COUNTRYWIDE CREDIT INDUSTRIES INC
10-Q, 1998-10-15
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: CLEVELAND ELECTRIC ILLUMINATING CO, 8-K, 1998-10-15
Next: COUNTRYWIDE CREDIT INDUSTRIES INC, 424B3, 1998-10-15






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q

                                   (Mark One)

[  X  ]        QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, 1998

                                                    OR

[      ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR
                    15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from  _______________________  to  ___________________

Commission File Number:         1-8422



                                  COUNTRYWIDE CREDIT INDUSTRIES, INC.
                 ---------------------------------------------------------------
                      (Exact name of registrant as specified in its charter)

                   DELAWARE                                     13-2641992
- -------------------------------------------------------- -----------------------
       (State or other jurisdiction of                        (IRS Employer
        incorporation or organization)                      Identification No.)

4500 Park Granada, Calabasas, California                              91302
- ------------------------------------------------------------- ------------------
(Address of principal executive offices)                       (Zip Code)

                                            (818) 225-3000
                 ---------------------------------------------------------------
                       (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                                       Yes       X      No
                                                              -----    -----

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.


       Class                                   Outstanding at October 14, 1998
       -----                                   -------------------------------
Common Stock $.05 par value                                  111,863,353


<PAGE>




                                                      Page 2

                                                      PART I
                                               FINANCIAL INFORMATION
Item 1.    FINANCIAL STATEMENTS

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
                          (Dollar amounts in thousands)
                                    
                                     ASSETS
                          

<TABLE>
<CAPTION>
   
                                                                           August 31,            February 28,
                                                                              1998                   1998
                                                                       ------------------     -------------------

<S>                                                                     <C>                     <C>          
Cash                                                                    $      32,710           $      10,707
Mortgage loans and mortgage-backed securities held for sale                 5,503,396               5,292,191
Property, equipment and leasehold improvements, at cost - net of
   accumulated depreciation and amortization                                  260,031                 226,330
Mortgage servicing rights, net                                              3,880,270               3,612,010
Other assets                                                                4,574,856               3,077,943
                                                                       ------------------     -------------------
       Total assets                                                       $14,251,263             $12,219,181
                                                                       ==================     ===================

Borrower and investor custodial accounts (segregated in special
   accounts - excluded from corporate assets)                              $4,521,343              $3,945,606
                                                                       ==================     ===================

                LIABILITIES AND SHAREHOLDERS' EQUITY

Notes payable                                                              $8,530,351              $7,475,221
Drafts payable issued in connection with mortgage loan closings               467,598                 764,285
Accounts payable, accrued liabilities and other                             1,411,934                 518,648
Deferred income taxes                                                         998,298                 873,084
                                                                       ------------------     -------------------
       Total liabilities                                                   11,408,181               9,631,238

Commitments and contingencies                                                       -                      -

Company-obligated  mandatorily redeemable capital trust pass-through  securities
   of subsidiary trusts holding solely Company
   guaranteed related subordinated debt                                       500,000                 500,000

Shareholders' equity
Preferred stock - authorized, 1,500,000 shares of $0.05 par value;
   issued and outstanding, none                                                     -                      -
Common stock - authorized, 240,000,000 shares of $0.05 par
   value; issued and outstanding, 111,463,471 shares at       August
31, 1998 and 109,205,579 shares at February 28, 1998                            5,573                   5,460
Additional paid-in capital                                                  1,116,082               1,049,365
Accumulated other comprehensive income                                         23,871                   3,697
Retained earnings                                                           1,197,556               1,029,421
                                                                       ------------------     -------------------
       Total shareholders' equity                                           2,343,082               2,087,943
                                                                       ------------------     -------------------
       Total liabilities and shareholders' equity                         $14,251,263             $12,219,181
                                                                       ==================     ===================


Borrower and investor custodial accounts                                   $4,521,343              $3,945,606
                                                                       ==================     ===================

The accompanying notes are an integral part of these statements.

</TABLE>

<PAGE>



                                     Page 5
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
            (Dollar amounts in thousands, except earnings per share)

<TABLE>
<CAPTION>

                                                                 Three Months                      Six Months
                                                               Ended August 31,                 Ended August 31,
                                                              1998            1997             1998            1997
                                                          -------------- --------------    -------------- --------------
Revenues
<S>                                                          <C>             <C>              <C>            <C>      
   Loan origination fees                                     $  157,036      $  65,155        $  295,806     $ 118,654
   Gain on sale of loans, net of commitment fees                171,805         95,396           330,832       185,631
                                                          -------------- --------------    -------------- --------------
     Loan production revenue                                    328,841        160,551           626,638       304,285

   Interest earned                                              188,289        103,682           368,241       185,862
   Interest charges                                            (178,662)       (99,988)         (347,082)     (181,822)
                                                          -------------- --------------    -------------- --------------
     Net interest income                                          9,627          3,694            21,159         4,040

   Loan servicing income                                        251,483        221,768           494,174       436,083
   Amortization and impairment/recovery of
     mortgage servicing rights                                 (440,962)      (105,385)         (590,304)     (131,341)
   Servicing hedge benefit (expense)                            289,230         33,462           289,861       (11,281)
                                                          -------------- --------------    -------------- --------------
     Net loan administration income                              99,751        149,845           193,731       293,461

   Commissions, fees and other income                            43,938         33,685            90,894        64,634
   Gain on sale of subsidiary                                         -         57,381                 -        57,381
                                                          -------------- --------------    -------------- --------------
         Total revenues                                         482,157        405,156           932,422       723,801

Expenses
   Salaries and related expenses                               161,753        100,544           308,240        188,585
   Occupancy and other office expenses                          66,140         41,422           128,817         79,488
   Guarantee fees                                               45,354         42,812            90,021         85,388
   Marketing expenses                                           15,589         10,322            30,104         20,642
   Other operating expenses                                     37,457         30,172            70,599         55,111
                                                                                           -------------- --------------
                                                          -------------- --------------
         Total expenses                                        326,293        225,272           627,781        429,214
                                                          -------------- --------------    -------------- --------------

Earnings before income taxes                                    155,864        179,884           304,641       294,587
   Provision for income taxes                                    60,787         70,155           118,810       114,889
                                                          -------------- --------------    -------------- --------------

NET EARNINGS                                                 $  95,077      $ 109,729         $ 185,831      $ 179,698
                                                          ============== ==============    ============== ==============

Earnings per share
   Basic                                                       $0.86          $1.03             $1.68          $1.69
   Diluted                                                     $0.81          $0.98             $1.59          $1.63



The accompanying notes are an integral part of these statements.

</TABLE>

<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                          (Dollar amounts in thousands)
<TABLE>
<CAPTION>

                                                                                                 Six Months
                                                                                               Ended August 31,
                                                                                           1998                 1997
                                                                                      ----------------    ----------------
Cash flows from operating activities:
<S>                                                                                    <C>                 <C>        
   Net earnings                                                                        $   185,831         $   179,698
      Adjustments to reconcile net earnings to net cash
       provided (used) by operating activities:
      Gain on sale of available-for-sale securities                                         (14,846)                  -
      Gain on sale of subsidiary                                                                  -             (57,381)
     Amortization and impairment/recovery of mortgage
servicing rights                                                                            590,304             131,341
     Depreciation and other amortization                                                     26,834              22,769
     Deferred income taxes                                                                  118,810             114,574

     Origination and purchase of loans held for sale                                    (43,809,607)        (19,921,289)
     Principal repayments and sale of loans                                              43,598,402          18,767,433
                                                                                      ----------------    ----------------
         Increase in mortgage loans and mortgage-backed
         securities held for sale                                                          (211,205)         (1,153,856)

     Increase in other assets                                                            (1,506,858)           (686,831)
     Increase in accounts payable and accrued liabilities                                   893,286             382,884
                                                                                      ----------------    ----------------
       Net cash provided (used) by operating activities                                      82,156          (1,066,802)
                                                                                      ----------------    ----------------
Cash flows from investing activities:
   Additions to mortgage servicing rights                                                  (858,564)           (473,653)
   Purchase of property, equipment and leasehold
     improvements - net                                                                     (53,036)            (32,290)
   Proceeds from sale of available-for-sale securities                                       49,676                   -
                                                                                      ----------------    ----------------
       Net cash used by investing activities                                               (861,924)           (505,943)
                                                                                      ----------------    ----------------
Cash flows from financing activities:
   Net (decrease) increase in warehouse debt and other
     short-term borrowings                                                                 (921,976)          1,319,563
   Issuance of long-term debt                                                             1,824,315             365,000
   Repayment of long-term debt                                                             (143,896)           (336,732)
   Issuance of Company obligated mandatorily redeemable
     securities of subsidiary trusts holding company guaranteed
     related subordinated debt                                                                    -             200,000
   Issuance of common stock                                                                  61,024              41,292
   Cash dividends paid                                                                      (17,696)            (17,071)
                                                                                      ----------------    ----------------
       Net cash provided by financing activities                                            801,771           1,572,052
                                                                                      ----------------    ----------------
Net increase (decrease) in cash                                                              22,003                (693)
Cash at beginning of period                                                                  10,707              18,269
                                                                                      ================    ================
Cash at end of period                                                                   $    32,710         $    17,576
                                                                                      ================    ================
Supplemental cash flow information:
   Cash used to pay interest                                                            $   371,491         $   188,589
   Cash used to pay income taxes                                                        $     1,279         $        52
  
Noncash financing activities:
   Unrealized gain (loss) on available-for-sale securities,
     net of tax                                                                         $    20,174         $      (427)




The accompanying notes are an integral part of these statements.
</TABLE>
                              
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                   (UNAUDITED)
                          (Dollar amounts in thousands)
<TABLE>
<CAPTION>


                                                                    Three Months                   Six Months
                                                                  Ended August 31,              Ended August 31,
                                                                 1998         1997               1998         1997
                                                            --------------  -------------   --------------  -------------

<S>                                                              <C>            <C>             <C>             <C>     
NET EARNINGS                                                     $95,077        $109,729        $185,831        $179,698

Other comprehensive income, net of taxes:
    Unrealized gains (losses) on available for sale 
         securities:
    Unrealized holding gains (losses) arising
        during the period                                        19,809           8,746          29,230            (427)
    Less: reclassification adjustment for gains
         included in net earnings                (7,600)              -          (9,056)              -
                                                            --------------  -------------   --------------  -------------
Other comprehensive income                                        12,209           8,746          20,174            (427)
                                                            --------------  -------------   --------------  -------------
                                                           
COMPREHENSIVE INCOME                                            $107,286        $118,475        $206,005        $179,271
                                                            ==============  =============   ==============  =============


</TABLE>




































The accompanying notes are an integral part of these statements.


<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

                                     
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    The  accompanying  consolidated  financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Rule 10-01 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  adjustments)  considered  necessary for a fair presentation have been
included.  Operating  results  for the  quarter  ended  August 31,  1998 are not
necessarily  indicative  of the results that may be expected for the fiscal year
ending  February 28, 1999. For further  information,  refer to the  consolidated
financial statements and footnotes thereto included in the annual report on Form
10-K  for  the  fiscal  year  ended  February  28,  1998 of  Countrywide  Credit
Industries, Inc. (the "Company").

Certain  amounts  reflected in the  consolidated  financial  statements  for the
six-months period ended August 31, 1997 have been reclassified to conform to the
presentation for the six-months period ended August 31, 1998.

NOTE B - MORTGAGE SERVICING RIGHTS

    The activity in mortgage servicing rights was as follows.
<TABLE>
<CAPTION>

   --------------------------------------------- ---------------------- -----------------------
                                                                                Six Months
                                                                                  Ended
      (Dollar amounts in thousands)                                         August 31, 1998
   --------------------------------------------- -- ---------------- -- ------------------- ---
      Mortgage Servicing Rights
<S>                                                                            <C>       
         Balance at beginning of period                                        $3,653,318
         Additions                                                                858,564
         Scheduled amortization                                                  (268,986)
         Hedge losses (gains) applied                                            (317,267)
                                                                        -------------------
         Balance before valuation reserve
                 at end of period                                               3,925,629
                                                                        -------------------

      Reserve for Impairment of Mortgage Servicing Rights
         Balance at beginning of period                                          (41,308)
         Reductions (additions)                                                   (4,051)
                                                                        ------------------
         Balance at end of period                                                (45,359)
                                                                        ==================
         Mortgage Servicing Rights, net                                       $3,880,270
                                                                        ==================

   --------------------------------------------- -- ---------------- -- ------------------ ----
</TABLE>


<PAGE>


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (UNAUDITED)

                                     Page 7
NOTE C - OTHER ASSETS

    Other assets consisted of the following.
<TABLE>
<CAPTION>

   ------------------------------------------------------------------ -------------------- -------------------------
       (Dollar amounts in thousands)                                     August 31, 1998        February 28, 1998
   ------------------------------------------------------------------ -------------------- -------------------------
<S>                                                                         <C>                     <C>       
       Servicing hedge instruments                                          $  1,266,694            $  801,335
       Trading securities                                                        972,666               255,216
       Receivables related to broker-dealer activities                           586,282               148,976
       Mortgage-backed securities retained in securitization                     460,055               466,259
       Rewarehoused FHA and VA loans                                             326,269               426,407
       Servicing related advances                                                197,029               231,437
       Loans held for investment                                                 102,977               115,713
       Accrued interest                                                           96,814                84,601
       Equity securities                                                          89,598                96,152
       Other                                                                     476,472               451,847
                                                                         -----------------     ----------------
                                                                              $4,574,856            $3,077,943
                                                                         =================     ================

   ------------------------------------------------------------------ -- ----------------- --- ---------------- ----
</TABLE>

NOTE D - AVAILABLE FOR SALE SECURITIES

    Amortized  cost and fair  value of  available  for sale  securities  were as
follows.
<TABLE>
<CAPTION>

   -------------------------------- ---------------- - ------------------------------------ -- ---------------- ---
                                                                 August 31, 1998
                                    ---------------- - ------------------------------------ -- ----------------
                                                            Gross               Gross
                                      Amortized           Unrealized         Unrealized             Fair
   (Dollar amounts in thousands)         Cost               Gains              Losses               Value
   -------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---


<S>                                      <C>                 <C>                                    <C>     
        CMOs                             $171,766            $27,215                   -            $198,981
        Equity Securities                   7,315             11,917                   -              19,232
                                    ================   =================   ================    ================
                                         $179,081            $39,132                   -            $218,213
                                    ================   =================   ================    ================

   -------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---
</TABLE>
<TABLE>
<CAPTION>

   -------------------------------- ---------------- - ------------------------------------ -- ---------------- ---
                                                                February 28, 1998
                                    ---------------- - ------------------------------------ -- ----------------
                                                            Gross               Gross
                                      Amortized           Unrealized         Unrealized             Fair
   (Dollar amounts in thousands)         Cost               Gains              Losses               Value
   -------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---

<S>                                      <C>                                    <C>                 <C>     
        CMOs                             $204,234                  -            ($12,411)           $191,823
        Equity Securities                   7,315             18,471                   -              25,786
                                    ================   =================   ================    ================
                                         $211,549            $18,471            ($12,411)           $217,609
                                    ================   =================   ================    ================

   -------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---

</TABLE>


<PAGE>


NOTE E - NOTES PAYABLE

    Notes payable consisted of the following.
<TABLE>
<CAPTION>

   ------------------------------------------------------------------ -------------------- -------------------------
   (Dollar amounts in thousands                                            August 31, 1998    February 28, 1998
   ------------------------------------------------------------------ -------------------- -------------------------
<S>                                                                           <C>                   <C>       
       Commercial paper                                                       $1,884,208            $2,119,330
       Medium-term notes, Series A, B, C, D, E, F, G and Euro                  5,819,500             4,137,185
       Repurchase agreements                                                     625,954               181,121
       Subordinated notes                                                        200,000               200,000
       Unsecured notes payable                                                         -               835,000
       Other notes payable                                                           689                 2,585
                                                                         =================     ================
                                                                              $8,530,351            $7,475,221
                                                                         =================     ================

   ------------------------------------------------------------------ -- ----------------- --- ---------------- ----
</TABLE>

Revolving Credit Facility and Commercial Paper

    As of August 31, 1998,  Countrywide Home Loans, Inc. ("CHL"),  the Company's
mortgage banking subsidiary, had an unsecured credit agreement (revolving credit
facility) with forty-five commercial banks permitting CHL to borrow an aggregate
maximum amount of $4.0 billion.  This revolving  credit  facility  consists of a
five year facility of $3.0 billion,  which expires on September 24, 2002,  and a
one year  facility of $1.0 billion  which was extended on September  23, 1998 to
September  22, 1999.  The facility  contains  various  financial  covenants  and
restrictions, certain of which limit the amount of dividends that can be paid by
the  Company  or  CHL.  As  consideration  for the  facility,  CHL  pays  annual
commitment  fees of $3.8  million.  On  April  15,  1998,  CHL  entered  into an
additional one year unsecured  credit  agreement  (revolving  credit  facility),
which expires April 14, 1999,  with sixteen of the forty-five  banks  referenced
above for total  commitments  of $1.3  billion.  This  facility  contains  terms
consistent with the $4.0 billion  revolving credit facility and as consideration
for the facility,  CHL pays annual commitment fees of $1.05 million. The purpose
of the revolving  credit  facilities is to provide  liquidity  back-up for CHL's
$5.3 billion  commercial paper program.  No amount was outstanding  under either
revolving credit facility at August 31, 1998.

    The  interest  rate on direct  borrowings  is based on a variety of sources,
including the prime rate and the London  Interbank  Offered Rates  ("LIBOR") for
U.S.  dollar  deposits.  This  interest  rate varies,  depending on CHL's credit
ratings.  The weighted average borrowing rate on commercial paper borrowings for
the six months ended August 31, 1998 was 5.59%. The weighted  average  borrowing
rate on commercial paper outstanding as of August 31, 1998 was 5.59%.


<PAGE>


NOTE E - NOTES PAYABLE  (Continued)

Medium-Term Notes

    As of August 31,  1998,  outstanding  medium-term  notes issued by CHL under
various shelf registrations filed with the Securities and Exchange Commission or
issued by CHL pursuant to its Euro medium-term note program were as follows.
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------
(Dollar amounts in thousands)
                              Outstanding Balance               Interest Rate              Maturity Date
                                                           -----------------------  ----------------------------
                ------------------------------------------
                Floating-Rate   Fixed-Rate       Total        From         To           From           To
                ------------------------------------------ -----------  ----------  ------------- --------------

<S>             <C>            <C>           <C>              <C>          <C>            <C>            <C> 
   Series A     $     -        $    173,500  $  173,500       7.29 %       8.79 %    Mar. 1999      Mar. 2002
                                                 
   Series B           -             351,000     351,000       6.08 %       6.98 %    Jul. 1999      Aug. 2005
                                          
   Series C        208,000          197,000     405,000       5.27 %       8.43 %    Apr. 1999      Mar. 2004
                                             
   Series D         75,000          385,000     460,000       6.00 %       6.88 %    Aug. 2000      Sep. 2005
                                    
   Series E        310,000          690,000   1,000,000       5.75 %       7.45 %    Feb. 2000      Oct. 2008
                                             
   Series F        656,000        1,344,000   2,000,000       5.59 %       7.00 %    Oct. 1999       May 2013

   Series G        550,000           25,000     575,000       5.66 %       7.00 %    Jul. 1999      Aug. 2018
                                             
   Euro Notes      855,000              -       855,000       5.69 %       6.16 %    Jul. 1999      Aug. 2008
                                            
                ------------------------------------------

     Total      $ 2,654,000     $ 3,165,500  $  5,819,500
                ==========================================
</TABLE>

- --------------------------------------------------------------------------------

    As of August 31,  1998,  all of the  outstanding  fixed-rate  notes had been
effectively  converted  through  interest rate swap agreements to  floating-rate
notes.  The weighted  average  borrowing rate on medium-term note borrowings for
the six months ended August 31, 1998,  including the effect of the interest rate
swap agreements, was 6.08%.

Repurchase Agreements

    As of August 31,  1998,  the Company had entered into  short-term  financing
arrangements  to sell  mortgage-backed  securities  ("MBS") under  agreements to
repurchase.  The weighted average borrowing rate for the six months ended August
31, 1998 was 5.64%. The weighted average borrowing rate on repurchase agreements
outstanding  as of August 31, 1998 was 5.69%.  The  repurchase  agreements  were
collateralized  by MBS. All MBS  underlying  repurchase  agreements  are held in
safekeeping by broker-dealers,  and all agreements are to repurchase the same or
substantially identical MBS.

NOTE E - NOTES PAYABLE  (Continued)

Pre-Sale Funding Facilities

    As of August 31, 1998, CHL had uncommitted  revolving credit facilities with
the Federal National  Mortgage  Association  ("Fannie Mae") and the Federal Home
Loan Mortgage Corporation  ("Freddie Mac"). The credit facilities are secured by
conforming  mortgage  loans which are in the  process of being  pooled into MBS.
Interest rates are based on LIBOR, federal funds and/or the prevailing rates for
MBS  repurchase  agreements.  The weighted  average  borrowing rate for all such
facilities for the six months ended August 31, 1998 was 5.70%.  As of August 31,
1998, the Company had no outstanding borrowings under any of these facilities.

NOTE F - FINANCIAL INSTRUMENTS

    The following  summarizes the notional amounts of Servicing Hedge derivative
contracts.
<TABLE>
<CAPTION>

- ------------------------------------- ------------------- -------------------- ------------------- ---------------------
(Dollar amounts in millions)               Balance,                                                      Balance,
                                       February 28, 1998                          Dispositions/         August 31,
                                                               Additions           Expirations             1998
- ------------------------------------- ------------------- -------------------- ------------------- ---------------------

<S>                                         <C>                   <C>                <C>                 <C>    
Interest Rate Floors                        $33,000               7,500              (5,500)             $35,000
Long Call Options on
  Interest Rate Futures                     $79,400              26,520             (42,720)             $63,200
Long Put Options on
  Interest Rate Futures                    $  9,800              15,350              (1,350)             $23,800
Short Call Options on
  Interest Rate Futures                     $     -              20,000             (16,000)            $  4,000
Interest Rate Futures                      $  5,000              10,000                    -             $15,000
Capped Swaps                               $  1,000                   -                    -            $  1,000
Interest Rate Swaps                        $  3,900               7,500                    -             $11,400
Interest Rate Cap                          $  4,500                   -                    -            $  4,500
Swaptions                                  $  1,850              17,500                    -             $19,350
Options on Callable
  Pass-through Certificates                $  2,561                 800                    -            $  3,361
  

- ------------------------------------- ------------------- -------------------- ------------------- ---------------------
</TABLE>

NOTE G - LEGAL PROCEEDINGS

For a discussion of Briggs v. Countrywide, et. al and two similar cases, see the
Company's report on Form 10Q for the quarter ended May 31, 1998.

    The Company and certain  subsidiaries  are  defendants  in various  lawsuits
involving  matters  generally  incidental  to  their  business.  Although  it is
difficult to predict the ultimate outcome of these cases,  management  believes,
based  on  discussions  with  counsel,  that  any  ultimate  liability  will not
materially affect the consolidated  financial  position or results of operations
of the Company and its subsidiaries.


NOTE H - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY

    Summarized financial information for CHL was as follows.
<TABLE>
<CAPTION>

   -- ----------------------------------------- ---- ------------------------------------------------- ---------

      (Dollar amounts in thousands)                            August 31, 1998        February 28, 1998
   -- ---------------------------------------------- --------------------------- -- ----------------------------
      Balance Sheets:

       Mortgage loans and mortgage-backed
<S>                                                           <C>                        <C>        
           securities held for sale                           $  5,503,396               $ 5,292,191
        Other assets                                            7,024,914                  6,216,382
                                                             ==============             ==============
           Total assets                                       $12,528,310                $11,508,573
                                                             ==============             ==============

        Debt                                                 $  8,964,797                $ 8,747,794
        Other liabilities                                       1,366,228                  1,027,884
        Equity                                                  2,197,285                  1,732,895
                                                             ==============             ==============
          Total liabilities and equity                        $12,528,310                $11,508,573
                                                             ==============             ==============



   -- ---------------------------------------------- ------- -------------- ----------- -------------- ---------
</TABLE>
<TABLE>
<CAPTION>

   --- ----------------------------------------- --- -------------------------------------------------- --------
       (Dollar amounts in thousands)                                Six Months Ended August 31,
                                                             --------------- ---------- ---------------
                                                                  1998                       1997
   --- --------------------------------------------- ------- --------------- ---------- --------------- --------
       Statements of Earnings:

<S>                                                             <C>                        <C>     
         Revenues                                               $790,473                   $587,995
         Expenses                                                542,574                    387,833
         Provision for income taxes                               96,681                     77,747
                                                             ===============            ===============
           Net earnings                                         $151,218                   $122,415
                                                             ===============            ===============

   --- --------------------------------------------- ------- --------------- ---------- --------------- --------
</TABLE>

NOTE I - IMPLEMENTATION OF NEW ACCOUNTING STANDARDS

    In June 1998, the Financial  Accounting Standards Board issued SFAS No. 133,
Accounting for Derivative  Instruments and Hedging  Activities ("SFAS No. 133").
SFAS No. 133  establishes  accounting  and reporting  standards  for  derivative
instruments  and hedging  activities.  It requires that an entity  recognize all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value. If certain  conditions are
met, a derivative may be specifically  designated as (a) a hedge of the exposure
to  changes  in  the  fair  value  of a  recognized  asset  or  liability  or an
unrecognized firm commitment, (b) a hedge of the exposure to variable cash flows
of a forecasted transaction,  or (c) a hedge of the foreign currency exposure of
a net investment in a foreign  operation,  an unrecognized  firm commitment,  an
available-for-sale  security,  or  a   foreign-currency-denominated   forecasted
transaction. This statement becomes effective in the fiscal year ending February
28,  2001.  The Company has not yet  determined  the impact on the  Consolidated
Financial Statements upon adoption of this Standard.

NOTE J - SUBSEQUENT EVENTS

    On  September  23,  1998,  CHL  entered  into an  extension  of its one year
revolving credit facility which extended that facility to September 22, 1999.

On September 23, 1998, the Company  declared a cash dividend of $0.08 per common
share payable November 2, 1998 to shareholders of record on October 15, 1998.






NOTE K - EARNINGS PER SHARE

On February  28, 1998,  the Company  adopted  Statement of Financial  Accounting
Standards  No.  128,  Earnings  per Share  ("SFAS No.  128"),  which  supersedes
Accounting  Principles  Board  Opinion  No. 15 of the same  name.  SFAS No.  128
simplifies the standards for computing earnings per share ("EPS") and makes them
comparable to international  standards.  SFAS No.128 was effective for financial
statements  issued for periods  ending after  December  15,  1997,  with earlier
applicationnot permitted. Upon adoption, all prior EPS data was restated.

    Basic EPS is  determined  using net income  divided by the weighted  average
shares  outstanding  during the period.  Diluted EPS is computed by dividing net
income  by the  weighted  average  shares  outstanding,  assuming  all  dilutive
potential common shares were issued.

The following  table  presents basic and diluted EPS for the three and six month
periods ended August 31, 1998 and 1997,  computed  under the  provisions of SFAS
No. 128.
<TABLE>
<CAPTION>

- ------------------------ -- -- ----- ------------------------------------ -- ----- ------
                                             Three Months Ended August 31,
                         -- -- ----- ------------------------------------ -- ----- ------
                                     1998                             1997
                         ----------- -------- ---------    --------- --------- ----------
(Dollar amounts in                            
thousands, except per    Net                 Per-Share     Net                Per-Share   
share data)              Earnings   Shares     Amount    Earnings   Shares     Amount
- ------------------------ --------  -------- ---------    --------- -------- ----------
                         
Net earnings               $ 95,077                        $109,729
                         ===========                       =========

Basic EPS
Net earnings available
<S>                        <C>       <C>      <C>          <C>        <C>      <C>  
to common shareholders     $ 95,077  111,153  $   0.86     $109,729   107,052  $1.03

Effect of dilutive
stock options                -         6,207                  -         4,271
                         ----------- --------              --------- ---------

Diluted EPS
Net earnings available
to common shareholders     $ 95,077  117,360  $   0.81     $109,729   111,323  $0.98
                                                                        
                         =========== ======== =========    ========= ========= ----------
</TABLE>

- ------------------------ ----------- -------- --------- -- --------- --------- 
<TABLE>
<CAPTION>

- ------------------------ -- -- ----- ------------------------------------ -- ----- ------
                                             Six Months Ended August 31,
                         -- -- ----- ------------------------------------ -- ----- ------
                                     1998                             1997
                         ----------- -------- ---------    ---------- -------- ----------
(Dollar amounts in                                                    
thousands, except per       Net                Per-Share      Net               Per-Share   
share data)               Earnings   Shares    Amount       Earnings   Shares    Amount
- ------------------------ ---------  -------- ---------     ---------  -------- ----------
                         
Net earnings              $ 185,831                        $ 179,698
                         ===========                       ==========

Basic EPS
Net earnings available
<S>                       <C>        <C>      <C>          <C>        <C>      <C>  
to common shareholders    $ 185,831  110,640  $   1.68     $ 179,698  106,655  $1.69
                                                                                

Effect of dilutive
stock options                -         6,260                   -        3,588
                         ----------- --------              ---------- --------

Diluted EPS
Net earnings available
to common shareholders    $ 185.831  116,900  $   1.59     $ 179,698  110,243  $1.63
                                                                                
                         =========== ======== =========    ========== ======== ----------
</TABLE>

- ------------------------ ----------- -------- --------- -- ---------- -------- 



<PAGE>


           ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
Page 21

FORWARD-LOOKING STATEMENTS

    The  Private  Securities  Litigation  Reform  Act of 1995  provides  a "safe
harbor" for certain  forward-looking  statements.  This Quarterly Report on Form
10-Q may contain  forward-looking  statements that reflect the Company's current
views  with  respect  to  future   events  and  financial   performance.   These
forward-looking  statements  are  subject  to certain  risks and  uncertainties,
including  those  identified  below,  which could cause actual results to differ
materially from historical  results or those  anticipated.  The words "believe,"
"expect,"  "anticipate,"  "intend,"  "estimate,"  "should" and other expressions
which indicate  future events and trends  identify  forward-looking  statements.
Readers  are  cautioned  not to place undue  reliance  on these  forward-looking
statements,  which  speak only as of their  dates.  The  Company  undertakes  no
obligation to publicly update or revise any forward-looking statements,  whether
as a result of new  information,  future  events  or  otherwise.  The  following
factors could cause actual results to differ materially from historical  results
or those  anticipated:  (1) the level of demand for  mortgage  credit,  which is
affected by such external  factors as the level of interest rates,  the strength
of the various segments of the economy and demographics of the Company's lending
markets;  (2) the  direction of interest  rates;  (3) the  relationship  between
mortgage  interest rates and the cost of funds; (4) federal and state regulation
of the Company's  mortgage banking  operations;  and (5) competition  within the
mortgage banking industry.

RESULTS OF OPERATIONS

Quarter Ended August 31, 1998 Compared to Quarter Ended August 31, 1997

    Revenues  from  ongoing  operations  for the quarter  ended  August 31, 1998
increased 39% to $482.2 million from $347.8 million for the quarter ended August
31, 1997.  Net earnings from ongoing  operations  increased 27% to $95.1 million
for the quarter  ended August 31, 1998 from $74.7  million for the quarter ended
August 31, 1997. Both revenues and net earnings from ongoing  operations for the
quarter  ended  August 31, 1997  exclude a  nonrecurring  pre-tax  gain of $57.4
million on the sale of a  subsidiary.  The increase in revenues and net earnings
from ongoing  operations  for the quarter  ended August 31, 1998 compared to the
quarter  ended  August  31,  1997 was  primarily  attributable  to  higher  loan
production volume for the quarter ended August 31, 1998. An increase in the size
of the  Company's  servicing  portfolio  also  contributed  to the  increase  in
revenues and net earnings for the quarter  ended August 31, 1998 compared to the
quarter ended August 31, 1997.  These positive  factors were partially offset by
an increase in  amortization  of the servicing asset and an increase in expenses
for the quarter ended August 31, 1998 over the quarter ended August 31, 1997.

    The total volume of loans  produced  increased 117% to $22.9 billion for the
quarter  ended August 31, 1998 from $10.6  billion for the quarter  ended August
31, 1997. The increase in loan  production was primarily due to generally  lower
interest rates that prevailed  during the quarter ended August 31, 1998 compared
to the quarter ended August 31, 1997,  as well as to the continued  expansion of
the Company's  Consumer Markets and Wholesale  Lending  Divisions.  Refinancings
totaled $11.4 billion,  or 50% of total  fundings,  for the quarter ended August
31, 1998, as compared to $3.0 billion, or 28% of total fundings, for the quarter
ended  August 31,  1997.  Fixed-rate  mortgage  loan  production  totaled  $21.7
billion,  or 95% of total  fundings,  for the quarter  ended August 31, 1998, as
compared to $7.3 billion, or 70% of total fundings, for the quarter ended August
31, 1997.


<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

    Total loan volume in the Company's production Divisions is summarized below.
<TABLE>
<CAPTION>

- -------------------------------------------- ------------------------------------ --------

       (Dollar amounts in millions)             Three Months Ended August 31,
- -------------------------------------------- ------------------------------------ --------

                                                 1998                   1997
                                             -------------          -------------

<S>                                             <C>                    <C>    
    Consumer Markets Division                   $ 7,258                $ 3,025
    Wholesale Lending Division                    7,527                  3,169
    Correspondent Lending Division                7,962                  4,367
      Full Spectrum Lending, Inc.                   187                      -
                                             =============          =============

    Total Loan Volume                           $22,934                $10,561
                                             =============          =============
</TABLE>

- -------------------------------------------- ------------- -------- -----------
    The  factors  that  affect  the  relative  volume  of  production  among the
Company's Divisions include the price competitiveness of each Division's product
offerings,  the level of mortgage lending activity in each Division's market and
the success of each Division's sales and marketing efforts.

    Included in the Company's  total volume of loans produced is $613 million of
home equity loans  funded in the quarter  ended August 31, 1998 and $377 million
funded in the quarter ended August 31, 1997. Sub-prime loan production, which is
also included in the Company's total production  volume, was $872 million in the
quarter  ended August 31, 1998 and $388 million in the quarter  ended August 31,
1997.

    At August 31, 1998 and 1997, the Company's  pipeline of loans in process was
$13.1 billion and $6.0 billion, respectively. Historically, approximately 43% to
77% of the pipeline of loans in process has funded.  In addition,  at August 31,
1998,  the Company had  committed  to make loans in the amount of $1.3  billion,
subject to property  identification and approval of the loans (the "LOCK 'N SHOP
(R) Pipeline").  At August 31, 1997, the LOCK 'N SHOP Pipeline was $1.2 billion.
For the quarters  ended August 31, 1998 and 1997, the Company  received  287,748
and 153,223 new loan  applications,  respectively,  at an average  daily rate of
$499  million  and $252  million,  respectively.  The  factors  that  affect the
percentage  of  applications  received  and funded  during a given  time  period
include the movement and direction of interest rates, the average length of loan
commitments  issued,  the   creditworthiness   of  applicants,   the  production
Divisions' loan processing efficiency and loan pricing decisions.

    Loan  origination fees increased during the quarter ended August 31, 1998 as
compared to the quarter  ended  August 31, 1997 due to higher  production  and a
change in the  Divisional  mix.  The  Consumer  Markets  and  Wholesale  Lending
Divisions (which, due to their higher cost structure,  charge higher origination
fees per dollar loaned)  comprised a greater  percentage of total  production in
the quarter  ended  August 31, 1998 than in the quarter  ended  August 31, 1997.
Gain on sale of loans  improved in the quarter ended August 31, 1998 as compared
to the quarter  ended August 31, 1997  primarily  due to higher loan  production
volume during the quarter  ended August 31, 1998.  The sale of home equity loans
contributed  $17.3  million  and $16.1  million  to gain on sale of loans in the
quarters  ended  August  31,  1998  and  1997,  respectively.   Sub-prime  loans
contributed $26.9 million and $18.2 million to the gain on sale of loans for the
quarters  ended  August  31,  1998 and  1997,  respectively.  In  general,  loan
origination  fees and gain  (loss) on sale of loans  are  affected  by  numerous
factors  including the volume and mix of loans  produced and sold,  loan pricing
decisions, interest rate volatility and the general direction of interest rates.


<PAGE>


     Net interest income (interest earned net of interest charges)  increased to
$9.6  million for the  quarterended  August 31,  1998 from $3.7  million for the
quarter ended August 31, 1997. Net interest income is principally a function of:
(i) net interest income earned from the Company's mortgage loan inventory ($31.8
million  and $18.3  million  for the  quarters  ended  August 31, 1998 and 1997,
respectively);  (ii) interest  expense  related to the  Company's  investment in
servicing  rights ($88.5 million and $51.5 million for the quarters ended August
31,  1998 and 1997,  respectively)  and (iii)  interest  income  earned from the
custodial  balances  associated with the Company's  servicing  portfolio  ($66.3
million  and $34.5  million  for the  quarters  ended  August 31, 1998 and 1997,
respectively).  The Company earns  interest on, and incurs  interest  expense to
carry,  mortgage  loans held in inventory.  The increase in net interest  income
from the mortgage loan inventory was primarily attributable to higher production
levels.  The increase in interest  expense on the investment in servicing rights
resulted  primarily  from a larger  servicing  portfolio  and an increase in the
payments of  interest  to certain  investors  pursuant  to  customary  servicing
arrangements  with regard to paid-off loans in excess of the interest  earned on
these loans through their  respective  payoff dates ("Interest Costs Incurred on
Payoffs").  The  increase  in net  interest  income  earned  from the  custodial
balances was related to an increase in the average custodial balances (caused by
growth of the servicing  portfolio and an increase in the amount of prepayments)
from the quarter ended August 31, 1997 to the quarter ended August 31, 1998.

    During  the  quarter  ended  August  31,  1998,  loan  servicing  income was
positively affected by the continued growth of the loan servicing portfolio.  At
August 31, 1998,  the Company  serviced  $195 billion of loans  (including  $2.4
billion of loans  subserviced  for others)  compared to $169 billion  (including
$5.3  billion  of loans  subserviced  for  others)  at August  31,  1997,  a 15%
increase.  The growth in the Company's  servicing  portfolio  during the quarter
ended  August  31,  1998  was the  result  of  loan  production  volume  and the
acquisition of bulk servicing rights,  partially offset by prepayments,  partial
prepayments,  scheduled  amortization  of mortgage loans and the transfer out of
$6.5 billion of subservicing. The weighted average interest rate of the mortgage
loans in the Company's  servicing portfolio at August 31, 1998 and 1997 was 7.7%
and 7.8%,  respectively.  It is the  Company's  strategy to build and retain its
servicing  portfolio  because  of the  returns  the  Company  can earn from such
investment  and  because  the  Company   believes  that   servicing   income  is
counter-cyclical  to loan production  income.  See "Prospective  Trends - Market
Factors."

    During the quarter ended August 31, 1998, the annual  prepayment rate of the
Company's  servicing  portfolio  was 26%  compared to 13% for the quarter  ended
August 31, 1997.  In general,  the  prepayment  rate is affected by the level of
refinance  activity,  which in turn is driven by the relative  level of mortgage
interest rates,  and activity in the home purchase  market.  The increase in the
prepayment  rate from the quarter  ended  August 31,  1997 to the quarter  ended
August 31, 1998 was primarily attributable to the increase in refinance activity
caused by lower  interest  rates  during the quarter  ended August 31, 1998 than
during the quarter ended August 31, 1997.

    The  primary  means used by the  Company to reduce  the  sensitivity  of its
earnings to changes in interest rates is through a strong production  capability
and a growing  servicing  portfolio.  In  addition,  to  mitigate  the effect on
earnings of  impairment  that may result from  increased  current and  projected
future  prepayment  activity,   the  Company  acquires  financial   instruments,
including derivative  contracts,  that increase in aggregate value when interest
rates decline (the  "Servicing  Hedge").  These  financial  instruments  include
options on interest rate futures and MBS,  interest rate futures,  interest rate
floors,  interest rate swaps,  interest  rate swaps (with the Company's  maximum
payment capped) ("Capped Swaps"),  options on interest rate swaps ("Swaptions"),
interest rate caps,  certain  tranches of  collateralized  mortgage  obligations
("CMOs") and options on callable pass-through certificates ("options on CPC").

    With the Capped Swaps, the Company receives and pays interest on a specified
notional  amount.  The rate received is fixed;  the rate paid is adjustable,  is
indexed to the London Interbank Offered Rates for U.S. dollar deposits ("LIBOR")
and has a specified maximum or "cap".

    With Swaps, the Company  receives and pays interest on a specified  notional
amount.  The rate received is fixed;  the rate paid is adjustable and is indexed
to LIBOR.

    With  the   Swaptions,   the   Company  has  the  option  to  enter  into  a
receive-fixed, pay-floating interest rate swap at a future date or to settle the
transaction for cash.

    The CMOs, which consist primarily of P/O securities,  have been purchased at
deep discounts to their par values.  As interest rates decrease,  prepayments on
the  collateral  underlying  the CMOs should  increase.  This should result in a
decline in the average lives of the P/O securities and a corresponding  increase
in the  present  values of their  cash  flows.  Conversely,  as  interest  rates
increase,  prepayments  on the collateral  underlying the CMOs should  decrease.
These  changes  should  result in an increase  in the  average  lives of the P/O
securities and a decrease in the present values of their cash flows.

    An  option  on CPC gives  the  holder  the  right to call a  mortgage-backed
security at par and receive the remaining cash flows from the  particular  pool.
This option has a one year lockout, meaning it cannot be exercised until the end
of the first year.  After the lockout  period,  the option can be  exercised  at
anytime.

    The  Servicing  Hedge is designed to protect the value of the  investment in
mortgage  servicing  rights  ("MSRs")  from the effects of increased  prepayment
activity that generally  results from declining  interest  rates.  To the extent
that interest rates increase, the value of the MSRs increases while the value of
the hedge  instruments  declines.  With  respect to the floors,  options,  caps,
Swaptions,  options on CPC and CMOs,  the  Company is not exposed to loss beyond
its initial outlay to acquire the hedge  instruments.  The Company's exposure to
loss on futures is  related to changes in the  Eurodollar  rate over the life of
the contract.  The Company  estimates that its maximum exposure to loss over the
contractual  term is $41.0 million.  With respect to the Capped Swaps  contracts
entered into by the Company as of August 31, 1998,  the Company  estimates  that
its maximum  exposure to loss over the contractual  term is $29.9 million.  With
respect to the Swap contracts entered into by the Company as of August 31, 1998,
the Company  estimates  that its maximum  exposure to loss over the  contractual
term is $229.0  million.  In the  quarter  ended  August 31,  1998,  the Company
recognized a net benefit of $289.2  million from its  Servicing  Hedge.  The net
benefit  included  unrealized net gains of $268.0 million and net realized gains
of $21.2  million from premium  amortization  and the sale of various  financial
instruments  that comprise the Servicing  Hedge. In the quarter ended August 31,
1997,  the Company  recognized a net benefit of $33.5 million from its Servicing
Hedge.  The net  benefit  included  unrealized  gains of $30.6  million  and net
realized gains of $2.9 million from premium amortization and the sale of various
financial  instruments  that  comprise  the  Servicing  Hedge.  There  can be no
assurance  that the  Servicing  Hedge will generate  gains in the future,  or if
gains are generated, that they will fully offset impairment of the MSRs.

    The Company recorded  amortization and impairment of its MSRs in the quarter
ended  August 31, 1998  totaling  $441.0  million  (consisting  of  amortization
amounting  to $136.1  million and  impairment  of $304.9  million),  compared to
$105.4  million of  amortization  and  impairment  (consisting  of  amortization
amounting to $71.2 million and impairment of $34.2 million) in the quarter ended
August 31, 1997. The factors affecting the amount of amortization and impairment
or recovery of the MSRs  recorded in an accounting  period  include the level of
prepayments  during the period,  the change in estimated future  prepayments and
the amount of Servicing Hedge gains or losses.


<PAGE>

<TABLE>
<CAPTION>


    Salaries and related  expenses are  summarized  below for the quarters ended
August 31, 1998 and 1997.

   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                   Quarter Ended August 31, 1998
      thousands)
                                     -- ------ ------------------------------------------------- ----- -- ---- -----
   -- --------------------------- --
                                     Production           Loan          Corporate                    Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

<S>                                    <C>             <C>             <C>                <C>             <C>    
      Base Salaries                    $49,618         $11,475         $22,414            $10,361         $93,868

      Incentive Bonus                   37,658             151           4,769              5,030          47,608

      Payroll Taxes and Benefits        12,121           2,499           4,048              1,609          20,277
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                   $99,397         $14,125         $31,231            $17,000        $161,753
                                     ============    =============    =============    =============    ------------

      Average      Number     of         5,122           1,750            1,764               744           9,380
      Employees

</TABLE>

   -- --------------------------- -- ------------ -- ------------- -- ---------




<PAGE>
<TABLE>
<CAPTION>


   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                   Quarter Ended August 31, 1997
      thousands)
                                     -- ------ ------------------------------------------------- ----- -- ---- -----
   -- --------------------------- --
                                     Production           Loan          Corporate                    Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

<S>                                    <C>             <C>             <C>                 <C>          <C>      
      Base Salaries                    $31,601         $10,920         $17,169             $5,646       $  65,336

      Incentive Bonus                   18,681             319           4,196              2,908          26,104

      Payroll Taxes and Benefits         4,961           1,967           1,648                528           9,104
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                   $55,243         $13,206         $23,013             $9,082        $100,544
                                     ============    =============    =============    =============    ------------

      Average      Number     of         3,093           1,619            1,369               422           6,504
      Employees

   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------
</TABLE>

    The amount of salaries  increased  during the quarter  ended August 31, 1998
reflecting  the  Company's  strategy of  expanding  and  enhancing  its Consumer
Markets and Wholesale branch networks,  including new retail sub-prime branches.
In addition,  growth in the Company's  non-mortgage  banking  subsidiaries and a
larger servicing portfolio contributed to the increase. Incentive bonuses earned
during the quarter  ended  August 31,  1998  increased  primarily  due to higher
production and a change in production mix.

    Occupancy  and other office  expenses for the quarter  ended August 31, 1998
increased to $66.1  million from $41.4  million for the quarter ended August 31,
1997  primarily  due to: (i) the  continued  effort by the Company to expand its
retail branch  network,  particularly  outside of  California;  (ii) higher loan
production; (iii) a larger servicing portfolio; and (iv) growth in the Company's
non-mortgage banking activities.

    Guarantee fees  represent fees paid to guarantee  timely and full payment of
principal and interest on MBS and whole loans sold to permanent investors and to
transfer  the  credit  risk of the  loans in the  servicing  portfolio.  For the
quarter ended August 31, 1998, guarantee fees increased 6% to $45.4 million from
$42.8 million for the quarter ended August 31, 1997. The increase  resulted from
an  increase  in  the  servicing  portfolio,  changes  in the  mix of  permanent
investors and terms negotiated at the time of loan sales.

    Marketing  expenses for the quarter  ended August 31, 1998  increased 51% to
$15.6  million  from $10.3  million  for the  quarter  ended  August  31,  1997,
reflecting   the  increased   level  of  mortgage   originations,   particularly
refinances,  as well as the Company's  continued  implementation  of a marketing
plan to increase  consumer  brand  awareness  of the Company in the  residential
mortgage market.

    Other  operating  expenses for the quarter  ended August 31, 1998  increased
from the quarter  ended August 31, 1997 by $7.3  million,  or 24%. This increase
was due  primarily  to  higher  loan  production  and  growth  in the  Company's
non-mortgage  banking  subsidiaries  in the  quarter  ended  August 31,  1998 as
compared to the quarter ended August 31, 1997.

Profitability of Loan Production and Servicing Activities

    In the quarter ended August 31, 1998,  the Company's  pre-tax  earnings from
its loan production  activities  (which include loan  origination and purchases,
warehousing  and sales) were $146.6  million.  In the quarter  ended  August 31,
1997, the Company's comparable pre-tax earnings were $49.6 million. The increase
of $97.0 million was primarily  attributable to increased production and a shift
in production mix towards the Consumer  Markets and Wholesale  Divisions.  These
positive  results  were  partially  offset by higher  production  costs.  In the
quarter  ended  August  31,  1998,  the  Company's  pre-tax  loss  from its loan
servicing  activities  (which include  administering  the loans in the servicing
portfolio,  selling homeowners and other insurance, acting as tax payment agent,
marketing  foreclosed  properties  and acting as reinsurer)  was $2.4 million as
compared  to pre-tax  income of $60.6  million in the quarter  ended  August 31,
1997.  The decrease of $63.0 million was  primarily  attributed to the increased
amortization  of the servicing  asset and Interest Costs Incurred on Payoffs due
to declining  interest rates and increase in prepayments  from the quarter ended
August 31, 1997 to the quarter  ended August 31, 1998.  These  negative  factors
were partially  offset by the increase in servicing fees,  miscellaneous  income
and  interest  earned  on  escrow  balances  derived  by  the  larger  servicing
portfolio.

Profitability of Other Activities

    In addition  to loan  production  and loan  servicing,  the  Company  offers
ancillary  products and services  related to its  mortgage  banking  activities.
These include title insurance and escrow services,  home appraisals,  securities
brokerage and servicing rights brokerage. For the quarter ended August 31, 1998,
these  activities  contributed  $11.7  million to the Company's  pre-tax  income
compared to $12.3 million for the quarter ended August 31, 1997.

    During the quarter  ended  August 31,  1997,  Countrywide  Asset  Management
Corporation,  a subsidiary of the Company,  was sold to INMC Mortgage  Holdings,
Inc.  ("INMC"),  a publicly traded real estate investment trust for 3.44 million
shares of INMC stock.  The impact of this sale on earnings  was a $57.4  million
gain on sale recorded in the second quarter of fiscal 1998.

Six Months Ended August 31, 1998 Compared to Six Months Ended August 31, 1997

    Revenues  from ongoing  operations  for the six months ended August 31, 1998
increased  40% to $932.4  million  from $666.4  million for the six months ended
August 31, 1997.  Net earnings from ongoing  operations  increased 28% to $185.8
million for the six months ended August 31, 1998 from $144.7 million for the six
months  ended  August 31, 1997.  Both  revenues  and net  earnings  from ongoing
operations  for the six months  ended  August 31,  1997  exclude a  nonrecurring
pre-tax  gain of $57.4  million from the sale of a  subsidiary.  The increase in
revenues  and net  earnings  from  ongoing  operations  for the six months ended
August 31, 1998  compared to the six months ended August 31, 1997 was  primarily
attributable to higher loan production for the six months ended August 31, 1998.
These positive  factors were partially offset by an increase in amortization and
net  impairment of the  servicing  asset and an increase in expenses for the six
months ended August 31, 1998 over the six months ended August 31, 1997.

    The total volume of loans  produced  increased 120% to $43.8 billion for the
six months  ended  August 31, 1998 from $19.9  billion for the six months  ended
August 31, 1997.  Refinancings  totaled $23.3 billion, or 53% of total fundings,
for the six months ended August 31, 1998, as compared to $5.8 billion, or 29% of
total  fundings,  for the six months  ended  August 31,  1997.  Fixed-rate  loan
production totaled $41.1 billion,  or 94% of total fundings,  for the six months
ended August 31, 1998, as compared to $13.7 billion,  or 69% of total  fundings,
for the six months ended August 31, 1997.

    Included in the Company's total volume of loans produced are $1.1 billion of
home  equity  loans  funded in the six months  ended  August  31,  1998 and $673
million funded in the six months ended August 31, 1997. Sub-prime credit quality
loan  production,  which is also  included  in the  Company's  total  production
volume,  was $1.4  billion  for the six months  ended  August 31,  1998 and $670
million during the six months ended August 31, 1997.

     Total loan  volume in the  Company's  production  divisions  is  summarized
below.
<TABLE>
<CAPTION>

- -------------------------------------------- ------------------------------------ --------

(Dollar amounts in millions)                     Six Months Ended August 31,
- -------------------------------------------- ------------------------------------

                                                 1998                   1997
                                             -------------          -------------
<S>                                             <C>                   <C>     
    Consumer Markets Division                   $13,259               $  5,372
    Wholesale Lending Division                   14,989                  5,831
    Correspondent Lending Division               15,249                  8,718
    Full Spectrum Lending, Inc.                     313                      -
                                             -------------          -------------
    Total Loan Volume                           $43,810                $19,921
                                             =============          =============

- -------------------------------------------- ------------- -------- ------------- --------
</TABLE>

    Loan  origination fees increased during the six months ended August 31, 1998
as compared to the six months ended August 31, 1997 due to higher production and
change in the Divisional  mix. The Consumer  Markets  Division and the Wholesale
Lending Division (which, due to their cost structures, charge higher origination
fees per dollar  loaned than the  Correspondent  Division),  comprised a greater
percentage  of total  production in the six months ended August 31, 1998 than in
the six months ended August 31, 1997.  Gain on sale of loans improved during the
six months  ended August 31, 1998 as compared to the six months ended August 31,
1997 primarily due to higher production.

    Net interest income (interest earned net of interest  charges)  increased to
$21.2 million for the six months ended August 31, 1998 from $4.0 million for the
six  months  ended  August  31,  1997.   Consolidated  net  interest  income  is
principally  a function of: (i) net interest  income  earned from the  Company's
mortgage  loan  warehouse  ($61.8  million and $32.1  million for the six months
ended August 31, 1998 and 1997, respectively);  (ii) interest expense related to
the Company's  investment in servicing  rights ($174.2 million and $96.1 million
for the six months  ended  August  31,  1998 and 1997,  respectively)  and (iii)
interest income earned from the custodial balances associated with the Company's
servicing  portfolio  ($130.9 million and $64.1 million for the six months ended
August 31, 1998 and 1997,  respectively).  The Company  earns  interest  on, and
incurs  interest  expense to carry,  mortgage loans held in its  warehouse.  The
increase in interest  expense on the  investment  in servicing  rights  resulted
primarily  from a larger  servicing  portfolio and an increase in interest costs
incurred  on  payoffs.  The  increase  in net  interest  income  earned from the
custodial  balances was related to an increase in the average custodial balances
(caused by growth of the  servicing  portfolio  and an increase in the amount of
prepayments)  from the six months  ended August 31, 1997 to the six months ended
August 31, 1998.

    During the six months  ended  August 31,  1998,  loan  servicing  income was
positively affected by the continued growth of the loan servicing portfolio. The
growth in the Company's  servicing  portfolio during the six months ended August
31, 1998 was the result of loan  production  volume and the  acquisition of bulk
servicing  rights,   partially  offset  by  prepayments,   partial  prepayments,
scheduled amortization of mortgage loans and the transfer out of $6.5 billion of
subservicing.

    The annual prepayment rate of the Company's  servicing portfolio was 27% for
the six months  ended  August 31, 1998  compared to 12% for the six months ended
August 31, 1997. The increase in the  prepayment  rate from the six months ended
August  31,  1997  to the  six  months  ended  August  31,  1998  was  primarily
attributable  to the increase in  refinance  activity  caused by lower  interest
rates  during the six months  ended  August 31,  1998 than during the six months
ended August 31, 1997.

    During the six months ended August 31,  1998,  the Company  recognized a net
benefit of $289.9  million from its Servicing  Hedge.  The net benefit  included
unrealized  gains of $272.7 million and net realized gains of $17.2 million from
the  amortization  and sale of various  financial  instruments that comprise the
Servicing  Hedge.  During the six months  ended  August 31,  1997,  the  Company
recognized a net expense of $11.3  million  from its  Servicing  Hedge.  The net
expense  included  unrealized  losses of $8.7 million and net realized losses of
$2.6 million from the  amortization  and sale of various  financial  instruments
that comprise the Servicing Hedge.

    The Company  recorded  amortization  and  impairment  of its MSRs in the six
months ended  August 31, 1998  totaling  $590.3  million  (consisting  of normal
amortization  amounting to $269.0  million and  impairment  of $321.3  million),
compared  to  amortization  and  net  recovery  of its  MSRs of  $131.3  million
(consisting of normal amortization  amounting to $136.9 million and net recovery
of $5.6 million) in the six months ended August 31, 1997.

Salaries  and related  expenses  are  summarized  below for the six months ended
August 31, 1998 and 1997.
<TABLE>
<CAPTION>

   -- --------------------------- -- -- --------- ------------------------------------------------- -- --- --- -----
      (Dollar     amounts     in                     Six Months Ended August 31, 1998
      thousands)
                                     -- --------- ------------------------------------------------- -- --- --- -----
   -- --------------------------- --
                                     Production           Loan        Corporate                     Other
                                     Activities      Administration  Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- - ------------- -- ------------- -- -------------

<S>                                  <C>               <C>            <C>                <C>             <C>     
      Base Salaries                  $  93,103         $23,435        $42,625            $18,168         $177,331

      Incentive Bonus                   71,196             481          9,892              8,669           90,238

      Payroll Taxes and Benefits        24,183           5,325          8,321              2,842           40,671
                                     ------------    -------------   -------------    -------------    -------------
      Total Salaries and Related
           Expenses                   $188,482         $29,241        $60,838            $29,679         $308,240
                                     ============    =============   =============    =============    -------------

      Average      Number     of         4,859           1,795           1,693               625            8,972
      Employees

   -- --------------------------- -- ------------ -- ------------- - ------------- -- ------------- -- -------------
</TABLE>


   -- --------------------------- -- -- --------- -----------------------------
      (Dollar     amounts     in                Six Months Ended August 31, 1997
      thousands)
                                     -- --------- ------------------------------
<TABLE>
<CAPTION>
  
                                     Production           Loan        Corporate                     Other
                                     Activities      Administration  Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- - ------------- -- ------------- -- -------------

<S>                                  <C>             <C>             <C>                                <C>      
      Base Salaries                  $  60,164       $  21,675       $                 $  10,902        $ 125,967
                                                                       33,226

      Incentive Bonus                   30,373             585          8,445              4,970           44,373

      Payroll Taxes and Benefits         9,905           4,082          3,206              1,052           18,245
                                     ------------    -------------   -------------    -------------    -------------
      Total Salaries and Related
           Expenses                   $100,442         $             $                 $  16,924        $ 188,585
                                                        26,342         44,877
                                     ============    =============   =============    =============    -------------

      Average      Number     of         2,972           1,621           1,330               408            6,331
      Employees

   -- --------------------------- -- ------------ -- ------------- - ------------- -- ------------- -- -------------
</TABLE>

    The amount of salaries increased during the six months ended August 31, 1998
from the six months ended August 31, 1997  primarily due to an increased  number
of employees  resulting  from  expansion of the Consumer  Markets and  Wholesale
division branch networks,  including new retail sub-prime branches. In addition,
a larger servicing  portfolio and growth in the Company's  non-mortgage  banking
activities also contributed to the increase.  The increase in incentive  bonuses
was due primarily to the increased production.

    Occupancy and other office expenses for the six months ended August 31, 1998
increased to $128.8  million from $79.5  million for the six months ended August
31, 1997,  primarily due to: (i) the  continued  effort by the Company to expand
its retail branch network,  particularly  outside  California;  (ii) higher loan
production; (iii) a larger servicing portfolio; and (iv) growth in the Company's
non-mortgage banking activities.

    Guarantee  fees for the six months  ended  August 31, 1998  increased  5% to
$90.0 million from $85.4 million for the six months ended August 31, 1997.  This
increase  resulted from an increase in the servicing  portfolio,  changes in the
mix of permanent investors and terms negotiated at the time of loan sales.

    Marketing expenses for the six months ended August 31, 1998 increased 46% to
$30.1  million  from $20.6  million for the six months  ended  August 31,  1997,
reflecting   the  increased   level  of  mortgage   originations,   particularly
refinances,  as well as the Company's  continued  implementation  of a marketing
plan to increase  brand  awareness  of the Company in the  residential  mortgage
market.

    Other operating  expenses for the six months ended August 31, 1998 increased
from the six  months  ended  August  31,  1997 by $15.5  million,  or 28%.  This
increase  was due  primarily  to  higher  loan  production,  a larger  servicing
portfolio,   increased   systems   development   and  growth  in  the  Company's
non-mortgage  banking  subsidiaries  in the six months  ended August 31, 1998 as
compared to the six months ended August 31, 1997.

Profitability of Loan Production and Servicing Activities

    In the six months ended August 31, 1998,  the Company's  pre-tax income from
its loan production  activities  (which include loan  origination and purchases,
warehousing  and sales) was $282.6  million.  In the six months ended August 31,
1997, the Company's comparable pre-tax income was $95.3 million. The increase of
$187.3 million was primarily attributable to increased production and a shift in
production  mix towards the  Consumer  Markets and  Wholesale  Divisions.  These
positive  results were partially offset by higher  production  costs. In the six
months ended August 31, 1998, the Company's pre-tax loss from its loan servicing
activities (which include  administering  the loans in the servicing  portfolio,
selling  homeowners  and  other  insurance,  acting  as tax  payment  agent  and
marketing  foreclosed  properties)  was $3.0 million as compared to an income of
$120.3  million in the six months ended August 31, 1997.  The decrease of $123.3
million was principally  attributed to the increased amortization and impairment
of the servicing  asset and Interest  Costs Incurred on Payoffs due to declining
interest  rates and increase in  prepayments  from August 31, 1997 to August 31,
1998.  These negative  factors were partially offset by an increase in servicing
fees, miscellaneous income and interest earned on escrow balances derived by the
larger servicing portfolio.

Profitability of Other Activities

    In addition  to loan  production  and loan  servicing,  the  Company  offers
ancillary  products and services  related to its  mortgage  banking  activities.
These include title insurance and escrow services,  home appraisals,  securities
brokerage and servicing  rights  brokerage.  For the six months ended August 31,
1998, these activities contributed $25.0 million to the Company's pre-tax income
compared to $21.5  million  during the six months ended  August 31,  1997.  This
increase in pre-tax income  primarily  results from improved  performance of the
title insurance, escrow and Capital Markets businesses.

QUANTITATIVE DISCLOSURE ABOUT MARKET RISK

    The primary  market risk facing the Company is interest  rate risk.  From an
enterprise perspective, the Company manages this risk by striving to balance its
loan   origination   and   loan   servicing   business   segments,   which   are
counter-cyclical in nature. In addition,  the Company utilizes various financial
instruments,  including derivatives contracts,  to manage the interest rate risk
related specifically to its committed pipeline,  mortgage loan inventory and MBS
held for sale, MSRs, MBS retained in  securitizations  and debt securities.  The
overall objective of the Company's interest rate risk management  policies is to
offset  changes in the values of these items  resulting from changes in interest
rates.  The Company does not speculate on the direction of interest rates in its
management of interest rate risk.

    As part of its interest rate risk management  process,  the Company performs
various  sensitivity  analyses that quantify the net financial impact of changes
in  interest  rates  on its  interest  rate-sensitive  assets,  liabilities  and
commitments.   These   analyses   incorporate   scenarios   including   selected
hypothetical  (instantaneous)  parallel  shifts  in  the  yield  curve.  Various
modeling  techniques  are  employed  to value  the  financial  instruments.  For
mortgages,  MBS and MBS forward  contracts and CMOs, an  option-adjusted  spread
("OAS")  model is used.  The  primary  assumptions  used in this  model  are the
implied market volatility of interest rates and prepayment  speeds.  For options
and  interest  rate  floors,  an  option-pricing  model  is  used.  The  primary
assumption  used in this model is implied market  volatility of interest  rates.
MSRs and residual  interests are valued using  discounted cash flow models.  The
primary  assumptions used in these models are prepayment  rates,  discount rates
and credit losses.

    Utilizing the sensitivity  analyses described above, as of the quarter ended
August 31,  1998,  the Company  estimates  that a permanent  0.50%  reduction in
interest  rates,  all else  being  constant,  would  result  in a $10.4  million
after-tax loss related to its trading  securities  and a $3.2 million  after-tax
gain  related to its other  financial  instruments,  for the  fiscal  year ended
February 28, 1999. The Company  estimates  that this combined  after-tax loss of
$7.2  million  is the  largest  such loss that would  occur  within the range of
reasonably  possible  interest  rate  changes.  These  sensitivity  analyses are
limited by the fact that they are performed at a particular point in time and do
not  incorporate  other  factors  that  would  impact  the  Company's  financial
performance in such a scenario.  Consequently,  the preceding  estimates are not
and should not be viewed as a forecast.

INFLATION

    Inflation affects the Company in the areas of loan production and servicing.
Interest rates normally  increase  during periods of high inflation and decrease
during periods of low inflation.  Historically, as interest rates increase, loan
production,  particularly  from loan  refinancings,  decreases,  although  in an
environment of gradual interest rate increases,  purchase  activity may actually
be stimulated by an improving  economy or the  anticipation  of increasing  real
estate values.  In such periods of reduced loan production,  production  margins
may decline due to increased  competition  resulting  from  overcapacity  in the
market.  In a higher interest rate environment,  servicing-related  earnings are
enhanced  because  prepayment  rates  tend to slow down  thereby  extending  the
average life of the Company's servicing portfolio thereby reducing  amortization
and  impairment of the MSRs.  In addition,  Interest  Costs  Incurred on Payoffs
decline and the rate of interest  earned from the  custodial  balances  tends to
increase.  Conversely, as interest rates decline, loan production,  particularly
from loan  refinancings,  increases.  However,  during such periods,  prepayment
rates tend to accelerate  (principally on the portion of the portfolio  having a
note rate higher than the then-current  interest rates),  thereby decreasing the
average life of the Company's  servicing  portfolio and adversely  impacting its
servicing-related   earnings   primarily  due  to  increased   amortization  and
impairment of the MSRs, a decreased  rate of interest  earned from the custodial
balances  and  increased  Interest  Costs  Incurred  on  Payoffs.  The impact of
changing interest rates on servicing-related earnings are reduced by performance
of the Servicing Hedge,  which is designed to mitigate the impact on earnings of
impairment that may result from declining interest rates.

SEASONALITY

    The mortgage banking industry is generally subject to seasonal trends. These
trends  reflect  the  general  national  pattern of sales and  resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in interest rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.

LIQUIDITY AND CAPITAL RESOURCES

    The Company's  principal  financing  needs are the financing of loan funding
activities  and the  investment in servicing  rights.  To meet these needs,  the
Company  currently  utilizes  commercial paper supported by the revolving credit
facility,  medium-term  notes, MBS repurchase  agreements,  subordinated  notes,
pre-sale funding facilities,  unsecured  short-term bank loans, an optional cash
purchase feature in the dividend  reinvestment  plan,  redeemable  capital trust
pass-through securities and cash flow from operations.  In addition, in the past
the Company has utilized  whole loan  repurchase  agreements,  servicing-secured
bank  facilities,  private  placements of unsecured notes and other  financings,
direct  borrowings from the revolving  credit  facility and public  offerings of
common and preferred stock.

    Current  conditions  in the  global  financial  markets  have  made  it more
difficult for  corporations,  in  particular  financial  institutions,  to raise
capital  on terms  similar to that  realized  in the recent  past.  In  general,
corporate debt investors are requiring  higher spreads  between  corporate bonds
and U.S.  treasury  securities  and are less  inclined  to invest on a long-term
basis. As a result,  the Company has experienced some widening in spreads on its
short-term  and  long-term  debt.  The  Company  does not expect  these  current
conditions to have a material  adverse impact either on its financial  condition
or results of operations.

    Certain of the debt  obligations of the Company and Countrywide  Home Loans,
Inc.  ("CHL")  contain  various  provisions  that may affect the  ability of the
Company and CHL to pay dividends and remain in compliance with such obligations.
These provisions include  requirements  concerning net worth,  current ratio and
other financial  covenants.  These provisions have not had, and are not expected
to  have,  an  adverse  impact  on the  ability  of the  Company  and CHL to pay
dividends.

    The  Company   continues  to   investigate   and  pursue   alternative   and
supplementary  methods to finance its operations  through the public and private
capital  markets.   These  may  include  such  methods  as  mortgage  loan  sale
transactions  designed to expand the Company's financial capacity and reduce its
cost of capital and the securitization of servicing income cash flows.

    In connection with its derivative contracts,  the Company may be required to
deposit cash or certain  government  securities  or obtain  letters of credit to
meet  margin   requirements.   The  Company   considers  such  potential  margin
requirements in its overall liquidity management.

    In the course of the  Company's  mortgage  banking  operations,  the Company
sells to investors the mortgage  loans it originates and purchases but generally
retains  the right to  service  the  loans,  thereby  increasing  the  Company's
investment in loan  servicing  rights.  The Company views the sale of loans on a
servicing-retained   basis  in  part  as  an  investment  vehicle.   Significant
unanticipated  prepayments  in the Company's  servicing  portfolio  could have a
material adverse effect on the Company's future operating results and liquidity.

Cash Flows

    Operating  Activities In the six months ended August 31, 1998, the Company's
operating  activities  provided cash of approximately  $0.1 billion.  In the six
months ended August 31,  1997,  operating  activities  used  approximately  $1.1
billion,  primarily to support the  increase in its mortgage  loans and MBS held
for sale.

    Investing  Activities The primary investing activity for which cash was used
by the Company was the investment in MSRs. Net cash used by investing activities
was $0.9  billion for the six months  ended August 31, 1998 and $0.5 billion for
the six months ended August 31, 1997.

Financing  Activities Net cash provided by financing activities amounted to $0.8
billion for the six months ended August 31, 1998. Net cash provided by financing
activities amounted to $1.6 billion for the six months ended August 31, 1997.

PROSPECTIVE TRENDS

Applications and Pipeline of Loans in Process

    For the month  ended  September  30,  1998,  the Company  received  new loan
applications at an average daily rate of $625 million and at September 30, 1998,
the Company's pipeline of loans in process was $15.9 billion. This compares to a
daily application rate in the month end September 30, 1997 of $295 million and a
pipeline of loans in process at September 30, 1997 of $6.8 billion.  The size of
the pipeline is  generally an  indication  of the level of future  fundings,  as
historically  43% to 77% of the  pipeline  of loans in process  has  funded.  In
addition,  the Company's LOCK `N SHOP(R) Pipeline at September 30, 1998 was $1.5
billion and at September 30, 1997 was $1.1 billion.  Future  application  levels
and loan  fundings are  dependent on numerous  factors,  including  the level of
demand for mortgage credit,  the extent of price competition in the market,  the
direction of interest rates, seasonal factors and general economic conditions.

Market Factors

    Loan production increased 117% from quarter ended August 31, 1997 to quarter
ended August 31, 1998. This increase was due to several factors. First, mortgage
interest rates  generally were lower in the quarter ended August 31, 1998.  This
drove a 285% increase in refinance  loan  production in the quarter ended August
31, 1998 as compared to the quarter  ended August  31,1997.  In  addition,  home
purchase  market  activity was stronger during the quarter ended August 31, 1998
than in the quarter  ended August 31,  1997.  On top of the increase in the loan
origination  market,  the Company  increased  its market  share from the quarter
ended August 31, 1997 to the quarter ended August 31, 1997, in larger part,  due
to its ongoing expansion of the Consumer Markets and Wholesale Divisions.

    The annual prepayment rate in the servicing portfolio increased from 13% for
the quarter  ended August 31, 1997 to 26% for the quarter  ended August 31, 1998
due to lower  interest  rates in the quarter  ended  August 31, 1998 than in the
quarter ended August 31, 1997.

    The Company's primary  competitors are commercial banks,  savings and loans,
mortgage  banking  subsidiaries  of  diversified  companies,  as well  as  other
mortgage  bankers.  Over the past three  years,  certain  commercial  banks have
expanded  their  mortgage  banking  operations  through  acquisition of formerly
independent  mortgage banking companies and through internal growth. The Company
believes that these  transactions  and activities have not had a material impact
on the Company or on the degree of competitive pricing in the market.

    The Company's  California  mortgage loan  production  (measured by principal
balance) constituted 25% of its total production during the quarter ended August
31,  1998 and 24% during the  quarter  ended  August 31,  1997.  The  Company is
continuing its efforts to expand its production  capacity outside of California.
Some regions in which the Company  operates  have  experienced  slower  economic
growth,  and real estate financing activity in these regions has been negatively
impacted.  To the extent the  Company's  loan  production is  concentrated  in a
particular  geographic  region,  the  Company's  operations  will  be  adversely
affected if that region  experiences slow or negative  economic growth resulting
in decreased residential real estate lending activity.

    The delinquency rate in the Company-owned  servicing  portfolio decreased to
3.64% at August 31,  1998 from  4.25% at August  31,  1997.  The  proportion  of
government and high loan-to-value  conventional  loans, which tend to experience
higher delinquency rates than low loan-to-value  conventional loans, was 47% and
49% of the portfolio at August 31, 1998 and August 31, 1997,  respectively.  The
weighted average age of the portfolio is 29 months at August 31, 1998 and August
31, 1997.  Delinquency rates tend to increase as loans age, generally reaching a
peak at three to five years of age. However,  because the loans in the portfolio
are generally serviced on a non-recourse basis, the Company's exposure to credit
loss  is  substantially  limited.   Further,  related  late  charge  income  has
historically been sufficient to offset incremental  servicing expenses resulting
from an increased delinquency rate.

    The percentage of loans in the Company's owned servicing  portfolio that are
in  foreclosure  decreased  to 0.36% at August 31, 1998 from 0.63% at August 31,
1997  primarily due to the sale of $314 million of mortgage loans in foreclosure
as  of  August  31,  1998.  Because  the  Company  services   substantially  all
conventional  and FHA loans on a  non-recourse  basis,  foreclosure  losses  are
generally the responsibility of the investor or insurer and not the Company. The
Company  retains  credit  risk  on  the  home  equity  and  sub-prime  loans  it
securitizes  through retention of a subordinated  interest.  At August 31, 1998,
the Company had  investments in such  subordinated  interests  amounting to $260
million. While the Company generally does not retain credit risk with respect to
the prime credit quality first  mortgage loans it sells,  it does have potential
liability under  representations  and warranties made to purchasers and insurers
of the loans.  In the event of a breach of the  representations  and warranties,
the Company may be required to  repurchase  a mortgage  loan and any  subsequent
credit loss on the mortgage loan may be borne by the Company.  In addition,  the
Company  is  exposed  to credit  losses  on loans  partially  guaranteed  by the
Department of Veterans  Administration  ("VA") for any amount of loss above such
partial guarantee.  Loans which are partially  guaranteed by the VA totaled 8.0%
of the Company's servicing portfolio at August 31, 1998.


Servicing Hedge

    As  previously  discussed,  the  Company's  Servicing  Hedge is  designed to
protect  the value of its  investment  in MSRs  from the  effects  of  increased
prepayment  activity that generally  results from declining  interest  rates. In
periods of increasing interest rates, the value of the Servicing Hedge generally
declines and the value of MSRs  generally  increases.  There can be no assurance
that, in periods of increasing interest rates, the increase in value of the MSRs
will offset the amount of Servicing  Hedge  expense;  or in periods of declining
interest  rates,  that the Company's  Servicing Hedge will generate gains, or if
gains are generated, that they will fully offset impairment of the MSRs.

Implementation of New Accounting Standards

    In June 1998, the Financial  Accounting Standards Board issued SFAS No. 133,
Accounting for Derivative  Instruments and Hedging  Activities ("SFAS No. 133").
SFAS No. 133  establishes  accounting  and reporting  standards  for  derivative
instruments  and hedging  activities.  It requires that an entity  recognize all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value. If certain  conditions are
met, a derivative may be specifically  designated as (a) a hedge of the exposure
to  changes  in  the  fair  value  of a  recognized  asset  or  liability  or an
unrecognized firm commitment, (b) a hedge of the exposure to variable cash flows
of a forecasted transaction,  or (c) a hedge of the foreign currency exposure of
a net investment in a foreign  operation,  an unrecognized  firm commitment,  an
available-for-sale  security,  or  a   foreign-currency-denominated   forecasted
transaction.  This  statement  will  become  effective  in the fiscal year ended
February 28, 2001. The impact of the adoption of this statement on the Company's
financial statements is not known at this time.

Year 2000 Update

    The Company has five distinct Year 2000 Projects, each of which focuses on a
particular critical area.

    The Company's  primary  platform is the IBM AS/400 which contains all of the
data  relating  to the  origination  and  servicing  of the  home  loans  in the
Company's  portfolio.  As of September  1998, the Company has  reprogrammed  and
re-engineered the system to incorporate  four-digit century date fields,  tested
the function and accuracy of the reprogrammed fields and implemented the revised
code in  more  than  17,000  programs  on the  AS/400.  The  Company  has  begun
forward-date testing and estimates that it will be completed before December 31,
1998.   Unanticipated   systems   incompatibilities,   testing  complexities  or
scheduling  conflicts could result in  complications  and delays of forward-date
testing.

    Many  of the  Company's  Client  Server  applications  have  been  developed
in-house and in a Year 2000 compliant format. The majority of those applications
interface with the AS/400. The Company is reviewing each of its mission critical
Client Server  applications to confirm their Year 2000 readiness.  Additionally,
as part of this  project,  the  Company is testing  the  interfaces  between the
individual mission critical Client Server applications and the AS/400 to confirm
that accurate data is exchanged  with the revised AS/400  programs.  The Company
estimates that 60% of its mission critical Client Server  applications have been
forward-date tested. The Company presently anticipates that all mission critical
Client  Server  applications  will be  remediated  by November 30, 1998 and that
forward-date  testing of those  applications  will be  completed by December 31,
1998.

    The Company's  Infrastructure  Project is responsible for  inventorying  the
personal computers used by the Company's  employees  nationwide to determine the
Year 2000 readiness of the hardware of each. This process is  approximately  85%
complete.  Where  necessary,  older computers and related hardware which are not
Year 2000  compliant will be replaced  before  December 31, 1999. As part of the
Infrastructure  Project,  the Company is also identifying  "shrink-wrapped"  and
desktop software purchased company-wide,  as well as desktop software supporting
individuals and individual  business  units,  in order to determine  whether the
vendor is bringing  its products  into  compliance.  This Project also  monitors
websites and other  available  information of software and hardware  vendors and
disseminates the latest available information to those business units relying on
the product.  In the event the products  are not or will not be  compliant,  the
Company  is  assessing  its  needs  for  the   applications.   With  respect  to
non-compliant  software,  the Company  will either seek  alternative  sources of
similar  applications,  develop  its own  applications  or attempt to obtain the
source code and the vendor's authorization to re-engineer it.

    The Infrastructure Project has inventoried, assessed and completed necessary
corrective  action with  respect to the  Company's  mission  critical  wide area
network  components,  telecommunications  systems and unique  business  systems.
These  systems  are  scheduled  for  forward-date   testing  which  the  Company
anticipates  will  be  completed  by  December  31,  1998.   Additionally,   the
Infrastructure  Project  personnel,  along  with  personnel  from the  Company's
Facilities and Property Management Departments,  are evaluating building systems
of the  Company's  corporate  facilities  to assess  whether  they will  operate
satisfactorily  in the Year 2000 and  beyond.  These  building  systems  include
energy management,  environmental,  and safety and security systems. The Company
estimates this process will be completed by June 1999.

    The   Communications   Project  personnel  have  developed  a  database  for
collecting information regarding the Year 2000 status of the Company's strategic
business  partners and other vendors and  suppliers.  Individual  business units
identify in the database contact information regarding their respective business
partners,  vendors and  suppliers,  and the database  tracks the inquiry made of
each such  entity,  that  entity's  response  to the  Company's  inquiry and the
Company's  response  to  each  entity's  inquiry.  Analysis  of the  information
contained in the database and  development of additional  features and functions
of the database are ongoing.  The goal is to achieve a reasonable  understanding
of the Year 2000  readiness  and  contingency  plans of the  Company's  business
partners, vendors and suppliers well in advance of the Year 2000.

    Additionally,  the Communications Project personnel represent the Company in
its participation as one of the leading mortgage banking  companies  involved in
the Mortgage Bankers  Association (MBA)  inter-industry  testing project.  Other
participants include GNMA, FNMA and FHLMC, as well as banks, insurance companies
and  credit  bureaus.  The  MBA  project  involves   inter-industry  testing  of
transactions from loan origination, secondary marketing and loan servicing areas
and its mission is to make sure the various  interfaces work together across the
entire industry.

Contingency Planning

    The  Company  has  retained a vendor  specializing  in  business  continuity
planning to review its business  continuity  procedures on a company-wide  basis
and assist in its assessment of the contingency  plans of each business unit, as
well as those of mission critical business partners,  vendors and suppliers. The
Year 2000 aspect of this process is expected to be completed in early 1999.  The
business  analysis aspect of the contingency  planning  process also serves as a
means  of  verifying  the  Company's  existing   inventories  of  Client  Server
applications,  Infrastructure hardware and software,  business partners, vendors
and suppliers and external and internal interfaces.

Costs

    The total  cost  associated  with the  Company's  Year 2000  efforts  is not
expected to be material to the  Company's  financial  position.  These costs are
being expensed by the Company during the period in which they are incurred.  The
estimated total cost of the Year 2000 Project is approximately  $36 million,  of
which $16 million has been incurred through August 31, 1998.

Risks

    Due to the  global  nature  of the  Year  2000  issue,  the  Company  cannot
determine  all of the  consequences  the Year 2000 may have on its  business and
operations.  The Company  believes that in light of the efforts of its Year 2000
Projects, including the Contingency Planning aspect, the possibility of material
business  interruptions is unlikely.  However,  there may be instances where the
Company  will  rely on  third  party  information  which  may be  unreliable  or
unverifiable.  The Company  cannot be assured  that third  parties upon which it
relies, including utilities and telecommunications  service providers,  will not
have business interruptions which could have an adverse effect on the Company.


    Forward-looking statements contained in this Year 2000 Update should be read
in   conjunction   with   the   Company's   disclosures   under   the   heading:
"FORWARD-LOOKING STATEMENTS" which appears in Item 2 on page of this Form 10Q.


<PAGE>




Page 28





                                            PART II. OTHER INFORMATION

Item 5.     Other Information

                  Any  proposal  that  a  stockholder   wishes  to  present  for
consideration at the 1999 Annual Meeting of Stockholders must be received by the
Company no later  than  February  9, 1999 for  inclusion  in the 1999  Notice of
Annual Meeting, Proxy Statement and Proxy. Any other proposal that a stockholder
wishes to bring  before the 1999  Annual  Meeting of  Stockholders  must also be
received  by the  Company no later than  February 9, 1999.  All  proposals  must
comply  with  the  applicable  requirements  or  conditions  established  by the
Securities  and Exchange  Commission and Article II, Section 13 of the Company's
Bylaws, which requires among other things, certain information to be provided in
connection with the submission of stockholder  proposals.  All proposals must be
directed  to the  Secretary  of the  Company  at 4500 Park  Granada,  MSN CH-19,
Calabasas, California 91302.

Item 6.   Exhibits and Reports on Form 8-K

(a)     Exhibits

4.17       Form of Medium-Term Notes, Series G (fixed-rate) of CHL (incorporated
           by reference to Exhibit  4.10 to the  registration  statement on Form
           S-3 of the Company  and CHL (File Nos.  333-58125  and  333-58125-01)
           filed with the SEC on June 30, 1998).

4.18       Form of Medium-Term Notes, Series G (floating-rate) of CHL 
           (incorporated by reference to Exhibit 4.11 to the registration 
           statement on Form S-3 of the Company and CHL (File Nos. 333-58125 and
           333-58125-01) filed with the SEC on June 30, 1998).

10.8.1     Short Term Facility  Extension  Amendment dated as of the 23rd day of
           September 1998 by and among  Countrywide Home Loans,  Inc., the Short
           Term  Lenders  under  the  Revolving  Credit  Agreement  dated  as of
           September 24, 1997 and Bankers Trust Company, as Credit Agent.

10.22.5     Fifth Amendment to the Amended and Restated 1993 Stock Option Plan.


(b)   Reports on Form 8-K.  None.







<PAGE>


                                                      Page 29







         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         the  Registrant  has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.



                                        COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                                   (Registrant)






          DATE:     October 14, 1998
                                          --------------------------------------
                                                   Stanford L. Kurland
                                                   Senior Managing Director and
                                                   Chief Operating Officer




          DATE:     October 14, 1998
                                          --------------------------------------
                                Carlos M. Garcia
                                            Managing Director; Chief Financial
                                            Officer and Chief Accounting Officer
                                            (Principal Financial Officer and
                                                   Principal Accounting Officer)



<PAGE>









         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         the  Registrant  has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.



                                        COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                                   (Registrant)






          DATE:     October 14, 1998            /s/ Stanford L. Kurland
                                          --------------------------------------
                                                   Senior Managing Director and
                                                   Chief Operating Officer




          DATE:     October 14, 1998           /s/ Carlos M. Garcia
                                          --------------------------------------
                                            Managing Director; Chief Financial
                                            Officer and Chief Accounting Officer
                                           (Principal Financial Officer and
                                                   Principal Accounting Officer)


<PAGE>



Page 30



                                                   EXHIBIT INDEX





Exhibit Number                                       Document Description

 4.17                 Form of Medium-Term Notes, Series G (fixed-rate) of CHL 
                      (incorporated by reference to Exhibit 4.10 to the 
                      registration statement on Form S-3 of the Company  
                      and CHL (File Nos. 333-58125 and 333-58125-01) filed 
                      with the SEC on June 30, 1998).

4.18                  Form of Medium-Term Notes, Series G (floating-rate) of CHL
                      (incorporated by reference to Exhibit 4.11 to the 
                      registration statement on Form S-3 of the Company and CHL 
                      (File Nos.333-58125 and 333-58125-01) filed with the SEC 
                      on June 30, 1998).

10.8.1                Short Term Facility  Extension  Amendment  dated as of the
                      23rd day of September 1998 by and among  Countrywide  Home
                      Loans,  Inc.,  the Short Term Lenders  under the Revolving
                      Credit  Agreement  dated  as of  September  24,  1997  and
                      Bankers Trust Company, as Credit Agent.

10.22.5              Fifth Amendment to the Amended and Restated 1993 Stock
                     Option Plan.
<PAGE>




<PAGE>




                     SHORT TERM FACILITY EXTENSION AMENDMENT


                  THIS SHORT TERM FACILITY EXTENSION AMENDMENT (the "Amendment")
is made and dated as of the 23rd day of September, 1998 by and among COUNTRYWIDE
HOME LOANS, INC. (the "Company"), the Short Term Lenders under (and as that term
and capitalized terms not otherwise defined herein are defined in) the Revolving
Credit Agreement described below) and BANKERS TRUST COMPANY, as Credit Agent (in
such capacity, the "Credit Agent").

RECITALS

A. Pursuant to that certain Revolving Credit Agreement dated as of September 24,
1997 by and among the Company,  the Lenders party  thereto,  including,  without
limitation,  the Short Term  Lenders,  the Credit  Agent and others (as amended,
extended and replaced from time to time, the "Revolving Credit Agreement"),  the
Short  Term  Lenders  agreed to extend  credit to the  Company  in the form of a
364-day revolving credit facility.

B. The Company has requested that the Short Term Lenders  currently party to the
Revolving Credit Agreement agree to extend the Short Term Facility Maturity Date
and  certain of such Short Term  Lenders  have  agreed to do so on the terms and
subject to the conditions set forth herein.

NOW,  THEREFORE,  in  consideration of the above Recitals and for other good and
valuable   consideration,   the  receipt  and   adequacy  of  which  are  hereby
acknowledged, the parties hereto hereby agree as follows:


AGREEMENT

1.Extension of Maturity Date. To reflect the agreement of the Short Term Lenders
to extend the Short Term Facility  Maturity Date,  effective as of the Amendment
Effective Date (as defined in Paragraph 6 below),  the definition of "Short Term
Facility  Maturity  Date" set forth in the  Glossary  attached to the  Revolving
Credit  Agreement  is hereby  amended to delete the date  "September  23,  1998"
appearing therein and to replace the same with the date "September 22, 1999".

2.Extension  of Short Term Facility Fee Letter.  To reflect the agreement of the
Company to continue to pay to the Short Term  Lenders a facility  fee during the
period  from the current  Short Term  Facility  Date to the Short Term  Facility
Maturity Date as extended hereunder, the Company hereby reaffirms the Short Term
Facility Fee Letter  dated as of  September  24, 1997 and agrees that the "Short
Term  Facility  Maturity  Date"  referred  to therein  shall mean the Short Term
Facility Maturity Date as extended hereunder.

3.Revised  Commitment  Schedule.  To reflect  certain  changes in the  financial
institutions  which will be participating in the Short Term Facility as extended
hereby and other  modifications  in the Short Term Facility Credit Limit and the
Short Term Facility Percentage Shares of the Short Term Lenders participating in
the Short Term Facility as extended  hereby,  the Commitment  Schedule is hereby
revised as of the Amendment  Effective Date consistent with Amendment Schedule I
attached hereto.

4.Reaffirmation  of Loan  Documents.  The Company hereby affirms and agrees that
(a) the  execution  and  delivery by the Company of and the  performance  of its
obligations under this Amendment shall not in any way amend, impair,  invalidate
or otherwise  affect any of the  obligations of the Company or the rights of the
Credit  Agent,  the  Lenders  or any other  Person  under the  Revolving  Credit
Agreement or any other Credit  Document,  (b) the term  "Obligations" as used in
the Credit  Documents  includes,  without  limitation,  the  Obligations  of the
Company  under the Revolving  Credit  Agreement as amended  hereby,  and (c) the
Revolving  Credit  Agreement as amended  hereby and the other  Credit  Documents
remain in full force and effect.

5.Reaffirmation  of Guaranties.  By executing this Amendment as provided  below,
the Parent  acknowledges  the terms and conditions of this Amendment and affirms
and  agrees  that  (a)  the  execution  and  delivery  by the  Company  and  the
performance of its  obligations  under this Amendment shall not in any manner or
to any extent affect any of the  obligations  of the Parent or the rights of the
Credit  Agent,  the  Lenders  or  any  other  Person  under  the  Guaranty,  the
Subordination Agreement or any other document or instrument made or given by the
Parent  in  connection  therewith,  (b) the  term  "Obligations"  as used in the
Guaranty and the  Subordination  Agreement  includes,  without  limitation,  the
Obligations  of the Company  under the  Revolving  Credit  Agreement  as amended
hereby,  and (c) the Guaranty  and the  Subordination  Agreement  remain in full
force and effect.

6.Amendment  Effective Date. This Amendment shall be effective as of the day and
year first above  written upon the date (the  "Amendment  Effective  Date") that
there has been delivered to the Credit Agent:

(a)A copy of this Amendment, duly executed by each party hereto and acknowledged
    by the Parent; and

(b)Such  corporate  resolutions,  incumbency  certificates and other authorizing
documentation as the Credit Agent may request.

As required  pursuant to  Paragraph  13(b) of the  Revolving  Credit  Agreement,
following the Amendment  Effective Date the Credit Agent shall provide a copy of
this Amendment,  including the Commitment Schedule effective as of the Amendment
Effective Date, to all parties to the Credit Documents.

7.Representations and Warranties.  The Company hereby represents and warrants to
the Credit  Agent and each of the Short Term Lenders that at the date hereof and
at and as of the Amendment Effective Date:

(a)Each of the Company and the Parent has the corporate  power and authority and
the legal right to execute, deliver and perform this Amendment and has taken all
necessary corporate action to authorize the execution,  delivery and performance
of this Amendment. This Amendment has been duly executed and delivered on behalf
of the  Company  and the Parent and  constitutes  the legal,  valid and  binding
obligation of such Person,  enforceable  against such Person in accordance  with
its terms.

(b)Both prior to and after giving effect  hereto:  (1) the  representations  and
warranties of the Company and the Parent  contained in the Credit  Documents are
accurate and complete in all  respects,  and (2) there has not occurred an Event
of Default or Potential Default.

8.No Other Amendment.  Except as expressly amended hereby,  the Credit Documents
shall remain in full force and effect as written and amended to date.

9.Counterparts.  This  Amendment may be executed in any number of  counterparts,
each of which  when so  executed  shall be deemed to be an  original  and all of
which when taken together shall constitute one and the same agreement.

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed
as of the day and year first above written.


COUNTRYWIDE HOME LOANS, INC.,
a New York corporation




By    /s/___________________________________
Name Thomas Keith McLaughlin
Title Managing Director & Chief Financial Officer





BANKERS TRUST COMPANY,
as Credit Agent




By
Name
Title


BANCA CRT S.p.A., as a Short Term Lender




By
Name
Title


By
Name
Title


BANCA DI NAPOLI S.p.A., NEW YORK BRANCH, as a Short Term Lender




By
Name
Title


By
Name
Title __________________________________________________________________________




BANCA DI ROMA, SAN FRANCISCO BRANCH, as a Short Term Lender




By
Name
Title


By
Name
Title __________________________________________________________________________






<PAGE>


BANCA MONTE DEI PASCHI DI SIENA S.p.A., NEW YORK BRANCH,  as a Short Term Lender




By
Name
Title


By
Name
Title


BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION, as a Short Term Lender




By
Name
Title


BANK OF HAWAII, as a Short Term Lender




By
Name
Title


THE BANK OF NEW YORK, as a Short Term Lender




By
Name
Title




<PAGE>


BANK ONE, TEXAS, N.A., as a Short Term Lender




By
Name
Title


BANKERS TRUST COMPANY, as a Short Term Lender




By
Name
Title


BANQUE NATIONALE DE PARIS, as a Short Term Lender




By
Name
Title


By
Name
Title


PARIBAS, as a Short Term Lender




By
Name
Title


By
Name
Title




<PAGE>


BARCLAYS BANK PLC, as a Short Term Lender




By
Name
Title


BAYERISCHE LANDESBANK GIROZENTRALE, CAYMAN ISLANDS BRANCH,as a Short Term Lender


By _____________________________________________________________________________
Name _____________________________________________________ _____________________
Title __________________________________________________________________________


By _____________________________________________________________________________
Name ___________________________________________________________________________
Title __________________________________________________________________________


CANADIAN IMPERIAL BANK OF COMMERCE, as a Short Term Lender




By
Name
Title


THE CHASE MANHATTAN BANK, as a Short Term Lender




By
Name
Title




<PAGE>


CREDIT LYONNAIS, SAN FRANCISCO BRANCH, as a Short Term Lender



By
Name
Title


DEUTSCHE BANK AG, NEW YORK AND/OR CAYMAN ISLANDS BRANCHES,as a Short Term Lender




By
Name
Title


By
Name
Title


THE FIFTH THIRD BANK, as a Short Term Lender




By
Name
Title


THE FIRST NATIONAL BANK OF CHICAGO, as a Short Term Lender




By
Name
Title




<PAGE>


FIRST UNION NATIONAL BANK, as a Short Term Lender




By
Name
Title


FLEET NATIONAL BANK, as a Short Term Lender




By
Name
Title


THE FUJI BANK, LIMITED, LOS ANGELES AGENCY, as a Short Term Lender




By
Name
Title


THE INDUSTRIAL BANK OF JAPAN, LIMITED, LOS ANGELES AGENCY,as a Short Term Lender




By
Name
Title




<PAGE>


KBC BANK N.V., as a Short Term Lender




By
Name
Title


By _____________________________________________________________________________
Name ___________________________________________________________________________
Title __________________________________________________________________________


LASALLE NATIONAL BANK, as a Short Term Lender



By
Name
Title


MELLON BANK, N.A., as a Short Term Lender




By
Name
Title


THE MITSUBISHI TRUST AND BANKING CORPORATION, LOS ANGELES AGENCY, as a Short 
Term Lender




By
Name
Title




<PAGE>


MORGAN GUARANTY TRUST COMPANY OF NEW YORK, as a Short Term Lender




By
Name
Title


NATIONSBANK, N.A., as a Short Term Lender




By
Name
Title


NORDDEUTSCHE LANDESBANK GIROZENTRALE, NEW YORK BRANCH AND/OR CAYMAN ISLANDS 
BRANCH, as a Short Term Lender




By
Name
Title


By
Name
Title


ROYAL BANK OF CANADA, as a Short Term Lender




By
Name
Title




<PAGE>


STAR BANK, NATIONAL ASSOCIATION, as a Short Term Lender




By
Name
Title


THE SUMITOMO BANK, LIMITED, LOS ANGELES BRANCH, as a Short Term Lender




By
Name
Title


UNION BANK OF CALIFORNIA, N.A., as a Short Term Lender




By
Name
Title


U. S. BANK NATIONAL ASSOCIATION, formerly known as U.S. National Bank of Oregon,
as a Short Term Lender,




By
Name
Title




<PAGE>


WESTDEUTSCHE LANDESBANK GIROZENTRALE, NEW YORK BRANCH/CAYMAN ISLANDS BRANCH, as 
a Short Term Lender




By
Name
                                             Title


ACKNOWLEDGED and AGREED TO as of the date first written above:

COUNTRYWIDE CREDIT INDUSTRIES, INC.,
a Delaware corporation




By /s/____________________________________________
Name  Thomas Keith McLaughlin
Title  Managing Director and Treasurer



<PAGE>


AMENDMENT SCHEDULE I

                                           COUNTRYWIDE HOME LOANS, INC.
                                            Revolving Credit Facilities
                                                Commitment Schedule
                                             as of September 23, 1998



                                       [TO BE PROVIDED BY THE CREDIT AGENT]













                              AMENDMENT NUMBER FIVE
                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                             1993 STOCK OPTION PLAN
                   (AMENDED AND RESTATED AS OF MARCH 27, 1996)


WHEREAS,  Countrywide Credit Industries, Inc. ( the "Company" ) desires to amend
its 1993 Stock  Option Plan,  amended and  restated as of March 27,  1996,  (the
"Plan"),  to allow for the increase of the maximum  number of Shares that may be
made the subject of Options granted;

NOW, THEREFORE, the Plan shall be amended as follows effective May 7, 1998:
         1.    Section 4(a) shall be amended to read as follows:

                  "(a) The maximum number of Shares that may be made the subject
         of  Options  granted  under the Plan is sixteen  million  (16,000,000);
         provided,  however,  that the maximum  number of Shares that may be the
         subject of  Options  granted to any  Eligible  Employee  from and after
         March 27,  1996 and during  the term of the Plan may not  exceed  three
         million (3,000,000). Upon a Change in Capitalization the maximum number
         of Shares  shall be adjusted in number and kind  pursuant to Section 8.
         The  Company  shall  reserve for the  purposes of the Plan,  out of its
         authorized  but unissued  Shares or out of Shares held in the Company's
         treasury,  or  partly  out of each,  such  number of Shares as shall be
         determined by the Board."

                  IN  WITNESS  WHEREOF,   the  Company  has  caused  this  Fifth
         Amendment to be executed by its duly  authorized  officer this ____ day
         of September, 1998.

         Countrywide Credit Industries, Inc.



         By: _____________________
         Anne McCallion
         Managing Director
         Attest:



         ------------------------
         Susan Bow
         EVP Deputy General Counsel





                                  Exhibit 11.1
                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
              STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>


                                                                                     Six Months
                                                                                  Ended August 31,
                                                                                 1998           1997
                                                                           ---------------- -----------------
(Dollar amounts in thousands,
except per share data)
Basic

<S>                                                                            <C>               <C>     
   Net earnings applicable to common stock                                     $185,831          $179,698
                                                                           ================ =================


   Average shares outstanding                                                   110,640           106,655
                                                                           ---------------- -----------------

   Per share amount                                                               $1.68             $1.69
                                                                           ================ =================


Diluted

   Net earnings applicable to common stock                                     $185,831          $179,698
                                                                           ================ =================


   Average shares outstanding                                                   110,640           106,655
   Net effect of dilutive stock options --
     based on the treasury stock method using
     the closing market price, if higher than
     average market price.                                                        6,260             3,588
                                                                           ---------------- -----------------

       Total average shares                                                     116,900           110,243
                                                                           ================ =================

   Per share amount                                                               $1.59             $1.63
                                                                           ================ =================

</TABLE>







              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
      EXHIBIT 12.1 - COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES
                          (Dollar amounts in thousands)



The  following  table sets forth the ratio of earnings  to fixed  charges of the
Company  for the six  months  ended  August  31,  1998 and 1997 and for the five
fiscal  years ended  February 28, 1998  computed by dividing  net fixed  charges
(interest expense on all debt plus the interest element (one-third) of operating
leases) into earnings (income before income taxes and fixed charges).
<TABLE>
<CAPTION>

                                  Six Months Ended
                                     August 31,                      Fiscal Years Ended February 29(28),
                               ------------------------- ------------------------------------------------------------------
                                  1998         1997          1998         1997          1996         1995         1994
                               ------------ ------------ ------------- ------------ ------------- ------------ ------------
<S>                             <C>          <C>          <C>           <C>          <C>            <C>          <C>     
Net earnings                    $185,831     $179,698     $344,983      $257,358     $195,720       $ 88,407     $179,460
Income tax expense               118,810      114,889      220,563       164,540      130,480         58,938      119,640
Interest charges                 347,082      181,822      424,341       316,705      281,573        205,464      219,898
Interest portion of rental
  expense                          3,436        2,306       10,055         7,420        6,803          7,379        6,372
                               ------------ ------------ ------------- ------------ ------------- ------------ ------------

Earnings available to cover
  fixed charges                 $655,159     $478,715     $999,942      $746,023     $614,576       $360,188     $525,370
                               ============ ============ ============= ============ ============= ============ ============

Fixed charges
  Interest charges              $347,082     $181,822     $424,341      $316,705     $281,573       $205,464     $219,898
  Interest portion of rental
    expense                        3,436        2,306       10,055         7,420        6,803          7,379        6,372
                               ------------ ------------ ------------- ------------ ------------- ------------ ------------

      Total fixed charges       $350,518     $184,128     $434,396      $324,125     $288,376      $212,843      $226,270
                               ============ ============ ============= ============ ============= ============ ============

Ratio of earnings to fixed
  charges                           1.87         2.60         2.30          2.30         2.13          1.69         2.32
                               ============ ============ ============= ============ ============= ============ ============


</TABLE>


<TABLE> <S> <C>

<ARTICLE>                                                    5
<MULTIPLIER>                                                 1,000
       
<S>                                                          <C>
<PERIOD-TYPE>                                                6-MOS
<FISCAL-YEAR-END>                                            FEB-28-1999
<PERIOD-END>                                                 Aug-31-1998
<CASH>                                                       32,710
<SECURITIES>                                                 0
<RECEIVABLES>                                                0
<ALLOWANCES>                                                 0
<INVENTORY>                                                  0
<CURRENT-ASSETS>                                             0
<PP&E>                                                       412,719
<DEPRECIATION>                                               152,688
<TOTAL-ASSETS>                                               14,251,263
<CURRENT-LIABILITIES>                                        0
<BONDS>                                                      5,819,500
                                        0
                                                  0
<COMMON>                                                     5,573
<OTHER-SE>                                                   2,337,509
<TOTAL-LIABILITY-AND-EQUITY>                                 14,251,263
<SALES>                                                      0
<TOTAL-REVENUES>                                             932,422
<CGS>                                                        0
<TOTAL-COSTS>                                                627,781
<OTHER-EXPENSES>                                             0
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                           0
<INCOME-PRETAX>                                              304,641
<INCOME-TAX>                                                 118,810
<INCOME-CONTINUING>                                          185,831
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                                 185,831
<EPS-PRIMARY>                                                1.68
<EPS-DILUTED>                                                1.59
<FN>
</FN>
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission