COUNTRYWIDE CREDIT INDUSTRIES INC
10-K, 2000-05-30
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: LEXINGTON CORPORATE LEADERS TRUST FUND, 485APOS, 2000-05-30
Next: COUNTRYWIDE CREDIT INDUSTRIES INC, 10-K, EX-3.(II), 2000-05-30



UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)
[  X  ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended February 29, 2000

                                       OR

[      ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                to

Commission file number:   1-8422

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.

             (Exact name of registrant as specified in its charter)

     Delaware                                                     13 - 2641992
    (State of other jurisdiction            (I.R.S. Employer Identification No.)
                  of incorporation)

          4500 Park Granada, Calabasas, CA         91302
      (Address of principal executive offices)   (Zip Code)

             Registrant's telephone number, including area code: (818) 225-3000

Securities registered pursuant to Section 12(b) of the Act:

  Title of each class                  Name of each exchange on which registered
Common Stock, $.05 Par Value                  New York Stock Exchange
                                              Pacific Stock Exchange

Preferred Stock Purchase Rights               New York Stock Exchange
                                              Pacific Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:                None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes         X                         No

                               --------------                      -------------

        Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         As of May 17, 2000, there were 114,090,819 shares of Countrywide Credit
Industries, Inc. Common Stock, $.05 par value, outstanding. Based on the closing
price for shares of Common  Stock on that date,  the  aggregate  market value of
Common  Stock  held  by  non-affiliates  of  the  registrant  was  approximately
$3,442,219,153.  For  the  purposes  of  the  foregoing  calculation  only,  all
directors and executive officers of the registrant have been deemed affiliates.


<PAGE>


25

                                     PART I

ITEM 1.          BUSINESS

A.   General

    Founded in 1969,  Countrywide  Credit  Industries,  Inc.  (the  "Company" or
"CCI") is a holding company which, through its principal subsidiary, Countrywide
Home Loans, Inc. ("CHL"), is engaged primarily in the mortgage banking business,
and as such  originates,  purchases,  sells and  services  mortgage  loans.  The
Company's  mortgage  loans  are  principally  prime  credit  quality  first-lien
mortgage loans secured by single- (one-to-four) family residences ("prime credit
quality  first  mortgages").  The Company  also offers home equity loans both in
conjunction  with newly produced  prime credit quality first  mortgages and as a
separate  product.  In addition,  the Company  offers  sub-prime  credit quality
first-lien single-family mortgage loans ("sub-prime loans").

    The Company,  through its other wholly-owned  subsidiaries,  offers products
and   services   complementary   to   its   mortgage   banking   business.   See
"Business-Capital  Markets  Segment,  Insurance  Segment and Other  Operations."
Unless the context otherwise requires,  references to the "Company" herein shall
be deemed to refer to the Company and its consolidated subsidiaries.

    This Annual Report on Form 10-K may contain forward-looking  statements that
reflect the Company's  current views with respect to future events and financial
performance.  These forward-looking  statements are subject to certain risks and
uncertainties,  including  those  identified  below,  which could  cause  future
results to differ materially from historical results or those  anticipated.  The
words "believe,"  "expect,"  "anticipate,"  "intend,"  "estimate,"  "should" and
other   expressions   which   indicate   future   events  and  trends   identify
forward-looking statements. Readers are cautioned not to place undue reliance on
these  forward-looking  statements,  which  speak  only as of their  dates.  The
Company   undertakes   no   obligation   to   publicly   update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.  The following  factors,  among others,  could cause future
results to differ materially from historical results or those  anticipated:  (1)
the level of demand for mortgage  credit,  insurance  and  securities  products,
which is affected by such external  factors as the level of interest rates,  the
strength  of  the  various  segments  of the  economy  and  demographics  of the
Company's  markets;  (2) the direction of interest rates;  (3) the  relationship
between  mortgage  interest  rates and the cost of funds;  (4) federal and state
regulation of the Company's mortgage banking, closing services,  capital markets
and  insurance  operations;  and (5)  competition  within the  mortgage  banking
industry, capital markets and insurance industries.

B.   Mortgage Banking Operations

    The  principal  sources  of  revenue  from the  Company's  mortgage  banking
business  are:  (i) loan  origination  fees;  (ii) gains from the sale of loans;
(iii) interest  earned on mortgage loans during the period that they are held by
the Company pending sale, net of interest paid on funds borrowed to finance such
mortgage  loans;  (iv) loan  servicing  fees;  and (v) interest  earned from the
custodial balances associated with the Company's servicing portfolio.

Loan Production Segment

    The Company originates and purchases  conventional  mortgage loans, mortgage
loans insured by the Federal  Housing  Administration  ("FHA"),  mortgage  loans
partially  guaranteed by the Department of Veterans Affairs ("VA"),  home equity
loans and sub-prime loans. A majority of the  conventional  loans are conforming
loans that qualify for inclusion in guarantee  programs sponsored by the Federal
National Mortgage  Association  ("Fannie Mae") or the Federal Home Loan Mortgage
Corporation  ("Freddie  Mac").  The  remainder  of the  conventional  loans  are
non-conforming  loans (i.e.,  jumbo loans with an original  balance in excess of
$252,700 or other loans that do not meet Fannie Mae or Freddie Mac  guidelines).
As part of its mortgage banking activities, the Company makes conventional loans
with original balances of up to $2 million.


<PAGE>
<TABLE>


    The following table sets forth the number and dollar amount of the Company's
prime credit quality first  mortgage,  home equity and sub-prime loan production
for the periods indicated.

 ------------------------------- ----------- -----------------------------------------------------------------------
                    Summary of the Company's Prime Mortgage,

 (Dollar amounts in millions,                               Home Equity and Sub-prime Loan Production
 except average loan amount)                                      Year Ended February 29(28),
                                 ----------- -----------------------------------------------------------------------
 ------------------------------- ----
                                          2000             1999             1998           1997            1996
 ------------------------------- ---- ------------- -- ------------- --- ----------- -- ------------ -- ------------
 Conventional Loans

<S>                                        <C>              <C>             <C>             <C>             <C>
   Number of Loans                         359,360          529,345         231,595         190,250         191,534
   Volume of Loans                       $45,412.5        $69,026.1       $29,887.5       $22,676.2       $21,883.4
   Percent of Total Volume                   68.0%            74.3%           61.3%           60.0%           63.3%
 FHA/VA Loans

   Number of Loans                         131,679          190,654         162,360         143,587         125,127
   Volume of Loans                       $13,535.5        $19,137.5       $15,869.8       $13,657.1       $12,259.3
   Percent of Total Volume                   20.3%            20.6%           32.5%           36.1%           35.5%
 Home Equity Loans

   Number of Loans                          93,812           65,607          45,052          20,053           7,986
   Volume of Loans                        $3,635.6         $2,220.5        $1,462.5          $613.2          $220.8
   Percent of Total Volume                    5.5%             2.4%            3.0%            1.6%            0.6%
 Sub-prime Loans

   Number of Loans                          43,392           25,433          16,360           9,161           1,941
   Volume of Loans                        $4,156.1         $2,496.4        $1,551.9          $864.3          $220.2
   Percent of Total Volume                    6.2%             2.7%            3.2%            2.3%            0.6%
 Total Loans

   Number of Loans                         628,243          811,039         455,367         363,051         326,588
   Volume of Loans                       $66,739.7        $92,880.5       $48,771.7       $37,810.8       $34,583.7
   Average Loan Amount                    $106,000         $115,000        $107,000        $104,000        $106,000

 ------------------------------- ---- ------------- -- ------------- --- ----------- -- ------------ -- ------------
</TABLE>

    The decrease in the number and dollar  amount of loans  produced in the year
ended February 29, 2000

("Fiscal 2000") was primarily due to a decrease in the overall  mortgage market,
driven largely by a reduction in refinances caused by rising mortgage rates.

    In an environment of increasing  interest  rates,  adjustable-rate  mortgage
loans ("ARMs")  generally increase as a percentage of production while refinance
activity decreases. For Fiscal 2000, 1999 and 1998, ARMs represented 14%, 5% and
23%, respectively,  of the Company's total volume of mortgage loans produced. In
addition,  refinances comprised approximately 35%, 57% and 41%, respectively, of
the Company's total volume of mortgage loans produced. For Fiscal 2000, 1999 and
1998 jumbo loans  represented 22%, 23% and 20%,  respectively,  of the Company's
total volume of mortgage loans produced.

    The Company  produces  mortgage  loans through three  separate  divisions of
Countrywide Home Loans and through Full Spectrum Lending, Inc. (the "Divisions).

Consumer Markets Division

    The Company's  consumer markets division (the "Consumer  Markets  Division")
originates  primarily  prime credit quality first mortgage and home equity loans
through  referrals  from real estate  agents and direct  contact with  consumers
through its  nationwide  network of retail  branch  offices  and its  electronic
commerce-based  group known as the Home Finance Network.  For calendar 1999, the
Consumer  Markets  Division was ranked as the third largest  retail  lender,  in
terms of volume,  among residential  mortgage lenders nationwide.  During Fiscal
2000, the Consumer Markets Division added 31 retail branch offices, bringing the
total such  offices to 446 located in 47 states and the  District  of  Columbia.
Each of the Consumer Markets  Division's  branch offices is typically staffed by
four to five employees.  They are connected to the Company's central office by a
computer  network.  The Company operates three Home Finance Network centers that
solicit  potential  borrowers  and receive  contacts  from  potential  borrowers
through  electronic media. Loan counselors  employed in the Home Finance Network
centers provide  information and process loan applications,  which are then made
electronically available to branch offices for processing and funding.  Business
from home construction  companies is solicited  through a nationwide  network of
builder  account   managers.   Additionally,   business  is  solicited   through
advertising, affinity relationships, participation by branch management in local
real estate related business functions,  and extensive use of direct mailings to
borrowers  and real estate  brokers.  The Company  believes it offers a superior
alternative to its customers  through low cost loans, a broad product line which
includes  one-stop  choice,  direct  access to the lender  using the  customer's
preferred channel (a local branch,  telephonically or through the Internet), and
local underwriting authority.  Consumer Markets Division Branch Managers are not
paid a commission on individual loan production;  however, they are paid a bonus
based on various factors,  including branch  profitability and loan quality. The
Company  believes  that  applying  this basic  approach  allows it to  originate
high-quality  loans at a comparatively  low cost. The Consumer  Markets Division
uses  continuous  quality control audits of loans  originated  within to monitor
compliance with the Company's underwriting criteria. The audits are performed by
branch management and independent quality control personnel.

<TABLE>

    The following  table sets forth the number and dollar amount of the Consumer
Markets  Division's  prime  credit  quality  first  mortgage,  home  equity  and
sub-prime loan production for the periods indicated.

 ------------------------------- ---------- ------------------------------------------------------------------------
                                                  Summary of the Consumer Markets Division's Prime Mortgage,

 (Dollar amounts in millions,                              Home Equity and Sub-prime Loan Production
 except average loan amount)                                      Year Ended February 29(28),
 ------------------------------- -- ------------- --- ------------ -- ------------ --- ------------ -- -------------
                                            2000             1999            1998             1997             1996
 ------------------------------- -- ------------- --- ------------ -- ------------ --- ------------ -- -------------
 Conventional Loans

<S>                                      <C>              <C>              <C>              <C>              <C>
   Number of Loans                       102,665          151,845          67,850           43,261           47,260
   Volume of Loans                     $13,156.0        $18,860.2        $8,377.7         $5,145.3         $5,271.8
   Percent of Total Volume                 65.9%            66.2%           62.8%            63.7%            70.7%
 FHA/VA Loans

   Number of Loans                        49,247           87,290          43,238           27,746           22,829
   Volume of Loans                      $4,998.2         $8,687.0        $4,114.0         $2,514.3         $2,025.4
   Percent of Total Volume                 25.0%            30.4%           30.8%            31.2%            27.1%
 Home Equity Loans

   Number of Loans                        61,256           31,725          27,198           14,028            6,000
   Volume of Loans                      $1,793.3           $947.8          $784.3           $384.7           $160.9
   Percent of Total Volume                  9.0%             3.3%            5.9%             4.8%             2.2%
 Sub-prime Loans

   Number of Loans                           208              130             737              303                -
   Volume of Loans                         $19.6            $13.1           $62.5            $27.0                -
   Percent of Total Volume                  0.1%             0.1%            0.5%             0.3%                -
 Total Loans

   Number of Loans                       213,376          270,990         139,023           85,338           76,089
   Volume of Loans                     $19,967.1        $28,508.1       $13,338.5         $8,071.3         $7,458.1
   Average Loan Amount                   $94,000         $105,000         $96,000          $95,000          $98,000

 ------------------------------- -- ------------- --- ------------ -- ------------ --- ------------ -- -------------
</TABLE>

   Wholesale Division

    The Company's  wholesale division (the "Wholesale  Division") produces prime
credit quality first mortgage,  home equity and sub-prime loans through mortgage
loan brokers and other  financial  intermediaries.  As of February 29, 2000, the
Wholesale  Division  operated 58 loan centers,  10 regional  support centers and
three sub-prime underwriting centers in various parts of the United States. Each
branch  is  typically  staffed  by  10-15  employees,  comprised  of  sales  and
operational  personnel.  Business is solicited  through a broad sales force, the
Internet, advertising and participation of branch management and sales personnel
in trade associations.  Additionally, the Wholesale Division has sales personnel
dedicated  to  serving  large  builders  who have  their own  mortgage  company.
Wholesale  Division Branch Managers are not paid a commission on individual loan
production;  however, they are paid a bonus on various factors, including branch
profitability  and loan quality.  Wholesale  Division sales personnel are paid a
bonus or commission based on loan  production.  For calendar 1999, the Wholesale
Division was ranked as the top wholesale  originator,  in terms of volume, among
residential  mortgage lenders nationwide.  The Company attributes its success to
providing a high level of localized  service to loan brokers,  a competitive and
innovative  product  array and  technology.  The Wholesale  Division's  website,
"Countrywide  Wholesale  Business  Channel"  ("CWBC"),  offers loan  origination
capability coupled with automated  underwriting that will allow a decision to be
made within minutes after an application is submitted through the website. Prime
credit quality first  mortgage loans are approved on the local  authority of the
Wholesale   Division's  loan  underwriters  staffed  within  each  loan  center.
Sub-prime loans are underwritten  centrally by a specialized  underwriting group
and comply with the Company's underwriting criteria for such loans. In addition,
quality  control  personnel  review  loans  for  compliance  with the  Company's
underwriting  criteria. The Wholesale Division has approximately 15,000 approved
mortgage  brokers and other  third-party  originators.  All  Wholesale  Division
business partners are subject to ongoing quality control reviews.
<TABLE>

    The following table sets forth the number and dollar amount of the Wholesale
Division's  prime credit quality first mortgage,  home equity and sub-prime loan
production for the periods indicated.

 ------------------------------- ----------- --------------------------------------------------------------------
                                                     Summary of the Wholesale Division's Prime Mortgage,

 (Dollar amounts in millions,                             Home Equity and Sub-prime Loan Production
 except average loan amount)                                     Year Ended February 29(28),
 ------------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------
                                            2000             1999            1998            1997           1996
 ------------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------
 Conventional Loans

<S>                                      <C>              <C>              <C>             <C>            <C>
   Number of Loans                       111,935          187,852          87,391          50,570         59,670
   Volume of Loans                     $14,504.6        $25,493.4       $11,860.9        $6,187.8       $6,766.9
   Percent of Total Volume                 75.9%            82.5%           75.4%           73.4%          84.0%
 FHA/VA Loans

   Number of Loans                        21,029           33,282          23,641          12,505         10,448
   Volume of Loans                      $2,206.9         $3,436.1        $2,362.3        $1,190.0       $1,016.2
   Percent of Total Volume                 11.5%            11.1%           15.0%           14.1%          12.6%
 Home Equity Loans

   Number of Loans                        17,651           18,172          11,073           6,017          1,937
   Volume of Loans                        $799.4           $687.2          $419.4          $227.7          $57.5
   Percent of Total Volume                  4.2%             2.2%            2.7%            2.7%           0.7%
 Sub-prime Loans

   Number of Loans                        16,820           13,274          11,721           8,568          1,941
   Volume of Loans                      $1,605.5         $1,300.5        $1,088.1          $823.9         $220.2
   Percent of Total Volume                  8.4%             4.2%            6.9%            9.8%           2.7%
 Total Loans

   Number of Loans                       167,435          252,580         133,826          77,660         73,996
   Volume of Loans                     $19,116.4        $30,917.2       $15,730.7        $8,429.4       $8,060.8
   Average Loan Amount                  $114,000         $122,000        $118,000        $109,000       $109,000

 ------------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------
</TABLE>

Correspondent Division

    Through its network of correspondent offices (the "Correspondent Division"),
the Company  purchases  loans from other  mortgage  bankers,  commercial  banks,
savings and loan associations,  credit unions and other financial intermediaries
("correspondents").  For calendar 1999, the Correspondent Division was ranked as
the third largest  correspondent  lender, in terms of volume,  among residential
mortgage lenders nationwide.  The Company's correspondent offices are located in
Simi  Valley,  California;  Dallas,  Texas  and  Pittsburgh,  Pennsylvania.  The
Correspondent Division has approximately 1,500 approved financial intermediaries
serving all 50 states,  District of Columbia and Guam. Financial  intermediaries
are approved after a review of the reputation,  financial  strength and mortgage
lending expertise of such  institutions,  including a review of their references
and  financial  statements.  In  addition,  all  correspondents  are  reaffirmed
annually based upon a review of their current audited  financial  statements and
their  historical  production  volumes and quality.  The Company  attributes its
success to providing  superior  service in the form of a broad  product line and
advanced technological systems. The Correspondent Division's website,  "Platinum
Lender  Access"  ("Platinum"),  offers a reliable and efficient way for approved
correspondents  to  register  loans,  lock in best  effort  commitments  and get
immediate  approval for  commitments  through the  Internet.  In  addition,  the
website also offers a quick access to the Company's other ancillary services.

    The  Correspondent  Division has in place  extensive  compliance  monitoring
systems and procedures.  These  procedures  include prior purchase  underwriting
reviews,   reviews  performed  by  contract   underwriters  whose  work  CHL  is
indemnified against, fraud detection,  re-verification of employment, income and
deposits and other steps as deemed  appropriate.  In addition,  quality  control
personnel review loans for compliance with the Company's  underwriting criteria.
To provide additional  protection  against losses,  all correspondent  contracts
provide  the Company  with  recourse  in the event of  non-compliance,  fraud or
misrepresentation in the origination process.
<TABLE>

    The  following  table  sets  forth  the  number  and  dollar  amount  of the
Correspondent  Division's  prime credit quality first mortgage,  home equity and
sub-prime loan production for the periods indicated.

  ------------------------------- ------------------------------------------------------------------------------- --
                                             Summary of the Correspondent Division's Prime Mortgage,

  (Dollar amounts in millions,                      Home Equity and Sub-prime Loan Production
  except average loan amount)                              Year Ended February 29(28),
  ------------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
                                             2000            1999             1998            1997             1996
  ------------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
  Conventional Loans

<S>                                       <C>             <C>               <C>             <C>              <C>
    Number of Loans                       144,760         189,648           76,354          96,419           84,604
    Volume of Loans                     $17,751.9       $24,672.5         $9,648.9       $11,343.1         $9,844.7
    Percent of Total Volume                 67.7%           75.3%            49.3%           53.2%            51.7%
  FHA/VA Loans

    Number of Loans                        61,403          70,082           95,481         103,336           91,850
    Volume of Loans                      $6,330.4        $7,014.4         $9,393.5        $9,952.8         $9,217.7
    Percent of Total Volume                 24.1%           21.4%            48.0%           46.7%            48.3%
  Home Equity Loans

    Number of Loans                        14,709          15,597            6,635               8               49
    Volume of Loans                      $1,035.8          $581.0           $252.4            $0.8             $2.4
    Percent of Total Volume                  3.9%            1.8%             1.3%            0.0%             0.0%
  Sub-prime Loans

    Number of Loans                        11,418           4,229            2,457             290                -
    Volume of Loans                      $1,121.5          $479.9           $267.5           $13.4                -
    Percent of Total Volume                  4.3%            1.5%             1.4%            0.1%                -
  Total Loans

    Number of Loans                       232,290         279,556          180,927         200,053          176,503
    Volume of Loans                     $26,239.6       $32,747.8        $19,562.3       $21,310.1        $19,064.8
    Average Loan Amount                  $113,000        $117,000         $108,000        $107,000         $108,000

  ------------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
</TABLE>

   Full Spectrum Lending, Inc.

    Full Spectrum  Lending,  Inc.  ("FSLI"),  a  wholly-owned  subsidiary of the
Company,  which commenced operations on September 1, 1997,  originates sub-prime
first mortgages and home equity loans. FSLI operates a nationwide  network of 47
retail branch  offices  located in 27 states in addition to three national sales
centers.  Each of FSLI's  branch  offices is typically  staffed by five to seven
employees.  Business is obtained primarily through direct mailings to borrowers,
outbound telemarketing,  referrals from other Divisions of the Company and other
business partners.  FSLI Branch Managers are not paid a commission on individual
loan  production;  however,  they are paid a bonus  based  on  various  factors,
including  overall  branch  loan  production,  loan agent  productivity,  branch
profitability  and loan quality.  FSLI sales personnel are paid a bonus based on
loan  production.  Each loan  approved by FSLI is  reviewed  by its  centralized
underwriting unit to ensure that standardized  underwriting  guidelines are met.
In addition,  FSLI performs quality control audits of the origination process on
a continuous basis.


<PAGE>
<TABLE>


    The  following  table sets  forth the  number  and  dollar  amount of FSLI's
sub-prime home equity and first mortgage production for the periods indicated.

  ------------------------------- ------------------------------------------------------------------------------- --
                                                      Summary of the Full Spectrum Lending's

  (Dollar amounts in millions,                      Home Equity and Sub-prime Loan Production
  Except average loan amount)                              Year Ended February 29(28),
  ------------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
                                             2000            1999             1998            1997             1996
  ------------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
  Home Equity Loans

<S>                                           <C>             <C>              <C>
    Number of Loans                           196             113              146               -                -
    Volume of Loans                          $7.1            $4.5             $6.4               -                -
    Percent of Total Volume                  0.5%            0.6%             4.6%               -                -
  Sub-prime Loans

    Number of Loans                        14,946           7,800            1,445               -                -
    Volume of Loans                      $1,409.5          $702.9           $133.8               -                -
    Percent of Total Volume                 99.5%           99.4%            95.4%               -                -
  Total Loans

    Number of Loans                        15,142           7,913            1,591               -                -
    Volume of Loans                      $1,416.6          $707.4           $140.2               -                -
    Average Loan Amount                   $94,000         $89,000          $88,000               -                -

  ------------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
</TABLE>

Fair Lending Programs

    In conjunction with fair lending  initiatives  undertaken by both Fannie Mae
and  Freddie Mac and  promoted by various  government  agencies,  including  the
Department of Housing and Urban Development ("HUD"), the Company has established
affordable home loan and fair lending  programs for low-income,  moderate-income
and  designated   minority   borrowers.   These  programs  offer  more  flexible
underwriting  guidelines  (consistent with guidelines  adopted by Fannie Mae and
Freddie Mac) than historical industry standards, thereby enabling more people to
qualify for home loans.  These more  flexible  guidelines  lower down  payments,
income  and cash  reserve  requirements  and are more  liberal  in areas such as
credit and employment history.

    House America(R) is the Company's  affordable home loan program for low- and
moderate-income  borrowers.  It offers  loans that are  eligible for purchase by
Fannie Mae and Freddie Mac.  During Fiscal 2000 and 1999,  the Company  produced
approximately  $221 million and $312 million,  respectively,  of mortgage  loans
under this program.  The decline in House America production from Fiscal 1999 to
Fiscal 2000 was the result of an improvement in the relative  attractiveness  of
other loan products as an alternative  means of providing home ownership to low-
and  moderate-income  borrowers.  House America  personnel  work with all of the
Company's   production   Divisions  to  help  properly  implement  the  flexible
underwriting  guidelines  for  House  America  loan  programs.  A  selection  of
applications from low-income,  moderate-income and designated minority borrowers
that are initially  recommended for denial within the Company's Consumer Markets
Division are reviewed at a second level to insure that denial is appropriate. In
addition,  an  integral  part of the  program  is the House  America  Counseling
Center,  a free  educational  service,  which can provide  consumers with a home
buyer's educational program, pre-qualify them for a loan or provide a customized
budget plan to help them obtain their goal of home ownership. Many of the credit
counselors are bilingual.  They work with consumers providing  counseling for up
to one year.  The Company also  organizes and  participates  in local  homebuyer
fairs across the country. At these fairs, branch personnel and Counseling Center
counselors discuss various loan programs,  provide free  pre-qualifications  and
distribute credit counseling and homebuyer education videos and workbooks.

    The Company's affordable housing outreach also includes participation in 195
local  mortgage   revenue  bond  programs  that  are  available  for  first-time
homebuyers.  Federal  law allows  state and local  government  agencies  to sell
tax-exempt  bonds to  purchase  mortgages  securing  loans  made to  first-time,
low-income  home buyers.  These programs  provide  mortgages  with  below-market
rates.  The Company is approved to participate  in nearly 500 Community  Seconds
Programs for first-time homebuyers and low- and moderate-income consumers. These
programs are offered by city agencies,  municipalities and non-profits to assist
with downpayment and closing costs.

    The  use of  more  flexible  underwriting  guidelines  may  carry  a risk of
increased loan defaults.  However,  because the loans in the Company's portfolio
originated under the House America program are serviced on a non-recourse basis,
the  exposure  to  credit  loss   resulting  from  increased  loan  defaults  is
substantially limited.

Loan Underwriting

    The Company's  guidelines for  underwriting  FHA-insured  and  VA-guaranteed
loans comply with the criteria  established  by those  entities.  The  Company's
guidelines  for  underwriting  conventional  conforming  loans  comply  with the
underwriting  criteria  employed by Fannie Mae and/or Freddie Mac. The Company's
underwriting  guidelines and property standards for conventional  non-conforming
loans are based on the underwriting  standards employed by private investors for
such loans. In addition, conventional loans having a loan to value ratio greater
than 80% at origination,  which are originated or purchased by the Company,  are
covered by primary  mortgage  insurance.  The  insurance  may be paid for by the
borrower or the lender.

    In conjunction with fair lending  initiatives  undertaken by both Fannie Mae
and Freddie Mac, the Company has  established  affordable home loan programs for
low- and moderate-income  borrowers.  These programs may allow for more flexible
underwriting  criteria than historical industry  standards.  See "Business -Fair
Lending Programs".

    The  Company  determines  loan  approval  by  using  the  following  general
underwriting  criteria to  determine  if a  conventional  loan is a prime credit
quality  first  mortgage  loan  application.  Borrowers who do not qualify for a
prime  credit  quality  first  mortgage  may qualify for a sub-prime  loan.  See
Sub-prime Underwriting section below.

Employment and Income

    Applicants must exhibit the ability to generate income, on a regular ongoing
basis, in an amount  sufficient to pay the mortgage  payment and any other debts
the  applicant may have.  The  following  sources of income may be included when
determining  the  applicant's   ability:   salary,   wages,   bonus,   overtime,
commissions,   retirement  benefits,  notes  receivable,   interest,  dividends,
unemployment benefits, rental income and other verifiable sources of income.

    The type and  level of  income  verification  and  supporting  documentation
required may vary based upon the type of loan program selected by the applicant.
For salaried  applicants,  evidence of employment and income is obtained through
written  verification of employment with the current and prior employer(s) or by
obtaining  a  recent  pay  stub  and W-2  forms.  Self-employed  applicants  are
generally required to provide income tax returns,  financial statements or other
documentation to verify income.

Debt-to-Income Ratios

    Generally, an applicant's monthly housing expense (loan payment, real estate
taxes, hazard insurance and homeowner association dues, if applicable) should be
no greater than 25% to 28% of their monthly  gross  income.  Total fixed monthly
obligations  (housing expense plus other  obligations such as car loans,  credit
card payments,  etc.) generally  should be no greater than 33% to 36% of monthly
gross income. Other areas of financial strength, such as equity in the property,
large cash reserves or a history of meeting home mortgage or rental  obligations
are  considered  to be  compensating  factors and may result in an adjustment of
these ratio limitations.

Credit History

    An applicant's credit history is examined for both favorable and unfavorable
occurrences.  An  applicant  who has made  payments on  outstanding  or previous
credit  obligations  according  to  the  contractual  terms  may  be  considered
favorably.  Items  such as  slow  payment  records,  legal  actions,  judgments,
bankruptcy,  liens, foreclosure or garnishments are viewed unfavorably.  In some
instances,   extenuating  circumstances  beyond  the  applicant's  control,  may
mitigate the effect of such unfavorable items on the credit decision.


<PAGE>



Property

    The property's market value is assessed to ensure that the property provides
adequate  collateral  for the  loan.  Generally,  properties  are  appraised  by
licensed real estate appraisers.  Automated or streamlined appraisal systems may
also be used to confirm property values on some loan programs.

Maximum Indebtedness to Appraised Value

    Generally,  the maximum  amount the Company will lend is 95% of the property
value (appraised value or purchase price,  which ever is less).  However,  under
certain loan programs this percentage may be exceeded. Loan amounts in excess of
80% of the appraised  value  generally  require  primary  mortgage  insurance to
protect against foreclosure loss.

Funds for Closing

    Generally,  applicants are required to have sufficient funds of their own to
meet the down payment  requirement.  A portion of the funds may come from a gift
or an unsecured loan from a municipality or a non-profit  organization.  Certain
programs may require the applicant to also have cash reserves after closing.

Sub-prime Underwriting

    Generally,  the same  information is reviewed in the sub-prime  underwriting
process as in the prime credit quality first mortgage loan underwriting process.
Borrowers who qualify generally have payment histories and debt-to-income ratios
which would not satisfy Freddie Mac and Fannie Mae  underwriting  guidelines and
may  have a  record  of  major  derogatory  credit  items  such  as  outstanding
judgements  or  prior  bankruptcies.   Countrywide's   sub-prime  mortgage  loan
underwriting  guidelines establish the maximum permitted loan-to-value ratio for
each loan type based upon these and other risk  factors,  with more risk factors
resulting in lower  loan-to-value  ratios.  On a case by case basis, the Company
may determine that, based upon compensating  factors, a prospective borrower who
does not  strictly  qualify  under the  underwriting  risk  category  guidelines
warrants an underwriting exception. Compensating factors may include low loan-to
value ratio, low debt-to-income  ratios,  stable employment and time in the same
residence.


<PAGE>

<TABLE>

Geographic Distribution

    The following table sets forth the geographic  distribution of the Company's
prime credit quality first  mortgage,  home equity and sub-prime loan production
for Fiscal 2000.

      -------------------------------------------------------------------------------------------------------
                                       Geographic Distribution of the Company's
                               Prime Mortgage, Home Equity and Sub-prime Loan Production

      ----- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
                                                                                         Percentage of

                                                  Number              Principal           Total Dollar

               (Dollar amounts in                of Loans               Amount               Amount
            millions)

      ----- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
<S>                                               <C>                 <C>                     <C>
               California                         134,710             $14,428.6               21.6%
               Michigan                            38,429               3,700.9                5.5%
               Texas                               38,137               3,699.8                5.5%
               Florida                             36,348               3,219.9                4.8%
               Colorado                            24,557               3,048.8                4.6%
               Illinois                            24,619               2,694.8                4.0%
               Arizona                             22,423               2,370.6                3.6%
               Washington                          18,358               2,195.6                3.3%
               Massachusetts                       14,161               1,961.0                2.9%
               Georgia                             17,201               1,845.7                2.8%
               Ohio                                19,875               1,797.3                2.7%
               New Jersey                          13,673               1,623.9                2.4%
               Pennsylvania                        17,742               1,561.1                2.3%
               New York                            12,194               1,521.9                2.3%
               Virginia                            12,837               1,407.2                2.1%
               Maryland                            12,712               1,378.1                2.1%
               Others (1)                         170,267              18,284.5               27.5%
                                             ------------------    -----------------    -----------------

                                                  628,243             $66,739.7              100.0%
                                             ==================    =================    =================

      ----- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
         (1) No other  state  constitutes  more than  2.0% of the  total  dollar
amount of loan production.

    California  mortgage loan  production as a percentage of total mortgage loan
production  (measured by principal  balance) for Fiscal 2000,  1999 and 1998 was
22%,  25%  and  26%,   respectively.   Loan  production   within  California  is
geographically  dispersed,  which minimizes  dependence on any individual  local
economy.  As of February 29, 2000, 83% of the Consumer  Markets  Division branch
offices,  Wholesale Division loan centers and FSLI branches were located outside
of California.
</TABLE>

<TABLE>

    The following  table sets forth the  distribution by county of the Company's
California loan production for Fiscal 2000.

      -------------------------------------------------------------------------------------------------------
                                  Distribution by County of the Company's California
                                                    Loan Production

      ----- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
                                                                                          Percentage of

                                                  Number              Principal           Total Dollar

               (Dollar amounts in                Of Loans               Amount               Amount
            millions)

      ----- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
<S>                                                <C>                 <C>                    <C>
               Los Angeles                         27,173              $3,803.9               26.4%
               Orange                              11,261               1,619.3               11.2%
               San Diego                            9,202               1,287.1                8.9%
               Riverside                            7,111                 776.6                5.4%
               Santa Clara                          4,878                 771.1                5.3%
               Others (1)                          75,085               6,170.6               42.8%
                                             ------------------    -----------------    ------------------

                                                  134,710             $14,428.6              100.0%
                                             ==================    =================    ==================

      ----- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
         (1) No other  county in  California  constitutes  more than 5.0% of the
total dollar amount of California loan production.
</TABLE>

Sale of Loans

    As a mortgage banker, the Company  customarily sells substantially all loans
that it originates or purchases.  Substantially  all prime credit  quality first
mortgage  loans sold by the Company are sold  without  recourse,  subject in the
case of VA loans to the limits of the VA guaranty  described  below.  Conforming
conventional  loans  are  generally  pooled by the  Company  and  exchanged  for
securities  guaranteed by Fannie Mae or Freddie Mac.  These  securities are then
sold to national  or regional  broker-dealers.  Substantially  all  conventional
loans securitized through Fannie Mae or Freddie Mac are sold, subject to certain
representations  and  warranties on the part of the Company,  on a  non-recourse
basis,  whereby  foreclosure  losses are generally a liability of Fannie Mae and
Freddie Mac and not the Company.

    The  Company   securitizes   substantially   all  of  its   FHA-insured  and
VA-guaranteed   mortgage   loans  through  the  Government   National   Mortgage
Association  ("Ginnie Mae"),  Fannie Mae, or Freddie Mac. The Company is insured
against foreclosure loss by the FHA or partially  guaranteed against foreclosure
loss by the VA (at present,  generally  25% to 50% of the loan,  up to a maximum
amount of $50,750, depending upon the amount of the loan). For Fiscal 2000, 1999
and 1998, the aggregate loss  experience of the Company on VA loans in excess of
the VA guaranty was approximately $8.5 million, $13.2 million and $18.5 million,
respectively.  The reduction in losses in Fiscal 2000 was due mainly to improved
property values  nationally.  To guarantee  timely and full payment of principal
and  interest  on Fannie  Mae,  Freddie  Mac and  Ginnie Mae  securities  and to
transfer the credit risk of the loans in the servicing  portfolio  sold to these
entities the Company pays guarantee fees to these agencies.

    The Company  sells its  non-conforming  conventional  loan  production  on a
non-recourse  basis.  These loans can be sold either on a whole-loan basis or in
the form of "private-label"  securities which generally have the benefit of some
form of credit  enhancement,  such as  insurance,  letters  of  credit,  payment
guarantees or senior/subordinated structures.

    Home equity and sub-prime loans may be sold on a whole-loan  basis or in the
form of  securities  backed  by pools of these  loans.  In  connection  with the
securitization  of its home equity and sub-prime  loans,  the Company  retains a
subordinated residual interest. The Company has exposure to credit losses on the
underlying  loans to the extent of this  residual  interest.  As of February 29,
2000,  the Company  had  investments  in such  subordinated  residual  interests
amounting to $570.4 million.

    In  connection  with the sale and  securitization  of  mortgage  loans,  the
Company makes customary  representations and warranties relating to, among other
things,  compliance  with  laws  and the  underwriting  rules  of the  buyer  or
guarantor. In the event of a breach of such representations and warranties,  the
Company  may be  required  to  repurchase  a  mortgage  loan and any  subsequent
foreclosure loss on the mortgage loan will be borne by the Company.

    In order to mitigate the risk that a change in interest rates will result in
a decline in the value of the Company's current loan commitments the ("Committed
Pipeline") or closed loans and mortgage backed securities held in inventory (the
"Inventory"),  the  Company  enters into  hedging  transactions.  The  Company's
Inventory is hedged with forward  contracts  for the sale of loans and net sales
of mortgage-backed  securities ("MBS"),  including options to sell MBS where the
Company can exercise the option on or prior to the  anticipated  settlement date
of the MBS.  Due to the  variability  of  closings  in the  Company's  Committed
Pipeline,  which is driven  primarily by interest rates,  the Company's  hedging
policies require that substantially all of the Committed Pipeline be hedged with
a combination  of options for the purchase and sale of MBS and treasury  futures
and forward contracts for the sale of MBS. The correlation between the Inventory
and  Committed  Pipeline  and the  hedge  instruments  is very high due to their
similarity.

    The  Company is  generally  not  exposed to  significant  losses nor will it
realize significant gains related to its Inventory and Committed Pipeline due to
changes in interest rates, net of gains or losses on associated hedge positions.
However,  the  Company is exposed  to the risk that the actual  closings  in the
Committed Pipeline may deviate from the estimated closings for a given change in
interest rates. Although interest rates are the primary determinant,  the actual
loan  closings  from the  Committed  Pipeline are  influenced  by many  factors,
including the  composition  of the Committed  Pipeline and remaining  commitment
periods.  The Company's  estimated closings are based on historical data of loan
closings as influenced by recent developments.


<PAGE>


Loan Servicing Segment

    The  Company  services  on a  non-recourse  basis  substantially  all of the
mortgage loans that it originates or purchases pursuant to servicing  agreements
with  Fannie  Mae,  Freddie  Mac,  Ginnie  Mae and  various  private  and public
investors.  In  addition,  the Company  periodically  purchases  bulk  servicing
contracts,  also on a non-recourse basis, to service  single-family  residential
mortgage  loans and home equity  lines of credit  originated  by other  lenders.
Servicing  contracts  acquired  through bulk  purchases  accounted for 8% of the
Company's  mortgage  servicing  portfolio  as of February  29,  2000.  Servicing
mortgage  loans includes  collecting and remitting loan payments,  responding to
borrower inquires,  making advances when required,  accounting for principal and
interest,  holding  custodial  (impound) funds for payment of property taxes and
hazard insurance,  making any physical  inspections of the property,  counseling
delinquent mortgagors, supervising foreclosures and property dispositions in the
event of unremedied defaults and generally  administering the loans. The Company
receives a fee for servicing  mortgage loans ranging generally from 1/4% to 1/2%
annually on the declining principal balances of the loans.

    The  Company  strives  to balance  its loan  servicing  and loan  production
segments,  which are  counter-cyclical in nature. In general,  earnings from the
loan  servicing  segment  increase as  interest  rates  increase  and decline as
interest rates decline,  which is normally the opposite of the loan  origination
segment.  Generally, in an environment of increasing interest rates, the rate of
current  and  projected  future  loan  prepayments  decreases,  resulting  in  a
decreased  rate  of  amortization  of  mortgage   servicing   rights   ("MSRs").
Conversely,  in an environment of declining  interest rates, the rate of current
and projected future  prepayments  increases,  resulting in an increased rate of
amortization and potential impairment of MSRs. To further mitigate the impact of
MSR  impairment  on  earnings,  the Company has devoted  substantial  management
expertise and resources to the  development and maintenance of a financial hedge
(the "Servicing Hedge").

    To maximize the value of its  investment in MSRs, the Company has endeavored
to cross-sell  various services and financial  products to its portfolio of over
2.4 million  borrowers.  In particular,  the Company has been able to cross-sell
homeowners,  fire, flood,  earthquake,  auto, home warranty, life and disability
insurance,  as well as  annuities,  through its  insurance  agency,  Countrywide
Insurance  Services  ("CIS").  CIS  is  a  national,  full-service,   multi-line
insurance agency,  with over four hundred thousand  policies  currently in force
with  both  portfolio  and  non-portfolio   customers.   In  addition,   through
telemarketing and direct mail solicitations, the Company has offered home equity
lines of credit to its existing borrowers.  As of February 29, 2000, the Company
had 109,235 home equity lines in place, up from 59,710 as of February 28, 1999.

    The Company has vertically integrated several loan-servicing  functions that
are  commonly  out-sourced  by other loan  servicers.  These  functions  include
monitoring and  processing  property tax bills,  tracking and ensuring  adequate
insurance to protect the investor's interest in the property securing each loan,
trustee services, real estate owned ("REO") management and liquidation services,
and property field inspection services.  The Company believes the integration of
these  functions  give it a competitive  edge by lowering costs and enabling the
Company to provide an enhanced overall level of service.

    Through a separate  subsidiary,  the Company  earns a portion of the primary
mortgage insurance premiums  associated with loans in the servicing portfolio by
providing  a layer  of  non-catastrophic  reinsurance  coverage  to the  primary
mortgage insurance companies.

    The  Company's  servicing  portfolio  is subject to  reduction  by scheduled
principal payments,  prepayments and foreclosures.  In addition, the Company has
elected  in the past to sell a portion  of its MSRs as well as newly  originated
loans on a servicing-released  basis, and may do so in the future.  Nonetheless,
the Company's overall strategy is to build and retain its servicing portfolio.

    Loans are serviced from  facilities  located in Simi Valley,  California and
Plano, Texas (see "Properties"). The Company has developed systems and processes
that enable it to service  mortgage  loans  efficiently  and  therefore  enhance
earnings from its  investment  in MSRs.  Some of these systems and processes are
highlighted in the following paragraphs.

    All data elements  pertaining to each individual  loan are transferred  from
the various loan origination systems to the loan servicing system without manual
intervention.

    Customer service representatives in both servicing facilities have access to
on-line screens containing all pertinent data about a borrower's  account,  thus
eliminating the need to refer to paper files and shortening the average time per
call.  The  Company's  telephone  system  controls  the  flow of  calls  to each
servicing site and has a "Smart Call Routing" filter. This filter is designed to
match the originating  phone number to phone numbers in the Company's  database.
Having  identified  the  borrower,  the Company  can  communicate  topical  loan
information  electronically  without requiring the caller to enter  information.
The caller  can get more  detailed  information  through  an  Interactive  Voice
Response  application or can speak with a customer service  representative.  The
Company  also  features  an Internet  site for  existing  borrowers  wherein the
borrower can obtain current account status, history, answers to frequently asked
questions and a dictionary to help the borrower understand industry terminology.

    The Company  issues  monthly  statements to its  borrowers.  This allows the
Company to provide  personalized  home loan  information in a more timely manner
while  simultaneously  providing  a vehicle  for the  Company  to  market  other
products.  Customers  have the option of receiving a paper copy or an electronic
copy of their  monthly  statement.  For those  customers who elect to receive an
electronic statement, a notification is sent to the customer via e-mail when the
statement is available  through the  Company's  Website,  saving the Company the
cost of producing and mailing the statement while still marketing other products
to the customer and providing the customer with monthly information.

     The Company's high speed payment  processing  equipment enables the Company
to deposit virtually all checks on the day of receipt,  thereby  maximizing cash
availability.

    The  collection  department  utilizes its  collection  management  system in
conjunction  with its  predictive  dialing  system  to track and  maximize  each
individual  collector's  performance  as well as to track  the  success  of each
collection campaign.

    The Company tracks its foreclosure  activity through its default  processing
system  ("DPS").  DPS is a  client-server-based  application  that  allows  each
foreclosure to be assigned to a state/investor  specific workflow template.  The
foreclosure  processor is automatically guided through each function required to
successfully complete a foreclosure in any state and for any investor.

    The  majority of the  Company's  insurance  tracking  and  disbursements  is
processed   automatically  through  MortgageScan  which  makes  use  of  Optical
Character Recognition for forms and interacts with the servicing system. Data is
extracted from insurance  documents and converted to an electronic  file that is
processed through a rules engine that automatically requests payments,  prepares
correspondence and updates the host servicing system.

    The following table sets forth certain information regarding CHL's servicing
portfolio of single-family  mortgage loans,  including loans and securities held
for sale and loans subserviced for others, for the periods indicated.


<PAGE>
<TABLE>


  ------------------------------------ -- -------------------------------------------------------------------------
   (Dollar amounts in millions)                                 Year Ended February 29(28),

  ------------------------------------ -- -------------------------------------------------------------------------
  Composition of Servicing Portfolio         2000           1999            1998           1997           1996
                                          ----------- -- ------------ -- ----------- -- ----------- -- ------------
           At Period End:
<S>                                       <C>             <C>             <C>            <C>           <C>
  FHA-Insured Mortgage Loans              $ 43,057.1      $ 38,707.0      $ 37,241.3     $ 30,686.3    $  23,206.5


  VA-Guaranteed Mortgage Loans               15,980.2       15,457.7        14,878.7       13,446.4       10,686.2
  Conventional Mortgage Loans               178,754.6      155,999.4       127,344.0      112,685.4      102,417.0
  Home Equity Loans                           5,229.2        2,806.3         1,656.5          689.9          204.5
  Sub-prime Loans                             7,160.7        2,502.3         1,744.2        1,048.9          289.1
                                          -----------    ------------    -----------    -----------    ------------
         Total Servicing Portfolio         $250,181.8     $215,472.7      $182,864.7     $158,556.9     $136,803.3
                                          ===========    ============    ===========    ===========    ============

  Beginning Servicing Portfolio            $215,472.7     $182,864.7      $158,556.9     $136,803.3     $113,071.3
  Add:  Loan Production                      66,739.7       92,880.5        48,771.7       37,810.8       34,583.7
           Bulk Servicing  and

  Subservicing                                2,658.1        6,644.6         3,761.6        2,808.1        6,428.5
           Acquired
  Less: Servicing Transferred (1)              (255.2)      (7,398.6)         (110.6)         (70.8)         (53.5)
           Runoff  (2)                      (34,433.5)     (59,518.5)      (28,114.9)     (18,794.5)     (17,226.7)
                                          -----------    ------------    -----------    -----------    ------------
  Ending Servicing Portfolio               $250,181.8     $215,472.7      $182,864.7     $158,556.9     $136,803.3
                                          ===========    ============    ===========    ===========    ============

  Delinquent Mortgage Loans and Pending
    Foreclosures at Period End (3):
      30 days                                2.74%          2.52%          2.68%           2.26%          2.13%
      60 days                                0.67%          0.53%          0.58%           0.52%          0.48%
      90 days or more                        0.56%          0.50%          0.65%           0.66%          0.59%
                                          -----------    -----------    ------------    -----------    ------------
            Total Delinquencies              3.97%          3.55%          3.91%           3.44%          3.20%
                                          ===========    ===========    ============    ===========    ============
  Foreclosures Pending                       0.39%          0.31%          0.45%           0.71%          0.49%
                                          ===========    ===========    ============    ===========    ============

  ------------------------------------ -- ----------- -- ----------- -- ------------ -- ----------- -- ------------

     (1) When  servicing  rights  are sold  from the  servicing  portfolio,  the
         Company  generally  subservices such loans from the sales contract date
         to the transfer date.

    (2)  Runoff   refers  to  scheduled   principal   repayments  on  loans  and
         unscheduled  prepayments  (partial prepayments or total prepayments due
         to refinancing, modifications, sale, condemnation or foreclosure).

    (3)  Expressed  as a  percentage  of the  total  number  of  loans  serviced
excluding subserviced loans.
</TABLE>
<TABLE>

    At  February  29,  2000,  the CHL's  servicing  portfolio  of  single-family
mortgage loans was stratified by interest rate as follows.

 ---- -------------------------- -- --------------------------------------------------------------------------------
         (Dollar amounts in                              Total Portfolio at February 29, 2000
              millions)

 ---- -------------------------- -- --------------------------------------------------------------------------------
                                                                               Weighted

              Interest               Principal            Percent              Average                 MSR
                Rate                   Balance           of Total          Maturity (Years)          Balance
 ---- -------------------------- -- --------------- -- -------------- -- --------------------- -- --------------- --
<S>        <C>                        <C>                  <C>                   <C>                   <C>
           7% and under               $  84,670.4          33.8%                 24.4                  $1,781.3
           7.01-8%                     123,248.3           49.3%                 25.9                  2,735.1
           8.01-9%                      31,797.8           12.7%                 26.3                    689.7
           9.01-10%                      5,648.5            2.3%                 25.2                    154.4
           over 10%                      4,816.8            1.9%                 23.8                     36.0
                                    ---------------    --------------    ---------------------    ---------------
                                      $250,181.8          100.0%                 25.4                 $5,396.5
                                    ===============    ==============    =====================    ===============

 ---- -------------------------- -- --------------- -- -------------- -- --------------------- -- --------------- --

    The weighted  average interest rate of the  single-family  mortgage loans in
the Company's servicing portfolio as of February 29(28), 2000 and 1999 was 7.5%.
As of February  29, 2000,  89.9% of the loans in the  servicing  portfolio  bore
interest  at fixed  rates and 10.1%  bore  interest  at  adjustable  rates.  The
weighted  average net service fee of the loans in the  portfolio was .383% as of
February 29, 2000. The weighted average interest rate of the fixed-rate loans in
the servicing portfolio was 7.5%.
</TABLE>
<TABLE>

    The following table sets forth the geographic  distribution of the Company's
servicing  portfolio  of  single-family  mortgage  loans,  including  loans  and
securities held for sale and loans  subserviced  for others,  as of February 29,
2000.

  ----------------------------------------------------------- -- ----------------------------- --------------------
                                                                   Percentage of Principal
                                                                       Balance Serviced

  ----------------------------------------------------------- -- ----------------------------- --------------------

<S>                                                                           <C>
                    California                                                27.9%
                    Texas                                                      5.3%
                    Florida                                                    4.9%
                    Michigan                                                   4.0%
                    Illinois                                                   3.8%
                    Colorado                                                   3.7%
                    Washington                                                 3.4%
                    Arizona                                                    3.0%
                    Ohio                                                       2.9%
                    New York                                                   2.7%
                    Georgia                                                    2.7%
                    Massachusetts                                              2.6%
                    Virginia                                                   2.5%
                    New Jersey                                                 2.4%
                    Maryland                                                   2.3%
                    Pennsylvania                                               2.2%
                    Other (1)                                                 23.7%
                                                                         --------------
                                                                             100.0%

                                                                         ==============

  ----------------------------------------------------------- ---------- -------------- ---------------------------
(1) No other state contains more than 2.0% of the  properties  securing loans in
the Company's servicing portfolio.
</TABLE>

Financing of Mortgage Banking Operations

    The Company's  principal  financing  needs are the financing of its mortgage
loan  inventory and its  investment  in MSRs.  To meet these needs,  the Company
currently  utilizes  commercial paper supported by revolving credit  facilities,
medium-term notes, senior debt, MBS repurchase  agreements,  subordinated notes,
pre-sale funding facilities,  redeemable capital trust pass-through  securities,
securitization  of  servicing  fee  income  and cash flow from  operations.  The
Company  estimates  that  it had  available  committed  and  uncommitted  credit
facilities  aggregating  approximately  $9.6 billion as of February 29, 2000. In
addition, in the past the Company has utilized whole loan repurchase agreements,
servicing-secured  bank  facilities,  private  placements of unsecured notes and
other  financings,  direct  borrowings  from the revolving  credit  facility and
public offerings of common and preferred  stock. For further  information on the
material  terms  of the  borrowings  utilized  by the  Company  to  finance  its
inventory of mortgage loans and MBS and its investment in servicing rights,  see
"Note F" and  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations-Liquidity and Capital Resources." The Company continues to
investigate  and pursue  alternative  and  supplementary  methods to finance its
operations through the public and private capital markets.

Seasonality

    The mortgage banking industry is generally subject to seasonal trends. These
trends  reflect  the  general  national  pattern of sales and  resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in interest rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.


<PAGE>


C.   Information Technology

    The  Company  employs  both   proprietary  and   nonproprietary   technology
throughout the enterprise  and  continually  searches for new and better ways of
both providing services to its customers and of maximizing the efficiency of its
operations. Technology is viewed as part of the Company's competitive advantage.
By  implementing  highly  integrated  systems  into its lines of  business,  the
Company  believes it has been  successful in the rapid  start-up of new business
enterprises.  The  Company  views  technology  as a key  driver  to  maintaining
world-class  productivity  levels in its operations.  The deployment of Internet
technologies,  integrated client server systems,  as well as advanced  messaging
systems  such as Lotus Notes,  interactive  voice  response and call  management
systems all represent examples where management believes technology has played a
role in improving or maintaining productivity and efficiency.

    Proprietary  systems  currently in use by the Company  include  CLUESTM,  an
artificial  intelligence  system  that is  designed  to  expedite  the review of
applications,  credit reports and property appraisals. The Company believes that
CLUESTM increases underwriters' productivity, reduces costs and provides greater
consistency  to  the  underwriting  process  which  in  turn  provides  improved
efficiencies  in the Company's  overall  business  processes and in the level of
customer service (improved  pricing,  approval and funding speed) the Company is
able  to  provide  to its  various  constituencies.  Other  proprietary  systems
currently in use by the production Divisions are the EDGE (primarily used by the
Consumer  Markets and Wholesale  Divisions and FLSI) and GEMS (primarily used by
the Correspondent  Division) systems, which are loan processing systems that are
designed to reduce the time and cost  associated  with the loan  application and
funding  process.  These  front-end  systems were  internally  developed for the
Company's  exclusive use and are integrated  with the Company's loan  servicing,
sales,  accounting,  treasury and other systems.  The Company believes that both
the EDGE and GEMS systems  improve the quality of its loan products and customer
service by: (i) reducing the risk of deficient loans; (ii) facilitating accurate
and customized pricing; (iii) promptly generating loan documents with the use of
laser printers; (iv) providing for electronic communication with credit bureaus,
financial  institutions,   HUD  and  other  third  parties;  and  (v)  generally
minimizing manual data input.

     "AdvantEdge" is an application  being developed by the Company.  AdvantEdge
is an object oriented contact management and loan origination system,  which can
be used separately or integrated with EDGE or websites.  AdvantEdge was designed
primarily  to  assist  the  telemarketing  unit and  retail  branch  network  in
generating more sales. AdvantEdge provides the telemarketing unit and the retail
branch  network  the  ability to (i) manage  customer  contact  efficiently  and
effectively;  (ii) pre-qualify a prospective applicant;  (iii) provide "what if"
scenarios to help find the appropriate  loan product;  (iv) obtain on-line price
quotes;  (v) take  applications;  (vi)  request  credit  reports  electronically
through LandSafe,  Inc.; (vii) issue a LOCK 'N SHOP (R) certificate;  and (viii)
transmit  a  loan  pre-application  to  the  appropriate  production  units  for
processing.  Additionally,  the loan origination  modules of AdvantEdge  provide
disclosure document generation  capability and access to CLUESTM. Once a loan is
ready to be funded,  the loan  information  is seamlessly  transferred  to EDGE,
resulting in time saved and enhanced customer service. The Company believes that
AdvantEdge will allow the retail branch network to convert more leads,  increase
business partner  referrals and cross-sell  additional  products (e.g.  mortgage
insurance, property insurance, etc.) throughout the loan process. By maintaining
a database of customer  contact  information,  real  estate  agents,  individual
customers,  loan  brokers,  builders and other  business  partners,  the Company
believes it will have the ability to maximize the customer relationship.

    The Company is a dominant  e-commerce  home lender,  generating 18% of total
production  through  electronic   channels  in  Fiscal  2000  and  Fiscal  1999.
Electronic  originations  include our Retail Home Finance Center, which consists
of retail internet and telemarketing  fundings,  as well as third party fundings
utilizing the Company's CWBC and Plantium  internet sites.  The Company believes
that the internet provides a unique medium to deliver mortgage services at costs
significantly less than the cost incurred in conventional marketing methods.

    The  Company's  goal is to allow the customer  (direct  consumer or business
partner) to be able to utilize the Company's  various  websites in an integrated
fashion with its existing  infrastructure  to provide customers with competitive
pricing as well as convenient  and efficient  services.  The Company's  websites
will  continue  to evolve in depth and breadth as the  Company  develops  online
partnerships.  The Company also developed customized,  interactive web pages for
each of its 400+ retail  branches to leverage its local  knowledge and expertise
to the consumer.  The Company believes this strategy provides it with a distinct
advantage over other online  competitors.  A component of the Company's strategy
is to integrate  services required in the loan process (title,  appraisal,  home
inspection and credit  reporting) and offered  through its LandSafe  subsidiary.
This will provide a "one-stop"  solution to the  individual  consumer and to the
Company's business partners.

    The Company's  websites links are: (1) "Home Financing - Mortgage and Equity
Lines" which provides potential  customers with the ability to pre-qualify for a
loan, calculate maximum affordable home price, loan amount and monthly payments,
review loan products and current rates, submit loan applications on-line,  check
application status on-line,  determine if refinancing is advantageous and obtain
answers to frequently asked  questions;  (2) "Current  Customer  Benefits" which
provides  current  customers  the ability to review  their  current loan status,
account  history,  insurance  information,  financial  services and subscription
services online. This link also includes information on the "Mortgage Pay on the
Web" service,  an internally  developed product that allows the customer to make
mortgage  payments  online;  (3)  "Insurance   Solutions  "  provides  insurance
information concerning homeowners,  automobile,  home warranty, life, disability
insurance  and  annuities.  This link  provides  calculators  to help  customers
determine  coverage amounts and premiums  including  instant on-line quotes.  In
addition,  it provides  customers  the ability to contact our  customer  service
department to change existing coverage,  review terms,  conditions and status of
existing  policies,  file a claim,  make a complaint,  renew an existing policy,
make changes to method of billing and update or change personal information; (4)
"Corporate Information" which contains information about the Company background,
description of products and services offered,  a president's  letter,  available
career opportunities, press releases, quarterly earnings and performance report,
annual reports and other investor information.

    The Internet sites that enhance  business partner  relationships  are within
the  "Countrywide's  Partners"  site which include the  "REALTOR(R)  Advantage",
"Builders Advantage",  CWBC and Platinum sites. The REALTOR (R) Advantage allows
realtors to register in the Company's online resource  directory,  obtain direct
access to local branches for up-front  approvals,  obtain a LOCK N' SHOP (R) and
LOCK N' SELL (R) to guarantee  rates and offers real estate  agents  value-added
tools for their clients.  Builders  Advantage is a site that allows  builders to
register with  Countrywide,  learn about the Company's builder advantage program
and builder services and links to builder  industry web sites.  CWBC site allows
registered  brokers to (i) float or lock loans 24 hours,  7 days a week  through
e-Pipeline;  (ii) obtain up-to-the-minute pricing; (iii) customize Broker's rate
sheet using CHL's pricing;  (iv) track status of all loans in the pipeline (CWBC
and  branch  generated  loans);  (v)  download  marketing   materials  and  loan
submission  forms;  (vi) access the  Company's  ancillary  services  (appraisal,
credit  reporting,  flood and  homeowners  insurance);  (vii)  benefit  from the
website-creation services offered by the Company through Mortgage.com; and (vii)
link to other  industry-related  sites. Platinum, a site similar to CWBC, offers
approved  correspondent  sellers  (i)  ability  to  register  loans  and lock in
commitments; (ii) access to CLUESTM and Freddie Mac Loan Prospector underwriting
decision services;  (iii) access to the Company's ancillary services (appraisal,
credit reporting, flood and home warranty and homeowners insurance); (iv) access
to current pricing rate sheets; (v)  up-to-the-minute  reporting of loans in the
pipeline; and (vi) link to other industry-related sites.

D.       Capital Markets Segment

    The  Company's  Capital  Markets  Segment  consists of  Countrywide  Capital
Markets  ("CCM"),  a  wholly-owned  subsidiary of the Company,  and  Countrywide
Warehouse  Lending  ("CWL").  CCM has three  principal  operating  subsidiaries:
Countrywide  Securities  Corporation  ("CSC"),  Countrywide  Servicing  Exchange
("CSE") and Countrywide Asset Management  Corporation ("CAMC").  CCM's principal
offices are located in Calabasas, California with sales offices in New York, New
York; Rochester, New York; and Ft. Lauderdale, Florida.

    CSC  is a  registered  broker-dealer  and a  member  of  both  the  National
Association of Securities  Dealers,  Inc. and the Securities Investor Protection
Corporation.  CSC primarily trades mortgage-related  securities,  including pass
through  certificates  issued by Ginnie  Mae,  Fannie Mae and Freddie  Mac,  and
collateralized  mortgage  obligations.  CSC also trades  certificates of deposit
issued by banks, the deposits of which are insured by the Bank Insurance Fund (a
fund of Federal  Depository  Insurance  Corporation)  as well as callable agency
debt.  CSC  participates  in the  underwriting  of  securities  for  CHL and for
unrelated  entities.  CSC also arranges the purchase and sale of mortgage  loans
for CHL and others. CSC trades with institutional investors,  such as investment
managers, pension fund companies,  insurance companies,  depositories, and other
broker-dealers. CSC does not maintain retail accounts.

    CSE  is  among  the  leading  national  mortgage  servicing   brokerage  and
consulting  firms.  CSE, as an agent,  facilitates the purchase and sale of bulk
servicing  contracts  and  provides  loan  portfolio   evaluation  services  for
prospective investors and servicers of mortgage loans.

    CAMC  purchases  distressed  loans and other  credit  sensitive  residential
mortgage assets,  including the related servicing asset from other lenders.  The
Company  services  the loans with the intent to sell or  securitize  loans which
become current and liquidate  those that do not become  current.  CAMC contracts
with CHL to provide loan servicing activities.

    CWL provides  warehouse  lines of credit to mortgage  originators to finance
their origination or acquisition of residential  mortgage loans.  Advances under
the lines of credit are secured by mortgage loans.

    The  principal  financing  needs  of CCM  consist  of the  financing  of its
inventory of securities and mortgage loans. Its securities inventory is financed
primarily  through  MBS  repurchase  agreements.  CCM also has  access to a $200
million secured bank loan facility and a lending facility with CHL

    The securities  industry is highly competitive and fragmented.  CCM competes
with  large  global  investment  banks and  broker-dealers,  as well as  smaller
regional broker-dealers.  CCM competes by specializing in mortgage related fixed
income  securities and through its affiliation with CHL, which allow it to offer
information,  products and services tailored to the unique needs of participants
in the mortgage related debt securities markets.

E.   Insurance Segment

     The Company's  Insurance  Group Segment  consists of Countrywide  Insurance
Group ("CIG"), a wholly owned subsidiary of the Company.  Countrywide  Insurance
Group has three operating subsidiaries,  Countrywide Insurance Services ("CIS"),
Directnet  Insurance  Agency,  Inc.  ("Directnet")  and  Balboa  Life & Casualty
("Balboa").

Countrywide Insurance Services

     CIS  is  comprised  of  Countrywide   Insurance   Services  of  California;
Countrywide Insurance Services of Arizona;  Countrywide General Agency of Texas;
Countrywide  Insurance Agency of Massachusetts;  Countrywide Agency of Ohio; and
Countrywide Insurance Agency of Ohio.

      CIS is an independent insurance agency that provides homeowners insurance,
life insurance,  disability insurance,  automobile insurance,  and various other
coverages.  CIS has been servicing the insurance needs of homeowners,  primarily
CHL's mortgage customers, since 1969.

     CIS is headquartered in Simi Valley, California, with sales offices located
in  Simi  Valley,   California;   Phoenix,  Arizona;  Plano,  Texas;  Deerfield,
Massachusetts; Columbus, Ohio; and Winterpark, Florida.

Directnet Insurance Agency, Inc.

    Directnet is comprised of Directnet Insurance Agency and Directnet Insurance
Agency of  Arizona.  Directnet  provides  financial  institutions  and  mortgage
brokers with a private label insurance agency solution.

Balboa Life & Casualty

     Balboa is comprised of Balboa Insurance,  Balboa Life Insurance,  Metriplan
Insurance and Newport Insurance companies.  Balboa commenced operations in 1949,
and was  acquired by  Countrywide  Insurance  Group on November  30,  1999.  The
Company is  headquartered  in Irvine,  California,  and has offices in Pasadena,
California;   Rosemead,   California;   Seattle,   Washington  and   Pittsburgh,
Pennsylvania.

     "A"  rated  by  A.M.  Best  Company,   Balboa  is  the  leading  writer  of
creditor-placed  auto physical damage  insurance and a leader in Guaranteed Auto
Protection  ("GAP")  insurance and  creditor-placed  property/hazard  insurance.
Balboa is licensed to underwrite  property and casualty and life and  disability
insurance in 49 states.  It distributes  product and tracking  services to 1,500
financial institutions,  including 50 of the 100 largest U.S. financial services
companies,  either directly or through  independent agents. It tracks a combined
portfolio of over 4 million loans.

     Balboa is expanding its product line to include retail homeowners insurance
and additional credit life and disability  insurance  products,  which are being
distributed by Countrywide Insurance Services and other entities.

     The  creditor-placed  insurance  market is  dominated  by a few  providers,
competing  on policy terms and  conditions,  service  reputation,  technological
innovation  and broker  compensation.  The  homeowners  and life and  disability
marketplace is dominated by large,  brand name providers and is driven by price,
service  reputation,   commissions  and  the  efficiency  and  effectiveness  of
marketing and  underwriting  operations.  CIG competes by providing high quality
service and pricing its products at competitive rates.

    The primary cash needs for CIG are to meet short- and long-term  obligations
to policyholders  (payment of policy benefits),  costs of acquiring new business
(principally  commissions) and the purchases of new  investments.  To meet these
needs,  CIG currently  utilizes  cash flow  provided from  operations as well as
maturities and sales of invested assets,

F.   Other Operations

    The Company  provides various  loan-closing  services to its loan production
divisions and to others through its subsidiary,  LandSafe,  Inc. Through several
subsidiaries,  LandSafe,  Inc. acts as a title insurance agent and a provider of
settlement,  escrow, appraisal,  credit reporting,  flood zone determination and
home inspection services. In addition, LandSafe, Inc. provides property profiles
to  realtors,  builders,   consumers,   mortgage  brokers  and  other  financial
institutions.

G.  Segments and Related Information

Information  regarding  the  Company's  segments  appears  in the  Notes  to the
Consolidated Financial Statements, and is incorporated herein by this reference.

H.  Regulation

    The  Company's  mortgage  banking  business  is  subject  to the  rules  and
regulations  of, and  examination  by, HUD,  FHA, VA,  Fannie Mae,  Freddie Mac,
Ginnie  Mae and  state  regulatory  authorities  with  respect  to  originating,
processing,  selling and servicing  mortgage loans. Those rules and regulations,
among other  things,  impose  licensing  obligations  on the Company,  establish
standards for originating and servicing mortgage loans, prohibit discrimination,
provide for  inspections  and appraisals of property,  require credit reports on
prospective  borrowers and, in some cases, fix maximum interest rates,  fees and
other loan  amounts.  Moreover,  FHA lenders  such as the  Company are  required
annually  to  submit  to the  Federal  Housing  Commissioner  audited  financial
statements,  and Ginnie Mae requires  the  maintenance  of  specified  net worth
levels (which vary  depending on the amount of Ginnie Mae  securities  issued by
the  Company).  The  Company's  affairs are also subject to  examination  by the
Federal  Housing  Commissioner to assure  compliance  with the FHA  regulations,
policies and procedures. In addition to other federal laws, mortgage origination
activities   are  subject  to  the  Equal  Credit   Opportunity   Act,   Federal
Truth-in-Lending   Act,  Home  Mortgage  Disclosure  Act  and  the  Real  Estate
Settlement  Procedures Act, and the regulations  promulgated  thereunder.  These
laws  prohibit   discrimination,   require  the   disclosure  of  certain  basic
information to mortgagors  concerning credit and settlement costs, limit payment
for  settlement  services to the reasonable  value of the services  rendered and
require the maintenance and disclosure of information  regarding the disposition
of mortgage  applications based on race, gender,  geographical  distribution and
income level.

    Securities  broker-dealer  and mutual fund operations are subject to federal
and  state  securities  laws,  as well as the rules of both the  Securities  and
Exchange Commission and the National Association of Securities Dealers, Inc.

    Insurance  carrier,  insurance  agency and title  insurance  operations  are
subject to  insurance  laws of each of the states in which the Company  conducts
such operations.

I.  Competition

    The mortgage  banking  industry is highly  competitive and  fragmented.  The
Company competes with other financial  intermediaries (such as mortgage bankers,
commercial  banks,  savings and loan  associations,  credit unions and insurance
companies)  and  mortgage  banking  subsidiaries  or  divisions  of  diversified
companies.  Generally,  the Company  competes by  offering a wide  selection  of
products  through  multiple  channels,  by  providing  consistent,  high quality
service and by pricing its products at competitive rates.

    During the  1990's,  the  aggregate  share of the United  States  market for
residential  mortgage  loans  that is  served by  mortgage  bankers  has  risen,
principally  due to the decline in the savings and loan  industry.  According to
industry statistics,  mortgage bankers' aggregate share of this market increased
from  approximately  19% during calendar year 1989 to  approximately  60% during
calendar year 1999. The Company believes that it has benefited from this trend.

J.  Employees

    At February 29, 2000, the Company had 10,572  employees,  5,024 of whom were
engaged in  production  activities,  2,108 were  engaged in loan  administration
activities 216 were engaged in Capital Markets  activities,  854 were engaged in
insurance and 2,370 were engaged in other activities. None of these employees is
represented by a collective bargaining agent.

K. Year 2000 Compliance

    A  discussion  of the Year 2000 issue is included in Item 7. -  Management's
Discussion and Analysis of Financial Condition and Results of Operations.

ITEM 2.     PROPERTIES

    The  primary  executive  and  administrative  offices of the Company and its
subsidiaries are located in Calabasas,  California.  The  headquarters  facility
consists of  approximately  225,000 square feet and is situated on 20.1 acres of
land. In June 1999, the executive and administrative operations of the Company's
information  technology  division and wholesale lending division  relocated to a
newly  constructed  88,000 square foot office building in Calabasas,  California
which the Company has leased with an option to purchase.  In September 1998, the
Company  entered into a 10-year  sublease of a 215,000  square foot  facility in
Rosemead,  California,  which  houses loan  production  and  certain  subsidiary
operations.  The Company owns an office facility of approximately 300,000 square
feet located on 43.5 acres in Simi Valley,  California,  which is used primarily
to  house  a  portion  of the  Company's  loan  servicing  and  data  processing
operations. In July 1998, the Company purchased the adjoining 14-acre parcel and
converted the existing  structure on that parcel to a 206,000 square foot office
building for loan  servicing  operations  and the executive  and  administrative
offices of its  Correspondent  Lending  Division.  In December 1998, the Company
purchased a 200,500  square  foot  building in Simi  Valley,  California,  which
houses the Company's document custodian and collateral documents, as well as the
Company's document management operations. The Company also owns a 253,000 square
foot building  situated on 21.5 acres in Plano,  Texas,  which houses additional
loan servicing,  loan production,  data processing and subsidiary operations. In
order  to  accommodate  its  expanding  loan  servicing  and  related   business
operations,  the Company constructed two office buildings totaling approximately
500,000 square feet on the 17-acre parcel of land adjacent to the existing Plano
facility.  Additional  space  located in  Pasadena,  Irvine,  Moorpark  and Simi
Valley,  California  and  Dallas,  Texas is  currently  under  lease for certain
subsidiaries,  loan servicing,  loan production and data processing  operations.
These leases  provide an additional  375,000  square feet on varying  terms.  In
addition,  the  Company  leases  space for its  branch  offices  throughout  the
country.

ITEM 3.     LEGAL PROCEEDINGS

    The  Company  and  certain  subsidiaries  are  defendants  in various  legal
proceedings  involving matters generally incidental to their business.  Although
it is difficult to predict the ultimate outcome of these proceedings, management
believes,  based on discussions with counsel,  that any ultimate  liability will
not  materially  affect  the  consolidated  financial  position  or  results  of
operations of the Company and its subsidiaries.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
    None.


<PAGE>


                                     PART II

ITEM 5.            MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED
                   STOCKHOLDER MATTERS

    The Company's common stock is listed on the New York Stock Exchange ("NYSE")
and the Pacific Stock Exchange (Symbol: CCR). The following table sets forth the
high and low sales  prices (as  reported by the NYSE) for the  Company's  common
stock and the  amount of cash  dividends  declared  for the fiscal  years  ended
February 29(28), 2000 and 1999.
<TABLE>

 ------- --------------- ------------------------- --- ------------------------- --- --------------------------------

                               Fiscal 2000                   Fiscal 1999                 Fiscal 2000 Fiscal 1999
 ------- --------------- ------------ ------------ --- ------------ ------------ --- --------------------------------
         Quarter            High          Low             High          Low              Cash Dividends Declared
 ------- --------------- ------------ ------------ --- ------------ ------------ --- --------------------------------

<S>                          <C>          <C>              <C>          <C>              <C>              <C>
         First               $48.00       $36.56           $54.50       $44.25           $0.10            $0.08
         Second               45.25        31.63            56.25        37.00             0.10            0.08
         Third                35.25        27.75            50.75        28.63             0.10            0.08
         Fourth               29.25        23.00            51.44        36.75             0.10            0.08

 ------- --------------- ------------ ------------ --- ------------ ------------ --- ---------------- ---------------
</TABLE>

    The  Company  has  declared  and paid cash  dividends  on its  common  stock
quarterly since 1982. For the fiscal years ended February 29(28), 2000 and 1999,
the Company declared  quarterly cash dividends  aggregating  $0.40 and $0.32 per
share,  respectively.  On March 23, 2000, the Company  declared a quarterly cash
dividend of $0.10 per common share, which was paid on April 28, 2000.

    The  ability  of the  Company to pay  dividends  in the future is limited by
various  restrictive  covenants  in the  debt  agreements  of the  Company,  the
earnings,  cash  position  and capital  needs of the Company,  general  business
conditions  and  other  factors  deemed  relevant  by  the  Company's  Board  of
Directors.  The  Company is  prohibited  under  certain of its debt  agreements,
including  its  guarantee  of  CHL's  revolving  credit  facility,  from  paying
dividends on any capital stock (other than dividends payable in capital stock or
stock rights),  except that so long as no event of default or potential event of
default under the  agreements  exists at the time, the Company may pay dividends
in an  aggregate  amount not to exceed the  greater  of: (i) the  after-tax  net
income  of  the  Company,  determined  in  accordance  with  generally  accepted
accounting  principles,  for the fiscal  year to the end of the quarter to which
the dividends  relate and (ii) the aggregate  amount of dividends paid on common
stock during the  immediately  preceding  year.  The primary source of funds for
payments  to  stockholders  by  the  Company  is  dividends  received  from  its
subsidiaries.  Accordingly,  such  payments  by the  Company in the future  also
depend  on  various  restrictive  covenants  in  the  debt  obligations  of  its
subsidiaries,  the  earnings,  the cash  position  and the capital  needs of its
subsidiaries,  as well as laws and regulations  applicable to its  subsidiaries.
Unless the Company and CHL each maintain  specified  minimum levels of net worth
and certain other financial ratios,  dividends cannot be paid by the Company and
CHL in  compliance  with  certain  of  CHL's  debt  obligations  (including  its
revolving  credit  facility).  See  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations-Liquidity and Capital Resources."

    As of May 17, 2000, there were 2,174 shareholders of record of the Company's
common stock, with 114,090,819 common shares outstanding.


<PAGE>

<TABLE>

ITEM 6.     SELECTED CONSOLIDATED FINANCIAL DATA

      -------------------------------------- ------------------------------------------------------------------------------
                                                                   Year ended February 29(28),

      -------------------------------------- -------------------------- ------------ ------------ ------------ -------------
      (Dollar amounts in thousands, except per share      2000             1999         1998         1997          1996
      data)

      ------------------------------------------------- --------------- ------------ ------------ ------------ -------------
      Statement of Earnings Data (1):
      Revenues:

<S>                                                     <C>               <C>          <C>          <C>          <C>
         Loan origination fees                          $406,458          $623,531     $301,389     $193,079     $199,724
         Gain on sale of loans                          557,743            699,433      417,427      247,450       92,341
                                                        --------------- ------------ ------------ ------------ -------------
            Loan production revenue                     964,201          1,322,964      718,816      440,529      292,065
         Interest earned                                998,646          1,029,066      584,076      457,005      364,531
         Interest charges                               (930,294)         (983,829)    (568,359)    (423,447)    (337,655)
                                                        --------------- ------------ ------------ ------------ -------------
            Net interest income                         68,352              45,237       15,717       33,558       26,876
         Loan servicing income                          1,192,789        1,023,700      907,674      773,715      620,835
         Amortization and impairment/recovery of
            mortgage servicing rights, net of           (445,138)         (600,766)    (328,845)    (226,686)    (142,676)
      servicing hedge
                                                        --------------- ------------ ------------ ------------ -------------
            Net loan administration income              747,651            422,934      578,829      547,029      478,159
                                                                                            138       91,346
         Commissions, fees and other income             234,047            187,867      138,217       91,346       63,642
         Gain on sale of subsidiary                      4,424                   -       57,381            -            -
                                                        --------------- ------------ ------------ ------------ -------------
            Total revenues                              2,018,675        1,979,002    1,508,960    1,112,462      860,742
                                                        --------------- ------------ ------------ ------------ -------------
      Expenses:
         Salaries and related expenses                  689,768            669,686      424,321      286,884      229,668
         Occupancy and other office expenses            276,802            270,483      182,335      129,877      106,298
         Guarantee fees                                 195,928            181,117      172,692      159,360      121,197
         Marketing expenses                             72,930              64,510       42,320       34,255       27,115
         Other operating expenses                       152,049            161,401      121,746       80,188       50,264
                                                        --------------- ------------ ------------ ------------ -------------
            Total expenses                              1,387,477        1,347,197      943,414      690,564      534,542
                                                        --------------- ------------ ------------ ------------ -------------
                                                                                                     421,898

      Earnings before income taxes                      631,198            631,805      565,546      421,898      326,200
      Provision for income taxes                        220,955            246,404      220,563      164,540      130,480
                                                        --------------- ------------ ------------ ------------ -------------
                                                        --------------- ------------ ------------ ------------ -------------
      Net earnings                                      $410,243          $385,401     $344,983     $257,358     $195,720
      ================================================= =============== ============ ============ ============ =============
      ================================================= =============== ============ ============ ============ =============

      Per Share Data (2):

      Basic (3)                                         $3.63                 $3.46        $3.21        $2.50        $1.99
      Diluted (3)                                       $3.52                 $3.29        $3.09        $2.44        $1.95

      Cash dividends per share                                $0.40           $0.32        $0.32        $0.32        $0.32
      Weighted average shares outstanding:
         Basic                                          113,083,000     111,414,000  107,491,000  103,112,000  98,352,000
         Diluted                                        116,688,000     117,045,000  111,526,000  105,677,000  100,270,000
      ================================================= =============== ============ ============ ============ =============
      ================================================= =============== ============ ============ ============ =============

      Selected  Balance  Sheet  Data at End of  Period

      (1):

      Total assets                                      $15,822,328     $15,648,256  $12,183,211  $7,689,090   $8,321,652
      Short-term debt                                   2,911,410       $5,065,934   $4,043,774   $2,567,420   $4,423,738
      Long-term debt                                    7,253,323       $5,953,324   $4,195,732   $2,367,661   $1,911,800
      Common shareholders' equity                       $2,887,879      $2,518,885   $2,087,943   $1,611,531   $1,319,755
      ================================================= =============== ============ ============ ============ =============
      ================================================= =============== ============ ============ ============ =============

      Operating Data (dollar amounts in millions):

      Loan servicing portfolio (4)                      $250,192          $215,489     $182,889     $158,585     $136,835
      Volume of loans originated                        $66,740            $92,881      $48,772    $  37,811    $  34,584
      ================================================= =============== ============ ============ ============ =============
    (1) Certain amounts in the Consolidated Financial Statements have been reclassified to conform to current year presentation.
    (2) Adjusted to reflect subsequent stock dividends and splits.
    (3) Earnings per share for Fiscal 1998 include a $57.4 million gain on sale of subsidiary.  Excluding the non-recurring gain on
       sale of subsidiary,  basic and diluted earnings per share would have been
    $2.88 and $2.78, respectively. (4) Includes warehoused loans and loans under
    subservicing agreements.
</TABLE>


<PAGE>


ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS

GENERAL

    The Company's  business  strategy is primarily  focused on five areas:  loan
production,  loan servicing,  capital  markets,  insurance and other  businesses
ancillary to mortgage lending.  Loan production and loan servicing  comprise the
Company's   mortgage   banking   business.   See   "Business--Mortgage   Banking
Operations",  "Business--Capital  Markets",  "Business--Insurance  Segment"  and
"Business--Other  Operations."  The Company  intends to continue  its efforts to
expand its operations in each of these areas. A strong production capability and
a growing  servicing  portfolio  are the  primary  means used by the  Company to
reduce the  sensitivity of its earnings to changes in interest rates because the
effect of interest rate changes on loan production income is counter cyclical to
their effect on servicing income.  The operations of the capital markets segment
include trading  mortgage-backed  securities ("MBS") and other  mortgage-related
assets as well as brokering  service  contracts and bulk  purchases and sales of
whole loans. The operations of the insurance segment includes acting as an agent
and  carrier  in the  sale of  insurance,  including  homeowners,  fire,  flood,
earthquake,   life  and  disability  and  creditor-placed   auto  and  homeowner
insurance.  Other  complementary  services offered include title insurance agent
and escrow services, appraisal and credit reporting services.

    The  Company's  results  of  operations  historically  have been  influenced
primarily by the level of demand for mortgage  loans,  which is affected by such
external  factors as the level and direction of interest rates, and the strength
of the overall economy and the economy in each of the Company's lending markets.

    The fiscal year ended  February 28, 1998  ("Fiscal  1998") was a then record
year for the  Company in terms of  revenues  and net  earnings  from its ongoing
operations. Loan production increased to $48.8 billion, up from $37.8 billion in
the prior year. The Company  attributed the increase in production to: (i) lower
interest  rates;  (ii) the generally  strong  economy and home purchase  market;
(iii) the continued  implementation of a national  advertising campaign aimed at
developing a brand identity for Countrywide and reaching the consumer  directly;
and (iv)  increased  expansion  of the  Consumer  Markets and  Wholesale  branch
networks,  including the new retail sub-prime  branches.  For calendar 1997, the
Company  ranked  second in the  amount of  single-family  mortgage  originations
nationwide.   For  calendar  1997,  the  Company's  market  share  increased  to
approximately  5.1%  of  the  estimated  $850  billion  single-family   mortgage
origination  market,  up from  approximately  4.8% of the estimated $800 billion
single-family  mortgage  origination  market for 1996.  During Fiscal 1998,  the
Company's  loan  servicing  portfolio  grew to $182.9  billion,  up from  $158.6
billion at the end of Fiscal 1997.  This growth resulted from the Company's loan
production  during the year and bulk  servicing  acquisitions  amounting to $1.0
billion.  The increase in the loan servicing  portfolio was partially  offset by
prepayments,  partial  prepayments and scheduled  amortization of $24.3 billion.
The prepayment  rate in the servicing  portfolio was 15%, up from the prior year
due to the lower mortgage interest rate environment in Fiscal 1998.

    During  Fiscal 1998,  the Company sold the assets,  operations  and
employees  of  Countrywide  Asset  Management   Corporation  ("CAMC"),   then  a
wholly-owned  subsidiary  of the  Company to  IndyMac  Mortgage  Holdings,  Inc.
(formerly INMC Mortgage Holdings,  Inc.) ("INMC"). CAMC was formally the manager
of INMC. The Company  received  3,440,800  newly issued common shares of INMC as
consideration.

    The fiscal year ended  February 28, 1999 ("Fiscal  1999") was another record
year for the  Company in terms of revenues  and net  earnings.  Loan  production
increased to $92.9 billion, an all-time Company record, up from $48.8 billion in
the prior year.  The Company  attributed  the increase in production  to: (i) an
increase in the overall  mortgage market driven largely by refinances;  (ii) the
generally strong economy and home purchase market;  and (iii) an increase in the
Company's market share,  driven largely by the expansion of its Consumer Markets
Home  Finance  Network and  Consumer  Markets  and  Wholesale  branch  networks,
including the new retail  sub-prime  branches.  For calendar  1998,  the Company
ranked second in the amount of single-family  mortgage originations  nationwide.
During  calendar 1998,  the Company's  market share  increased to  approximately
6.1%, up from  approximately  5.1% in calendar  1997.  During  Fiscal 1999,  the
Company's  loan  servicing  portfolio  grew to $215.5  billion,  up from  $182.9
billion at the end of Fiscal 1998.  This growth resulted from the Company's loan
production  during the year and bulk  servicing  acquisitions  amounting to $4.6
billion.  This growth in the loan  servicing  protfolio was partially  offset by
prepayments, partial prepayments and scheduled amortization of $53.2 billion and
the transfer out of $6.5 billion of  subservicing.  The  prepayment  rate in the
servicing  portfolio was 28%, up from the prior year due to increased  refinance
activity driven by the lower mortgage interest rate environment in Fiscal 1999.

    The fiscal year ended  February 29, 2000 ("Fiscal  2000") was again a record
year for the  Company in terms of revenues  and net  earnings.  Loan  production
decreased  to $66.7  billion,  down from $92.9  billion in the prior  year.  The
Company  attributed  the decrease in  production  primarily to a decrease in the
overall  mortgage  market  driven  largely by a decrease in refinance  activity,
combined with a slight decrease in the Company's market share. For calendar 1999
the Company ranked third in the amount of  single-family  mortgage  originations
nationwide.  During  calendar  1999 the  Company's  market  share  decreased  to
approximately  5.9% down from approximately 6.1% in calendar 1998. During Fiscal
2000,  the Company's loan servicing  portfolio grew to $250.2  billion,  up from
$215.5  billion  at the end of  Fiscal  1999.  This  growth  resulted  from  the
Company's strong loan production during the year and bulk servicing acquisitions
amounting  to $2  billion.  This  growth  in the loan  servicing  protfolio  was
partially offset by prepayments,  partial prepayments and scheduled amortization
of $28.5 billion.  The prepayment rate in the servicing  portfolio was 13%, down
from 28% the prior year due to the higher mortgage  interest rate environment in
Fiscal 2000.

RESULTS OF OPERATIONS

Fiscal 2000 Compared with Fiscal 1999

    Revenues for Fiscal 2000 increased 2% to $2,018.7 million,  up from $1,979.0
million for Fiscal 1999. Net earnings  increased 6% to $410.2 million for Fiscal
2000, up from $385.4  million for Fiscal 1999.  The slight  increase in revenues
for Fiscal 2000  compared to Fiscal 1999 was  primarily  attributed  to the loan
servicing,  capital  markets and insurance  segments,  together  with  increased
production of non traditional  loan products (home equity and sub-prime  loans).
This was largely  offset by a decline in  traditional  prime loan  originations,
attributable to the market-wide  decline in loan  refinancings.  Included in net
earnings in Fiscal  2000 was a  nonrecurring  tax  benefit of $25  million  that
related primarily to a corporate reorganization.

    The total volume of loans  produced by the Company in Fiscal 2000  decreased
28% to $66.7  billion,  down from $92.9 billion for Fiscal 1999. The decrease in
loan  production  was  primarily  due to a decrease in the mortgage  origination
market,  driven  largely by a reduction in refinance  activity,  combined with a
slight decrease in the Company's market share.


    Total loan  production  by purpose and by interest  rate type is  summarized
below.



       (Dollar amounts in millions)                     Loan Production

------------------------------- --------------------------------------- --------
                                                Fiscal                  Fiscal

                                                 2000                    1999
                                         -------------          ----------------

     Purchase                                  $43,594                  $39,681
     Refinance                                  23,146                   53,200
                                             -------------      ----------------
     Total                                     $66,740                  $92,881
                                             =============      ================
                                             -------------      ----------------

     Fixed Rate                                $57,178                  $88,334
     Adjustable Rate                             9,562                    4,547
                                             -------------      ----------------
     Total                                     $66,740                  $92,881
                                             =============      ================

-------------------------------------------------------------------------------





<PAGE>



    Total loan production by Division is summarized below.

----------------------------------------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

----------------------------------------------------------------------- --------
                                                Fiscal                  Fiscal

                                                 2000                    1999
                                             -------------          ------------
     Consumer Markets Division                 $19,967                  $28,508
     Wholesale Lending Division                 19,116                   30,917
     Correspondent Lending Division             26,240                   32,748
      Full Spectrum Lending, Inc.                1,417                      708
                                             -------------          ------------
     Total                                     $66,740                  $92,881
                                             =============          ============

--------------------------------------------------------------------------------

    The  factors  which  affect  the  relative  volume of  production  among the
Company's Divisions include the price competitiveness of each Division's various
product  offerings,  the level of mortgage  lending  activity in each Division's
market and the success of each Division's sales and marketing efforts.

    Non traditional  loan  production  (which is included in the Company's total
volume of loans produced) is summarized below.

-------------------------------------------- -------------------------- --------

       (Dollar amounts in millions)                     Non Traditional

                                                        Loan Production

-------------------------------------------- -------------------------- --------
                                                Fiscal                  Fiscal

                                                 2000                    1999
                                             -------------          ------------
     Sub-prime                                 $ 4,156                $  2,496
     Home Equity Loans                           3,636                   2,221
                                             -------------          ------------
     Total                                      $7,792                  $4,717
                                             =============          ============

--------------------------------------------------------------------------------

    During  Fiscal  2000 and Fiscal  1999,  the  Company  received  925,604  and
1,194,833 new loan applications,  respectively, at an average daily rate of $383
million and $540 million,  respectively.  The factors that affect the percentage
of  applications  received  and funded  during a given time  period  include the
movement and direction of interest rates, the average length of loan commitments
issued,  the  creditworthiness  of applicants,  the production  Divisions'  loan
processing efficiency and loan pricing decisions.

    Loan  origination  fees  decreased in Fiscal 2000 as compared to Fiscal 1999
primarily  due to lower  production  and a change  in the  divisional  mix.  The
Consumer Markets and Wholesale  Lending  Divisions  (which,  due to their higher
cost structure,  charge higher  origination fees per dollar loaned)  comprised a
lower percentage of total production in Fiscal 2000 than in Fiscal 1999. Gain on
sale of loans also decreased in Fiscal 2000 as compared to Fiscal 1999 primarily
due to lower  production  volume and  reduced  margins on prime  credit  quality
mortgages. These declines were partially offset by increased sales during Fiscal
2000 of higher  margin home equity and sub-prime  loans  (which,  due in part to
their higher cost structure  charge a higher price per dollar loaned).  The sale
of home equity loans  contributed $87 million and $65 million to gain on sale of
loans in Fiscal 2000 and Fiscal 1999, respectively.  Sub-prime loans contributed
$186  million  to the gain on sale of loans in Fiscal  2000 and $92  million  in
Fiscal 1999. In general,  loan origination fees and gain (loss) on sale of loans
are affected by numerous factors  including the volume and mix of loans produced
and sold,  loan pricing  decisions,  interest  rate  volatility  and the general
direction of interest rates.

    Net interest income (interest earned net of interest  charges)  increased to
$68.4  million  for Fiscal  2000,  up from $45.2  million for Fiscal  1999.  Net
interest  income is  principally  a function of: (i) net interest  income earned
from the Company's  mortgage loan warehouse  ($149.5  million and $118.2 million
for Fiscal 2000 and Fiscal 1999, respectively); (ii) interest expense related to
the Company's  investment in servicing rights ($324.2 million and $351.2 million
for Fiscal 2000 and Fiscal 1999,  respectively) and (iii) interest income earned
from the custodial balances  associated with the Company's  servicing  portfolio
($216.4   million  and  $270.4   million  for  Fiscal  2000  and  Fiscal   1999,
respectively).  The Company earns  interest on, and incurs  interest  expense to
carry, mortgage loans held in its warehouse. The increase in net interest income
from the mortgage loan  warehouse was primarily  attributable  to an increase in
inventory levels as a result of a longer warehouse period combined with a higher
net earnings  rate during Fiscal 2000.  The decrease in interest  expense on the
investment  in  servicing  rights  resulted  primarily  from a  decrease  in the
payments of  interest  to certain  investors  pursuant  to  customary  servicing
arrangements  with regard to paid-off loans in excess of the interest  earned on
these loans through their  respective  payoff dates ("Interest Costs Incurred on
Payoffs")  as a result  of lower  prepayments.  The  decline  in  Interest  Cost
Incurred on Payoffs was partially  offset by additional  interest expense from a
larger servicing portfolio.  The decrease in net interest income earned from the
custodial  balances was primarily related to a decrease in the average custodial
balances caused by decrease in the amount of prepayments.

    During Fiscal 2000,  loan  servicing  income before  amortization  increased
primarily  due to growth of the loan  servicing  portfolio.  As of February  29,
2000, the Company  serviced  $250.2 billion of loans  (including $2.9 billion of
loans  subserviced  for  others),  compared to $215.5  billion  (including  $2.2
billion  of loans  subserviced  for  others)  as of  February  28,  1999,  a 16%
increase. The growth in the Company's servicing portfolio during Fiscal 2000 was
the result of loan  production  volume  and the  acquisition  of bulk  servicing
rights,  partially  offset by  prepayments,  partial  prepayments  and scheduled
amortization of mortgage loans.

    During Fiscal 2000, the annual  prepayment  rate of the Company's  servicing
portfolio  was 13%,  compared to 28% for Fiscal  1999.  The  prepayment  rate is
primarily affected by the level of refinance  activity,  which in turn is driven
by the relative  level of mortgage  interest  rates,  as well as activity in the
resale home market.  The weighted average interest rate of the mortgage loans in
the Company's servicing portfolio as of February 29(28), 2000 and 1999 was 7.5%.

    The Company recorded MSR amortization and net impairment recovery for Fiscal
2000 totaling  $181.0 million  (consisting of  amortization  amounting to $459.3
million and  recovery of previous  impairment  of $278.3  million),  compared to
$1,013.6  million of  amortization  and impairment  (consisting of  amortization
amounting to $556.4 million and  impairment of $457.2  million) for Fiscal 1999.
The primary factors  affecting the amount of amortization  and impairment of the
MSRs recorded in an accounting  period are the level of  prepayments  during the
period and the change, if any, in estimated future prepayments.  To mitigate the
effect on earnings of MSR impairment that may result from increased  current and
projected  future   prepayment   activity,   the  Company   acquires   financial
instruments,  including derivative  contracts,  that increase in aggregate value
when interest rates decline (the "Servicing Hedge").

    In Fiscal 2000, the Company  recognized a net expense of $264.1 million from
its Servicing Hedge.  The net expense  included  unrealized net losses of $230.9
million  and  realized  net  losses of $33.2  million  from the sale of  various
financial   instruments  that  comprise  the  Servicing  Hedge  net  of  premium
amortization.  In  Fiscal  1999,  the  Company  recognized  a net gain of $412.8
million from its Servicing Hedge. The net gain included  unrealized net gains of
$26.1 million and realized net gains of $386.7  million from the sale of various
financial   instruments  that  comprise  the  Servicing  Hedge  net  of  premium
amortization. The historical correlation of the Servicing Hedge and the MSRs has
been very high.  However,  given the  complexity  and  uncertainty  inherent  in
hedging  MSRs,  there can be no  assurance  that future  results  will match the
historical performance of the Servicing Hedge.

    The  financial  instruments  that  comprised  the  Servicing  Hedge  include
interest rate floors,  principal only securities (P/O  Securities"),  options on
interest  rate swaps  ("Swaptions"),  options on MBS,  options on interest  rate
futures,  interest rate futures,  interest rate swaps,  interest rate swaps with
the Company's maximum payment capped ("Capped Swaps") and interest rate caps.

    With the Capped Swaps, the Company receives and pays interest on a specified
notional  amount.  The rate received is fixed.  The rate paid is adjustable,  is
indexed to the London Interbank Offered Rates for U.S. dollar deposits ("LIBOR")
and has a specified maximum or "cap".

    With Swaps, the Company  receives and pays interest on a specified  notional
amount.  The Company has entered into Swaps in which the rate  received is fixed
and the rate paid is  adjustable  and is indexed to LIBOR  ("Receiver  Swap") as
well as  Swaps  in  which  the rate  paid is  fixed  and the  rate  received  is
adjustable and is indexed to LIBOR ("Payor Swap")

    The Swaptions consist of options to enter into a receive-fixed, pay-floating
interest rate swap ("Receiver  Swaption") and options to enter into a pay-fixed,
receive-floating  interest  rate swap ("Payor  Swaption") at a future date or to
settle the transaction for cash.

    An  option  on MBS gives  the  holder  the  right to call a  mortgage-backed
security at a predetermined price.

    The P/O securities  consist of certain tranches of  collateralized  mortgage
securities  ("CMOs"),  mortgage  trust  principal-only  securities  and treasury
principal-only strips. These securities have been purchased at deep discounts to
their par values.  As interest  rates  decrease,  prepayments  on the collateral
underlying  the  CMOs  and  mortgage  trust  principal-only   securities  should
increase.  This results in a decline in the average lives of the P/O  securities
and a  corresponding  increase  in the  present  values  of  their  cash  flows.
Conversely, as interest rates increase, prepayments on the collateral underlying
the CMOs and mortgage trust  principal-only  securities  should  decrease.  This
would  result in an increase in the average  lives of the P/O  Securities  and a
decrease in the present  values of their  cashflows.  The prices of the treasury
principal-only  strips are  determined  by the  discount  rate used to determine
their present value,  as interest rates decline the discount rate applied to the
maturity principal payment declines, resulting in an increase in the price.

    The  Servicing  Hedge is  designed to protect the value of the MSRs from the
effects of increased  prepayment  activity that generally results from declining
interest  rates.  To the extent that interest rates  increase,  the value of the
MSRs increases while the value of the hedge instruments  declines.  With respect
to the floors, options on interest rate futures and MBS, caps, Swaptions and P/O
securities,  the Company is not  exposed to loss  beyond its  initial  outlay to
acquire the hedge  instruments plus any unrealized gains recognized to date. The
Company's  exposure  to loss on  futures is related to changes in the LIBOR rate
over the  life of the  contract.  The  Company  was not a party  to any  futures
contract at February 29, 2000. With respect to the Interest Rate Swaps contracts
entered into by the Company as of February 29, 2000, the Company  estimates that
its maximum  exposure  to loss over the  contractual  terms is $1 million.  With
respect to the Capped Swaps contracts entered into by the Company as of February
29,  2000,  the Company  estimates  that its  maximum  exposure to loss over the
contractual terms is $4 million.
<TABLE>

    Salaries  and  related  expenses  are  summarized  below for Fiscal 2000 and
Fiscal 1999.

 ---- -------------------------------- -- ------ ------ ---------------------------------------------------------- ----- ---
      (Dollar amounts in thousands)                                       Fiscal 2000
                                          ------ ------ ---------------------------------------------------------- ----- ---
 ---- ------------------------------- --
                                          Production           Loan               Corporate          Other
                                          Activities      Administration       Administration      Activities      Total

 ---- ------------------------------- -- ------------- -- ---------------- --- ---------------- -- ---------- -- -----------

<S>                                        <C>               <C>                  <C>                <C>          <C>
      Base Salaries                        $232,408          $55,219              $103,088           $66,044      $456,759

      Incentive Bonus                        97,619              509                20,794            27,029       145,951

      Payroll Taxes and Benefits             45,785           11,247                20,174             9,852        87,058
                                         -------------    ----------------     ----------------    ----------    -----------
      Total Salaries and Related

            Expenses                       $375,812          $66,975              $144,056          $102,925      $689,768
                                         =============    ================     ================    ==========    ===========

      Average Number of Employees             5,695            1,985                 2,128             1,127        10,935

 ---- ------------------------------- -- ------------- -- ---------------- --- ---------------- -- ---------- -- -----------
</TABLE>



<PAGE>





<TABLE>


 ---- ------------------------------- -- -- ------------------------------------------------- ------ - ---- ---------------
      (Dollar amounts in thousands)                                       Fiscal 1999
                                         -- ------------------------------------------------- ------ - ---- ---------------
 ---- ------------------------------- --
                                          Production            Loan              Corporate          Other
                                          Activities       Administration      Administration      Activities      Total

 ---- ------------------------------- -- -------------- -- ---------------- -- ---------------- -- ---------- -- ----------

<S>                                         <C>                <C>                 <C>              <C>          <C>
      Base Salaries                         $212,591           $45,412             $90,953          $45,383      $394,339

      Incentive Bonus                        147,695               601              20,706           20,357       189,359

      Payroll Taxes and Benefits              52,821            10,429              15,170            7,568        85,988
                                         --------------    ----------------    ----------------    ----------    ----------
      Total Salaries and Related

            Expenses                        $413,107           $56,442            $126,829          $73,308      $669,686
                                         ==============    ================    ================    ==========    ==========

      Average Number of Employees              5,512             1,740               1,823              872         9,947

 ---- ------------------------------- -- ------------ -- ------------- -- ---------------- -- ------------- -- ------------
</TABLE>

    The amount of salaries increased during Fiscal 2000 reflecting growth in the
non-mortgage  banking  subsidiaries,  the  continued  expansion  of the consumer
branch network,  including the retail sub-prime  branches and a larger servicing
portfolio.  These  increases  were  partially  offset  by  a  reduction  in  the
processing work force in the production  divisions as production  declined.  The
number of production employees declined from 6,365 at February 28, 1999 to 5,039
at February 29, 2000.  Incentive  bonuses  earned during  Fiscal 2000  decreased
primarily due to the reduction in loan production.

    Occupancy  and other  office  expenses  for Fiscal 2000  increased to $276.8
million from $270.5 million for Fiscal 1999.  This was primarily due to: (i) the
continued  expansion of the consumer  branch  network;  (ii) a larger  servicing
portfolio;  and (iii) growth in the Company's  non-mortgage  banking activities,
partially  offset by a reduction in temporary  personnel  expense as a result of
decreased production.

    Guarantee  fees represent fees paid to Fannie Mae and Ginnie Mae ("GSEs") to
guarantee  timely  and full  payment of  principal  and  interest  on MBS and to
transfer the credit risk of the loans in the servicing  portfolio  sold to these
entities.  For Fiscal 2000,  guarantee fees increased 8% to $195.9  million,  up
from $181.1 million for Fiscal 1999.  The increase  resulted from an increase in
the servicing  portfolio,  changes in the mix of the portfolio  sold to the GSEs
and terms negotiated at the time of loan sales.

    Marketing  expenses for Fiscal 2000 increased 13% to $72.9 million,  up from
$64.5 million for Fiscal 1999. This increase  primarily related to the company's
growing non-traditional loan products.

    Other  operating  expenses for Fiscal 2000 decreased from Fiscal 1999 by 6%.
This  decrease  was due  primarily  to a reduction in reserves for bad debts due
mainly to improved property values nationally.

    In Fiscal 2000, the Company initiated a corporate  reorganization related to
its servicing operations. As a result of the reorganization, future state income
tax  liabilities  are expected to be less than the amounts that were  previously
recorded as deferred income tax expense and liability in the Company's financial
statements.  The  expected  reduction  in tax  liabilities  was  reflected  as a
reduction in deferred state income tax expense in Fiscal 2000.

    The Company's pre-tax earnings by segment are summarized below.

-------------------------------------------- -----------------------------------

       (Dollar amounts in thousands)                    Pre-Tax Earnings

-------------------------------------------- -----------------------------------
                                                Fiscal                  Fiscal

                                                 2000                    1999
                                             -------------          ------------
    Loan Production                            $259,869                $556,213
    Loan Servicing                              312,182                  20,130
    Capital Markets                              32,124                  26,529
    Insurance                                    13,485                   3,325
    Other Activities                             13,538                  25,608
                                             -------------          ------------
    Pre-tax Earnings                           $631,198                $631,805
                                             =============          ============

--------------------------------------------------------------------------------

Profitability of Loan Production Segment

    Loan production  segment  activities include loan origination and purchases,
warehousing  and sales.  The decrease in pre-tax  earnings of $296.3  million in
Fiscal  2000 as  compared to Fiscal  1999 was  primarily  attributable  to lower
production and reduced margins on prime credit quality first mortgages driven by
a significant  reduction in refinances.  These factors were partially  offset by
increased production and sales of higher margin home equity and sub-prime loans.

Profitability of Servicing Segment

    Loan servicing  segment  activities  include  administering the loans in the
servicing  portfolio,   acting  as  tax  payment  agent,   marketing  foreclosed
properties and acting as reinsurer.  The increase in pre-tax  earnings of $292.1
million  in Fiscal  2000 as  compared  to Fiscal  1999 was  primarily  due to an
increase  in  servicing  revenues  resulting  from  servicing  portfolio  growth
combined with a reduction in the MSR  amortization  and recovery of previous MSR
impairment  attributable  to the decline in refinance  activity.  These positive
factors were partially  offset by higher  servicing costs driven by the increase
in the servicing portfolio.

Profitability of Capital Markets Segment

    Capital Markets segment  activities include primarily the operations of CSC,
a registered broker dealer  specializing in the secondary  mortgage market.  The
increase  in pre-tax  earnings  of $5.6  million in Fiscal  2000 as  compared to
Fiscal 1999 was primarily due to increased trading volumes.

Profitability of Insurance Segment

    Insurance segment  activities include the operations of an insurance agency,
Countrywide  Insurance  Services  ("CIS"),   that  provides  homeowners,   life,
disability,  automobile as well as other forms of insurance.  In addition,  this
segment  includes  the  activities  of Balboa Life and Casualty  ("Balboa"),  an
insurance carrier that specializes in  creditor-placed  automobile and homeowner
insurance.  The increase in pre-tax  earnings of $10.2 million in Fiscal 2000 as
compared  to  Fiscal  1999 was  primarily  due to the  acquisition  of Balboa on
November 30, 1999.

Profitability of Other Activities

    In  addition  to  loan  production,  loan  servicing,  capital  markets  and
insurance,  the Company offers other ancillary  products and services related to
its mortgage banking  activities,  primarily  through its subsidiary,  LandSafe,
Inc.  Through  several  subsidiaries,  LandSafe,  Inc. acts as a title insurance
agent and a provider of settlement,  escrow, appraisal and credit reporting, and
home inspection and flood zone determination services. In addition,  through its
subsidiaries,  LandSafe, Inc. provides property profiles to realtors,  builders,
consumers,  mortgage brokers and other financial institutions.  For Fiscal 2000,
Landsafe Inc. contributed $13.2 million to the Company's pre-tax income compared
to $25.2 million for Fiscal 1999. The decrease in the  profitability of LandSafe
Inc.  resulted  primarily from  decreased  title  business  attributable  to the
decline in refinance activity.

    During Fiscal 2000, the Company sold Countrywide Financial Services, Inc.
which resulted in a $4.4 million pre-tax gain.















Fiscal 1999 Compared with Fiscal 1998

    Revenues from ongoing  operations  for Fiscal 1999 increased 36% to $1,979.0
million,  up from  $1,451.6  million for Fiscal 1998.  Net earnings from ongoing
operations  increased  24% to $385.4  million  for Fiscal  1999,  up from $310.0
million for Fiscal 1998.  Revenues and net earnings from ongoing  operations for
Fiscal 1998 exclude a nonrecurring  pre-tax gain of $57.4 million on the sale of
CAMC.  The  increase in revenues and net earnings  from ongoing  operations  for
Fiscal  1999  compared to Fiscal 1998 was  primarily  attributed  to higher loan
production volume, an increase in the size of the Company's  servicing portfolio
as well as continued growth in the Company's  non-mortgage banking subsidiaries.
These positive  factors were partially  offset by an increase in amortization of
the servicing asset and an increase in expenses in Fiscal 1999 over Fiscal 1998.

    The total volume of loans  produced by the Company in Fiscal 1999  increased
90% to $92.9  billion,  up from $48.8  billion for Fiscal 1998.  The increase in
loan production was primarily due to an increase in the Company's  market share,
driven largely by the expansion of the Company's  Consumer  Markets Home Finance
Network and Consumer Markets and Wholesale branch networks, including the retail
sub-prime  branches,  combined with an increase in the overall  mortgage  market
driven largely by refinances.  Total loan  production by purpose and by interest
rate type is summarized below.

-------------------------------------------- -------------------------- --------

       (Dollar amounts in millions)                       Loan Production

-------------------------------------------- -------------------------- --------
                                                Fiscal                  Fiscal

                                                 1999                    1998
                                             -------------          ------------
    Purchase                                   $ 39,681                $ 28,990
    Refinance                                    53,200                  19,782
                                             -------------          ------------
    Total                                       $92,881                 $48,772
                                             =============          ============
                                             -------------          ------------

    Fixed Rate                                 $ 88,334               $  37,486
    Adjustable Rate                               4,547                  11,286
                                             -------------          -----------
    Total                                       $92,881                 $48,772
                                             =============          ============

--------------------------------------------------------------------------------

    Total loan production by Division is summarized below.

-------------------------------------------- -----------------------------------

       (Dollar amounts in millions)                    Loan Production

-------------------------------------------- -----------------------------------
                                                Fiscal                 Fiscal

                                                 1999                   1998
                                             -------------          ------------
    Consumer Markets Division                  $28,508                 $13,339
    Wholesale Lending Division                  30,917                  15,731
    Correspondent Lending Division              32,748                  19,562
     Full Spectrum Lending, Inc.                   708                     140
                                             -------------          ------------
    Total                                      $92,881                 $48,772
                                             =============          ============

--------------------------------------------------------------------------------
    The  factors  which  affect  the  relative  volume of  production  among the
Company's Divisions include the price competitiveness of each Division's product
offerings,  the level of mortgage lending activity in each Division's market and
the success of each Division's sales and marketing efforts.


<PAGE>



    Non-traditional  loan  production  (which is included in the Company's total
volume of loans produced) is summarized below.

-------------------------------------------- -----------------------------------

       (Dollar amounts in millions)                     Non-Traditional

                                                        Loan Production

-------------------------------------------- -----------------------------------
                                                Fiscal                  Fiscal

                                                 1999                    1998
                                             -------------          ------------
    Sub-prime                                 $  2,496                 $  1,552
    Home Equity Loans                            2,221                    1,463
                                             -------------          ------------
    Total                                       $4,717                   $3,015
                                             =============          ============

--------------------------------------------------------------------------------

    During  Fiscal 1999 and Fiscal  1998,  the Company  received  1,194,833  and
714,668 new loan  applications,  respectively,  at an average daily rate of $540
million and $306 million,  respectively.  The factors that affect the percentage
of  applications  received  and funded  during a given time  period  include the
movement and direction of interest rates, the average length of loan commitments
issued,  the  creditworthiness  of applicants,  the production  Divisions'  loan
processing efficiency and loan pricing decisions.

    Loan  origination  fees  increased in Fiscal 1999 as compared to Fiscal 1998
primarily  due to higher  production.  In  addition,  the  Consumer  Markets and
Wholesale Lending Divisions (which,  due to their higher cost structure,  charge
higher  origination  fees per dollar loaned)  comprised a greater  percentage of
total  production in Fiscal 1999 than in Fiscal 1998. Gain on sale of loans also
increased  in Fiscal 1999 as compared  to Fiscal  1998  primarily  due to higher
production volume.  This positive factor was partially offset by reduced margins
on home equity and sub-prime  loans.  The sale of home equity loans  contributed
$65  million  and $62 million to gain on sale of loans in Fiscal 1999 and Fiscal
1998, respectively.  Sub-prime loans contributed $92 million to the gain on sale
of loans in  Fiscal  1999 and $70  million  in Fiscal  1998.  In  general,  loan
origination  fees and gain  (loss) on sale of loans  are  affected  by  numerous
factors  including the volume and mix of loans  produced and sold,  loan pricing
decisions, interest rate volatility and the general direction of interest rates.

    Net interest income (interest earned net of interest  charges)  increased to
$45.2  million  for Fiscal  1999,  up from $15.7  million for Fiscal  1998.  Net
interest  income is  principally  a function of: (i) net interest  income earned
from the Company's mortgage loan warehouse ($118.2 million and $74.5 million for
Fiscal 1999 and Fiscal 1998, respectively); (ii) interest expense related to the
Company's  investment in servicing rights ($351.2 million and $219.4 million for
Fiscal 1999 and Fiscal 1998, respectively) and (iii) interest income earned from
the custodial balances associated with the Company's servicing portfolio ($270.4
million and $151.0 million for Fiscal 1999 and Fiscal 1998,  respectively).  The
Company earns interest on, and incurs interest expense to carry,  mortgage loans
held in its  warehouse.  The increase in net  interest  income from the mortgage
loan  warehouse was primarily  attributable  to higher  production  levels.  The
increase in interest  expense on the  investment  in servicing  rights  resulted
primarily  from a larger  servicing  portfolio and an increase in Interest Costs
Incurred  on  Payoffs.  The  increase  in net  interest  income  earned from the
custodial  balances was related to an increase in the average custodial balances
caused by growth of the  servicing  portfolio  and an  increase in the amount of
prepayments.

    During Fiscal 1999,  loan  servicing  income before  amortization  increased
primarily  due to growth of the loan  servicing  portfolio.  As of February  28,
1999, the Company  serviced  $215.5 billion of loans  (including $2.2 billion of
loans  subserviced  for  others),  compared to $182.9  billion  (including  $6.7
billion  of loans  subserviced  for  others) as of  February  28,  1998,  an 18%
increase. The growth in the Company's servicing portfolio during Fiscal 1999 was
the result of  increased  loan  production  volume and the  acquisition  of bulk
servicing rights. This was partially offset by prepayments, partial prepayments,
scheduled  amortization  of mortgage loans and the transfer back to INMC of $6.5
billion of subservicing.

    During Fiscal 1999, the annual  prepayment  rate of the Company's  servicing
portfolio  was 28%,  compared to 15% for Fiscal  1998.  The  prepayment  rate is
primarily affected by the level of refinance  activity,  which in turn is driven
by the relative  level of mortgage  interest  rates,  as well as activity in the
resale home market.  The weighted average interest rate of the mortgage loans in
the Company's  servicing  portfolio as of February 28, 1999 was 7.5% compared to
7.8% as of February 28, 1998.

    The Company recorded  amortization and net impairment of its MSRs for Fiscal
1999 totaling $1,013.6 million  (consisting of amortization  amounting to $556.4
million  and  impairment  of $457.2  million),  compared  to $561.8  million  of
amortization  and  impairment  (consisting of  amortization  amounting to $300.3
million and impairment of $261.5 million) for Fiscal 1998. The factors affecting
the amount of amortization  and impairment of the MSRs recorded in an accounting
period  include  the level of  prepayments  during  the  period,  the  change in
estimated future prepayments and the amount of Servicing Hedge gains or losses.

    In Fiscal 1999, the Company recognized a net gain of $412.8 million from its
Servicing Hedge. The net gain included unrealized net gains of $26.1 million and
realized  net  gains  of  $386.7  million  from the  sale of  various  financial
instruments  that comprise the Servicing Hedge net of premium  amortization.  In
Fiscal  1998,  the  Company  recognized  a net gain of $233.0  million  from its
Servicing  Hedge.  The net gain included  unrealized gains of $182.2 million and
net  realized  gains  of  $50.8  million  from  the  sale of  various  financial
instruments that comprise the Servicing Hedge net of premium  amortization.  The
historical  correlation of the Servicing  Hedge and the MSRs has been very high.
However,  given the complexity and uncertainty  inherent in hedging MSRs,  there
can be no assurance that future results will match the historical performance of
the Servicing Hedge.

    During Fiscal 1999,  the Company  acquired bulk  servicing  rights for loans
with  principal  balances  aggregating  $4.6  billion at a price of 1.21% of the
aggregate  outstanding  principal  balances.  During  Fiscal  1998,  the Company
acquired bulk  servicing  rights for loans with principal  balances  aggregating
$1.0  billion  at a  price  of  1.13%  of the  aggregate  outstanding  principal
balances.
<TABLE>

    Salaries  and  related  expenses  are  summarized  below for Fiscal 1999 and
Fiscal 1998.

 ---- ------------------------------- -- -- ------------------------------------------------- ------ - ---- ---------------
      (Dollar amounts in thousands)                                       Fiscal 1999
                                         -- ------------------------------------------------- ------ - ---- ---------------
 ---- ------------------------------- --
                                          Production            Loan              Corporate          Other
                                          Activities       Administration      Administration      Activities      Total

 ---- ------------------------------- -- -------------- -- ---------------- -- ---------------- -- ---------- -- ----------

<S>                                         <C>                <C>                 <C>              <C>           <C>
      Base Salaries                         $212,591           $45,412             $90,953          $45,383       $394,339

      Incentive Bonus                        147,695               601              20,706           20,357        189,359

      Payroll Taxes and Benefits              52,821            10,429              15,170            7,568         85,988
                                         --------------    ----------------    ----------------    ----------    ----------
      Total Salaries and Related

            Expenses                        $413,107           $56,442            $126,829          $73,308       $669,686
                                         ==============    ================    ================    ==========    ==========

      Average Number of Employees              5,512             1,740               1,823              872          9,947

 ---- ------------------------------- -- ------------ -- ------------- -- ---------------- -- ------------- -- ------------


 ---- ------------------------------ -- ------------- -- -------------- ------------------ -- -- ---------- -- -----------
      (Dollar amounts in thousands)                                     Fiscal 1998
 ---- ------------------------------ -- ------------- -- -------------- ------------------ -- -- ---------- -- -----------
 ---- ------------------------------ --
                                         Production           Loan              Corporate          Other
                                         Activities      Administration      Administration      Activities      Total

 ---- ------------------------------ -- ------------- -- ---------------- -- ---------------- -- ---------- -- -----------

<S>                                       <C>                 <C>                 <C>              <C>           <C>
      Base Salaries                       $134,776            $39,987             $70,305          $29,436       $274,504

      Incentive Bonus                       76,854                251              16,570           11,306        104,981

      Payroll Taxes and Benefits            22,956              7,518              10,581            3,781         44,836
                                        -------------    ----------------    ----------------    ----------    -----------
      Total Salaries and Related

          Expenses                        $234,586            $47,756             $97,456          $44,523       $424,321
                                        =============    ================    ================    ==========    ===========

      Average Number of Employees            3,329              1,518               1,404              682          6,933

 ---- ------------------------------ -- ------------- -- ---------------- -- ---------------- -- ---------- -- -----------
</TABLE>

    The amount of salaries increased during Fiscal 1999 reflecting the Company's
strategy of expanding and enhancing  its Consumer  Markets and Wholesale  branch
networks,  including  new  retail  sub-prime  branches.  In  addition,  a larger
servicing   portfolio   and  growth  in  the  Company's   non-mortgage   banking
subsidiaries  also contributed to the increase.  Incentive bonuses earned during
Fiscal  1999  increased  primarily  due to  higher  production  and a change  in
divisional production mix.

    Occupancy  and other  office  expenses  for Fiscal 1999  increased to $270.5
million from $182.3 million for Fiscal 1998.  This was primarily due to: (i) the
continued  effort by the Company to expand its  Consumer  Markets and  Wholesale
branch  networks,  including  new retail  sub-prime  branches;  (ii) higher loan
production; (iii) a larger servicing portfolio; and (iv) growth in the Company's
non-mortgage banking activities.

    Guarantee fees represent fees paid to Fannie Mae and Ginnie Mae in order for
these Government  Sponsored  Entities  ("GSEs") to agree to guarantee timely and
full payment of principal and interest on MBS and to transfer the credit risk of
the loans in the servicing  portfolio sold to these  entities.  For Fiscal 1999,
guarantee fees increased 5% to $181.1 million, up from $172.7 million for Fiscal
1998. The increase resulted from an increase in the servicing portfolio, changes
in the mix of the portfolio sold to the GSEs and terms negotiated at the time of
loan sales.

    Marketing  expenses for Fiscal 1999 increased 52% to $64.5 million,  up from
$42.3 million for Fiscal 1998,  reflecting the increased mortgage market and the
Company's continued  implementation of a marketing plan to increase its consumer
brand awareness.

    Other operating expenses for Fiscal 1999 increased from Fiscal 1998 by $39.7
million,  or 33%. This increase was due primarily to higher loan  production,  a
larger  servicing  portfolio,  increased  systems  development and growth in the
Company's non-mortgage banking subsidiaries.

    The Company's pre-tax earnings by segment are summarized below.

------------------------------------------- -----------------------------------

      (Dollar amounts in thousands)                       Pre-Tax Earnings

------------------------------------------- ------------------------------------
                                               Fiscal                   Fiscal

                                                1999                     1998
                                            --------------          -----------
     Loan Production                          $556,213                 $245,121
     Loan Servicing                             20,130                  207,487
     Capital Markets                            26,529                   19,287
     Insurance                                   3,325                    7,522
     Sale of Subsidiary                              -                   57,381
     Other Activities                           25,608                   28,748
                                            --------------          ------------
     Total                                    $631,805                 $565,546
                                            ==============          ============

--------------------------------------------------------------------------------

Profitability of Loan Production Segment

    Loan production  segment  activities include loan origination and purchases,
warehousing  and sales.  The increase in pre-tax  earnings of $311.1  million in
Fiscal 1999 as compared to Fiscal 1998 was primarily  attributable  to increased
production  volume and margins and a shift in  production  towards the  Consumer
Markets and Wholesale Divisions. These positive results were partially offset by
higher production costs.

Profitability of Servicing Segment

    Loan servicing  segment  activities  include  administering the loans in the
servicing  portfolio,   acting  as  tax  payment  agent,   marketing  foreclosed
properties and acting as reinsurer.  The decrease in pre-tax  earnings of $187.4
million in Fiscal 1999 as compared to Fiscal 1998 was  primarily  attributed  to
increased amortization of MSRs, increased Interest Costs Incurred on Payoffs and
a reduction in the  performance  of residuals  and other  interests  retained in
securitization.  These negative factors were partially offset by the increase in
servicing  fees,  miscellaneous  income and interest  earned on escrow  balances
derived by the larger servicing portfolio.


<PAGE>



Profitability of Capital Markets Segment

    Capital Markets segment  activities include primarily the operations of CSC,
a registered broker dealer  specializing in the secondary  mortgage market.  The
increase in pre-tax earnings of $7.2 million in Fiscal 1999 as compare to Fiscal
1998 was  primarily due to increased  trading  volumes  driven  largely by CHL's
increased loan originations and sales.

Profitability of Insurance Segment

    Insurance  segment  activities  include the  operations of CIS, an insurance
agency that provides  homeowners,  life,  disability,  automobile  insurance and
various  other  coverage.  The  decrease  in pre-tax  earnings  of $4.2  million
occurred  despite an  increase  in  policies  sold and was  primarily  due to an
increase in advertising and salaries reflecting as aggressive expansion efforts.

Profitability of Other Activities

    In  addition  to  loan  production,  loan  servicing,  capital  markets  and
insurance segment, the Company offers ancillary products and services related to
its mortgage banking  activities,  primarily  through its subsidiary,  LandSafe,
Inc.  Through  several  subsidiaries,  LandSafe,  Inc. acts as a title insurance
agent and a provider of settlement,  escrow,  appraisal and credit reporting and
home  inspection  services.  During  Fiscal  1999,  LandSafe,  Inc.,  through  a
subsidiary,  began providing  flood zone  determination  services.  In addition,
LandSafe,  Inc.  provides property  profiles to realtors,  builders,  consumers,
mortgage  brokers and other financial  institutions.  For Fiscal 1999,  LandSafe
Inc. contributed $25.2 million to the Company's pre-tax income compared to $10.1
million for Fiscal 1998.  The  increase in the  profitability  of LandSafe  Inc.
resulted  primarily  from  expanded  services and the Company's  increased  loan
production.

    The Company's  other  activities  also include the operations of its holding
company,  Countrywide Credit Industries,  Inc. ("CCI") and Countrywide Financial
Services,  Inc.. The operations of other  activities,  excluding  LandSafe Inc.,
incurred  pre-tax  income of $0.4 million during Fiscal 1999 compared to pre-tax
income of $18.6  million  during Fiscal 1998.  This  decrease in pre-tax  income
primarily  resulted from: (i) a decrease in CCI net interest income related to a
receivable from CHL that was eliminated by a capital  contribution during Fiscal
1999 and (ii) the  discontinuance  of management fees received prior to the sale
of Countrywide Asset Management Corporation ("CAMC").

    During  Fiscal 1998,  CAMC, a  subsidiary  of the Company,  was sold to INMC
Mortgage  Holdings,  Inc., (INMC) a publicly traded real estate investment trust
for 3,440,800 newly issued common shares of INMC stock. These shares are subject
to resale  restrictions  which  apply to the  shares  from the date of  issuance
through July 2000. The sale resulted in a $57.4 million pre-tax gain.


<PAGE>



QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

    The primary  market risk facing the Company is interest  rate risk.  From an
enterprise perspective, the Company manages this risk by striving to balance its
loan  origination  and loan  servicing  business  segments,  which  are  counter
cyclical  in  nature.  In  addition,  the  Company  utilizes  various  financial
instruments,  including derivatives contracts,  to manage the interest rate risk
related specifically to its committed pipeline,  mortgage loan inventory and MBS
held for sale, MSRs,  mortgage-backed  securities  retained in  securitizations,
trading  securities and debt securities.  The overall objective of the Company's
interest  rate risk  management  policies is to offset  changes in the values of
these items  resulting  from  changes in interest  rates.  The Company  does not
speculate on the direction of interest  rates in its management of interest rate
risk.

    As part of its interest rate risk management  process,  the Company performs
various  sensitivity  analyses that quantify the net financial impact of changes
in  interest  rates  on its  interest  rate-sensitive  assets,  liabilities  and
commitments.   These   analyses   incorporate   scenarios   including   selected
hypothetical  (instantaneous)  parallel  shifts  in  the  yield  curve.  Various
modeling  techniques  are  employed  to value  the  financial  instruments.  For
mortgages,  MBS and MBS forward  contracts and CMOs, an  option-adjusted  spread
("OAS")  model is used.  The  primary  assumptions  used in this  model  are the
implied market volatility of interest rates and prepayment  speeds.  For options
and  interest  rate  floors,  an  option-pricing  model  is  used.  The  primary
assumption  used in this model is implied market  volatility of interest  rates.
MSRs and residual  interests are valued using  discounted cash flow models.  The
primary  assumptions used in these models are prepayment  rates,  discount rates
and credit losses.

    Utilizing the sensitivity analyses described above, as of February 29, 2000,
the Company  estimates that a permanent 0.50%  reduction in interest rates,  all
else being  constant,  would result in a $1.4 million  after-tax loss related to
its trading securities and there would be no loss related to its other financial
instruments.  As of February 29, 2000, the Company  estimates that this combined
after-tax  loss of $1.4 million is the largest such loss that would occur within
the range of  reasonably  possible  interest  rate  changes.  These  sensitivity
analyses are limited by the fact that they are  performed at a particular  point
in time,  are subject to the  accuracy  of various  assumptions  used  including
prepayment forecasts, and do not incorporate other factors that would impact the
Company's overall financial  performance in such a scenario.  Consequently,  the
preceding estimates should not be viewed as a forecast.

    An additional,  albeit less  significant,  market risk facing the Company is
foreign  currency  risk.  The Company has issued  foreign  currency  denominated
medium-term  notes (See Note F). The Company  manages the foreign  currency risk
associated  with such  medium-term  notes by entering into currency  swaps.  The
terms  of  the  currency  swaps  effectively   translate  the  foreign  currency
denominated  medium-term  notes  into  U.S.  dollars,  thereby  eliminating  the
associated  foreign  currency  risk (subject to the  performance  of the various
counterparties to the currency swaps). As a result,  hypothetical changes in the
exchange rates of foreign  currencies  denominating such medium-term notes would
not have a net financial impact on future earnings, fair values or cash flows.


<PAGE>



INFLATION

    Inflation  affects  the  Company  most  significantly  in the  areas of loan
production and servicing.  Interest  rates normally  increase  during periods of
high inflation and decrease  during periods of low inflation.  Historically,  as
interest rates  increase,  loan  production  decreases,  particularly  from loan
refinancings.  Although in an  environment of gradual  interest rate  increases,
purchase  activity may  actually be  stimulated  by an improving  economy or the
anticipation of increasing  real estate values.  In such periods of reduced loan
production,   production  margins  may  decline  due  to  increased  competition
resulting  from   overcapacity  in  the  market.   In  a  higher  interest  rate
environment,  servicing-related  earnings are enhanced because  prepayment rates
tend to slow down thereby extending the average life of the Company's  servicing
portfolio  and reducing  amortization  and  impairment  of the MSRs,  as well as
Interest Costs Incurred on Payoffs, and because the rate of interest earned from
the custodial balances tends to increase. Conversely, as interest rates decline,
loan production, particularly from loan refinancings, increases. However, during
such periods, prepayment rates tend to accelerate (principally on the portion of
the portfolio having a note rate higher than the  then-current  interest rates),
thereby  decreasing  the average life of the Company's  servicing  portfolio and
adversely  impacting its  servicing-related  earnings primarily due to increased
amortization  and  impairment of the MSRs, a decreased  rate of interest  earned
from the custodial  balances and increased  Interest  Costs Incurred on Payoffs.
The  Servicing  Hedge is designed to  mitigate  the impact of changing  interest
rates on servicing-related earnings.

SEASONALITY

    The mortgage banking industry is generally subject to seasonal trends. These
trends  reflect  the  general  national  pattern of sales and  resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in interest rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.

Liquidity and Capital Resources

    The Company's  principal  financing  needs are the financing of its mortgage
loan  inventory,   investment  in  MSRs  and  the  trading   securities  of  its
broker-dealer  subsidiary.  To meet these needs, the Company currently  utilizes
commercial paper supported by the revolving credit facility,  medium-term notes,
senior debt, MBS repurchase  agreements,  subordinated  notes,  pre-sale funding
facilities, redeemable capital trust pass-through securities,  securitization of
servicing fee income and cash flow from operations. In addition, in the past the
Company has utilized whole loan repurchase  agreements,  servicing-secured  bank
facilities,  private placements of unsecured notes and other financings,  direct
borrowings from the revolving credit facility and public offerings of common and
preferred  stock.  The Company strives to maintain  sufficient  liquidity in the
form of unused,  committed lines of credit, to meet anticipated  short-term cash
requirements  as well as to provide for potential  sudden  increases in business
activity driven by changes in the market environment.

    Certain of the debt  obligations of the Company and Countrywide  Home Loans,
Inc.  ("CHL")  contain  various  provisions  that may affect the  ability of the
Company and CHL to pay dividends and remain in compliance with such obligations.
These provisions include  requirements  concerning net worth and other financial
covenants.  These  provisions  have not had,  and are not  expected to have,  an
adverse impact on the ability of the Company and CHL to pay dividends.

    The  principal  financing  needs  of CCM  consist  of the  financing  of its
inventory of securities and mortgage loans. Its securities inventory is financed
primarily  through  MBS  repurchase  agreements.  CCM also has  access to a $200
million secured bank loan facility and a lending facility with CHL

    The securities  industry is highly competitive and fragmented.  CCM competes
with  large  global  investment  banks and  broker-dealers,  as well as  smaller
regional broker-dealers.  CCM competes by specializing in mortgage related fixed
income  securities and through its affiliation with CHL, which allow it to offer
information,  products and services tailored to the unique needs of participants
in the mortgage related debt securities markets.

    The  primary  cash  needs  for  CIG  are to meet  short-term  and  long-term
obligations to policyholders  (payment of policy  benefits),  costs of acquiring
new business (principally commissions) and the purchases of new investments.  To
meet these needs,  CIG currently  utilizes cash flow provided from operations as
well as maturities and sales of invested assets.

    The lender-placed  collateral  protection insurance market is dominated by a
few providers  competing on overall financial  strength of the insurer,  premium
rates,  policy terms and  conditions,  services  offered,  reputation and broker
compensation.  The  voluntary  property  and  casualty  and life and  disability
marketplace is dominated by large,  brand name providers and is driven mostly by
price and name  recognition.  GIC competes by providing high quality service and
pricing its products at competitive rates.

    The  Company   continues  to   investigate   and  pursue   alternative   and
supplementary  methods to finance its growing  operations through the public and
private  capital  markets.  These may include such methods as mortgage loan sale
transactions  designed to expand the Company's financial capacity and reduce its
cost of capital and the securitization of servicing income cash flows.

    In connection with its derivative contracts,  the Company may be required to
deposit cash or certain  government  securities  or obtain  letters of credit to
meet  margin   requirements.   The  Company   considers  such  potential  margin
requirements in its overall liquidity management.

    In the course of the  Company's  mortgage  banking  operations,  the Company
sells the mortgage  loans it originates and purchases to investors but generally
retains  the right to  service  the  loans,  thereby  increasing  the  Company's
investment in MSRs. The Company views the sale of loans on a  servicing-retained
basis in part as an investment vehicle. Significant unanticipated prepayments in
the Company's  servicing  portfolio could have a material  adverse effect on the
Company's future operating results and liquidity.

Cash Flows

    Operating  Activities  In Fiscal 2000,  the Company's  operating  activities
provided cash of approximately $2.4 billion on a short-term basis primarily as a
result of a  decrease  in its  mortgage  loans and MBS held for sale.  In Fiscal
1999, operating activities used approximately $1.0 billion on a short-term basis
primarily to support the  increase in its mortgage  loans and MBS held for sale.
In Fiscal 1998, the Company's  operating  activities used cash of  approximately
$2.5 billion.

    Investing  Activities  The primary  investing  activities for which cash was
used by the Company was the  investment in MSRs and the  acquisition  of Balboa.
Net cash used by investing  activities  was $1.6  billion for Fiscal 2000,  $1.8
billion for Fiscal 1999 and $1.1 billion for Fiscal 1998.

    Financing  Activities Net cash used by financing activities amounted to $0.9
billion for Fiscal 2000. Net cash provided by financing  activities  amounted to
$2.8 billion for Fiscal 1999. Net cash used by financing  activities amounted to
$3.6  billion  for Fiscal  1998.  The  increase  or  decrease  in cash flow from
financing  activities  was  primarily  the result of the change in the Company's
mortgage loan inventory and investment in MSRs.

Prospective Trends

Applications and Pipeline of Loans in Process

    For  the  month  ended  March  31,  2000,  the  Company  received  new  loan
applications at an average daily rate of $353 million. As of March 31, 2000, the
Company's  pipeline of loans in process  was $9.0  billion.  This  compares to a
daily application rate for the month ended in March 31, 1999 of $537 million and
a pipeline of loans in process as of March 31, 1999 of $14.2  billion.  The size
of the pipeline is generally an indication of the level of future  fundings,  as
historically  37% to 77% of the  pipeline  of loans in process  has  funded.  In
addition,  the Company's LOCK `N SHOP(R)  Pipeline as of March 31, 2000 was $3.1
billion and as of March 31, 1999 was $2.5 billion. Future application levels and
loan fundings are dependent on numerous  factors,  including the level of demand
for mortgage  loans,  the level of competition  in the market,  the direction of
interest rates, seasonal factors and general economic conditions.

Market Factors

    Loan production decreased 28% from Fiscal 1999 to Fiscal 2000. This decrease
was primarily due to a smaller mortgage  origination  market,  driven by reduced
refinances,  combined with a slight decrease in the Company's market share. Home
purchase related loan production increased during the same period.

    The prepayment rate in the servicing  portfolio decreased from 28% in Fiscal
1999 to 13% in  Fiscal  2000.  This  was due  primarily  to a  smaller  mortgage
origination refinance market.

    The Company's  California mortgage loan production (as measured by principal
balance)  constituted  22% of its total  production  during  Fiscal 2000 and 25%
during  Fiscal  1999.  The  Company  is  continuing  its  efforts  to expand its
production  capacity  outside of  California.  Some regions in which the Company
operates have  experienced  slower economic  growth,  and real estate  financing
activity in these regions has been impacted negatively.  The Company has striven
to diversify its mortgage  banking  activities  geographically  to mitigate such
effects.

      The delinquency rate in the Company's servicing portfolio, excluding
sub-servicing, increased to 3.97% at February 29, 2000 from 3.55% as of February
28, 1999.  The Company  believes  that this increase was primarily the result of
changes in portfolio  mix and aging.  Sub-prime  loans (which tend to experience
higher delinquency rates than prime loans)  represented  approximately 3% of the
total  portfolio as of February 29, 2000, up from 1% as of February 28, 1999. In
addition,  the  weighted  average age of the prime credit  quality  loans in the
portfolio increased to 29 months at February 29, 2000 from 26 months in February
28, 1999.  Delinquency  rates tend to increase as loans age,  reaching a peak at
three to five years of age.  However,  because  the loans in the  portfolio  are
generally  serviced on a non-recourse  basis,  the Company's  exposure to credit
loss  resulting  from  increased  delinquency  rates is  substantially  limited.
Furthermore,  related late charge  income has  historically  been  sufficient to
offset incremental  servicing  expenses resulting from an increased  delinquency
rate.

    The  percentage of loans in the  Company's  servicing  portfolio,  excluding
sub-servicing,  that are in  foreclosure  increased  to 0.39% as of February 29,
2000  from  0.31%  as  of  February  28,  1999.  Because  the  Company  services
substantially all conventional loans on a non-recourse basis, foreclosure losses
are generally the responsibility of the investor or insurer and not the Company.
While the Company  does not  generally  retain  credit risk with  respect to the
conventional  prime credit quality first  mortgage loans it sells,  it does have
potential liability under  representations and warranties made to purchasers and
insurers  of the loans.  In the event of a breach of these  representations  and
warranties,  the Company may be required to  repurchase a mortgage  loan and any
subsequent  loss on the mortgage  loan may be borne by the  Company.  Similarly,
government  loans  serviced  by the  Company  (24%  of the  Company's  servicing
portfolio  as  of  February  29,  2000)  are  insured  by  the  Federal  Housing
Administration  or  partially  guaranteed  against  loss  by the  Department  of
Veterans  Administration.  The Company is exposed to credit losses to the extent
that the partial guarantee provided by the Department of Veterans Administration
is  inadequate to cover the total credit losses  incurred.  The Company  retains
credit  risk on the home  equity and  sub-prime  loans it  securitizes,  through
retention of a subordinated  interest.  As of February 29, 2000, the Company had
investments in such  subordinated  interests  amounting to $570.4  million.  The
Company  incurred bad debt expenses  totaling $15.4 million and $23.6 million in
Fiscal 2000 and Fiscal 1999, respectively,  related to the credit risk described
above.

Servicing Hedge

    As  previously  discussed,  the  Company's  Servicing  Hedge is  designed to
protect  the value of its  investment  in MSRs  from the  effects  of  increased
prepayment  activity that generally  results from declining  interest  rates. In
periods of increasing interest rates, the value of the Servicing Hedge generally
declines and the value of MSRs generally increases.  The historical  correlation
of the  Servicing  Hedge and the MSRs has been  very  high.  However,  given the
complexity and uncertainty  inherent in hedging MSRs,  there can be no assurance
that future  results  will match the  historical  performance  of the  Servicing
Hedge.

Implementation of New Accounting Standards

    In June 1998, the Financial  Accounting Standards Board issued SFAS No. 133,
Accounting for Derivative  Instruments and Hedging  Activities ("SFAS No. 133").
SFAS No. 133  establishes  accounting  and reporting  standards  for  derivative
instruments  and hedging  activities.  It requires that an entity  recognize the
fair value of all  derivatives  as either assets or liabilities in the statement
of financial  position and measure those  instruments at fair value.  If certain
conditions are met, a derivative may be  specifically  designated as (a) a hedge
of the exposure to changes in the fair value of a recognized  asset or liability
or an unrecognized firm commitment, (b) a hedge of the exposure to variable cash
flows  of a  forecasted  transaction,  or (c) a hedge  of the  foreign  currency
exposure  of a net  investment  in a foreign  operation,  an  unrecognized  firm
commitment,  an available-for-sale  security, or a  foreign-currency-denominated
forecasted transaction.  This statement will become effective in the fiscal year
ended  February 28,  2002.  The Company has not yet  determined  the impact upon
adoption of this standard on the Consolidated Financial Statements.

    In October 1998, the Financial  Accounting  Standards  Board issued SFAS No.
134, Accounting for Mortgage-Backed Securities Retained after the Securitization
of  Mortgage  Loans Held for Sale by a Mortgage  Banking  Enterprise  ("SFAS No.
134").  SFAS No. 134 is an  amendment  of SFAS No. 65,  Accounting  for  Certain
Mortgage  Banking  Activities.  It  requires  that after the  securitization  of
mortgage loans held for sale, an entity engaged in mortgage  banking  activities
classify the resulting  mortgage-backed  securities and other retained interests
based on its ability and intent to sell or hold those  instruments.  The Company
adopted  this   statement  in  October  1998  and,   accordingly,   reclassified
mortgage-backed  securities  retained in  securitization  as available  for sale
securities.

Year 2000 Update

    Reflecting  the work  completed  on the  Company's  Year 2000  program,  the
Company's computer systems and business processes  successfully handled the date
change from  December  31, 1999 to January 1, 2000.  The Company is not aware of
any significant year 2000 problems encountered  internally or with third parties
with which it does business, including customers, counterparties and others, the
global financial market infrastructure,  and the utility infrastructure on which
all corporations rely.

    Based on operations  since January 1, 2000,  the Company does not expect any
significant impact to its ongoing operations as a result of the year 2000 issue.
However,  although  remote,  it is  possible  that the full  impact of year 2000
issues has not been fully  recognized  and no assurances  can be given that year
2000  problems will not emerge.  To the extent any Year 2000 issues arise,  that
could expose the Company to certain risks,  such as the  nonperformance by third
parties of obligations to the Company.

    The pre-tax cost  associated  with the required  systems  modifications  and
conversions  totaled  approximately $32.3 million of which all had been incurred
through  February 29, 2000.  The Company had  previously  estimated  the cost at
approximately $36 million.  Management believes a significant amount of the work
incurred in connection with the year 2000 issue will have ongoing utility by way
of improved software coding and systems documentation.

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    In response to this Item, the information set forth on page 34 and Note A of
this Form 10-K is incorporated herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The  information  called  for by  this  Item  8 is  hereby  incorporated  by
reference from the Company's Financial Statements and Auditors' Report beginning
at page F-1 of this Form 10-K.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
              AND FINANCIAL DISCLOSURE

    Not Applicable.

                                    PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The information required by this Item 10 is hereby incorporated by reference
from  the  Company's  definitive  proxy  statement,  to  be  filed  pursuant  to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 11.   MANAGEMENT REMUNERATION AND TRANSACTIONS

    The information required by this Item 11 is hereby incorporated by reference
from  the  Company's  definitive  proxy  statement,  to  be  filed  pursuant  to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGERS

    The information required by this Item 12 is hereby incorporated by reference
from  the  Company's  definitive  proxy  statement,  to  be  filed  pursuant  to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The information required by this Item 13 is hereby incorporated by reference
from  the  Company's  definitive  proxy  statement,  to  be  filed  pursuant  to
Regulation 14A within 120 days after the end of the fiscal year.


<PAGE>


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1) and (2) - Financial Statement Schedules.

The  information  called  for by this  section  of Item 14 is set  forth  in the
Financial  Statements  and Auditors'  Report  beginning at page F-1 of this Form
10-K.  The index to Financial  Statements and Schedules is set forth at page F-2
of this Form 10-K.

     (3) - Exhibits

          Exhibit

            No.                                                 Description

2.1* Agreement and Plan of Merger Among CWM Mortgage Holdings, Inc., Countrywide
Asset   Management   Corporation  and  Countrywide   Credit   Industries,   Inc.
(incorporated by reference to Exhibit 2.1 to the Company's Annual Report on Form
10-K dated  February  28,  1997).  3.1*  Certificate  of  Amendment  of Restated
Certificate  of   Incorporation   of   Countrywide   Credit   Industries,   Inc.
(incorporated  by reference to Exhibit 4.1 to the Company's  Quarterly Report on
Form 10-Q dated August 31, 1987). 3.2* Restated  Certificate of Incorporation of
Countrywide Credit Industries, Inc. (incorporated by reference to Exhibit 4.2 to
the Company's  Quarterly Report on Form 10-Q dated August 31, 1987). 3.3* Bylaws
of Countrywide Credit Industries, Inc., as amended and restated (incorporated by
reference  to  Exhibit  3 to the  Company's  Current  Report  on Form 8-K  dated
February 10, 1988). 3.3.1* Amendment to Bylaws of Countrywide Credit Industries,
Inc. dated January 28, 1998  (incorporated  by reference to Exhibit 3.3.1 to the
Company's Annual Report on Form 10-K dated February 28, 1998).  3.3.2* Amendment
to  Bylaws  of  Countrywide  Credit  Industries,  Inc.  dated  February  3, 1998
(incorporated  by reference to Exhibit 3.3.1 to the  Company's  Annual Report on
Form 10-K dated  February 28, 1998).  3.3.3  Amendment to Bylaws of  Countrywide
Credit Industries, Inc. dated March 24, 2000.
       4.1*                  Rights  Agreement,  dated as of February  10, 1988,
                             between  Countrywide  Credit  Industries,  Inc. and
                             Bank  of   America   NT  &  SA,  as  Rights   Agent
                             (incorporated  by  reference  to  Exhibit  4 to the
                             Company's  Form 8-A filed pursuant to Section 12 of
                             the Securities Exchange Act of 1934 on February 12,
                             1988).

       4.1.1*                Amendment No. 1 to Rights  Agreement dated as of
                             March 24, 1992  (incorporated by reference  to
                             Exhibit  1 to the  Company's  Form 8
                             filed with the SEC on March 27, 1992).

       4.2*                  Specimen  Certificate of the Company's Common Stock
                             (incorporated  by  reference  to Exhibit 4.2 to the
                             Current Company's Report on Form 8-K dated February
                             6, 1987).

       4.3*                  Specimen Debenture  Certificate(incorporated by
                             reference to Exhibit 4.3 to the Company's Current
                             Report on Form 8-K dated February 6, 1987).

       4.4*                  Form of Medium-Term Notes, Series A (fixed-rate) of
                             Countrywide   Funding  Corporation  (now  known  as
                             Countrywide Home Loans, Inc.) ("CHL") (incorporated
                             by  reference  to  Exhibit  4.2  to  the  Company's
                             registration  statement  on  Form  S-3  (File  Nos.
                             33-44194  and  33-44194-1)  filed  with  the SEC on
                             November 27, 1991).

       4.5*                  Form of Medium-Term  Notes,  Series A
                             (floating-rate)  of CHL  (incorporated  by
                             reference  to Exhibit 4.3 to the  Company's
                             registration  statement  on Form S-3 (File Nos.
                             33-44194 and 33-44194-1) filed with the SEC on
                             November 27, 1991).

       4.6*                  Form  of  Medium-Term  Notes,  Series B(fixed-rate)
                             of CHL  (incorporated  by reference  to Exhibit 4.2
                             to the  Company's  registration  statement  on Form
                             S-3(File No. 33-51816) filed with the SEC on
                             September 9, 1992).

       4.7*                  Form of Medium-Term  Notes, Series B(floating-rate)
                             of CHL  (incorporated  by reference  to Exhibit 4.3
                             to the  Company's  registration  statement  on Form
                             S-3(File No. 33-51816) filed with the SEC on
                             September 9, 1992).

       4.8*                  Form  of  Medium-Term  Notes, Series C (fixed-rate)
                             of CHL  (incorporated  by reference  to Exhibit 4.2
                             to the  registration  statement  on Form S-3 of CHL
                             and the Company (File Nos.33-50661 and 33-50661-01)
                             filed with the SEC on October 19, 1993).

       4.9*                  Form of Medium-Term  Notes, Series C floating-rate)
                             of CHL  (incorporated  by reference  to Exhibit 4.3
                             to the  registration  statement  on Form S-3 of CHL
                             and the Company (File Nos.33-50661 and 33-50661-01)
                             filed with the SEC on October 19, 1993).

       4.10*                 Indenture  dated as of  January  1, 1992 among CHL,
                             the  Company  and The Bank of New York,  as trustee
                             (incorporated  by  reference  to Exhibit 4.1 to the
                             registration  statement  on Form S-3 of CHL and the
                             Company (File Nos. 33-50661 and 33-50661-01)  filed
                             with the SEC on October 19, 1993).

       4.10.1*               Form of Supplemental  Indenture No. 1 dated as of
                             June 15, 1995, to the Indenture dated as of
                             January 1, 1992,  among CHL, the  Company, and The
                             Bank of New York, as trustee (incorporated  by
                             reference to Exhibit 4.9 to Amendment  No. 2 to the
                             registration  statement  on Form S-3 of the Company
                             and CHL (File Nos.  33-59559 and 33-59559-01) filed
                             with the SEC on June 16, 1995).

       4.11*                 Form  of  Medium-Term  Notes, Series D (fixed-rate)
                             of CHL  (incorporated  by reference  to Exhibit
                             4.10 to Amendment  No. 2 to the  registration
                             statement onForm S-3 of the Company and CHL
                             (File Nos.  33-59559 and 33-59559-01)  filed with
                             the SEC on June 16, 1995).

       4.12*                 Form of Medium-Term  Notes, Series D(floating-rate)
                             of CHL  (incorporated by reference  to Exhibit 4.11
                             to Amendment  No. 2 to the  registration  statement
                             on Form S-3 of the Company and CHL
                             (File Nos.33-59559 and 33-59559-01)  filed with
                             the SEC on June 16, 1995).

       4.13*                 Form  of  Medium-Term  Notes, Series E (fixed-rate)
                             of CHL  (incorporated  by reference to Exhibit 4.3
                             to  Post-Effective  Amendment No. 1 to the
                             registration statement  on  Form  S-3  of  the
                             Company  and  CHL  (File  Nos.   333-3835  and
                             333-3835-01) filed with the SEC on August 2, 1996).

       4.14*                 Form of Medium-Term Notes, Series E (floating rate)
                             of CHL (incorporated by reference to Exhibit 4.4 to
                             Post-Effective  Amendment No. 1 to the registration
                             statement  on Form S-3 of the Company and CHL (File
                             Nos.  333-3835 and 333-3835-01)  filed with the SEC
                             on August 2, 1996).

       4.15*                Trust  Deed  dated  1st May,  1998  among  CHL,  the
                            Company  and Bankers  Trustee  Company  Limited,  as
                            Trustee for Euro Medium  Notes of CHL  (incorporated
                            by  reference  to  Exhibit  4.15  to  the  Company's
                            Quarterly Report on Form 10-Q dated May 31, 1998).

       4.16*                 First  Supplemental  Trust  Deed  dated  16th
                             December,   1998,   modifying  the provisions  of a
                             Trust  Deed  dated 1st May,  1998 among  CHL,  the
                             Company  and Bankers  Trustee  Company  Limited, as
                             Trustee  for  Euro  Medium  Notes of CHL
                             (incorporated  by  reference to Exhibit 4.16 to the
                             Company's  Annual  Report on Form 10-K dated
                             February 28, 1999).

       4.16.1*               Form of Medium-Term Notes, Series F (fixed-rate) of
                             CHL  (incorporated  by  reference to Exhibit 4.3 to
                             the  registration  statement  on  Form  S-3  of the
                             Company   and  CHL   (File   Nos.   333-31529   and
                             333-31529-01) filed with the SEC on July 29, 1997).

       4.16.2*               Form of Medium-Term Notes, Series F (floating-rate)
                             of CHL (incorporated by reference to Exhibit 4.4 to
                             the  registration  statement  on  Form  S-3  of the
                             Company   and  CHL   (File   Nos.   333-31529   and
                             333-31529-01) filed with the SEC on July 29, 1997).

       4.17*                 Form  of  Medium-Term  Notes,Series  G (fixed-rate)
                             of CHL  (incorporated  by reference  to  Exhibit
                             4.10 to the  registration  statement  on Form  S-3
                             of the Company  and CHL (File Nos.  333-58125  and
                             333-58125-01)  filed with the SEC on
                             June 30, 1998).

       4.18*                 Form of Medium-Term  Notes,Series G (floating-rate)
                             of CHL  (incorporated  by reference  to  Exhibit
                             4.11 to the  registration  statement  on Form  S-3
                             of the Company  and CHL (File Nos.  333-58125  and
                             333-58125-01)filed with the SEC on June 30, 1998).

       4.19*                 Form  of  Medium-Term  Notes,  Series H(fixed-rate)
                             of CHL  (incorporated  by reference  to  Exhibit4.3
                             to the  registration statement  on  Form  S-3 of
                             the Company  and CHL (File Nos.  333-66467  and
                             333-66467-01)filed with the SEC on
                             October 30,1998).

       4.20*                 Form of Medium-Term  Notes,Series H (floating-rate)
                             of CHL  (incorporated  by reference  to
                             Exhibit  4.4 to the  registration  statement  on
                             Form  S-3 of the Company  and CHL (File Nos.
                             333-66467  and  333-66467-01)  filed with the SEC
                             on October 30, 1998).

       4.21*                 Form of 6.85% Note due 2004 of CHL  (incorporated
                             by  reference  to Exhibit 2 to the Company's
                             Current Report on Form 8-K dated June 21, 1999.

   +                         10.2.2 Part-Time Employment Agreement between named
                             executive  officer  and  the  Company  dated  as of
                             February 28, 2000.

   +   10.2.3                Letter Agreement between David S. Loeb and the
                             Company dated February 28, 2000.

   +   10.3*                 Restated  Employment   Agreement  for  Angelo  R
                             Mozilo  dated  March  26,  1996 (incorporated  by
                             reference to Exhibit 10.2 to the Company's
                             Quarterly Report on Form 10-Q dated August 31,
                             1996).

   +   10.3.1*               Amendment  Number One to  Restated  Employment
                             Agreement  for  Angelo R.  Mozilo (incorporated  by
                             reference to Exhibit  10.3.1 to the Company's
                             Annual Report on Form 10-K dated February 28, 1998)

   +   10.3.2*               Amendment  Number Two to  Restated  Employment
                             Agreement  for  Angelo R.  Mozilo (incorporated  by
                             reference to Exhibit  10.3.2 to the Company's
                             Annual Report on Form 10-K dated February 28, 1998)

   +   10.3.3                Third  Restated  Employment  Agreement  by and
                             between the Company and Angelo R. Mozilo in effect
                             as of March 1, 2000.

   +                         10.4.1*  Employment  Agreement  by and  between the
                             Company and Stanford L. Kurland,  dated as of March
                             1,  1999  (incorporated  by  reference  to  Exhibit
                             10.4.1 to the Company's  Annual Report on Form 10-K
                             dated February 28, 1999.

   +   10.5*                 Countrywide  Credit  Industries,   Inc.  Deferred
                             Compensation   Agreement  for Non-Employee
                             Directors   (incorporated  by  reference  to
                             Exhibit  5.2  to  the Company's Quarterly Report on
                             Form 10-Q dated August 31, 1987).

   +                         10.5.1*  Supplemental  Form of  Countrywide  Credit
                             Industries,  Inc. Deferred  Compensation  Agreement
                             for   Non-Employee   Directors   (incorporated   by
                             reference  to  Exhibit   10.5.1  to  the  Company's
                             Quarterly Report on Form 10-Q dated May 31, 1998).

   +   10.7*                 Countrywide  Credit  Industries,  Inc.  Deferred
                             Compensation  Plan  Amended and Restated  Effective
                             January 1, 1998 (incorporated by reference to
                             Exhibit 10.7 to the Company's Annual Report on Form
                             10-K dated February 28, 1998).

   +   10.7.1*              First Amendment to Countrywide Credit Industries,
                            Inc. Deferred Compensation Plan
                            Amended and Restated effective January 1, 1999.

   +                         10.7.2* Second Amendment,  effective as of June 30,
                             1999, to the Company's  Deferred  Compensation Plan
                             Amended and Restated  (incorporated by reference to
                             Exhibit 10.7.2 to the Company's Quarterly Report on
                             Form 10-Q dated August 31, 1999).

       10.8*                 Revolving  Credit  Agreement dated as of the 24th
                             day of September,  1997, by and among  Countrywide
                             Home Loans,  Inc.,  Bankers Trust Company,The First
                             National Bank  of  Chicago,  The  Bank of New York,
                             Chase  Securities  Inc.,  The Chase Manhattan  Bank
                             and the Lenders  Party  thereto.  (incorporated  by
                             reference to
                             Exhibit  10.8 to the  Company's  Quarterly  report
                             on Form 10-Q dated  August 31, 1997).

       10.8.3*               Amendment to Revolving Credit Agreement dated as of
                             the 25th day of  November,  1998 by and among  CHL,
                             the Lenders  under (as that term is defined in) the
                             Revolving  Credit  Agreement  dated as of September
                             24, 1997, and Bankers Trust Company as Credit Agent
                             (incorporated by reference to Exhibit 10.8.3 to the
                             Company's  Quarterly  Report  on  Form  10-Q  dated
                             November 30, 1998).

       10.8.6*               Short Term Facility Extension Amendment dated as of
                             the 22nd day of  September  1999 by and among  CHL,
                             the Short Term Lenders under the  Revolving  Credit
                             Agreement  dated  as of  September  24,  1997,  and
                             Bankers    Trust    Company,    as   Credit   Agent
                             (incorporated by reference to Exhibit 10.8.6 to the
                             Company's  Quarterly  Report  on  Form  10-Q  dated
                             August 31, 1999).

       10.8.7                Credit Agreement as of the 12th day of April, 2000,
                             by and among CHL,  Royal  Bank of Canada,  ABN AMRO
                             Bank,  N.V.,   Credit  Lyonnais  New  York  Branch,
                             Commerzbank  AG, New York  branch,  and the Lenders
                             Party thereto.

   +   10.9*                 Severance  Plan  (incorporated  by  reference  to
                             Exhibit  10.1 to the  Company's Quarterly Report on
                             Form 10-Q dated May 31, 1988).

   +   10.11*                1987 Stock Option Plan, as Amended and Restated on
                             May 15, 1989  (incorporated by reference  to
                             Exhibit  10.7 to the  Company's  Annual  Report on
                             Form 10-K dated February 28, 1989).

   +   10.11.1*              First  Amendment  to  the  1987  Stock  Option
                             Plan  as  Amended  and  Restated.(incorporated  by
                             reference to Exhibit 10.11.1 to the Company's
                             Quarterly Report on Form 10-Q dated
                             November 30, 1997).

   +   10.11.2*              Second  Amendment  to the  1987  Stock  Option Plan
                             as  Amended  and  Restated.(incorporated  by
                             reference to Exhibit 10.11.2 to the Company's
                             Quarterly Report on Form 10-Q dated November 30,
                             1997).

   +                         10.11.3*  Third  Amendment to the 1987 Stock Option
                             Plan  as  Amended  and  Restated  (incorporated  by
                             reference  to  Exhibit  10.11.3  to  the  Company's
                             Quarterly  Report on Form 10-Q dated  November  30,
                             1997).

   +                         10.11.4* Fourth  Amendment to the 1987 Stock Option
                             Plan  as  Amended  and  Restated  (incorporated  by
                             reference  to  Exhibit  10.11.4  to  the  Company's
                             Quarterly Report on Form 10-Q dated May 31, 1998).

   +   10.13*                1985  Non-Qualified  Stock Option Plan as amended
                             (incorporated  by reference to Exhibit 10.9 to
                             Post-Effective  Amendment  No. 2 to the  Company's
                             registration statement  on Form S-8 (File No.
                             33-9231)  filed  with the SEC on  December  20,
                             1988).

   +   10.15*                1982  Incentive  Stock  Option  Plan as amended
                             (incorporated  by  reference  to   Exhibits  10.2
                             -  10.5  to  Post-Effective  Amendment  No.  2 to
                             the  Company's registration  statement  on Form S-8
                             (File  No.  33-9231)  filed  with the SEC on
                             December 20, 1988).

   +   10.16*                Amended and Restated Stock Option  Financing Plan
                             (incorporated  by reference to Exhibit 10.12 to
                             Post-Effective  Amendment  No. 2 to the Company's
                             registration statement  on Form S-8 (File No.
                             33-9231)  filed  with the SEC on  December  20,
                             1988).

   +   10.20*                1991 Stock  Option  Plan  (incorporated  by
                             reference  to  Exhibit  10.19 to the Company's
                             Annual Report on Form 10-K dated February 29, 1992)

   +                         10.20.1*  First  Amendment to the 1991 Stock Option
                             Plan  (incorporated by reference to Exhibit 10.19.1
                             to the  Company's  Annual Report on Form 10-K dated
                             February 28, 1993).

   +                         10.20.2* Second  Amendment to the 1991 Stock Option
                             Plan  (incorporated by reference to Exhibit 10.19.2
                             to the  Company's  Annual Report on Form 10-K dated
                             February 28, 1993).

   +                         10.20.3*  Third  Amendment to the 1991 Stock Option
                             Plan  (incorporated by reference to Exhibit 10.19.3
                             to the  Company's  Annual Report on Form 10-K dated
                             February 28, 1993).

   +                         10.20.4* Fourth  Amendment to the 1991 Stock Option
                             Plan  (incorporated by reference to Exhibit 10.19.4
                             to the  Company's  Annual Report on Form 10-K dated
                             February 28, 1993).

   +                         10.20.5*  Fifth  Amendment to the 1991 Stock Option
                             Plan  (incorporated by reference to Exhibit 10.19.5
                             to the  Company's  Annual Report on Form 10-K dated
                             February 28, 1995).

   +                         10.20.6*  Sixth  Amendment to the 1991 Stock Option
                             Plan  (incorporated by reference to Exhibit 10.20.6
                             to the  Company's  Annual Report on Form 10-Q dated
                             November 30, 1997).

   +                         10.20.7* Seventh Amendment to the 1991 Stock Option
                             Plan  (incorporated by reference to Exhibit 10.20.7
                             to the  Company's  Annual Report on Form 10-Q dated
                             November 30, 1997).

   +                         10.20.8* Eighth  Amendment to the 1991 Stock Option
                             Plan  (incorporated by reference to Exhibit 10.20.8
                             to the  Company's  Quarterly  Report  on Form  10-Q
                             dated May 31, 1998).

   +   10.21*                1992 Stock Option Plan dated as of December 22,1992
                             (incorporated  by reference to Exhibit  10.19.5 to
                             the Company's  Annual  Report on Form 10-K dated
                             February 28, 1993).

   +                         10.21.1*  First  Amendment to the 1992 Stock Option
                             Plan  (incorporated by reference to Exhibit 10.21.1
                             to the  Company's  Quarterly  Report  on Form  10-Q
                             dated November 30, 1997).

   +                         10.21.2* Second  Amendment to the 1992 Stock Option
                             Plan  (incorporated by reference to Exhibit 10.21.2
                             to the  Company's  Quarterly  Report  on Form  10-Q
                             dated November 30, 1997).

   +   10.21.3*              Third  Amendment  to the 1992 Stock  Option Plan
                             (incorporated  by  reference to Exhibit  10.21.3 to
                             the  Company's  Quarterly  Report on Form 10-Q
                             dated May 31, 1998).

   +   10.22*                Amended  and  Restated  1993 Stock  Option Plan
                             (incorporated  by  reference  to Exhibit  10.5 to
                             the  Company's  Quarterly  Report on Form 10-Q
                             dated  August 31, 1996).

   +                         10.22.1*   First   Amendment  to  the  Amended  and
                             Restated  1993 Stock Option Plan  (incorporated  by
                             reference  to  Exhibit   10.5.1  to  the  Company's
                             Quarterly  Report on Form  10-Q  dated  August  31,
                             1996).

   +   10.22.2*              Second   Amendment  to  the  Amended  and Restated
                             1993  Stock  Option  Plan. (incorporated  by
                             reference to Exhibit 10.22.2 to the Company's
                             Quarterly Report on Form 10-Q dated
                             November 30,1997).

   +                         10.22.3*   Third   Amendment  to  the  Amended  and
                             Restated  1993 Stock Option Plan  (incorporated  by
                             reference  to  Exhibit  10.22.3  to  the  Company's
                             Annual  Report  on Form  10-K  dated  February  28,
                             1998).

   +                         10.22.4*  Fourth   Amendment  to  the  Amended  and
                             Restated  1993 Stock Option Plan  (incorporated  by
                             reference  to  Exhibit  10.22.4  to  the  Company's
                             Quarterly Report on Form 10-Q dated May 31, 1998).

   +                         10.22.5*   Fifth   Amendment  to  the  Amended  and
                             Restated  1993 Stock Option Plan  (incorporated  by
                             reference  to  Exhibit  10.22.5  to  the  Company's
                             Quarterly  Report on Form  10-Q  dated  August  31,
                             1998).

   +                         10.23.1*   Amended   and   Restated    Supplemental
                             Executive    Retirement   Plan   (incorporated   by
                             reference  to  Exhibit  10.23.1  to  the  Company's
                             Annual  Report  on Form  10-K  dated  February  28,
                             1998).

   +                         10.23.2*  First  Amendment,  effective  January  1,
                             1999,  to  the  Company's   Supplemental  Executive
                             Retirement  Plan  1998  Amendment  and  Restatement
                             (incorporated  by reference  to Exhibit  10.23.2 to
                             the  Company's  Annual  Report on Form  10-K  dated
                             February 28, 1999).

   +                         10.23.3* Second Amendment, effective as of June 30,
                             1999,  to  the  Company's   Supplemental  Executive
                             Retirement  Plan   (incorporated  by  reference  to
                             Exhibit 10.23.3 to the Company's  Quarterly  Report
                             on Form 10-Q dated August 31, 1999).

   +                         10.24.1*  Amended and  Restated  Split-Dollar  Life
                             Insurance  Agreement  (incorporated by reference to
                             Exhibit 10.24.1 to the Company's  Quarterly  Report
                             on Form 10-Q dated November 30, 1998).

   +   10.25*                Split-Dollar Collateral Assignment  (incorporated
                             by reference to Exhibit 10.4 to the Company's
                             Quarterly Report on Form 10-Q dated May 31, 1994).

   +   10.26*                Annual  Incentive Plan (incorporated  by  reference
                             to  Exhibit  10.4  to the Company's Quarterly
                             Report on Form 10-Q dated August 31, 1996).

   +   10.27*                Change in Control Severance Plan.

   +                         10.27.1*  First  Amendment  to  Change  in  Control
                             Severance  Plan   (incorporated   by  reference  to
                             Exhibit 10.27.1 to the Company's  Quarterly  Report
                             on Form 10-Q dated November 30, 1998).

       11.1                  Statement Regarding Computation of Earnings Per
                             Share.

       12.1                  Computation of the Ratio of Earnings to Fixed
                             Charges.

       21                    List of subsidiaries.

       23                    Consent of Grant Thornton LLP.

       27                    Financial Data Schedules (included only with the
                             electronic filing with the SEC).





* Incorporated by reference

+Constitutes a management contract or compensatory plan or arrangement.

                                   SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                             COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                     By:                   /s/ Angelo R. Mozilo
                                ------------------------------------------------
                                     Angelo R. Mozilo, Chief Executive Officer,
                               President and Chairman of the Board of Directors
                                                 (Principal Executive Officer)
Dated:  May 10, 2000

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the  Registrant in
the capacities and on the dates indicated.

Signatures                            Title                              Date

s/Angelo R. MoziloChief   Executive Officer, President and         May  10, 2000
           ---------------------------------------
           ---------------------------------------
         Angelo R. Mozilo                     Chairman of the Board of Directors
                                                  (Principal Executive Officer)


/s/ Stanford L. Kurland  Senior Managing Director, Chief           May  10, 2000
           ---------------------------------------
           ---------------------------------------
         Stanford L. Kurland                     Operating Officer and Director


/s/ Carlos M. Garcia    Managing Director; Chief Financial         May  10, 2000
           ---------------------------------------
      Carlos M. Garcia                      Officer and Chief Accounting Officer
                                                (Principal Financial Officer and
                                                   Principal Accounting Officer)

/s/ Jeffrey M. Cunningham    Director                              May  10, 2000
           ---------------------------------------
                   Jeffrey M. Cunningham

/s/ Robert J. Donato         Director                              May  10, 2000
           ---------------------------------------
                      Robert J. Donato

/s/ Michael E. Dougherty     Director                              May  10, 2000
           ---------------------------------------
           ---------------------------------------
                   Michael E. Dougherty

/s/ Ben M. Enis              Director                              May  10, 2000
           ---------------------------------------
                        Ben M. Enis

/s/ Edwin Heller            Director                               May  10, 2000
           ---------------------------------------
                        Edwin Heller

/s/ Harley W. Snyder       Director                                May  10, 2000
           ---------------------------------------
                      Harley W. Snyder

/s/ Oscar P. Robertson     Director                                May  10, 2000
           ---------------------------------------
                     Oscar P. Robertson


<PAGE>



F-1

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                 CONSOLIDATED FINANCIAL STATEMENTS AND REPORT OF

                    INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

                           For Inclusion in Form 10-K

                            Annual Report Filed with

                       Securities and Exchange Commission

                                February 29, 2000


<PAGE>



F-9

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULES

                                February 29, 2000

                                                                         Page

                                                                ---------------
Report of Independent Certified Public Accountants......................   F-3
Financial Statements
     Consolidated Balance Sheets........................................   F-4
     Consolidated Statements of Earnings................................   F-5
     Consolidated Statement of Common Shareholders' Equity..............   F-6
     Consolidated Statements of Cash Flows..............................   F-7
     Consolidated Statements of Comprehensive Income....................   F-8
     Notes to Consolidated Financial Statements.........................   F-9


Schedules

     Schedule I - Condensed Financial Information of Registrant.........   F-35
     Schedule II - Valuation and Qualifying Accounts....................   F-39


    All other schedules have been omitted since the required  information is not
present or not  present  in amounts  sufficient  to  require  submission  of the
schedules,  or because the information  required is included in the consolidated
financial statements or notes thereto.


<PAGE>






                           REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Shareholders
Countrywide Credit Industries, Inc.

We have audited the  accompanying  consolidated  balance  sheets of  Countrywide
Credit  Industries,  Inc. and  Subsidiaries as of February 29, 2000 and February
28,  1999,  and  the  related  consolidated   statements  of  earnings,   common
shareholders'  equity, cash flows and comprehensive income for each of the three
years in the period ended February 29, 2000. These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of Countrywide Credit
Industries, Inc. and Subsidiaries as of February 29, 2000 and February 28, 1999,
and the  consolidated  results of their operations and their  consolidated  cash
flows for each of the three years in the period  ended  February  29,  2000,  in
conformity with accounting principles generally accepted in the United States.

In October  1998,  the Company  adopted  Financial  Accounting  Standards  Board
Statement No. 134, "Accounting for Mortgage-Backed Securities Retained after the
Securitization   of  Mortgage  Loans  Held  for  Sale  by  a  Mortgage   Banking
Enterprise."  This change is  discussed  in Note S of the Notes to  Consolidated
Financial Statements.

We have  also  audited  Schedules  I and II for each of the  three  years in the
period ended February 29, 2000. In our opinion,  such schedules  present fairly,
in all material respects, the information required to be set forth therein.

GRANT THORNTON LLP

Los Angeles, California
April 28, 2000


<PAGE>
<TABLE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                February 29(28),

              (Dollar amounts in thousands, except per share data)

                             A S S E T S

                                                                               2000                   1999
                                                                        -------------------    -------------------

<S>                                                                      <C>                      <C>
Cash                                                                     $       59,890           $      58,748
Mortgage loans and mortgage-backed securities held for sale                   2,653,183               6,231,220
Trading securities, at market value                                           1,984,031               1,460,446
Mortgage servicing rights, net                                                5,396,477               4,496,439
Investments in other financial instruments                                    3,562,458               1,628,153
Property, equipment and leasehold improvements, at cost - net of
   accumulated depreciation and amortization                                    410,899                 311,741
Other assets                                                                  1,755,390               1,461,509
                                                                        -------------------    -------------------
       Total assets                                                         $15,822,328             $15,648,256
                                                                        ===================    ===================

Borrower and investor custodial accounts (segregated in special
   accounts - excluded from corporate assets)                                $2,852,738              $4,020,998
                                                                        ===================    ===================

                 LIABILITIES AND SHAREHOLDERS' EQUITY

Notes payable                                                               $ 9,782,625             $ 9,935,759
Drafts payable issued in connection with mortgage loan closings                 382,108               1,083,499
Accounts payable, accrued liabilities and other                                 997,405                 517,937
Deferred income taxes                                                         1,272,311               1,092,176
                                                                        -------------------    -------------------
       Total liabilities                                                     12,434,449              12,629,371

Commitments and contingencies

                                                                                       -                      -

Company-obligated  mandatorily redeemable capital trust pass- through securities
   of subsidiary trusts holding solely Company

   guaranteed related subordinated debt                                         500,000                 500,000

Shareholders' equity

Preferred stock - authorized, 2,500,000 shares of $0.05 par value;
   issued and outstanding, none
                                                                                       -                      -
Common stock -  authorized,  240,000,000  shares of $0.05 par value;  issued and
   outstanding, 113,463,424 shares in 2000 and

   112,619,313 shares in 1999                                                     5,673                   5,631
Additional paid-in capital                                                    1,171,238               1,153,673
Accumulated other comprehensive loss                                            (33,234)
                                                                                                        (19,593)

Retained earnings                                                             1,744,202               1,379,174
                                                                        -------------------    -------------------
       Total shareholders' equity                                             2,887,879               2,518,885
                                                                        -------------------    -------------------
       Total liabilities and shareholders' equity                           $15,822,328             $15,648,256
                                                                        ===================    ===================


Borrower and investor custodial accounts                                     $2,852,738              $4,020,998
                                                                        ===================    ===================

                                   The  accompanying  notes are an integral part
of these statements.
</TABLE>


<PAGE>

<TABLE>

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF EARNINGS

                           Year ended February 29(28),

              (Dollar amounts in thousands, except per share data)

                                                                2000               1999               1998
                                                            ---------------    --------------    --------------
Revenues

<S>                                                            <C>               <C>               <C>
   Loan origination fees                                       $406,458          $ 623,531         $ 301,389
   Gain on sale of loans, net of commitment fees                557,743            699,433           417,427
                                                            ---------------    --------------    --------------
     Loan production revenue                                    964,201          1,322,964           718,816

   Interest earned                                              998,646          1,029,066           584,076
   Interest charges                                            (930,294)          (983,829)         (568,359)
                                                            ---------------    --------------    --------------
     Net interest income                                         68,352             45,237            15,717

   Loan servicing income                                      1,192,789          1,023,700           907,674
   Amortization and impairment/recovery of
     mortgage servicing rights, net of servicing hedge         (445,138)          (600,766)         (328,845)
                                                            ---------------    --------------    --------------
     Net loan administration income                             747,651            422,934           578,829

   Commissions, fees and other income                           234,047            187,867           138,217
   Gain on sale of subsidiary                                     4,424                  -            57,381
                                                            ---------------    --------------    --------------
         Total revenues                                       2,018,675          1,979,002         1,508,960

Expenses

   Salaries and related expenses                                689,768            669,686           424,321
   Occupancy and other office expenses                          276,802            270,483           182,335
   Guarantee fees                                               195,928            181,117           172,692
   Marketing expenses                                            72,930             64,510            42,320
   Other operating expenses                                     152,049            161,401           121,746
                                                            ---------------    --------------    --------------
         Total expenses                                       1,387,477          1,347,197           943,414
                                                            ---------------    --------------    --------------

Earnings before income taxes                                    631,198            631,805           565,546
   Provision for income taxes                                   220,955            246,404           220,563
                                                            ---------------    --------------    --------------

NET EARNINGS                                                   $410,243           $385,401         $ 344,983
                                                            ===============    ==============    ==============

Earnings per share

   Basic                                                          $3.63              $3.46             $3.21
   Diluted                                                        $3.52              $3.29             $3.09











                                   The  accompanying  notes are an integral part
of these statements.
</TABLE>
<TABLE>


<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

              CONSOLIDATED STATEMENT OF COMMON SHAREHOLDERS' EQUITY

                       Three years ended February 29(28),

                          (Dollar amounts in thousands)

                                                                                    Accumulated
                                                                     Additional        Other

                                            Number        Common      Paid-in-     Comprehensive     Retained
                                           of Shares      Stock       Capital      Income (Loss)     Earnings        Total

                                         -------------- ----------- -----------------------------------------------------------
<S>                 <C> <C>                <C>              <C>        <C>            <C>             <C>          <C>
Balance at February 28, 1997               106,095,558      $5,305     $917,942       ($30,545)       $718,829     $1,611,531
Cash dividends paid - common                         -           -            -              -         (34,391)       (34,391)
Stock options exercised                        839,479          42       14,645              -               -         14,687
Tax benefit of stock options exercised               -           -        5,378              -               -          5,378
Dividend reinvestment plan                   2,179,939         109      108,511              -               -        108,620
401(k) Plan contribution                        90,603           4        2,889              -               -          2,893

Other comprehensive income, net of tax               -            -           -         34,242               -         34,242
Net earnings for the year                            -            -           -              -         344,983        344,983
                                                                  ---           --
------------------------------------------------------------------- -----------------------------------------------------------

Balance at February 28, 1998               109,205,579       5,460    1,049,365          3,697       1,029,421      2,087,943
Cash dividends paid - common                         -              -           -            -         (35,648)       (35,648)
Stock options exercised                      1,239,662          62       20,047              -                 -       20,109
Tax benefit of stock options exercised               -           -       11,456              -                 -       11,456
Dividend reinvestment plan                   2,048,062         103       66,669              -                 -       66,772
401(k) Plan contribution                       126,010           6        6,136              -                 -        6,142
Other comprehensive loss, net of tax                 -            -           -        (23,290)              -        (23,290)
Net earnings for the year                            -            -           -              -         385,401        385,401
-------------------------------------------------------------------------------------------------------------------------------

Balance at February 28, 1999               112,619,313       5,631    1,153,673        (19,593)     1,379,174       2,518,885
Cash dividends paid - common                         -            -           -              -         (45,215)       (45,215)
Stock options exercised                        602,021          31        6,709              -                 -        6,740
Tax benefit of stock options exercised               -            -       1,883              -                 -        1,883
Dividend reinvestment plan                      61,869           2        1,986              -                 -        1,988
401(k) Plan contribution                       180,221           9        6,987              -                 -        6,996
Other comprehensive loss, net of tax                 -            -           -        (13,641)              -        (13,641)
Net earnings for the year                            -            -           -              -         410,243        410,243
-------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------- -----------------------------------------------------------

Balance at February 29, 2000               113,463,424      $5,673   $1,171,238       ($33,234)     $1,744,202     $2,887,879
===============================================================================================================================







                                    The accompanying  notes are an integral part
of this statement.
</TABLE>
<TABLE>


<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                           Increase (Decrease) in Cash

                           Year ended February 29(28),

                          (Dollar amounts in thousands)

                                                                               2000                 1999                 1998
                                                                          ----------------    -----------------    ----------------
Cash flows from operating activities:

<S>                                                                            <C>                 <C>                  <C>
   Net earnings                                                                $410,243            $385,401             $344,983
      Adjustments to reconcile net earnings to net cash
       provided (used) by operating activities:
      Gain on sale of available-for-sale securities                             (12,332)            (56,801)             (16,749)
      Gain on sale of subsidiary                                                 (4,424)                  -              (57,381)
      Gain on sale of securitized service fees                                   (2,650)                  -                    -
     Amortization and impairment/recovery of mortgage
   servicing rights                                                             181,101           1,013,578              561,804
     Depreciation and other amortization                                         65,947              49,210               44,930
     Deferred income taxes                                                      220,955             246,404              220,563

     Origination and purchase of loans held for sale                        (66,739,744)        (92,880,538)         (48,771,673)
     Principal repayments and sale of loans                                  70,317,781          91,941,509           46,059,454
                                                                          ----------------    -----------------    ----------------
         Decrease (increase) in mortgage loans and mortgage-
            backed securities held for sale                                   3,578,037            (939,029)          (2,712,219)

     Increase in other financial instruments                                 (1,393,493)           (423,807)            (685,119)
     Increase in trading securities                                            (523,585)         (1,216,499)            (113,032)
     Increase in other assets                                                   (81,052)            (97,181)            (345,952)
     Increase in accounts payable and accrued liabilities                         6,263              35,259              302,404
                                                                          ----------------    -----------------    ----------------
       Net cash provided (used) by operating activities                       2,445,010          (1,003,465)          (2,455,768)
                                                                          ----------------    -----------------    ----------------
Cash flows from investing activities:

   Additions to mortgage servicing rights, net                               (1,299,909)         (1,898,007)          (1,149,988)
   Proceeds from sale of securitized service fees                               197,616                   -                    -
   Acquisition of insurance company                                            (425,000)                  -                    -
   Purchase of property, equipment and leasehold
     improvements, net                                                         (150,537)           (119,507)             (70,896)
   Proceeds from sale of available-for-sale securities                           96,200             231,555               72,747
   Proceeds from sale of subsidiary                                              21,053                   -                    -
                                                                          ----------------    -----------------    ----------------
       Net cash used by investing activities                                 (1,560,577)         (1,785,959)          (1,148,137)
                                                                          ----------------    -----------------    ----------------
Cash flows from financing activities:
   Net (decrease) increase in warehouse debt and other
     short-term borrowings                                                     (790,117)         (1,122,273)           1,513,974
   Issuance of long-term debt                                                 2,224,354           4,044,121            1,973,198
   Repayment of long-term debt                                               (2,288,762)           (142,096)            (182,747)
   Issuance of Company - obligated mandatorily redeemable
     capital trust pass-through securities of subsidiary trust holding
solely a Company guaranteed related subordinated debt                                 -                   -              200,000
   Issuance of common stock                                                      16,449              93,361              126,309
   Cash dividends paid                                                          (45,215)            (35,648)             (34,391)
                                                                          ----------------    -----------------    ----------------
       Net cash (used) provided by financing activities                        (883,291)          2,837,465            3,596,343
                                                                          ----------------    -----------------    ----------------
Net increase (decrease) in cash                                                   1,142              48,041               (7,562)
Cash at beginning of period                                                      58,748              10,707               18,269
                                                                          ----------------    -----------------    ----------------
Cash at end of period                                                      $     59,890        $     58,748         $     10,707
                                                                          ================    =================    ================
Supplemental cash flow information:

   Cash used to pay interest                                               $   902,491         $    876,236         $    422,969
   Cash used to pay (refund from) income taxes                             $     7,084         $      1,407         $     (1,645)
Noncash financing activities:
   Unrealized gain (loss) on available-for-sale securities,
     net of tax                                                             $   (13,641)        $   (23,290)        $     34,242
                                   The accompanying notes are an integral part of these statements.

</TABLE>
<TABLE>

<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                           Year Ended February 29(28),

                          (Dollar amounts in thousands)

                                                                   2000               1999              1998
                                                              ---------------  -----------------   ---------------

<S>                                                               <C>              <C>                 <C>
NET EARNINGS                                                      $410,243         $385,401            $344,983

Other comprehensive income, net of tax:
    Unrealized gains (losses) on available for sale
securities:
       Unrealized holding gains (losses) arising
       during the period, before tax                                (9,356)           18,556             72,883
     Income tax benefit (expense)                                    3,331            (7,237)           (28,424)
                                                              ---------------  -----------------   ---------------
     Unrealized holding gains (losses) arising
       during the period, net of tax                                (6,025)           11,319             44,459
       Less: reclassification adjustment for gains
included                                    in net earnings,       (12,332)          (56,801)           (16,749)
before tax
     Income tax expense                                              4,716            22,192              6,532
                                                              ---------------  -----------------   ---------------
     Reclassification adjustment for gains included
       in net earnings, net of tax                                  (7,616)          (34,609)           (10,217)
                                                              ---------------  -----------------   ---------------
Other comprehensive (loss) income                                  (13,641)          (23,290)            34,242
                                                              ---------------  -----------------   ---------------
COMPREHENSIVE INCOME                                              $396,602          $362,111           $379,225

                                                           ===============  ===   ===============


</TABLE>























                                       The  accompanying  notes are an  integral
part of these statements.


<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Countrywide  Credit  Industries,  Inc. (the "Company") is a holding company,
which through its principal subsidiary, Countrywide Home Loans, Inc. ("CHL"), is
engaged  primarily in the  mortgage  banking  business  and as such  originates,
purchases,  sells and services  mortgage loans throughout the United States.  In
preparing financial  statements in conformity with generally accepted accounting
principles, management is required to make estimates and assumptions that affect
the reported  amounts of assets and liabilities and the disclosure of contingent
assets and liabilities at the date of the financial  statements and revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

    A summary of the  Company's  significant  accounting  policies  consistently
applied in the preparation of the accompanying consolidated financial statements
follows.

Principles of Consolidation

    The consolidated financial statements include the accounts of the parent and
all  wholly-owned  subsidiaries  that  are  required  to be  consolidated  under
generally accepted accounting principles. All material intercompany accounts and
transactions have been eliminated.

Mortgage Loans and Mortgage-Backed Securities Held for Sale

    Mortgage  loans  held for sale are  carried  at the lower of cost or market,
which is  computed  by the  aggregate  method  (unrealized  losses are offset by
unrealized  gains).  The  cost of  mortgage  loans  and the  carrying  value  of
mortgage-backed  securities  ("MBS") held for sale in the near term are adjusted
by gains and losses generated from corresponding  hedging  transactions  entered
into to  protect  the  value of the  mortgage  loans  and MBS held for sale from
increases  in interest  rates.  Hedging  transactions  also are entered  into to
protect the value of the Company's short-term rate and point commitments to fund
mortgage loan applications in process (the "Committed  Pipeline") from increases
in interest rates. Gains and losses generated from such hedging transactions are
deferred. Hedging losses are recognized currently if deferring such losses would
result in mortgage loans and MBS held for sale and the Committed  Pipeline being
effectively valued in excess of their estimated net realizable value.

    The Company's MBS held for sale in the near term are  classified as trading.
Trading  securities  are  recorded at fair value,  with the change in fair value
during the period  included in earnings.  The fair value of MBS held for sale in
the near term is based on quoted market prices.

Property, Equipment and Leasehold Improvements

    Property,  equipment and  leasehold  improvements  are stated at cost,  less
accumulated  depreciation and amortization.  Depreciation is provided in amounts
sufficient to relate the cost of  depreciable  assets to  operations  over their
estimated service lives using the straight-line method.  Leasehold  improvements
are  amortized  over the lesser of the life of the lease or service lives of the
improvements using the straight-line method.


<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

35

                                       F-

Mortgage Servicing Rights, Amortization and Impairment

    The Company  recognizes  as separate  assets the rights to service  mortgage
loans for others,  whether the servicing  rights are acquired through a separate
purchase or through loan  origination by allocating total costs incurred between
the loan, the servicing rights retained and other assets retained based on their
relative fair values.  Amortization  of mortgage  servicing  rights  ("MSRs") is
based on the ratio of net  servicing  income  received in the current  period to
total net servicing income projected to be realized from the MSRs. Projected net
servicing  income is in turn  determined by the estimated  future balance of the
underlying  mortgage loan portfolio,  which declines over time from  prepayments
and scheduled loan  amortization.  The Company estimates future prepayment rates
based on current  interest rate levels,  other  economic  conditions  and market
forecasts, as well as relevant characteristics of the servicing portfolio,  such
as loan types, note rate stratification and recent prepayment experience.


<PAGE>


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

MSRs are  periodically  evaluated  for  impairment,  which is  recognized in the
statement  of earnings  during the  applicable  period  through  additions to an
impairment reserve.  For purposes of performing its impairment  evaluation,  the
Company  stratifies  its  servicing  portfolio  on the  basis  of  certain  risk
characteristics including loan type (fixed or adjustable) and note rate.

Servicing Hedge

    To mitigate  the effect on earnings of MSR  impairment  that may result from
increased current and projected  prepayment  activity that generally occurs when
interest rates decline,  the Company acquires financial  instruments,  including
derivatives,  that increase in aggregate  value when interest rates decline (the
"Servicing  Hedge").  These financial  instruments include interest rate floors,
principle-only  securities  ("P/O  Securities"),  options on interest rate Swaps
("Swaptions"),  options on MBS, options on interest rate futures,  interest rate
futures,  interest rate swaps with the Company's maximum payment capped ("Capped
Swaps"),  interest rate swaps and interest rate caps.  The value of the interest
rate floors,  options on interest rate futures and MBS,  Capped Swaps,  interest
rate caps and  Swaptions,  is derived from an  underlying  instrument  or index;
however,  the notional or  contractual  amount is not  recognized on the balance
sheet.  The cost of these  instruments  is charged to expense (and deducted from
net loan administration income) over the life of the contract. Unamortized costs
are included in Investments in Other Financial Instruments on the balance sheet.
The basis of the MSRs is adjusted for realized and  unrealized  gains and losses
in the derivative financial instruments that qualify for hedge accounting.

Qualitative Disclosures About Market Risk

     The primary  market risk facing the Company is interest rate risk.  From an
enterprise perspective, the Company manages this risk by striving to balance its
loan   origination   and   loan   servicing   business   segments,   which   are
counter-cyclical in nature. In addition,  the Company utilizes various financial
instruments,  including derivatives contracts,  to manage the interest rate risk
related specifically to its Committed Pipeline,  mortgage loan inventory and MBS
held for sale, MSRs,  mortgage-backed  securities  retained in  securitizations,
trading  securities and debt securities.  The overall objective of the Company's
interest  rate risk  management  policies is to offset  changes in the values of
these items  resulting  from  changes in interest  rates.  The Company  does not
speculate on the direction of interest  rates in its management of interest rate
risk.

    To qualify for hedge accounting,  the derivative  contract positions must be
designated  as a hedge  and be  effective  in  reducing  the  market  risk of an
existing asset,  liability or the Committed  Pipeline.  The effectiveness of the
derivative  contracts  is  evaluated  on an  initial  and  ongoing  basis  using
quantitative  measures  of  correlation.  If a  derivative  contract  no  longer
qualifies  as a hedge,  any  subsequent  changes  in fair  value are  recognized
currently in earnings.

    If a derivative  contract that  qualifies as a hedge is sold,  matures or is
terminated,  any  resulting  intrinsic  gain or loss  adjusts  the  basis of the
underlying  item.  Unamortized  premiums  associated with the time value of such
contracts are recognized in income. If a designated underlying item is no longer
held,  any  previously  unrecognized  gain or loss on the related  derivative is
recognized in earnings and the derivative contract is subsequently accounted for
at fair value.

Trading Securities

    Trading securities  consists of financial  instruments held by the Company's
broker-dealer  subsidiary.  These financial  instruments,  including  derivative
contracts,  are  recorded  at fair  value on a trade date  basis,  and gains and
losses, both realized and unrealized, are included in Gain on Sale of Loans.


<PAGE>


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Available-for-Sale-Securities

    The Company has designated its investments in P/O Securities,  certain other
equity  securities,   mortgage-backed   securities  retained  in  the  Company's
securitizations and insurance company investment portfolio as available for sale
securities,  which are included in Investments in Other  Financial  Instruments.
Mortgage-backed  securities retained in the Company's  securtizations consist of
sub-prime and home equity residual interests ("Residuals") and interest-only and
principal-only  certificates  related to the  Company's  non-conforming  private
label mortgage-backed  securities.  The timing and amount of cash flows on these
securities are  significantly  influenced by prepayments on the underlying loans
and estimated foreclosure losses to the extent the Company has retained the risk
of such losses.  The fair value of these securities is determined by discounting
future cash flows using discount rates that approximate current market rates.

    As of February 29, 2000,  the Company used discount  rates for sub-prime and
home  equity  mortgage-backed  residuals  of 20% and 15%,  respectively;  annual
prepayment  estimates of 19% to 37% and 25%,  respectively;  and lifetime credit
loss  estimates of 1.0% to 9.0% and 2.3% of the original  principal  balances of
the underlying loans, respectively.

    The insurance company investment portfolio,  includes primarily fixed income
securities, as well as stocks and other short-term securities.

    The available  for sale  securities  are measured at fair value.  Unrealized
gains or losses,  net of deferred  income taxes,  are excluded from earnings and
reported  as a  separate  component  of  shareholders'  equity  until  realized.
Realized  gains and losses on sales of  securities  are computed by the specific
identification  method at the time of disposition  and are recorded in earnings.
Unrealized losses that are other than temporary are recognized in earnings.

Loan Origination Fees

    Loan fees, discount points and certain direct origination costs are recorded
as an  adjustment  of the cost of the loan and are recorded in earnings when the
loan is sold.

Option Fees

    Option fees, included in Other Assets,  primarily consist of unamortized put
and call option  fees on MBS.  Option  fees are  amortized  over the life of the
option to reflect the decline in its time value. Any unamortized option fees are
charged to income when the related option is exercised.

Investment In Non-Consolidated Subsidiaries

    The Company has an investment in CWHL  Funding,  Inc., a bankruptcy  remote,
wholly-owned subsidiary.  This subsidiary was established to facilitate the sale
of certain  defaulted  mortgage  loans  repurchased  in the  ordinary  course of
business from Ginnie Mae MBS serviced by the Company.  The Company's  investment
in CWHL  Funding,  Inc. was $63.0  million and $73.7  million as of February 29,
2000 and February 28, 1999, respectively.

Interest Income Recognition

    Interest income is accrued as earned. Loans are placed on non-accrual status
when any  portion of  principal  or  interest is ninety days past due or earlier
when concern exists as to the ultimate  collectibility of principal or interest.
Loans return to accrual  status when  principal and interest  become current and
are anticipated to be fully collectible.

Loan Servicing Income

    Loan  servicing  income  represents  fees earned for  servicing  residential
mortgage  loans for  investors  and related  ancillary  income,  including  late
charges.  Servicing  income  is  recognized  as  earned,  unless  collection  is
doubtful.


<PAGE>


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Interest Rate Swap Agreements

    The amount to be received or paid under the  interest  rate swap  agreements
associated  with the  Company's  debt and  custodial  accounts is accrued and is
recognized as an adjustment to net interest  income.  The related amount payable
to or receivable from counterparties is included in accounts payable and accrued
liabilities.

Advertising Costs

    The Company generally charges to expense the production costs of advertising
the  first  time  the  advertising  takes  place,   except  for  direct-response
advertising,  which is  capitalized  and amortized  over the expected  period of
future benefits.  Advertising expense was $53.5 million, $46.0 million and $32.6
million for the years ended February 29(28), 2000, 1999 and 1998, respectively.

Stock-Based Compensation

    The Company  grants stock  options for a fixed number of shares to employees
with an  exercise  price  equal to the fair  value of the  shares at the date of
grant.  The Company  recognizes  compensation  cost  related to its stock option
plans  only to the  extent  that the fair  value of the shares at the grant date
exceeds the exercise price.

Income Taxes

    The Company  utilizes an asset and liability  approach in its accounting for
income taxes. This approach requires the recognition of deferred tax liabilities
and assets for the expected  future tax  consequences  of temporary  differences
between the  financial  statement and tax basis  carrying  amounts of assets and
liabilities.

Earnings Per Share

    Basic  earnings per share ("EPS") is determined  using net income divided by
the  weighted  average  shares  outstanding  during the  period.  Diluted EPS is
computed by dividing  net income by the  weighted  average  shares  outstanding,
assuming all dilutive potential common shares were issued.
<TABLE>

    The  following  table  presents  basic and  diluted  EPS for the years ended
February 29(28), 2000, 1999 and 1998.

------------------------ --------- --------- --------- -- - ----------------------------- -- -- ------- ---------- -----
                                                            Year ended February 29(28),

                         --------- --------- --------- -- - ----------------------------- -- -- ------- ---------- -----
                                     2000                             1999                             1998
                         --------- --------- ---------   ---------- --------- ---------    --------- --------- ---------
                                             Per-Share                        Per-Share                        Per-Share

(Amounts in  thousands,  Net                  Amount     Net                   Amount      Net                  Amount
except per share data)   Earnings   Shares               Earnings    Shares                Earnings   Shares
------------------------           --------- ---------              --------- ---------              --------- ---------
                         ---------                       ----------                        ---------
<S>                      <C>                              <C>                              <C>
Net earnings             $410,243                         $385,401                         $344,983
                         =========                       ==========                        =========

Basic EPS

Net earnings available

to common shareholders   $410,243   113,083     $3.63     $385,401   111,414     $3.46     $344,983   107,491     $3.21

Effect of Dilutive

Stock Options                         3,605                  -         5,631                  -         4,035
                         --------- ---------             ---------- ---------              --------- ---------

Diluted EPS

Net earnings available

to common shareholders   $410,243   116,688     $3.52     $385,401   117,045     $3.29     $344,983   111,526     $3.09
                         ========= =========             ========== =========              ========= =========

------------------------ --------- --------- --------- - ---------- --------- --------- -- --------- --------- ---------

    During the years ended February 29 (28), 2000 and 1999,  options to purchase
3.2 million shares and 1.2 million shares,  respectively,  were  outstanding but
not included in the computation of EPS because they were antidilutive.
</TABLE>


<PAGE>


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Financial Statement Reclassifications and Restatement

    Certain amounts reflected in the Consolidated  Financial  Statements for the
years ended February 28, 1999 and 1998 have been  reclassified to conform to the
presentation for the year ended February 29, 2000.
<TABLE>

NOTE B - PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

    Property, equipment and leasehold improvements consisted of the following.

 --------------------------------------------- --------------------------------------------------------------------
                                                                                     February 29(28),

                                                                          ----------------- -- -------------- -----
    (Dollar amounts in thousands)                                                  2000                1999
 --------------------------------------------------------------------- -- ----------------- -- -------------- -----
<S>                                                                            <C>                 <C>
    Buildings                                                                  $183,134            $  97,339
    Office equipment                                                            362,346              305,092
    Leasehold improvements                                                       55,281               42,578
                                                                          -----------------    --------------
                                                                                600,761              445,009
    Less: accumulated depreciation and amortization                            (218,828)            (167,449)
                                                                          -----------------    --------------
                                                                                381,933              277,560
    Land                                                                         28,966               34,181
                                                                          -----------------    --------------
                                                                               $410,899             $311,741
                                                                          =================    ==============

 --------------------------------------------------------------------- -- ----------------- -- -------------- -----

    Depreciation  and  amortization  expense  amounted to $48.8  million,  $40.3
million and $31.8 million for the years ended February  29(28),  2000,  1999 and
1998, respectively.
</TABLE>
<TABLE>

NOTE C - MORTGAGE SERVICING RIGHTS


    Entries to mortgage  servicing  rights for the years ended February  29(28),
2000, 1999 and 1998 were as follows.

 ----------------------------------------------- -- -------------------------------------------------------------
                                                                          February 29(28),

                                                    ---------------- --- ---------------- --- ---------------- --
    (Dollar amounts in thousands)                         2000                 1999                 1998
 ----------------------------------------------- -- ---------------- --- ---------------- --- ---------------- --
    Mortgage Servicing Rights

<S>                                                   <C>                  <C>                  <C>
       Balance at beginning of period                 $4,591,191           $3,653,318           $3,026,494
       Additions, net                                  1,299,909            1,898,007            1,149,988
       Securitization of service fees                   (218,770)                   -                    -
       Scheduled amortization                           (459,308)            (556,373)            (300,312)
       Hedge losses (gains) applied                      207,217             (403,761)            (222,852)
                                                    ----------------     ----------------     ----------------
       Balance before valuation reserve
               at end of period                        5,420,239            4,591,191            3,653,318
                                                    ----------------     ----------------     ----------------

    Reserve for Impairment of Mortgage Servicing Rights

       Balance at beginning of period                    (94,752)             (41,308)              (2,668)
       Reductions (additions)                             70,990              (53,444)             (38,640)
                                                    ----------------     ----------------     ----------------
       Balance at end of period                          (23,762)             (94,752)             (41,308)
                                                    ----------------     ----------------     ----------------
       Mortgage Servicing Rights, net                 $5,396,477           $4,496,439           $3,612,010
                                                    ================     ================     ================

 ----------------------------------------------- -- ---------------- --- ---------------- --- ---------------- --


    The estimated fair value of mortgage  servicing  rights was $5.7 billion and
$4.7 billion as of February 29(28), 2000 and 1999, respectively.  The fair value
was  determined  by  discounting  estimated  net future cash flows from mortgage
servicing  activities  using  discount  and  prepayment  rates that  approximate
current market rates.
</TABLE>


<PAGE>

<TABLE>

NOTE D - INVESTMENTS IN OTHER FINANCIAL INSTRUMENTS


    Investments in other financial  instruments as of February 29(28),  2000 and
1999 included the following.

 ------------------------------------------------------------ -----------------------------------------------------
                                                                                    February 29(28),

                                                                         ----------------- --- ---------------- ---
     (Dollar amounts in thousands)                                            2000                  1999
 ------------------------------------------------------------------- --- ----------------- --- ---------------- ---
<S>                                                                           <C>                  <C>
     Servicing hedge instruments                                              $1,784,315           $   991,401
     Mortgage-backed securities retained in securitization                       775,867               500,631
     Insurance company investment portfolio                                      520,490                     -
     Securities purchased under agreements to resell                             435,593                76,246
     Equity securities, restricted and unrestricted                               46,193                59,875
                                                                         -----------------     ----------------
                                                                              $3,562,458            $1,628,153
                                                                         =================     ================


 ------------------------------------------------------------------- --- ----------------- --- ---------------- ---
</TABLE>
<TABLE>

NOTE E - AVAILABLE FOR SALE SECURITIES

    Amortized  cost  and fair  value of  available  for  sale  securities  as of
February   29(28),   2000  and  1999  were  as  follows.   (In   October   1998,
mortgage-backed  securities  retained in  securitization  were  reclassified  as
available for sale securities; see note S.)

 ---------------------------------- ---------------- - ------------------------------------ -- ---------------- ---
                                                                February 29, 2000

                                    ---------------- - ------------------------------------ -- ---------------- ---
                                                            Gross               Gross

                                      Amortized           Unrealized         Unrealized             Fair

 (Dollar amounts in thousands)           Cost               Gains              Losses               Value
 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---

      Mortgage-backed
        securities retained in

<S>                                      <C>                 <C>                <C>                 <C>
        securitization                   $760,619            $39,411            ($24,163)           $775,867
      Principal only securities         1,002,496              2,372             (52,028)            952,840
      Insurance company
        investment  portfolio             523,012                 483                                520,490
                                                                              (3,005)

      Equity securities                    63,136              3,193             (20,136)             46,193
                                    ----------------   -----------------   ----------------    ----------------
                                       $2,349,263            $45,459            ($99,332)         $2,295,390
                                    ================   =================   ================    ================

 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---







</TABLE>


<PAGE>

<TABLE>

NOTE E - AVAILABLE FOR SALE SECURITIES (Continued)

 ---------------------------------- ---------------- - ------------------------------------ -- ---------------- ---
                                                                February 28, 1999

                                    ---------------- - ------------------------------------ -- ---------------- ---
                                                            Gross               Gross

                                      Amortized           Unrealized         Unrealized             Fair

 (Dollar amounts in thousands)           Cost               Gains              Losses               Value
 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---

      Mortgage-backed
        securities retained in

<S>                                      <C>                                    <C>                 <C>
        securitization                   $519,321             -                 ($18,690)           $500,631
      Principal only securities            32,514                312             -                    32,826
      Equity securities                    42,498              3,098             (16,904)             28,692
                                    ----------------   -----------------   ----------------    ----------------
                                         $594,333             $3,410            ($35,594)           $562,149
                                    ================   =================   ================    ================

 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---
</TABLE>
<TABLE>

NOTE F - NOTES PAYABLE

    Notes payable consisted of the following.

 ------------------------------------------------------------ -----------------------------------------------------
                                                                                    February 29(28),

                                                                         ----------------- --- ---------------- ---
     (Dollar amounts in thousands)                                              2000                  1999
 -------------------------------------------------------------------- -- ----------------- --- ---------------- ---
<S>                                                                          <C>                   <C>
     Commercial paper                                                        $   103,829           $   176,559
     Medium-term notes, Series A, B, C, D, E, F, G, H
         and Euro Notes                                                        7,975,324             8,039,824
     Repurchase agreements                                                     1,501,409             1,517,405
     Subordinated notes                                                          200,000               200,000
     Other notes payable                                                           2,063                 1,971
                                                                         -----------------     ----------------
                                                                              $9,782,625            $9,935,759
                                                                         =================     ================

 -------------------------------------------------------------------- -- ----------------- --- ---------------- ---
</TABLE>

Commercial Paper and Backup Credit Facilities

    As of February 29, 2000, CHL, the Company's mortgage banking subsidiary, had
unsecured credit agreements  (revolving  credit  facilities) with consortiums of
commercial  banks  permitting CHL to borrow an aggregate  maximum amount of $5.0
billion.  The facilities  included a $4.0 billion revolving credit facility with
forty-four  commercial  banks  consisting  of: (i) a five-year  facility of $3.0
billion,  which expires on September 24, 2002,  and (ii) a one-year  facility of
$1.0 billion  which  expires on September  20, 2000.  As  consideration  for the
facility,  CHL  pays  annual  commitment  fees  of  $3.8  million.  There  is an
additional  one-year facility,  which expired April 12, 2000, with eleven of the
forty-four  banks  referenced  above for total  commitments of $1.0 billion.  As
consideration for the facility, CHL pays annual commitment fees of $0.8 million.
CHL renewed this  facility.  (See Note O - "Subsequent  Events".) The purpose of
these credit  facilities  is to provide  liquidity  backup for CHL's  commercial
paper program. No amount was outstanding under these revolving credit facilities
at February 29, 2000. The weighted  average  borrowing rate on commercial  paper
borrowings for the year ended February 29, 2000 was 5.31%.  The weighted average
borrowing  rate on  commercial  paper  outstanding  as of February  29, 2000 was
5.92%. In addition, CHL has entered into a $1.1 billion asset-backed  commercial
paper conduit facility with four commercial  banks. This facility has a maturity
date of November 21, 2000. As consideration  for this facility,  CHL pays annual
commitment  fees of $1.4 million.  Loans made under this facility are secured by
conforming and  non-conforming  mortgage  loans.  All of the facilities  contain
various financial covenants and restrictions,  certain of which limit the amount
of dividends that can be paid by the Company or CHL.
<TABLE>

NOTE F - NOTES PAYABLE  (Continued)

Medium-Term Notes

    As of February 29, 2000,  outstanding  medium-term notes issued by CHL under
various shelf registrations filed with the Securities and Exchange Commission or
issued by CHL pursuant to its Euro medium-term note program were as follows.

---------------------------------------------------------------------------------------------------------------------------
(Dollar amounts in thousands)
                                        Outstanding Balance               Interest Rate             Maturity Date

                                                                     ----------------------  ----------------------------
                         -------------------------------------------
                         Floating-Rate   Fixed-Rate       Total         From        To           From            To
                         ------------------------------------------- ----------- ----------  -------------- -------------

<S>                                      <C>             <C>            <C>         <C>             <C>           <C>
      Series A                     -     $  143,500      $143,500       7.29%       8.79%      Aug. 2000     Mar. 2002

      Series B                     -        301,000       301,000       6.53%       6.98%      Apr. 2000     Aug. 2005

      Series C               130,000        127,000       257,000       5.74%       7.75%      Mar. 2000     Mar. 2004

      Series D                75,000        385,000       460,000       6.05%       6.88%      Aug. 2000     Sep. 2005

      Series E               210,000        690,000       900,000       6.31%       7.45%      Aug. 2000     Oct. 2008

      Series F               311,000      1,344,000     1,655,000       6.13%       7.00%      Oct. 2000      May 2013

        Series G               5,000        581,000       586,000       5.35%       7.00%      Oct. 2000     Nov. 2018

        Series H                   -      1,889,000     1,889,000       6.25%       8.25%      Jun. 2004     Oct. 2019

        Euro Notes           659,600      1,124,224     1,783,824       6.10%       7.42%      Jul. 2000     Jan. 2009

                         -------------------------------------------
     Total                $1,390,600     $6,584,724    $7,975,324
                         ===========================================

---------------------------------------------------------------------------------------------------------------------------

         As of February 29, 2000 substantially all of the outstanding fixed-rate
notes had been  effectively  converted  through interest rate swap agreements to
floating-rate notes. The weighted average rate on medium-term notes for the year
ended  February  29,  2000,  including  the  effect  of the  interest  rate swap
agreements,   was  5.88%.  As  of  February  29,  2000  $1,074  million  foreign
currency-denominated   medium-term  notes  were  outstanding.   Such  notes  are
denominated in Deutsche Marks, French Francs,  Portuguese Escudos and Euros. The
Company manages the associated  foreign  currency risk by entering into currency
swaps.  The  terms of the  currency  swaps  effectively  translate  the  foreign
currency denominated medium-term notes into U.S. dollars.
</TABLE>

Repurchase Agreements

         The Company routinely enters into short-term financing  arrangements to
sell MBS under agreements to repurchase. The weighted average borrowing rate for
the year ended February 29, 2000 was 5.16%. The weighted average  borrowing rate
on  repurchase  agreements  outstanding  as of February 29, 2000 was 5.86%.  The
repurchase  agreements were collateralized by MBS. All MBS underlying repurchase
agreements are held in safekeeping by  broker-dealers  or banks.  All agreements
are to repurchase the same or substantially identical MBS.

NOTE F - NOTES PAYABLE  (Continued)

Pre-Sale Funding Facilities

    As of February 29, 2000, CHL had  uncommitted  revolving  credit  facilities
with the Federal National  Mortgage  Association  ("Fannie Mae") and the Federal
Home Loan  Mortgage  Corporation  ("Freddie  Mac").  The credit  facilities  are
secured by  conforming  mortgage  loans which are in the process of being pooled
into MBS. As of February 29,  2000,  the Company had no  outstanding  borrowings
under any of these facilities.
<TABLE>

    Maturities of notes payable are as follows.

  ------------------ ------------------------------------------- ----------------------------------------------
                             Year ending February 29(28),                      (Dollar amounts in thousands)

  ------------------ ------------------------------------------- ----------------------------------------------

<S>                                     <C>                                    <C>
                                        2001                                   $2,529,302
                                        2002                                      727,000
                                        2003                                    1,146,500
                                        2004                                      863,000
                                        2005                                    1,528,685
                                     Thereafter                                 2,988,138
                                                                            -----------------
                                                                               $9,782,625

                                                                            =================

  ------------------ ------------------------------------------- -------- ------------------- -----------------
</TABLE>


NOTE G - COMPANY-OBLIGATED CAPITAL SECURITIES OF SUBSIDIARY TRUSTS

    In  December  1996,  Countrywide  Capital I (the  "Subsidiary  Trust  I"), a
subsidiary of the Company,  issued $300 million of 8% Capital Trust Pass-through
Securities  (the "8% Capital  Securities").  In connection  with the  Subsidiary
Trust I issuance  of the 8%  Capital  Securities,  CHL issued to the  Subsidiary
Trust  I,  $309  million  of  its 8%  Junior  Subordinated  Deferrable  Interest
Debentures  (the  "Subordinated  Debt  Securities  I").  The  Subordinated  Debt
Securities I are due on December 15, 2026 with interest payable semi-annually on
June 15 and  December  15 of each year.  The  Company has the right to redeem at
par,  plus  accrued  interest,  the 8% Capital  Securities  any time on or after
December 15, 2006. The sole assets of the  Subsidiary  Trust I are, and will be,
the Subordinated Debt Securities I.

    In June 1997,  Countrywide  Capital  III (the  "Subsidiary  Trust  III"),  a
subsidiary  of the Company,  issued $200 million of 8.05%  Subordinated  Capital
Income Securities, Series A (the "8.05% Capital Securities"). In connection with
the Subsidiary Trust III issuance of 8.05% Capital Securities, CHL issued to the
Subsidiary Trust III, $206 million of its 8.05% Junior  Subordinated  Deferrable
Interest  Debentures (the  "Subordinated Debt Securities III"). The Subordinated
Debt Securities III are due on June 15, 2027 with interest payable semi-annually
on June 15 and December 15 of each year. The sole assets of the Subsidiary Trust
III are, and will be, the Subordinated Debt Securities III.

    In December 1997,  Subsidiary Trust III completed an exchange offer pursuant
to which newly issued capital  securities  (the "New 8.05% Capital  Securities")
were  exchanged for all of the  outstanding  8.05% Capital  Securities.  The New
8.05% Capital  Securities  are  identical in all material  respects to the 8.05%
Capital  Securities,  except  that the New 8.05%  Capital  Securities  have been
registered under the Securities Act of 1933, as amended.

    In  relation  to  Subsidiary  Trusts I and III,  CHL has the  right to defer
payment of interest by extending the interest payment period, from time to time,
for up to 10  consecutive  semi-annual  periods.  If  interest  payments  on the
Debentures are so deferred, the Company and CHL may not declare or pay dividends
on, or make a distribution with respect to, or redeem,  purchase or acquire,  or
make a liquidation payment with respect to, any of its capital stock.


<PAGE>

<TABLE>

NOTE H - INCOME TAXES

    Components of the provision for income taxes were as follows.

    ---- ------------------------------ ------------------------------------------------------------ --------
                                                                        Year ended February29(28),

                                                       ---------------- -- ------------- -- ------------- ---
         (Dollar amounts in thousands)                       2000               1999            1998
    ---- ----------------------------------------- --- ---------------- -- ------------- -- ------------- ---

<S>                                                       <C>                 <C>              <C>
         Federal expense - deferred                       $220,955            $204,186         $181,228
         State expense -  deferred                               -              42,218           39,335
                                                       ----------------    -------------    -------------
                                                          $220,955            $246,404         $220,563
                                                       ================    =============    =============

    ---- ----------------------------------------- --- ---------------- -- ------------- -- ------------- ---

    The following is a reconciliation  of the statutory  federal income tax rate
to the effective income tax rate as reflected in the consolidated  statements of
earnings.

    ---- ------------------------------ ------------------------------------------------------------ --------
                                                                       Year ended February 29(28),

                                                       --------------- -- -------------- --- ------------ ---
                                                             2000             1999               1998
    ---- ----------------------------------------- --- --------------- -- -------------- --- ------------ ---

<S>                                                          <C>                <C>                <C>
         Statutory federal income tax rate                   35.0%              35.0%              35.0%
         State income and franchise taxes, net
            of federal tax effect                             4.0                4.0                4.0
         Change in expected state tax rate                   (4.0)               -                  -
                                                       ---------------    --------------     ------------
                Effective income tax rate                    35.0%              39.0%              39.0%
                                                       ===============    ==============     ============

    ---- ----------------------------------------- --- --------------- -- -------------- --- ------------ ---
</TABLE>

    In Fiscal 2000, the Company initiated a corporate  reorganization related to
its servicing operations. As a result of the reorganization, future state income
tax  liabilities  are expected to be less than the amounts that were  previously
recorded as deferred income tax expense and liability in the Company's financial
statements.  The  expected  reduction  in tax  liabilities  was  reflected  as a
reduction in deferred state income tax expense in Fiscal 2000.
<TABLE>

    The tax effects of temporary  differences  that gave rise to deferred income
tax assets and liabilities are presented below.

     ----- ------------------------------------------- -------------------------------------------------- -----
                                                                                 February 29(28),

                                                       -------------------------------------------------- -----
          (Dollar amounts in thousands)                                        2000              1999
     ----------------------------------------------------------------------------------------------------------
          Deferred income tax assets:
<S>                                                                          <C>                <C>
              Net operating losses                                           $ 157,606          $ 198,204
              State income and franchise taxes                                  53,625             59,752
              Reserves, accrued expenses and other                              38,366             41,898
                                                                         ---------------    ---------------
          Total deferred income tax assets                                     249,597            299,854
                                                                         ---------------    ---------------

          Deferred income tax liabilities:
              Mortgage servicing rights                                      1,500,495          1,368,349
              Gain on sale of subsidiary                                        21,413             23,681
                                                                         ---------------    ---------------
          Total deferred income tax liabilities                              1,521,908          1,392,030
                                                                         ---------------    ---------------

          Deferred income taxes                                             $1,272,311         $1,092,176
                                                                         ===============    ===============

     ----------------------------------------------------------------------------------------------------------
</TABLE>

    As of February 29, 2000,  the Company had net operating  loss  carryforwards
for federal income tax purposes  totaling $443.3 million that expire as follows:
$74.3  million in 2009,  $74.3  million in 2010,  $41.3  million in 2011,  $84.7
million in 2012, and $72.8 million in 2013, and $95.9 million in 2019.


<PAGE>



NOTE I - FINANCIAL INSTRUMENTS

Derivative Financial Instruments

    The Company utilizes a variety of derivative financial instruments to manage
interest-rate   risk.  These  instruments  include  interest  rate  floors,  MBS
mandatory  forward  sale and purchase  commitments,  options to sell or buy MBS,
treasury  futures and interest rate futures,  interest rate caps,  Capped Swaps,
Swaptions,  interest  rate futures and interest  rate swaps.  These  instruments
involve,  to varying  degrees,  elements of  interest-rate  and credit risk.  In
addition,  the Company manages foreign currency  exchange rate risk with foreign
currency swaps.

    The  Company  has  potential  exposure  to  credit  loss  in  the  event  of
nonperformance   by  the   counterparties   to  the   various   over-the-counter
instruments.  The  Company  manages  this  credit  risk by  selecting  only well
established,  financially  strong  counterparties,  spreading  the  credit  risk
amongst  many such  counterparties,  and by  placing  contractual  limits on the
amount  of  unsecured  credit  risk  from any one  counterparty.  The  Company's
exposure to credit risk in the event of default by a counterparty is the current
cost of replacing the contracts  net of any  available  margins  retained by the
Company, a custodian or the Mortgage-Backed Securities Clearing Corporation (the
"MBSCC"), which is an independent clearing agent.

     The total amount of  counterparty  credit exposure as of February 29, 2000,
before and after applicable margin accounts held, was as follows:
<TABLE>

--------------------------------------------------------------- ------------------------------------------
(Dollar amounts in millions)                                        As of February 29, 2000
--------------------------------------------------------------- ------------------------------------------

<S>                                                                          <C>
             Total credit exposure before margin accounts held               $218.7
               Less: Margin accounts held                                     (89.5)
                                                                       ------------------
                Net unsecured credit exposure                                $129.2
                                                                       ==================

---------------------------------------------------------------------- ------------------ ----------------
</TABLE>

Hedge of Committed Pipeline and Mortgage Loan Inventory

     As of February  29, 2000,  the Company had $2.7 billion of closed  mortgage
loans and MBS held in  inventory,  including  $2.1 billion  fixed-rate  and $0.6
billion adjustable-rate (the "Inventory"). In addition, as of February 29, 2000,
the Company had short-term rate and point commitments amounting to approximately
$4.2   billion   (including   $2.8   billion   fixed-rate   and   $1.4   billion
adjustable-rate) to fund mortgage loan applications in process and an additional
$3.1   billion   (including   $2.8   billion   fixed-rate   and   $0.3   billion
adjustable-rate)  like  commitments  subject  to  property   identification  and
borrower qualification (together the "Committed Pipeline"). Substantially all of
these commitments are for periods of 60 days or less. (After funding and sale of
the  mortgage  loans,  the  Company's  exposure  to credit  loss in the event of
nonperformance by the mortgagor is limited as described in Note J).

      In order to mitigate the risk that a change in interest  rates will result
in a decline in the value of the Company's Committed Pipeline or Inventory,  the
Company enters into hedging  transactions.  The Inventory is hedged with forward
contracts for the sale of loans and net sales of MBS,  including options to sell
MBS where the Company  can  exercise  the option on or prior to the  anticipated
settlement date of the MBS.

      Due to the  variability of closings in the Company's  Committed  Pipeline,
which is driven  primarily by interest  rates,  the Company's  hedging  policies
require  that  substantially  all of the  Committed  Pipeline  be hedged  with a
combination of options for the purchase and sale of MBS and treasury  futures in
addition to forward  contracts for the sale of MBS. As of February 29, 2000, the
notional  amount of options to purchase and sell MBS aggregated $3.1 billion and
$1.3 billion,  respectively.  There were no treasury futures options in place at
February  29,  2000.  The  Company had net  forward  contracts  to sell MBS that
amounted  to $4.8  billion  (including  forward  contracts  to sell  MBS of $9.1
billion and to purchase MBS of $4.3  billion).  The MBS that are to be delivered
under  these  contracts  and options are either  fixed or  adjustable-rate,  and
generally  correspond  with  the  composition  of the  Company's  Inventory  and
Committed Pipeline.

NOTE I - FINANCIAL INSTRUMENTS (Continued)

     The  Company is  generally  not exposed to  significant  losses nor will it
realize  significant gains related to its Inventory or Committed Pipeline due to
changes in interest rates, net of gains or losses on associated hedge positions.
The correlation between the Inventory, the Committed Pipeline and the associated
hedge instruments is very high due to their similarity.  However, the Company is
exposed to the risk that the  actual  closings  in the  Committed  Pipeline  may
deviate  from the  estimated  closings  for a given  change in  interest  rates.
Although  interest rates are the primary  determinant,  the actual loan closings
from the  Committed  Pipeline are  influenced  by many  factors,  including  the
composition  of the Committed  Pipeline and remaining  commitment  periods.  The
Company's  estimated  closings are based on historical  data of loan closings as
influenced by recent developments.

Servicing Hedge

    The Company  manages its exposure to interest  rate risk  primarily  through
balancing its loan  production and loan servicing  operations  which are counter
cyclical in nature.  In order to further  mitigate the effect on earnings of MSR
impairment  that may result  from  increased  current and  projected  prepayment
activity that generally occur when interest rates decline, the Company maintains
a portfolio of  financial  instruments,  including  derivative  contracts,  that
increase in aggregate value when interest rates decline (the "Servicing Hedge").
The financial  instruments  that form the Servicing Hedge include  interest rate
floors,  options on interest  rate futures,  Capped Swaps,  interest rate swaps,
interest  rate caps,  Capped  Swaps,  Swaptions,  options on MBS,  interest rate
futures and P/O securities.


<PAGE>

<TABLE>

NOTE I - FINANCIAL INSTRUMENTS (Continued)

    The following table summarizes the notional amounts of derivative  contracts
included in the Servicing Hedge.

-------------------------------------- -------------------- -------------------- ------------------ ---------------------
(Dollar amounts in millions)                 Balance,                              Dispositions/          Balance,
                                        February 28, 1999        Additions          Expirations         February 29,
                                                                                                            2000

-------------------------------------- -------------------- -------------------- ------------------ ---------------------

<S>                                          <C>                   <C>                    <C>             <C>
Interest Rate Floors                         $33,000               18,000                 (500)           $50,500
Long Call Options on
  Interest Rate Futures                      $32,000               18,750              (35,750)           $15,000
Long Put Options on
  Interest Rate Futures                      $54,600                5,250              (58,100)            $1,750
Short Call Options on
  Interest Rate Futures                      $22,000                2,000              (24,000)                 -
Short Put Options on
  Interest Rate Futures                         $720                    -                 (720)                 -
Long Call Options on MBS                      $4,561                4,000                    -             $8,561
Interest Rate Futures                        $22,500                    -              (22,500)                 -
Capped Swaps                                  $1,000                    -                    -             $1,000
Interest Rate Swaps                          $15,150                1,050              (14,700)            $1,500
Interest Rate Cap                             $4,500                    -               (2,000)            $2,500
Swaptions                                    $32,550               20,500              (16,800)           $36,250

-------------------------------------- -------------------- -------------------- ------------------ ---------------------
</TABLE>

    The  Servicing  Hedge is intended to protect the value of the  investment in
MSRs from the effects of increased  prepayment  activity that generally  results
from declining interest rates. Should interest rates increase,  the value of the
MSRs  generally  will  increase  while the  value of the  Servicing  Hedge  will
decline.  With  respect  to the  options  on  interest  rate  futures  and  MBS,
Swaptions,  floors, caps and P/O Securities included in the Servicing Hedge, the
Company  is not  exposed  to loss  beyond  its  initial  outlay to  acquire  the
instruments  plus any unrealized  gains  recognized to date. With respect to the
Capped Swaps contracts  entered into by the Company as of February 29, 2000, the
Company estimates that its maximum exposure to loss over the contractual term is
$4 million. With respect to the Swap contracts entered into by the Company as of
February 29, 2000, the Company  estimates that its maximum exposure to loss over
the contractual term is $1 million.

Interest Rate Swaps

    As of February 29, 2000, CHL had interest rate swap  contracts,  in addition
to those included in the Servicing Hedge,  with certain  financial  institutions
having notional  principal  amounts  totaling $6.8 billion.  The effect of these
contracts is to enable CHL to convert its fixed-rate  long term debt  borrowings
to LIBOR-based  floating-rate cost borrowings (notional amount $5.6 billion), to
convert its foreign currency  denominated  fixed rate medium-term  notes to U.S.
dollar LIBOR-based  floating-rate cost borrowings (notional amount $1.1 billion)
and  to  convert  a  portion  of  its  medium-term   note  borrowings  from  one
floating-rate index to another (notional amount $0.1 billion).  Payments are due
periodically  through the  termination  date of each  contract.  The  agreements
expire between April 2000 and June 2027.


<PAGE>


NOTE I - FINANCIAL INSTRUMENTS (Continued)

    The interest rate swap agreements  related to debt had an average fixed rate
(receive  rate) of 6.23% and an average  floating  rate indexed to 3-month LIBOR
(pay rate) of 6.30% on February 29, 2000.

Broker-Dealer Financial Instruments

    Countrywide  Securities  Corporation ("CSC") utilizes a variety of financial
instruments  for  trading  purposes  and to  manage  interest-rate  risk.  These
instruments include MBS mandatory forward sale and purchase  commitments as well
as short sales of cash market U.S.  Treasury  securities.  At February 29, 2000,
CSC had forward  contracts to sell MBS that amounted to $3.1 billion and forward
contracts to purchase MBS that amounted to $1.3  billion.  During the year ended
February 29, 2000,  the average fair value of the forward  contracts to sell MBS
amounted  to a loss on $4.3  million  and the  average  fair  value  of  forward
contracts to purchase MBS amounted to a loss of $2.8 million.

Fair Value of Financial Instruments

    The  following   disclosure  of  the  estimated   fair  value  of  financial
instruments  as of February  29(28),  2000 and 1999 is made by the Company using
available market information and appropriate valuation  methodologies.  However,
considerable  judgment  is  required  to  interpret  market  data to develop the
estimates of fair value.  Accordingly,  the estimates  presented  herein are not
necessarily  indicative  of the amounts the Company  could  realize in a current
market  exchange.  The use of different  market  assumptions  and/or  estimation
methodologies may have a material effect on the estimated fair value amounts.


<PAGE>

<TABLE>

NOTE I - FINANCIAL INSTRUMENTS  (Continued)

 ---- ------------------------------------------------ ---------------------------------- --- ----------------------------

                                                               February 29, 2000                   February 28, 1999

                                                          Carrying          Estimated        Carrying          Estimated

      (Dollar amounts in thousands)                       Amount           fair value        amount           fair value
      Assets:
          Mortgage loans and mortgage-backed securities
<S>                                                     <C>                <C>              <C>               <C>
             held for sale                              $2,653,183         $2,653,183       $6,231,220        $6,231,220
            Trading securities                           1,984,031          1,984,031        1,460,446         1,460,446
          Items included in investments in other financial instruments:

               Principal only securities purchased         952,840            952,840           32,826            32,826
               Mortgage-backed securities retained in
                 securitizations                           775,867            775,867          500,631           500,631
               Insurance Company investment
                      portfolio                            520,490            520,490                -                 -
                   Securities  purchased  with  agreements 435,593            435,593           76,246            76,246
      resell

                Equity      Securities      -      restricte46,193             46,193           59,875            46,971
      and
                       unrestricted
          Items included in other assets:
               Rewarehoused FHA and VA loans               336,273            336,273          216,598           216,598
             Loans held for investment                     177,330            177,330          125,236           125,236
             Receivables related to broker-dealer activities22,612             22,612          401,232           401,232


      Liabilities:
          Notes payable                                  9,782,625          9,459,011        9,935,759         9,883,859
          Securities sold not yet purchased                181,903            181,903           84,775            84,775

      Derivatives:
          Interest rate floors                             411,278            180,360          426,838           402,061
          Forward contracts on MBS                         (11,080)           (13,511)          12,775           120,709
          Options on MBS                                    75,950             32,415           90,476            98,935
          Options on interest rate futures                   8,921              6,032           18,261            15,729
          Interest rate caps                                47,348             39,088           77,508            40,437
          Capped Swaps                                      (5,619)            (8,040)           8,470             3,092
          Swaptions                                        341,039             76,254          337,703           271,073
          Interest rate futures                                  -                  -           57,280            57,280
          Interest rate swaps                              (23,228)          (457,051)          43,570            93,205

      Short-term commitments to extend credit                    -             52,500                -            26,400
 ---- ------------------------------------------------ --------------- -- ------------- -- ------------- --- -------------
</TABLE>


    The fair value estimates as of February  29(28),  2000 and 1999 are based on
pertinent  information  that was available to  management  as of the  respective
dates.  Although management is not aware of any factors that would significantly
affect  the  estimated   fair  value   amounts,   such  amounts  have  not  been
comprehensively  revalued for purposes of these financial statements since those
dates and, therefore,  current estimates of fair value may differ  significantly
from the amounts presented herein.

    The following  describes the methods and assumptions  used by the Company in
estimating fair values.

Mortgage Loans and Mortgage-Backed Securities Held for Sale

    Fair value is estimated using the quoted market prices for securities backed
by  similar  types  of loans  and  dealer  commitments  to  purchase  loans on a
servicing-retained basis.


<PAGE>


NOTE I - FINANCIAL INSTRUMENTS  (Continued)

Trading Securities

    Fair value is estimated using quoted market prices.

Principal Only Securities

    Fair value is estimated using quoted market prices and by discounting future
cash flows using discount rates that approximate current market rates and market
consensus prepayment rates.

Mortgage-backed securities retained in securitization

    Fair value is  estimated  by  discounting  future cash flows using  discount
rates that  approximate  current market rates,  market  consensus and internally
developed prepayment rates.

Insurance Company investment portfolio

    Fair value is estimated using quoted market prices.

Derivatives

    Fair value is defined as the amount that the Company would receive or pay to
terminate  the  contracts  at the  report  date.  Market  or dealer  quotes  are
available  for many  derivatives;  otherwise,  pricing or  valuation  models are
applied to utilizing current market information to estimate fair value.

Notes Payable

    Rates  currently  available to the Company for debt with  similar  terms and
remaining maturities are used to estimate the fair value of existing debt.

NOTE J - COMMITMENTS AND CONTINGENCIES

Legal Proceedings

    The  Company  and  certain  subsidiaries  are  defendants  in various  legal
proceedings  involving matters generally incidental to their business.  Although
it is difficult to predict the ultimate outcome of these proceedings, management
believes,  based on discussions with counsel,  that any ultimate  liability will
not  materially  affect  the  consolidated  financial  position  or  results  of
operations of the Company and its subsidiaries.

Commitments to Buy or Sell Mortgage-Backed Securities and Other Derivatives
Contracts

    In  connection  with  its  open  commitments  to buy or sell  MBS and  other
derivative  contracts,  the Company may be required to maintain margin deposits.
With respect to the MBS commitments,  these  requirements are generally greatest
during  periods of  rapidly  declining  interest  rates.  With  respect to other
derivative contracts,  margin requirements are generally greatest during periods
of increasing interest rates.


<PAGE>

<TABLE>

NOTE J - COMMITMENTS AND CONTINGENCIES (Continued)

Lease Commitments

    The  Company  leases  office  facilities  under lease  agreements  extending
through  December 2011.  Future minimum  annual rental  commitments  under these
non-cancelable  operating  leases with initial or remaining terms of one year or
more are as follows.

                ----- ------------------------------------------ -----------------------------------
                              Year ending February 29(28),               (Dollar amounts in thousands)

                ----- ------------------------------- -------------------- -------------- ----------

<S>                                    <C>                                   <C>
                                       2001                                  $  38,355
                                       2002                                     33,336
                                       2003                                     27,747
                                       2004                                     19,033
                                       2005                                      9,347
                                    Thereafter                                  42,045
                                                                           --------------
                                                                              $169,863

                                                                           ==============

                ----- ------------------------------- -------------------- -------------- ----------
</TABLE>

    Rent  expense was $57.2  million,  $44.7  million and $30.2  million for the
years ended February 29(28), 2000, 1999 and 1998, respectively.

Restrictions on Transfers of Funds

    The Company and certain of its subsidiaries are subject to regulatory and/or
credit agreement restrictions which limit their ability to transfer funds to the
Company  through  intercompany  loans,  advances or  dividends.  Pursuant to the
revolving credit  facilities as of February 29, 2000, the Company is required to
maintain $1.3 billion in consolidated  net worth and CHL is required to maintain
$1.2 billion of net worth, as defined in the credit agreement.

Loan Servicing

    As of February  29(28),  2000,  1999 and 1998,  the Company  serviced  loans
totaling  approximately  $250.2  billion,  $215.5  billion  and $182.9  billion,
respectively.  Included in the loans serviced as of February 29(28),  2000, 1999
and 1998 were loans being  serviced  under  subservicing  agreements  with total
principal balances of $2.9 billion, $2.2 billion and $6.7 billion, respectively.
The loans are serviced under a variety of servicing contracts. In general, these
contracts include guidelines and procedures for servicing the loans,  remittance
requirements and reporting requirements, among other provisions.

    Conforming  conventional loans serviced by the Company (56% of the servicing
portfolio as of February 29, 2000) are  primarily  included in either Fannie Mae
MBS or Freddie Mac participation certificates ("PCs"). Such servicing is done on
a non-recourse basis, whereby credit losses are generally borne by Fannie Mae or
Freddie Mac and not the Company.  The  government  loans serviced by the Company
are included in either  Ginnie Mae MBS,  Fannie Mae MBS, or Freddie Mac PCs. The
government  loans  are  either  insured  against  loss  by the  Federal  Housing
Administration  (17% of the  servicing  portfolio  as of February  29,  2000) or
partially  guaranteed  against loss by the Department of Veterans Affairs (7% of
the servicing  portfolio as of February 29, 2000).  In addition,  non-conforming
mortgage  loans (20% of the  servicing  portfolio  as of February  29, 2000) are
primarily included in "private label" MBS and serviced on a non-recourse basis.

    Properties  securing the mortgage loans in the Company's servicing portfolio
are  geographically  dispersed  throughout the United States. As of February 29,
2000,  approximately  28%  and 5% of the  mortgage  loans  (measured  by  unpaid
principal  balance)  in  the  Company's   servicing  portfolio  are  secured  by
properties  located  in  California  and  Texas,  respectively.  No other  state
contains more than 5% of the properties securing mortgage loans.


<PAGE>


NOTE J - COMMITMENTS AND CONTINGENCIES (Continued)

    Generally,  the Company is not exposed to credit  risk.  Because the Company
services  substantially all conventional loans on a non-recourse  basis,  credit
losses are normally  borne by the  investor or insurer and not the Company.  The
Company  retains  primary credit risk on the home equity and sub-prime  loans it
securitizes  through  retention of a subordinated  interest.  As of February 29,
2000, the Company had investments in such  subordinated  interests that amounted
to $570.4 million.  While the Company generally does not retain credit risk with
respect to the conventional  prime credit quality first mortgage loans it sells,
it does have potential  liability under  representations  and warranties made to
purchasers  and  insurers  of  the  loans.  In  the  event  of a  breach  of the
representations  and  warranties,  the Company may be required to  repurchase  a
mortgage loan and any  subsequent  loss on the mortgage loan may be borne by the
Company.  Similarly,  government  loans  serviced  by the  Company  (24%  of the
Company's  servicing  portfolio  as of  February  29,  2000) are  insured by the
Federal  Housing  Administration  or  partially  guaranteed  against loss by the
Department of Veterans  Affairs.  The Company is exposed to credit losses to the
extent that the partial guarantee provided by the Department of Veterans Affairs
is inadequate to cover the total credit losses incurred.

NOTE K - EMPLOYEE BENEFITS

Stock Option Plans

    The  Company  has stock  option  plans (the  "Plans")  that  provide for the
granting of both qualified and non-qualified options to employees and directors.
Options are  generally  granted at the  average  market  price of the  Company's
common stock on the date of grant and are  exercisable  beginning  one year from
the date of grant and expire up to ten years from the date of grant.

<TABLE>
   Stock options transactions under the Plans were as follows.

----------------------------------------------------------------------------------------------------------------
                                                                   Year ended February 29(28),

                                                          ------------------------------------------------------
                                                                2000              1999              1998
----- ------------------------------------------------- -- -------------- -- -------------- -- -------------- --
      Number of Shares:
<S>                                                          <C>               <C>               <C>
        Outstanding options at beginning of year             11,497,044        11,151,799        10,241,862
          Options granted                                     3,643,111         1,648,647         1,836,169
          Options exercised                                    (602,021)       (1,239,662)         (839,479)
          Options expired or cancelled                         (478,619)          (63,740)          (86,753)
                                                           --------------    --------------    --------------
        Outstanding options at end of year                   14,059,515        11,497,044         11,151,799
                                                           ==============    ==============    ==============

      Weighted Average Exercise Price:
        Outstanding options at beginning of year                 $24.81            $20.57             $19.03
          Options granted                                         35.27             46.71              27.09
          Options exercised                                       13.45             15.90              16.07
          Options expired or canceled                             37.64             25.11              21.17
                                                           --------------    --------------
                                                                                               --------------
        Outstanding options at end of year                       $27.44            $24.81             $20.57

      Options exercisable at end of year                      8,299,892         6,514,039          5,407,177

      Options available for future grant                      2,673,480         5,840,713          1,920,487

----- ------------------------------------------------- -- -------------- -- -------------- -- -------------- --
</TABLE>



<PAGE>

<TABLE>

NOTE K - EMPLOYEE BENEFITS (Continued)

    Status of the  outstanding  stock options under the Plans as of February 29,
2000 was as follows:

----------------------------------------------------------------------------------------------------------------

                                              Outstanding Options                      Exercisable Options

                           ---------------------------------------------------   -------------------------------
                             Weighted

                               Average                          Weighted                          Weighted
                              Remaining                           Average                           Average
            Exercise         Contractual                         Exercise                          Exercise
         Price Range            Life            Number             Price         Number              Price
      -------------------   ---------------   --------------    -------------    -------------    -------------
<S>     <C>     <C>              <C>               <C>             <C>               <C>             <C>
        $2.80 - $15.90           2.8 years         878,123         $14.29            878,123         $14.29
       $15.91 - $21.20           4.2             2,172,720          17.51          2,172,720          17.51
       $21.21 - $26.50           5.7             5,889,217          23.43          4,056,366          22.94
       $26.51 - $31.80           7.1             1,513,094          27.07            751,018          27.06
       $31.81 - $42.40           4.5             2,126,681          40.98              8,751          39.46
       $42.41 - $53.00           8.1             1,479,680          46.73            432,914          46.73
      -------------------   ---------------   --------------    -------------    -------------    -------------
        $2.80 - $53.00           5.5 years      14,059,515         $27.44          8,299,892         $22.23
      ===================   ===============   ==============    =============    =============    =============

----- ------------------- - --------------- - -------------- -- ------------- -- ------------- -- -------------

</TABLE>
<TABLE>

    Had the estimated  fair value of the options  granted during the period been
included in  compensation  expense,  the Company's net earnings and earnings per
share would have been as follows:

------------------------------------------- ----------------------------------------------------
(Dollar amounts in thousands,                           Year ended February 29(28),
                                            ----------------------------------------------------
 except  per share data)                          2000              1999             1998
------------------------------------------- ----------------- ---------------- -----------------
Net Earnings

<S>                                             <C>               <C>              <C>
     As reported                                $410,243          $385,401         $344,983
     Pro forma                                  $379,632          $366,118         $335,043

Basic Earnings Per Share

     As reported                                  $3.63            $3.46             $3.21
     Pro forma                                    $3.36            $3.29             $3.12

Diluted Earnings Per Share

     As reported                                  $3.52            $3.29             $3.09
     Pro forma                                    $3.25            $3.13             $3.00

------------------------------------------- ----------------- ---------------- -----------------
</TABLE>

    The fair value of each option  grant is estimated on the date of grant using
the Black-Scholes  option-pricing  model that has been modified to consider cash
dividends to be paid. The following  weighted-average  assumptions were used for
grants in Fiscal 2000,  1999 and 1998,  respectively:  dividend  yield of 1.29%,
0.72% and 1.18%;  expected  volatility of 34%, 40% and 28%;  risk-free  interest
rates of  6.0%,  5.5% and 6.5% and  expected  lives of five  years  for  options
granted in all three  years.  The average fair value of options  granted  during
Fiscal 2000, 1999 and 1998 was $13.66, $19.20 and $8.89, respectively.

Pension Plan

    The  Company  has a  defined  benefit  pension  plan (the  "Plan")  covering
substantially  all of its employees.  The Company's  policy is to contribute the
amount  actuarially  determined  to be necessary  to pay the benefits  under the
Plan, and in no event to pay less than the amount  necessary to meet the minimum
funding standards of ERISA.


<PAGE>

<TABLE>

NOTE K - EMPLOYEE BENEFITS (Continued)

    The  following  table  sets  forth the  Plan's  funded  status  and  amounts
recognized in the Company's financial statements.

  ---- ----------------------------------------- ---- ------------------------------------------------------ ---
                                                                             Year ended February 29(28),

  ---- ----------------------------------------- ---- ------------------------------------------------------ ---
                                                                           -- ------------- --- ------------
       (Dollar amounts in thousands)                                              2000              1999
  ---- ------------------------------------------------------------------- -- ------------- --- ------------ ---
       Change in benefit obligation
<S>                                                                              <C>                <C>
           Benefit obligation at beginning of year                               $29,777            $23,933
           Service cost                                                            5,535              4,715
           Interest cost                                                           2,204              1,772
           Transfer of plan assets                                                  (453)                 -
           Actuarial loss (gain)                                                     (41)               549
           Benefits paid                                                            (401)              (364)
           Change in discount rate                                                (4,028)              (828)
                                                                              -------------     ------------
           Benefit obligation at end of year                                     $32,593            $29,777
                                                                              =============     ============

       Change in plan assets
           Fair value of plan assets at beginning of year                        $22,775            $18,152
           Actual return on plan assets                                            3,110              1,948
           Employer contribution                                                   5,846              3,039
           Transfer of plan assets                                                  (453)                 -
           Benefits paid                                                            (401)              (364)
                                                                              -------------     ------------
           Fair value of plan assets at end of year                              $30,877            $22,775
                                                                              =============     ============

       Funded status at end of year                                              ($1,716)          ($ 7,002)
       Unrecognized net actuarial (gain) loss                                     (4,977)               151
       Unrecognized prior service cost                                               924              1,024
       Unrecognized transaction asset                                               (142)              (212)
                                                                              -------------     ------------
       Net amount recognized                                                     ($5,911)          ($ 6,039)
                                                                              =============     ============

  ---- ------------------------------------------------------------------- -- ------------- --- ------------ ---
</TABLE>
<TABLE>

    The following  table sets forth the components of net periodic  benefit cost
for 2000 and 1999.

  --------------------------------------------------------------------------------------------------------------
                                                                               Year ended February 29(28),

  --------------------------------------------------------------------------------------------------------------
      (Dollar amounts in thousands)                                               2000               1999
  --- ------------------------------------------------- -- -------------- -- --------------- -- ------------- --
<S>                                                                              <C>                <C>
      Service cost                                                               $5,535             $4,715
      Interest cost                                                               2,204              1,772
      Expected return on plan assets                                             (2,051)            (1,569)
      Amortization of prior service cost                                             99                 99
      Amortization of unrecognized transition asset                                 (70)               (70)
                                                                             ---------------    -------------
          Net periodic benefit cost                                              $5,717             $4,947
                                                                             ===============    =============

  --- ------------------------------------------------- -- -------------- -- --------------- -- ------------- --

    The weighted-average assumptions used in calculating the amounts above were:
</TABLE>
<TABLE>

  ---- ----------------------------------------- ---- ------------------------------------------------------ ---
                                                                             Year ended February 29(28),

  ---- ----------------------------------------- ---- ------------------------------------------------------ ---
                                                                           -- ------------- --- ------------
                                                                                  2000              1999
  ---- ------------------------------------------------------------------- -- ------------- --- ------------ ---
<S>                                                                               <C>               <C>
       Discount rate                                                              8.00%             7.40%
       Expected return on plan assets                                             8.00%             8.00%
       Rate of compensation increase                                              4.00%             4.00%

  ---- ------------------------------------------------------------------- -- ------------- --- ------------ ---

</TABLE>


<PAGE>


NOTE K - EMPLOYEE BENEFITS (Continued)

    Pension expense for the years ended February 29(28), 2000, 1999 and 1998 was
$5.7  million,  $4.9 million and $3.4 million,  respectively.  The Company makes
contributions  to the Plan in amounts that are  deductible  in  accordance  with
federal income tax regulations.

Defined Contribution Plan

    The Company has a defined contribution plan covering all full-time employees
of the  Company  who have at least one year of service  and are age 21 or older.
Participants may contribute up to 16 percent of pretax annual  compensation,  as
defined  in  the  plan  agreement.  Participants  may  also  contribute,  at the
discretion of the plan administrator,  amounts  representing  distributions from
other  qualified  defined  benefit or  contribution  plans.  The Company makes a
discretionary  matching  contribution  equal to 50  percent  of the  participant
contributions  up  to  a  maximum  of  6  percent  of  the  participants'   base
compensation, as defined in the plan agreement. The defined contribution plan is
subject to the provisions of ERISA.

NOTE L - SHAREHOLDERS' EQUITY

    In January,  2000,  the Company  entered into a three year equity put option
agreement with National  Indemnity Company  ("National  Indemnity"),  a property
casualty insurance company which is a subsidiary of Berkshire Hathaway, Inc. The
purpose of the agreement is to provide up to $100 million of additional  capital
and surplus in the event that  property  and  casualty  insurance  companies  of
Balboa  Life and  Casualty  ("Balboa")  incur a  certain  level of  catastrophic
property and casualty losses.

    Upon the  occurrence  of one or more  catastrophic  events  and two  trigger
events,  the  Company  will have the option to  require  National  Indemnity  to
purchase up to one million  shares of non voting  Series B Cumulative  Preferred
Stock,  par value  $0.05 per share,  of the  Company  (the  "Series B  Preferred
Stock"),  at a price of $100 per share, with a dividend rate to be determined in
accordance with the agreement,  resetting annually. The Series B Preferred Stock
is  convertible  into shares of common  stock of the Company at a price which is
20% above the average  price of the common  stock in the 30 day period  prior to
the  issuance of the Series B  Preferred  Stock.  Upon  issuance of the Series B
Preferred  Stock and for so long as National  Indemnity owns at least 50% of the
outstanding  Series B Preferred  Stock, the Company will not be able to increase
quarterly dividends on its common stock. If issued, the Series B Preferred Stock
will pay an annual  dividend rate  determined at the time of issuance,  and such
rate would increase by 50 basis points each year if the Series B Preferred Stock
remained  outstanding for more than three years. The Series B Preferred Stock is
redeemable  by the Company at the purchase  price plus any then unpaid  dividend
yield.

    A  catastrophic  event that would trigger the option is one which results in
Balboa  sustaining  losses  in  excess  of  $97  million,   net  of  reinsurance
recoverable,  or the  occurrence in any calendar  year of multiple  catastrophic
events which results Balboa sustaining losses in excess of $194 million,  net of
reinsurance  recoverable.  In  addition,  for the  option  to be  triggered  the
consolidated net loss ratio of the Balboa property and casualty  operations must
exceed 60% for the  applicable  calendar  year and Balboa  property and casualty
operations must have a net loss for such year.

    In the event of a default in the payment of  dividends on Series B Preferred
Stock,  National  Indemnity  has the right to purchase  shares of the  Company's
common  stock  having a market  value of $1  million at a price per share of 10%
below the closing price of the Company's  common stock on the business day prior
to such  purchase.  This purchase  option may be exercised  quarterly  until all
unpaid dividends and interest are paid.

    In February 1988, the Board of Directors of the Company  declared a dividend
distribution   of  one  preferred   stock  purchase  right  ("Right")  for  each
outstanding share of the Company's common stock. As a result of stock splits and
stock dividends,  0.399 of a Right is presently associated with each outstanding
share of the Company's  common stock issued prior to the  Distribution  Date (as
defined below).  Each Right, when  exercisable,  entitles the holder to purchase
from  the  Company  one  one-hundredth  of a share  of  Series  A  Participating
Preferred  Stock,  par value  $0.05 per share,  of the  Company  (the  "Series A
Preferred  Stock"),  at a price of $145, subject to adjustments in certain cases
to prevent dilution.

NOTE L - SHAREHOLDERS' EQUITY (Continued)

    The  Rights  are  evidenced  by the common  stock  certificates  and are not
exercisable or  transferable,  apart from the common stock,  until the date (the
"Distribution  Date") of the earlier of a public  announcement  that a person or
group,  without  prior  consent of the Company,  has acquired 20% or more of the
common  stock  ("Acquiring  Person"),  or ten days  (subject to extension by the
Board of Directors)  after the  commencement  of a tender offer made without the
prior consent of the Company.

    In the event a person  becomes an Acquiring  Person,  then each Right (other
than those owned by the  Acquiring  Person) will entitle its holder to purchase,
at the then current exercise price of the Right, that number of shares of common
stock,  or the equivalent  thereof,  of the Company  which,  at the time of such
transaction,  would have a market value of two times the  exercise  price of the
Right. The Board of Directors of the Company may delay the exercisability of the
Rights  during  the  period  in which  they are  exercisable  only for  Series A
Preferred Stock (and not common stock).

    In the event  that,  after a person  has  become an  Acquiring  Person,  the
Company is acquired in a merger or other  business  combination,  as defined for
the purposes of the Rights,  each Right (other than those held by the  Acquiring
Person) will entitle its holder to purchase,  at the then current exercise price
of the Right, that number of shares of common stock, or the equivalent  thereof,
of the  other  party  (or  publicly-traded  parent  thereof)  to such  merger or
business  combination  which at the time of such transaction would have a market
value of two times the  exercise  price of the Right.  The Rights  expire on the
earlier of February 28, 2002,  consummation  of certain merger  transactions  or
optional  redemption  by the Company  prior to any person  becoming an Acquiring
Person.

NOTE M - RELATED PARTY TRANSACTIONS

    In July 1997,  the Company  sold the assets,  operations  and  employees  of
Countrywide  Asset  Management   Corporation   ("CAMC"),   a  then  wholly-owned
subsidiary of the Company,  to IndyMac Mortgage  Holdings,  Inc.  (formerly INMC
Mortgage  Holdings,  Inc.)  ("INMC").  CAMC was formerly the manager of INMC. As
consideration,  the Company  received  3,440,800  newly issued  common shares of
INMC. These shares are subject to resale  restrictions which apply to the shares
from the date of issuance through July 2000.

    Prior to the sale,  CAMC  received  certain  management  fees and  incentive
compensation.  During the year ended February 28, 1998, CAMC earned $0.6 million
in base management fees from INMC and its subsidiaries.  In addition, during the
year  ended  February  28,  1998,   CAMC  received  $3.1  million  in  incentive
compensation.  In addition,  CAMC incurred  many of the expenses  related to the
operations  of INMC  and  its  subsidiaries,  including  personnel  and  related
expenses,  subject to reimbursement by INMC.  During the year ended February 28,
1998,  the amount of expenses  incurred by CHL which were  allocated to CAMC and
reimbursed by INMC totaled $16.0 million.

    Subsequent  to the sale,  the Company  entered into an  agreement  with INMC
whereby the Company and certain affiliates agreed to provide certain services to
INMC during a transition  period.  During the years ended February 29(28),  2000
and 1999,  CHL received $3.9 million and $2.6 million,  respectively,  from INMC
related to services  provided in accordance  with the  agreement.  Additionally,
during the years ended February 29(28),  2000 and 1999 the Company received $4.1
million and $3.0 million, respectively, of net sublease income from INMC.

    INMC  held  an  option  to  purchase  conventional  loans  from  CHL  at the
prevailing market price. This option was not utilized in the year ended February
29,  2000.  During the years ended  February 28, 1999 and 1998,  INMC  purchased
$460.2 million and $2.9 million,  respectively,  of conventional  non-conforming
mortgage loans from CHL pursuant to this option.

    During the year ended  February  28,  1999,  CHL entered  into an  agreement
pursuant to which CHL assumed certain INMC recourse  obligations with respect to
certain  mortgage  loans  that  INMC had  previously  sold to  Freddie  Mac.  In
consideration  of CHL's assumption of these recourse  obligations,  CHL received
$6.0 million,  which Management believes will exceed the actual loss experience.
A portion of the $6.0  million is  subject to  reimbursement  to INMC based upon
actual loss experience on the loans.

NOTE M - RELATED PARTY TRANSACTIONS (Continued)

    During the year ended February 28, 1999, CHL purchased servicing rights from
INMC for $35.5 million, related to a $2.7 billion portfolio of loans.

    During the year ended  February 29, 2000, the Company sold 780,000 shares of
INMC common stock, which resulted in a pre-tax gain of $0.4 million.

    Prior to August 1998, CHL sub-serviced mortgage loans issued by subsidiaries
of INMC,  for which CHL received  $1.7 million and $1.9 million in  subservicing
fees for the years ended February 28, 1999 and 1998, respectively.

    During  the year  ended  February  29,  2000,  the  Company's  broker-dealer
subsidiary purchased $872.6 million of MBS from INMC and sold $100.0 million MBS
to INMC.

    In January 2000, CHL sold their entire investment in IndyMac,  Inc., which
consisted of all of the outstanding  common stock and 1% of the
economic interest in IndyMac, Inc., to INMC for $1.8 million.

NOTE N - SEGMENTS AND RELATED INFORMATION

    The  Company  has four major  segments:  Loan  Production,  Loan  Servicing,
Capital  Markets and  Insurance.  The  Production  segment is  comprised  of the
Consumer  Markets,  Wholesale  and  Correspondent  Divisions  and Full  Spectrum
Lending,  Inc. ("the  Divisions").  The Loan Production  segment  originates and
purchases conventional mortgage loans, mortgage loans insured by the FHA and VA,
home equity and  sub-prime  loans and sells those loans to permanent  investors.
The  Loan  Servicing  segment  services  on  a  primarily   non-recourse   basis
substantially  all of the mortgage  loans  originated  and purchased by the Loan
Production  segment.  In addition,  the Loan  Servicing  segment  purchases bulk
servicing  contracts,  also on a non-recourse  basis,  to service  single-family
residential  mortgage  loans  originated by other lenders.  The Capital  Markets
segment  trades  securities,   primarily   mortgage-related   securities,   with
broker-dealers  and  institutional  investors and, as an agent,  facilitates the
purchase and sale of bulk servicing contracts. The Insurance segment is an agent
and carrier that  provides  homeowners  insurance,  life  insurance,  disability
insurance,  automobile  insurance,  credit-related  insurance  and various other
coverages.  Included  in the tables  below  labeled  "Other"  are the  operating
segments that provide other complimentary services and certain reclassifications
to conform management  reporting to the consolidated  financial  statements.  In
addition, for Fiscal Year 1998, "Other" includes a $57.4 million pre-tax gain on
the sale of a CAMC.
<TABLE>

    The accounting  policies of the segments are the same as those  described in
the summary of significant accounting policies (See Note A).

----------------------------------------------------------------------------------------------------------------------------
                   For the fiscal year ended February 29, 2000

------------------------------- ------------ -- ----------- -- ----------- -- ----------- -- ------------ -- ------------ --
(Dollars in thousands)              Loan           Loan        Capital                                       Consolidated
                                 Production      Servicing      Markets        Insurance        Other            Total

------------------------------- ------------ -- ----------- -- ----------- -- ----------- -- ------------ -- ------------ --
<S>                               <C>             <C>            <C>            <C>            <C>            <C>
Non-interest revenues             $904,634        $847,934       $64,090        $45,249        $88,416        $1,950,323

Interest earned                    667,933         234,482       106,898         10,800        (21,467)          998,646
Interest charges                  (518,458)       (342,250)      (84,021)        (4,988)        19,423          (930,294)
                                ------------    -----------    -----------    -----------    ------------    ------------
      Net interest income (expense)149,475        (107,768)       22,877          5,812         (2,044)           68,352
                                ------------    -----------    -----------    -----------    ------------    ------------

    Total revenue               $1,054,109        $740,166       $86,967        $51,061        $86,372        $2,018,675
                                ============    ===========    ===========    ===========    ============    ============

Segment earnings (pre-tax)        $259,869        $312,182       $32,124        $13,485        $13,538          $631,198
Segment assets                  $3,795,339      $8,963,785     $2,409,714      $568,314        $85,176       $15,822,328

------------------------------- ------------ -- ----------- -- ----------- -- ----------- -- ------------ -- ------------ --
</TABLE>
<TABLE>



NOTE N - SEGMENT AND RELATED INFORMATION (Continued)

----------------------------------------------------------------------------------------------------------------------------
                   For the fiscal year ended February 28, 1999

------------------------------ ------------ -- ----------- -- ------------ - ------------ -- ------------ -- ------------- -
    (Dollars in thousands)         Loan           Loan          Capital                                      Consolidated
                                Production      Servicing       Markets       Insurance         Other           Total

------------------------------ ------------ -- ----------- -- ------------ - ------------ -- ------------ -- ------------- -
<S>                            <C>               <C>            <C>            <C>            <C>            <C>
Non-interest revenues          $1,271,934        $483,933       $54,594        $22,711        $100,593       $1,933,765

Interest earned                   721,289         270,355        40,051            492          (3,121)       1,029,066
Interest charges                 (603,093)       (351,199)      (30,689)          (419)          1,571         (983,829)
                               ------------    -----------    ------------                   ------------    -------------
                               ------------    -----------    ------------   ------------    ------------    -------------
      Net interest income (expense118,196         (80,844)        9,362             73          (1,550)          45,237
                               ------------    -----------    ------------   ------------    ------------    -------------
                               ------------    -----------    ------------                   ------------    -------------

    Total revenue              $1,390,130        $403,089       $63,956        $22,784         $99,043       $1,979,002
                               ============    ===========    ============   ============    ============    =============
                               ============    ===========    ============                   ============    =============

Segment earnings (pre-tax)       $556,213         $20,130       $26,529         $3,325         $25,608         $631,805
Segment assets                 $7,093,817      $6,626,097     $1,858,357        $6,503         $63,482       $15,648,256

------------------------------ ------------ -- ----------- -- ------------ - ------------ -- ------------ -- ------------- -
</TABLE>
<TABLE>


----------------------------------------------------------------------------------------------------------------------------
                   For the fiscal year ended February 28, 1998

------------------------------ ------------ -- ----------- -- ------------ - ------------ -- ------------ -- ------------- -
    (Dollars in thousands)         Loan           Loan          Capital                                      Consolidated
                                Production      Servicing       Markets       Insurance         Other           Total

------------------------------ ------------ -- ----------- -- ------------ - ------------ -- ------------ -- ------------- -
<S>                              <C>             <C>            <C>            <C>            <C>            <C>
Non-interest revenues            $685,160        $620,964       $39,581        $20,752        $126,786       $1,493,243

Interest earned                   421,714         150,997         3,909            344           7,112          584,076
Interest charges                 (347,240)       (219,359)         (608)           (99)         (1,053)        (568,359)
                               ------------    -----------    ------------                   ------------    -------------
                               ------------    -----------    ------------   ------------    ------------    -------------
      Net interest income (expense)74,474         (68,362)        3,301            245           6,059           15,717
                               ------------    -----------    ------------   ------------    ------------    -------------
                               ------------    -----------    ------------                   ------------    -------------

    Total revenue                $759,634        $552,602       $42,882        $20,997        $132,845       $1,508,960
                               ============    ===========    ============   ============    ============    =============
                               ============    ===========    ============                   ============    =============

Segment earnings (pre-tax)       $245,121        $207,487       $19,287         $7,522         $86,129         $565,546
Segment assets                 $5,969,661      $5,588,454      $532,927         $5,718         $86,451       $12,183,211

------------------------------ ------------ -- ----------- -- ------------ - ------------ -- ------------ -- ------------- -
</TABLE>

NOTE O - SUBSEQUENT EVENTS

    On March 23, 2000,  the Company  declared a cash dividend of $.10 per common
share payable April 28, 2000 to shareholders of record on April 11, 2000.

    On April 12, 2000, CHL renewed its one-year revolving credit facility with a
revised limit of $1.0 billion. The new facility expires on April 13, 2001.


<PAGE>

<TABLE>

NOTE P - QUARTERLY FINANCIAL DATA (UNAUDITED)

    Summarized quarterly data was as follows.

  ---- ----------------------------------------- ---- ------------------------------------------------- --------
                                                                         Three months ended

   (Dollar amounts in thousands, except per share dataMay 31         August 31     November 30   February 29(28)
                                                  -------------- --------------- -------------- ----------------
  ----------------------------------------------- -------------- --------------- -------------- ----------------
  Year ended February 29, 2000
<S>                                                  <C>             <C>            <C>              <C>
     Revenue                                         $537,003        $537,015       $491,779         $452,878
     Expenses                                         367,529         362,420        327,039          330,489
     Provision for income taxes                        66,095          68,092         64,176           22,592
     Net earnings                                     103,379         106,503        100,564           99,797
     Earnings per share(1)
        Basic                                           $0.92           $0.94          $0.89            $0.88
      Diluted                                           $0.88           $0.91          $0.87            $0.87

  Year ended February 28, 1999
     Revenue                                         $450,265        $482,157       $514,197         $532,383
     Expenses                                         301,488         326,293        353,589          365,827
     Provision for income taxes                        58,023          60,787         62,637           64,957
     Net earnings                                      90,754          95,077         97,971          101,599
     Earnings per share(1)
        Basic                                           $0.82           $0.86          $0.88            $0.90
        Diluted                                         $0.78           $0.81          $0.84            $0.86

  ----------------------------------------------- -------------- --------------- -------------- ----------------

    (1)  Earnings per share is computed  independently  for each of the quarters
    presented.  Therefore,  the sum of the quarterly  earnings per share amounts
    may not  equal  the  annual  amount.  This is  caused  by  rounding  and the
    averaging effect of the number of share equivalents  utilized throughout the
    year, which changes with the market price of the common stock.
</TABLE>


<PAGE>
<TABLE>


NOTE Q - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY

    Summarized financial information for Countrywide Home Loans, Inc. was as follows.

 ---- ----------------------------------------- ---- ------------------------------------------------- ---------
                                                                           February 29(28),

                                                             -------------- ----------- -------------- ---------
      (Dollar amounts in thousands)                               2000                       1999
 ---- ---------------------------------------------- ------- -------------- ----------- -------------- ---------
      Balance Sheets:

       Mortgage loans and mortgage-backed
<S>                                                           <C>                        <C>
           securities held for sale                           $  2,653,183               $  6,231,220
       Mortgage servicing rights, net                            5,396,477                  4,496,439
        Other assets                                             5,240,247                  3,149,382
                                                             --------------             --------------
           Total assets                                        $13,289,907                $13,877,041
                                                             ==============             ==============

        Short- and long-term debt                             $  9,224,956               $  9,910,966
        Other liabilities                                        1,632,106                  1,434,727
        Equity                                                   2,432,845                  2,531,348
                                                             --------------             --------------
          Total liabilities and equity                         $13,289,907                $13,877,041
                                                             ==============             ==============


 ---- ---------------------------------------------- ------- -------------- ----------- -------------- ---------
</TABLE>
<TABLE>

 ----- ----------------------------------------- --- --------------------------------------------------- --------
                                                                     Year ended February 29(28),

                                                             --------------- ---------- --------------- ---------
       (Dollar amounts in thousands)                                2000                      1999
 ----- --------------------------------------------- ------- --------------- ---------- --------------- ---------
       Statements of Earnings:

<S>                                                            <C>                        <C>
         Revenues                                              $1,597,691                 $1,668,627
         Expenses                                               1,111,278                  1,149,886
         Provision for income taxes                               168,729                    202,308
                                                             ---------------            ---------------
           Net earnings                                        $  317,684                 $  316,433
                                                             ===============            ===============

 ----- --------------------------------------------- ------- --------------- ---------- --------------- ---------
</TABLE>

NOTE R - Business Acquisitions

    On November 30, 1999,  the Company  acquired all of the  outstanding  common
stock of  Balboa  Life &  Casualty,  Inc.  ("Balboa")  for a cash  price of $435
million.  The purchase price is subject to adjustment based upon completion of a
post-closing audit.

     Balboa is a leading writer of  credit-related  insurance,  specializing  in
creditor-placed auto and homeowner  insurance.  Balboa is licensed to underwrite
in all 50 states.

     The  acquisition  of Balboa was accounted for using the purchase  method of
accounting. Accordingly, a portion of the purchase price was allocated to assets
acquired and  liabilities  assumed based on their estimated fair market value at
the date of  acquisition.  The fair value of  identifiable  assets  acquired and
liabilities assumed was $898 million and $473 million, respectively. Goodwill of
$10 million will be amortized over a period of 25 years.


<PAGE>


NOTE R - Business Acquisitions (Continued)

    The unaudited results of operations for Balboa are included in the Company's
consolidated  results of operations  from December 1, 1999. The following  table
sets forth certain  consolidated  earnings data for the years ended February 29,
2000,  and  February  28,  1999,  as if  the  acquisition  of  Balboa  had  been
consummated March 1, 1998.
<TABLE>

 ----- ----------------------------------------- --- --------------------------------------------------- --------
                                                                     Year ended February 29(28),

                                                             --------------- ---------- --------------- ---------
       (Dollar amounts in millions)                                 2000                      1999
 ----- --------------------------------------------- ------- --------------- ---------- --------------- ---------
       Statements of Earnings:                                               (Unaudited)

<S>                                                            <C>                        <C>
         Revenues                                              $2,193,550                 $2,245,253
         Net Earnings                                           $ 422,309                  $ 404,717
         Per Share
           Basic                                                    $3.73                      $3.63
           Diluted                                                  $3.62                      $3.46

 ----- --------------------------------------------- ------- --------------- ---------- --------------- ---------
</TABLE>

    In  management's  opinion,   these  unaudited  pro  forma  amounts  are  not
necessarily  indicative  of what the actual  consolidated  results of operations
might have been if the acquisition had been effective at March 1, 1998.

NOTE S - IMPLEMENTATION OF NEW ACCOUNTING STANDARDS

    In June 1998, the Financial  Accounting Standards Board issued SFAS No. 133,
Accounting for Derivative  Instruments and Hedging  Activities ("SFAS No. 133").
It  requires  that an entity  recognizes  all  derivatives  as either  assets or
liabilities in the statement of financial position and measure those instruments
at fair value.  If certain  conditions are met, a derivative may be specifically
designated  as (a) a hedge of the  exposure  to  changes  in the fair value of a
recognized asset or liability or an unrecognized firm commitment, (b) a hedge of
the exposure to variable cash flows of a forecasted transaction,  or (c) a hedge
of the foreign currency exposure of a net investment in a foreign operation,  an
unrecognized   firm   commitment,   an   available-for-sale   security,   or   a
foreign-currency-denominated  forecasted  transaction.  This  statement  will be
effective for the Company in fiscal year ending  February 28, 2002.  The Company
has not yet  determined  the  impact  upon  adoption  of  this  standard  on the
Consolidated Financial Statements.

    In October 1998, the Financial  Accounting  Standards  Board issued SFAS No.
134, Accounting for Mortgage-Backed Securities Retained after the Securitization
of  Mortgage  Loans Held for Sale by a Mortgage  Banking  Enterprise  ("SFAS No.
134").  SFAS No. 134 is an  amendment  of SFAS No. 65,  Accounting  for  Certain
Mortgage  Banking  Activities.  It  requires  that after the  securitization  of
mortgage loans held for sale, an entity engaged in mortgage  banking  activities
classify the resulting  mortgage-backed  securities and other retained interests
based on its ability and intent to sell or hold those  instruments.  The Company
adopted  this  statement  in  October  1998,   accordingly,   and   reclassified
mortgage-backed  securities  retained in  securitization  as available  for sale
securities.


<PAGE>



F-40

<TABLE>
                                                                 -
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                 BALANCE SHEETS

                          (Dollar amounts in thousands)

                                                                                           February 29(28),

                                                                                       -------------- -- --------------
                                                                                           2000              1999
                                                                                       --------------    --------------
Assets

<S>                                                                                    <C>               <C>
   Cash                                                                                $          0      $
                                                                                                                 852

   Intercompany receivable                                                                 428,298           225,333
   Investment in subsidiaries at equity in net assets                                    3,120,766         2,504,443
   Equipment and leasehold improvements                                                         55                79
   Other assets                                                                            168,651           190,178
                                                                                       --------------    --------------

              Total assets                                                              $3,717,770        $2,920,885
                                                                                       ==============    ==============

Liabilities and Shareholders' Equity

   Intercompany payable                                                                $   766,697       $   347,416
   Accounts payable and accrued liabilities                                                 39,513            30,903
   Deferred income taxes                                                                    23,681            23,681
                                                                                                         --------------
                                                                                       --------------
              Total liabilities                                                            829,891           402,000

   Common shareholders' equity

     Common stock                                                                            5,673             5,631
     Additional paid-in capital                                                          1,171,238         1,153,673
     Accumulated other comprehensive loss                                                  (33,234)          (19,593)
     Retained earnings                                                                   1,744,202         1,379,174
                                                                                       --------------    --------------
              Total shareholders' equity                                                 2,887,879         2,518,885
                                                                                       --------------    --------------

              Total liabilities and shareholders' equity                                $3,717,770        $2,920,885
                                                                                       ==============    ==============
</TABLE>
<TABLE>


<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.

                             STATEMENTS OF EARNINGS

                          (Dollar amounts in thousands)

                                                                           Year ended February 29(28),

                                                                   -------------- -- -------------- -- --------------
                                                                       2000              1999              1998
                                                                   --------------    --------------    --------------

Revenue

<S>                                                                  <C>               <C>                 <C>
   Interest earned                                                   $    1,281        $    1,261          $  6,421
   Interest charges                                                      (8,680)           (4,151)                -
                                                                   --------------    --------------    --------------
     Net interest income                                                 (7,399)           (2,890)            6,421

   Gain on sale of subsidiary                                             4,424                 -            57,381
   Dividend and other income                                              4,420             8,287            10,350
                                                                   --------------    --------------    --------------
                                                                          1,445             5,397            74,152

Expenses                                                                 (3,614)           (3,772)           (3,414)
                                                                   --------------    --------------    --------------
   Earnings (loss) before income tax (provision) benefit and
equity in net earnings of subsidiaries                                   (2,169)            1,625            70,738

   Income tax (provision) benefit                                           127              (634)          (27,588)
                                                                   --------------    --------------    --------------

   Earnings (loss) before equity in net earnings of subsidiaries         (2,042)              991            43,150
Equity in net earnings of subsidiaries                                  412,285           384,410           301,833
                                                                   --------------    --------------    --------------

     NET EARNINGS                                                      $410,243          $385,401          $344,983
                                                                   ==============    ==============    ==============


</TABLE>
<TABLE>


<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.

                            STATEMENTS OF CASH FLOWS

                           Increase (Decrease) in Cash

                          (Dollar amounts in thousands)

                                                                                    Year ended February 29(28),

                                                                            -------------- -- -------------- -- --------------
                                                                                2000              1999              1998
                                                                            --------------    --------------    --------------

Cash flows from operating activities:

<S>                                                                            <C>               <C>               <C>
   Net earnings                                                                $410,243          $385,401          $344,983
   Adjustments to reconcile net earnings to net cash
     provided (used) by operating activities:
       Earnings of subsidiaries                                                (412,285)         (384,410)         (301,833)
       Depreciation and amortization                                                  5                28                26
       Decrease (increase) in other receivables and other assets                (18,110)           (1,801)          (93,217)
       (Decrease) increase in accounts payable and accrued liabilities            8,610           (50,154)           44,039
       Gain on sale of subsidiary                                                                    -              (57,381)
                                                                            (4,424)

       Gain on sale of available-for-sale securities                               (433)             -               (2,593)
                                                                            --------------    --------------    --------------
         Net cash provided (used) by operating activities                       (16,394)          (50,936)          (65,976)
                                                                            --------------    --------------    --------------

Cash flows from investing activities:

   Net change in intercompany receivables and payables                          216,316           267,809           (53,066)
   Investment in subsidiaries                                                  (204,038)         (273,735)           23,446
    Proceeds from sales of subsidiary                                            21,053              -                 -
   Proceeds from available-for-sale securities                                   10,977              -                3,678
                                                                            --------------    --------------    --------------
         Net cash (used) provided by investing activities                        44,308            (5,926)          (25,942)
                                                                            --------------    --------------    --------------

Cash flows from financing activities:

   Issuance of common stock                                                      16,449            93,362           126,309
   Cash dividends paid                                                          (45,215)          (35,648)          (34,391)
                                                                            --------------    --------------    --------------
         Net cash provided (used) by financing activities                       (28,766)           57,714            91,918
                                                                            --------------    --------------    --------------

              Net change in cash                                                   (852)              852              -
Cash at beginning of year                                                             852            -                 -
                                                                            --------------    --------------    --------------

Cash at end of year                                                           $    -             $    852         $    -
                                                                            ==============    ==============    ==============

Supplemental cash flow information:

   Cash used to pay interest                                                $       5,015      $       97                 -
    Unrealized gain (loss) on available-for-sale securities,
        net of tax                                                            $  (13,641)       $  (23,290)       $   34,242


</TABLE>
<TABLE>




              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.

                       STATEMENTS OF COMPREHENSIVE INCOME

                           Year Ended February 29(28),

                          (Dollar amounts in thousands)

                                                                   2000               1999              1998
                                                              ---------------  -----------------   ---------------

<S>                                                               <C>              <C>                 <C>
NET EARNINGS                                                      $410,243         $385,401            $344,983

Other comprehensive income, net of tax:
    Unrealized gains (losses) on available for sale
securities:
       Unrealized holding gains (losses) arising
       during the period, before tax                                (9,356)           18,556             72,883
     Income tax benefit (expense)                                    3,331            (7,237)           (28,424)
                                                              ---------------  -----------------   ---------------
     Unrealized holding gains (losses) arising
       during the period, net of tax                                (6,025)           11,319             44,459
       Less: reclassification adjustment for gains
included                                    in net earnings,       (12,332)          (56,801)           (16,749)
before tax
     Income tax expense                                              4,716            22,192              6,532
                                                              ---------------  -----------------   ---------------
     Reclassification adjustment for gains included
       in net earnings, net of tax                                  (7,616)          (34,609)           (10,217)
                                                              ---------------  -----------------   ---------------
Other comprehensive (loss) income                                  (13,641)          (23,290)            34,242
                                                              ---------------  -----------------   ---------------
COMPREHENSIVE INCOME                                              $396,602          $362,111           $379,225
                                                              ===============  =================   ===============

</TABLE>
















<TABLE>





              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                       Three years ended February 29(28),

                          (Dollar amounts in thousands)

             Column A                  Column B                  Column C                  Column D          Column E
-----------------------------------  --------------  ---------------------------------  -----------------  --------------
                                    Additions

                                                     ---------------------------------
                                      Balance at       Charged to         Charged                             Balance
                                       beginning       costs and         to other                             at end
                                       of period        expenses       accounts (2)      Deductions (1)      of period
-----------------------------------  --------------  ---------------  ----------------  ------------------  -------------
Year ended February 29, 2000
<S>                                      <C>            <C>                 <C>              <C>                <C>
   Allowance for losses                  $49,366        $17,143             $  -             $18,137            $48,372
Year ended February 28, 1999
   Allowance for losses                  $41,094        $30,556           $2,997             $25,281            $49,366
Year ended February 28, 1998
   Allowance for losses                 $24,749         $31,456           $6,711             $21,822            $41,094

-----------------------------------
(1) Actual losses charged against reserve, net of recoveries and reclassification.
(2) Primarily represents loss indemnification proceeds received.


</TABLE>








Exhibit List

       Exhibit

         No.                                            Description
      ----------    ------------------------------------------------------------

          3.3.3      Amendment to Bylaws of Countrywide Credit Industries, Inc.
                     dated March 24, 2000.

      + 10.2.2       Part-Time   Employment   Agreement   between  named
                     executive  officer and the Company dated as of February 28,
                     2000.

      + 10.2.3       Letter Agreement between David S. Loeb and the Company
                     dated February 28, 2000.

      + 10.3.3       Third  Restated  Employment  Agreement  by and  between the
                     Company and Angelo R.Mozilo in effect as of March 1, 2000.

         10.8.7     Credit  Agreement as of the 12th day of April,  2000, by and
                    among CHL, Royal Bank of Canada, ABN AMRO Bank, N.V., Credit
                    Lyonnais New York Branch,  Commerzbank  AG, New York Branch,
                    and the Lenders Party thereto.

          11.1      Statement Regarding Computation of Earnings Per Share.

          12.1      Computation of the Ratio of Earnings to Fixed Charges.

          21        List of subsidiaries

          23        Consent of Grant Thornton LLP.

          27        Financial Data Schedules (included only with the electronic
                    filing with the SEC).

+Constitutes a management contract or compensatory plan or arrangement.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission