1993).

     + 10.22*  Amended and  Restated  1993 Stock  Option Plan  (incorporated  by
reference to Exhibit 10.5 to the Company's  Quarterly  Report on Form 10-Q dated
August 31, 1996).

     + 10.22.1*  First  Amendment to the Amended and Restated  1993 Stock Option
Plan (incorporated by reference to Exhibit 10.5.1 to the Company's Annual Report
on Form 10-Q dated August 31, 1996).

     + 10.23*  Supplemental  Executive  Retirement  Plan effective March 1, 1994
(incorporated by reference to Exhibit 10.2 to the Company's  Quarterly Report on
Form 10-Q dated May 31, 1994).

     + 10.24* Split-Dollar Life Insurance  Agreement  (incorporated by reference
to Exhibit  10.3 to the  Company's  Quarterly  Report on Form 10-Q dated May 31,
1994).

     + 10.25* Split-Dollar  Collateral Assignment  (incorporated by reference to
Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q dated May 31, 1994).
  
     + 10.26* Annual  Incentive Plan  (incorporated by reference to Exhibit 10.4
to the Company's Quarterly Report on Form 10-Q dated August 31, 1996).

     + 10.27 Change in Control Severance Plan

     11.1 Statement Regarding Computation of Earnings Per Share.

     12.1 Computation of the Ratio of Earnings to Fixed Charges.

     22.1 List of subsidiaries.

     24.1 Consent of Grant Thornton LLP.

     27 Financial Data Schedules  (included only with the electronic filing with
the SEC)

 -------------------------
 *Incorporated by reference.
 +Constitutes a management contract or compensatory plan or arrangement.



<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                        By:              /s/ DAVID S. LOEB
                                           ------------------------------------
                                          David S. Loeb, Chairman and President

Dated:  May 15, 1997

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the Registrant
in the capacities and on the dates indicated.

     Signatures                           Title                        Date

/s/ DAVID S. LOEB          President, Chairman of the Board of     May 15, 1997
  ------------------          Directors and Director (Principal
  ------------------          Executive Officer)
    David S. Loeb  
              
          


/s/ ANGELO R. MOZILO       Executive Vice President and Director   May 15, 1997
- ---------------------
- ---------------------
   Angelo R. Mozilo


/s/ STANFORD L. KURLAND     Senior Managing Director and Chief     May 15, 1997
- ------------------------       Operating Officer
- ------------------------
   Stanford L. Kurland


 /s/ CARLOS M. GARCIA        Managing  Director; Chief Financial   May 15, 1997
 ---------------------          Officer and Chief Accounting 
 ---------------------          Officer (Principal Financial
     Carlos M. Garcia           Officer and Principal Accounting 
                                Officer)   
   
                    
 /s/ ROBERT J. DONATO        Director                              May 15, 1997
 ---------------------
 ---------------------
    Robert J. Donato


/s/ BEN M. ENIS              Director                              May 15, 1997
- ---------------
- ---------------
   Ben M. Enis


/s/ EDWIN HELLER             Director                              May 15, 1997
- -----------------
   Edwin Heller


/s/ HARLEY W. SNYDER         Director                              May 15, 1997
- ----------------------
  Harley W. Snyder



<PAGE>
















              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED FINANCIAL STATEMENTS AND REPORT OF
                    INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


                           For Inclusion in Form 10-K
                            Annual Report Filed with
                       Securities and Exchange Commission

                                February 28, 1997



<PAGE>







              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULES
                                February 28, 1997



                                                                          Page
                                                                     -----------
Report of Independent Certified Public Accountants................        F-3
Financial Statements
     Consolidated Balance Sheets..................................        F-4
     Consolidated Statements of Earnings..........................        F-5
     Consolidated Statement of Common Shareholders' Equity........        F-6
     Consolidated Statements of Cash Flows........................        F-7
     Notes to Consolidated Financial Statements...................        F-8


Schedules
     Schedule I - Condensed Financial Information of Registrant...       F-30
     Schedule II - Valuation and Qualifying Accounts..............       F-33


         All other schedules have been omitted since the required information is
not present or not present in amounts  sufficient  to require  submission of the
schedules,  or because the information  required is included in the consolidated
financial statements or notes thereto.


<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





Board of Directors and Shareholders
Countrywide Credit Industries, Inc.


We have audited the  accompanying  consolidated  balance  sheets of  Countrywide
Credit Industries,  Inc. and Subsidiaries as of February 28(29),  1997 and 1996,
and the  related  consolidated  statements  of  earnings,  common  shareholders'
equity,  and cash flows for each of the three years in the period ended February
28, 1997.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of Countrywide Credit
Industries,  Inc. and Subsidiaries as of February 28(29), 1997 and 1996, and the
consolidated  results of their operations and their  consolidated cash flows for
each of the three years in the period ended  February 28,  1997,  in  conformity
with generally accepted accounting principles.

We have  also  audited  Schedules  I and II for each of the  three  years in the
period ended February 28, 1997. In our opinion,  such schedules  present fairly,
in all material respects, the information required to be set forth therein.

In  March  1995,  the  Company  adopted  Financial  Accounting  Standards  Board
Statement No. 122,  "Accounting for Mortgage Servicing Rights." In January 1997,
the Company  adopted  Financial  Accounting  Standards  Board Statement No. 125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities."  These  changes are  discussed in Note A-5 and Note A-6 of the
Notes to Consolidated Financial Statements.


GRANT THORNTON LLP

Los Angeles, California
April 22, 1997



<PAGE>

<TABLE>
<CAPTION>

                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                                     CONSOLIDATED BALANCE SHEETS
                                                           February 28(29),
                                         (Dollar amounts in thousands, except per share data)



                             A S S E T S
                                                                              1997                   1996
                                                                       ------------------     -------------------

<S>                                                                        <C>                    <C>         
Cash                                                                       $     18,269           $     16,444
Mortgage loans and mortgage-backed securities held for sale                   2,579,972              4,740,087
Other receivables                                                             1,451,979                912,613
Property, equipment and leasehold improvements, at cost - net of
   accumulated depreciation and amortization                                    190,104                140,963
Mortgage servicing rights                                                     3,023,826              2,323,665
Other assets                                                                    825,142                523,881
                                                                       ------------------     -------------------
       Total assets                                                          $8,089,292             $8,657,653
                                                                       ==================     ===================

Borrower and investor custodial accounts (segregated in special
   accounts - excluded from corporate assets)                                $1,695,523             $2,548,549
                                                                       ==================     ===================

                LIABILITIES AND SHAREHOLDERS' EQUITY

Notes payable                                                                $4,713,324             $6,097,518
Drafts payable issued in connection with mortgage loan closings                 221,757                238,020
Accounts payable and accrued liabilities                                        607,037                505,148
Deferred income taxes                                                           635,643                497,212
                                                                       ------------------     -------------------
       Total liabilities                                                      6,177,761              7,337,898

Commitments and contingencies                                                         -                      -

Company-obligated  mandatorily redeemable capital trust pass-through  securities
   of subsidiary trust holding solely a Company
   guaranteed related subordinated debt                                         300,000                      -

Shareholders' equity
Preferred stock - authorized, 1,500,000 shares of $0.05 par value;
   issued and outstanding, none                                                       -                      -
Common stock - authorized, 240,000,000 shares of $0.05 par
   value; issued and outstanding, 106,095,558 shares in 1997 and
   102,242,329 shares in 1996                                                     5,305                  5,112
Additional paid-in capital                                                      917,942                820,183
Unrealized loss on available-for-sale securities                                (30,545)                     -
Retained earnings                                                               718,829                494,460
                                                                       ------------------     -------------------
       Total shareholders' equity                                             1,611,531              1,319,755
                                                                       ------------------     -------------------
       Total liabilities and shareholders' equity                            $8,089,292             $8,657,653
                                                                       ==================     ===================


Borrower and investor custodial accounts                                     $1,695,523             $2,548,549
                                                                       ==================     ===================
</TABLE>





     The accompanying notes are an integral part of these statements.


<PAGE>
<TABLE>
<CAPTION>


                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                                 CONSOLIDATED STATEMENTS OF EARNINGS
                                                     Year ended February 28(29),
                                         (Dollar amounts in thousands, except per share data)



                                                               1997               1996               1995
                                                          ----------------    --------------    --------------
Revenues
<S>                                                        <C>                   <C>               <C>     
   Loan origination fees                                   $  193,079            $199,724          $203,426
   Gain (loss) on sale of loans, net of commitment fees       247,450              92,341           (41,342)
                                                          ----------------    --------------    --------------
     Loan production revenue                                  440,529             292,065           162,084

   Interest earned                                            350,263             308,449           249,560
   Interest charges                                          (316,705)           (281,573)         (205,464)
                                                          ----------------    --------------    --------------
     Net interest income                                       33,558              26,876            44,096

   Loan servicing income                                      773,715             620,835           460,351
   Amortization and impairment/recovery of
     mortgage servicing rights                               (101,380)           (342,811)          (95,768)
   Servicing hedge benefit (expense)                         (125,306)            200,135           (40,030)
   Less write-off of servicing hedge                                -                   -           (25,600)
                                                          ----------------    --------------    --------------
     Net loan administration income                           547,029             478,159           298,953

   Commissions, fees and other income                          91,346              63,642            40,650
   Gain on sale of servicing                                        -                   -            56,880
                                                          ----------------    --------------    --------------
         Total revenues                                     1,112,462             860,742           602,663

Expenses
   Salaries and related expenses                              286,884             229,668           199,061
   Occupancy and other office expenses                        129,877             106,298           102,193
   Guarantee fees                                             159,360             121,197            85,831
   Marketing expenses                                          34,255              27,115            23,217
   Other operating expenses                                    80,188              50,264            37,016
   Branch and administrative office consolidation costs             -                   -             8,000
                                                          ----------------    --------------    --------------
         Total expenses                                       690,564             534,542           455,318
                                                          ----------------    --------------    --------------

Earnings before income taxes                                  421,898             326,200           147,345
   Provision for income taxes                                 164,540             130,480            58,938
                                                          ----------------    --------------    --------------

   NET EARNINGS                                            $  257,358            $195,720           $88,407
                                                          ================    ==============    ==============

Earnings per share
   Primary                                                      $2.44               $1.95             $0.96
   Fully diluted                                                $2.42               $1.95             $0.96

</TABLE>








     The accompanying notes are an integral part of these statements.

<PAGE>
<TABLE>
<CAPTION>


                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENT OF COMMON SHAREHOLDERS' EQUITY
                                                 Three years ended February 28, 1997
                                                    (Dollar amounts in thousands)


                                                                                       Unrealized
                                                                                         Loss on
                                                                       Additional       Available-
                                         Number          Common         Paid-in-         for-Sale         Retained
                                        of Shares         Stock          Capital        Securities        Earnings          Total
                                     ---------------- --------------  --------------  ----------------  --------------  ------------
<S>                                    <C>               <C>            <C>             <C>               <C>            <C>       
Balance at March 1, 1994               91,063,751        $4,553         $606,031        $        -        $269,553       $  880,137
Cash dividends paid - common                    -             -                  -               -         (28,259)         (28,259)
Stock options exercised                   283,147            14            1,584                 -               -            1,598
Tax benefit of stock options exercised          -             -              697                 -               -              697
Dividend reinvestment plan                      -             -              (14)                -               -              (14)
Settlement of three-for-two stock split    23,466             1               (9)                -               -               (8)
Net earnings for the year                       -             -                  -               -          88,407           88,407
- ------------------------------------------------------------------------------------------------------------------------------------

Balance at February 28, 1995           91,370,364         4,568          608,289                 -         329,701          942,558
Issuance of common stock               10,000,000           500          200,775                 -               -          201,275
Cash dividends paid - common                    -             -                -                 -         (30,961)         (30,961)
Stock options exercised                   752,380            38            6,686                 -               -            6,724
Tax benefit of stock options exercised          -             -            1,963                 -               -            1,963
Dividend reinvestment plan                 33,345             2              697                 -               -              699
401(k) Plan contribution                   86,240             4            1,773                 -               -            1,777
Net earnings for the year                       -             -                -                 -         195,720          195,720
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at February 29, 1996          102,242,329         5,112          820,183                 -         494,460        1,319,755
Cash dividends paid - common                    -             -                -                 -         (32,989)         (32,989)
Stock options exercised                 1,000,798            50           15,337                 -               -           15,387
Tax benefit of stock options exercised          -             -            3,656                 -               -            3,656
Dividend reinvestment plan              2,198,563           110           60,040                 -               -           60,150
401(k) Plan contribution                   79,878             4            2,038                 -               -            2,042
Issuance of common stock in business    
     acquisition                          573,990            29           16,688                 -               -           16,717
Unrealized loss on available-for-sale
     securities                                 -             -                -           (30,545)              -          (30,545)
Net earnings for the year                       -             -                -                 -         257,358          257,358
- ------------------------------------------------------------------------------------------------------------------------------------

Balance at February 28, 1997          106,095,558        $5,305         $917,942          ($30,545)       $718,829       $1,611,531
====================================================================================================================================
</TABLE>

     The accompanying notes are an integral part of this statement.

<PAGE>
<TABLE>
<CAPTION>


                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     Increase (Decrease) in Cash
                                                     Year ended February 28(29),
                                                    (Dollar amounts in thousands)

                                                                      1997                 1996                 1995
                                                                 ----------------     ----------------    -----------------
Cash flows from operating activities
<S>                                                              <C>                  <C>                 <C>          
   Net earnings                                                  $     257,358        $     195,720       $      88,407
   Adjustments to reconcile net earnings to net cash
       provided (used) by operating activities:
     Amortization and impairment of mortgage servicing
rights                                                                 101,380              342,811              95,768
     Servicing hedge unrealized loss (gain)                             56,903             (108,800)                  -
     Depreciation and other amortization                                40,378               30,545              26,050
     Deferred income taxes                                             164,540              130,480              58,938
     Gain on bulk sale of servicing rights                                   -                    -             (56,880)

     Origination and purchase of loans held for sale               (37,810,761)         (34,583,653)        (27,866,170)
     Principal repayments and sale of loans                         39,970,876           32,742,391          28,681,606
                                                                 ----------------     ----------------    -----------------
       Decrease (increase) in mortgage loans and
         mortgage-backed securities held for sale                    2,160,115           (1,841,262)            815,436

     Increase in other receivables and other assets                   (890,740)            (483,364)           (227,220)
     Increase in accounts payable and accrued liabilities               96,712              269,531             102,258
                                                                 ----------------     ----------------    -----------------
       Net cash provided (used) by operating activities              1,986,646           (1,464,339)            902,757
                                                                 ----------------     ----------------    -----------------

Cash flows from investing activities
   Additions to mortgage servicing rights                             (858,912)            (869,579)           (796,714)
   Purchase of property, equipment and leasehold
     improvements - net                                                (77,294)             (19,003)            (21,414)
   Proceeds from bulk sale of servicing rights                               -                    -             100,676
                                                                 ----------------     ----------------    -----------------
       Net cash used by investing activities                          (936,206)            (888,582)           (717,452)
                                                                 ----------------     ----------------    -----------------

Cash flows from financing activities
   Net (decrease) increase in warehouse debt and other
     short-term borrowings                                          (1,924,308)           1,742,290            (451,915)
   Issuance of long-term debt                                          637,624              526,500             399,205
   Repayment of long-term debt                                        (113,773)             (96,563)            (93,019)
   Issuance of Company-obligated mandatorily redeemable
     capital trust pass-through securities of subsidiary trust
       holding solely a Company guaranteed related
       subordinated debt                                               300,000                    -                   -
   Issuance of common stock                                             84,831              210,475               2,273
   Cash dividends paid                                                 (32,989)             (30,961)            (28,259)
                                                                 ----------------     ----------------    -----------------
       Net cash (used) provided by financing activities             (1,048,615)           2,351,741            (171,715)
                                                                 ----------------     ----------------    -----------------
Net increase (decrease) in cash                                          1,825               (1,180)             13,590
Cash at beginning of period                                             16,444               17,624               4,034
                                                                 ================     ================    =================
Cash at end of period                                             $     18,269        $      16,444       $      17,624
                                                                 ================     ================    =================

Supplemental cash flow information
   Cash used to pay interest                                      $    309,575         $    317,156        $    262,858
   Cash used to pay (refunded from) income taxes                  $         15         $         54       ($        841)
   Noncash financing activities - issuance of common stock
     in business acquisition                                      $     16,717                -                   -
</TABLE>

     The accompanying notes are an integral part of these statements.

<PAGE>



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Countrywide  Credit  Industries,  Inc. (the "Company") is a holding company.
Through its principal  subsidiary,  Countrywide Home Loans,  Inc.  ("CHL"),  the
Company  is engaged  primarily  in the  mortgage  banking  business  and as such
originates,  purchases,  sells and services mortgage loans throughout the United
States. In preparing financial  statements in conformity with generally accepted
accounting principles,  management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

    A summary of the  Company's  significant  accounting  policies  consistently
applied in the preparation of the accompanying consolidated financial statements
follows.

1.   Principles of Consolidation

    The consolidated financial statements include the accounts of the parent and
all  wholly  owned  subsidiaries.   All  material   intercompany   accounts  and
transactions have been eliminated.

2.  Mortgage Loans Held for Sale

    Mortgage  loans  held for sale are  carried  at the lower of cost or market,
which is  computed  by the  aggregate  method  (unrealized  losses are offset by
unrealized  gains).  The  cost of  mortgage  loans  and the  carrying  value  of
mortgage-backed  securities  ("MBS") held for sale in the near-term are adjusted
by gains and losses  generated from  corresponding  closed hedging  transactions
entered into to protect the inventory  value from  increases in interest  rates.
Hedge  positions are also used to protect the pipeline of loan  applications  in
process from changes in interest rates.  Gains and losses resulting from changes
in the market  value of the  inventory,  pipeline and open hedge  positions  are
netted.  Any net gain that  results is  deferred;  any net loss that  results is
recognized  when  incurred.   Hedging  gains  and  losses  realized  during  the
commitment  and  warehousing  period  related to the pipeline and mortgage loans
held for sale are deferred. Hedging losses are recognized currently if deferring
such losses would result in mortgage  loans held for sale and the pipeline being
valued in excess of their estimated net realizable value.

3.  Mortgage-Backed Securities

    The  Company's  MBS  held for sale in the  near  term  and MBS  retained  in
securitizations  are classified as trading  securities.  Trading  securities are
recorded at fair value, with the change in fair value during the period included
in  earnings.  The fair value of the MBS held for sale in the near term is based
on quoted market prices.  The fair value of MBS retained in  securitizations  is
determined  by   discounting   future  cash  flows  using  discount  rates  that
approximate  current  market  rates,  market  consensus   prepayment  rates  and
estimated  foreclosure losses to the extent the Company has retained the risk of
such losses.

4.  Property, Equipment and Leasehold Improvements

    Depreciation  is  provided  in  amounts  sufficient  to  relate  the cost of
depreciable  assets to operations over their  estimated  service lives using the
straight-line  method.  Leasehold  improvements are amortized over the lesser of
the  life  of  the  lease  or  service  lives  of  the  improvements  using  the
straight-line method.

5.   Mortgage Servicing Rights, Amortization and Impairment

     On January 1, 1997, the Company adopted  Statement of Financial  Accounting
Standards ("SFAS") No. 125,  Accounting for Transfers and Servicing of Financial
Assets  and   Extinguishments  of  Liabilities.   Retroactive   application  was
prohibited.  SFAS No. 125 supersedes, but generally retains, the requirements of
SFAS No.  122,  Accounting  for  Mortgage  Servicing  Rights,  which the Company
adopted in March 1995. Both Statements

<PAGE>


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

require the recognition of originated and purchased  mortgage  servicing  rights
("MSRs") as assets by allocating  total costs incurred  between the loan and the
servicing rights retained based on their relative fair values. In addition, SFAS
No. 125 eliminates the  distinction  between normal and excess  servicing to the
extent the  servicing fee does not exceed that  specified in the  contract.  The
adoption  of SFAS  No.  125 did not  have a  material  impact  on the  Company's
financial  position or results of  operations  for the year ended  February  28,
1997.

    Amortization of MSRs is based on the ratio of net servicing  income received
in the current  period to total net  servicing  income  projected to be realized
from the MSRs. Projected net servicing income is in turn determined on the basis
of the estimated future balance of the underlying mortgage loan portfolio, which
declines over time from prepayments and scheduled loan amortization. The Company
estimates future  prepayment rates based on current interest rate levels,  other
economic conditions and market forecasts, as well as relevant characteristics of
the servicing  portfolio,  such as loan types,  interest rate stratification and
recent  prepayment  experience.  Prior  to  January  1,  1997,  amortization  of
capitalized servicing fees receivable was based on the decline during the period
in the  present  value of the  projected  excess  servicing  fees using the same
discount  rate as that implied by the price that  investors  were willing to pay
for the excess servicing fees at the time of the loan sale. Amortization of MSRs
(including  capitalized excess servicing fees prior to January 1, 1997) amounted
to $220.1 million, $168.0 million and $95.8 million for the years ended February
28(29), 1997, 1996 and 1995, respectively.

    SFAS No. 125 also requires that all MSRs be evaluated for  impairment  based
on the excess of the  carrying  amount of the MSRs over their  fair  value.  For
purposes of measuring  impairment,  MSRs are stratified on the basis of interest
rate  and type of  interest  rate  (fixed  or  adjustable).  A net  recovery  of
previously  impaired  MSRs  amounted to $118.7  million and  impairment  of MSRs
amounted to $174.8 million for the years ended February  28(29),  1997 and 1996,
respectively.

6.   Servicing Portfolio Hedge

    The Company acquires financial instruments,  including derivative contracts,
that change in  aggregate  value  inversely  to the  movement of interest  rates
("Servicing  Hedge").  These  financial  instruments  include  call  options  on
interest rate futures and MBS,  interest rate floors,  interest rate swaps (with
the Company's  maximum payment  capped) ("Swap Caps"),  options on interest rate
swaps  ("Swaptions"),  interest  rate  caps,  principal-only  ("P/O")  swaps and
certain tranches of collateralized  mortgage obligations ("CMOs"). The Servicing
Hedge is designed to protect the value of the MSRs from the effects of increased
prepayment  activity that generally  results from declining  interest rates. The
value of the interest rate floors, caps, call options,  Swap Caps, Swaptions and
P/O swaps is  derived  from an  underlying  instrument  or index;  however,  the
notional or contractual  amount is not recognized in the balance sheet. The cost
of the interest  rate  floors,  caps and call options is charged to expense (and
deducted  from net loan  administration  income) over the life of the  contract.
Unamortized  costs are included in Other Assets in the balance sheet. As part of
the adoption of SFAS No. 122, the Company revised its Servicing Hedge accounting
policy,  effective  March 1, 1995,  to adjust the basis of the MSRs for realized
and  unrealized  gains  and  losses  in  the  derivative  financial  instruments
comprising the Servicing Hedge.  Effective  January 1, 1997, the Company adopted
SFAS No. 125 which supersedes, but generally retains, the provisions of SFAS No.
122 related to MSRs.  For the year ended February 28, 1997, the net expense from
the  Servicing  Hedge  included a net  unrealized  loss of $56.9  million  and a
realized loss of $68.4 million from the premium amortization and sale of various
derivative  financial  instruments.  For the year ended  February 29, 1996,  the
Servicing Hedge benefit included unrealized gains of $108.8 million and realized
gains of $91.3 million.  Prior to the year ended  February 29, 1996,  gains from
the  Servicing  Hedge  were  recognized  first as an offset to the  "Incremental
Amortization"  of the  Servicing  Assets (i.e.,  amortization  due to impairment
caused by increased  projected  prepayment  speeds). To the extent the Servicing
Hedge generated gains in excess of Incremental Amortization, the Company reduced
the carrying amount of the MSRs by such excess through additional  amortization.
For the year ended February 28, 1995, the Company  recognized $66 million in net
loss  (including a write-off of the Servicing Hedge amounting to $26 million) as
an offset to Incremental Amortization.


<PAGE>


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

The Company  measures the  effectiveness of its Servicing Hedge by computing the
correlation under a variety of interest rate scenarios between the present value
of servicing cash flows and the value of the Servicing Hedge instruments.

7.   Deferred Commitment Fees

    Deferred  commitment fees,  included in Other Assets,  primarily  consist of
fees paid to permanent  investors  to ensure the ultimate  sale of loans and net
put and call option fees paid for the option of selling or buying MBS. Fees paid
to permanent  investors are  recognized as an adjustment to the sales price when
the loans are sold and option fees are amortized  over the life of the option to
reflect the decline in its time value.  Any unamortized  option fees are charged
to income when the related option is exercised.

8.  Stock-Based Compensation

    The Company  grants stock  options for a fixed number of shares to employees
with an  exercise  price  equal to the fair  value of the  shares at the date of
grant.  The  Company  accounts  for  stock  option  grants  in  accordance  with
Accounting  Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued
to  Employees.  That Opinion  requires that  compensation  cost related to fixed
stock option plans be  recognized  only to the extent that the fair value of the
shares at the grant date exceeds the exercise  price.  Accordingly,  the Company
recognizes no compensation expense for its stock option grants.

9.   Available-for-Sale Securities

    The Company has designated its purchased  investments in certain tranches of
CMOs as available  for sale.  Those  securities  are included in Other Assets at
fair  value,  with any net  material  unrealized  gains and losses  included  in
equity.  Unrealized  losses  that are other than  temporary  are  recognized  in
earnings.

10.   Loan Origination Fees

    Loan  origination  fees and costs and  discount  points are  recorded  as an
adjustment of the cost of the loan and are included in loan  production  revenue
when the loan is sold.

11.   Interest Rate Swap Agreements

    The  differential  to be  received  or paid  under  the  interest  rate swap
agreements  associated with the Company's debt and custodial accounts is accrued
and is recognized as an adjustment to net interest  income.  The related  amount
payable to or receivable from counterparties is included in Accounts Payable and
Accrued Liabilities.

12.   Sale of Servicing Rights

    The Company  recognizes  gain or loss on the sale of  servicing  rights when
title and  substantially  all risks and rewards have  irrevocably  passed to the
buyer and any minor protection provisions retained can be reasonably estimated.

13.   Advertising Costs

    The Company charges to expense the production costs of advertising the first
time the advertising takes place, except for direct-response advertising,  which
is  capitalized  and  amortized  over the  expected  period of future  benefits.
Advertising  expense  was $26.6  million  and $20.6  million for the years ended
February 28(29), 1997 and 1996, respectively.


<PAGE>


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

14.   Income Taxes

    The Company  utilizes an asset and liability  approach in its accounting for
income taxes. This approach requires the recognition of deferred tax liabilities
and assets for the expected  future tax  consequences  of temporary  differences
between the financial statement carrying amounts and the tax bases of assets and
liabilities.

15.   Earnings Per Share

    Primary  earnings per share is computed on the basis of the weighted average
number of common and common equivalent shares  outstanding during the respective
periods  after giving  retroactive  effect to stock  dividends and stock splits.
Fully diluted  earnings per share is based on the  assumption  that all dilutive
stock options were converted at the beginning of the reporting period.

    The weighted  average  shares  outstanding  for computing  primary and fully
diluted earnings per share were 105,677,000 and 106,555,000,  respectively,  for
the year ended February 28, 1997;  both  100,270,000 for the year ended February
29,  1996 and  92,087,000  and  92,216,000,  respectively,  for the  year  ended
February 28, 1995.

16.   Financial Statement Reclassifications and Restatement

     Certain amounts reflected in the Consolidated  Financial Statements for the
years ended February 29(28),  1996 and 1995 have been reclassified to conform to
the presentation for the year ended February 28, 1997.

NOTE B - PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

    Property, equipment and leasehold improvements consisted of the following.
<TABLE>
<CAPTION>

   --------------------------------------------------------- ---- -------------------------------------------- ---
                                                                                   February 28(29),
                                                                         ----------------- --- ---------------- --
      (Dollar amounts in thousands)                                               1997                 1996
   ----------------------------------------------------------------- --- ----------------- --- ---------------- --
<S>                                                                           <C>                   <C>     
      Buildings                                                               $ 69,786              $ 37,723
      Office equipment                                                         176,957               138,326
      Leasehold improvements                                                    26,853                25,269
                                                                         -----------------     ----------------
                                                                               273,596               201,318
      Less accumulated depreciation and amortization                          (102,259)              (72,685)
                                                                         -----------------     ----------------
                                                                               171,337               128,633
      Land                                                                      18,767                12,330
                                                                         =================     ================
                                                                              $190,104              $140,963
                                                                         =================     ================

   ----------------------------------------------------------------- --- ----------------- --- ---------------- --

     Depreciation  expense  amounted to $29.0  million,  $21.1 million and $19.0
million for the years ended February 28(29), 1997, 1996 and 1995, respectively.
</TABLE>



<PAGE>



NOTE C - MORTGAGE SERVICING RIGHTS
<TABLE>
<CAPTION>

    The components of mortgage servicing rights were as follows.

   --------------------------------------------- -- -------------------------------------------------------------
                                                                          February 28(29),
                                                    ---------------- --- ---------------- --- ---------------- --
      (Dollar amounts in thousands)                       1997                 1996                 1995
   --------------------------------------------- -- ---------------- --- ---------------- --- ---------------- --
      Mortgage Servicing Rights
<S>                                                   <C>                  <C>                  <C>       
         Balance at beginning of period               $2,385,299           $1,796,897           $1,126,016
         Additions                                       858,912              869,579              796,714
         Sale of servicing                                     -                    -
                                                                                                   (30,065)
         Scheduled amortization                         (220,099)            (168,017)             (95,768)
         Hedge losses (gains) applied                     59,753             (113,160)                   -
         Reclassification of rights in excess
            of contractually specified
            servicing fees                               (57,371)                   -                    -
                                                    ----------------     ----------------     ----------------
         Balance before valuation reserve
                 at end of period                      3,026,494            2,385,299            1,796,897
                                                    ----------------     ----------------     ----------------

      Reserve for Impairment of Mortgage Servicing Rights
         Balance at beginning of period                  (61,634)                   -                    -
         Reductions (additions)                             58,966            (61,634)                   -
                                                    ----------------     ----------------     ----------------
         Balance at end of period                       (  2,668)             (61,634)                   -
                                                    ================     ================     ================
      Mortgage Servicing Rights, net                  $3,023,826           $2,323,665           $1,796,897
                                                    ================     ================     ================

   --------------------------------------------- -- ---------------- --- ---------------- --- ---------------- --
</TABLE>

    The estimated fair value of recognized  mortgage servicing rights aggregated
$3.1 billion and $2.3 billion at February 28(29),  1997 and 1996,  respectively.
Fair value is  determined  by  discounting  estimated net future cash flows from
mortgage  servicing  activities  using discount rates that  approximate  current
market rates and using current expected future prepayment rates.


NOTE D - NOTES PAYABLE

    Notes payable consisted of the following.
<TABLE>
<CAPTION>

   ---------------------------------------------------------- -- ---------------------------------------------- --
                                                                                   February 28(29),
                                                                         ----------------- --- ---------------- --
       (Dollar amounts in thousands)                                            1997                  1996
   ------------------------------------------------------------------ -- ----------------- --- ---------------- --
<S>                                                                           <C>                   <C>       
       Commercial paper                                                       $1,943,368            $2,847,442
       Medium-term notes, Series A, B, C, D and E                              2,346,800             1,824,800
       Repurchase agreements                                                     220,637               808,353
       Subordinated notes                                                        200,000               200,000
       Unsecured notes payable                                                         -               235,000
       Pre-sale funding facilities                                                     -               181,255
       Other notes payable                                                         2,519                   668
                                                                         =================     ================
                                                                              $4,713,324            $6,097,518
                                                                         =================     ================

   ------------------------------------------------------------------ -- ----------------- --- ---------------- --

</TABLE>

<PAGE>



NOTE D - NOTES PAYABLE  (Continued)

Revolving Credit Facility and Commercial Paper

    As of February 28, 1997, CHL had an unsecured  credit  agreement  (revolving
credit  facility)  with  fifty  commercial  banks  permitting  CHL to  borrow an
aggregate  maximum amount of $3.5 billion,  less commercial  paper backed by the
agreement.  The amount  available  under the  facility is subject to a borrowing
base, which consists of mortgage loans and  mortgage-backed  securities held for
sale  and  MSRs.  The  facility   contains  various   financial   covenants  and
restrictions, certain of which limit the amount of dividends that can be paid by
the Company or CHL. The interest rate on direct borrowings is based on a variety
of sources,  including  the prime rate and the London  Interbank  Offered  Rates
("LIBOR") for U.S.  dollar  deposits.  This  interest rate varies,  depending on
CHL's credit ratings. No amount was outstanding on the revolving credit facility
at  February  28,  1997.  The  weighted  average  borrowing  rate on direct  and
commercial  paper borrowings for the year ended February 28, 1997 was 5.40%. The
weighted average  borrowing rate on commercial paper  outstanding as of February
28,  1997 was 5.40%.  Under  certain  circumstances,  including  the  failure to
maintain specified minimum credit ratings, borrowings under the revolving credit
facility  and  commercial  paper  may  become  secured  by  mortgage  loans  and
mortgage-backed  securities held for sale and MSRs. The facility  expires on May
14, 2000.


Medium-Term Notes

    As of February 28, 1997,  outstanding  medium-term notes issued by CHL under
various shelf  registrations  filed with the Securities and Exchange  Commission
were as follows.

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------
(Dollar amounts in thousands)
                              Outstanding Balance                Interest Rate             Maturity Date
                                                            ----------------------  ----------------------------
                -------------------------------------------
                Floating-Rate   Fixed-Rate       Total         From        To           From           To
                ------------------------------------------- ----------- ----------  ------------- --------------

<S>                 <C>         <C>           <C>              <C>         <C>        <C>            <C> 
      Series A      $     -     $  304,800    $  304,800       6.53%       8.79%      Mar-1997       Mar-2002

      Series B       11,000        396,000       407,000       5.82%       6.98%      Aug-1997       Aug-2005

      Series C      303,000        197,000       500,000       5.78%       8.43%      Dec-1997       Mar-2004

      Series D      115,000        385,000       500,000       5.70%       6.88%      Aug-1998       Sep-2005

      Series E      310,000        325,000       635,000       5.59%       7.45%      Feb-2000       Oct-2008
                -------------------------------------------

                   $739,000     $1,607,800    $2,346,800
                ===========================================

- -----------------------------------------------------------------------------------------------------------------
</TABLE>


    As of February 28, 1997, all of the  outstanding  fixed-rate  notes had been
effectively  converted by interest rate swap agreements to floating-rate  notes.
The weighted average  borrowing rate on medium-term note borrowings for the year
ended  February  28,  1997,  including  the  effect  of the  interest  rate swap
agreements, was 6.11%.


<PAGE>



NOTE D - NOTES PAYABLE  (Continued)

Repurchase Agreements

    As of February 28, 1997, the Company had entered into  short-term  financing
arrangements to sell MBS under  agreements to repurchase.  The weighted  average
borrowing  rate for the year ended  February  28, 1997 was 5.41%.  The  weighted
average borrowing rate on repurchase  agreements  outstanding as of February 28,
1997 was 5.39%. The repurchase  agreements were  collateralized  by MBS. All MBS
underlying repurchase agreements are held in safekeeping by broker-dealers,  and
all agreements are to repurchase the same or substantially identical MBS.

Subordinated Notes

    The 8.25%  subordinated  notes are due July 15,  2002.  Interest  is payable
semi-annually  on each  January 15 and July 15. The  subordinated  notes are not
redeemable   prior  to  maturity  and  are  not  subject  to  any  sinking  fund
requirements.

Pre-Sale Funding Facilities

    As of February 28, 1997, CHL had  uncommitted  revolving  credit  facilities
with two government-sponsored entities and an affiliate of an investment banking
firm. The credit  facilities are secured by conforming  mortgage loans which are
in the  process of being  pooled  into MBS.  Interest  rates are based on LIBOR,
federal funds and/or the  prevailing  rates for MBS repurchase  agreements.  The
weighted  average  borrowing  rate for all three  facilities  for the year ended
February  28,  1997 was 5.57%.  As of  February  28,  1997,  the  Company had no
outstanding borrowings under any of these facilities.

    Maturities of notes payable are as follows.
<TABLE>
<CAPTION>

      ---------------- ------------------------------------------ ------------------------------------------
                                 Year ending February 28(29),             (Dollar amounts in thousands)
      ---------------- ------------------------------------------ ------------------------------------------


<S>                                                                             <C>       
                                          1998                                  $2,345,663
                                          1999                                     143,131
                                          2000                                     328,030
                                          2001                                     407,000
                                          2002                                     291,000
                                       Thereafter                                1,198,500
                                                                             ================
                                                                                $4,713,324
                                                                             ================

      ---------------- ------------------------------------------ -------- ------------------ --------------
</TABLE>


NOTE E - COMPANY-OBLIGATED CAPITAL TRUST PASS-THROUGH SECURITIES OF
SUBSIDIARY TRUST

    On December 11, 1996,  Countrywide  Capital I (the  "Subsidiary  Trust"),  a
subsidiary of the Company,  issued $300 million of 8% Capital Trust Pass-through
Securities (the "Capital Securities"). In connection with the Subsidiary Trust's
issuance  of the Capital  Securities,  CHL issued to the  Subsidiary  Trust $309
million  of its 8%  Junior  Subordinated  Deferrable  Interest  Debentures  (the
"Subordinated Debt Securities"). The sole assets of the subsidiary trust are the
Subordinated Debt Securities and a related  guarantee by the Company.  CHL's and
the Company's  obligations under the Subordinated  Debt Securities,  the related
guarantee  and  certain  agreements,  taken  together,  constitute  a  full  and
unconditional  guarantee by the Company of the  Subsidiary  Trust's  obligations
under the Capital Securities.



<PAGE>


NOTE F - INCOME TAXES

    Components of the provision for income taxes were as follows.
<TABLE>
<CAPTION>

      -- ----------------------------------------- --- -------------------------------------------------- --
                                                                      Year ended February 28(29),
                                                       ---------------- -- ------------- -- ------------- --
         (Dollar amounts in thousands)                       1997               1996            1995
      -- ----------------------------------------- --- ---------------- -- ------------- -- ------------- --

<S>                                                       <C>                 <C>              <C>    
         Federal expense - deferred                       $135,991            $106,789         $48,680
         State expense -  deferred                          28,549              23,691          10,258
                                                       ================    =============    =============
                                                          $164,540            $130,480         $58,938
                                                       ================    =============    =============

      -- ----------------------------------------- --- ---------------- -- ------------- -- ------------- --
</TABLE>

    The following is a reconciliation  of the statutory  federal income tax rate
to the effective income tax rate as reflected in the consolidated  statements of
earnings.
<TABLE>
<CAPTION>

      -- ----------------------------------------- --- -------------------------------------------------- --
                                                                      Year ended February 28(29),
                                                       --------------- -- -------------- --- ------------ --
                                                             1997             1996               1995
      -- ----------------------------------------- --- --------------- -- -------------- --- ------------ --

<S>                                                          <C>                <C>              <C>  
         Statutory federal income tax rate                   35.0%              35.0%            35.0%
         State income and franchise taxes, net
            of federal tax effect                             4.0                5.0              5.0
                                                       ===============    ==============     ============
                Effective income tax rate                    39.0%              40.0%            40.0%
                                                       ===============    ==============     ============

      -- ----------------------------------------- --- --------------- -- -------------- --- ------------ --
</TABLE>

    The tax effects of temporary  differences  that gave rise to deferred income
tax assets and liabilities are presented below.
<TABLE>
<CAPTION>

       --- ------------------------------------------- -------------------------------------------------- --
                                                                    Year Ended February 28(29),
                                                       --------------------------------------------------
          (Dollar amounts in thousands)                     1997              1996              1995
      ------------------------------------------------------------------------------------------------------

          Deferred income tax assets:
<S>                                                        <C>                <C>                <C>    
              Net operating losses                         $131,253           $101,303           $85,508
              Alternative minimum tax credits                 3,989              3,989             3,989
              State income and franchise taxes               39,487             30,276            25,183
              Reserves and accrued expenses                  40,193             17,740             9,392
              Other                                             720                833               224
                                                      -----------------  ---------------    -------------
                   Total deferred income tax assets         215,642            154,141           124,296
                                                      -----------------  ---------------    -------------

          Deferred income tax liabilities:
              Mortgage servicing rights                     846,450            645,693           487,269
              Accumulated depreciation                        4,835              5,660             5,722
                                                      -----------------  ---------------    -------------
                   Total deferred income tax liabilities    851,285            651,353           492,991
                                                      -----------------  ---------------    -------------

          Deferred income taxes                            $635,643           $497,212          $368,695
                                                      =================  ===============    =============

      ------------------------------------------------------------------------------------------------------
</TABLE>

    At February 28, 1997, the Company had net operating loss  carryforwards  for
federal income tax purposes of $4,663,000 expiring in 2003, $23,082,000 expiring
in 2004, $2,772,000 expiring in 2006, $5,064,000 expiring in 2008,  $131,384,000
expiring in 2009, $74,033,000 expiring in 2010, $41,004,000 expiring in 2011 and
$92,206,000 expiring in 2012.


<PAGE>


NOTE G - FINANCIAL INSTRUMENTS

Derivative Financial Instruments

    The Company utilizes a variety of derivative financial instruments to manage
interest rate risk. These instruments include MBS mandatory forward delivery and
purchase  commitments,  options  to sell or buy  MBS  and  treasury  securities,
interest  rate  floors,  interest  rate swaps,  interest  rate caps,  Swap Caps,
Swaptions and P/O swaps. These instruments involve, to varying degrees, elements
of credit and interest  rate risk.  All of the  Company's  derivative  financial
instruments are held or issued for purposes other than trading.

    While the Company does not anticipate  nonperformance  by any  counterparty,
the  Company  is exposed to credit  loss in the event of  nonperformance  by the
counterparties to the various instruments.  The Company manages credit risk with
respect  to put or call  options  to sell or buy  mortgage-backed  and  treasury
securities,  interest rate floors and caps, swaps, Swap Caps,  Swaptions and P/O
swaps by entering into  agreements with entities  approved by senior  management
and  initially  having a long-term  credit  rating of single A or better.  These
entities  include Wall Street firms having primary  dealer status,  money center
banks and  permanent  investors.  The  Company's  exposure to credit risk in the
event of default by the  counterparty  is the  difference  between the  contract
price and the current market price offset by any available  margins  retained by
the Company or an independent  clearing agent.  The amounts of credit risk as of
February 28, 1997, if the  counterparties  failed completely and if the margins,
if any, retained by the Company or an independent  clearing agent were to become
unavailable,  are  approximately  $3 million for MBS mandatory  forward delivery
commitments, approximately $25 million for interest rate swaps and approximately
$19 million for interest rate floors.


Hedge of Mortgage Loan Inventory and Committed Pipeline

    As of  February  28,  1997,  the  Company  had  short-term  rate  and  point
commitments  amounting to  approximately  $2.7 billion  (including  $1.9 billion
fixed-rate and $0.8 billion  adjustable-rate) to fund mortgage loan applications
in process  subject  to  approval  of the loans  ("Committed  Pipeline")  and an
additional $1.8 billion of mortgage loans subject to property identification and
borrower  qualification.  Substantially all of these commitments are for periods
of 60 days or less.  After funding and sale of the mortgage loans, the Company's
exposure  to credit  loss in the event of  nonperformance  by the  mortgagor  is
limited as described  in Note H5. The Company  uses the same credit  policies in
the commitments as are applied to all lending activities.

    In order to offset the risk that a change in interest rates will result in a
decrease in the value of the Company's  current  mortgage loan  inventory or its
loan commitments,  the Company enters into hedging  transactions.  The Company's
hedging policies  generally  require that  substantially all of its inventory of
conforming  and  government  loans  and the  maximum  portion  of its  Committed
Pipeline that may close be hedged with forward contracts for the delivery of MBS
or options on MBS. The MBS that are to be delivered  under these  contracts  and
options are fixed- or adjustable-rate, corresponding with the composition of the
Company's  inventory and Committed  Pipeline.  At February 28, 1997, the Company
had open commitments  amounting to  approximately  $8.0 billion to sell MBS with
varying  settlement  dates  generally  not  extending  beyond  December 1997 and
options to sell MBS through  February 1998 with a total notional  amount of $4.8
billion.  The  inventory is then used to form the MBS that will fill the forward
delivery  contracts and options.  The Company hedges its inventory and Committed
Pipeline  of jumbo  mortgage  loans  by using  whole-loan  sale  commitments  to
ultimate  buyers or by using  temporary  "cross  hedges" with sales of MBS since
such loans are  ultimately  sold based on a market  spread to MBS. As such,  the
Company is not exposed to  significant  risk nor will it derive any  significant
benefit  from  changes  in  interest  rates on the  price of the  mortgage  loan
inventory net of gains or losses of associated hedge positions.  The correlation
between  the price  performance  of the  inventory  being  hedged  and the hedge
instruments  is very high due to the  similarity  of the  asset and the  related
hedge instrument. The Company

<PAGE>



NOTE G - FINANCIAL INSTRUMENTS  (Continued)

is exposed  to the risk that in the event of a decline  or rise in rates  during
the  commitment  period,  the portion of loans from the Committed  Pipeline that
actually  closes at the  committed  price is less  than or more than the  amount
estimated  to close.  At  February  28,  1997,  the  notional  amount of forward
contracts and options to purchase MBS aggregated  $3.7 billion and $3.4 billion,
respectively.  The forward  contracts  extend through April 1997 and the options
extend  through  January 1998.  The  estimated  amount of loans closing from the
Committed  Pipeline is influenced by many factors,  including the composition of
the Company's  Committed  Pipeline,  the historical and expected  portion of the
Committed Pipeline likely to close and the timing of such closings.

Servicing Hedge

    The  primary  means used by the  Company to reduce  the  sensitivity  of its
earnings to changes in interest rates is through a strong production  capability
and a growing servicing portfolio. To further mitigate the effect on earnings of
higher  amortization and impairment of MSRs resulting from increased  prepayment
activity that generally occurs when interest rates decline, the Company utilizes
its Servicing Hedge,  consisting of financial instruments,  including derivative
contracts,  that increase in aggregate value when interest rates decline.  These
financial  instruments  include call  options on interest  rate futures and MBS,
interest rate floors,  interest rate caps, Swap Caps,  Swaptions,  P/O swaps and
certain tranches of CMOs.

    The CMOs, which consist primarily of P/O securities,  have been purchased at
deep discounts to their par values.  As interest  rates decline,  prepayments on
the collateral underlying the CMOs should increase.  These changes should result
in a decline in the average lives of the P/O  securities  and an increase in the
present values of their cash flows.  At February 28, 1997, the carrying value of
CMOs included in the Servicing Hedge was approximately $165 million.

    The following  summarizes the notional amounts of Servicing Hedge derivative
contracts.
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------------------
                                                          Long Call
                                                          Options on
                                Interest    Long Call      Interest                Principal
                                Rate        Options      Rate Futures   Swap       - Only        Interest
    (Dollar amounts in           Floors       on MBS                      Caps       Swaps       Rate Caps     Swaptions
    millions)
- --------------------------------------------------------------------------------------------------------------------------

<S>                             <C>            <C>         <C>            <C>           <C>        <C>         <C>  
    Balance, March 1, 1994      $       -      $2,000      $  1,770       $             $  -       $    -      $     -
       Additions                    4,000           -         1,300            -           -            -            -
       Dispositions                     -       2,000         3,070            -           -            -            -
                                ----------  -----------  -------------  ---------  -----------  ------------  ------------
    Balance, February 28, 1995      4,000           -             -            -           -            -            -
       Additions                   13,500       2,500         7,920        1,000         268            -            -
       Dispositions                 1,750       1,000         4,370            -           -            -            -
                                ----------  -----------  -------------  ---------  -----------  ------------  ------------
      Balance, February 29, 1996   15,750       1,500         3,550        1,000         268            -            -
       Additions                   11,500           -        13,890            -           -        1,000        1,750
       Dispositions/Expirations     1,000       1,500        13,240            -           -            -            -
                                ==========  ===========  =============  =========  ===========  ============  ============
    Balance, February 28, 1997    $26,250       $   -      $  4,200       $1,000        $268       $1,000       $1,750
                                ==========  ===========  =============  =========  ===========  ============  ============

- --------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


NOTE G - FINANCIAL INSTRUMENTS  (Continued)

    The terms of the open Servicing Hedge  derivative  contracts at February 28,
1997 are presented below.
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------

                                            Long Call
                                            Options on
                                             Interest                        Principal
                         Interest Rate     Rate Futures        Swap           - Only         Interest
                            Floors                             Caps            Swaps        Rate Caps     Swaptions
- ---------------------------------------------------------------------------------------------------------------------

    Index           or     2-, 5- or         Interest        3-Month           FNMA          10-Year       3-Month
    Underlying         10-Year Constant    Rate Futures    LIBOR capped        Trust         Constant       LIBOR
       Instrument          Maturity                          at 7.00%           P/O          Maturity
                        Treasury Yield                    (floating-pay                      Treasury
                              or                              rate)                           Yield
                       3-Month LIBOR

<S>                       <C>              <C>             <C>              <C>              <C>        <C>     
    Strike Price          4.50%-7.00%      104.00-124.00   5.65%-5.77%       72.74% of        8.00%      5.49%-6.00%
                                                          (fixed-receive        the
                                                              rate)          remaining
                                                                            face value
                                                                            at the end
                                                                              of the
                                                                             contract

    Term                  2-10 Years        3-4 Months       5 Years          2 Years        5 Years     3-11 Years

- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

    The  Servicing  Hedge  instruments  utilized by the Company are  intended to
protect  the value of the  investment  in MSRs  from the  effects  of  increased
prepayment activity that generally results from declining interest rates. To the
extent that interest rates  increase,  the value of the MSRs increases while the
value of hedge  instruments  declines.  With respect to the options,  Swaptions,
floors,  caps and CMOs,  the  Company is not  exposed to loss beyond its initial
outlay to acquire the hedge instruments. With respect to the Swap Caps contracts
entered into by the Company as of February 28, 1997, the Company  estimates that
its maximum  exposure to loss over the  contractual  term is $26.2 million.  The
Company's  exposure to loss in the P/O swaps is related to changes in the market
value of the referenced P/O security over the life of the contract. There can be
no assurance  that the  Company's  Servicing  Hedge will  generate  gains in the
future, or if gains are generated, that they will fully offset impairment of the
MSRs.

Interest Rate Swaps

    As of February 28, 1997, CHL had interest rate swap  agreements with certain
financial institutions having notional principal amounts totaling $2.61 billion.
The  effect of these  agreements  is to enable  CHL to  convert  its  fixed-rate
medium-term  note  borrowings  to  LIBOR-based   floating-rate  cost  borrowings
(notional  amount $1.61 billion),  to convert a portion of its commercial  paper
and  medium-term  note  borrowings  from  one  floating-rate  index  to  another
(notional  amount  $0.12  billion)  and to  convert  the  earnings  rate  on the
custodial  accounts  held by CHL from floating to fixed  (notional  amount $0.88
billion).  Payments are due  periodically  through the termination  date of each
agreement. The agreements expire between March 1997 and October 2008.


<PAGE>


NOTE G - FINANCIAL INSTRUMENTS  (Continued)

    The terms of the open interest rate swap agreements at February 28, 1997 are
presented below.
<TABLE>
<CAPTION>

- --- ------------------------------------- --------- -- --------------------------------- --

    Swaps related to debt
<S>                                                        <C>   
        Average receive rate                                        6.414%
        Average pay rate                                            5.597%
        Index                                                   3-Month LIBOR
    Swaps related to escrow accounts
        Average receive rate                                        6.783%
        Average pay rate                                            5.541%
        Index                                               1- thru 3-Month LIBOR

- --- ------------------------------------- --------- -- --------------------------------- --
</TABLE>

Fair Value of Financial Instruments

    The  following   disclosure  of  the  estimated   fair  value  of  financial
instruments  as of February  28(29),  1997 and 1996 is made by the Company using
available market information and appropriate valuation  methodologies.  However,
considerable  judgment  is  necessarily  required  to  interpret  market data to
develop the estimates of fair value. Accordingly, the estimates presented herein
are not  necessarily  indicative  of the amounts the Company  could realize in a
current  market  exchange.  The  use  of  different  market  assumptions  and/or
estimation  methodologies may have a material effect on the estimated fair value
amounts.
<TABLE>
<CAPTION>

   -- ------------------------------------------- -------------------------------- --- --------------------------

                                                         February 28, 1997                 February 29, 1996
                                                  -------------------------------- --- --------------------------

                                                    Carrying        Estimated         Carrying        Estimated
      (Dollar amounts in thousands)                 amount         fair value         amount         fair value
   -- ------------------------------------------- ------------ -- ------------- --- ------------ -- -------------
      Assets:
        Mortgage loans and mortgage-backed
<S>                                                <C>             <C>               <C>             <C>       
          securities held for sale                 $2,579,972      $2,579,972        $4,740,087      $4,740,087
        Items included in Other Assets:
          Purchased principal-only securities         165,452         165,452           139,343         125,463
          Mortgage-backed securities retained
                in securitizations                    293,030         293,030           132,378         129,828

        Derivatives:
          Interest rate floors                        167,204         137,047           142,339         132,621
           Contracts and options related to Committed
                Pipeline, mortgage loans and mortgage-
                backed securities held for sale        43,058          (8,879)           33,497         117,426
           Options related to Servicing Hedge           6,431           1,625            14,341           6,102
           Interest rate caps                          12,259          11,614                 -               -
           Swap Caps                                  (11,609)        (11,609)            5,910           5,910
           Swaptions                                   19,701          19,482                 -               -
           Principal-only swaps                       (19,446)        (19,446)           (6,625)         (6,625)

      Liabilities:
        Notes payable                               4,713,324       4,738,763         6,097,518       6,151,774

        Derivatives gain (loss):
           Interest rate swaps                          5,340          (4,951)            1,739          31,602
           Short-term commitments to extend credit          -          40,439                 -         (39,716)

   -- ------------------------------------------- ------------ -- ------------- --- ------------ -- -------------
</TABLE>


<PAGE>


NOTE G - FINANCIAL INSTRUMENTS  (Continued)

    The fair value estimates as of February  28(29),  1997 and 1996 are based on
pertinent  information  available  to  management  as of the  respective  dates.
Although management is not aware of any factors that would significantly  affect
the estimated  fair value  amounts,  such amounts have not been  comprehensively
revalued  for  purposes  of these  financial  statements  since those dates and,
therefore,  current  estimates of fair value may differ  significantly  from the
amounts presented herein.

    The following  describes the methods and assumptions  used by the Company in
estimating fair values.

Mortgage Loans and Mortgage-Backed Securities Held for Sale

    Fair value is estimated using the quoted market prices for securities backed
by  similar  types  of loans  and  dealer  commitments  to  purchase  loans on a
servicing-retained basis.

Purchased Principal-only Securities

    Fair value is estimated using quoted market prices and by discounting future
cash flows using discount rates that approximate current market rates and market
consensus prepayment rates.

Mortgage-backed securities retained in securitizations

    Fair value is  estimated  by  discounting  future cash flows using  discount
rates that approximate current market rates,  market consensus  prepayment rates
and estimated foreclosure losses to the extent the Company has retained the risk
of such losses.

Derivatives

    Fair value is estimated as the amounts that the Company would receive or pay
to  terminate  the  contracts  at the  reporting  date,  taking into account the
current  unrealized  gains or losses on open contracts.  Market or dealer quotes
are available for many derivatives;  otherwise,  pricing or valuation models are
applied to current market information to estimate fair value.

Notes Payable

    Rates  currently  available to the Company for debt with  similar  terms and
remaining maturities are used to estimate the fair value of existing debt.


NOTE H - COMMITMENTS AND CONTINGENCIES

1.   Legal Proceedings

    On June 22,  1995,  a  lawsuit  was  filed by Jeff and  Kathy  Briggs,  as a
purported  class  action,  against  CHL and a  mortgage  broker in the  Northern
Division of the United Sates District Court for the Middle  District of Alabama.
The suit  claims,  among  other  things,  that in  connection  with  residential
mortgage  loan  closings,  CHL made  certain  payments  to  mortgage  brokers in
violation  of the Real Estate  Settlement  Procedures  Act and induced  mortgage
brokers  to  breach  their  alleged  fiduciary  duties to their  customers.  The
plaintiffs  seek  unspecified  compensatory  and punitive  damages  plus,  as to
certain claims, treble damages.  CHL's management believes that its compensation
programs to mortgage  brokers comply with applicable law and with  long-standing
industry  practice,  and that it has  meritorious  defenses to the  action.  CHL
intends to defend  vigorously  against the action and believes that the ultimate
resolution  of such  claims  will  not have a  material  adverse  effect  on the
Company's results of operations and financial position.


<PAGE>


NOTE H - COMMITMENTS AND CONTINGENCIES (Continued)

    The Company and certain  subsidiaries  are  defendants  in various  lawsuits
involving  matters  generally  incidental  to  their  business.  Although  it is
difficult to predict the ultimate outcome of these cases,  management  believes,
based  on  discussions  with  counsel,  that  any  ultimate  liability  will not
materially affect the consolidated  financial  position or results of operations
of the Company and its subsidiaries.

     2. Commitments to Buy or Sell Mortgage-Backed  Securities and Interest Rate
Swap Agreements

    In  connection  with  its open  commitments  to buy or sell MBS and with its
interest rate swap  agreements,  the Company may be required to maintain  margin
deposits. With respect to the MBS commitments,  these requirements are generally
greatest during periods of rapidly  declining  interest rates. The interest rate
swap margin  requirements  are generally  greatest  during periods of increasing
interest rates.

3.   Lease Commitments

    The  Company  leases  office  facilities  under lease  agreements  extending
through  September 2011.  Future minimum annual rental  commitments  under these
noncancelable  operating  leases with initial or remaining  terms of one year or
more are as follows.
<TABLE>
<CAPTION>

                  --- ------------------------------------------ ---------------------------------
                              Year ending February 28(29),               (Dollar amounts in thousands)
                  --- ------------------------------- -------------------- -------------- --------

<S>                                                                           <C>     
                                       1998                                   $ 17,173
                                       1999                                     14,299
                                       2000                                     10,580
                                       2001                                      8,604
                                       2002                                      7,074
                                    Thereafter                                  59,563
                                                                           ==============
                                                                              $117,293
                                                                           ==============

                  --- ------------------------------- -------------------- -------------- --------
</TABLE>

    Rent expense was  $22,260,000,  $20,408,000  and  $22,136,000  for the years
ended February 28(29), 1997, 1996 and 1995, respectively.

4.   Restrictions on Transfers of Funds

    The Company and certain of its subsidiaries are subject to regulatory and/or
credit agreement restrictions which limit their ability to transfer funds to the
Company  through  intercompany  loans,  advances or  dividends.  Pursuant to the
revolving  credit  facility as of February 28, 1997,  the Company is required to
maintain $1.1 billion in consolidated  net worth and CHL is required to maintain
$1.0 billion of net worth, as defined in the credit agreement.

5.   Loan Servicing

    As of February  28(29),  1997,  1996 and 1995,  the Company  serviced  loans
totaling  approximately  $158.6  billion,  $136.8  billion  and $113.1  billion,
respectively.  Included in the loans serviced at February 28(29), 1997, 1996 and
1995  were  loans  being  serviced  under  subservicing  agreements  with  total
principal balances of $3.9 billion, $1.9 billion and $0.7 billion, respectively.



<PAGE>


NOTE H - COMMITMENTS AND CONTINGENCIES (Continued)

    Conforming  conventional loans serviced by the Company (57% of the servicing
portfolio  at February 28, 1997) are  securitized  through the Federal  National
Mortgage   Association   ("Fannie  Mae")  or  the  Federal  Home  Loan  Mortgage
Corporation   ("Freddie  Mac")  programs  on  a  non-recourse   basis,   whereby
foreclosure losses are generally the responsibility of Fannie Mae or Freddie Mac
and not of the Company.  Similarly, the government loans serviced by the Company
are securitized  through  Government  National  Mortgage  Association  programs,
whereby  the   Company  is  insured   against   loss  by  the  Federal   Housing
Administration  (19%  of the  servicing  portfolio  at  February  28,  1997)  or
partially  guaranteed  against  loss by the Veterans  Administration  (9% of the
servicing  portfolio at February 28, 1997).  In addition,  jumbo  mortgage loans
(15% of the  servicing  portfolio at February  28, 1997) are also  serviced on a
non-recourse basis.

    Properties  securing the mortgage loans in the Company's servicing portfolio
are  geographically  dispersed  throughout the United States. As of February 28,
1997,  approximately  37% of the mortgage  loans  (measured by unpaid  principal
balance) in the Company's  servicing portfolio are secured by properties located
in California.  No other state contains more than 5% of the properties  securing
mortgage loans.


NOTE I - EMPLOYEE BENEFITS

1.   Stock Option Plans

    The  Company  has stock  option  plans (the  "Plans")  that  provide for the
granting of both qualified and non-qualified options to employees and directors.
Options are  generally  granted at the  average  market  price of the  Company's
common stock on the date of grant,  are exercisable  beginning one year from the
date of grant and expire up to eleven years from the date of grant.

    Stock options transactions under the Plans were as follows.
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------
                                                                   Year ended February 28(29),
                                                          -----------------------------------------------------
                                                                1997              1996              1995
- ----- ------------------------------------------------- -- -------------- -- ------------- --- ------------- --
      Number of Shares:
<S>                                                           <C>                <C>            <C>      
        Outstanding options at beginning of year                6,911,180        6,683,414      5,603,325
          Options granted                                       4,516,237        1,110,205      1,948,290
          Options exercised                                   (1,001,510)        (752,071)        (307,847)
          Options expired or canceled                           (184,045)        (130,368)        (560,354)
                                                           ==============    =============     =============
        Outstanding options at end of year                     10,241,862        6,911,180      6,683,414
                                                           ==============    =============     =============

      Weighted Average Exercise Price:
        Outstanding options at beginning of year                  $15.67
                                                                                   $14.75           $13.79
          Options granted                                          23.14
                                                                                    18.56            16.35
          Options exercised                                        14.26
                                                                                    11.60             4.79
          Options expired or canceled                              19.38
                                                                                    16.25            16.26
                                                           ==============    =============     =============
        Outstanding options at end of year                        $19.03           $15.67
                                                                                                    $14.75
                                                           ==============    =============     =============

      Options exercisable at end of year                       3,862,565        3,437,985        2,704,728

      Options available for future grant                       3,078,591        1,410,485        2,393,441

- ----- ------------------------------------------------- -- -------------- -- ------------- --- ------------- --
</TABLE>


<PAGE>


NOTE I - EMPLOYEE BENEFITS (Continued)

    Status of the outstanding stock options under the Plans at February 28, 1997
was as follows.
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------

                                              Outstanding Options                      Exercisable Options
                           ---------------------------------------------------   -------------------------------

                              Weighted
                               Average                           Weighted                          Weighted
                              Remaining                           Average                           Average
          Exercise           Contractual                         Exercise                          Exercise
         Price Range            Life              Number           Price           Number            Price
      -------------------   ---------------   --------------    -------------    -------------    -------------
<S>                            <C>               <C>                <C>           <C>                  <C>   
           $2.39 - $16.19      5.3 years         2,575,213          $12.77        2,207,360            $12.31
         $16.81 - $18.56       7.5               2,591,175          $17.65        1,152,459            $17.43
         $19.50 - $23.06       7.8               1,401,540          $22.18          498,996            $21.35
         $23.19 - $23.19       9.4               3,655,700          $23.19            3,750            $23.19
         $23.75 - $29.31       9.6                  18,234          $26.46                -          $   -
      ===================   ===============   ==============    =============    =============    -------------
          $2.39 - $29.31       7.7 years        10,241,862          $19.03        3,862,565            $15.01
      ===================   ===============   ==============    =============    =============    -------------


- ----- ------------------- - --------------- - -------------- -- ------------- -- ------------- -- -------------
</TABLE>

    Had the estimated  fair value of the options  granted during the period been
included in  compensation  expense,  the Company's net earnings and earnings per
share would have been as follows.
<TABLE>
<CAPTION>

- ------------------------------------------- -------------------------------------
(Dollar amounts in thousands,                   Year ended February 28(29),
                                            -------------------------------------
 except  per share data)                          1997                 1996
- ------------------------------------------- ----------------- -- ----------------

Net Earnings
<S>                                             <C>                  <C>     
     As reported                                $257,358             $195,720
     Pro forma                                  $241,115             $191,652

Primary Earnings Per Share
     As reported                                  $2.44               $1.95
     Pro forma                                    $2.28               $1.91

Fully Diluted Earnings Per Share
     As reported                                  $2.42               $1.95
     Pro forma                                    $2.26               $1.91

- ------------------------------------------- ----------------- -- ----------------
</TABLE>

    The fair value of each option  grant is estimated on the date of grant using
the Black-Scholes option-pricing model modified to consider cash dividends to be
paid. The following weighted-average  assumptions were used for grants in fiscal
1997  and  1996,  respectively:  dividend  yield of 1.38%  and  1.72%;  expected
volatility  of 26% and  32%;  risk-free  interest  rates  of 6.6%  and  5.9% and
expected lives of five years for options granted in both years. The average fair
value of  options  granted  during  fiscal  1997 and 1996 was $7.15  and  $6.11,
respectively.


<PAGE>


NOTE I - EMPLOYEE BENEFITS (Continued)

2.   Pension Plan

    The  Company  has a  defined  benefit  pension  plan (the  "Plan")  covering
substantially  all of its employees.  The Company's  policy is to contribute the
amount  actuarially  determined  to be necessary  to pay the benefits  under the
Plan, and in no event to pay less than the amount  necessary to meet the minimum
funding standards of ERISA.

    The  following  table  sets  forth the  Plan's  funded  status  and  amounts
recognized in the Company's financial statements.
<TABLE>
<CAPTION>

   --- ---------------------------------------------------------------------- ----------------------------------
                                                                               Year ended February 28(29),
                                                                              ----------------------------------
                                                                           -- ------------- --- ------------
       (Dollar amounts in thousands)                                              1997              1996
   --- ------------------------------------------------------------------- -- ------------- --- ------------ ---
       Actuarial present value of benefit obligations:
<S>                                                                             <C>               <C>   
          Vested                                                                 $8,640            $7,641
          Nonvested                                                               3,425             2,068
                                                                              -------------     ------------
       Total accumulated benefit obligation                                      12,065             9,709
       Additional benefits based on estimated future salary levels                6,439             5,026
                                                                                                ------------
                                                                              -------------
       Projected benefit obligations for service rendered to date                18,504            14,735
       Less Plan assets at fair value, primarily mortgage-backed securities     (13,677)          (12,515)
                                                                              -------------     ------------
       Projected benefit obligation in excess of Plan assets                      4,827             2,220
       Unrecognized net (loss) gain from past experience different from that
       assumed and
         effects of changes in assumptions                                         (903)            1,422
       Prior service cost not yet recognized in net periodic pension cost        (1,223)           (1,322)
       Unrecognized net asset at February 28, 1987 being recognized over 15 years   354               425
                                                                              -------------     ------------
       Accrued pension cost                                                      $3,055            $2,745
                                                                              =============     ============

       Net pension cost included the following components:
          Service cost - benefits earned during the period                       $2,331            $1,832
          Interest cost on projected benefit obligations                          1,153               955
          Actual return on Plan assets                                              598              (839)
          Net amortization and deferral                                          (1,614)               29
                                                                              =============     ============
       Net periodic pension cost                                                 $2,468            $1,977
                                                                              =============     ============

   --- ------------------------------------------------------------------- -- ------------- --- ------------ ---
</TABLE>

    The  weighted  average  discount  rate and the rate of  increase  in  future
compensation  levels used in  determining  the  actuarial  present  value of the
projected  benefit  obligation  were 7.5% and 4.0% for the years ended  February
28(29),  1997 and 1996,  respectively.  The expected long-term rate of return on
assets  used was 8.0% for both  years  ended  February  28(29),  1997 and  1996.
Pension  expense for the years ended February  28(29),  1997,  1996 and 1995 was
$2,468,000,   $1,977,000  and  $1,792,000,   respectively.   The  Company  makes
contributions  to the Plan in amounts that are  deductible  in  accordance  with
federal income tax regulations.

NOTE J - SHAREHOLDERS' EQUITY

    In February 1988, the Board of Directors of the Company  declared a dividend
distribution   of  one  preferred   stock  purchase  right  ("Right")  for  each
outstanding share of the Company's common stock. As a result of stock splits and
stock dividends,  0.399 of a Right is presently associated with each outstanding
share of the Company's  common stock issued prior to the  Distribution  Date (as
defined below).  Each Right, when  exercisable,  entitles the holder to purchase
from  the  Company  one  one-hundredth  of a share  of  Series  A  Participating
Preferred  Stock,  par value  $0.05 per share,  of the  Company  (the  "Series A
Preferred  Stock"),  at a price of $145, subject to adjustments in certain cases
to prevent dilution.


<PAGE>



NOTE J - SHAREHOLDERS' EQUITY (Continued)

    The  Rights  are  evidenced  by the common  stock  certificates  and are not
exercisable or  transferable,  apart from the common stock,  until the date (the
"Distribution  Date") of the earlier of a public  announcement  that a person or
group,  without  prior  consent of the Company,  has acquired 20% or more of the
common  stock  ("Acquiring  Person"),  or ten days  (subject to extension by the
Board of Directors)  after the  commencement  of a tender offer made without the
prior consent of the Company.

    In the event a person  becomes an Acquiring  Person,  then each Right (other
than those owned by the  Acquiring  Person) will entitle its holder to purchase,
at the then current exercise price of the Right, that number of shares of common
stock,  or the equivalent  thereof,  of the Company  which,  at the time of such
transaction,  would have a market value of two times the  exercise  price of the
Right. The Board of Directors of the Company may delay the exercisability of the
Rights  during  the  period  in which  they are  exercisable  only for  Series A
Preferred Stock (and not common stock).

    In the event  that,  after a person  has  become an  Acquiring  Person,  the
Company is acquired in a merger or other  business  combination,  as defined for
the purposes of the Rights,  each Right (other than those held by the  Acquiring
Person) will entitle its holder to purchase,  at the then current exercise price
of the Right, that number of shares of common stock, or the equivalent  thereof,
of the  other  party (or  publicly  traded  parent  thereof)  to such  merger or
business  combination  which at the time of such transaction would have a market
value of two times the  exercise  price of the Right.  The Rights  expire on the
earlier of February 28, 2002,  consummation  of certain merger  transactions  or
optional  redemption  by the Company  prior to any person  becoming an Acquiring
Person.


NOTE K - RELATED PARTY TRANSACTIONS

    Countrywide Asset Management Corporation ("CAMC"), a wholly owned subsidiary
of the Company, has entered into an agreement (the "Management  Agreement") with
CWM Mortgage  Holdings,  Inc. ("CWM"),  a real estate investment trust. CAMC has
entered into a subcontract with its affiliate, CHL, to perform such services for
CWM and its  subsidiaries  as CAMC  deems  necessary.  In  accordance  with  the
Management  Agreement,  CAMC  advises CWM on various  facets of its business and
manages its operations  subject to the  supervision of CWM's Board of Directors.
For  performing  these  services,  CAMC  receives  certain  management  fees and
incentive  compensation.  During the fiscal years ended February  28(29),  1997,
1996 and  1995,  CAMC  earned  $1.6  million,  $2.0  million  and $0.3  million,
respectively,  in  base  management  fees  from  CWM and  its  subsidiaries.  In
addition,  during the fiscal years ended February  28(29),  1997, 1996 and 1995,
CAMC  recorded $8.6 million,  $6.6 million and $1.1  million,  respectively,  in
incentive  compensation.  The  Management  Agreement is  renewable  annually and
expires on May 15, 1997. As of February 28, 1997,  the Company  owned  1,120,000
shares, or approximately 2.2%, of the common stock of CWM.

    CAMC incurs many of the expenses  related to the  operations  of CWM and its
subsidiaries, including personnel and related expenses, subject to reimbursement
by CWM. CWM's conduit operations are primarily conducted in Independent National
Mortgage  Corporation  ("Indy Mac"),  and all other  operations are conducted in
CWM.  Accordingly,  Indy Mac is charged with the majority of the conduit's  cost
and CWM is charged  with the other  operations'  costs.  During the fiscal years
ended February 28(29),  1997, 1996 and 1995, the amount of expenses  incurred by
CHL which were  allocated to CAMC and  reimbursed by CWM totaled $29.2  million,
$17.1 million and $9.9 million, respectively.

    CWM has an option to purchase  conventional loans from CHL at the prevailing
market price.  During the years ended February 28(29),  1997, 1996 and 1995, CWM
purchased  $51.5  million,  $14.3 million and $80.4  million,  respectively,  of
conventional nonconforming mortgage loans from CHL pursuant to this option.


<PAGE>



NOTE K - RELATED PARTY TRANSACTIONS (Continued)

    During the year ended  February 28, 1995,  CHL purchased  from Indy Mac bulk
servicing rights for loans with principal balances aggregating $3.0 billion at a
price of $38.2 million. CHL services mortgage loans collateralizing three series
of CMOs issued by subsidiaries of CWM with outstanding balances of approximately
$77.7 million at February 28, 1997.  CHL is entitled  under each agreement to an
annual  fee of up to 0.32% of the  aggregate  unpaid  principal  balance  of the
pledged mortgage loans. Servicing fees received by CHL under such agreements for
the year ended February 28, 1997 were approximately $0.2 million.  Approximately
$0.3  million  of  servicing  fees were  received  for each of the  years  ended
February 29(28), 1996 and 1995.

    The Company has reached a definitive agreement with CWM on restructuring the
business relationship between the two companies. In substance,  CWM will acquire
the operations and employees of CAMC and will no longer pay a management fee. In
return,  the Company will receive  approximately 3.6 million newly issued common
shares of CWM. The proposed  transaction  is structured as a merger of CAMC with
and into CWM.  The  transaction  will occur  after  regulatory  and  shareholder
approvals are obtained.

NOTE L - SEGMENT INFORMATION

    The Company and its subsidiaries  operate  primarily in the mortgage banking
industry.  Operations in mortgage banking involve CHL's origination and purchase
of mortgage  loans,  sale of mortgage  loans in the secondary  mortgage  market,
servicing  of  mortgage  loans and the  purchase  and sale of rights to  service
mortgage loans.

    Segment information for the year ended February 28, 1997 was as follows.
<TABLE>
<CAPTION>

   ----------------------------- ---- --- -- ------------ ---- ----------- ---- ------------ ----- -------------
                                                                                 Adjustments
                                               Mortgage                              and
   (Dollar amounts in thousands)                Banking           Other         Eliminations       Consolidated
   ----------------------------- ---- --- -- ------------ ---- ----------- ---- ------------ ----- -------------
<S>                                            <C>            <C>               <C>                 <C>       
   Unaffiliated revenue                        $1,006,146      $   106,316       $        -           $1,112,462
                                                                   
   Intersegment revenue                               392                -             (392)                   -
                                              ------------      -----------      ------------       ----------
                                      
        Total revenues                         $1,006,538      $   106,316       $     (392)          $1,112,462
                                              ============      ===========      ============       =============
                                       
   Earnings before income taxes                $  369,020      $    52,878       $        -           $  421,898
                                              ============      ===========      ============       =============
                                                               
   Identifiable assets,
     February 28, 1997                         $7,415,050      $ 2,559,037      ($1,884,795)          $8,089,292
                                              ============      ===========      ============       =============
                                                             
   ----------------------------- ---- --- -- ------------ ---- ----------- ---- ------------ ----- -------------
</TABLE>



<PAGE>



NOTE L - SEGMENT INFORMATION (Continued)

    Segment information for the year ended February 29, 1996 was as follows.
<TABLE>
<CAPTION>

   ----------------------------- ---- ---- -- ------------ ---- ----------- -- -------------- ---- -------------
                                                                                Adjustments
                                                Mortgage                            and
   (Dollar amounts in thousands)                 Banking           Other       Eliminations        Consolidated
   ----------------------------- ---- ---- -- ------------ ---- ----------- -- -------------- ---- -------------
<S>                                             <C>             <C>              <C>                 <C>        
   Unaffiliated revenue                         $  806,813      $    53,929       $        -         $   860,742
                                                              
   Intersegment revenue                              1,776               -            (1,776)                 -
                                              ------------      -----------    --------------      -------------
   
  Total revenues                                $  808,589      $    53,929      ($    1,776)        $   860,742
                                              ============      ===========    ==============      ==============

   Earnings before income taxes                 $  308,596      $    17,604       $        -         $   326,200
                                              ============      ===========    ==============      ==============
   Identifiable assets,
     February 29, 1996                          $8,181,765      $ 1,775,276      ($1,299,388)        $ 8,657,653
                                              ============      ===========    ==============      ==============
                                                           
 ----------------------------- ---- ---- -- ------------ ---- ----------- -- -------------- ---- -------------
</TABLE>

    Segment information for the year ended February 28, 1995 was as follows.
<TABLE>
<CAPTION>

   ----------------------------- --- ---- -- ------------ ----- ----------- -- ------------- ----- -------------
                                                                                Adjustments
                                               Mortgage                             and
   (Dollar amounts in thousands)                Banking            Other       Eliminations        Consolidated
   ----------------------------- --- ---- -- ------------ ----- ----------- -- ------------- ----- -------------
<S>                                           <C>                <C>              <C>                <C>         
   Unaffiliated revenue                       $   563,586        $   39,077        $      -          $    602,663
                                                                     
   Intersegment revenue                               744              -               (744)              -
                                             ------------       -----------    -------------       --------------
                                         
        Total revenues                        $   564,330        $   39,077       ($    744)         $   602,663
                                             ============       ===========    =============       ==============
                                            
   Earnings before income taxes               $   136,220        $   11,125        $      -          $   147,345
                                             ============       ===========    =============       ==============
       Identifiable assets,
     February 28, 1995                        $5,520,283         $1,144,911       ($955,012)         $ 5,710,182
                                             ============       ===========    =============       ==============
   ----------------------------- --- ---- -- ------------ ----- ----------- -- ------------- ----- -------------
</TABLE>


NOTE M - BRANCH AND ADMINISTRATIVE OFFICE CONSOLIDATION COSTS

    As a result of the  decline  in  production  caused by  increasing  mortgage
interest   rates  during  fiscal  1995,   the  Company   reduced   headcount  by
approximately  30%, closed  underperforming  branch offices and consolidated its
administrative  offices.  A charge of $8 million related to these  consolidation
efforts was recorded during the year ended February 28, 1995.


NOTE N - SUBSEQUENT EVENTS
     On March 19, 1997, the Company declared a cash dividend of $0.08 per common
share payable April 30, 1997 to shareholders of record on April 14, 1997.

<PAGE>



NOTE O - QUARTERLY FINANCIAL DATA (UNAUDITED)

    Summarized quarterly data was as follows.
<TABLE>
<CAPTION>

   --------------------------------------------- ---------------------------------------------------------------
                                                                               Three months ended
                                                 ---------------------------------------------------------------
   (Dollar amounts in thousands, except per share dataMay 31         August 31     November 30   February 28(29)
                                                  -------------- --------------- -------------- ----------------
   ---------------------------------------------- -------------- --------------- -------------- ----------------
   Year ended February 28, 1997
<S>                                                  <C>             <C>            <C>              <C>     
      Revenues                                       $263,282        $270,815       $281,530         $296,835
      Expenses                                        163,898         168,361        173,440          184,865
      Provision for income taxes                       38,760          39,957         42,155           43,668
      Net earnings                                     60,624          62,497         65,935           68,302
      Earnings per share(1)
         Primary                                        $0.58           $0.60          $0.62            $0.63
         Fully diluted                                  $0.58           $0.60          $0.62            $0.63

   Year ended February 29, 1996
      Revenues                                       $178,963        $209,310       $225,568         $246,901
      Expenses                                        118,669         127,724        137,311          150,838
      Provision for income taxes                       24,118          32,634         35,303           38,425
      Net earnings                                     36,176          48,952         52,954           57,638
      Earnings per share(1)
         Primary                                        $0.39           $0.49          $0.51            $0.55
         Fully diluted                                  $0.39           $0.49          $0.51            $0.55

   ---------------------------------------------- -------------- --------------- -------------- ----------------
      (1) Earnings per share is computed  independently for each of the quarters
          presented.  Therefore,  the sum of the  quarterly  earnings  per share
          amounts  may not equal the annual  amount.  This is caused by rounding
          and the averaging effect of the number of share  equivalents  utilized
          throughout the year, which changes with the market price of the common
          stock.

</TABLE>

NOTE P - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY

    Summarized  financial  information for Countrywide Home Loans,  Inc., was as
follows.
<TABLE>
<CAPTION>

   -- ----------------------------------------- ---- ------------------------------------------------- ---------
                                                                           February 28(29),
                                                             -------------- ----------- -------------- ---------
      (Dollar amounts in thousands)                               1997                       1996
   -- ---------------------------------------------- ------- -------------- ----------- -------------- ---------
      Balance Sheets:

       Mortgage loans and mortgage-backed
<S>                                                            <C>                        <C>       
           securities held for sale                            $2,579,972                 $4,740,087
        Other assets                                            4,835,078                  3,441,678
                                                             ==============             ==============
           Total assets                                        $7,415,050                 $8,181,765
                                                             ==============             ==============

        Short- and long-term debt                              $5,220,277                 $6,335,538
        Other liabilities                                         742,435                    588,446
        Equity                                                  1,452,338                  1,257,781
                                                             ==============             ==============
          Total liabilities and equity                         $7,415,050                 $8,181,765
                                                             ==============             ==============


   -- ---------------------------------------------- ------- -------------- ----------- -------------- ---------
</TABLE>


<PAGE>



NOTE P - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY (Continued)

<TABLE>
<CAPTION>

   --- ----------------------------------------- --- --------------------------------------------------- --------
                                                                     Year ended February 28(29),
                                                             --------------- ---------- --------------- ---------
       (Dollar amounts in thousands)                                1997                      1996
   --- --------------------------------------------- ------- --------------- ---------- --------------- ---------
       Statements of Earnings:

<S>                                                            <C>                          <C>     
         Revenues                                              $1,006,538                   $808,589
         Expenses                                                 637,518                    499,993
         Provision for income taxes                               143,918                    123,438
                                                             ===============            ===============
           Net earnings                                       $   225,102                   $185,158
                                                             ===============            ===============

   --- --------------------------------------------- ------- --------------- ---------- --------------- ---------
</TABLE>


NOTE Q - IMPLEMENTATION OF NEW ACCOUNTING STANDARD

     In February 1997, the Financial  Accounting Standards Board issued SFAS No.
128, Earnings per Share,  which supersedes APB Opinion No. 15, of the same name.
SFAS No. 128 simplifies  the standards for computing  earnings per share ("EPS")
and makes them comparable to international standards.  SFAS No. 128 is effective
for financial statements issued for periods ending after December 15, 1997, with
earlier  application  not permitted.  Upon adoption,  all prior EPS data will be
restated.

     The  following  table  presents  basic and  diluted EPS for the years ended
February 28(29),  1997, 1996 and 1995, computed under the provisions of SFAS No.
128.

<TABLE>
<CAPTION>

- ------------------------ --------- --------- --------- -- - --------------------------- -- -- --------- -------- -----
                               Year ended February
                                                            28(29),
                         --------- --------- --------- -- - --------------------------- -- -- --------- -------- -----
                                     1997                             1996                           1995
                         --------- --------- ---------   ---------- --------- --------    --------- -------- ---------
(Dollar amounts in                           Per-Share                        Per-Share                      Per-Share
thousands, except per    Net                  Amount     Net                  Amount      Net                 Amount
share data)              Earnings   Shares               Earnings    Shares               Earnings  Shares
- ------------------------           --------- ---------              --------- --------              -------- ---------
                         =========                       ==========                       =========
Net earnings             $257,358                         $195,720                         $88,407
                         =========                       ==========                       =========

Basic EPS
Net earnings available
<S>                      <C>        <C>         <C>       <C>         <C>       <C>        <C>       <C>        <C>  
to common shareholders   $257,358   103,112     $2.50     $195,720    98,352    $1.99      $88,407   91,240     $0.97

Effect of dilutive
stock options               -         2,565                  -         1,918                 -          847
                         --------- ---------             ---------- ---------             --------- --------

Diluted EPS
Net earnings available
to common shareholders   $257,358   105,677     $2.44     $195,720   100,270    $1.95      $88,407   92,087     $0.96
                         ========= ========= =========   ========== ========= ========    ========= ======== ---------

- ------------------------ --------- --------- --------- - ---------- --------- -------- -- --------- -------- ---------
</TABLE>




<PAGE>
<TABLE>
<CAPTION>


                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                      SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                                                 COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                                            BALANCE SHEETS
                                                    (Dollar amounts in thousands)

                                                                                           February 28(29),
                                                                                     -------------- -- --------------
                                                                                         1997              1996
                                                                                     --------------    --------------
Assets

<S>                                                                                  <C>               <C>      
   Cash                                                                              $       -         $       -
   Other receivables                                                                       2,668             5,825
   Intercompany receivable                                                               120,126            33,805
   Investment in subsidiaries at equity in net assets                                  1,560,341         1,299,088
   Equipment and leasehold improvements                                                      108               106
   Other assets                                                                           34,266            22,442
                                                                                     --------------    --------------

              Total assets                                                            $1,717,509        $1,361,266
                                                                                     ==============    ==============

Liabilities and Shareholders' Equity

   Intercompany payable                                                              $     44,023      $     22,684
   Accounts payable and accrued liabilities                                               16,971            11,437
   Deferred income taxes                                                                  14,439             7,390
                                                                                     --------------    --------------
              Total liabilities                                                           75,433            41,511

   Common shareholders' equity
     Common stock                                                                          5,305             5,112
     Additional paid-in capital                                                          917,942           820,183
     Retained earnings                                                                   718,829           494,460
                                                                                     --------------    --------------
              Total shareholders' equity                                               1,642,076         1,319,755
                                                                                     --------------    --------------

              Total liabilities and shareholders' equity                              $1,717,509        $1,361,266
                                                                                     ==============    ==============

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)

                                                 COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                                        STATEMENTS OF EARNINGS
                                                    (Dollar amounts in thousands)

                                                                           Year ended February 28(29),
                                                                  -------------- -- -------------- -- --------------
                                                                      1997              1996              1995
                                                                  --------------    --------------    --------------

Revenue
<S>                                                                   <C>               <C>               <C>     
   Interest earned                                                    $  1,148          $     31          $     36
   Interest charges                                                          -            (1,952)           (2,646)
                                                                  --------------    --------------    --------------
        Net interest income                                              1,148            (1,921)           (2,610)

   Dividend income                                                       1,550             2,332                96
                                                                  --------------    --------------    --------------
                                                                         2,698               411            (2,514)
Expenses                                                                (3,398)           (3,761)           (3,200)
                                                                  --------------    --------------    --------------
   Loss before income tax benefit and equity in net
   earnings of subsidiaries                                               (700)           (3,350)           (5,714)
Income tax benefit                                                         273             1,340             2,285
                                                                  --------------    --------------    --------------

   Loss before equity in net earnings of subsidiaries                     (427)           (2,010)           (3,429)
Equity in net earnings of subsidiaries                                 257,785           197,730            91,836
                                                                  --------------    --------------    --------------

     NET EARNINGS                                                     $257,358          $195,720           $88,407
                                                                  ==============    ==============    ==============

</TABLE>



<PAGE>
<TABLE>
<CAPTION>


                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)

                                                 COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                                       STATEMENTS OF CASH FLOWS
                                                     Increase (Decrease) in Cash
                                                    (Dollar amounts in thousands)

                                                                           Year ended February 28(29),
                                                                  -------------- -- -------------- -- --------------
                                                                      1997              1996              1995
                                                                  --------------    --------------    --------------

Cash flows from operating activities:
<S>                                                                  <C>               <C>                <C>    
   Net earnings                                                      $257,358          $195,720           $88,407
   Adjustments to reconcile net earnings to net cash
     provided (used) by operating activities:
       Earnings of subsidiaries                                      (257,785)         (197,730)          (91,836)
       Depreciation and amortization                                       24                18                16
       Increase in other receivables and other assets                  (1,644)           (8,241)           (2,925)
       Increase in accounts payable and accrued liabilities             5,534             2,488             3,079
                                                                  --------------    --------------    --------------
         Net cash provided (used) by operating activities               3,487            (7,745)           (3,259)
                                                                  --------------    --------------    --------------

Cash flows from investing activities:
   Net change in intercompany receivables and payables                (44,901)           76,236            31,458
   Investment in subsidiaries                                          (6,832)         (239,368)              (63)
                                                                  --------------    --------------    --------------
         Net cash (used) provided by investing activities             (51,733)         (163,132)           31,395
                                                                  --------------    --------------    --------------

Cash flows from financing activities:
   Repayment of long-term debt                                              -           (10,600)           (2,150)
   Issuance of common stock                                            81,235           212,438             2,273
   Cash dividends paid                                                (32,989)          (30,961)          (28,259)
                                                                  --------------    --------------    --------------
         Net cash provided (used) by financing activities              48,246           170,877           (28,136)
                                                                  --------------    --------------    --------------

              Net change in cash                                         -                  -                -
Cash at beginning of year                                                -                  -                -
                                                                  --------------    --------------    --------------

Cash at end of year                                                 $    -              $   -           $    -
                                                                  ==============    ==============    ==============

Supplemental cash flow information:
   Cash used to pay interest                                                -            $2,744           $  2,114
   Cash refunded from income taxes                                          -                 -          ($    841)
   Noncash financing activities - issuance of common stock
      to acquire subsidiary                                           $16,717                 -               -

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                           SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                               Three years ended February 28(29), 1997
                                                    (Dollar amounts in thousands)



            Column A                  Column B                  Column C                  Column D          Column E
- ----------------------------------  --------------   --------------------------------  -----------------  --------------
                                    Additions
                                                     --------------------------------
                                     Balance at       Charged to         Charged                             Balance
                                      beginning        costs and        to other                             at end
                                      of period        expenses         accounts        Deductions (1)      of period
- ----------------------------------  --------------   --------------  ----------------  ------------------  -------------
Year ended February 28, 1997
<S>                                    <C>              <C>             <C>                 <C>                <C>    
   Allowance for losses                $15,635          $21,064         $   242             $12,192            $24,749
Year ended February 29, 1996
   Allowance for losses                $11,183           $8,831         $   800            $  5,179            $15,635
Year ended February 28, 1995
   Allowance for losses                $13,826           $1,808          $3,466            $  7,917            $11,183

- ----------------------------------
(1) Actual losses charged against reserve, net of recoveries and reclassification.


</TABLE>




<PAGE>


                                                             Exhibit List


Exhibit                            Description                         Page No.
- --------  ----------------------------------------------------------- ---------


 ---
     2.1  Agreement  and Plan of  Merger  Among  CWM  Mortgage  Holdings,  Inc.,
Countrywide Asset Management Corporation and Countrywide Credit Industries, Inc.
 ---

 ---
     3.1*  Certificate of Amendment of Restated  Certificate of Incorporation of
Countrywide Credit Industries, Inc. (incorporated by reference to Exhibit 4.1 to
the Company's Quarterly Report on Form 10-Q dated August 31, 1987).
 ---

 ---
     3.2*  Restated   Certificate  of   Incorporation   of  Countrywide   Credit
Industries,  Inc.  (incorporated  by reference  to Exhibit 4.2 to the  Company's
Quarterly Report on Form 10-Q dated August 31, 1987). ---

 ---
     3.3* Bylaws of Countrywide Credit Industries, Inc., as amended and restated
(incorporated by reference to Exhibit 3 to the Company's  Current Report on Form
8-K dated February 10, 1988).
 ---

 ---
     4.1* Rights Agreement,  dated as of February 10, 1988, between  Countrywide
Credit  Industries,  Inc.  and  Bank  of  America  NT  &  SA,  as  Rights  Agent
(incorporated by reference to Exhibit 4 to the Company's Form 8-A filed pursuant
to Section 12 of the Securities Exchange Act of 1934 on February 12, 1988).
 ---

 ---
     4.1.1*  Amendment  No. 1 to Rights  Agreement  dated as of March  24,  1992
(incorporated  by reference to Exhibit 1 to the Company's  Form 8 filed with the
SEC on March 27, 1992). 
- ---

- ---
     4.2* Specimen  Certificate of the Company's  Common Stock  (incorporated by
reference  to  Exhibit  4.2 to the  Current  Company's  Report on Form 8-K dated
February 6, 1987).
 ---

 ---
     4.3* Specimen Debenture  Certificate  (incorporated by reference to Exhibit
4.3 to the Company's Current Report on Form 8-K dated February 6, 1987).
 ---

 ---
     4.4*  Form of  Medium-Term  Notes,  Series A  (fixed-rate)  of  Countrywide
Funding  Corporation  (now  known  as  Countrywide  Home  Loans,  Inc.)  ("CHL")
(incorporated  by  reference  to  Exhibit  4.2  to  the  Company's  registration
statement on Form S-3 (File Nos.  33-44194 and 33-44194-1) filed with the SEC on
November 27, 1991).
 ---

 ---
     4.5*  Form  of  Medium-Term   Notes,   Series  A  (floating-rate)   of  CHL
(incorporated  by  reference  to  Exhibit  4.3  to  the  Company's  registration
statement on Form S-3 (File Nos.  33-44194 and 33-44194-1) filed with the SEC on
November 27, 1991).
 ---

 ---
     4.6* Form of Medium-Term Notes,  Series B (fixed-rate) of CHL (incorporated
by reference to Exhibit 4.2 to the Company's  registration statement on Form S-3
(File No. 33-51816) filed with the SEC on September 9, 1992).
 ---

 ---
     4.7*  Form  of  Medium-Term   Notes,   Series  B  (floating-rate)   of  CHL
(incorporated  by  reference  to  Exhibit  4.3  to  the  Company's  registration
statement  on Form S-3 (File No.  33-51816)  filed with the SEC on  September 9,
1992).
 ---

 ---
     4.8* Form of Medium-Term Notes,  Series C (fixed-rate) of CHL (incorporated
by reference to Exhibit 4.2 to the registration statement on Form S-3 of CHL and
the Company (File Nos.  33-50661 and 33-50661-01)  filed with the SEC on October
19, 1993).
 ---

 ---
     4.9*  Form  of  Medium-Term   Notes,   Series  C  (floating-rate)   of  CHL
(incorporated by reference to Exhibit 4.3 to the registration  statement on Form
S-3 of CHL and the Company (File Nos.  33-50661 and 33-50661-01)  filed with the
SEC on October 19, 1993).
 ---

 ---
     4.10*  Indenture dated as of January 1, 1992 among CHL, the Company and The
Bank of New York,  as trustee  (incorporated  by reference to Exhibit 4.1 to the
registration  statement on Form S-3 of CHL and the Company  (File Nos.  33-50661
and 33-50661-01) filed with the SEC on October 19, 1993).
 ---

 ---
     4.10.1* Form of Supplemental  Indenture No. 1 dated as of June 15, 1995, to
the Indenture dated as of January 1, 1992, among CHL, the Company,  and The Bank
of New York, as trustee  (incorporated  by reference to Exhibit 4.9 to Amendment
No. 2 to the  registration  statement  on Form S-3 of the  Company and CHL (File
Nos. 33-59559 and 33-59559-01) filed with the SEC on June 16, 1995).
 ---

 ---
     4.11* Form of Medium-Term Notes, Series D (fixed-rate) of CHL (incorporated
by reference to Exhibit 4.10 to Amendment No. 2 to the registration statement on
Form S-3 of the Company and CHL (File Nos. 33-59559 and 33-59559-01)  filed with
the SEC on June 16, 1995).
 ---

 ---
     4.12*  Form  of  Medium-Term   Notes,   Series  D  (floating-rate)  of  CHL
(incorporated   by  reference  to  Exhibit  4.11  to  Amendment  No.  2  to  the
registration  statement  on Form S-3 of the Company and CHL (File Nos.  33-59559
and 33-59559-01) filed with the SEC on June 16, 1995).
 ---

 ---
     4.13* Form of Medium-Term Notes, Series E (fixed-rate) of CHL (incorporated
by  reference  to  Exhibit  4.3  to  Post-Effective   Amendment  No.  1  to  the
registration  statement  on Form S-3 of the Company and CHL (File Nos.  333-3835
and 333-3835-01) filed with the SEC on August 2, 1996).
 ---

 ---
     4.14*  Form  of  Medium-Term  Notes,   Series  E  (floating  rate)  of  CHL
(incorporated by reference to Exhibit 4.4 to  Post-Effective  Amendment No. 1 to
the  registration  statement  on Form  S-3 of the  Company  and CHL  (File  Nos.
333-3835 and 333-3835-01) filed with the SEC on August 2, 1996).
 ---

 ---
     + 10.1*  Indemnity  Agreements  with  Directors and Officers of Countrywide
Credit  Industries,  Inc.  (incorporated  by  reference  to Exhibit  10.1 to the
Company's Report on Form 8-K dated February 6, 1987).
 ---

 ---
     + 10.2*  Restated  Employment  Agreement  for David S. Loeb dated March 26,
1996  (incorporated  by reference to Exhibit 10.1 to the Company's Annual Report
on Form 10-Q dated August 31, 1996).
 ---

 ---
     + 10.3* Restated  Employment  Agreement for Angelo R Mozilo dated March 26,
1996  (incorporated  by reference to Exhibit 10.2 to the Company's Annual Report
on Form 10-Q dated August 31, 1996). 
 ---

 ---
     + 10.4*  Employment  Agreement  for Stanford L.  Kurland  dated May 7, 1996
(incorporated  by reference to Exhibit 10.3 to the  Company's  Annual  Report on
Form 10-Q dated August 31, 1996).
 ---

 ---
     + 10.5* Countrywide Credit Industries, Inc. Deferred Compensation Agreement
for  Non-Employee  Directors  (incorporated  by  reference to Exhibit 5.2 to the
Company's Quarterly Report on Form 10-Q dated August 31, 1987).
 ---

 ---
     + 10.6* Countrywide Credit Industries,  Inc. Deferred Compensation Plan for
Key  Management  Employees  dated April 15, 1992  (incorporated  by reference to
Exhibit  10.3.1 to the Company's  Annual Report on Form 10-K dated  February 28,
1993).

 ---
     + 10.7* Countrywide  Credit  Industries,  Inc.  Deferred  Compensation Plan
effective  August 1, 1993  (incorporated  by  reference  to Exhibit  10.2 to the
Company's Quarterly Report on Form 10-Q dated August 31, 1993).
 ---

 ---
     10.8* Revolving Credit Agreement dated as of May 20, 1996 by and among CFC,
First National Bank of Chicago, Bankers Trust Company, The Bank of New York, The
Chase Manhattan Bank, N.A., Chase Securities, Inc. and the Lenders Party Thereto
(incorporated by reference to Exhibit 10.1 to the Company's  Quarterly Report on
Form 10-Q dated May 31, 1996).
 ---

 ---
     + 10.9*  Severance Plan  (incorporated  by reference to Exhibit 10.1 to the
Company's Quarterly Report on Form 10-Q dated May 31, 1988).
 ---

 ---
     + 10.10* Key Executive  Equity Plan  (incorporated  by reference to Exhibit
10.4 to the Company's Quarterly Report on Form 10-Q dated May 31, 1988).
 ---

 ---
     + 10.11* 1987 Stock  Option  Plan,  as Amended and Restated on May 15, 1989
(incorporated  by reference to Exhibit 10.7 to the  Company's  Annual  Report on
Form 10-K dated February 28, 1989).
 ---

 ---
     + 10.12* 1986 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit  10.11 to  Post-Effective  Amendment No. 2 to the Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).
 ---

 ---
     + 10.13* 1985 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit 10.9 to  Post-Effective  Amendment  No. 2 to the  Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).
 ---

 ---
     + 10.14* 1984 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit 10.7 to  Post-Effective  Amendment  No. 2 to the  Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).
 ---

 ---
     + 10.15*  1982  Incentive  Stock  Option Plan as amended  (incorporated  by
reference  to  Exhibits  10.2 - 10.5 to  Post-Effective  Amendment  No. 2 to the
Company's  registration  statement on Form S-8 (File No. 33-9231) filed with the
SEC on December 20, 1988).
 ---

 ---
     + 10.16* Amended and Restated Stock Option Financing Plan  (incorporated by
reference to Exhibit  10.12 to  Post-Effective  Amendment No. 2 to the Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).
 ---

 ---
     10.17* 1995 Amended and Extended Management Agreement,  dated as of May 15,
1995,  between  CWM  Mortgage  Holdings,  Inc.  ("CWM")  and  Countrywide  Asset
Management  Corporation  (incorporated  by  reference  to  Exhibit  10.1  to the
Company's Quarterly Report on Form 10-Q dated August 31, 1995).
 ---

 ---
     10.18* 1987 Amended and Restated Servicing  Agreement,  dated as of May 15,
1987,  between CWM and CHL  (incorporated  by reference to Exhibit  10.14 to the
Company's Annual Report on Form 10-K dated February 28, 1990).
 ---

 ---
     10.19* 1995 Amended and Restated Loan Purchase and Administrative  Services
Agreement,  dated  as of May 15,  1995,  between  CWM and CHL  (incorporated  by
reference to Exhibit 10.2 to the Company's  Quarterly  Report on Form 10-Q dated
August 31, 1995).
 ---

 ---
     + 10.20* 1991 Stock Option Plan (incorporated by reference to Exhibit 10.19
to the Company's Annual Report on Form 10-K dated February 29, 1992).
 ---

 ---
     + 10.20.1* First Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.1 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).
 ---

 ---
     + 10.20.2* Second Amendment to the 1991 Stock Option Plan  (incorporated by
reference to Exhibit  10.19.2 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).
 ---

 ---
     + 10.20.3* Third Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.3 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).
 ---

 ---
     + 10.20.4* Fourth Amendment to the 1991 Stock Option Plan  (incorporated by
reference to Exhibit  10.19.4 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).
 ---

 ---
     + 10.20.5* Fifth Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.5 to the Company's  Annual Report on Form 10-K dated
February 28, 1995).
 ---

 ---
     + 10.21* 1992 Stock Option Plan dated as of December 22, 1992 (incorporated
by  reference to Exhibit  10.19.5 to the  Company's  Annual  Report on Form 10-K
dated February 28, 1993).
 ---

 ---
     + 10.22*  Amended and  Restated  1993 Stock  Option Plan  (incorporated  by
reference to Exhibit 10.5 to the Company's  Quarterly  Report on Form 10-Q dated
August 31, 1996).
 ---

 ---
     + 10.22.1*  First  Amendment to the Amended and Restated  1993 Stock Option
Plan (incorporated by reference to Exhibit 10.5.1 to the Company's Annual Report
on Form 10-Q dated August 31, 1996).
 ---

 ---
     + 10.23*  Supplemental  Executive  Retirement  Plan effective March 1, 1994
(incorporated by reference to Exhibit 10.2 to the Company's  Quarterly Report on
Form 10-Q dated May 31, 1994).
 ---

 ---
     + 10.24* Split-Dollar Life Insurance  Agreement  (incorporated by reference
to Exhibit  10.3 to the  Company's  Quarterly  Report on Form 10-Q dated May 31,
1994).
 ---

 ---
     + 10.25* Split-Dollar  Collateral Assignment  (incorporated by reference to
Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q dated May 31, 1994).
 ---

 ---
     + 10.26* Annual  Incentive Plan  (incorporated by reference to Exhibit 10.4
to the Company's Quarterly Report on Form 10-Q dated August 31, 1996).
 ---

 ---
     + 10.27 Change in Control Severance Plan
 ---

 ---
     11.1 Statement Regarding Computation of Earnings Per Share.
 ---

 ---
     12.1 Computation of the Ratio of Earnings to Fixed Charges.
 ---

 ---
     22.1 List of subsidiaries.
 ---

 ---
     24.1 Consent of Grant Thornton LLP.
 ---

 ---
     27 Financial Data Schedules  (included only with the electronic filing with
the SEC)
 ---

 -------------------------
 *Incorporated by reference.
 +Constitutes a management contract or compensatory plan or arrangement.



<PAGE>



Exhibit 2.1


                                   APPENDIX A
                          AGREEMENT AND PLAN OF MERGER


<PAGE>


- --------------------------------------------------------------------------------
                       AMONG CWM MORTGAGE HOLDINGS, INC.,
                  COUNTRYWIDE ASSET MANAGEMENT CORPORATION AND
                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
- --------------------------------------------------------------------------------

<PAGE>


- ------------------------------------------------------------------------
    This Agreement and Plan of Merger (this "Agreement") dated as of January 29,
1997, is by and among CWM Mortgage Holdings,  Inc., a Delaware corporation ("CWM
REIT"),  Countrywide Asset Management Corporation, a Delaware corporation ("CAMC
Advisor"),  and  Countrywide  Credit  Industries,  Inc., a Delaware  corporation
("CCR").
- ------------------------------------------------------------------------
                              WITNESSETH:
  WHEREAS, the parties hereto wish to merge CAMC Advisor with and into
                                CWM REIT
pursuant to Delaware law, with CWM REIT being the surviving entity
(the "Merger"); and

    WHEREAS, Section 251 of the General Corporation Law of the State of
Delaware, 8              Del.C. (S) 101, et seq. (the "DGCL"),
authorizes the merger of a Delaware
corporation with and into another Delaware corporation; and

    WHEREAS,  CWM REIT's  Certificate of  Incorporation  and Bylaws permit,  and
resolutions adopted by a majority of CWM REIT's independent directors and by the
CWM REIT Board of Directors  authorize,  this Agreement and the  consummation of
the Merger,  and as provided  herein,  this  Agreement  will be submitted to the
stockholders of CWM REIT for approval; and

    WHEREAS,  CAMC Advisor's Certificate of Incorporation and Bylaws permit, and
resolutions  adopted by CAMC  Advisor's  Board of Directors and CCR (as the sole
shareholder of CAMC Advisor),  respectively,  authorize,  this Agreement and the
consummation of the Merger; and

    WHEREAS,  for federal  income tax  purposes,  it is intended that the Merger
qualify as a reorganization within the meaning of Section 368(a) of the Internal
Revenue Code of 1986, as amended (the "Code");

  NOW, THEREFORE, for good and valuable consideration, the receipt of
                                which is
hereby acknowledged, the parties to this Agreement covenant and agree
as follows:



<PAGE>



                                TABLE OF CONTENTS
                                                                        Page
                                                                        ----
                               ARTICLE 1

                              DEFINITIONS

1.1 Terms Defined in this Section....................................   A-2 
1.2 Terms Defined in Section  5.7....................................   A-5

                               ARTICLE 2

                               THE MERGER

2.1 The Merger, Surviving Corporation................................   A-5
2.2 Closing..........................................................   A-5
2.3 Effective Time...................................................   A-5
2.4 Effect of the Merger.............................................   A-5

                               ARTICLE 3

                       THE SURVIVING CORPORATION

3.1 Name.............................................................  A-5 
3.2 Certificate of Incorporation and Bylaws..........................  A-5 
3.3 Officers and Directors...........................................  A-6

                               ARTICLE 4

                MERGER CONSIDERATION; CONVERSION OR CANCELLATION
                                       OF
                     CAMC ADVISOR COMMON STOCK; ADJUSTMENTS

4.1 Share Consideration; Conversion or Cancellation of CAMC Shares...  A-6 
4.2 Payment for CAMC Shares in the Merger............................  A-6 
4.3 Fractional CAMC Shares...........................................  A-7 
4.4 Transfer of CAMC Shares..........................................  A-7 
4.5 Lost, Stolen or Destroyed Certificates...........................  A-7 
4.6 Indemnification..................................................  A-7
4.7 Further Assurances...............................................  A-9


                               ARTICLE 5

         REPRESENTATIONS AND WARRANTIES REGARDING CAMC ADVISOR

5.1 Organization, Etc. of CAMC Advisor...............................  A-9 
5.2 Partnerships; Subsidiaries.......................................  A-9 
5.3 Agreement........................................................  A-9
5.4 Capital Stock....................................................  A-9 
5.5 Litigation.......................................................  A-9
5.6 Compensation and Employee Matters................................  A-9 
5.7 Employee Benefit Plans...........................................  A-9 
5.8 Taxes............................................................ A-13

                                       A-i



<PAGE>



                                                               Page ----
5.9  Intellectual Property.......................................... A-13
5.10 No Material Adverse Change..................................... A-14
5.11 Financial Statements........................................... A-14
5.12 Books and Records.............................................. A-14 
5.13 Proxy Statement................................................ A-14 
5.14 Contracts and Leases........................................... A-14 
5.15 Real Property.................................................. A-14


                                    ARTICLE 6


<PAGE>


- ------------------------------------------------------------------------
                                REPRESENTATIONS AND WARRANTIES
REGARDING CCR
- ------------------------------------------------------------------------
6.1  Power and Authority.................................... A-15 
6.2  Agreement.............................................. A-15
6.3  Foreign Person......................................... A-15 
6.4  No Withholding......................................... A-15 
6.6  Brokers and Finders.................................... A-15 
6.7  Securities Act Representations......................... A-15

                               ARTICLE 7
               REPRESENTATIONS AND WARRANTIES OF CWM REIT

7.1  Organization, Etc. of CWM REIT......................... A-16 
7.2  Capital Stock.......................................... A-16 
7.3  Authorization for CWM Common Stock..................... A-17 
7.4  Brokers and Finders.................................... A-17 
7.5  SEC Reports and Financial Statements................... A-17 
7.6  Information............................................ A-18 
7.7  Books and Records...................................... A-18 
7.8  Litigation............................................. A-18 
7.9  General................................................ A-18
7.10

                               ARTICLE 8
                        COVENANTS OF THE PARTIES
8.1  Maintenance of Business, Prohibited Acts............... A-19 
8.2  Officers and Employees................................. A-20 
8.3  Significant Business Line.............................. A-20 
8.4  Meeting of Stockholders................................ A-20 
8.5  Proxy Materials........................................ A-20 
8.6  Fillings, Other Action................................. A-21 
8.7  Access to Information.................................. A-21 
8.8  Management Fee Adjustment.............................. A-21 
8.9  Intellectual Property Rights........................... A-22 
8.10 Tax Matters............................................ A-22 
8.11 Covenant Not to Compete, Continuing Arrangements Etc... A-24 
8.12 Reorganization......................................... A-24
                                      A-ii



<PAGE>



                                                                            Page
                                                                            ----
8.13 Public Statements..................................................... A-25
8.14 Letter of CAMC Advisor's Accountants.................................. A-25
8.15 Employee Matters...................................................... A-25
8.16 Notice of Certain Events.............................................. A-27
8.17 Director and Officer Indemnification.................................. A-27
8.18 Further Action........................................................ A-28
8.19 Books and Records..................................................... A-28
8.20 Restrictions on Resale of Share Consideration......................... A-28
8.21 CAMC Advisor Shareholder Approval..................................... A-28
8.22 Waiver of Limitations on Percentage Ownership......................... A-28
8.23 Delivery of Certain Financial Statements.............................. A-28
8.24 Distributions......................................................... A-28
8.25 Sales and Use Taxes, Etc.............................................. A-29


                               ARTICLE 9

                        CONDITIONS TO THE MERGER

9.1  Conditions to Each Party's
Obligations.............................................................. A-29
(a) CWM REIT Stockholder Approval........................................ A-29
(b) HSR Act.............................................................. A-29
(c) No Injunction or Proceedings......................................... A-29 
(d) No Suspension of Trading, Etc........................................ A-29 
(e) Registration Rights Agreement........................................ A-29 
(f) Cooperation Agreement................................................ A-29 
(g) Employment Contract.................................................. A-30 
(h) Physical Facility.................................................... A-30
         
         
9.2  Conditions to Obligations of CCR and CAMC 
Advisor to Effect the Merger............................................. A-30 

9.3  Conditions to Obligation of CWM REIT to Effect the Merger........... A-30


                               ARTICLE 10

                     TERMINATION; AMENDMENT; WAIVER

10.1 Termination by Mutual Consent....................................... A-31 
10.2 Termination by Either CWM REIT or CAMC Advisor...................... A-31 
10.3 Effect of Termination and Abandonment............................... A-32 
10.4 Amendment........................................................... A-32 
10.5 Waiver.............................................................. A-32



                               ARTICLE 11

                             MISCELLANEOUS

11.1 Expenses............................................................ A-32 
11.2 Notices, Etc........................................................ A-32
11.3 Survival............................................................ A-33 
11.4 No Assignment....................................................... A-34 
11.5 Entire Agreement.................................................... A-34 
11.6 Specific Performance................................................ A-34

                                      A-iii



<PAGE>




                                      Page
                                      ----

11.7  Remedies Cumulative............ A-34 
11.8  No Waiver...................... A-34
11.9  No Third-Party Beneficiaries... A-34 
11.10 Jurisdiction and Venue......... A-34 
11.11 Governing Law.................. A-34
11.12 Name, Captions, Etc............ A-34 
11.13 Severability................... A-34 
11.14 Counterparts................... A-35 
11.15 Gender; Number................. A-35 
11.16 Ambiguities.................... A-35

                                      A-iv



<PAGE>



                               ARTICLE 1
                              DEFINITIONS
   1.1 Terms Defined in this Section. As used in this Agreement, the
                               following
terms shall have the respective meanings set forth below:

    "Affiliate": As defined in Rule 12b-2 under the Exchange Act.
    "Agreement": As defined in the preamble.
    "Authorization": Any consent, approval or authorization of,
expiration or termination of any waiting period requirement  (including pursuant
to the HSR Act) by,  or  filing,  registration,  qualification,  declaration  or
designation with, any Governmental Body.
    "Business Combination": As defined in Section 4.1(a).
    "Business Day": means any day, other than a Saturday or Sunday,
that is neither a legal  holiday  nor a day on which  banking  institutions  are
authorized  or required by law,  regulation  or executive  order to close in The
City of New York or in Los Angeles, California.
    "CAMC Advisor": As defined in the preamble.
  "CAMC Advisor Common Stock": CAMC Advisor's common stock, $0.10 par
                                 value.
    "CAMC Advisor Disclosure Schedule": As defined in Article 5.


<PAGE>


- --------------------------------------------------------------------------------
    "CAMC Advisor Financial Statements": As defined in Section 5.11.
- --------------------------------------------------------------------------------
    "CAMC Shares": As defined in Section 4.1(a).
    "CCR": As defined in the preamble.
    "CCR DB Plan": As defined in Section 8.15(a).
    "CWM Common Stock": CWM REIT's common stock, par value $.01 per share.
    "CWM REIT": As defined in the preamble.
    "CWM REIT DB Plan": As defined in Section 8.15(a).
    "CWM  REIT  E&P  Committee":  A  Committee  consisting  of no more  than six
employees of, or advisors to, CWM REIT to be  designated by the chief  operating
officer of CWM REIT.


    "CWM REIT 401(k) Plan": As defined in Section 8.15(b).


    "CWM REIT Stockholders Meeting": As defined in Section 8.4.


     "Certificate  of Merger":  The  certificate  of merger with  respect to the
Merger  containing the provisions  required by, and executed in accordance with,
DGCL Section 251.


    "Certificates": As defined in Section 4.l(b).


     "Change of  Control":  As defined in the CCR 1993  Stock  Option  Plan,  as
amended and restated as of March 27, 1996,  without  reference to any subsequent
amendments, modifications or alterations thereof.

    "Closing": The closing of the Merger.

                                       A-2



<PAGE>



    "Closing Date": The date on which the Closing occurs.
    "Code": As defined in the Recitals.
    "Cooperation Agreement": As defined in Section 9.1(f).
    "DGCL": As defined in the Recitals.
    "Damages": Any loss, liability, damage, Tax, demand, claim, action, judgment
or cause of action, assessment, cost, obligation or expense (including,  without
limitation, interest, penalties, reasonable costs of investigation,  defense and
prosecution  of litigation  and reasonable  attorneys'  and  accountants'  fees)
incurred  by CWM REIT or CCR,  as the  case may be,  subject  in all  events  to
Section 4.6(f).
    "Dean Witter": Dean Witter Reynolds Inc.
    "Effective Time": As defined in Section 2.3.
    "Estimated Transfer Amount": As defined in Section 8.15(b).
    "Exchange":  Each national  securities exchange (as defined in Section 12(b)
of the Exchange  Act) upon which the CWM Common Stock is then listed for trading
and/or quotation  system on which the CWM Common Stock is then quoted,  which on
the date of this Agreement is the New York Stock Exchange.


    "Exchange Act": The Securities Exchange Act of 1934, as amended.

     "February  29 Balance  Sheet":  The audited  balance  sheet of CAMC Advisor
dated February 29, 1996.

     "Governmental Body": Any federal, state,  municipal,  political subdivision
or  other  governmental  department,   commission,   board,  bureau,  agency  or
instrumentality, domestic or foreign.

     "HSR Act": The  Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976, as
amended. "Indemnified Party": As defined in Section 4.6(c).


<PAGE>


- --------------------------------------------------------------------------------
               "Indemnifying Party": As defined in Section 4.6(c).
- --------------------------------------------------------------------------------
    "Indy Mac": Independent National Mortgage Corporation.
"Indy Mac Charter Amendment": As defined in Section 8.11(e).
    "Intellectual Property Rights": All intellectual property rights referred to
in the letter,  dated the date  hereof,  from CWM REIT to CCR and CAMC  Advisor,
including patents, patent applications,  trademarks,  trademark applications and
registrations,  service  marks,  service mark  applications  and  registrations,
tradenames,  tradename  applications and  registrations,  copyrights,  copyright
applications  and  registrations,  licenses,  logos,  corporate and  partnership
names, and customer lists, proprietary processes,  formulae,  inventions,  trade
secrets,  know-how,  development  tools and other  proprietary  rights,  and all
documentation  and media  constituting,  describing  or  relating  to the above,
including,  but  not  limited  to,  manuals,  memoranda,   know-how,  notebooks,
software, records and disclosures.


    "Knowledge":  The terms "knowledge" and "aware" and any derivatives  thereof
when  applied to any party to this  Agreement  shall refer to the  knowledge  or
awareness, as the case may be, which such party or, if applicable,  any director
or executive  officer  thereof  has, or  reasonably  should have had,  after due
inquiry of the other  officers and employees of such party;  provided,  however,
for the purposes of determining whether CCR or CAMC Advisor is in breach of any


<PAGE>


- --------------------------------------------------------------------------------
awareness  of CCR or CAMC  Advisor,  no such breach shall exist if a director or
senior officer of CWM REIT
- --------------------------------------------------------------------------------


<PAGE>



(other than David S. Loeb or Angelo R. Mozilo) has knowledge or awareness of the
facts or  circumstances  which  would  otherwise  constitute  such  breach;  and
provided,  further for the purposes of determining whether CWM REIT is in breach
of any  representation or warranty  hereunder which is based on the knowledge or
awareness  of CWM REIT,  no such  breach  shall  exist if a  director  or senior
officer of CCR has  knowledge or awareness of the facts or  circumstances  which
would otherwise constitute such breach.

    "Management Agreement":  The Amended and Extended Management Agreement dated
as of June 1, 1996 by and between CWM REIT and CAMC  Advisor,  as amended by the
First  Amendment to 1996 Amended and Extended  Management  Agreement dated as of
July 25, 1996, by and between such parties.
     "Material  Adverse Effect":  As to any Person, a material adverse effect on
the business,  properties,  operations or condition (financial or other) of such
Person.
    "Merger": As defined in the Recitals.
    "Merrill Lynch": Merrill Lynch, Pierce, Fenner & Smith Incorporated
     "Person":  Any  individual or  corporation,  company,  partnership,  trust,
incorporated or unincorporated association, joint venture or other entity of any
kind.
    "Pre-Closing  Market  Value":  The  per-share  value of the CWM Common Stock
based on the average sale price thereof for the 10 Business Days next  preceding
the Closing Date,  using for each such Business Day the last reported sale price
on the New York Stock Exchange.
    "Proxy Statement": As defined in Section 8.5.
    "Quarterly Financial Statements": As defined in Section 7.6(c).
    "Registration Rights Agreement": That certain agreement between CCR and CWM
     REIT to be  entered  pursuant  to and in  accordance  with  Section  9.1(e)
hereof. "Savings Participants": As defined in Section 8.15(b).

<PAGE>


- --------------------------------------------------------------------------------
                 "SEC": The Securities and Exchange Commission.
- --------------------------------------------------------------------------------
    "SEC Reports": As defined in Section 7.6.
     "Securities   Act":  The  Securities  Act  of  1933,  as  amended.   "Share
Consideration": As defined in Section 4.1(a).
"Special Committee": The Special Committee of the three independent members
     of the Board of  Directors  of CWM  REIT,  appointed  specifically  for the
purpose of  negotiating  the terms of any proposed  merger with CAMC Advisor and
any alternatives to such transaction and to make recommendations to the CWM REIT
Board of Directors and stockholders with respect to same.

   "Special Purchase Rights": As defined in the Registration Rights Agreement.

    "Stock": As defined in Section 8.15(b).

    "Subsidiary":  As to any  Person,  any other  Person of which at the time of
determination the first Person owns or controls directly or indirectly more than
50% of the outstanding  common stock;  provided,  however,  that for purposes of
this  term  whenever  used in this  Agreement,  Indy Mac shall be deemed to be a
Subsidiary of CWM REIT and not a Subsidiary of CCR.

     "Tax" or "Taxes":  All  federal,  state,  local,  non-U.S.  and other taxes
imposed by or on behalf of any Governmental Body, including, without limitation:
(i)


<PAGE>


- --------------------------------------------------------------------------------
          net income, gross income, gross receipts, sales, use, ad A-4
- --------------------------------------------------------------------------------


<PAGE>



valorem,  transfer,  franchise,  profits,  license, lease, service, service use,
withholding,  payroll,  employment,   unemployment,  excise,  severance,  stamp,
occupation, premium, real and personal property, gift or windfall profits taxes,
(ii) customs or duties and (iii) all other taxes,  fees,  assessments or charges
of any kind whatever, together with any interest and any penalties, additions to
tax, supplemental or retroactive  assessments or additional amounts with respect
thereto.

    "Tax Matter": As defined in Section 8.10(c).
     "Tax Return": Any return, declaration of estimated tax, tax report, customs
declaration,  claim for refund or  information  return or statement  relating to
Taxes, including any amendment thereto.
    "Transfer Amount": As defined in Section 8.15(b).
    "Transferring Employees": As defined in Section 8.15(a).
    1.2 Terms Defined in Section 5.7.  Capitalized  terms defined in Section 5.7
shall have the respective  meanings set forth therein  whenever such capitalized
terms appear in this Agreement.
                                    ARTICLE 2
                                   THE MERGER

    2.1 The Merger,  Surviving Corporation.  Subject to the terms and conditions
set forth in this Agreement,  at the Effective Time CAMC Advisor shall be merged
with and into CWM REIT  pursuant  to Section 251 of the DGCL,  and the  separate
existence  of  CAMC  Advisor  shall  cease.  CWM  REIT  shall  be the  surviving
corporation in the Merger and shall continue to be governed by the DGCL.
    2.2 Closing.  Subject to Article 10 hereof and the  fulfillment or waiver of
the  conditions  set forth in Article 9, the Closing shall take place at (i) the
offices of Brown & Wood LLP,  One World Trade  Center,  New York,  New York,  at
10:00  a.m.  New York City  time,  on the  second  business  day  following  the
fulfillment  or waiver of the  conditions  set  forth in  Article 9 (other  than
conditions which by their nature are intended to be fulfilled at the Closing) or
(ii)  such  other  place or time or on such  other  date as CWM REIT and CCR may
agree  or as may be  necessary  to  permit  the  fulfillment  or  waiver  of the
conditions set forth in Article 9.
     2.3 Effective  Time.  In accordance  with Sections 251 and 103 of the DGCL,
the Merger shall become effective (the "Effective Time") upon the filing of a
Certificate  of Merger with the Secretary of State of the State of Delaware,  or
at such later time,  not later than five  business  days  thereafter,  as may be
specified in the Certificate of Merger. For Tax purposes, the parties agree that
the  Effective  Time shall be deemed to occur after the close of business on the
date on which the Effective Time occurs, and neither party shall take a position
inconsistent  therewith,  except as may be required by law. All other filings or
recordings  required by Delaware law in connection with the Merger shall also be
made.

                              
                                    ARTICLE 3

                            THE SURVIVING CORPORATION

     3.1  Name.  The name of the  surviving  corporation  shall be CWM  Mortgage
Holdings,  Inc. or such other name as may be approved by the stockholders of CWM
REIT.

     3.2   Certificate  of   Incorporation   and  Bylaws.   The  Certificate  of
Incorporation

<PAGE>


- --------------------------------------------------------------------------------
and  Bylaws of CWM REIT as in effect  immediately  prior to the  Effective  Time
shall be the  Certificate  of  Incorporation  and Bylaws of CWM REIT  unless and
until amended in accordance with their terms and applicable law.
- --------------------------------------------------------------------------------
                                       A-5



<PAGE>



    3.3  Officers  and  Directors.  Except  as  otherwise  contemplated  by this
Agreement,  the officers of CWM REIT  immediately  prior to the  Effective  Time
shall  continue  as  officers  of CWM  REIT  and  remain  officers  until  their
successors are duly appointed or their prior resignation,  removal or death. The
directors of CWM REIT immediately  prior to the Effective Time shall continue as
directors of CWM REIT and shall remain directors until their successors are duly
elected and qualified or their prior resignation, removal or death.

                                    ARTICLE 4
               MERGER CONSIDERATION; CONVERSION OR CANCELLATION OF
                     CAMC ADVISOR COMMON STOCK; ADJUSTMENTS

    4.1 Share Consideration; Conversion or Cancellation of CAMC Shares.

     (a) Subject to the provisions of this Article 4, at the Effective  Time, by
virtue of the Merger and without any action by holders thereof, all of the
shares of CAMC Advisor Common Stock issued and outstanding  immediately prior to
the Effective Time (collectively,  the "CAMC Shares") shall be converted into an
aggregate of 3,597,122  shares of CWM Common  Stock,  subject to  adjustment  in
accordance  with  Section  4.1(c)  (the  "Share  Consideration").  Prior  to the
Effective  Time, CWM REIT will not split or combine the CWM Common Stock, or pay
a stock dividend or other stock  distribution  in shares of CWM Common Stock, or
in rights or securities  exchangeable or convertible into or exercisable for CWM
Common Stock, or otherwise change the CWM Common Stock into, or exchange the CWM
Common  Stock for,  any other  securities  (whether  pursuant to or as part of a
merger,   consolidation,   acquisition   of  property   or  stock,   separation,
reorganization  or  liquidation  of CWM  REIT as a  result  of  which  CWM  REIT
stockholders  receive  cash,  stock or other  property  in  exchange  for, or in
connection  with,   their  CWM  Common  Stock  (a  "Business   Combination")  or
otherwise), or make any other dividend or distribution on or of CWM Common Stock
(other than regular  monthly or quarterly  cash dividends paid on the CWM Common
Stock or any distribution  pursuant to CWM REIT's dividend  reinvestment  plan),
without the parties  hereto  having  first  entered  into an  amendment  to this
Agreement pursuant to which the Share  Consideration will be adjusted to reflect
such split, combination, dividend, distribution, Business Combination or change.

    (b) All CAMC Shares to be converted  into CWM Common Stock  pursuant to this
Section 4.1 shall  cease to be  outstanding,  shall be canceled  and retired and
shall cease to exist,  and CCR, as the holder of a certificate  or  certificates
representing  such CAMC Shares (a  "Certificate"  or the  "Certificates")  shall
thereafter cease to have any rights with respect to such CAMC Shares, except the
right  to  receive  for all of the  CAMC  Shares,  upon  the  surrender  of such
Certificates  in  accordance  with Section  4.2, the CWM Common Stock  specified
above and cash in lieu of fractional  shares of CWM Common Stock as contemplated
by Section 4.3.

     (c) The Share Consideration shall be calculated and adjusted as follows:
    (i) In the event that the Pre-Closing  Market Value is less than $19.46, the
Share  Consideration shall be adjusted and increased to that number of shares of
CWM Common Stock that is determined by dividing  $70,000,000 by the  Pre-Closing
Market  Value,  subject to the  termination  provisions  of  Section  10.2(c)(i)
hereof.

    (ii) In the event that the Pre-Closing Market Value is more than $22.24, the
Share  Consideration shall be adjusted and decreased to that number of shares of
CWM Common Stock that is determined by dividing  $80,000,000 by the  Pre-Closing
Market  Value,  subject to the  termination  provisions  of  Section  10.2(c)(i)
hereof.

     (d) At the  Effective  Time, by virtue of the Merger and without any action
by holders thereof, all of the shares of CWM REIT Common Stock issued and
<PAGE>


     
- --------------------------------------------------------------------------------
     outstanding immediately prior to the Effective Time shall remain issued and
outstanding.
- --------------------------------------------------------------------------------
     4.2 Payment for CAMC Shares in the Merger.  At or after the Effective Time,
upon surrender by CCR of its Certificates for cancellation to CWM REIT, together
with any other required documents, CCR shall receive A-6


<PAGE>



for the CAMC Shares represented by such Certificates (i) the Share Consideration
and (ii) cash in lieu of fractional  shares of CWM Common Stock as  contemplated
by Section 4.3, and the Certificates so surrendered shall forthwith be canceled.
Until  surrendered,  the  outstanding  Certificates  shall,  upon and  after the
Effective Time, be deemed for all purposes (other than to the extent provided in
the  following  sentence)  to evidence  ownership of the number of shares of CWM
Common Stock into which such CAMC Shares have been converted pursuant to Section
4.1 hereof and the other rights contemplated in the preceding sentence.

     4.3 Fractional CAMC Shares.  No fractional shares of CWM Common Stock shall
be issued in the Merger. In lieu of any such fractional securities, CCR will be
paid an amount in cash (without  interest) equal to the Pre-Closing Market Value
of one share of CWM Common Stock, multiplied by such fraction.

    4.4 Transfer of CAMC  Shares.  (a) No transfers of CAMC Shares shall be made
on the stock  transfer  books of CAMC Advisor after the date of this  Agreement,
and (b) CCR  agrees  not to  transfer  any CAMC  Shares  after  the date of this
Agreement and before the Closing Date.
    4.5 Lost,  Stolen or Destroyed  Certificates.  In the event any  Certificate
shall have been lost, stolen or destroyed,  upon receipt of an affidavit of that
fact  from  CCR  and  if  reasonably   satisfied  that  adequate  provision  for
indemnification  has been made,  CWM REIT will issue in exchange  for such lost,
stolen or  destroyed  Certificate  shares of CWM Common  Stock,  cash in lieu of
fractional  shares,  and unpaid  dividends  and  distributions  on shares of CWM
Common Stock as provided in Section 4.2, deliverable in respect thereof pursuant
to this Agreement.
    4.6 Indemnification.
    (a) Subject to Section  11.3,  CCR agrees to indemnify and hold harmless CWM
REIT and its directors,  officers,  employees,  affiliates, agents and permitted
assigns,  without  duplication,  from  and  against:  (i) any  and  all  Damages
(excluding  those items referred to in subsection  (ii) of this Section  4.6(a))
asserted against,  imposed upon or incurred or suffered by any of them, directly
or  indirectly,  as a result of, or based upon or arising from any inaccuracy in
or  breach  or  non-fulfillment  of any of the  representations,  warranties  or
covenants or agreements made by CAMC Advisor or CCR in this Agreement;  (ii) (A)
any Taxes payable by or on behalf of CAMC Advisor for any taxable  period ending
on or  prior  to  the  Effective  Time,  including  Taxes  of  any  member  of a
consolidated or combined tax group of which CAMC Advisor is, or was at any time,
part,  for which CAMC Advisor is jointly or severally  liable as a result of its
inclusion in such group prior to the Effective Time, (B) any claim or demand for
reimbursement or indemnification  resulting from any transfer of tax benefits or
credits by CAMC Advisor to any other  person,  and (C) any Taxes  payable by CWM
REIT as a result of any breach of any  representation  or warranty  contained in
Section 5.8; and (iii)(A) except for liabilities  (including liabilities arising
under Title IV of ERISA or Section 412 of the Code) assumed by CWM REIT pursuant
to Section  8.15,  any Damages  arising out of or relating to any Employee  Plan
maintained  or  sponsored  by CCR or any  ERISA  Affiliate  and (B) any  Damages
(including  liabilities  arising  under  Title IV of ERISA or Section 412 of the
Code) relating to or arising out of any employee  benefit plan maintained by CCR
or any ERISA Affiliate which is not an Employee Plan.
    (b) Subject to Section 11.3,  CWM REIT agrees to indemnify and hold harmless
CCR and its directors,  officers,  employees,  affiliates,  agents and permitted
assigns,  without  duplication,  from and against  any and all Damages  asserted
against,  imposed  upon or  incurred  or  suffered  by any of them,  directly or
indirectly,  as a result of, or based upon or arising from (i) any inaccuracy in
or  breach  or  non-fulfillment  of any of the  representations,  warranties  or
covenants or agreements  made by CWM REIT in this Agreement or (ii)  termination
or any change in employment status,  compensation or benefits by CWM REIT of any
employees employed by CAMC Advisor at the time of Closing.
     (c) Except with  respect to matters  addressed  in Section  8.10(c),  which
matters shall be governed  solely by such  Section,  if any action or proceeding
(including any governmental  investigation) shall be brought or asserted against
a party hereto (or its  officers,  directors,  trustees or agents) or any person
controlling  such party in respect of which indemnity is required from the other
party hereunder (such party to whom indemnification is required
                                       A-7



<PAGE>



is  referred  to herein as the  "Indemnified  Party;"  the party  from whom such
indemnification is required is referred to herein as the "Indemnifying  Party"),
the  Indemnifying  Party  shall  assume  the  defense  thereof,   including  the
employment of counsel  reasonably  satisfactory  to the Indemnified  Party,  and
shall  assume the payment of all  expenses.  The  Indemnified  Party or any such
officer, director,  trustee, agent or controlling person shall have the right to
employ separate counsel  (approved by the Indemnified  Party) in any such action
and to  participate  in the defense  thereof,  but the fees and expenses of such
counsel  shall be at the  expense  of the  Indemnified  Party  or such  officer,
director, trustee, agent or controlling person unless (i) the Indemnifying Party
shall have failed to assume the defense of such action or proceeding  and employ
counsel  reasonably  satisfactory to the Indemnified Party in any such action or
proceeding or (ii) the named parties to any such action or proceeding (including
any  impleaded  parties)  include both the  Indemnified  Party or such  officer,
director,  trustee,  agent or controlling person and the Indemnifying Party, and
the Indemnified Party or such officer,  director,  trustee, agent or controlling
person  shall have been  advised by counsel  that there may be one or more legal
defenses  available  to it  which  are  different  from or  additional  to those
available to the Indemnifying  Party (in which case, if the Indemnified Party or
such  officer,  director,  trustee,  agent or  controlling  person  notifies the
Indemnifying  Party in writing that it elects to employ separate  counsel at the
expense of the Indemnifying  Party,  the  Indemnifying  Party shall not have the
right to  assume  the  defense  of such  action or  proceeding  on behalf of the
Indemnified  Party or such  officer,  director,  trustee,  agent or  controlling
person, it being understood,  however, that the Indemnifying Party shall not, in
connection with any one such action or proceeding or separate but  substantially
similar or related actions or proceedings in the same  jurisdiction  arising out
of the same general  allegations  or  circumstances,  be liable for the fees and
expenses  of more than one  separate  firm of  attorneys  (together  with  local
counsel)  at any time for the  Indemnified  Party and its  officers,  directors,
trustees,  agents and  controlling  persons,  which firm shall be  designated in
writing by the Indemnified  Party).  The Indemnifying  Party shall not be liable
for any  settlement  of any such  action  or  proceeding  effected  without  the
Indemnifying  Party's written consent,  but if settled with its written consent,
or if  there  be a final  judgment  for the  plaintiff  in any  such  action  or
proceeding,  the  Indemnifying  Party agrees to indemnify  and hold harmless the
Indemnified Party and its officers, directors,  trustees, agents and controlling
person from and against any loss or liability  (to the extent  stated  above) by
reason of such settlement or judgment.

     (d) (i) The obligations of CCR pursuant to Section 4.6 (a)(i) shall survive
the  Closing if and to the extent  that the  related  representation,  warranty,
covenant or  agreement  survives  the Closing as provided in Section  11.3.  The
obligations  of CCR pursuant to Section 4.6 (a)(ii) and (iii) shall  survive the
Closing,  but shall  terminate upon the expiration of the applicable  statute of
limitations with respect to the matters covered thereby.

     (ii) The  obligations  of CWM REIT  pursuant  to  Section  4.6(b)(i)  shall
survive  the  Closing  if and to the  extent  that the  related  representation,
warranty,  covenant  or  agreement  survives  the Closing as provided in Section
11.3. The obligations of CWM REIT pursuant to Section  4.6(b)(ii)  shall survive
the Closing,  but shall terminate upon the expiration of the applicable  statute
of limitations with respect to the matters covered thereby.

    (e) (i) Notwithstanding anything in this Section 4.6 to the contrary, to the
extent  indemnification for any inaccuracy in or breach of any representation or
warranty  in  Section  5, 6 or 7, as the case may be,  is sought  under  Section
4.6(a)(i) or Section 4.6(b)  hereof,  CCR or CWM REIT, as the case may be, shall
be required to provide  indemnification  only to the extent the aggregate amount
of Damages  arising  under  Section  4.6(a)(i)  or  4.6(b),  as the case may be,
exceeds $500,000.

    (ii)  Notwithstanding  anything in Section  4.6(a)(i) to the  contrary,  the
aggregate  amount  payable by CCR with  respect  to any  Damages  under  Section
4.6(a)(i) for any inaccuracy in or breach of any representation or warranty in


<PAGE>


- --------------------------------------------------------------------------------
Section  5 or 6 shall  not  exceed  $15,000,000  (excluding  for such  purposes,
however, any Damages arising out of the breach of any of the representations and
warranties contained in Sections 5.7, 5.8 and 5.13).
- --------------------------------------------------------------------------------
    (iii)  Notwithstanding  anything  in  Section  4.6(b) to the  contrary,  the
aggregate  amount of Damages  payable by CWM REIT with respect to Damages  under
Section 4.6(b) for any inaccuracy in or breach of any representation or warranty
in Section 7 shall not exceed $15,000,000 (excluding for such purposes, however,
any Damages  with respect to the  representations  and  warranties  contained in
Sections 7.7 and 7.10).
                                       A-8



<PAGE>



    (f) In case any event shall occur which would otherwise entitle any party to
assert any claim for  indemnification  hereunder,  no Damages shall be deemed to
have  been  sustained  by such  party to the  extent of (i) the value of any tax
savings actually realized or to be realized  (including savings  attributable to
an  increase in the tax basis of an asset held by such party) by such party with
respect  thereto or (ii) any proceeds  received by such party from any insurance
policies  with respect  thereto,  net of any increase in premiums or other costs
associated with such insurance recovery.
    (g) The indemnification provisions of this Section 4.6 shall be the sole and
exclusive  remedy of the parties  against one another  with respect to any money
damages under this Agreement.
    (h) Anything to the contrary  contained in this  Agreement  notwithstanding,
(i) CCR shall have no  obligation  to  indemnify  CWM REIT for any  Damages as a
result of CWM REIT failing to be treated as a real estate investment trust under
the Code, unless such failure was solely a result of the breach by CCR of any of
its  obligations  under  Section  8.10(c)  of this  Agreement  and the remedy of
specific  performance  with respect thereto would not provide adequate relief to
CWM REIT,  and (ii) CWM REIT shall have no  obligation  to indemnify CCR for any
Damages as a result of the Merger failing to qualify as a  reorganization  under
Code  Section  368(a),  unless such failure was solely a result of the breach by
CWM  REIT  of any  of its  obligations  under  Sections  7.10  and  8.3 of  this
Agreement.
    4.7 Further Assurances. If at any time CWM REIT shall consider or be advised
that any further  assignment,  conveyance or assurance is necessary or advisable
to vest,  perfect or confirm of record in CWM REIT the title to any  property or
right of CAMC  Advisor,  or otherwise to carry out the  provisions  hereof,  the
proper  representatives  of CCR or CAMC Advisor as of the  Effective  Time shall
execute and deliver any and all proper deeds, assignments and assurances, and do
all  things  necessary  and  proper to vest,  perfect  or  convey  title to such
property or right in CWM REIT and otherwise to carry out the provisions hereof.

                                    ARTICLE 5
              REPRESENTATIONS AND WARRANTIES REGARDING CAMC ADVISOR

    CAMC Advisor and CCR hereby  jointly and severally  represent and warrant to
CWM REIT that, except as set forth in the disclosure  schedule delivered by CAMC
Advisor  and CCR to CWM REIT on the date hereof  (the "CAMC  Advisor  Disclosure
Schedule") as of the date hereof:
    5.1 Organization,  Etc. of CAMC Advisor.  CAMC Advisor is a corporation duly
incorporated,  validly existing and in good standing under the laws of the State
of Delaware and has all requisite  corporate  power and authority to own,  lease
and operate its  properties,  to carry on its business as now  conducted by CAMC
Advisor,  to enter into this  Agreement and to carry out the  provisions of this
Agreement and consummate the transactions  contemplated  hereby. CAMC Advisor is
duly qualified and in good standing in each  jurisdiction  in which the property
owned,  leased or operated by it or the nature of the  business  conducted by it
makes such qualification necessary, except where the failure to so qualify or to
be in good standing has not had or would not have a Material  Adverse  Effect on
CAMC  Advisor.  True  and  correct  copies  of  CAMC  Advisor's  Certificate  of
Incorporation and Bylaws have been made available to CWM REIT.
     5.2   Partnerships;   Subsidiaries.   CAMC  Advisor  is  not,  directly  or
indirectly,  a partner in any partnership.  CAMC Advisor does not have, directly
or indirectly, any Subsidiaries.
    5.3  Agreement.  This  Agreement and the  consummation  of the  transactions
contemplated hereby have been approved by the Board of Directors of CAMC Advisor
and have been duly  authorized by all other  necessary  corporate  action on the
part of CAMC Advisor including the written consent of CCR, as sole


<PAGE>


- --------------------------------------------------------------------------------
     stockholder.  This Agreement has been duly executed and delivered by a duly
authorized officer of CAMC Advisor and constitutes a valid and binding agreement
of CAMC Advisor,  enforceable against CAMC Advisor in accordance with its terms,
except as may be limited by applicable bankruptcy,  insolvency,  reorganization,
moratorium  and other  similar laws of general  application  that may affect the
enforcement of creditors' rights generally and by general
- --------------------------------------------------------------------------------
                                       A-9


<PAGE>



equitable principles and except to the extent that public policy  considerations
may limit the enforcement of  indemnification  of obligations.  CAMC Advisor has
delivered  to CWM REIT true and  correct  copies of  resolutions  adopted by the
Board of  Directors  of CAMC  Advisor  and  CCR,  respectively,  approving  this
Agreement and the transactions contemplated hereby.

    5.4 Capital Stock. The authorized  capital stock of CAMC Advisor consists of
10,000 shares of common stock,  of which 10,000 shares are outstanding as of the
date hereof.  All outstanding  shares of such common stock are duly  authorized,
validly issued,  fully paid and nonassessable,  and no class of capital stock of
CAMC Advisor is entitled to preemptive or similar rights.  There are outstanding
on the date hereof no options, warrants, calls, rights, commitments or any other
agreements  of any character to which CAMC Advisor is a party or by which it may
be bound, requiring it to issue, transfer, sell, purchase, redeem or acquire any
shares  of  capital  stock  or  any  securities  or  rights   convertible  into,
exchangeable  for or evidencing the right to subscribe for or acquire any shares
of its capital stock.
    5.5  Litigation.  Except as set  forth in  Section  5.5 of the CAMC  Advisor
Disclosure  Schedule,  there  are no  actions,  suits,  investigations  or legal
proceedings  pending or, to the  knowledge of CAMC  Advisor and CCR,  threatened
against CAMC Advisor or any property of CAMC Advisor (including the Intellectual
Property  Rights) in any court or before any arbitrator of any kind or before or
by any  Governmental  Body or before any  arbitrator of any kind except for such
actions,  suits,  investigations  or legal  proceedings  that  would  not have a
Material  Adverse Effect on CAMC Advisor.  Except as set forth in Section 5.5 of
the CAMC  Advisor  Disclosure  Schedule,  CAMC  Advisor is not in  default  with
respect to any judgment,  order,  writ,  injunction or decree of any arbitrator,
court or Governmental Body, and there are no unsatisfied  judgments against CAMC
Advisor  except for such defaults or  unsatisfied  judgments as would not have a
Material Adverse Effect on CAMC Advisor.
    5.6 Compensation and Employee Matters.  A true, correct and complete list of
all  directors,  officers and personnel of CAMC Advisor,  and the annual salary,
bonuses  paid or accrued  for the year ending  February  29,  1996,  and for the
period from March 1, 1996 through November 30, 1996, and any commitments by CAMC
Advisor  entered into on or prior to the date hereof to pay any further  bonuses
for or  increase  the salary of each such  person is set forth in Section 5.6 of
the CAMC Advisor Disclosure Schedule.
    5.7 Employee Benefit Plans.
    (a)  Definitions.  The  following  terms,  when used in this  Section 5.7 or
elsewhere in this  Agreement,  shall have the following  meanings.  Any of these
terms may, unless the context otherwise requires, be used in the singular or the
plural depending on the reference.
     (i) Benefit  Arrangement.  Any employment,  consulting,  severance or other
similar contract, arrangement (written or oral), program, policy, plan,
agreement  or  commitment   providing  for  insurance  coverage  (including  any
self-insured   arrangements),   workers'   compensation,   disability  benefits,
supplemental  unemployment  benefits,  vacation benefits,  retirement  benefits,
life, health,  disability or accident benefits  (including,  without limitation,
any  "voluntary  employees'  beneficiary  association"  as  defined  in  Section
501(c)(9) of the Code, providing for the same or other benefits) or for deferred
compensation,  profit sharing bonuses, stock options, stock appreciation rights,
stock  purchases or other forms of  incentive  compensation  or  post-retirement
insurance, compensation or benefit which (A) is not a Welfare Plan, Pension Plan
or  Multiemployer  Plan,  (B) is entered  into,  maintained,  contributed  to or
required  to be  contributed  to, as the case may be, by CAMC  Advisor  or under
which CAMC  Advisor may incur any  liability,  and (C) covers any CAMC  Employee
(with respect to his or her relationship with CAMC Advisor).

    (ii) CAMC Employee. Any employee or former employee of CAMC Advisor.


<PAGE>


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
     (iii)  Employee  Plans.  All  Benefit  Arrangements,  Multiemployer  Plans,
Pension Plans and Welfare Plans.

    (iv) ERISA. The Employee Retirement Income Security Act of 1974, as amended.
                                      A-10



<PAGE>




    (v) ERISA Affiliate. "ERISA Affiliate" shall mean any entity which is (or at
any relevant time was) a member of a "controlled  group of  corporations"  with,
under "common control" with or a member of an affiliated service group with CAMC
Advisor as defined in Section 414(b), (c) or (m) of the Code.
    (vi) IRS. The Internal Revenue Service.
    (vii)  Multiemployer  Plan. Any "multiemployer  plan," as defined in Section
4001(a)(3) of ERISA,  (A) which CAMC Advisor or any ERISA  Affiliate  maintains,
administers, contributes to or is required to contribute to, or, after September
25, 1980, maintained, administered, contributed to or was required to contribute
to, or under which CAMC Advisor or any ERISA  Affiliate  may incur any liability
and (B) which covers any CAMC Employee (with respect to his or her  relationship
with CAMC Advisor).
    (viii) PBGC. The Pension Benefit Guaranty Corporation.
    (ix) Pension Plan. Any "employee pension benefit plan" as defined in Section
3(2) of ERISA  (other than a  Multiemployer  Plan) (A) which CAMC Advisor or any
ERISA  Affiliate  maintains,  administers,  contributes  to  or is  required  to
contribute  to, or, within the five years prior to the date hereof,  maintained,
administered,  contributed  to or was required to contribute  to, or under which
CAMC Advisor or any ERISA Affiliate may incur any liability and (B) which covers
any CAMC Employee (with respect to his or her relationship with CAMC Advisor).
     (x) Welfare Plan. Any "employee welfare benefit plan" as defined in Section
3(1) of  ERISA,  (A)  which  CAMC  Advisor  or any  ERISA  Affiliate  maintains,
administers, contributes to or is required to contribute to, or under which CAMC
Advisor or any ERISA  Affiliate may incur any liability and (B) which covers any
CAMC Employee (with respect to his or her relationship with CAMC Advisor).
    (b)  Disclosure;   Delivery  of  Copies  of  Relevant  Documents  and  Other
Information.  Section 5.7(b) of the CAMC Advisor Disclosure  Schedule contains a
complete list of Employee Plans which cover or have covered CAMC Employees (with
respect to their  relationship  with CAMC Advisor).  True and complete copies of
each of the  following  documents  have been  delivered  to CWM  REIT:  (i) each
Welfare Plan, Pension Plan and Multiemployer  Plan (and, if applicable,  related
trust agreements,  annuity contracts or other funding  instruments) which covers
or has covered CAMC  Employees  (with  respect to their  relationship  with CAMC
Advisor) and all amendments thereto,  and all annuity contracts or other funding
instruments,  (ii) each  Benefit  Arrangement  which  covers or has covered CAMC
Employees (with respect to their relationship with CAMC Advisor), (iii) the most
recent determination letter issued by the IRS, with respect to each Pension Plan
which covers or has covered CAMC Employees  (with respect to their  relationship
with CAMC Advisor) and any outstanding request for a determination  letter, (iv)
any ruling letter or interpretive  letter issued by the Department of Labor, the
IRS, or any other  governmental  agency with respect to each Employee Plan which
covers or has covered CAMC Employees  (with respect to their  relationship  with
CAMC  Advisor),  (v) for the most recent plan year (or, in the case of a defined
benefit pension plan the two most recent plan years) annual reports on Form 5500
Series required to be filed with any  governmental  agency for each Pension Plan
which covers or has covered CAMC Employees  (with respect to their  relationship
with CAMC Advisor),  (vi) all actuarial  reports  prepared for the last two plan
years for each Pension Plan which  covers or has covered  CAMC  Employees  (with
respect  to their  relationship  with  CAMC  Advisor),  (vii) a  description  of
complete  age,  salary,  service and related data as of the last day of the last
plan year for CAMC Employees,  and (viii) a description setting forth the amount
of any  liability of CAMC Advisor as of the date of this  Agreement for payments
more than thirty days past due with respect to each Welfare Plan which covers or
has covered CAMC Employees.

    (c) Representations.

    (i) All material  Employee  Plans are  maintained and sponsored by CCR. CAMC
Advisor is not the sponsor of and does not maintain any material Employee Plan.
    (ii) Pension Plans
    (A) The funding  method used in  connection  with each Pension Plan which is
subject to the minimum  funding  requirements  of ERISA complies in all material
respects with applicable law and the actuarial
                                      A-11



<PAGE>



assumptions  used in connection with funding each such plan are  reasonable.  No
"accumulated funding deficiency" (for which an excise tax is due or would be due
in the  absence of a waiver) as defined in Section 412 of the Code or as defined
in Section  302(a)(2) of ERISA,  whichever  may apply,  has been  incurred  with
respect  to any  Pension  Plan with  respect  to any plan  year,  whether or not
waived. CAMC Advisor does not have any liability for past due contributions with
respect to any Pension  Plan that has not been  accrued  for on the  February 29
Balance Sheet and as of the date hereof.

    (B) The CCR DB Plan (as defined in Section  8.15(a)) and the CCR 401(k) Plan
are each the subject of a favorable  determination  letter received from the IRS
with  respect to their  qualified  status under the  provisions  of Code Section
401(a),  and CCR is not aware of any  circumstance  that would adversely  affect
that  determination and which could not be corrected without material  liability
to CAMC Advisor.

    (C) Each of the plans  described in paragraph  (c) (ii) (B) above or Section
8.15(d)  presently  complies and has been maintained in all material respects in
compliance  with its terms during the period from its adoption to date and, both
as to form and in  operation,  in all material  respects  with the  requirements
prescribed  by any and all statutes,  orders,  rules and  regulations  which are
applicable to such plans, including but not limited to ERISA and the Code.

    (D) CAMC Advisor has paid all premiums (and  interest  charges and penalties
for late payment,  if applicable) due the PBGC with respect to each Pension Plan
for each plan year thereof for which such premiums are required.  There has been
no  "reportable  event" (as  defined  in  Section  4043(b) of ERISA and the PBGC
regulations  under such  Section)  with  respect to any Pension Plan (other than
reportable  events  with  respect  to which the PBGC has  waived  the  reporting
requirement).  No  proceeding  has been  commenced by the PBGC to terminate  any
Pension  Plan.  No  material  liability  to the PBGC has been  incurred  by CAMC
Advisor or any ERISA  Affiliate  on account of the  termination  of any  Pension
Plan.  Neither CAMC Advisor nor any ERISA Affiliate has, at any time, (x) ceased
operations  at a facility so as to become  subject to the  provisions of Section
4068(f)  of ERISA,  (y)  withdrawn  as a  substantial  employer  so as to become
subject  to the  provisions  of  Section  4063 of ERISA,  or (z)  ceased  making
contributions  on or before the  Closing  Date to any  Pension  Plan  subject to
Section  4064(a) of ERISA to which  CAMC  Advisor  or any ERISA  Affiliate  made
contributions during the five years prior to the Closing Date.

    (iii)  Multiemployer  Plans.  There are no Multiemployer  Plans covering any
CAMC Employees.  Neither CAMC Advisor nor any ERISA Affiliate has engaged in, or
is a  successor  or parent  corporation  to an  entity  that has  engaged  in, a
transaction described in Section 4212(c) of ERISA.

    (iv) Welfare Plans.

    (A) Each Welfare Plan which is  maintained  or sponsored by CAMC Advisor and
which covers or has covered CAMC Employees  (with respect to their  relationship
with CAMC Advisor) has been  maintained  in all material  respects in compliance
with its terms and, both as to form and operation in all material respects, with
the  requirements  prescribed  by  any  and  all  statutes,  orders,  rules  and
regulations which are applicable to such Welfare Plan, including but not limited
to ERISA and the Code.

    (B)  Except as may be  required  by  applicable  law,  CAMC  Advisor  has no
obligation to make any payment to or with respect to any CAMC Employee  pursuant
to any retiree medical benefit plan, or other retiree Welfare Plan.

    (C) Each Welfare Plan which covers or has covered CAMC  Employees  and which
is a "group  health  plan," as  defined  in  Section  607(1) of ERISA,  has been
operated in all material  respects in  compliance  with  provisions of Part 6 of
Title I of ERISA and  Section  4980B of the Code at all times  except  where any
failure to comply would not result in material liability to CAMC Advisor.

    (v) Benefit  Arrangements.  Each Benefit  Arrangement  which is sponsored or
maintained  by CAMC Advisor and which covers or has covered CAMC  Employees  has
been  maintained in compliance in all material  respects with its terms and with
the  requirements  prescribed  by  any  and  all  statutes,  orders,  rules  and
regulations which are applicable to such Benefit Arrangement,  including but not
limited to the Code.
                                      A-12



<PAGE>




    (vi) Payments.  CAMC Advisor has made all  contributions,  paid all premiums
and  satisfied  all  liabilities  with respect to each  Employee Plan which have
accrued and become due and payable.

    (vii) Litigation.  There is no action, order, writ, injunction,  judgment or
decree  outstanding or claim,  suit,  litigation,  proceeding,  arbitral action,
governmental audit or governmental investigation relating to or seeking benefits
under any Employee  Plan that is pending or, to the  knowledge of CAMC  Advisor,
threatened or  anticipated,  against CAMC  Advisor,  CCR or, to the knowledge of
CAMC Advisor or CCR, any ERISA  Affiliate or any Employee Plan that would result
in material liability to CAMC Advisor.

    (viii) No Amendments. Except as may be required by law, neither CCR nor CAMC
Advisor  has any  announced  plan or legally  binding  commitment  to create any
additional  Employee  Plans  which are  intended to cover CAMC  Employees  (with
respect  to their  relationship  with CAMC  Advisor)  or to amend or modify  any
existing  Employee Plan which covers or has covered CAMC Employees (with respect
to their relationship with CAMC Advisor),  in either case in a manner that would
result in material liability to CAMC Advisor.

    (ix) No  Acceleration  or  Creation  of Rights.  Except as the  parties  may
otherwise  provide pursuant to Section 8.15,  neither the execution and delivery
of this  Agreement  by CAMC  Advisor nor the  consummation  of the  transactions
contemplated hereby will result in the acceleration or creation of any rights of
any  person to  benefits  under any  Pension  Plan or Welfare  Plan  (including,
without  limitation,  the acceleration of the accrual or vesting of any benefits
under any Pension Plan or the  acceleration  or creation of any rights under any
severance, parachute or change in control agreement).

    5.8 Taxes.

    (a) Neither CAMC Advisor nor any  consolidated or combined group of which it
is a member or required to be included as a member has filed a consent,  binding
on CAMC  Advisor,  under  Section  341(f)  of the  Code  concerning  collapsible
corporations.
     (b) CAMC Advisor operates at least one significant  historic business line,
or owns at least a significant  portion of its historic business assets, in each
case within the meaning of Treasury Regulation Section 1.368-1(d).

     (c) CAMC Advisor will not own as of the Effective Time any equity  interest
or other security in another  partnership,  corporation or other entity or a fee
interest in less than 100% of any property (for example as a  tenant-in-common),
unless such equity interest or other security (i) would be classified as cash or
a cash item within the meaning of Section  856(c)(5)(A) of the Code and does not
represent  more than 10% of the voting  securities  of any issuer or (ii) is CWM
Common Stock.

    (d) CAMC  Advisor  is not an  "investment  company"  as  defined  in Section
368(a)(2)(F) of the Code and the regulations thereunder.

     (e) The  liabilities  of CAMC  Advisor  to be  assumed  by CWM  REIT in the
Merger,  and  the  liabilities  to  which  the  assets  of  CAMC  Advisor  to be
transferred to CWM REIT in the Merger are subject, were incurred by CAMC Advisor
in the ordinary course of its business.
     (f) CAMC Advisor is not under the  jurisdiction of a court in a Title 11 or
similar case within the meaning of Section 368(a)(3)(A) of the Code.
     (g) The fair market value of the assets of CAMC  Advisor to be  transferred
to CWM REIT in the Merger will equal or exceed the sum of the  liabilities to be
assumed  by CWM REIT  plus the  amount  of  liabilities,  if any,  to which  the
transferred assets are subject.



<PAGE>


- --------------------------------------------------------------------------------
     5.9 Intellectual  Property.  To the knowledge of CCR and CAMC Advisor, none
of
- --------------------------------------------------------------------------------
the Intellectual Property Rights is subject to any lien, encumbrance or claim of
infringement   (except  liens  and   encumbrances  in  favor  of  the  licensor,
sublicensor or other owner of such Intellectual  Property Rights),  nor requires
any  consent,  approval  or waiver to be  transferred  to CWM REIT by way of the
Merger.
                                      A-13



<PAGE>



     5.10 No Material Adverse Change. Since August 31, 1996, there have not been
any  changes  in the  business,  operations,  properties,  assets or  condition,
financial  or  otherwise,  of CAMC Advisor  that would,  individually  or in the
aggregate,  have a Material Adverse Effect except for changes resulting from (i)
fees or other amounts earned by CAMC Advisor under the  Management  Agreement or
(ii) any transactions contemplated by this Agreement, including Section 8.8.

     5.11 Financial  Statements.  CAMC Advisor has provided to CWM REIT true and
correct  copies  of its  audited  balance  sheet  as of  February  29,  1996 and
unaudited  balance  sheets as of February 28, 1995 and  November  30, 1996,  and
related audited  statements of income and cash flows for the year ended February
29, 1996 and unaudited  statements of income and cash flows for the fiscal years
ended  February 28, 1994 and February 28, 1995 and the  nine-month  period ended
November 30, 1996 (collectively,  the "CAMC Advisor Financial Statements"). Each
of such balance sheets  (including the related notes)  presents  fairly,  in all
material  respects,  the financial position of CAMC Advisor as of the respective
dates thereof, and such related statements (including the related notes) present
fairly, in all material  respects,  the results of its operations and cash flows
for the respective periods or as of the respective dates set forth therein,  all
in conformity with generally accepted accounting principles consistently applied
during the periods  involved,  except as otherwise noted in the auditors' report
or in the notes thereto,  subject, in the case of interim financial  statements,
to normal year-end adjustments.
     5.12  Books and  Records.  (a) The  books of  account  and other  financial
records of CAMC Advisor are in all material respects true and correct.
    (b) The minute  books and other  similar  records of CAMC  Advisor have been
made available to CWM REIT and contain in all material respects accurate records
of the minutes of all meetings and all corporate action taken by written consent
of the stockholders  and Board of Directors of CAMC Advisor,  in each case prior
to April 6, 1994.
    5.13 Proxy Statement.  None of the information supplied or to be supplied in
writing by CCR or CAMC Advisor for inclusion in the Proxy Statement will, at the
time of filing the Proxy  Statement  with the SEC,  at the time of  mailing  the
Proxy  Statement to the  Stockholders  of CWM REIT,  at the time of the CWM REIT
Stockholders Meeting or at the Effective Time, contain any untrue statement of a
material fact or omit to state any material fact  necessary in order to make the
statements therein, in light of the circumstances under which they are made, not
misleading.

    5.14  Contracts and Leases.  To the  knowledge of CAMC  Advisor,  the letter
dated the date hereof from CWM REIT to CCR and CAMC Advisor contains an accurate
and  complete  listing  of  all  material  contracts,   leases,   agreements  or
understandings,  whether  written  or  oral,  of  CAMC  Advisor  (the  "Material
Agreements").  A contract, lease, agreement or understanding is "material" if it
involves (i)  obligations  (contingent  or  otherwise)  of, or payments to, CAMC
Advisor in excess of $25,000 per annum,  (ii) management or advisory  agreements
providing for payments to or by CAMC Advisor in excess of $25,000 per annum,  or
(iii) the license of any patent,  copyright,  trade secret or other  proprietary
right (A) to CAMC Advisor  which is necessary  to carry on its  business,  other
than any software license or similar  agreement which is generally  available to
the public or businesses or (B) from CAMC Advisor  which  materially  limits the
ability of CAMC Advisor to carry on its  business.  Neither CAMC Advisor nor, to
the  knowledge of CAMC Advisor and CCR, any other party  thereto has  materially
breached any Material Agreement or is in material default  thereunder,  no event
has occurred which,  with the passage of time or the giving of notice,  or both,
would constitute such a material breach or material default by CAMC Advisor,  or
to the knowledge of CAMC Advisor and CCR, any other party  thereto,  no claim of
material  default  thereunder  has been  asserted or  threatened by CAMC Advisor
against any such party  thereto or, to the  knowledge  of CAMC  Advisor and CCR,
asserted or  threatened  against  CAMC Advisor by any other party  thereto,  and
neither CAMC Advisor nor, to the knowledge of CAMC Advisor and CCR, any other


<PAGE>


- --------------------------------------------------------------------------------
     party   thereto  is  seeking  the   renegotiation   thereof  or  substitute
performance thereunder.
- --------------------------------------------------------------------------------
     5.15 Real Property. CAMC Advisor does not own or lease (as lessee) and has
not at any time owned or leased, in whole or in part, any real property. A-14



<PAGE>



                                    ARTICLE 6
                  REPRESENTATIONS AND WARRANTIES REGARDING CCR
CCR hereby represents and warrants to CWM REIT that as of the date hereof:
6.1 Power and Authority. CCR has all requisite corporate power and authority,
as applicable,  to enter into this Agreement, the Cooperation Agreement, and the
Registration Rights Agreement and to carry out the provisions hereof and thereof
and consummate the transactions contemplated hereby and thereby.

    6.2  Agreement.  CCR has taken all corporate  action  necessary to authorize
this Agreement,  the Cooperation Agreement and the Registration Rights Agreement
and the consummation of the transactions  contemplated hereby and thereby.  This
Agreement has been duly executed and delivered by CCR and constitutes,  and each
of the  Registration  Rights  Agreement  and  Cooperation  Agreement  when  duly
executed and delivered by a duly authorized  officer of CCR will  constitute,  a
valid and binding agreement of CCR,  enforceable  against CCR in accordance with
its  terms,  except as may be  limited  by  applicable  bankruptcy,  insolvency,
reorganization,  moratorium and other similar laws of general  application  that
may  affect  the  enforcement  of  creditors'  rights  generally  and by general
equitable principles and except to the extent that public policy  considerations
may limit the enforcement of indemnification of obligations.

     6.3 Foreign  Person.  CCR is a United  States  person within the meaning of
Section 7701(a) of the Code.

    6.4 No Withholding.  The transaction  contemplated hereby is not, insofar as
concerns CCR,  subject to the tax withholding  provisions of Section 3406 of the
Code, or of  Subchapter A of Chapter 3 of the Code or of any other  provision of
law.

     6.5 No Intention to Dispose. There is not, and as of the date of the Merger
will  not be,  any plan or  intention  by CCR to sell,  exchange,  or  otherwise
dispose of the shares of CWM REIT that CCR  receives in the Merger such that the
value of its stock  interest in CWM REIT would be reduced to an amount less than
50% of CAMC Advisor's value as of the date of the Merger.

    6.6 Brokers and  Finders.  Neither CCR nor CAMC Advisor has entered into any
contract,  arrangement or understanding with any person or firm which may result
in the  obligation  of CAMC  Advisor or CWM REIT to pay any  investment  banking
fees, finder's fees,  brokerage or agent's commissions or other like payments in
connection with the  negotiations  leading to this Agreement or the consummation
of the transactions  contemplated  hereby. The fees and expenses paid or payable
to Merrill Lynch and any claims by Merrill Lynch arising in connection therewith
are the sole obligation of CCR.

    6.7 Securities Act Representations.

     (a) CCR  represents  that it  understands  that the CWM Common  Stock to be
issued and delivered to it at Closing  pursuant to this  Agreement will not have
been registered pursuant to the registration  requirements of the Securities Act
and that the resale of all shares of CWM Common  Stock is subject to Rule 144 of
the rules and regulations  thereunder or registration  under the Securities Act.
CCR  represents  that it is acquiring  the CWM Common Stock for its own account,
not as a nominee or agent,  and not with a view to the  distribution  thereof in
violation of applicable securities laws. CCR further represents that it has been
advised and understands  that since the CWM Common Stock has not been registered
under the Securities Act, the CWM Common Stock must be held indefinitely  unless
(A) the  distribution  of the CWM  Common  Stock has been  registered  under the
Securities  Act, (B) a sale of the CWM Common Stock is made in  conformity  with
the holding period,  volume and other limitations of Rule 144 promulgated by the
SEC under the  Securities  Act,  or (C) in the  opinion  of  counsel  reasonably
acceptable to CWM REIT, some other exemption from

<PAGE>


- --------------------------------------------------------------------------------
registration  is available with respect to any proposed sale,  transfer or other
disposition of the CWM Common Stock.
- --------------------------------------------------------------------------------
     (b) CCR represents that it has been advised and understands  that,  subject
to applicable  securities laws, stop transfer  instructions will be given to CWM
REIT's transfer agents with respect to the CWM Common Stock
                                      A-15



<PAGE>



constituting  the  Share  Consideration  and that a  legend  setting  forth  the
following restrictions on transfer will be set forth on the certificates for the
CWM Common Stock issuable under Article 4, or any substitutions therefor:

"THE SHARES  EVIDENCED BY THIS  CERTIFICATE  HAVE NOT BEEN REGISTERED  UNDER THE
SECURITIES ACT OF 1933 (THE 'ACT'), AS AMENDED,  OR UNDER THE SECURITIES LAWS OF
ANY STATE.  NEITHER THE SHARES  EVIDENCED BY THIS  CERTIFICATE  NOR ANY INTEREST
THEREIN MAY BE SOLD OR OTHERWISE  PLEDGED,  HYPOTHECATED  OR  TRANSFERRED IN THE
ABSENCE OF (i) REGISTRATION UNDER THE ACT AND ANY APPLICABLE STATE SECURITIES OR
BLUE SKY LAWS OR (ii) A VALID EXEMPTION THEREFROM."

    (c) CCR  represents  that it has such  knowledge and experience in financial
and business  affairs that it is capable of  evaluating,  alone,  the merits and
risks of an  investment  in CWM REIT.  CCR  represents  that it has received and
reviewed  copies of (i) the most  recent  annual  report on Form 10-K,  (ii) the
three most recent  quarterly  reports on Form 10-Q, (iii) any current reports on
Form 8-K since  December 31,  1995,  in each case as filed by CWM REIT under the
Exchange  Act, and (iv) the most recent  annual  report to  stockholders  of CWM
REIT. CCR represents that it has had an opportunity to ask questions and receive
answers  concerning the terms of this Agreement,  the Cooperation  Agreement and
the Registration Rights Agreement and the foregoing  information provided by CWM
REIT and to obtain any other information from CWM REIT as CCR deems necessary or
appropriate  in connection  with  evaluating  the merits of an investment in CWM
REIT.
                                    ARTICLE 7
                        REPRESENTATIONS AND WARRANTIES OF
                CWM REIT CWM REIT herein represents and warrants
                       to CAMC Advisor and CCR that as of
the date hereof:

    7.1  Organization,  Etc.  of  CWM  REIT.  CWM  REIT  is a  corporation  duly
incorporated,  validly existing and in good standing under the laws of the State
of Delaware and has all requisite  corporate  power and authority to own,  lease
and operate  its  properties,  to carry on its  business  as now  conducted  and
proposed  by CWM  REIT to be  conducted,  to  enter  into  this  Agreement,  the
Cooperation Agreement and the Registration Rights Agreement and to carry out the
provisions  thereof and  consummate  the  transactions  contemplated  hereby and
thereby. CWM REIT is duly qualified and in good standing in each jurisdiction in
which the property owned, leased or operated by it or the nature of the business
conducted by it makes such qualification necessary,  except where the failure to
be so  qualified  or in good  standing  has not had or would not have a Material
Adverse  Effect  on CWM REIT  and its  Subsidiaries  taken as a whole.  True and
correct copies of CWM REIT's  Certificate of Incorporation  and Bylaws have been
made available to CAMC Advisor.

     7.2 Capital  Stock.  The  authorized  capital stock of CWM REIT consists of
100,000,000  shares  of  CWM  Common  Stock,  of  which  50,200,176  shares  are
outstanding  as of December 31, 1996.  Since December 31, 1996, CWM REIT has not
issued any shares of capital stock except pursuant to the exercise of options to
purchase shares of CWM Common Stock  outstanding on such date or pursuant to CWM
REIT's dividend  reinvestment  plan. All outstanding  shares of CWM Common Stock
are, and all shares of CWM Common Stock issuable under stock option plans of CWM
REIT,  pursuant  to CWM REIT's  dividend  reinvestment  plan or  pursuant to the
Special  Purchase  Rights  will be when  issued  in  accordance  with the  terms
thereof, duly authorized,  validly issued, fully paid and nonassessable.  Except
for the 3,869,353  shares of CWM Common Stock reserved for issuance  pursuant to
stock option plans of CWM REIT,  CWM REIT's  dividend  reinvestment  plan or for
purposes of the  Special  Purchase  Rights,  there are  outstanding  on the date
hereof no options,  warrants, calls, rights, commitments or any other agreements
of any  character  to which  CWM  REIT is a party  or by which it may be  bound,
requiring it to issue, transfer, sell, purchase, register, redeem or acquire any
shares  of  capital  stock  or  any  securities  or  rights   convertible  into,
exchangeable for or evidencing the right to subscribe for or acquire any shares

<PAGE>


- --------------------------------------------------------------------------------
of its capital stock.
- --------------------------------------------------------------------------------
                                      A-16


<PAGE>



     7.3  Agreement.   This  Agreement,   the  Cooperation   Agreement  and  the
Registration   Rights   Agreement  and  the  consummation  of  the  transactions
contemplated  hereby and thereby have been approved by the Board of Directors of
CWM REIT and have been duly authorized by all other necessary  corporate  action
on the part of CWM REIT  (except  for the  approval  of CWM REIT's  stockholders
contemplated by Section 8.4), including without limitation,  the approval of the
Special Committee. This Agreement has been duly executed and delivered by a duly
authorized  officer of CWM REIT and, subject to CWM REIT  stockholder  approval,
constitutes,  and each of the Cooperation  Agreement and the Registration Rights
Agreement when duly executed and delivered by a duly  authorized  officer of CWM
REIT will  constitute,  valid and binding  agreements  of CWM REIT,  enforceable
against CWM REIT in  accordance  with their  terms,  except as may be limited by
applicable bankruptcy, insolvency, reorganization,  moratorium and other similar
laws of general application that may affect the enforcement of creditors' rights
generally  and by general  equitable  principles  and except to the extent  that
public policy  considerations  may limit the enforcement of  indemnification  of
obligations.  CWM REIT has delivered to CAMC Advisor true and correct  copies of
resolutions  adopted  by the  Board  of  Directors  of CWM REIT  approving  this
Agreement and the  transactions  contemplated  hereby and,  prior to the Closing
Date,  will  deliver to CAMC  Advisor  true and  correct  copies of  resolutions
adopted  by the  stockholders  of CWM  REIT  approving  this  Agreement  and the
transactions contemplated hereby.
    7.4 Authorization for CWM Common Stock. The Share  Consideration  will, when
issued, be duly authorized, validly issued, fully paid and nonassessable, and no
stockholder  of CWM REIT will have any  preemptive  right or  similar  rights of
subscription  or  purchase in respect  thereof.  The Share  Consideration  will,
subject to the  accuracy of CCR's  representations  in Section  6.7  hereof,  be
exempt from  registration  under the  Securities  Act and will be  registered or
exempt from registration under all applicable state securities laws.
    7.5  Brokers  and  Finders.  Except for the fees and  expenses  paid to Dean
Witter  with  respect  to the  delivery  of a fairness  opinion  to the  Special
Committee  and as  financial  advisor to the Special  Committee,  which fees are
reflected in its  agreement  with the Special  Committee and CWM REIT (a copy of
which has been  delivered  to CAMC  Advisor),  CWM REIT has not entered into any
contract,  arrangement or understanding  with any person or firm that may result
in the obligation of CCR or CAMC Advisor to pay any finder's fees,  brokerage or
agent's  commissions or other like payments in connection with the  negotiations
leading to this Agreement or the consummation of the  transactions  contemplated
hereby.  Except for the fees and expenses paid to Dean Witter by CWM REIT, there
is no claim for payment by CWM REIT of any  investment  banking  fees,  finder's
fees, brokerage or agent's commissions or other like payments in connection with
the  negotiations   leading  to  this  Agreement  or  the  consummation  of  the
transactions  contemplated hereby. The fees and expenses paid or payable to Dean
Witter and any claims by Dean Witter  arising in  connection  therewith  are the
sole obligation of CWM REIT.
    7.6 SEC Reports and Financial Statements.
    (a) CWM REIT has timely  filed with the SEC all  reports,  definitive  proxy
statements  or other  documents  required  to be filed by CWM REIT  with the SEC
under  Section  13(a),  14 or 15(d) of the  Exchange  Act since  January 1, 1996
(collectively, and in each case including all exhibits and schedules thereto and
all documents incorporated by reference therein, the "SEC Reports"). As of their
respective  dates,  the SEC Reports  complied in all material  respects with the
requirements  of the  Exchange  Act and the  rules  and  regulations  of the SEC
promulgated thereunder applicable,  as the case may be, to such SEC Reports, and
none of the SEC Reports  contained  any untrue  statement of a material  fact or
omitted to state a material fact  required to be stated  therein or necessary to
make the statements made therein, in light of the circumstances under which they
were made, not misleading.
    (b) The consolidated balance sheets as of December 31, 1995 and December 31,
1994 and the related consolidated statements of earnings, shareholders' equity


<PAGE>


- --------------------------------------------------------------------------------
and cash flows for each of the three years in the period ended December 31, 1995
(including the related notes and schedules thereto) of CWM REIT contained in its
Form 10-K for the year ended  December  31,  1995  included  in the SEC  Reports
complied in all material  respects with applicable  accounting  requirements and
the published rules and regulations of the SEC with respect thereto
- --------------------------------------------------------------------------------
                                      A-17



<PAGE>



and  present  fairly,  in all  material  respects,  the  consolidated  financial
position,  results of operations  and cash flows of CWM REIT,  its  consolidated
subsidiaries and Indy Mac as of the dates or for the periods  presented  therein
in conformity with generally accepted accounting principles consistently applied
during the periods  involved,  except as otherwise noted in the auditors' report
or in the notes thereto.

    (c) The consolidated  balance sheets and the related  statements of earnings
and cash flows  (including  the related notes  thereto) of CWM REIT contained in
its Forms 10-Q for the periods ended September 30, 1996, June 30, 1996 and March
31, 1996 included in the SEC Reports  (collectively,  the  "Quarterly  Financial
Statements")  have been prepared in accordance with the requirements for interim
financial  statements  contained  in  Regulation  S-X. The  Quarterly  Financial
Statements present fairly, in all material respects,  the consolidated financial
position,  results of operations  and cash flows of CWM REIT,  its  consolidated
subsidiaries and Indy Mac as of the dates or for the periods  presented  therein
in conformity with GAAP consistently  applied during the periods involved except
as otherwise  noted in the notes  thereto,  and reflect all  adjustments,  which
include only normal recurring adjustments, necessary to such fair presentation.
    (d)  Since  September  30,  1996,  there  have not been any  changes  in the
business, operations,  properties, assets or conditions, financial or otherwise,
of CWM REIT  that  would,  individually  or in the  aggregate,  have a  Material
Adverse Effect on CWM REIT.
    7.7  Information.  The Proxy  Statement  will not at the time filed with the
SEC, at the time of mailing the Proxy Statement to the stockholders of CWM REIT,
at the  time of the CWM  REIT  Stockholders  Meeting  or at the  Effective  Time
contain any untrue  statement  of a material  fact or omit to state any material
fact required to be stated  therein or necessary in order to make the statements
made  therein,  in light of the  circumstances  under which they were made,  not
misleading,  except  that  no  representation  is made by CWM  with  respect  to
statements made therein based on information  supplied by CCR or CAMC Advisor in
writing for inclusion in the Proxy Statement. The Proxy Statement will comply as
to form in all material respects with the provisions of the Exchange Act and the
rules and regulations promulgated thereunder.
    7.8 Books and Records.
     (a) The books of account and the  financial  records of CWM REIT are in all
material respects true and correct.

    (b) The minute  books and other  similar  records of CWM REIT have been made
available to CCR and CAMC Advisor and contain in all material  respects accurate
records of the minutes of all meetings and all corporate action taken by written
consent of the  stockholders and Board of Directors of CWM REIT, in each case on
and after April 6, 1994.

    7.9  Litigation.  There  are no  actions,  suits,  investigations  or  legal
proceedings,  pending or, to the knowledge of CWM REIT,  threatened  against CWM
REIT or any  property of CWM REIT in any court or before any  arbitrator  of any
kind or before or by any Governmental  Body or before any arbitrator of any kind
except for such actions,  suits,  investigations or legal proceedings that would
not have a Material  Adverse Effect on CWM REIT. CWM REIT is not in default with
respect to any judgment,  order,  writ,  injunction or decree of any arbitrator,
court or Governmental  Body, and there are no unsatisfied  judgments against CWM
REIT  except for such  defaults  or  unsatisfied  judgments  as would not have a
Material Adverse Effect on CWM REIT.

    7.10 General.

     (a) CWM REIT has no plan or intention to reacquire  any of its stock issued
in the Merger.
    (b) CWM REIT has no plan or intention to sell or otherwise dispose of any of
the assets of CAMC Advisor acquired in the Merger,  except for dispositions made
in the ordinary course of business.
    (c) CWM REIT has made or will  make a valid  and  effective  election  under
Notice 88-19, 1988-1 C.B. 486, to be subject to rules similar to those set forth
in Section 1374 of the Code with respect to assets acquired from CAMC Advisor in
connection with the Merger.
                                      A-18



<PAGE>



                                    ARTICLE 8
                            COVENANTS OF THE PARTIES

    8.1  Maintenance of Business,  Prohibited  Acts.  During the period from the
date of this  Agreement to the Effective  Time, CCR will not, and will not cause
CAMC  Advisor  to, take any action  that  adversely  affects the ability of CAMC
Advisor  (i) to pursue its  business  in the  ordinary  course,  (ii) to seek to
preserve intact its current business  organization,  (iii) to keep available the
service  of  its  current   officers  and   employees   and  (iv)  preserve  its
relationships with customers, suppliers and others having business dealings with
it; and CCR will not allow CAMC  Advisor to,  without CWM REIT's  prior  written
consent:
    (a) issue,  deliver,  sell,  dispose of,  pledge or otherwise  encumber,  or
authorize or propose the  issuance,  delivery,  sale,  disposition  or pledge or
other  encumbrances  of (i) any  additional  shares of its capital  stock of any
class (including the CAMC Shares), or any securities or rights convertible into,
exchangeable  for or  evidencing  the right to  subscribe  for any shares of its
capital stock, or any rights, warrants, options, calls, commitments or any other
agreements  of any  character  to  purchase or acquire any shares of its capital
stock  or  any  securities  or  rights  convertible  into,  exchangeable  for or
evidencing the right to subscribe for any shares of its capital  stock,  or (ii)
any other  securities  in  respect  of, in lieu of or in  substitution  for CAMC
Shares outstanding on the date hereof;
     (b) redeem,  purchase or otherwise acquire, or propose to redeem,  purchase
or otherwise  acquire,  any of its  outstanding  securities  (including the CAMC
Shares);

     (c) split, combine, subdivide or reclassify any shares of its capital stock
or  otherwise  make any  payments to CCR in its  capacity  as sole  stockholder;
provided,  however, that nothing shall prohibit: (i) the payment of any ordinary
distribution  or dividend  in respect of its capital  stock at such times and in
such manner and amount as may be consistent  with CAMC  Advisor's  past practice
(which in any event shall  include any and all  compensation  paid or payable or
expenses  reimbursed or reimbursable for the period from January 1, 1996 through
the Effective  Time, to the extent not otherwise  paid or  distributed  to CCR),
(ii) the payment of any dividend as shall be required to be paid by CAMC Advisor
in order to permit Price  Waterhouse LLP to issue the letter required by Section
9.3(e),  (iii) any distribution of property necessary for the representation and
warranty  set  forth  in  Section  5.8(c)  to be true  and  correct  or (iv) the
distributions referred to in Section 8.24.
    (d) (i) grant any  increases in the  compensation  of any of its  directors,
officers or employees, except in the ordinary course of business consistent with
past practice  (except  within the  parameters  noted in Section 5.6 of the CAMC
Advisor Disclosure Schedule or as approved by the Special  Committee),  (ii) pay
or agree to pay any pension  retirement  allowance or other employee benefit not
required or  contemplated  by any  Employee  Plan or Benefit  Arrangement  as in
effect on the date hereof to any such  director,  officer or  employee,  whether
past or present,  (iii) enter into any new or amend any existing  employment  or
severance  agreement  with any such  director,  officer or  employee,  except as
approved by CWM REIT in its sole discretion,  (iv) pay or agree to pay any bonus
to any director, officer or employee (whether in the form of cash, capital stock
or otherwise) except as approved by the Special Committee,  or (v) except as may
be  required  to comply  with  applicable  law,  amend any  existing,  or become
obligated under any new Employee Plan or Benefit Arrangement, except in the case
of (i) through (v),  inclusive,  under and pursuant to the employment  agreement
referred to in Section 9.1(g);

    (e) adopt a plan of complete or partial  liquidation,  dissolution,  merger,
consolidation,  restructuring,  recapitalization or other reorganization  (other
than the Merger);



<PAGE>


- --------------------------------------------------------------------------------
    (f) make any acquisition, by means of merger, consolidation or otherwise, of
any direct or indirect  ownership  interest in or assets comprising any business
enterprise or operation;
- --------------------------------------------------------------------------------
     (g) adopt any amendments to its Certificate of Incorporation or Bylaws;
     (h)  incur  any   indebtedness   for  borrowed   money  or  guarantee  such
indebtedness or agree to become  contingently  liable, by guaranty or otherwise,
for the obligations or indebtedness of any other person or
                                      A-19



<PAGE>



make any loans,  advances or capital  contributions  to, or investments  in, any
other  corporation,  any  partnership  or other  legal  entity  or to any  other
persons, except for bank deposits and other investments in marketable securities
and cash equivalents made in the ordinary course of its business;

     (i) engage in the conduct of any business the nature of which is materially
different from the business in which CAMC Advisor is currently engaged;

    (j) enter  into any  agreement  providing  for  acceleration  of  payment or
performance  or other  consequence  as a result of a change of  control  of CAMC
Advisor except under the employment agreement referred to in Section 9.1(g);

    (k) enter into any  contract,  arrangement  or  understanding  requiring the
purchase of equipment,  materials,  supplies or services  over a period  greater
than 12 months  which is not  cancelable  without  penalty on 30 or fewer  days'
notice, except in the ordinary course of business;

     (l) forgive any indebtedness  owed to CAMC Advisor or convert or contribute
by way of capital contribution any such indebtedness owed;
    (m) authorize or enter into any agreement  providing for management services
to be provided by CAMC Advisor to any  third-party  or an increase in management
fees paid by any third-party under existing management agreements;

     (n) mortgage, pledge, encumber, sell, lease or transfer any material assets
of CAMC  Advisor  except  with  the  prior  written  consent  of CWM  REIT or as
contemplated by this Agreement;

     (o)  authorize  or announce an  intention  to do any of the  foregoing,  or
entering any contract,  agreement,  commitment or  arrangement  to do any of the
foregoing; or

     (p)  perform  any act or omit to take any action that would make any of the
representations  made  above  inaccurate  or  materially  misleading  as of  the
Effective Time.

    8.2 Officers and  Employees.  Each of CAMC Advisor and CCR  severally  agree
that prior to the Effective Time it will use its reasonable efforts to encourage
the  officers  and  employees  of CAMC  Advisor,  to the extent they are in good
standing, to become employees of CWM REIT or Indy Mac, as determined by CWM REIT
in its sole discretion.

    8.3  Significant  Business  Line.  Except for the  management  of Indy Mac's
business,  for a period of at least one year  following the Effective  Time, CWM
REIT shall continue the historic business that was managed by CAMC Advisor prior
to the Merger and shall use a significant portion of the business assets of CAMC
Advisor  that are  received  by CWM REIT in the  Merger in CWM  REIT's  historic
business.

    8.4  Meeting of  Stockholders.  CWM REIT will take all action  necessary  in
accordance with applicable law and CWM REIT's  Certificate of Incorporation  and
Bylaws to arrange for its stockholders to consider and vote upon the approval of
the Merger and the  issuance of shares of CWM Common  Stock in the Merger at the
annual or special stockholders' meeting (the "CWM REIT Stockholders Meeting") to
be held in connection  with the  transactions  contemplated  by this  Agreement.
Subject  to the  fiduciary  duties  of  CWM  REIT's  Board  of  Directors  under
applicable  law as advised by counsel,  the Board of Directors of CWM REIT shall
recommend and declare advisable such approval and CWM REIT shall take all lawful
action to solicit,  and use all  reasonable  efforts to obtain,  such  approval,
including,  without  limitation,  the inclusion of the recommendation of the CWM
REIT Board of Directors and of the Special Committee in the Proxy Statement that
the stockholders of CWM REIT vote in favor of the approval of the Merger and the
adoption of this Agreement.
     8.5  Proxy  Materials.  After  the date  hereof,  CWM REIT  shall  promptly
prepare,

<PAGE>


- --------------------------------------------------------------------------------
     and CAMC  Advisor and CCR shall  cooperate in the  preparation  of, and CWM
REIT shall file with the SEC as soon as practicable a proxy statement and a form
of proxy, in connection with the vote of CWM REIT's stockholders with respect to
the Merger  (such  proxy  statement,  together  with any  amendments  thereof or
supplements  thereto,  in each case in the form or forms  mailed  to CWM  REIT's
stockholders, is herein called the "Proxy Statement"). CWM REIT will
- --------------------------------------------------------------------------------
                                      A-20


<PAGE>



use all  reasonable  efforts  to cause  the  Proxy  Statement  to be  mailed  to
stockholders  of CWM REIT at the earliest  practicable  date as permitted by the
SEC and will  take all such  action as may be  necessary  to  qualify  the Share
Consideration  for offering and sale under state securities or blue sky laws. If
at any time prior to the Effective  Time any event relating to or affecting CAMC
Advisor,  CCR or CWM REIT shall occur as a result of which it is  necessary,  in
the opinion of counsel for CAMC  Advisor and CCR or of counsel for CWM REIT,  to
supplement  or amend the Proxy  Statement  in order to make  such  document  not
misleading  in light of the  circumstances  existing at the time approval of the
stockholders  of  CWM  REIT  is  sought,   CAMC  Advisor,   CCR  and  CWM  REIT,
respectively, will notify the others thereof and, in the case of CAMC Advisor or
CCR, it will cooperate with CWM REIT in preparing, and, in the case of CWM REIT,
it will  prepare  and file,  an  amendment  or  supplement  with the SEC and, if
required by law or Exchange rule,  applicable state  securities  authorities and
each Exchange such that such document,  as so supplemented or amended,  will not
contain any untrue  statement  of a material  fact or omit to state any material
fact  necessary  in  order  to make  the  statements  therein,  in  light of the
circumstances  existing  at such time,  not  misleading,  and CWM REIT will,  as
required by law, disseminate to its stockholders such amendment or supplement.

     8.6 Filings, Other Action. CAMC Advisor, CCR and CWM REIT shall: (a) to the
extent  required,  promptly  make all  filings  and  thereafter  make any  other
required  submissions under the HSR Act with respect to the Merger;  (b) use all
reasonable  efforts  to  cooperate  with  one  another  to (i)  determine  which
Authorizations  are required to be made or obtained  prior to the Effective Time
in  connection  with  the  execution  and  delivery  of this  Agreement  and the
consummation of the  transactions  contemplated  hereby and (ii) timely make and
seek all such  Authorizations;  (c) use all  reasonable  efforts  to  obtain  in
writing any consents required from third parties in form reasonably satisfactory
to CWM REIT and CCR necessary to effectuate  the Merger;  (d) use all reasonable
efforts to promptly  take,  or cause to be taken,  all other  actions and do, or
cause to be done, all other things  necessary,  proper or appropriate to satisfy
the  conditions  set forth in Article 9 and to consummate and make effective the
transactions  contemplated  by this  Agreement on the terms and  conditions  set
forth herein as soon as practicable  (including  seeking to remove  promptly any
injunction or other legal barrier that may prevent such  consummation);  and (e)
not take any action which might  reasonably be expected to impair the ability of
the parties to consummate the Merger at the earliest possible time.

     8.7 Access to  Information.  (a) From the date hereof  until the  Effective
Time,  CAMC  Advisor  and CCR (i) will give CWM  REIT,  its  counsel,  financial
advisors,  auditors  and other  authorized  representatives  full  access to the
offices,  properties,  books  and  records  of CAMC  Advisor  during  reasonable
business  hours,  (ii) will furnish copies to CWM REIT,  its counsel,  financial
advisors,  auditors and other  authorized  representatives  such  financial  and
operating data and other information as such persons may reasonably request, and
which is in the  possession of or can be obtained by CAMC Advisor or CCR without
undue expense and (iii) will instruct CAMC  Advisor's or CCR'S,  as the case may
be, employees,  counsel and financial advisors to cooperate with CWM REIT in its
investigation of the business of CAMC Advisor.

     (b) From the date hereof until the Effective  Time,  CWM REIT (i) will give
CCR,   its  counsel,   financial   advisors,   auditors  and  other   authorized
representatives full access to the offices, properties, books and records of CWM
REIT during  reasonable  business  hours,  (ii) will furnish  copies to CCR, its
counsel, financial advisors,  auditors and other authorized representatives such
financial  and  operating  data  and  other  information  as  such  persons  may
reasonably request,  and which is in the possession of or can be obtained by CWM
REIT  without  undue  expense,  and (iii) will  instruct  CWM REIT's  employees,
counsel and financial advisors to cooperate with CCR in its investigation of the
business of CWM REIT.

     8.8 Management Fee Adjustment.  CWM REIT shall pay to CAMC Advisor all fees
accrued and unpaid and  reimbursable  expenses payable to CAMC Advisor under the
Management  Agreement in respect of periods up to the Effective  Time (as if the
Management  Agreement had been  terminated as of the Effective  Time and payment
was to be made under Section 17 thereof, without giving effect for such purposes
to Section 10(d) of the Management Agreement);  provided that, in the event that
the  Effective  Time occurs  prior to the record date for the regular  quarterly
dividend  of CWM REIT in respect  of the  quarter  in which the  Effective  Time
occurs,  CAMC Advisor hereby  irrevocably  waives that portion of CAMC Advisor's
compensation attributable to the
                                      A-21



<PAGE>



incentive fee under Section 10(c) of the Management  Agreement for the quarterly
period during which the Effective Time occurs.

     8.9 Intellectual  Property Rights. Prior to the Closing, CAMC Advisor shall
use  all  reasonable  efforts  to  cooperate  with  CWM  REIT in  obtaining  all
assignments  or  other  consents  necessary  with  respect  to the  Intellectual
Property Rights, to the extent not already owned by CAMC Advisor,  including all
interests  that may  hereafter  become  Intellectual  Property  Rights  prior to
Closing.  CCR acknowledges  that upon Closing,  it will have no right,  title or
interest  in or to the  names  "Indy  Mac" and  "Independent  National  Mortgage
Corporation" (including derivations and abbreviations thereof).
    8.10 Tax Matters.
    (a) Each of CCR,  CAMC  Advisor  and CWM REIT agrees to report the Merger on
all Tax Returns and, if  applicable,  other  filings as a  reorganization  under
Section 368(a) of the Code to the extent permitted by law.
     (b) CCR shall  prepare or cause to be prepared  and filed on behalf of CAMC
Advisor, at its sole cost and expense, any federal, state, and local Tax Returns
required  to be filed with  respect to any short  taxable  year of CAMC  Advisor
ending as of the Closing Date.
    (c) If the U.S.  Internal  Revenue  Service  (the "IRS") or any other taxing
authority initiates an audit or examination of any Tax Return of CAMC Advisor or
any  consolidated  or combined  group of which it was a member or required to be
included as a member (a "Tax Matter"), CCR shall-
     (i) promptly, but not less frequently than quarterly, provide CWM REIT with
a summary of each issue  raised in each  unresolved  Tax  Matter,  and if in the
course of  reviewing  such Tax Matters  CCR becomes  aware that such Tax Matters
could  affect the amount of the current or  accumulated  earnings and profits of
CAMC Advisor as of the close of business on the date of the Effective  Time, CCR
shall so advise CWM

    (ii) as requested by CWM REIT, provide additional information sufficient (A)
to inform  CWM REIT as to the nature of each such  issue,  and (B) to permit CWM
REIT to exercise its rights described in this Section 8.10(c);

    (iii) keep CWM REIT  regularly  and  promptly  advised of the course of each
such issue  which has been  reasonably  determined  by CWM REIT to be a CAMC Tax
Issue (as defined below in this Section) pursuant to the procedure  described in
this Section 8.10(c);

    (iv)  provide  CWM  REIT  (not  later  than 10  Business  Days  prior to the
anticipated date of delivery or filing, or promptly after receipt as applicable)
with a copy of all  pleadings or other  documents to be delivered  to,  received
from,  or filed  with,  any  court or other  tribunal,  the IRS or other  taxing
authority  with  respect  to (A) any CAMC Tax Issue  (which may be  redacted  to
eliminate all  information  not germane to any CAMC Tax Issue),  and (B) any Tax
Matter which had not previously  been summarized for CWM REIT or with respect to
which CWM REIT had requested and not received additional  information (excluding
from clause (B)  documents or pleadings  not filed by or on behalf of CCR or any
consolidated or combined group of which it is a member);

     (v) cooperate with CWM REIT and its counsel, accountants and other advisors
in connection with each such CAMC Tax Issue;

    (vi) in connection with each such CAMC Tax Issue, not submit to the IRS, any
taxing  authority or any court or other  tribunal any pleading or other document
without the written  consent of CWM REIT (provided,  however,  that CWM REIT (A)
shall be deemed to so consent if it has not  communicated  written notice of its
non-consent  to CCR  before  the  close of  business  on the 10th  business  day
following  its  receipt  of such  pleading  or other  document  and (B) shall so
consent unless it reasonably determines that any position taken in such


<PAGE>


- --------------------------------------------------------------------------------
pleading or other document, if accepted, could jeopardize CWM REIT's status as a
real estate  investment trust under the Code. The determination of CWM REIT that
a position taken in a pleading or other document could  jeopardize its status as
a real estate investment trust shall be deemed
- --------------------------------------------------------------------------------
                                      A-22



<PAGE>



reasonable for this purpose if such  determination is based on the advice of its
counsel or accountants, which advice shall be presented to CCR in writing within
five Business Days after CWM REIT  communicates its notice of non-consent to CCR
(or such earlier time not sooner than the second  Business Day thereafter as CCR
shall reasonably determine to be necessary) unless CCR agrees to waive its right
to see such  advice in  writing,  to the  effect  that the  position  taken,  if
accepted,  would give the IRS a  reasonable  basis for  asserting  that CWM REIT
failed to continue to qualify as a real estate  investment  trust under the Code
as a consequence of its acquisition of CAMC Advisor; and

     (vii) not settle,  compromise or consent to the entry of any order,  decree
or judgment  with  respect to any CAMC Tax Issue or fail to pursue an  available
appeal of any such CAMC Tax Issue (a  "Resolution")  without the written consent
of CWM REIT (provided,  however, that CWM REIT (A) shall be deemed to so consent
if it has not  communicated  written notice of its non-consent to CCR before the
close of business on the 10th  business day  following  its receipt of notice of
such proposed settlement,  compromise or consent and (B) shall so consent unless
it reasonably determines that such Resolution would jeopardize CWM REIT's status
as a real estate  investment trust under the Code. The determination of CWM REIT
that a Resolution would jeopardize its status as a real estate  investment trust
shall be deemed  reasonable for this purpose if such  determination  is based on
the advice of its counsel or accountants, which advice shall be delivered to CCR
in writing within five Business Days after CWM REIT  communicates  its notice of
non-consent to CCR (or such earlier time not sooner than the second Business Day
thereafter as CCR shall reasonably  determine to be necessary) unless CCR agrees
to waive  its  right to see such  advice  in  writing,  to the  effect  that the
Resolution  would give the IRS a reasonable  basis for  asserting  that CWM REIT
failed to continue to qualify as a real estate  investment  trust under the Code
as a consequence of its acquisition of CAMC Advisor.

An issue raised in a Tax Matter shall be identified as a "CAMC Tax Issue" if CWM
REIT communicates written notice to CCR that it has determined,  with respect to
a particular  issue, that it is possible that the resolution of such issue could
jeopardize  its status as a real estate  investment  trust  under the Code.  The
determination  of CWM REIT that a  possible  resolution  of a Tax  Matter  could
jeopardize  its  status  as a real  estate  investment  trust  shall  be  deemed
reasonable for this purpose if such  determination is based on the advice of its
counsel or accountants, which advice shall be delivered to CCR in writing within
five Business Days after CWM REIT communicates its determination to CCR (or such
earlier  time not sooner than the second  Business Day  thereafter  as CCR shall
reasonably  determine to be  necessary)  unless CCR agrees to waive its right to
see such advice in writing, to the effect that a possible resolution, would give
the IRS a  reasonable  basis for  asserting  that CWM REIT failed to continue to
qualify as a real estate investment trust under the Code as a consequence of its
acquisition  of CAMC  Advisor.  In any such CAMC Tax Issue,  CWM REIT may at its
expense engage counsel, accountants, or other advisors. Any CCR tax or financial
information  revealed  to CWM REIT,  its  employees  or any of its  advisors  in
connection  with matters  described in this Section  8.10(c) shall be treated as
strictly confidential by CWM REIT, its employees and such advisors.

    (d) Any refunds or credits of Taxes (including any interest  thereon) due to
or on behalf of CAMC  Advisor  received  by or credited to CWM REIT shall be for
the benefit of CCR,  and CWM REIT shall use its best  efforts to obtain any such
refunds  and shall pay over to CCR any such  refunds  immediately  upon  receipt
thereof.
    (e) After the  Effective  Time,  CWM REIT shall make  available  to CCR,  as
reasonably  requested,  all  information,  records or documents  relating to tax
liabilities or potential tax  liabilities of CAMC Advisor and shall preserve all
such  information,  records and documents until the expiration of any applicable
statute of limitations or extensions thereof. CWM REIT shall prepare and provide
to CCR such federal,  state,  local and foreign tax information  packages as CCR
shall  request for the use of CCR in  preparing  any Tax Return that  relates to
CAMC Advisor. Such tax information packages shall be completed by


<PAGE>


- --------------------------------------------------------------------------------
CWM REIT and provided to CCR within 45 days after CCR's request therefor.
- --------------------------------------------------------------------------------
    (f) Other than pursuant to this Agreement,  CWM REIT shall have no rights or
obligations  under any tax sharing  agreement  among CAMC Advisor and CCR and/or
any of its affiliates.
                                                                 A-23


<PAGE>



    (g) CAMC  Advisor  and CCR shall make  available,  or shall cause to be made
available to Price  Waterhouse LLP or the CWM REIT E&P Committee,  on a strictly
confidential  basis, as reasonably  requested by Price Waterhouse LLP or the CWM
REIT E&P Committee, all information, records or documents of CAMC Advisor, or of
any consolidated or combined group of which CAMC Advisor was a member, which (i)
is reasonably  available to CCR, and (ii) Price  Waterhouse  LLP or the CWM REIT
E&P Committee  reasonably  deems  relevant to the  preparation  and delivery (by
Price  Waterhouse  LLP) or review (by the CWM REIT E&P Committee) of the written
comfort described in Section 9.3(e).

    8.11 Covenant Not to Compete, Continuing Arrangements Etc.

    (a) During the two-year period commencing on the Closing Date, CCR will not,
without the written prior consent of CWM REIT, form, manage,  sponsor or own any
interest in, or in any other manner directly or indirectly including through any
other Person  participate in, a real estate investment trust (the parties hereto
acknowledge and agree that the foregoing covenant is provided in connection with
the Merger and the  issuance of the CWM Common Stock and is intended to preserve
the value of the goodwill and other intangible assets being acquired by CWM REIT
in the Merger).

    (b) During the four-year period commencing on the Closing Date, (i) CCR will
not employ, seek to employ,  recruit,  hire, or otherwise retain the services of
any employee of CWM REIT without  having  obtained prior approval of CWM's Board
of Directors,  and (ii) CWM REIT will not employ, seek to employ,  recruit, hire
or otherwise  retain the services of any employee of CCR without prior  approval
of the Chairman, Vice Chairman or a Senior Managing Director of

    (c) As long as CCR  beneficially  owns  more  than  5.0% of the  issued  and
outstanding Common Stock of CWM REIT, or any director, officer or other employee
or designee of CCR is also a member of the Board of Directors  of CWM REIT,  CCR
will  continue  to make  available  to Indy  Mac the  CWMBS,  Inc.  REMIC  shelf
registration statement on a basis, and at a cost,  substantially consistent with
past practices.

    (d) As long as CCR  beneficially  owns  more  than  5.0% of the  issued  and
outstanding Common Stock of CWM REIT, (i) if either of Messrs.  David S. Loeb or
Angelo R. Mozilo shall not be serving as a director of CWM REIT,  CWM REIT shall
cause one other person designated by CCR to be nominated to serve as a member of
CWM REIT's Board of Directors in lieu of Mr. Loeb or Mr. Mozilo, as the case may
be, and (ii) if neither Mr. Loeb nor Mr.  Mozilo is serving as a director of CWM
REIT, CWM REIT shall cause one person designated by CCR to be nominated to serve
as a member of CWM REIT's Board of Directors;  provided, however, that no person
shall be nominated  to serve as a director of CWM REIT  pursuant to this Section
8.11(d) whose  nomination  to or service on CWM REIT's Board of Directors  would
require  disclosure  pursuant  to  Item  401(f)  of  Regulation  S-K  under  the
Securities Act.

    (e) At the Effective Time, CCR shall cause the Certificate of Indy Mac to be
amended (the "Indy Mac Charter  Amendment")  to the effect that if (i) CCR shall
cease to beneficially  own more than 5.0% of the issued and  outstanding  Common
Stock of CWM REIT,  (ii)  neither Mr.  Loeb nor Mr.  Mozilo is a director of CWM
REIT,  or  (iii)  there  shall  occur a Change  of  Control,  CWM REIT  shall be
entitled,  in its sole discretion,  to compel the dissolution of Indy Mac and to
receive in the related  distribution  all assets thereof other than an amount of
cash, which shall be payable to CCR or its assignee, equal to three percent (3%)
of the book value of Indy Mac (with  each  share of  capital  stock of Indy Mac,
whether  common,  preferred or other,  representing  an equal economic  interest
without regard to any control premium) unless CCR, in its sole discretion, shall
request an independent appraisal thereof and an appraiser mutually acceptable to
CWM REIT and CCR  determines  that one percent  (1%) of the fair market value of
Indy Mac's  assets  either  exceeds or is less than three  percent  (3%) of Indy
Mac's book value,  in which event CCR or its assignee  shall receive such higher
or lower value, as the case may be. The cost of such appraisal shall be borne by
CCR. Additionally, the Indy Mac Charter Amendment


<PAGE>


- --------------------------------------------------------------------------------
     shall  prohibit  the holder or holders  of Indy Mac  common  stock,  or any
security into which it may be converted or for which it may be  exchanged,  from
causing any assets,  whether tangible or intangible,  of Indy Mac to be used for
any purpose other than in furtherance of Indy Mac's business.
- --------------------------------------------------------------------------------
                                      A-24


<PAGE>



    (f) In the event CWM REIT (i)  establishes or acquires a majority  ownership
interest in an entity the business  activities  of which are  substantially  the
same as all of the business  activities then being conducted by Indy Mac or (ii)
transfers to such other entity substantially all of the assets of Indy Mac, then
CWM REIT shall be required,  at CCR's option, to purchase CCR's interest in Indy
Mac at a purchase  price  equal to the amount  required to be paid to CCR or its
assignee in the event of a  liquidation  of Indy Mac pursuant to  paragraph  (e)
above.
    8.12  Reorganization.  From and  after  the  date  hereof  and  prior to the
Effective Time,  except for the transactions  contemplated or permitted  herein,
none of CAMC Advisor, CCR or CWM REIT shall knowingly take any action that would
be  inconsistent  with the  representations  and  warranties  made by it herein,
including, but not limited to, knowingly taking any action, or knowingly failing
to take any action,  that is known to cause  disqualification of the Merger as a
reorganization  within the meaning of Section  368(a) of the Code.  Furthermore,
from and after the date hereof and prior to the Effective  Time,  except for the
transactions  contemplated or permitted  herein,  each of CWM REIT, CCR and CAMC
Advisor  shall use  reasonable  efforts to  conduct  its  business  and file Tax
Returns in a manner  that would not  jeopardize  the  qualification  of CWM REIT
after the Effective  Time as a real estate  investment  trust as defined  within
Section 856 of the Code.
    8.13 Public  Statements.  The parties shall consult with each other prior to
issuing any public  announcement  or statement with respect to this Agreement or
the  transactions  contemplated  hereby  and shall  not  issue  any such  public
announcement or statement prior to such consultation,  except as may be required
by law or by the rules of the Exchange.
    8.14 Letter of CAMC Advisor's Accountants. CAMC Advisor shall use reasonable
efforts to cause to be delivered to CWM REIT an "agreed-upon  procedures" report
of Grant Thornton LLP covering the financial  statements and other financial and
statistical  information  of CAMC Advisor set forth in the Proxy  Statement  and
dated a date  within  five  business  days  before  the date on which  the Proxy
Statement  shall be mailed to the  stockholders of CWM REIT and addressed to CWM
REIT, in form and substance reasonably satisfactory to CWM REIT and customary in
scope and substance for reports delivered by independent  public  accountants in
connection  with proxy  statements  relating to mergers where the  consideration
paid is registered on Form S-4 under the Securities Act.
    8.15 Employee Matters.
    (a)  As of the  Closing  Date  or as  soon  as  practicable  thereafter  but
effective as of the Closing  Date,  CWM REIT shall  establish a defined  benefit
pension  plan  (the "CWM REIT DB Plan")  providing  comparable  benefits  to the
employees  currently  employed by CAMC Advisor who become  employees of CWM REIT
("Transferring  Employees") and who were as of the Closing Date covered by CCR's
defined benefit pension plan (the "CCR DB Plan"). Following the date hereof, the
parties  shall  negotiate  in good faith the terms of a  transfer  of assets and
liabilities  from the CCR DB Plan to the CWM REIT DB Plan in respect of the CAMC
Employees and CCR will provide the information required by one or more actuarial
firms acceptable to the parties to make the actuarial determinations  concerning
such a  transfer.  If such an  agreement  cannot be  reached,  there  will be no
transfer of assets and  liabilities  from the CCR DB Plan, the CCR DB Plan shall
retain the  liability  for all  benefits  accrued  under such plan  through  the
Closing  Date in  respect  of the CAMC  Employees  and CCR will amend the CCR DB
Plan,  effective  as of the  Closing  Date,  to  provide  that  the  service  of
Transferring  Employees for CWM REIT and its  affiliates  will be counted solely
for vesting  purposes under the CCR DB Plan with respect to benefits  accrued as
of the Closing Date by the  Transferring  Employees.  CCR  acknowledges  that if
assets are transferred  (representing the cost of the accrued benefits) from the
CCR DB Plan to the CWM  REIT DB Plan,  they  shall be  considered  to have  been
attributable  to amounts  paid by CWM REIT  pursuant  to the  provisions  of the
Management Agreement. All reasonable expenses of any actuaries,  consultants and
mechanics of the Transferring Employees and the accrued benefits (except the


<PAGE>


- --------------------------------------------------------------------------------
direct costs thereof referred to above) shall be borne by CWM REIT.
- --------------------------------------------------------------------------------
                                      A-25


<PAGE>



     (b)  (1)  Effective  as  of  the  Closing  Date,  all  CAMC  Employees  who
participated  in the CCR 401(k) Plan  immediately  prior to the Closing Date and
who  are  Transferring  Employees  (the  "Savings  Participants")  shall  become
participants  under a defined  contribution  plan  meeting the  requirements  of
Section 401(k) of the Code  established by CWM REIT or maintained by CWM REIT or
an Affiliate of the CWM REIT (the "CWM REIT 401(k)  Plan").  The CWM REIT 401(k)
Plan shall (i) provide  for the  transfer to the trust under the CWM REIT 401(k)
Plan of the assets  attributable  to the  accounts of the  Savings  Participants
under the CCR 401(k) Plan and the  crediting  and  maintenance  of such accounts
under the CWM REIT 401(k) Plan, (ii) preserve for the Savings  Participants  all
benefits  required to be  preserved  under  Section  411(d)(6)  of the Code with
respect to their accounts transferred to CWM REIT 401(k) Plan, and (iii) provide
that  periods  of  employment  with  CAMC  Advisor,   its  Affiliates  or  other
predecessor  employers,  to the  extent  recognized  under the CCR  401(k)  Plan
immediately  prior to the Closing Date, shall be taken into account for purposes
of determining,  as applicable,  eligibility for  participation,  distributions,
vesting and amount of employer  contributions of any Savings  Participant  under
the CWM REIT 401(k) Plan.  Without  limiting the foregoing,  the CWM REIT 401(k)
Plan shall (i) accept the transfer of participant loans from the CCR 401(k) Plan
and  shall  provide  for  the  continued   administration  of  such  transferred
participant  loans  for the  remainder  of their  terms in  accordance  with the
provisions  thereof and (ii) accept the  transfer of shares of CCR common  stock
("Stock")  in respect of Savings  Participants'  interest  in the CCR Stock Fund
maintained under the CCR 401(k) Plan.
    (2) As promptly as practicable after the Closing,  CWM REIT shall provide to
CCR documentation  satisfactory to CCR regarding the qualified status of the CWM
REIT  401(k)  Plan  under  Section  401(a)  of the Code  either in the form of a
favorable  determination  letter  issued  by the IRS or an  opinion  of  outside
counsel to CWM REIT.  CWM REIT  covenants  and agrees to take all such action as
may be necessary to establish and maintain the qualified  status of the CWM REIT
401(k) Plan through the asset  transfer  date  referred to in  paragraph  (b)(1)
above.
     (3) Provided that CWM REIT has complied with the foregoing  requirements of
this  Section  8.15,  CCR shall  cause the  trustee  of the CCR  401(k)  Plan to
transfer to the trustee of CWM REIT  401(k)  Plan,  and CWM REIT shall cause the
trustee of CWM REIT 401(k) Plan to accept such transfer,  an amount equal to the
fair market value of the aggregate account balances of the Savings  Participants
determined as of the Valuation Date (the "Transfer Amount");  provided, however,
that such transfer  shall be made in two tranches as follows:  the first tranche
shall be  transferred  on the Valuation Date and shall be an amount equal to not
less than 90% of the amount which CCR in good faith  reasonably  estimates to be
the Transfer  Amount (the  "Estimated  Transfer  Amount") and the second tranche
shall be transferred not more than 30 days after the Valuation Date and shall be
an amount equal to the difference  between the Transfer Amount and the Estimated
Transfer  Amount;  and provided,  further,  however,  that such  transfer  shall
consist only of cash, participant loans (including any promissory notes or other
documents evidencing such participant loans) and shares of Stock.
    (c)  Effective  as of the  Closing  Date,  CWM REIT shall offer to cover all
salaried  CAMC  Employees  who  are  Transferring  Employees  under  replacement
vacation,  health,  dental,  prescription  drug, life insurance,  disability and
other  health  and  welfare  benefit  plans  as it may  determine  in  its  sole
discretion  to be  appropriate;  provided,  however,  that in any event CWM REIT
shall (1) waive any  limitation  of coverage of such CAMC  Employees  (and their
eligible  dependents)  due to pre-existing  conditions  which were covered under
CCR's  Welfare  Benefit  Plans,  (2)  credit  each such CAMC  Employee  with all
deductible  payments  and  co-payments  paid by such CAMC  Employee  under CCR's
Welfare  Benefit  Plans  during  the year in which the  Closing  occurs  for the
purpose of determining  the extent to which any such CAMC Employee has satisfied
his or her  deductible  and  whether  he or she has  reached  the  out-of-pocket
maximum under CWM REIT's health and welfare  benefit plans for such year and (3)
credit each such CAMC Employee for all service with CCR and its Affiliates  with
their respective predecessors prior to the closing for all purposes for which


<PAGE>


- --------------------------------------------------------------------------------
such service was recognized by CCR.  Except with respect to liabilities  arising
under plans described in Sections  8.15(a),  (b) and (d) (the treatment of which
is  provided  for in those  Sections),  (i) CWM REIT  shall  be  liable  for all
benefits  accrued and claims  incurred  on and after the  Closing  Date by or in
respect of Transferring  Employees  (including in the case of claims for medical
or dental  benefits,  all medical and dental expenses  incurred on and after the
Closing Date) and (ii)
- --------------------------------------------------------------------------------
                                      A-26



<PAGE>



CCR shall have no liability  with respect  thereto;  and CCR shall be liable for
all benefits accrued and claims incurred prior to the Closing Date (including in
the case of medical or dental benefits, all medical and dental expenses incurred
prior to the Closing  Date) and CWM REIT shall have no  liability  with  respect
thereto (other than its obligations  relating thereto pursuant to the Management
Agreement for periods through the Closing Date).

    (d) Following the date hereof, the parties shall negotiate in good faith the
terms of a transfer of assets and liabilities  from CCR's deferred  compensation
plan and supplemental executive retirement plan to such plans of CWM REIT as CWM
REIT may  reasonably  establish  in respect of the CAMC  Employees  and CCR will
provide the information  required by one or more actuarial  firms  acceptable to
the parties to make the actuarial determinations  concerning such a transfer. If
such an  agreement  cannot be  reached,  there will be no transfer of assets and
liabilities  from its  deferred  compensation  plan and  supplemental  executive
retirement plan,  CCR's deferred  compensation  plan and supplemental  executive
retirement  plan shall retain the liability for all benefits  accrued under such
plan  through the  Closing  Date in respect of the CAMC  Employees  and CCR will
amend CCR's deferred  compensation  plan and supplemental  executive  retirement
plan,  effective  as of the  Closing  Date,  to  provide  that  the  service  of
Transferring  Employees for CWM REIT and its  affiliates  will be counted solely
for vesting purposes under such plans with respect to benefits accrued as of the
Closing Date by the Transferring Employees.  CCR acknowledges that if assets are
transferred  (representing the cost of the accrued benefits) from CCR's deferred
compensation  plan and supplemental  executive  retirement plan to such plans of
CWM REIT, they shall be considered to have been  attributable to amounts paid by
CWM REIT pursuant to the provisions of the Management Agreement.  All reasonable
expenses  of any  actuaries,  consultants  and  mechanics  of  the  Transferring
Employees and the accrued  benefits (except the direct costs thereof referred to
above) shall be borne by CWM REIT.
    8.16 Notice of Certain  Events.  Each party hereto shall promptly notify the
other party of (i) any notice or other  communication  from any Person  alleging
that the consent of such Person is or may be  required  in  connection  with the
transactions   contemplated  by  this  Agreement;   (ii)  any  notice  or  other
communication  from any  Governmental  Body in connection with the  transactions
contemplated  by  this  Agreement;   and  (iii)  any  actions,   suits,  claims,
investigations  or  proceedings  commenced  or,  to  its  knowledge,  threatened
against,  relating to or involving or otherwise  affecting  either such party or
any of its Subsidiaries  which, if pending on the date of this Agreement,  would
have been  required to have been  disclosed  on Section 5.5 of the CAMC  Advisor
Disclosure  Schedule or which  relate to the  consummation  of the  transactions
contemplated by this Agreement.
    8.17  Director  and Officer  Indemnification.  From and after the  Effective
Date, CCR shall not amend,  repeal or otherwise modify the current provisions in
its Certificate of  Incorporation or Bylaws providing for limitation of director
liability and  indemnification of directors,  officers,  employees and agents in
any manner that would adversely affect the rights  thereunder of individuals who
at any time prior to the Effective Time were directors,  officers,  employees or
agents of CAMC Advisor in respect of actions or omissions  occurring at or prior
to  the  Effective  Time  (including,   without  limitation,   the  transactions
contemplated by this  Agreement),  unless such  modification is required by law.
CCR shall  also  cause to be  maintained  in effect for not fewer than 60 months
from the Effective Time policies of directors' and officers' liability insurance
currently in force for its own officers and directors to cover those persons who
are or were  directors  and/or  officers of CAMC Advisor  (provided that CCR may
substitute  therefor policies  providing  coverage in an aggregate amount of $20
million,  the other terms and conditions of which are no less  advantageous than
those  contained  in the  policies  currently  in force) with respect to matters
occurring prior to the Effective Time, unless it can be shown that such policies
cannot be obtained or  maintained,  as the case may be, by CCR on terms that are
commercially reasonable at such time; provided,  that, in the event any claim or
claims are  asserted  or made within  such 60 months,  such  coverage in respect
thereof shall not be terminated until final


<PAGE>


- --------------------------------------------------------------------------------
     disposition of all such claims.  CWM REIT shall  reimburse CCR for the cost
of obtaining  or  maintaining,  as the case may be, such  policies to the extent
that such cost is reasonably  allocable to $20 million of coverage in respect of
actions or omissions of directors, officers, employees or agents of CAMC Advisor
prior to the  Effective  Time,  provided  that the amount of such  reimbursement
shall not exceed $50,000 in the aggregate. This Section 8.17 which shall survive
the
- --------------------------------------------------------------------------------
                                                                 A-27



<PAGE>



consummation  of the  Merger  and the  Effective  Time,  and except as set forth
herein,  shall continue  without limit,  is intended to benefit each present and
former  director  and  officer  of  CAMC  Advisor  and  their  heirs  and  legal
representatives  (who shall be entitled to enforce  the  provisions  hereof) and
shall be binding on all  successors  and assigns of CAMC Advisor and CCR. In the
event that CCR or any of its  successors  or assigns  (i)  consolidates  with or
merges  into any  other  Person  and shall not be the  continuing  or  surviving
corporation or entity of such  consolidation  or merger or (ii) transfers all or
substantially  all of its properties and assets to any person,  then and in such
case,  proper provisions shall be made so that the successors and assigns of CCR
assume the obligations set forth in this Section 8.17.

  8.18 Further  Action.  Each party hereto shall,  subject to the fulfillment or
waiver at or before the Effective  Time of each of the conditions of performance
set forth  herein,  perform such further acts and execute such  documents as may
reasonably be required to effect the Merger.

     8.19 Books and Records.  Unless  otherwise  consented to in writing by CCR,
CWM REIT  will  not,  and will not  cause or  permit  any of its  Affiliates  or
Subsidiaries to, destroy or otherwise dispose of any of the books and records of
CAMC Advisor prior to the tenth  anniversary  of the Closing Date,  and CWM REIT
will,  and will cause its  Affiliates  and  Subsidiaries  to,  grant CCR and its
representatives  reasonable  access  thereto  during normal  business  hours and
permit them to make copies thereof and, prior to destroying or discarding any of
such  party's  books and  records,  shall  provide  the other  party  hereto the
opportunity to retain copies of such records.

     8.20  Restrictions  on Resale  of Share  Consideration.  Without  the prior
written  consent  of  CWM  REIT  or  except  pursuant  to  Section  2.2  of  the
Registration  Rights  Agreement (a) CCR will neither sell,  pledge nor otherwise
transfer any of the CAMC Share  Consideration  or shares of the CWM Common Stock
acquired in the exercise of its Special  Purchase  Rights for a two-year  period
commencing  upon the Closing Date and (b) during the 12 month  period  following
such  two-year  period,  CCR  may  transfer  up to 50% of  all of  such  shares.
Thereafter,  CCR may transfer up to 100% of any of such shares not previously so
transferred.

  8.21 CAMC Advisor Shareholder  Approval.  CCR hereby agrees to vote the shares
of CWM Common  Stock owned by CCR, and CAMC  Advisor  hereby  agrees to vote the
shares of CWM Common Stock owned by CAMC Advisor,  in favor of the Agreement and
the transactions contemplated hereby.

  8.22 Waiver of Limitations on Percentage Ownership. In the event that CWM REIT
shall waive the application of the limitation on percentage  ownership of shares
of CWM  Common  Stock  set  forth in  Section  3 of CWM  REIT's  Certificate  of
Incorporation  with respect to any Person,  CWM REIT shall waive the application
of such limitation in the same manner and to the same extent with respect to

  8.23  Delivery  of  Certain  Financial  Statements.  Promptly  after  they are
available,  and in any event not later than the tenth  business day prior to the
Closing Date, CAMC Advisor shall provide to CWM REIT (i) true and correct copies
of its unaudited consolidated balance sheet as of February 28, 1997, and related
unaudited  statements  of income  and cash  flows for the  fiscal  year ended on
February  28,  1996 and 1997 and (ii) true and correct  copies of its  unaudited
balance sheet as of the last day of each month  occurring  after the date hereof
and prior to the Closing Date and the related unaudited statements of income and
cash  flows  for the year to date  ending  on the last day of each  such  month.
Delivery of such financial  statements shall be deemed to be a representation by
CAMC Advisor that to its  knowledge  such balance sheet  (including  the related
notes, if any) presents fairly, in all material respects, the financial position
of CAMC  Advisor as of the  specified  date,  and the other  related  statements
(including the related notes, if any) included  therein  present fairly,  in all
material  respects,  the  results  of its  operations  and  cash  flows  for the
respective  periods  or as of the  respective  dates set forth  therein,  all in
conformity with generally accepted accounting principles consistently


<PAGE>


- --------------------------------------------------------------------------------
applied  during the periods  involved,  except as otherwise  stated in the notes
thereto, subject to normal year-end audit adjustments.
- --------------------------------------------------------------------------------
  8.24  Distributions.  CAMC Advisor shall declare and pay a dividend payable to
CCR immediately prior to the Effective Time in an amount equal to the amount (i)
determined by Price  Waterhouse LLP to enable it to express the written  comfort
required by Section 9.3(e) and (ii) timely communicated to CCR. CAMC Advisor
                                      A-28



<PAGE>



shall also declare a dividend  payable to CCR and payable  immediately  prior to
the  Effective  Time of any  property,  known or unknown,  owned by CAMC Advisor
that,  in the absence of such  distribution,  would  result in the breach of the
representation and warranty contained in Section 5.8(c).

    8.25 Sales and Use Taxes,  Etc.  All sales,  use,  transfer,  recording  and
similar Taxes imposed on and payable by CWM REIT,  CCR, or CAMC Advisor  arising
out  of or in  connection  with  the  transactions  effected  pursuant  to  this
Agreement shall be borne equally by CCR and CWM REIT.
                                                               ARTICLE 9
                                                       CONDITIONS TO THE MERGER
    9.1 Conditions to Each Party's  Obligations.  The respective  obligations of
CWM REIT,  CAMC Advisor and CCR to consummate the  transactions  contemplated by
this Agreement are subject to the fulfillment at or prior to the Closing Date of
each of the following  conditions,  which conditions may be waived only with the
consent of CCR and CWM REIT:
    (a)  CWM  REIT  Stockholder  Approval.   The  Agreement,   the  transactions
contemplated  hereby and any proposed amendments to or waivers in respect of CWM
REIT's  Certificate  of  Incorporation  and  Bylaws  necessary  to carry out the
transactions  contemplated  hereby  as to which  stockholder  approval  is being
sought in the Proxy Statement shall have been duly approved, in each case by the
requisite  holders of CWM Common Stock in accordance with applicable  provisions
of the Exchange,  the DGCL,  and CWM REIT's  Certificate  of  Incorporation  and
Bylaws.
     (b) HSR Act.  The waiting  period  applicable  to the  consummation  of the
Merger under the HSR Act, if applicable, shall have expired or been terminated.
     (c)  No  Injunction  or  Proceedings.  There  shall  not be in  effect  any
judgment, writ, order, injunction or decree of any court or Governmental Body of
competent   jurisdiction   restraining,   enjoining  or   otherwise   preventing
consummation  of the  transactions  contemplated by this Agreement or permitting
such consummation  only subject to any condition or restriction  unacceptable to
either of CWM REIT or CAMC Advisor,  each in its reasonable judgment,  nor shall
there be pending or  threatened  by any  Governmental  Body any suit,  action or
proceeding  seeking to restrain or restrict the consummation of the transactions
contemplated  hereby or seeking damages in connection  therewith,  which, in the
reasonable judgment of either CWM REIT or CAMC Advisor could have (i) a Material
Adverse Effect on CWM REIT or CAMC Advisor, or (ii) a material adverse effect on
the  ability,  of CWM  REIT,  CCR or CAMC  Advisor  to  perform  its  respective
obligations under this Agreement,  the Cooperation Agreement or the Registration
Rights Agreement.

    (d) No Suspension of Trading,  Etc. At the Effective Time, there shall be no
suspension of trading in, or limitation on prices for,  securities  generally on
the  Exchange,   declaration  of  a  banking  moratorium  by  federal  or  state
authorities or any suspension of payments by banks in the United States (whether
mandatory or not) or of the extension of credit by lending  institutions  in the
United States, or commencement of war, armed hostility,  or other  international
or national calamity directly or indirectly  involving the United States,  which
war, hostility or calamity (or any material  acceleration or worsening thereof),
in the sole judgment of CWM REIT,  would have a Material  Adverse Effect on CAMC
Advisor or, in the sole judgment of CCR, would have a Material Adverse Effect on
CWM REIT.

    (e) Registration  Rights Agreement.  The Registration  Rights Agreement,  in
substantially  the form of Exhibit A attached  hereto,  except for such  changes
therein as may be agreed upon by CCR and CWM REIT,  shall have been executed and
delivered by the parties thereto.

     (f) Cooperation  Agreement.  An agreement between CCR and CWM REIT relating
to  certain  interim  sharing  and  service   arrangements   (the   "Cooperation
Agreement"),  in form  and  substance  reasonably  satisfactory  to the  parties
thereto, shall have been executed and delivered by each such party.
                                      A-29


<PAGE>



    (g) Employment Contract.  Michael W. Perry, the Executive Vice President and
Chief  Operating  Officer of CAMC  Advisor,  shall have entered into a long-term
employment  contract  with CAMC  Advisor,  and CWM REIT shall have  assumed such
contract.
     (h) Physical  Facility.  A new  long-term  lease or sublease  agreement (or
other satisfactory arrangement) relating to space at 35 North Lake Avenue or 155
North Lake Avenue, in form and substance  reasonably  satisfactory to each party
to the lease or sublease  agreement,  shall have been  executed and delivered by
each such party.

    9.2  Conditions to Obligations of CCR and CAMC Advisor to Effect the Merger.
The obligations of CCR and CAMC Advisor to effect the Merger shall be subject to
the  fulfillment  at or prior to the Closing Date of the  following  conditions,
unless waived in writing by CCR and CAMC Advisor:

    (a) CWM REIT shall have performed in all material  respects its  obligations
and agreements  contained in this Agreement required to be performed on or prior
to the Closing Date and the representations and warranties of CWM REIT contained
in this Agreement  shall be true and correct in all material  respects as of the
Closing  Date  as if  made on the  Closing  Date  (except  for  changes  therein
contemplated  or  permitted  by this  Agreement),  and CAMC  Advisor  shall have
received a certificate  of the  Executive  Vice  President  and Chief  Operating
Officer of CWM REIT, dated the Closing Date, certifying to such effect.

    (b)  Since  September  30,  1996,  there  shall  not have  occurred  or been
threatened any material adverse changes in the business, properties,  operations
or condition (financial or other) of CWM REIT.

    (c) The limitation on percentage ownership of shares of CWM Common Stock set
forth in Section 3 of CWM REIT's  Certificate of  Incorporation,  if applicable,
shall  have been duly  waived  for CCR for the  purposes  of the Merger and such
waiver shall be valid and in full force and effect. Such waiver shall also apply
to the exercise of the Special Purchase Rights of CCR.

     (d) CAMC Advisor and CCR shall have received the favorable opinion of Brown
& Wood LLP, in form and substance  satisfactory  to CCR, as to (i) the corporate
existence and authority of CWM REIT, (ii) the due  authorization,  execution and
delivery of this Agreement and the  Registration  Rights  Agreement by CWM REIT,
(iii) the  enforceability of each of this Agreement and the Registration  Rights
Agreement  and (iv) the due  authorization,  issuance,  delivery,  validity  and
nonassessability of the Share Consideration.
    (e) CCR shall have received an opinion of Fried,  Frank,  Harris,  Shriver &
Jacobson,  to the effect that the Merger will be treated for federal  income tax
purposes as a reorganization within the meaning of Section 368(a) of the Code.

    9.3  Conditions  to  Obligation  of CWM  REIT  to  Effect  the  Merger.  The
obligations of CWM REIT to effect the Merger shall be subject to the fulfillment
at or prior to the Closing Date of the  following  conditions,  unless waived in
writing by CWM REIT:

    (a) CAMC Advisor and CCR shall have performed in all material respects their
respective obligations and agreements contained in this Agreement required to be
performed on or prior to the Closing Date and the representations and warranties
of CAMC Advisor and CCR contained in this Agreement shall be true and correct in
all  material  respects  as of the Closing  Date as if made on the Closing  Date
(except for changes therein  contemplated or permitted by this  Agreement),  and
CWM REIT shall have received a certificate of the Chairman,  Vice Chairman, or a
Senior  Managing  Director  of  CCR  and  of  the  President  of  CAMC  Advisor,
respectively, dated the Closing Date, certifying to such effect.
     (b) Since August 31, 1996, there shall not have occurred or been threatened
any  material  adverse  changes  in  the  business,  properties,  operations  or
condition (financial or other) of CAMC Advisor, except for changes resulting

<PAGE>


- --------------------------------------------------------------------------------
from (i) fees or other  amounts  earned by CAMC  Advisor  under  the  Management
Agreement or (ii) any  transactions  contemplated by this  Agreement,  including
Section 8.8.
- --------------------------------------------------------------------------------
                                      A-30


<PAGE>



     (c) If required by the Special Committee,  Dean Witter shall have delivered
to the Special Committee prior to the date that the Proxy Statement is mailed to
the  Stockholders of CWM REIT its opinion that the  consideration  to be paid to
CCR is fair, from a financial point of view.

    (d) CWM REIT shall have received an  appropriate  affidavit from CCR stating
CCR's United  States  taxpayer  identification  number and that the CCR is not a
foreign person within the meaning of Section 1445(b)(2) of the Code.
    (e) CWM REIT  shall have  received  written  comfort  in form and  substance
reasonably  satisfactory to it from Price  Waterhouse LLP that CAMC Advisor will
not have any  accumulated or current  earnings and profits within the meaning of
Section 312 of the Code as of the Effective  Time.  CCR shall provide to the CWM
REIT E&P Committee and Price Waterhouse LLP all information reasonably available
to CCR that is necessary to calculate the accumulated  and current  earnings and
profits of CAMC Advisor as of the Effective  Time,  including but not limited to
all federal  income Tax Returns of CAMC  Advisor and any  consolidated  group of
which CAMC Advisor and CCR are or have been members, working papers created with
respect to such Tax Returns,  and information with respect to any federal income
Tax controversy,  either pending or resolved,  with respect to such returns. Any
such information  shall be treated as strictly  confidential by the CWM REIT E&P
Committee,  Price Waterhouse LLP and every employee of, and advisor to, CWM REIT
and Price Waterhouse LLP.
    (f) CWM REIT shall have received the favorable opinion of (i) Fried,  Frank,
Harris,  Shriver & Jacobson, in form and substance  satisfactory to CWM REIT, as
to (A) the  corporate  existence  and authority of each of CCR and CAMC Advisor,
(B) the due  authorization,  execution and delivery of this Agreement by each of
CCR and CAMC Advisor,  (C) the due authorization,  execution and delivery of the
Registration Rights Agreement by CCR, and (D) the enforceability of each of this
Agreement  and the  Registration  Rights  Agreement  and (ii) Sandor E. Samuels,
General  Counsel to CCR, in form and substance  satisfactory  to CWM REIT, as to
the due authorization, issuance, validity, nonassessability and ownership of the
CAMC Shares.
    (g) CWM REIT shall  have  received  from each of  Messrs.  David S. Loeb and
Angelo R. Mozilo an expression of his current  intention to continue to serve as
Chairman and Vice Chairman, respectively, of the Board of Directors of CWM REIT,
subject to (i) CCR's  maintaining  beneficial  ownership of in excess of 5.0% of
the issued and outstanding CWM Common Stock,  (ii) his death or disability,  and
(iii) the wishes of CWM REIT's Board of Directors and stockholders.
    (h) CWM REIT shall have  received from Mr. Angelo R. Mozilo an expression of
his current  intention to continue to serve as of Chief Executive Officer of CWM
REIT for at least two years  following  the Closing  Date,  subject to (i) CCR's
maintaining  beneficial  ownership  of in  excess  of  5.0%  of the  issued  and
outstanding CWM Common Stock, (ii) his death or disability, and (iii) the wishes
of CWM REIT's Board of Directors and stockholders.
     (i) The Indy Mac Charter Amendment,  in form and substance  satisfactory to
CWM REIT,  shall  have been filed  with the  Secretary  of State of the State of
Delaware and shall be in effect.
                                   ARTICLE 10

                         TERMINATION; AMENDMENT; WAIVER

     10.1  Termination by Mutual  Consent.  This Agreement may be terminated and
the Merger may be abandoned at any time prior to the Effective  Time,  before or
after the approval by CCR or the stockholders of CWM REIT, respectively,  either
by the mutual  written  consent  of CWM REIT and CCR or by mutual  action of the
Board of Directors of CCR and the Special Committee of CWM REIT.


<PAGE>


- --------------------------------------------------------------------------------
      10.2 Termination by Either CWM REIT or CAMC Advisor. This Agreement may be
- --------------------------------------------------------------------------------
     terminated  and the Merger may be  abandoned  (a) by action of the  Special
Committee in the event of a failure of a condition to the
                                      A-31


<PAGE>



obligations of CWM REIT set forth in Article 9 of this Agreement;  (b) by action
of the Board of Directors of CCR in the event of a failure of a condition to the
obligations of CCR or CAMC Advisor set forth in Article 9 of this Agreement;  or
(c) by action of the Board of Directors  of CCR or the Special  Committee if (i)
the Pre-Closing  Market Value is greater than $26.16 or less than $16.92 or (ii)
a United  States  federal or state  court of  competent  jurisdiction  or United
States federal or state Governmental Body shall have issued an order,  decree or
ruling or taken any other action permanently restraining, enjoining or otherwise
prohibiting  the  transactions  contemplated  by this  Agreement and such order,
decree,  ruling or other  action  shall have  become  final and  non-appealable,
provided,  that the party seeking to terminate this  Agreement  pursuant to this
clause  (c)(ii)  shall have used all  reasonable  efforts to remove  such order,
decree,  ruling  or  injunction;  and  provided,  in the  case of a  termination
pursuant to clause (a) or (b) above,  that the terminating  party shall not have
breached in any material  respect its  obligations  under this  Agreement in any
manner  that shall  have  approximately  contributed  to the  occurrence  of the
failure referred to in said clause.

  10.3 Effect of  Termination  and  Abandonment.  In the event of termination of
this  Agreement and  abandonment  of the Merger  pursuant to this Article 10, no
party hereto (or any of its  directors or officers)  shall have any liability or
further  obligation  to any other party to this  Agreement,  except that nothing
herein will relieve any party from liability for any breach of this Agreement.

  10.4 Amendment. This Agreement, the Cooperation Agreement and the Registration
Rights  Agreement may be amended at any time by written  agreement signed by CWM
REIT,  CAMC Advisor  (provided  that the signature of CAMC Advisor signed by CWM
REIT,  CAMC Advisor  (provided  that the signature of CAMC Advisor shall only be
required for amendments prior to the Effective Time) and CCR; provided, however,
that an  amendment  to this  Agreement  made  subsequent  to the adoption by the
stockholders  of CWM REIT of this  Agreement  shall not alter or change  (i) the
amount or kind of  consideration to be received in exchange for or on conversion
of all or any of the shares of CAMC Advisor, (ii) any term of the Certificate of
Incorporation  of CWM REIT,  or (iii) any of the  terms and  conditions  of this
Agreement if such alteration or change would adversely  affect the  stockholders
of CWM REIT.

  10.5 Waiver.  Any party to this Agreement,  the  Cooperation  Agreement or the
Registration  Rights Agreement may extend the time for the performance of any of
the  obligations  or other acts of any other party hereto,  or waive  compliance
with any of the  agreements  of any  other  party or with any  condition  to the
obligations  hereunder,  in any case only to the extent  that such  obligations,
agreements and conditions are intended for its benefit.

                                   ARTICLE 11

                                  MISCELLANEOUS

  11.1 Expenses. Except as otherwise expressly provided herein, each party shall
bear  its own  expenses,  including  the  fees and  expenses  of any  attorneys,
accountants,  investment bankers,  brokers,  finders or other  intermediaries or
other Persons  engaged by it, incurred in connection with this Agreement and the
transactions contemplated hereby; provided,  however, that in the event that the
Merger occurs,  CWM REIT shall bear all out-of-pocket  fees and expenses of CAMC
Advisor and CCR arising out of or incurred in  connection  with (a) the transfer
of the CAMC  Employees to CWM REIT and  compliance  by CAMC Advisor and CCR with
the provisions of Sections 8.15 and 8.17 hereof, including,  without limitation,
all actuarial, consulting and other fees and expenses, (b) the audit of the CAMC
financial  statements  referred  to in  Section  5.11,  (c) the  letter of Grant
Thornton  LLP referred to in Section  8.14  (including  the fees and expenses of
Grant Thornton LLP related thereto), (d) any of the matters described in Section
8.17  and (e)  the  Proxy  Statement  and the  CWM  REIT  Stockholders  Meeting,
including all printing, mailing, solicitation,  legal, accounting and other fees
and expenses.

      11.2 Notices, Etc. All notices, requests, demands or other communications
required by or otherwise with respect to this Agreement  shall be in writing and
shall be deemed to have been duly given to any party when  delivered  personally
(by courier service or otherwise),  when delivered by facsimile and confirmed by
return
                                      A-32



<PAGE>



facsimile, or seven days after being mailed by first-class mail, postage prepaid
and return receipt requested in each case to the applicable  addresses set forth
below:


If to CAMC Advisor or to CCR:

c/o Countrywide Credit Industries, Inc.
155 North Lake Avenue


<PAGE>


- -----------------------------------------
Pasadena, CA 91101 Attention: General
Counsel Facsimile: (818) 584-2397
- -----------------------------------------

with a copy to:



<PAGE>


- ------------------------------------------------
Fried, Frank, Harris, Shriver & Jacobson One
New York Plaza
- ------------------------------------------------
New York, NY 10004
Attention: Kenneth R. Blackman Facsimile:
(212) 859-4000

If to CWM REIT:

CWM Mortgage Holdings, Inc.
35 North Lake Avenue


<PAGE>


- -----------------------------------------
Pasadena, CA 91101 Attention: General
Counsel Facsimile: (818) 304-7575
- -----------------------------------------

with a copy to:

Brown & Wood LLP
One World Trade Center


<PAGE>


- --------------------------------------------------------------------------------
New York, NY 10048-0557 Attention: Edward J. Fine Facsimile: (212) 839-5599
- --------------------------------------------------------------------------------

or to such other address as such party shall have  designated by notice so given
to each other party.
  11.3  Survival.  The  representations  and  warranties  of the parties  hereto
contained in this Agreement or in any certificate  delivered  pursuant hereto or
in connection  herewith  shall survive the Closing,  but shall  terminate on the
first  anniversary of the Closing Date,  except that those contained in Sections
5.7, 5.8 and 5.13 shall terminate upon  expiration of the applicable  statute of
limitations  with respect to the matters  covered  thereby.  The  covenants  and
agreements set forth in this  Agreement  shall not survive the Closing except in
such cases  where such  covenants  and  agreements  by their  terms  contemplate
performance after the Closing Date. Notwithstanding the preceding sentences, any
covenant,  agreement,  representation  or warranty in respect of which indemnity
may be sought  pursuant to Section 4.6 shall  survive the time at which it would
otherwise  terminate pursuant to the preceding  provisions of this Section 11.3,
if  written  notice of the  inaccuracy  or breach  thereof,  specifying  Damages
(including the amount thereof) giving rise to such right to indemnity shall have
been  given to the party  against  whom such  indemnity  may be  sought.  If any
governmental  taxing authority asserts a deficiency with respect to a tax matter
which, if conceded,  could result in a claim for which indemnity could be sought
pursuant  to Section  4.6,  CWM REIT shall be  permitted  to give  notice of the
breach of a representation, warranty, covenant, or agreement and specify Damages
in the  amount  so  asserted  (including  applicable  interest  and  penalties),
notwithstanding  CWM REIT's  intent to dispute  such  claims.  The amount of the
claim shall be deemed to be the amount of the settlement or adjudicated damages.
                                      A-33


<PAGE>





     11.4 No Assignment. This Agreement shall be binding upon and shall inure to
the benefit of and be enforceable by the parties and their respective successors
and assigns;  provided  that,  except as otherwise  expressly  set forth in this
Agreement,  neither the rights nor the  obligations of any party may be assigned
or delegated without the prior written consent of the other party.

      11.5 Entire Agreement. Except as otherwise provided herein, this Agreement
     ,the Cooperation Agreement and the Registration Rights Agreement embody the
entire  agreement and  understanding  among the parties  relating to the subject
matter hereof and supersede all prior agreements and understandings  relating to
such subject matter, and there are no  representations,  warranties or covenants
by the parties  hereto  relating to such matter other than those  expressly  set
forth herein (including the CAMC Advisor Disclosure Schedule) or therein and any
writings expressly required hereby or thereby.

      11.6 Specific Performance. The parties acknowledge that, except for 
     breaches  of  Sections  4.6 and 8.20 as to which the sole  remedy  shall be
money damages,  money damages are not an adequate  remedy for violations of this
Agreement  and that any party may, in its sole  discretion,  apply to a court of
competent  jurisdiction  for specific  performance  or  injunctive or such other
relief as such court may deem just and proper to enforce  this  Agreement  or to
prevent any violation hereof.

     11.7 Remedies  Cumulative.  All rights,  powers and remedies provided under
this  Agreement  or otherwise  available  in respect  hereof at law or in equity
shall be cumulative  and not  alternative,  and the exercise or beginning of the
exercise of any  thereof by any party shall not  preclude  the  simultaneous  or
later exercise of any other such right, power or remedy by such party.

     11.8 No Waiver.  The  failure of any party  hereto to  exercise  any right,
power or remedy provided under this Agreement or otherwise  available in respect
hereof  at law or in  equity or to insist  upon  compliance  by any other  party
hereto with its obligations hereunder, and any custom or practice of the parties
at variance with the terms hereof,  shall not  constitute a waiver by such party
of its right to exercise any such or other  right,  power or remedy or to demand
such compliance.

      11.9 No Third-Party Beneficiaries. Except for the successors and assigns
referred to in Section 11.4 and the directors, officers, employees,  affiliates,
agents and assigns referred to in Section 4.6, and in each such section, only to
the extent of the rights and benefits set forth  therein,  this Agreement is not
intended to be for the benefit of and shall not be  enforceable by any Person or
entity who or which is not a party hereto.

      11.10 Jurisdiction and Venue. Each party hereby irrevocably submits to the
exclusive  jurisdiction  of the United  States  District  Court for the  Central
District of California  or any court of the State of  California  located in the
City of Los Angeles in any action suit or proceeding  arising in connection with
this  Agreement,  and agrees that any such action,  suit or proceeding  shall be
brought  only in such  court  (and  waives  any  objection  based on  forum  non
conveniens or any other objection to venue  therein);  provided,  however,  that
such  consent to  jurisdiction  is solely for the  purpose  referred  to in this
Section  11.10  and  shall  not be  deemed  to be a  general  submission  to the
jurisdiction  of said courts or in the State of  California  other than for such
purpose.

      11.11 Governing Law. This Agreement and all disputes hereunder shall be
governed by and construed  and enforced in accordance  with the internal laws of
the State of Delaware, without regard to principles of conflict of laws.

      11.12 Name, Captions, Etc. The name assigned to this Agreement and the
section captions used herein are for convenience of reference only and shall not
affect the interpretation or construction hereof. Unless otherwise specified (a)
the terms  "hereof,"  "herein"  and similar  terms refer to this  Agreement as a
whole and (b) references herein to Articles or Sections refer to


<PAGE>


- -------------------------------------------------------------------------------
articles or sections of this Agreement.
- -------------------------------------------------------------------------------
     11.13  Severability.  If any  term of  this  Agreement  or the  application
thereof to any party or circumstance  shall be held invalid or  unenforceable to
any extent, the remainder of this Agreement and the application of such
                                      A-34



<PAGE>



term to the other  parties or  circumstances  shall not be affected  thereby and
shall be enforced to the fullest extent  permitted by applicable  law,  provided
that in such event the parties  shall  negotiate  in good faith in an attempt to
agree  to  another  provision  (in lieu of the  term or  application  held to be
invalid or unenforceable)  that will be valid and enforceable and will carry out
the parties' intentions hereunder.

    11.14  Counterparts.  This  Agreement  may  be  executed  in any  number  of
counterparts,  each of which shall be deemed to be an original, but all of which
together shall  constitute one  instrument.  Each  counterpart  may consist of a
number of copies,  each signed by less than all, but together signed by all, the
parties hereto.
    11.15 Gender;  Number.  All references to gender or number in this Agreement
shall be deemed interchangeably to have a masculine,  feminine, neuter, singular
or plural meaning, as the context requires.
     11.16 Ambiguities.  Notwithstanding  any rules or canons of construction to
the contrary,  the parties hereto agree that the terms and provisions  contained
herein shall be construed  as if each party hereto  participated  equally in the
drafting and preparation of this Agreement.

     IN WITNESS  WHEREOF,  the  undersigned  have  caused this  Agreement  to be
executed  by an  officer  duly  authorized  to do so, all as of the day and year
first above written.
CWM MORTGAGE HOLDINGS, INC., a Delaware
 corporation

By: /s/ Michael W. Perry


<PAGE>


- --------------------------------------------------------------
- ------------------------
- --------------------------------------------------------------

COUNTRYWIDE ASSET MANAGEMENT
             CORPORATION, a Delaware corporation

By: /s/ James P. Gross ------------------------

COUNTRYWIDE CREDIT INDUSTRIES, INC., a
 Delaware corporation

By: /s/ Stanford L. Kurland ------------------------



<PAGE>


- --------------------------------------------------------------------------------
                                      A-35
- --------------------------------------------------------------------------------

<PAGE>



                                    EXHIBIT A
                          REGISTRATION RIGHTS AGREEMENT
    This  Registration  Rights Agreement dated as of , 1997, is made and entered
into by and between CWM Mortgage  Holdings,  Inc., a Delaware  corporation ("CWM
REIT" or the "Company"),  and Countrywide  Credit  Industries,  Inc.  ("CCR") in
connection  with the issuance by CWM REIT of shares of common  stock,  par value
$0.01 per share ("Common Stock"),  pursuant to the Agreement and Plan of Merger,
dated  as of  January  29,  1997  (the  "Merger  Agreement"),  among  CWM  REIT,
Countrywide  Asset  Management   Corporation,   a  Delaware  corporation  ("CAMC
Advisor"), and CCR, as sole stockholder of CAMC Advisor.  Capitalized terms used
herein without definition shall have the meanings ascribed to them in the Merger
Agreement.
     WHEREAS,  the execution and delivery of this Registration  Rights Agreement
is a condition  to the closing of the  transactions  contemplated  by the Merger
Agreement; and

    WHEREAS,  to induce CWM REIT to provide certain  registration  rights to CCR
and to perform its obligations hereunder and under the Merger Agreement,  on the
one hand,  and in order to induce CCR to enter into the Merger  Agreement and to
perform its obligations  hereunder and under the Merger Agreement,  on the other
hand, and for other good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, CWM REIT and CCR hereby agree as follows:

    Section 1.1 Definitions

    "Act"  means  the  Securities  Act of 1933,  as  amended,  and the rules and
regulations of the Commission promulgated thereunder.

    "Commission" means the Securities and Exchange Commission.

     "Exchange Act" means the Securities Exchange Act of 1934, and the rules and
regulations of the Commission promulgated thereunder.
    "Registrable  Security" means each of the shares of Common Stock acquired by
CCR pursuant to the Merger  Agreement  upon  original  issue  thereof and at all
times subsequent thereto (including through the exercise of the Special Purchase
Rights granted pursuant to Section 2.4 of this Agreement), until (i) it has been
disposed  of  pursuant  to an  effective  registration  statement  under the Act
covering it, (ii) it is distributed to the public pursuant to Rule 144 under the
Act,  as such Rule may be amended  from time to time (or any  similar  provision
then in  effect)  ("Rule  144"),  or  (iii) it is sold,  assigned  or  otherwise
transferred in any other transaction not requiring registration under the Act.
    "Special Purchase Rights" as defined in Section 2.4.
    "Triggering Date" means the second anniversary of the Effective Time.
    Section 2.1 Demand Registration
     (a)  Request  for  Registration.  At any time and from  time to time on and
after the Triggering  Date and subject to the terms and conditions  hereof,  CCR
may  make a  written  request  to  CWM  REIT  to  file  with  the  Commission  a
registration   statement  ("Demand  Registration   Statement")  and  such  other
documents,  including a prospectus,  as may be necessary in order to comply with
the  provisions  of the Act so as to permit a public  offering and sale of up to
all of the  Registrable  Securities  (subject  to the  limitations  set forth in
Section 8.20 of the Merger  Agreement).  Any  registration  effected  under this
paragraph (a) is  hereinafter  referred to as a "Demand  Registration."  CCR may
make,  in  the  aggregate,   not  more  than  two  (2)  requests  for  a  Demand
Registration.  CCR shall have the right to withdraw  any such  request by giving
written notice to CWM REIT of its


<PAGE>


- --------------------------------------------------------------------------------
     request to withdraw at any time prior to  effectiveness of the registration
statement therefor; provided that in
- --------------------------------------------------------------------------------
                                                                     1


<PAGE>



the event of such withdrawal, CCR shall be responsible for all fees and expenses
(including  fees and  expenses  of  counsel)  incurred by CWM REIT prior to such
withdrawal and provided further that such requested registration shall not count
toward the two Demand  Registration  requests permitted pursuant to this Section
2.1(a). Any request to effect a Demand  Registration shall specify the number of
shares of Registrable  Securities proposed to be sold and shall also specify the
intended method of disposition thereof.  There shall be permitted hereunder only
one Demand Registration during any nine (9) month period,  measured in each case
from the  effective  date of the most recent  Demand  Registration.  The minimum
aggregate  number of Registrable  Securities  that must be covered by any Demand
Registration  Statement  request shall be the lesser of (i) 1,250,000  shares of
Common  Stock  and  (ii)  Registrable   Securities  having  a  market  value  of
$20,000,000.

     (b) Effective Registration.  A registration will not be deemed to have been
effected  as a  Demand  Registration  unless  and  until  it has  been  declared
effective by the Commission  and CWM REIT has complied in all material  respects
with its  obligations  under this  Registration  Rights  Agreement  with respect
thereto;  provided  that if,  after it has become  effective,  the  offering  of
securities  pursuant to such  registration is or becomes the subject of any stop
order,  injunction or other order or  requirement of the Commission or any other
governmental  or  administrative  agency,  or if any court prevents or otherwise
limits  the  sale  of  such  securities  pursuant  to  the  registration,   such
registration  will be deemed not to have been effected as to the shares  subject
to such stop order,  injunction,  other order,  requirement or limitation unless
such stop order, injunction, other order, requirement or limitation is rescinded
or the  issuance of such stop order,  injunction,  other order,  requirement  or
limitation is imposed in response to an act or omission on the part of CCR. If a
registration  requested  pursuant to this Section 2.1 is deemed not to have been
effected and such failure to have been  effected is not the result of any act or
omission of CCR (other  than a  withdrawal  of such  request by CCR prior to the
effectiveness  of the  registration  statement  therefor),  then CWM REIT  shall
continue to be  obligated to effect such  registration  pursuant to this Section
2.1 (and such  registration  shall not count toward the two Demand  Registration
requests permitted pursuant to Section 2.1(a)).

     (c)  Selection  of  Underwriters.   If  CCR  so  elects,  the  offering  of
Registrable Securities pursuant to a Demand Registration shall be in the form of
an  underwritten  offering,  in which case CWM REIT and CCR shall jointly select
one or more  nationally  recognized  firms of  investment  bankers to act as the
managing underwriters (the "Underwriters") in connection with such offering.

    (d) Deferral.  Notwithstanding  the foregoing,  if CWM REIT shall furnish to
CCR a certificate  signed by a duly authorized  officer of CWM REIT stating that
the  Board  of  Directors  of CWM  REIT  has,  by  duly  authorized  resolution,
determined  in  good  faith  that,  in  light  of  the  pendency  of a  Material
Transaction (as defined below),  it would be materially  detrimental to CWM REIT
and its  shareholders  for such  registration  statement  to be filed  and it is
therefore  in the  best  interest  of CWM  REIT  to  defer  the  filing  of such
registration statement, CWM REIT shall have the right to defer such filing for a
period of not more than  ninety  (90) days after  receipt of the  request  for a
Demand Registration. CCR acknowledges that it would be materially detrimental to
CWM REIT and its  shareholders for such  registration  statement to be filed and
therefore  in the best  interest of CWM REIT to defer such filing if such filing
would  impose an undue  burden upon the ability of CWM REIT to proceed  with any
reorganization, merger, consolidation or acquisition of the securities or assets
of another firm or corporation or disposition of the securities or assets of CWM
REIT or a public offering by CWM REIT of common stock or other securities of CWM
REIT  registered  under the Act which,  in each case, is material to CWM REIT (a
"Material  Transaction").  If CWM REIT  shall  have  delivered  the  certificate
referred to above and  thereafter  (if  applicable)  shall have  entered  into a
definitive  agreement or filed a registration  statement or a proxy statement in
connection with a Material  Transaction,  CWM REIT shall, upon written notice to
CCR, have the right to defer the filing of the registration  statement requested
to be filed by CCR but in no event  for  longer  than  sixty  (60) days from the
expiration of the initial ninety (90) day extension  period referred to above as
is reasonably necessary to enable CWM REIT to satisfy its disclosure obligations
under  the Act in such  registration  statement  with  respect  to the  Material
Transaction.
     (e)  Reduction of Offering.  CWM REIT may include in a Demand  Registration
pursuant to this  Section 2.1 shares of Common Stock for the account of CWM REIT
and for the account of any other person or entity
                                        2



<PAGE>



who holds shares of Common Stock;  provided,  however, that if the lead managing
Underwriter  of any  underwritten  offering  described in this Section 2.1 shall
have informed CWM REIT in writing that in its opinion the total number of shares
of Common Stock that CCR, CWM REIT and any other persons or entities desiring to
participate in such  registration  intend to include in such offering is such as
to materially and adversely  affect the success of such offering,  then CWM REIT
shall include in such Demand Registration all Registrable  Securities  requested
to be included in such registration by CCR up to such number of shares of Common
Stock that the lead managing  Underwriter  has informed CWM REIT may be included
in such registration  without adversely  affecting the success of such offering;
provided  that,  if the number of such  Registrable  Securities  requested to be
included  by CCR is less  than the  number  of  shares  that  the lead  managing
Underwriter has informed CWM REIT may be included in such  registration  without
adversely affecting the success of such offering, then CWM REIT shall include in
such Demand  Registration the shares of Common Stock that CWM REIT and any other
persons or  entities  desiring to  participate  in such  registration  desire to
include  in such  registration;  provided  further  that the number of shares of
Common  Stock to be  offered  for the  account  of CWM  REIT and all such  other
persons and  entities  participating  in such  registration  shall be reduced or
limited  pro rata in  proportion  to the  respective  number of shares of Common
Stock  requested  to be  registered  by such  persons and entities to the extent
necessary  to reduce  the  respective  total  number  of shares of Common  Stock
requested  to be  included  in such  offering  to the number of shares of Common
Stock recommended by such lead managing Underwriter.

    (f)  Filings.  Whenever  CWM  REIT  is  required  to  effect  or  cause  the
registration  of Registrable  Securities  pursuant to this Section 2.1, CWM REIT
will use its reasonable  efforts to effect the  registration of such Registrable
Securities  in accordance  with the intended  method of  disposition  thereof as
promptly as  practicable,  and in connection with any such request CWM REIT will
as  expeditiously  as possible (and in no event more than  forty-five  (45) days
from the date of receipt of written  request from CCR pursuant to Section 2.1(a)
to  register  Registrable  Securities)  prepare and file with the  Commission  a
registration statement as described in Section 4.1 hereof.

    (g)  Registration  Rights  of  Other  Parties.   CWM  REIT  will  not  grant
registration  rights superior to or inconsistent  with the  registration  rights
granted to CCR under this Registration Rights Agreement.

    Section 2.2 Incidental Offerings

    If CWM REIT at any time proposes to file a registration  statement  covering
any of its Common Stock under the Act (other than any  registration  by CWM REIT
(A) on Form S-8 or a  successor  or  substantially  similar  form of an employee
share option,  share purchase or compensation  plan or of Common Stock issued or
issuable  pursuant to any such plan, (B) of a dividend  reinvestment plan or (C)
on Form S-4 or a successor or  substantially  similar form of shares issuable in
connection with any acquisition,  merger, exchange or similar transaction),  CWM
REIT will give prompt  notice to CCR of its intention to do so. Upon the written
request  of CCR made  within  fifteen  (15) days  after the  receipt of any such
notice  (which  request  shall  specify  the  number of  Registrable  Securities
intended  to be  disposed  of by CCR),  CWM REIT  will use its best  efforts  to
arrange to include all the  Registrable  Securities  as to which it has received
such  requests,  provided  that  if the  registration  statement  relates  to an
underwritten  offering of Common Stock and if the lead managing  Underwriter  of
such  underwritten  offering shall by letter inform CWM REIT that in its opinion
the inclusion in such underwritten  distribution of all or a specified number of
such Registrable  Securities or of any other shares of Common Stock requested to
be included would interfere with the successful marketing of the Common Stock in
such distribution by the Underwriters, then CWM REIT may, upon written notice to
CCR, exclude from such  underwritten  offering (i) in the event the registration
statement  relates to an offering for the account of CWM REIT,  shares of Common
Stock  requested to be included by any persons or entities  other than CWM REIT,
pro rata in proportion to the respective number of shares


<PAGE>


- --------------------------------------------------------------------------------
of Common Stock  requested to be included by such persons and  entities,  to the
extent necessary to reduce the respective total number of shares of Common Stock
requested  to be  included  in such  offering  to the number of shares of Common
Stock recommended by such Underwriter and (ii) in the event
- --------------------------------------------------------------------------------
                                        3



<PAGE>



the registration statements relates to an offering for the account of any person
or entity other than CWM REIT, (A) first, shares of Common Stock requested to be
registered  by CWM REIT,  (B)  second,  to the extent  reduction  as a result of
clause (A) is  insufficient,  shares of Common Stock  requested to be registered
for the  account  of any  persons  or  entities  other than the person or entity
making the initial request for such registration (the "Requesting  Party"),  pro
rata in proportion to the respective  number of shares of Common Stock requested
to be registered  by such other persons and entities to the extent  necessary to
reduce the  respective  total number of shares of Common  Stock  requested to be
included in such offering to the number of shares of Common Stock recommended by
such  Underwriter and (C) third, to the extent  reduction as a result of clauses
(A) and (B) is  insufficient,  shares of Common Stock requested to be registered
for the account of the Requesting Party.

     The  Company may decline to file a  registration  statement  referred to in
this Section 2.2 after  giving  notice to CCR, or withdraw  such a  registration
statement  after filing,  or otherwise  abandon any such  proposed  underwritten
offering,  provided that the Company shall promptly notify CCR in writing of any
such action.

    Section 2.3 CCR's Rights and Obligations

     CCR may not participate in any  underwritten  offering under Section 2.1 or
Section  2.2  hereof   unless  it   completes   and   executes   all   customary
questionnaires, powers of attorney, custody agreements, underwriting agreements,
and other  customary  documents  required  under the terms of such  underwriting
arrangements.  In connection with any underwritten offering under Section 2.1 or
2.2,  each of CCR and CWM REIT  shall be a party to the  underwriting  agreement
with  the   Underwriters   and  may  be  required  to  make  certain   customary
representations  and  warranties  (in  the  case  of CCR  as to the  Registrable
Securities being sold by CCR in such underwritten  offering) and provide certain
customary indemnifications for the benefit of the Underwriters.
    Section 2.4 Special Purchase Rights

    (a)  Prior  to the  offering  of any  voting  capital  stock of CWM REIT (or
security  convertible or  exchangeable  into or  exercisable  for voting capital
stock),  other  than  shares  of  Common  Stock (or  securities  convertible  or
exchangeable  into or  exercisable  for Common Stock) issued (i) pursuant to any
employee  stock  option  plan  or  employee   stock   purchase  plan,   (ii)  as
consideration in making  acquisitions or (iii) pursuant to the existing CWM REIT
dividend   reinvestment  plan  or  any  successor  thereto  (the  "DRIP"),   (an
"Offering")  CCR may offer and shall have the right (the "Right of First Offer")
to  purchase  from CWM REIT  such  number of  shares  of such  capital  stock or
securities  as may be required  to maintain  its  proportional  voting  interest
(based on the total voting interest of the Company's  capital stock  outstanding
immediately  prior to such  Offering).  CWM REIT shall provide CCR notice of any
Offering  within  30 days  prior to the  commencement  thereof,  and  within  10
Business  Days  following  receipt of such notice,  CCR shall advise CWM REIT in
writing  that it  intends  to  purchase  all or a  portion  of its  proportional
percentage of the shares proposed to be issued in the Offering.  Any purchase by
CCR pursuant  hereto shall be made on the terms and be subject to the conditions
applicable to other purchasers in the Offering.  Subject to Section 2.4(e), this
Right of First Offer shall expire on the earlier of (i) the 20th  anniversary of
the Effective Time, (ii) the date on which CCR ceases to beneficially  own 5% or
more of the  outstanding  shares of Common Stock  (excluding  from the number of
shares  of  Common  Stock  outstanding  for  purposes  of such  calculation  all
outstanding  shares of Common Stock issued after the effective  time pursuant to
any employee stock option,  employee stock purchase or compensation plan and all
shares of Common Stock  issued  after the  effective  time as  consideration  in
making acquisitions),  (iii) the date on which CCR ceases to beneficially own 2%
or more of the outstanding shares of Common Stock, and (iv) the date of a Change
of Control.

     (b) CCR shall be entitled to participate (the "Right to Participate" and

<PAGE>


- -------------------------------------------------------------------------------
together with the Right of First Offer,  the "Special  Purchase  Rights") in the
DRIP on the same  terms  and  subject  to the  same  conditions  and  procedures
applicable  to  other  participants,  subject  to and  in  accordance  with  the
following additional provisions:
- -------------------------------------------------------------------------------
     (i) With respect to Common Stock to be issued pursuant to the optional cash
payment  feature  of the DRIP,  CWM REIT  shall  notify  CCR,  at least four (4)
Business Days prior to the applicable "Threshold 4


<PAGE>



Price and Waiver  Discount Set Date" (as defined in the existing  DRIP),  of (x)
the dollar  amount of shares of Common Stock  (expressed  as an  aggregate  cash
price)  which CWM REIT  desires  to  accept  from its  shareholders  on the next
occurring "Investment Date" (as defined in the DRIP or the comparable date under
any successor  plan) (such  aggregate  desired  dollar amount being  referred to
herein as the  "Maximum  Investment  Amount")  and (y) the  aggregate  number of
shares  of  Common  Stock  of CWM  REIT  outstanding  as of the  last day of the
immediately  preceding  month.  For any Investment  Date under the optional cash
payment feature of the DRIP, the maximum dollar amount  permitted to be invested
by CCR pursuant to the Right to  Participate  shall be  calculated  as (x) CCR's
"Participation  Percentage"  (as defined  below),  multiplied by (y) the Maximum
Investment  Amount (such  product  being  referred to herein as the "Maximum CCR
Investment").  No later than two (2)  Business  Days  following  receipt of such
notice from CWM REIT, CCR shall specify in writing to CWM REIT (1) the number of
shares of Common Stock  beneficially owned by CCR on such date, and (2) whether,
with respect to the Common Stock to be issued on the next  occurring  Investment
Date,  CCR wishes to make any optional cash payment and the actual dollar amount
thereof,  which may be any dollar  amount up to and  including  the  Maximum CCR
Investment for such month (such actual dollar amount being referred to herein as
the  "Requested  CCR  Investment").  Any election by CCR to  participate  in the
optional cash payment feature of the DRIP hereunder (and the related election of
the Requested CCR Investment) shall be irrevocable for the applicable Investment
Date,  and any  failure  by CCR to make such  election  shall be deemed to be an
election not to participate for the applicable Investment Date. In the event CWM
REIT  elects to  increase  the  Maximum  Investment  Amount  for the  applicable
Investment  Date,  CCR shall be  provided  with notice of such  increase  and an
opportunity to increase the Requested CCR Investment on a pro rata basis. In the
event CWM REIT elects to reduce the Maximum Investment Amount for the applicable
Investment Date,  and/or the Maximum  Investment  Amount is subject to reduction
under the terms of the DRIP (such reduced amount, in either case, being referred
to herein as the "Actual Investment Amount"),  CWM REIT shall so notify CCR, and
the Requested CCR Investment shall in such event be reduced on a pro rata basis.
In  administering  the optional cash  investment  feature of the DRIP,  CWM REIT
shall  include  the  Requested  CCR  Investment  as a  portion  of  the  Maximum
Investment  Amount  proposed  to be  raised,  and  in the  event  that  for  any
Investment  Date,  the  Maximum  Investment  Amount  is  reduced  to the  Actual
Investment  Amount,  the Requested CCR Investment (as reduced pro rata) shall be
included  as a  portion  of  said  Actual  Investment  Amount.  Subject  to  the
limitations and adjustments  applicable to the Requested CCR Investment provided
herein,  CCR  shall be  entitled  to make such  Requested  CCR  Investment.  For
purposes of this Section 2.4(b), CCR's Participation Percentage shall be defined
as a  percentage  (expressed  as a decimal)  calculated  as (x) the  outstanding
shares  of  the  Common  Stock   beneficially  owned  by  CCR  at  any  date  of
determination,  divided by (y) the aggregate  shares of Common Stock of CWM REIT
outstanding at such date of determination.

    (ii) With respect to the dividend reinvestment feature of the DRIP, CWM REIT
shall  notify CCR,  within ten (10) days after the "Record  Date" (as defined in
the DRIP) for the payment of the applicable  dividend for the applicable  fiscal
quarter of CWM REIT, of the percentage of the outstanding shares of Common Stock
(expressed as a decimal and without  giving effect to any shares of Common Stock
beneficially owned by CCR) which have theretofore validly elected to participate
in the DRIP with respect to the next  occurring  dividend  payment (the "Maximum
Reinvestment Percentage"). No later than two (2) Business Days following receipt
of such notice  from CWM REIT,  CCR shall  pursuant to the Right to  Participate
specify  in  writing  to CWM  REIT  whether  (x) CCR  wishes  to  elect  for its
outstanding  beneficially  owned  shares of Common Stock to  participate  in the
dividend  reinvestment  feature  of the DRIP for the next  occurring  Investment
Date,  and  (y)  the  actual  percentage  (expressed  as  a  decimal)  of  CCR's
outstanding  beneficially  owned Common Stock which CCR elects to participate on
such  Investment  Date,  which may be any  percentage  up to and  including  the
Maximum Reinvestment Percentage for such Investment Date (such actual percentage
being referred to herein as the "CCR Reinvestment Percentage").  Any election by
CCR to  participate in the dividend  reinvestment  feature of the DRIP hereunder
(and  the  related  election  of  the  CCR  Reinvestment  Percentage)  shall  be
irrevocable for the applicable  Investment  Date, and any failure by CCR to make
such  election  shall be deemed to be an  election  not to  participate  for the
applicable Investment Date.
                                                                   5


<PAGE>


     (iii) The Right to Participate  shall expire on the earlier of (A) the 20th
anniversary  of the  Effective  Time,  (B)  the  date on  which  CCR  ceases  to
beneficially own 5% or more of the outstanding shares of Common Stock (excluding
from the  number of shares of Common  Stock  outstanding  for  purposes  of such
calculation  all  outstanding  shares of Common Stock issued after the effective
time  pursuant  to  any  employee  stock  option,  employee  stock  purchase  or
compensation plan and all shares of Common Stock issued after the Effective Time
as  consideration in making  acquisitions),  (C) the date on which CCR ceases to
beneficially  own 2% or more of the  outstanding  shares of Common Stock and (D)
the date of a Change of Control.

    (iv) Under the Right to Participate, CCR may elect, in respect of the Common
Stock, to participate in the optional cash payment  feature of the DRIP,  and/or
to participate  in the dividend  reinvestment  feature of the DRIP,  only to the
extent  that such  optional  cash  payment  and/or such  dividend  reinvestment,
together with all other shares of Common Stock  beneficially owned by CCR, would
not cause the percentage of shares of Common Stock  beneficially owned by CCR in
the aggregate to exceed the then-current Participation Percentage.
    (v)  Except as  otherwise  specified  in this  Section  2.4(b)  the Right to
Participate may be exercised only in accordance with and subject to the terms of
the DRIP in effect  for CWM REIT at the time of any such  exercise.  Nothing  in
this  Section 2.4 or in this  Agreement  shall be deemed or construed to require
CWM REIT to  create,  maintain  or renew any DRIP or  similar  plan or  program;
provided,  however,  that CWM REIT may amend or modify  the DRIP so long as such
amendments or  modifications  would not have a material  adverse effect on CCR's
Right to Participate in the manner, and subject to the limitations, set forth in
Section 2.4(b).
     (c) Neither the Right of First  Offer nor the Right to  Participate  may be
assigned  or  otherwise  transferred,  but nothing  herein  shall  preclude  any
transferee of Common Stock owned by CCR from participating in the DRIP.

    (d)  Neither the Right of First  Offer nor the Right to  Participate  may be
exercised  in  connection  with any  issuance  of Common  Stock  pursuant to any
employee stock option,  employee stock purchase or compensation plan of CWM REIT
or as consideration in making acquisitions.

     (e) Notwithstanding any other provision of this Section 2.4 (i) the Special
Purchase  Rights  shall be  subject  to,  and become  effective  only upon,  the
approval of the holders of at least a majority of the shares of Common Stock CWM
REIT  present and entitled to vote on the matter (the  "Approval")  and (ii) the
Special  Purchase  Rights shall be subject to the subsequent  re-approval of the
holders of at least a majority  of the shares of the Common  Stock  present  and
entitled  to vote on the  matter  upon each of the  fifth,  tenth and  fifteenth
anniversary of the date  immediately  succeeding  the fifth,  tenth or fifteenth
anniversary  of the date of the  Approval.  In the  event  that  any  subsequent
re-approval  of the holders of Common Stock shall not be  obtained,  the Special
Purchase Rights shall terminate upon the date immediately  succeeding the fifth,
tenth  or  fifteenth  anniversary  of the  Approval,  as the  case  may  be.  In
furtherance  of the  foregoing,  in  connection  with  the  annual  meetings  of
stockholders  of CWM REIT  corresponding  with the  fifth,  tenth and  fifteenth
anniversary of the date of the Approval,  subject to the fiduciary duties of CWM
REIT's Board of Directors under applicable law as advised by counsel,  the Board
of Directors of CWM REIT shall  recommend and declare  advisable the re-approval
of the  Special  Purchase  Rights and CWM REIT  shall take all lawful  action to
solicit, and use all reasonable efforts to obtain, such re-approvals,  including
in each  case,  the  inclusion  of the  recommendation  of the CWM REIT Board of
Directors in the related proxy statement that the  stockholders of CWM REIT vote
in favor of the re-approval of the Special Purchase Rights.

    Section 3.1 Holdback Agreement

    In the case of the  registration  of any  underwritten  primary  offering of
Common Stock or Convertible  Securities by CWM REIT and in which CCR will not be
participating in accordance with Section 2.2 hereof, CCR agrees, if requested in
writing by the lead managing  Underwriter  administering  such offering,  not to
effect
                                                                   6



<PAGE>



any offer,  sale or  distribution  of  Registrable  Securities (or any option or
right to acquire Registrable  Securities) during the period (not to exceed forty
(40)  days)  commencing  on the  tenth day  prior to the  effective  date of the
registration  statement  covering such underwritten  primary equity offering and
ending on the date  specified by such managing  Underwriter or  Underwriters  in
such written request to CCR.

    Section 4.1 Registration Procedures
     In connection with CWM REIT's  obligations under this  Registration  Rights
Agreement, CWM REIT shall:
    (a) Prepare and file a Demand Registration Statement pursuant to Section 2.1
on the appropriate form available for the sale of the Registrable  Securities in
accordance with the intended method or methods of distribution  thereof, and use
its  reasonable  efforts to cause such Demand  Registration  Statement to become
effective and remain effective;  and no fewer than five days prior to the filing
of any  Registration  Statement  (as  defined  below) or any  amendment  thereto
(including,  without  limitation,  any  document  incorporated  or  deemed to be
incorporated by reference  therein and any  post-effective  amendment),  and not
fewer  than five days  prior to the  filing or (if not  filed)  the first day of
public availability of any related  preliminary  prospectus or prospectus or any
amendments or supplements thereto (including any document incorporated or deemed
to be incorporated  therein by reference),  CWM REIT shall furnish to CCR copies
of all such  documents,  and shall cause the officers and directors of CWM REIT,
counsel to CWM REIT, and independent certified public accountants to CWM REIT to
respond  to such  inquiries  as  shall be  necessary,  in the  opinion  of CCR's
counsel,  to conduct a reasonable  investigation  within the meaning of the Act.
CWM REIT  shall  not file  the  Demand  Registration  Statement  or any  related
prospectus  or  any  amendments  or  supplements  thereto  to  which  CCR  shall
reasonably object on a timely basis;

    (b)  Prepare  and  file  with  the  Commission  such  amendments,  including
post-effective   amendments,  to  any  Demand  Registration  Statement  and  any
registration  statement filed with the Commission in connection with an offering
in which CCR is or will be offering or selling  Registrable  Securities pursuant
to Section 2.2 (an "Incidental Registration Statement";  the Demand Registration
Statement  and  Incidental   Registration   Statement  are  hereinafter  called,
collectively,  "Registration  Statements"  and,  individually,  a  "Registration
Statement"  (including  documents  incorporated  or deemed to be incorporated by
reference  therein)) as may be required by law; cause the related  prospectus to
be supplemented by any required prospectus supplement, and as so supplemented to
be  filed  if,  as and  when  required  pursuant  to Rule  424  (or any  similar
provisions  then in effect) under the Act; and comply with the provisions of the
Act and the  Exchange  Act with respect to the  disposition  of all  Registrable
Securities covered by such Registration Statement;

     (c) Notify CCR promptly (i) with respect to any  Registration  Statement or
any post-effective  amendment thereto, when the same has become effective;  (ii)
of any  request by the  Commission  or any other  federal or state  governmental
authority  for  amendments  or  supplements   to  any   Registration   Statement
(including,  without  limitation,  any  documents  incorporated  or deemed to be
incorporated  by reference  therein) or a related  prospectus or for  additional
information, or of the receipt from the Commission or any other federal or state
governmental  authority  of  any  comment  letter  with  respect  to  any of the
foregoing;  (iii) of the issuance by the Commission of any stop order suspending
the  effectiveness  of  any  Registration  Statement  or the  initiation  of any
proceedings  for  that  purpose;  (iv)  of  the  receipt  by  CWM  REIT  of  any
notification  with respect to the suspension of the  qualification of any of the
Registrable  Securities for offer or sale in any jurisdiction  within the United
States, or the initiation or threatening of any proceeding for such purpose; and
(v)  upon  the  occurrence  of  any  event  which  makes  any  statement  in (or
incorporated or deemed to be incorporated in) any Registration  Statement or any
related  prospectus  or any  amendments  or  supplements  thereto  untrue in any
material respect;

<PAGE>


- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
     (d) Furnish to CCR without  charge,  such number of conformed  copies as it
may reasonably  request,  of each  Registration  Statement and each amendment or
supplement thereto, including exhibits, financial statements and schedules;
                                                                   7



<PAGE>



    (e)  Deliver  to CCR  without  charge,  as many  copies  of the  preliminary
prospectus or prospectuses  and the prospectus or  prospectuses  related to each
Registration  Statement  and each  amendment  or  supplement  thereto  as it may
reasonably request;
    (f) Prior to any public  offering of  Registrable  Securities,  use its best
efforts to register or qualify (or to obtain an exemption from  registration  or
qualification)  of such  Registrable  Securities  for offer  and sale  under the
securities or Blue Sky laws of all jurisdictions  within the United States; keep
each such registration or qualification (or exemption therefrom) effective until
such time as such distribution has been completed, and do any and all other acts
or things necessary or advisable to enable the disposition in such jurisdictions
of the Registrable  Securities;  provided,  however,  that CWM REIT shall not be
required to qualify generally to do business in any jurisdiction where it is not
then so qualified or to take any action that would subject it to general service
of process in any such  jurisdiction  where it is not then so subject or subject
CWM REIT to any tax in any such jurisdiction where it is not then so subject;
    (g) Promptly file all documents  required to be filed under Sections  13(a),
13(c),  14 or 15(d) of the  Exchange  Act during any period when the  prospectus
related to a Registration Statement is required to be delivered under the Act:
    (h) If any prospectus relating to Registrable  Securities contains an untrue
statement of a material  fact or omits to state a material  fact  required to be
stated therein or necessary to make the statements  therein, in the light of the
circumstances  under  which they were made,  not  misleading,  prepare  and,  if
required, file with the Commission, a supplement or amendment to such prospectus
or any document  incorporated or deemed to be incorporated therein by reference,
and file any other  required  document so that,  as thereafter  delivered,  such
prospectus  will not contain an untrue  statement of a material  fact or omit to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading;
    (i) Use its best efforts to cause all Registrable Securities to be listed on
each  Exchange on which the shares of Common  Stock are then listed and make all
other necessary or appropriate filings with each such Exchange;
    (j) In  connection  with  any  underwritten  offering  in  which  CCR  shall
participate,  (i) cause  each  opinion  delivered  to CWM REIT (and any  updates
thereof)  also to be addressed to CCR (or  expressly to provide  therein or in a
separate  letter  that CCR may rely  thereon);  and (ii) (to the extent that the
independent public accountants are entitled to do so under Statement on Auditing
Standards  No. 72 or any  other  applicable  accounting  standards)  cause  each
comfort  letter  from  any  independent  certified  public  accountants  that is
delivered to the  Underwriters  (and any update thereof) also to be addressed to
CCR (or expressly to provide  therein or in a separate  letter that CCR may rely
thereon); and
    (k) Make  reasonably  available  to CCR and its counsel and any  accountant,
auditor or  investment  advisor  retained by CCR,  that  information  which such
parties would  customarily  require to satisfy  their due diligence  obligations
with respect to the offering and sale of the  Registrable  Securities  and cause
CWM  REIT's  officers,   directors  and  employees  to  supply  all  information
reasonably  requested by any such person in  connection  with such due diligence
investigation; provided, however, that any information that is designated by CWM
REIT in writing as  confidential  at the time of  delivery  of such  information
shall be kept  confidential  by such  persons,  unless  (i)  disclosure  of such
information  is required by court or  administrative  order or is  necessary  to
respond to inquiries of regulatory authorities or self-regulatory organizations,
or is necessary or advisable in  connection  with any  litigation  (commenced or
threatened), or any investigation or proceeding (commenced or threatened) by any
governmental  agency  or body,  relating  to the  offer  or sale of  Registrable
Securities, or (ii) disclosure of such information, in the


<PAGE>


- -------------------------------------------------------------------------------
opinion  of counsel to such  person,  is  required  by law or  pursuant  to this
Registration Rights Agreement.
- ------------------------------------------------------------------------------
    CWM REIT may require CCR to furnish to CWM REIT such  information  regarding
CCR and the distribution of such Registrable Securities as is required by law to
be disclosed in the relevant Registration
                                                                   8



<PAGE>



Statement,  and CWM REIT may exclude  from such  registration  or  offering  the
Registrable  Securities if CCR  unreasonably  fails to furnish such  information
within a reasonable time after receiving such request.

    Section 5.1 Registration Expenses

    Except as provided in Section  2.1(a) hereof,  all expenses  incident to CWM
REIT's  performance of or compliance with this  Registration  Rights  Agreement,
including,  without  limitation,  all  registration  and filing  fees,  fees and
expenses of compliance with  securities or Blue Sky laws  (including  reasonable
fees and disbursements of counsel in connection with Blue Sky  qualifications of
the Registrable Securities), printing expenses, messenger and delivery expenses,
fees and expenses  incurred in connection  with the listing of the securities to
be registered on each Exchange,  and fees and  disbursements  of counsel for CWM
REIT and its independent certified public accountants (including the expenses of
any  special  audit  or  comfort  letters   required  by  or  incident  to  such
performance),  the reasonable fees and expenses of any special experts  retained
by CWM REIT in connection with such registration, and fees and expenses of other
Persons  retained by CWM REIT (but not including any  underwriting  or brokerage
discounts or commissions  attributable  to the sale of  Registrable  Securities)
(all such  included  expenses  being  herein  referred  to as the  "Registration
Expenses"), shall be borne by CWM REIT.

    Section 6.1 Indemnification; Contribution

    (a)  Indemnification  by CWM REIT.  CWM REIT  agrees to  indemnify  and hold
harmless CCR, its officers,  directors,  trustees and agents and each person, if
any,  who  controls  CCR within the  meaning of either  Section 15 of the Act or
Section 20 of the  Exchange  Act,  from and against any and all losses,  claims,
damages, liabilities and expenses (including reasonable costs of investigation),
as incurred, arising out of or based upon any untrue statement or alleged untrue
statement  of a material  fact  contained  in (or  incorporated  or deemed to be
incorporated  in)  any  Registration  Statement  or any  related  prospectus  or
preliminary  prospectus or in (or  incorporated  in or deemed to be incorporated
in) any amendment or supplement  to any of the  foregoing,  or arising out of or
based upon any  omission or alleged  omission to state  therein a material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading,  except  insofar as such losses,  claims,  damages,  liabilities  or
expenses arise out of, or are based upon, any such untrue  statement or omission
or allegation thereof based upon and in conformity with information furnished in
writing to CWM REIT by CCR expressly for use therein.

    (b)  Conduct of  Indemnification  Proceedings.  If any action or  proceeding
(including any governmental  investigation) shall be brought or asserted against
CCR (or its officers,  directors,  trustees or agents) or any person controlling
CCR in respect of which indemnity is required from CWM REIT hereunder,  CWM REIT
shall assume the defense thereof, including the employment of counsel reasonably
satisfactory  to CCR, and shall assume the payment of all  expenses.  CCR or any
such officer,  director,  trustee,  agent or  controlling  person shall have the
right to employ  separate  counsel  (approved  by CCR) in any such action and to
participate  in the defense  thereof,  but the fees and expenses of such counsel
shall be at the  expense of CCR or such  officer,  director,  trustee,  agent or
controlling  person  unless (i) CWM REIT shall have failed to assume the defense
of such action or proceeding and employ counsel  reasonably  satisfactory to CCR
in any such action or proceeding or (ii) the named parties to any such action or
proceeding  (including any impleaded  parties) include both CCR or such officer,
director,  trustee,  agent or  controlling  person and CWM REIT, and CCR or such
officer, director,  trustee, agent or controlling person shall have been advised
by counsel that there is an actual  conflict of interest  that would prevent one
law firm from  representing  all such persons in the same action (in which case,
if CCR or such officer, director,  trustee, agent or controlling person notifies
CWM REIT in writing that it elects to employ separate  counsel at the expense of
CWM REIT, CWM REIT shall not have the right to assume the defense of such action
or  proceeding  on behalf of CCR or such officer,  director,  trustee,  agent or
controlling  person, it being understood,  however,  that CWM REIT shall not, in
connection with any one such action or proceeding or separate but  substantially
similar or related actions or proceedings in the same  jurisdiction  arising out
of the same general  allegations  or  circumstances,  be liable for the fees and
expenses  of more than one  separate  firm of  attorneys  (together  with  local
counsel) at any time for CCR and its officers,  directors,  trustees, agents and
controlling persons, which firm shall be designated in writing by CCR). CWM REIT
shall not be liable for any
                                                                   9



<PAGE>



settlement of any such action or proceeding  effected without CWM REIT's written
consent,  but if  settled  with  its  written  consent,  or if  there be a final
judgment for the plaintiff in any such action or proceeding,  CWM REIT agrees to
indemnify and hold harmless CCR and its officers,  directors,  trustees,  agents
and  controlling  person from and against any loss or  liability  (to the extent
stated above) by reason of such settlement or judgment.

    (c)  Indemnification  by  CCR  of  Registrable  Securities.  CCR  agrees  to
indemnify and hold harmless CWM REIT,  its  directors,  each officer of CWM REIT
who signed a  Registration  Statement and each person,  if any, who controls CWM
REIT  within the  meaning  of either  Section 15 of the Act or Section 20 of the
Exchange  Act, to the same extent as the  foregoing  indemnity  from CWM REIT to
CCR, but only with respect to untrue  statements or omissions or alleged  untrue
statements or omissions  made in the  Registration  Statement  pursuant to which
Registrable  Securities  of CCR have been  registered  under the Act,  or in any
related prospectus or amendment or supplement thereto or any related preliminary
prospectus, in each case based upon and in conformity with information furnished
in writing by CCR for use  therein.  In case any action or  proceeding  shall be
brought  against CWM REIT or its directors or any such  officers or  controlling
person,  in respect of which indemnity may be sought against CCR, CCR shall have
the rights and duties given to CWM REIT,  and CWM REIT or its  directors or such
officers or controlling person shall have the rights and duties given to CCR, by
the preceding paragraph.

     (d) Contribution.  If the indemnification  provided for in this Section 6.1
is  unavailable  or  insufficient  to hold an  indemnified  party for any reason
harmless in respect of any losses,  claims,  damages,  liabilities  or judgments
referred to herein,  then the indemnifying  party, in lieu of indemnifying  such
indemnified  party,  shall  contribute  to the  amount  paid or  payable by such
indemnified party as a result of such losses, claims,  damages,  liabilities and
judgments,  as incurred,  in such  proportion as is  appropriate  to reflect the
relative fault of such indemnifying party, on the one hand, and such indemnified
party on the  other,  in  connection  with the  statements  or  omissions  which
resulted in such losses, claims,  damages,  liabilities or judgments, as well as
any other relevant equitable  considerations.  The relative fault of CWM REIT on
the one  hand  and of CCR and its  officers,  directors,  agents,  trustees  and
controlling  persons on the other shall be  determined  by  reference  to, among
other things,  whether the untrue or alleged untrue statement of a material fact
or the  omission  or  alleged  omission  to state a  material  fact  relates  to
information supplied by such party, and the parties' relative intent, knowledge,
access to  information  and  opportunity to correct or prevent such statement or
omission; provided, however, that CCR shall not be liable for contribution under
this Section 6.1(d) in an aggregate  amount which exceeds the total net proceeds
received by CCR from the sale of its Registrable  Securities  under the relevant
Registration Statement.
    CWM  REIT  and  CCR  agree  that  it  would  not be just  and  equitable  if
contribution  pursuant  to this  Section  6.1(d)  were  determined  by pro  rata
allocation or by any other method of allocation which does not take into account
of  the  equitable  considerations  referred  to in  the  immediately  preceding
paragraph. The amount paid or payable by an indemnified party as a result of the
losses,  claims,  damages,   liabilities,   or  judgments  referred  to  in  the
immediately  preceding  paragraph  shall be deemed to  include,  subject  to the
limitations set forth above, any legal or other expenses  reasonably incurred by
such  indemnified  party in connection with  investigating or defending any such
action or claim.  No person guilty of fraudulent  misrepresentation  (within the
meaning of Section 11(f) of the Act) shall be entitled to contribution  from any
person who was not guilty of such fraudulent misrepresentation.

    Section 7.1 Rule 144 CWM REIT shall  timely file the reports  required to be
filed by it under  the Act and the  Exchange  Act and shall  take  such  further
action as CCR may reasonably  request,  all to the extent  required from time to
time to enable CCR to sell Registrable Securities without registration under the
Act within the applicable limitations of Rule 144 (or any successor thereto).


<PAGE>

 Section        8.1 Termination
    The parties  hereto  agree that this  Registration  Rights  Agreement  shall
terminate and the  obligations of the parties hereto  contained  herein shall be
released without further action by any party if all of the Registrable


<PAGE>



<PAGE>



Securities  have been (A)  disposed  of pursuant  to an  effective  Registration
Statement  or  Registration   Statements   under  the  Act  covering  them,  (B)
distributed  to the  public  pursuant  to Rule 144 under  the Act,  or (C) sold,
assigned  or  otherwise  transferred  in any  other  transaction  not  requiring
registration under the Act.

    Section 9.1 Miscellaneous

    (a)  Amendments  and Waivers.  The  provisions of this  Registration  Rights
Agreement  may be  amended,  modified  or  supplemented  by  written  instrument
executed by CWM REIT and CCR. Any party to this  Registration  Rights  Agreement
may extend the time for the  performance of any of the obligations or other acts
of any other party hereto,  or waive  compliance  with any of the  agreements or
obligations of any other party or with any condition, in each case to the extent
that such  obligations,  agreements and conditions are intended for its benefit;
provided that each such extension or waiver shall be in writing.

     (b) Notices. All notices and other communications provided for or permitted
hereunder shall be made by hand-delivery or registered first-class mail:
     (i) if to CCR,  at  Countrywide  Credit  Industries,  Inc.,  155 North Lake
Avenue, Pasadena, California 91101-7211, Attention: General Counsel;
     (ii) if to CWM REIT, at CWM Mortgage Holdings,  Inc., 35 North Lake Avenue,
Pasadena, California 91101-7211, Attention: General Counsel.
     All such notices and communications shall be deemed to have been duly given
when delivered by hand or air or similar courier or, if sent by mail, seven days
after being deposited in the mail, postage prepaid.
    (c) Counterparts.  This Registration Rights Agreement may be executed in any
number of counterparts and by the parties hereto in separate counterparts,  each
of which when so executed  shall be deemed to be an  original,  and all of which
taken together shall constitute one and the same agreement.

    (d)  Governing  Law.  THIS  AGREEMENT  SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF DELAWARE AS APPLIED TO CONTRACTS  MADE
AND  PERFORMED  WITHIN THE STATE OF DELAWARE,  WITHOUT  REGARD TO  PRINCIPLES OF
CONFLICTS OF LAW.

    (e)  Severability.  The  remedies  provided  herein are  cumulative  and not
exclusive of any remedies provided by law. If any term,  provision,  covenant or
restriction  of this  Registration  Rights  Agreement  is  held  by a  court  of
competent  jurisdiction  to be  invalid,  illegal,  void or  unenforceable,  the
remainder of the terms, provisions,  covenants and restrictions set forth herein
shall remain in full force and effect and shall in no way be affected,  impaired
or  invalidated,  and the parties hereto shall use their  reasonable  efforts to
find and employ an alternative  means to achieve the same or  substantially  the
same  result  as  that  contemplated  by  such  term,  provision,   covenant  or
restriction.  It is hereby  stipulated  and declared to be the  intention of the
parties that they would have executed the remaining terms, provisions, covenants
and restrictions  without  including any of such that may be hereafter  declared
invalid, illegal, void or unenforceable.

    (f) Headings.  The headings in this  Registration  Rights  Agreement are for
convenience  of  reference  only and  shall not limit or  otherwise  affect  the
meaning hereof.

     (g) Further  Assurances.  From and after the date hereof,  CWM REIT and CCR
each  covenants  and  agrees  to  execute  and  deliver  all  such   agreements,
instruments  and  documents  and to take all such  further  actions  as any such
respective  party  may  reasonably  deem  necessary  from  time to time  (at the
requesting  party's  expense)  to carry  out the  intent  and  purposes  of this
Registration   Rights   Agreement  and  to  consummate   and  fully  effect  the
transactions contemplated hereby.
    (h)  Entire  Agreement;  Integration.  This  Registration  Rights  Agreement
contains the entire  agreement of the parties hereto with respect to its subject
matter and there are no promises or undertakings  with respect thereto  relative
to the subject matter hereof not expressly set forth or referred to herein.


<PAGE>



<PAGE>



    (i) Successor  Entity.  In the event of any merger or  consolidation  of CWM
REIT  with or into  any  other  entity  in which  CWM REIT is not the  surviving
entity,  or in the  event of any  sale,  lease or  other  disposition  of all or
substantially all of the assets of CWM REIT to any other entity in a transaction
in which  Registrable  Securities  are converted  into  securities of such other
entity,  appropriate provision shall be made so that the successor or transferee
entity,  as the case may be, shall assume the  obligations of CWM REIT set forth
in this Agreement.
     (j) Ambiguities. Notwithstanding any rules or canons of construction to the
contrary,  the  parties  hereto  agree that the terms and  provisions  contained
herein shall be construed  as if each party hereto  participated  equally in the
drafting and preparation of this Agreement.
     IN  WITNESS  WHEREOF,   each  of  the  parties  hereto  has  executed  this
Registration Rights Agreement on the day of , 1997.
CWM MORTGAGE HOLDINGS, INC.

By:
Michael W. Perry
Executive Vice President and


<PAGE>


                                            20

     

COUNTRYWIDE CREDIT INDUSTRIES, INC.

By:
                                                                     12



<PAGE>



Exhibit 10.27

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                        CHANGE IN CONTROL SEVERANCE PLAN

         WHEREAS,  the Board of Directors  (the "Board") of  Countrywide  Credit
Industries,  Inc., a Delaware  corporation (the "Company"),  recognizes that the
threat of an unsolicited  takeover or other change in control of the Company may
occur which can result in significant  distractions of its key personnel because
of the uncertainties inherent in such a situation; and

         WHEREAS,  the Board has determined that it is essential and in the best
interest of the Company and its  stockholders  to be able to retain the services
of its key  personnel  in the event of a threat of a change  in  control  of the
Company,  and  following  any  change  in  control,  to ensure  their  continued
dedication  and  efforts  in any such  event  without  undue  concern  for their
personal financial and employment security.

         NOW, THEREFORE, in order to fulfill the above objectives, the following
plan has been developed and is hereby adopted.


1.       Purpose
         It is the  purpose of the  Company,  through  this  Plan,  to provide a
         salary continuation  payment and certain other benefits for each of its
         employees who is a Participant  in the Plan and (a) who separates  from
         service with the Company for Good Reason or (b) whose  employment  with
         the  Company  is  involuntarily   terminated  (other  than  for  Cause,
         Disability,  death or an Excluded  Termination),  in either case, on or
         after the date on which a Change in Control  occurs and within the time
         limits specified in Section 5.1.


2.       Contractual Right
         Upon and after a Change in Control, each Participant shall have a fully
         vested,  nonforfeitable  contractual  right,  enforceable  against  the
         Company, to the benefits provided for under Section 6 of this Plan upon
         the  conditions  specified in Section 5.1.  Such  contractual  right to
         receive such  benefits if the  conditions  specified in Section 5.1 are
         fulfilled  shall  arise on the  date on which  the  Change  in  Control
         occurs.


3.       Duration
         This Plan shall be effective as of the date the Plan is approved by the
         Board or such other date as the Board shall designate in its resolution
         approving the Plan. The Plan shall continue in effect until  terminated
         in accordance with Section 9.

4.       Definitions.  For purposes of this Plan, the following definitions 
shall apply:
     4.1 Affiliate: "Affiliate" shall mean with respect to any person or entity,
any entity,  directly or indirectly,  controlled by, controlling or under common
control with such person or entity.

     4.2 Board:  "Board" shall mean the Board of Directors of Countrywide Credit
Industries, Inc.
     4.3 Cause:  "Cause"  shall exist where the  Participant  (a)  intentionally
failed to perform  reasonably  assigned duties, (b) acted dishonestly or engaged
in willful  misconduct in the performance of his or her duties, (c) engaged in a
transaction  in  connection  with the  performance  of his or her  duties to the
Company for personal profit to himself or herself or (d) willfully  violated any
law, rule or regulation in connection  with the performance of his or her duties
(other than traffic violations or similar offenses).
     4.4 Change in  Control:  A "Change in  Control"  shall mean the  occurrence
during the term of this Plan, of any one of the following events:
     (a) An  acquisition  (other than directly from Company) of any common stock
or other "Voting Securities" (as hereinafter defined) of Company by any "Person"
(as the  term  person  is used for  purposes  of  Section  13(d) or 14(d) of the
Securities  Exchange Act of 1934, as amended (the "Exchange Act")),  immediately
after which such Person has "Beneficial  Ownership"  (within the meaning of Rule
13d-3  promulgated  under the Exchange Act) of twenty five percent (25%) or more
of the then outstanding  shares of Company's common stock or the combined voting
power of Company's then outstanding Voting  Securities;  provided,  however,  in
determining  whether a Change in Control has occurred,  Voting  Securities which
are acquired in a "Non-Control  Acquisition" (as hereinafter  defined) shall not
constitute an acquisition which would cause a Change in Control. For purposes of
this Plan,  (1) "Voting  Securities"  shall mean  Company's  outstanding  voting
securities  entitled to vote  generally in the  election of directors  and (2) a
"Non-Control  Acquisition"  shall mean an acquisition by (i) an employee benefit
plan (or a trust  forming a part  thereof)  maintained by (A) the Company or (B)
any  corporation  or other Person of which a majority of its voting power or its
voting equity securities or equity interest is owned, directly or indirectly, by
the Company (for purposes of this definition, a "Subsidiary"),  (ii) the Company
or  any  of  its  Subsidiaries,  or  (iii)  any  Person  in  connection  with  a
"Non-Control Transaction" (as hereinafter defined);

     (b) The  individuals  who,  as of May 6, 1996 are members of the Board (the
"Incumbent  Board"),  cease for any reason to constitute at least  two-thirds of
the members of the Board; provided, however, that if the election, or nomination
for  election by the  Company's  common  stockholders,  of any new  director was
approved  by a vote of at least  two-thirds  of the  Incumbent  Board,  such new
director  shall,  for purposes of this Plan,  be  considered  as a member of the
Incumbent  Board;  provided,  further,  however,  that no  individual  shall  be
considered a member of the Incumbent Board if such individual  initially assumed
office as a result of either an  actual or  threatened  "Election  Contest"  (as
described in Rule 14a-11  promulgated under the Exchange Act) or other actual or
threatened solicitation of proxies or consents by or on behalf of a Person other
than the Board (a "Proxy Contest") including by reason of any agreement intended
to avoid or settle any Election Contest or Proxy Contest; or

     (c) The  consummation  of: (i) A merger,  consolidation  or  reorganization
involving the Company, unless such merger,  consolidation or reorganization is a
"Non-Control  Transaction."  A  "Non-Control  Transaction"  shall mean a merger,
consolidation or reorganization of the Company where:

     (A)  the   Company's   stockholders,   immediately   before  such   merger,
consolidation  or  reorganization,   own  directly  or  indirectly   immediately
following such merger, consolidation or reorganization, at least seventy percent
(70%) of the combined voting power of the outstanding  Voting  Securities of the
corporation  resulting from such merger,  consolidation or  reorganization  (the
"Surviving Corporation") in substantially the same proportion as their ownership
of the Voting  Securities  immediately  before  such  merger,  consolidation  or
reorganization;

     (B) the  individuals  who were members of the Incumbent  Board  immediately
prior to the execution of the agreement providing for such merger, consolidation
or reorganization  constitute at least two-thirds of the members of the board of
directors  of the  Surviving  Corporation,  or in the  event  that,  immediately
following the consummation of such transaction, a corporation beneficially owns,
directly or  indirectly,  a majority of the Voting  Securities  of the Surviving
Corporation, the board of directors of such corporation; and

     (C) no Person other than (i) the Company,  (ii) any  Subsidiary,  (iii) any
employee  benefit plan (or any trust forming a part  thereof)  maintained by the
Company, the Surviving Corporation,  or any Subsidiary,  or (iv) any Person who,
immediately prior to such merger, consolidation or reorganization had Beneficial
Ownership of twenty five percent  (25%) or more of the then  outstanding  Voting
Securities or common stock of the Company,  has  Beneficial  Ownership of twenty
five  percent  (25%)  or more of the  combined  voting  power  of the  Surviving
Corporation's then outstanding Voting Securities or its common stock;
     (ii) A complete liquidation or dissolution of the Company; or
     (iii)  The sale or other  disposition  of all or  substantially  all of the
assets of the Company to any Person (other than a transfer to a Subsidiary).
     Notwithstanding  the foregoing,  a Change in Control shall not be deemed to
occur  solely  because any Person (the  "Subject  Person")  acquired  Beneficial
Ownership of more than the permitted amount of the then outstanding common stock
or Voting  Securities as a result of the  acquisition  of common stock or Voting
Securities  by the Company  which,  by  reducing  the number of shares of common
stock or Voting Securities then outstanding,  increases the proportional  number
of shares Beneficially Owned by the Subject Person; provided, however, that if a
Change in Control  would occur (but for the  operation  of this  sentence)  as a
result of the  acquisition of common stock or Voting  Securities by the Company,
and after such share acquisition by the Company,  the Subject Person becomes the
Beneficial  Owner of any  additional  common  stock or Voting  Securities  which
increases  the  percentage  of the  then  outstanding  common  stock  or  Voting
Securities  Beneficially  Owned by the Subject Person,  then a Change in Control
shall occur.

     Notwithstanding   anything  to  the  contrary   contained  herein,  if  the
employment  of a Participant  is terminated  (i) at the request of a third party
who has indicated an intention or taken steps reasonably  calculated to effect a
Change in Control and who  effectuates a Change in Control or (ii)  otherwise in
connection  with,  or in  anticipation  of, a Change in Control  which  actually
occurs,  then for  purposes  of this Plan the date of a Change in  Control  with
respect to that Participant  shall be deemed to be the date immediately prior to
the date of the Participant's termination.
     4.5 Company:  "Company" shall mean Countrywide Credit Industries,  Inc. and
any successor thereto,  including,  without limitation, any person (as such term
is used in Sections 13(d) and 14(d)(2) of the  Securities  Exchange Act of 1934,
as amended),  partnership(s) or corporation(s)  acquiring directly or indirectly
all or substantially all of the business or assets of the Company.
     4.6 Disability:  "Disability" shall mean physical or mental infirmity which
impairs the Participant's ability to substantially perform his or her duties (as
they existed  immediately  prior to the illness or injury) on a full-time  basis
for four (4)  consecutive  calendar  months or for shorter  periods  aggregating
eighty (80) or more business days in any twelve (12) month period.

     4.7 Excluded Termination:  "Excluded Termination" shall have the meaning as
set forth in Section 5.2 of this Plan.
     4.8 Good Reason:  A Participant  shall have "Good  Reason" for  terminating
employment with the Company only if one or more of the following occurs,  within
one year after a Change in Control,  without the  Participant's  express written
consent:
     (a) a reduction by the Company in the Participant's base salary by at least
five percent (5%) or the termination or reduction of award  opportunities  under
any bonus or incentive award plan,  practice or formula in which the Participant
participates unless a comparable  arrangement (embodied in an ongoing substitute
or  alternative  plan,  practice or formula)  has been made with  respect to the
Participant's  participation in such bonus or incentive award plan,  practice or
formula; or

                  (b)      for any  Participant  who  immediately  prior  to the
                           Change   in   Control   is  a  member   of   employee
                           classification A or B (as set forth in Appendix A), a
                           change  in  the  Participant's  title,   position  or
                           responsibilities  which  represents an adverse change
                           from his or her title,  position or  responsibilities
                           as in effect immediately prior to such change; or

                  (c)      the  relocation of the Company's  office at which the
                           Participant  is  located at the time of the Change in
                           Control to a location more than fifty (50) miles from
                           the location at which the  Participant  performed his
                           or her  duties  immediately  prior to the  Change  in
                           Control.

                  Any event described in Section 4.8(a), (b) or (c) which occurs
                  prior  to  a  Change  in  Control  but  which  the   Executive
                  reasonably  demonstrates  (1)  was at the  request  of a third
                  party who has indicated an intention or taken steps reasonably
                  calculated  to effect a Change  in  Control  or (2)  otherwise
                  arose in connection  with, or in anticipation  of, a Change in
                  Control,  shall  constitute  Good Reason for  purposes of this
                  Agreement  notwithstanding  that it occurred prior to a Change
                  in Control.

                  Notwithstanding the foregoing,  no action by the Company shall
                  give rise to Good Reason if it results from the  Participant's
                  termination  for  Cause,  Disability,  death  or  an  Excluded
                  Termination.

     4.9 Operating Unit: "Operating Unit" shall mean any subsidiary, division or
other business unit of Company or any Affiliate.
     4.10 Participant: "Participant" shall mean an active, full-time employee of
the Company or any of its subsidiaries  who, on the date  immediately  preceding
the  date of a  Change  in  Control,  is (a) not  covered  under  an  individual
employment or severance agreement (as distinguished from a plan or program which
is  applicable to groups of salaried  employees  generally)  which  provides for
compensation  and/or benefits upon termination of employment and (b) employed in
one of the employee classifications set forth in Appendix A.

     4.11 Plan: "Plan" shall mean the Countrywide Credit Industries, Inc. Change
in Control Severance Plan.

     4.12   "Post-Transaction   Good  Reason"  means  with  respect  to  offered
employment   or  the  continued   employment,   as  the  case  may  be,  with  a
Post-Transaction  Employer (as defined in Section 5.2)  following a  Transaction
(as defined in Section 5.2):
                  (a)      a reduction in the  Participant's  annual base salary
                           by at least five  percent  (5%) below the  greater of
                           the  rate  in  effect  (i)  as of  the  date  of  the
                           Transaction   or  (ii)  on  any  date  following  the
                           Transaction;

                  (b)      for any  Participant  who  immediately  prior  to the
                           Change   in   Control   is  a  member   of   employee
                           classification A or B (as set forth in Appendix A), a
                           change  in  the  Participant's  title,   position  or
                           responsibilities  which  represents an adverse change
                           from his or her title,  position or  responsibilities
                           as in effect immediately prior to such change; or

                  (c)      the   relocation   of  the   offices   at  which  the
                           Participant  is  principally  employed  to a location
                           more than fifty (50) miles from the  location of such
                           offices immediately prior to the Transaction,  or the
                           Participant being required to be based anywhere other
                           than  such   offices,   except  to  the   extent  the
                           Participant   was  not   previously   assigned  to  a
                           principal  location and except for required travel on
                           the  Company's  business  to an extent  substantially
                           consistent  with the  Participant's  business  travel
                           obligations at the time of the Transaction;

     4.13 Severance Benefit: "Severance Benefit" shall mean the benefits payable
in accordance with Section 6 of this Plan.

5.       When Provisions Apply
         5.1      The benefits provided for under Section 6 shall be provided to
                  each  Participant who incurs a "Qualifying  Termination."  For
                  purposes of this Plan, a "Qualifying  Termination" shall occur
                  only if a Change in Control occurs and

     (a)  within  one year  after the  Change in  Control  occurs,  the  Company
terminates the Participant's employment other than for Cause; or

     (b) (i) within one year after the  Change in Control  occurs,  Good  Reason
occurs, and
     (ii) the  Participant  terminates  employment  with the Company  within six
months after the Good Reason occurs;

                  provided,  however,  that a Qualifying  Termination  shall not
                  occur  if  the  Participant's   employment  with  the  Company
                  terminates by reason of Cause, the Participant's Disability or
                  death, or an Excluded Termination (as defined in Section 5.2).

         5.2      Sale of Business or Assets. If, following a Change in Control,
                  a Participant's employment with the Company and its Affiliates
                  terminates in connection  with the sale,  divestiture or other
                  disposition  of  any  Operating  Unit  (or  part  thereof)  (a
                  "Transaction"), such termination shall not be a termination of
                  employment of the  Participant  for purposes of the Plan,  and
                  (notwithstanding  the rights  provided to the  Participant  by
                  Section  5.1)  the  Participant  shall  not be  entitled  to a
                  Severance   Benefit  as  a  result  of  such   termination  of
                  employment  if  (i)  the  Participant  is  offered   continued
                  employment,  or  continues  in  employment,  with the divested
                  Operating Unit or the purchaser of the assets of the Operating
                  Unit, as the case may be, (the "Post-Transaction Employer") or
                  their respective Affiliates on terms and conditions that would
                  not  constitute  Post-Transaction  Good  Reason  and  (ii) the
                  Company obtains an agreement from the acquiror of the stock or
                  assets of the  divested  Operating  Unit,  enforceable  by the
                  Participant, to provide or cause the Post-Transaction Employer
                  to provide  severance  pay and  benefits,  if the  Participant
                  accepts the offered employment or continues in employment with
                  the Post-Transaction  Employer or its Affiliates following the
                  Transaction,  (A) at least equal to the Severance  Benefit and
                  (B) payable upon a termination of the Participant's employment
                  with the  Post-Transaction  Employer and its Affiliates within
                  the one year period  described in Section 5.1 (or such part of
                  it as is then  remaining)  for any reason  other  than  Cause,
                  Disability,  the  Participant's  death or a termination by the
                  Participant without Post-Transaction Good Reason. For purposes
                  of this Section 5.2, the terms Cause and Disability shall have
                  the  meanings  ascribed  to them  in  Sections  4.3  and  4.6,
                  respectively,  but the term  Company  as it is used in Section
                  4.3  shall be  deemed  to refer to the  entity  employing  the
                  Participant after the Transaction.

                  A termination  of employment  described in this Section 5.2 is
                  herein  referred  to  as an  "Excluded  Termination."  In  the
                  circumstances  described in this Section 5.2, the  Participant
                  shall not be entitled to receive any  Severance  Benefit under
                  this Plan whether or not the  Participant  accepts the offered
                  employment or continues in employment.  The provisions of this
                  Section  5.2 do not create any  entitlement  to any  Severance
                  Benefit   from  the   Company  and  its   Affiliates   in  any
                  circumstances  whatsoever and are to be construed  solely as a
                  limitation on such entitlement in the circumstances herein set
                  forth.

         5.3      The fact that a Participant is eligible to immediately receive
                  retirement  benefits under the Countrywide  Credit Industries,
                  Inc.  Defined  Benefit  Pension  Plan  or  any  other  Company
                  employee benefit plan, practice or policy shall not render him
                  or her ineligible for the benefits under this Plan.




6.       Severance Benefits
         6.1      Severance Payment

                  (a)      Each Participant entitled to benefits under this Plan
                           shall  receive  within  fifteen  (15) days  after the
                           Participant's   Qualifying  Termination  a  lump  sum
                           payment in cash equal to the amount as  determined in
                           accordance  with  Appendix A (the "Salary  Separation
                           Payment").

                           For  purposes of  calculating  the Salary  Separation
                           Payment,  (1) the  Participant's  "Base Pay" shall be
                           the  Participant's  base annual salary as of the date
                           of  his or  her  termination  of  employment  or,  if
                           greater,  as of the  date  on  which  the  Change  in
                           Control  occurs  and (2) the  Participant's  "Average
                           Bonus"  shall be the average of the  aggregate  bonus
                           and/or  incentive  award,  if any, paid or payable to
                           the  Participant for each of the two (2) fiscal years
                           preceding the fiscal year in which the  Participant's
                           termination  of  employment  occurs  (or  such  fewer
                           number of fiscal years for which the  Participant was
                           eligible to receive a bonus and/or incentive award).

     (b) Except as required by Section 7, the Salary Separation Payment provided
for in Section  6.1(a)  shall be payable in addition to, and not in lieu of, all
other accrued,  vested,  earned, or deferred  compensation  rights,  options, or
other  benefits  (other than  severance  pay or similar  benefits)  which may be
payable or owing to a Participant following termination of his or her employment
under any  plan,  including  but not  limited  to  retirement  and  supplemental
retirement  benefits,  accrued vacation or sick pay,  compensation,  or benefits
payable  under  any  of the  Company's  employee  benefit  plans,  practices  or
policies.

                  (c)      The Salary Separation  Payment shall not be offset or
                           reduced  by any  unemployment  insurance  benefit  or
                           income   from   subsequent    employment   that   the
                           Participant may receive.

         6.2      The period used in  computing  the Salary  Separation  Payment
                  pursuant  to  Section  6.1(a)  (the  "Salary   Separation  Pay
                  Period")  shall be  included  as  accredited  service  for the
                  purpose of receiving or accruing  benefits  under all employee
                  benefit plans of the Company,  including,  but not limited to,
                  group health and life  insurance,  long-term  disability,  the
                  Countrywide  Credit  Industries,  Inc. Defined Benefit Pension
                  Plan, the  Countrywide  Credit  Industries,  Inc. Tax Deferred
                  Savings  and   Investment   Plan,   the   Countrywide   Credit
                  Industries,  Inc.  Supplemental  Executive Retirement Plan and
                  the Countrywide Credit Industries,  Inc. Deferred Compensation
                  Plan.

         6.3      For the period equal to the Salary  Separation  Pay Period and
                  commencing  on  the  date  of  Participant's   termination  of
                  employment (the "Continuation  Period"),  the Company shall at
                  its expense  (and  without  contribution  by the  Participant)
                  continue  on  behalf  of  the   Participant  and  his  or  her
                  dependents and beneficiaries (a) medical,  health,  dental and
                  prescription drug benefits,  (b) long-term disability coverage
                  and (c) life insurance and other death benefits coverage.  The
                  coverages  and  benefits  (including   deductibles,   if  any)
                  provided under this Section 6.3 during the Continuation Period
                  shall be no less favorable to the  Participant  and his or her
                  beneficiaries  than the most  favorable of such  coverages and
                  benefits  provided the  Participant  and his or her dependents
                  during the 90-day period  immediately  preceding the Change in
                  Control or as of any date  following the Change in Control but
                  preceding   the  date  of   Participant's   termination.   The
                  obligation   under  this  Section  6.3  with  respect  to  the
                  foregoing benefits shall be limited if the Participant obtains
                  any such benefits pursuant to a subsequent  employer's benefit
                  plans,  in which case the Company may reduce or eliminate  the
                  coverage   and   benefits   it  is  required  to  provide  the
                  Participant  hereunder as long as the aggregate  coverages and
                  benefits of the combined  benefit plans are no less  favorable
                  to the Participant than the coverages and benefits required to
                  be provided  hereunder.  Any period during which  benefits are
                  continued  pursuant to this Section 6.3 shall be considered to
                  be in  satisfaction  of the  Company's  obligation  to provide
                  "continuation  coverage"  pursuant  to  Section  4980B  of the
                  Internal  Revenue Code of 1986, as amended,  and the period of
                  coverage required under said Section 4980B shall be reduced by
                  the period during which  benefits  were  provided  pursuant to
                  this Section 6.3.

         6.4      Any termination of employment following a Change in Control by
                  the Company or by the  Participant  shall be communicated by a
                  Notice of  Termination to the other party herein in accordance
                  with  Section  11. For  purposes  of this  Plan,  a "Notice of
                  Termination"  shall mean a written notice which shall indicate
                  the specific Qualifying Termination provision in this Plan, if
                  any, relied upon and shall set forth in reasonable  detail the
                  facts  and  circumstances  claimed  to  provide  a  basis  for
                  termination  of  the   Participant's   employment   under  the
                  provision so indicated and shall specify the effective date of
                  the Qualifying Termination which shall not be less than thirty
                  (30)  days nor more  than  sixty  (60) days from the date such
                  Notice  of  Termination  is given or such  shorter  or  longer
                  period as may be mutually  agreed  between the Company and the
                  Participant.  For  purposes  of this Plan,  no such  purported
                  Qualifying  Termination shall be effective without such Notice
                  of Termination.

         6.5      If a Participant  who is entitled to Severance  Benefits under
                  this Plan dies before receiving the Salary Separation Payment,
                  such  Payment  shall  be made to the  Participant's  surviving
                  spouse,   or,  if  there  is  no  surviving   spouse,  to  the
                  Participant's  estate.  If a  Participant  who is  entitled to
                  Severance  Benefits under this Plan dies before the end of the
                  Continuation  Period, then for the balance of the Continuation
                  Period, the Company shall be required to continue the benefits
                  provided for under Section 6.3 to the Participant's spouse and
                  dependents.

         6.6      A  Participant  who is entitled  to  benefits  under this Plan
                  shall not be required to accept or to seek other employment as
                  a condition of receiving  such benefits,  and a  Participant's
                  benefits  provided  under this Plan shall not be offset by any
                  future compensation received by the Participant.


7.       Excise Tax Limitation
     (a) Notwithstanding anything contained in this Plan to the contrary, to the
extent that the  payments  and  benefits  provided  under this Plan and benefits
provided to, or for the benefit of, the Participant under any other Company plan
or  agreement  (such  payments or benefits are  collectively  referred to as the
"Payments")  would be subject to the excise tax (the "Excise Tax") imposed under
Section 4999 of the Internal Revenue Code of 1986, as amended (the "Code"),  the
Severance Benefits shall be reduced (but not below zero) to the extent necessary
so that no Payment to be made or benefit to be provided to the Participant shall
be subject to the Excise Tax (such reduced amount is hereinafter  referred to as
the "Limited  Payment  Amount").  Unless the Participant  shall have given prior
written  notice  specifying a different  order to the Company to effectuate  the
Limited Payment Amount,  the Company shall reduce or eliminate the Payments,  by
first reducing or  eliminating  those payments or benefits which are not payable
in cash and then by  reducing  or  eliminating  cash  payments,  in each case in
reverse  order  beginning  with  payments or  benefits  which are to be paid the
farthest in time from the  Determination  (as hereinafter  defined).  Any notice
given  by  the  Participant  pursuant  to  the  preceding  sentence  shall  take
precedence  over the  provisions  of any other plan,  arrangement  or  agreement
governing  the  Participant's   rights  and  entitlements  to  any  benefits  or
compensation.

     (b) The  determination  as to whether the Payments  shall be reduced to the
Limited  Payment  Amount  pursuant  to this Plan and the amount of such  Limited
Payment  Amount shall be made by an  accounting  firm at the  Company's  expense
selected by the Company which is one of the six largest  accounting firms in the
United States (the "Accounting Firm"). The Accounting Firm may, at the Company's
option,  be the  accounting  firm which audits the  financial  statements of the
Company.   The   Accounting   Firm  shall   provide   its   determination   (the
"Determination"),   together   with   detailed   supporting   calculations   and
documentation  to the  Company and the  Participant  within five (5) days of the
date of Participant's termination if applicable, or such other time as requested
by the Company.  The  Determination,  absent manifest  error,  shall be binding,
final and conclusive upon the Company and the Participant.

8.       Successor to Company
         This Plan shall bind any  successor  (whether  direct or  indirect,  by
         purchase,  merger,  consolidation or otherwise) to all or substantially
         all of the business  and/or  assets of the Company,  in the same manner
         and to the same extent that the Company  would be obligated  under this
         Plan if no succession had taken place.  In the case of any  transaction
         in  which  a  successor  would  not by the  foregoing  provision  or by
         operation of law be bound by this Plan,  the Company shall require such
         successor  expressly and unconditionally to assume and agree to perform
         the  Company's  obligations  under this Plan, in the same manner and to
         the same  extent  that the  Company  would be required to perform if no
         such succession had taken place.


9.       Amendment and Plan Termination
         9.1      Amendment and Termination.  Prior to a Change in Control,  the
                  Plan may be amended or  modified  in any  respect,  and may be
                  terminated,  by resolution adopted by two-thirds of the Board;
                  provided,  however,  that no such  amendment,  modification or
                  termination,  which  would  adversely  affect the  benefits or
                  protections  hereunder of any  individual who is a Participant
                  as of the date such amendment,  modification or termination is
                  adopted  shall be effective  as it relates to such  individual
                  unless no Change in Control occurs within six (6) months after
                  such adoption,  any such attempted amendment,  modification or
                  termination adopted within six (6) months prior to a Change in
                  Control  being  null and void ab initio as it  relates  to all
                  individuals  who  were  Participants  as of the  date  of such
                  adoption; provided, further, however, that the Plan may not be
                  amended, modified or terminated, (a) at the request of a third
                  party who has  indicated an intention or taken steps to effect
                  a Change in Control and who effectuates a Change in Control or
                  (b) otherwise in connection  with,  or in  anticipation  of, a
                  Change in Control which  actually  occurs,  if the  amendment,
                  modification  or termination  adversely  affects the rights of
                  any Participant under the Plan, any such attempted  amendment,
                  modification  or  termination  being  null and void ab initio.
                  From and after the occurrence of a Change in Control, the Plan
                  (x) may not be amended or modified in any manner that would in
                  any way adversely affect the benefits or protections  provided
                  to any  individual  hereunder  and (y)  may not be  terminated
                  until the later of (i) eighteen  (18) months after the date of
                  the Change in  Control or (ii) the date that all  Participants
                  who have  become  entitled to a  Severance  Benefit  hereunder
                  shall have received such payments in full.

         9.2      Form of Amendment.  Any amendment or  termination  of the Plan
                  shall be  effected  by a written  instrument  signed by a duly
                  authorized officer or officers of the Company, certifying that
                  the amendment or termination has been approved by the Board.


10.      Employment Status
         This Plan does not constitute a contract of employment or impose on the
         Company any  obligation to retain the  Participant  as an employee,  to
         change the  status of the  Participant's  employment,  or to change the
         Company's policies regarding termination of employment.


11.      Notices
         Any notice  provided  for in this Plan shall be sent to the  Company at
         155 North Lake  Avenue,  Pasadena,  California  91109-7137,  Attention:
         Corporate  Counsel/Secretary,  with  a  copy  to  the  Chairman  of the
         Compensation  Committee  of the Board at the same  address,  or to such
         other  address  as the  Company  may  from  time  to  time  in  writing
         designate,  and to a Participant  at such address as he or she may from
         time to time in writing  designate  (or his or her business  address of
         record in the absence of such designation). Such notice shall be deemed
         to have been given two (2) business days after it has been deposited as
         certified  mail,  return receipt  requested,  postage paid and properly
         addressed to the designated address of the party to receive the notice.


12.      Severability
         If any  provision  of this Plan is held invalid or  unenforceable,  the
         remainder  of this Plan  shall  nevertheless  remain in full  force and
         effect,  and if any  provision  is held invalid or  unenforceable  with
         respect to particular  circumstances,  it shall nevertheless  remain in
         full force and effect in all other circumstances.


13.      Governing Law
         The interpretation,  construction and performance of this Plan shall in
         all respects be governed by the laws of the State of California.



<PAGE>


                                   APPENDIX A

Eligible Employee
   Classifications                  Members

         A                          Managing Directors
         B                          Executive Vice Presidents
         C                          Senior Vice Presidents
         D                          First Vice Presidents, Vice Presidents 
                                    and Regional Vice Presidents
         E                          Branch Managers and all other Exempt 
                                    Employees
         F                          All Non-Exempt Employees

Salary Separation Payment

The Salary Separation  Payment to which a Participant is entitled shall be based
on  the  Participant's  employee  classification  as  of  the  date  immediately
preceding the date of the Participant's  Qualifying  Termination or, if greater,
as of the date on which the Change in Control occurs, and shall equal the amount
described  in the table below;  provided,  however,  that the Salary  Separation
Payment for each Participant who is a member of Employee  Classification C, D, E
or F shall also include an additional  amount equal to one-quarter  (1/4) of one
month of Base Pay for each full year of service  with the  Company or  Operating
Unit in  excess  of five  (5)  years;  provided,  further,  however,  that  such
additional  amount, if any, when added to the amount of Base Pay provided in the
table below, shall not exceed twelve (12) months Base Pay.

            Employee
                    Classification Salary Separation Payment

     A Two (2) years Base Pay (as  defined in Section  6.1(a))  plus 200% of the
Average Bonus (as defined in Section 6.1(a)).

     B One (1) year Base Pay plus 100% of the Average Bonus.

     C Six (6) months Base Pay plus 50% of the Average Bonus.

     D Four (4) months Base Pay plus 33% of the Average Bonus.

     E Three (3) months Base Pay plus 25% of the Average Bonus.

     F Two (2) months Base Pay plus 15% of the Average Bonus.





<PAGE>
<TABLE>
<CAPTION>


                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                          EXHIBIT 11.1 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
                                            Year ended February 28(29),
                               (Dollar amounts in thousands, except per share data)


                                                                    1997              1996              1995
                                                                --------------    --------------    --------------
PRIMARY
<S>                                                                <C>               <C>                <C>    
   Net earnings                                                    $257,358          $195,720           $88,407
                                                                ==============    ==============    ==============


   Average shares outstanding                                       103,112            98,352            91,240
   Net effect of dilutive stock options - based on the
treasury
     stock method using average market price                          2,565             1,918               847
                                                                --------------    --------------    --------------

         Total average shares                                       105,677           100,270            92,087
                                                                ==============    ==============    ==============

   Per share amount                                                   $2.44             $1.95             $0.96
                                                                ==============    ==============    ==============


FULLY DILUTED
   Net earnings                                                    $257,358          $195,720           $88,407
                                                                ==============    ==============    ==============


   Average shares outstanding                                       103,112            98,352            91,240
   Net effect of dilutive stock options -- based on the
treasury
     stock method using the year-end market price, if higher
     than average market price                                        3,443             1,918               976
                                                                --------------    --------------    --------------

         Total average shares                                       106,555           100,270            92,216
                                                                ==============    ==============    ==============

   Per share amount                                                   $2.42             $1.95             $0.96
                                                                ==============    ==============    ==============

</TABLE>



<PAGE>
<TABLE>
<CAPTION>


                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                       EXHIBIT 12.1 - COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES
                                           (Dollar amounts in thousands)



The  following  table sets forth the ratio of earnings  to fixed  charges of the
Company for the five fiscal years ended  February 28, 1997  computed by dividing
net  fixed  charges  (interest  expense  on all debt plus the  interest  element
(one-third) of operating  leases) into earnings  (income before income taxes and
fixed charges).


                                                             For Fiscal Years Ended February 28(29),
                                          ------------ -- ------------- -- ------------ -- ------------- -- -------------
                                             1997             1996            1995             1994             1993
                                          ------------    -------------    ------------    -------------    -------------
<S>                                        <C>             <C>               <C>             <C>              <C>     
Net earnings                               $257,358        $195,720          $88,407         $179,460         $140,073
Income tax expense                          164,540         130,480           58,938          119,640           93,382
Interest charges                            316,705         281,573          205,464          219,898          128,612
Interest portion of rental expense            7,420           6,803            7,379            6,372            4,350
                                          ------------    -------------    ------------    -------------    -------------

Earnings available to cover
  fixed charges                            $746,023        $614,576         $360,188         $525,370         $366,417
                                          ============    =============    ============    =============    =============

Fixed charges
  Interest charges                          316,705         281,573          205,464          219,898          128,612
  Interest portion of rental expense          7,420           6,803            7,379            6,372            4,350
                                          ------------    -------------    ------------    -------------    -------------

      Total fixed charges                  $324,125        $288,376         $212,843        $226,270          $132,962
                                          ============    =============    ============    =============    =============

Ratio of earnings to fixed charges              2.30            2.13             1.69            2.32            2.76
                                          ============    =============    ============    =============    =============
</TABLE>



<TABLE>
<CAPTION>




                                                   EXHIBIT 22.1

                                        COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                                   SUBSIDIARIES

<S>                                                                                <C>  
Charter Reinsurance Corporation                                                    Vermont
Continental Mobile Home Brokerage Corporation                                      California
Countrywide Agency, Inc.                                                           New York
Countrywide Agency of New York, Inc.                                               New York
Countrywide Agency of Ohio, Inc.                                                   Ohio
Countrywide Aircraft Corporation                                                   Oregon
Countrywide Asset Management Corporation                                           Delaware
Countrywide Capital Markets, Inc.                                                  California
Countrywide Capital I                                                              Delaware
Countrywide Capital II                                                             Delaware
Countrywide Financial Services Corporation                                         California
Countrywide Financial Services, Inc.                                               California
Countrywide Fund Services, Inc.                                                    California
Countrywide General Agency of Texas, Inc.                                          Texas
Countrywide GP, Inc.                                                               Nevada
Countrywide Home Loans, Inc.                                                       New York
Countrywide Home Loans of New Mexico, Inc.                                         New Mexico
Countrywide Insurance Services of Texas, Inc.                                      Texas
Countrywide Investments, Inc.                                                      Delaware
Countrywide Lending Corporation                                                    California
Countrywide LP, Inc.                                                               Nevada
Countrywide Mortgage Pass-Through Corporation                                      Delaware
Countrywide Partnership Investments, Inc.                                          California
Countrywide Parks I, Inc. Pecan Plantation                                         California
Countrywide Parks V, Inc. Paradise Village                                         California
Countrywide Parks VI, Inc. Quail Run                                               California
Countrywide Parks VII, Inc. Allison Acres                                          California
Countrywide Parks VIII, Inc. Northwest Pines                                       California
Countrywide Realty Partners Incorporated                                           Delaware
Countrywide Securities Corporation                                                 California
Countrywide Servicing Exchange                                                     California
Countrywide Tax Services Corporation                                               California
CTC Foreclosure Services Corporation                                               California
CWABS, Inc.                                                                        Delaware
CWI, Inc.                                                                          Delaware
CWMBS, Inc.                                                                        Delaware
Full Spectrum Lending, Inc.                                                        California
HomeSafe, Inc.                                                                     California
LandSafe, Inc.                                                                     Delaware
LandSafe Appraisal Services, Inc.                                                  California
LandSafe Credit, Inc.                                                              California
LandSafe Finance, Inc.                                                             California
LandSafe of Pennsylvania, Inc.                                                     Pennsylvania
LandSafe Real Estate Partnership Services, Inc.                                    California
LandSafe Title Agency, Inc.                                                        California
LandSafe Title Agency of New York, Inc.                                            New York
LandSafe Title of California, Inc.                                                 Calfornia
LandSafe Title of Florida, Inc.                                                    Florida
LandSafe Title of Illinois, Inc.                                                   Illinois
LandSafe Title of Indiana, Inc.                                                    Indiana
LandSafe Title of Maryland, Inc.                                                   Maryland
LandSafe Title of Michigan, Inc.                                                   Michigan
LandSafe Title of Texas, Inc.                                                      Texas
LandSafe Title of Washington, Inc.                                                 Washington
Residential Mortgage Source of America, Inc.                                       California
Second Charter Reinsurance Corporation                                             Vermont
The Countrywide Foundation                                                         California


</TABLE>




Exhibit 24.1


               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



     We  have  issued  our  report  dated  April  22,  1997,   accompanying  the
consolidated financial statements and schedules included in the Annual Report of
Countrywide Credit Industries, Inc. on Form 10-K for the year ended February 28,
1997. We hereby consent to the  incorporation by reference of said report in the
Registration Statements of Countrywide Credit Industries, Inc. on From S-3 (File
No.  333-06473,  effective  June 21, 1996;  File No.  33-59559 and  33-59559-01,
effective June 26, 1995 and as amended on April 23, 1997;  File No. 333-3835 and
333-3835-01,  effective  August  2,  1996;  File  No.  333-14111,  333-14111-01,
333-14111-02,  and  333-14111-03,  effective  December 10, 1996) and on Form S-8
(File No. 33-9231,  effective October 20, 1986, as amended on February 19, 1987,
and as amended on December 20, 1988; File No. 33-17271,  effective  December 20,
1987;  File No.  33-42625,  effective  September  6,  1991;  File No.  33-56168,
effective  December 22, 1992;  and File No.  33-69498,  effective  September 28,
1993; as supplemented on September 28, 1996).

GRANT THORNTON LLP


Los Angeles, California
April 22, 1997


<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                                    5
<MULTIPLIER>                                                 1,000
       
<S>                                                          <C>
<PERIOD-TYPE>                                                YEAR
<FISCAL-YEAR-END>                                            FEB-28-1997
<PERIOD-END>                                                 FEB-28-1997
<CASH>                                                       18,269
<SECURITIES>                                                 0
<RECEIVABLES>                                                1,451,979
<ALLOWANCES>                                                 0
<INVENTORY>                                                  0
<CURRENT-ASSETS>                                             0
<PP&E>                                                       292,363
<DEPRECIATION>                                               102,259
<TOTAL-ASSETS>                                               8,089,292
<CURRENT-LIABILITIES>                                        0
<BONDS>                                                      2,549,319
                                        0
                                                  0
<COMMON>                                                     5,305
<OTHER-SE>                                                   1,606,226
<TOTAL-LIABILITY-AND-EQUITY>                                 8,089,292
<SALES>                                                      0
<TOTAL-REVENUES>                                             1,112,462
<CGS>                                                        0
<TOTAL-COSTS>                                                690,564
<OTHER-EXPENSES>                                             0
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                           0
<INCOME-PRETAX>                                              421,898
<INCOME-TAX>                                                 164,540
<INCOME-CONTINUING>                                          257,358
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                                 257,358
<EPS-PRIMARY>                                                2.44
<EPS-DILUTED>                                                2.42
<FN>
Total Revenues includes $316,705 of interest expense related to
mortgage loan activities.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission