COUNTRYWIDE CREDIT INDUSTRIES INC
10-Q, 2000-10-16
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: CONTINENTAL INFORMATION SYSTEMS CORP, 10-Q, EX-27, 2000-10-16
Next: COUNTRYWIDE CREDIT INDUSTRIES INC, 10-Q, EX-3.3.4BY-LAWS, 2000-10-16








                                              UNITED STATES
                                    SECURITIES AND EXCHANGE COMMISSION
                                           Washington, DC 20549


                                                FORM 10-Q

                                                (Mark One)

[  X  ]        QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, 2000

                                                    OR

[      ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR
                    15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from  _______________________ to __________________

Commission File Number:         1-8422
                                ------



                                 COUNTRYWIDE CREDIT INDUSTRIES, INC.

               ---------------------------------------------------------------
                     (Exact name of registrant as specified in its charter)

                   DELAWARE                                          13-2641992

--------------------------------------------------------- -------------------
        (State or other jurisdiction of                    (IRS Employer
        incorporation or organization)                   Identification No.)

4500 Park Granada, Calabasas, California                               91302
------------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip
                                                                      Code)

                                           (818) 225-3000

               -------------------------------------------------------------
                      (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                   Yes         X      No
                                                  --------       --------

         Indicate the number of shares  outstanding of each of the  registrant's
classes of common stock, as of the latest practicable date.

                   Class                        Outstanding at October 13, 2000
                   -----                      -------------------------------
        Common Stock $.05 par value                              114,999,273







                                     PART I

                              FINANCIAL INFORMATION

Item 1.    FINANCIAL STATEMENTS

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                   (UNAUDITED)

              (Dollar amounts in thousands, except per share data)

                             A S S E T S

<TABLE>
<S>                                                                                <C>                     <C>
                                                                            August 31,            February 29,
                                                                               2000                   2000
                                                                        -------------------    -------------------

Cash                                                                     $       85,255         $       59,890
Mortgage loans and mortgage-backed securities held for sale                   1,399,375              2,653,183
Trading securities, at market value                                           3,324,807              1,984,031
Mortgage servicing rights, net                                                5,881,171              5,396,477
Investments in other financial instruments                                    4,894,414              3,562,458
Property, equipment and leasehold improvements, at cost - net of
   accumulated depreciation and amortization                                    409,288                410,899
Other assets                                                                  2,259,948              1,755,390
                                                                        -------------------    -------------------
       Total assets                                                         $18,254,258            $15,822,328
                                                                        ===================    ===================

Borrower and investor custodial accounts (segregated in special
   accounts - excluded from corporate assets)                              $  4,205,872           $  2,852,738
                                                                        ===================    ===================

                 LIABILITIES AND SHAREHOLDERS' EQUITY

Notes payable                                                               $11,574,068            $ 9,782,625
Drafts payable issued in connection with mortgage loan closings                 348,782                382,108
Accounts payable, accrued liabilities and other                               1,310,927                997,405
Deferred income taxes                                                         1,391,784              1,272,311
                                                                        -------------------    -------------------
       Total liabilities                                                     14,625,561             12,434,449

Commitments and contingencies                                                          -
                                                                                                              -

Company-obligated  mandatorily redeemable capital trust pass- through securities
   of subsidiary trusts holding solely Company

   guaranteed related subordinated debt                                         500,000                 500,000

Shareholders' equity

Preferred stock - authorized, 2,500,000 shares of $0.05 par value;
   issued and outstanding, none
                                                                                       -                      -
Common stock -  authorized,  240,000,000  shares of $0.05 par value;  issued and
   outstanding, 114,619,707 shares at

   August 31, 2000 and 113,463,424 shares at February 29, 2000                    5,731                  5,673
Additional paid-in capital                                                    1,200,794              1,171,238
Accumulated other comprehensive income (loss)                                    26,208                (33,234)
Retained earnings                                                             1,895,964              1,744,202
                                                                        -------------------    -------------------
       Total shareholders' equity                                             3,128,697              2,887,879
                                                                        -------------------    -------------------
       Total liabilities and shareholders' equity                           $18,254,258            $15,822,328
                                                                        ===================    ===================

Borrower and investor custodial accounts                                   $  4,205,872           $  2,852,738
                                                                        ===================    ===================

                         The  accompanying  notes are an integral  part of these
statements.

</TABLE>
<TABLE>

<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF EARNINGS

                                   (UNAUDITED)

              (Dollar amounts in thousands, except per share data)

<S>                                                        <C>                <C>              <C>                <C>
                                                             Three Months                        Six Months
                                                             Ended August 31,                   Ended August 31,

                                                           2000               1999             2000               1999
                                                     ---------------- -- --------------    -------------- -- --------------
Revenues

   Loan origination fees                               $  89,928            $122,737          $174,222          $269,438
   Gain on sale of loans, net of commitment fees         143,373             158,652           276,527           328,664
                                                     ----------------    --------------    --------------    --------------
     Loan production revenue                             233,301             281,389           450,749           598,102

   Interest earned                                       338,826             264,977           597,420           540,539
   Interest charges                                     (336,501)           (231,808)         (597,975)         (477,842)
                                                     ----------------    --------------    --------------    --------------
     Net interest income                                   2,325              33,169              (555)           62,697

   Loan servicing revenue                                291,020             247,937           563,223           475,091
   Amortization & impairment/recovery of  mortgage
     servicing rights, net of         service
     hedge                                              (134,091)           (129,435)         (252,250)         (276,280)
                                                     ----------------    --------------    --------------    --------------
     Net loan administration revenue                     156,929             118,502           310,973           198,811

   Net premiums earned                                    66,298               5,990           128,303            11,681
   Commissions, fees and other revenues                   53,448              52,024            97,397           112,650
                                                     ----------------    --------------    --------------    --------------
         Total revenues                                  512,301             491,074           986,867           983,941

Expenses

   Salaries and related expenses                         188,902             184,329           360,433           369,755
   Occupancy and other office expenses                    69,736              68,216           136,254           140,425
   Marketing expenses                                     19,988              21,080            39,747            40,603
   Insurance net losses                                   25,835                   -            51,473                 -
   Other operating expenses                               65,625              42,854           125,820            89,089
                                                     ----------------                      --------------
                                                                         --------------                      --------------
         Total expenses                                  370,086             316,479           713,727           639,872
                                                     ----------------    --------------    --------------    --------------

Earnings before income taxes                             142,215             174,595           273,140           344,069
   Provision for income taxes                             51,180              68,092            98,646           134,187
                                                     ----------------    --------------    --------------    --------------

NET EARNINGS                                           $  91,035            $106,503          $174,494          $209,882
                                                     ================    ==============    ==============    ==============

Earnings per share

   Basic                                                   $0.80               $0.94             $1.53             $1.86
   Diluted                                                 $0.77               $0.91             $1.49             $1.79



</TABLE>
<TABLE>








                         The  accompanying  notes are an integral  part of these
statements.


<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (UNAUDITED)

                          (Dollar amounts in thousands)

  <S>                                                                                             <C>                  <C>
                                                                                            Six Months
                                                                                          Ended August 31,

                                                                                              2000                  1999
                                                                                         ----------------     -----------------
Cash flows from operating activities:

   Net earnings                                                                           $    174,494         $    209,882
      Adjustments to reconcile net earnings to net cash
       provided (used) by operating activities:
      Gain on sale of available-for-sale securities                                           (13,595)              (11,675)
     Amortization and impairment/recovery of mortgage
servicing rights                                                                               247,838               39,309
     Depreciation and other amortization                                                       33,107                30,988
     Deferred income taxes                                                                     98,646               134,187

     Origination and purchase of loans held for sale                                      (30,740,477)          (42,818,201)
     Principal repayments and sale of loans                                                31,994,285            43,552,302
                                                                                         ----------------     -----------------
          Decrease in mortgage loans and mortgage-
               backed securities held for sale                                              1,253,808               734,101

     Increase in other financial instruments                                               (1,483,829)            (874,965)
     (Increase) decrease in trading securities                                             (1,340,776)              36,745
     (Increase) decrease in other assets                                                     (525,485)              204,106
     Increase in accounts payable and accrued liabilities                                     313,522                18,759
                                                                                         ----------------     -----------------
       Net cash provided (used) by operating activities                                    (1,242,270)              521,437
                                                                                         ----------------     -----------------
Cash flows from investing activities:

   Additions to mortgage servicing rights, net                                               (732,532)             (786,646)
   Purchase of property, equipment and leasehold
     improvements, net                                                                        (21,501)              (59,553)
   Proceeds from sale of available-for-sale securities                                        260,401                59,269
                                                                                         ----------------     -----------------
     Net cash used by investing activities                                                   (493,632)             (786,930)
                                                                                         ----------------     -----------------
Cash flows from financing activities:

   Net increase (decrease) in warehouse debt and other short-term
borrowings                                                                                    622,180              (767,395)
   Issuance of long-term debt                                                               1,652,937             1,303,000
   Repayment of long-term debt                                                               (517,000)             (269,418)
   Issuance of common stock                                                                    25,882                11,146
   Cash dividends paid                                                                        (22,732)              (22,564)
                                                                                         ----------------     -----------------
       Net cash provided by financing activities                                            1,761,267               254,769
                                                                                         ----------------     -----------------
Net increase (decrease) in cash                                                                25,365               (10,724)
Cash at beginning of period                                                                    59,890                58,748
                                                                                         ----------------     -----------------
Cash at end of period                                                                     $     85,255         $     48,024
                                                                                         ================     =================
Supplemental cash flow information:

   Cash used to pay interest                                                               $   584,369          $   446,840
   Cash used to pay income taxes                                                          $     11,550        $          173
Noncash investing activities:
   Unrealized gain (loss) on available-for-sale securities,
     net of tax                                                                           $     59,442        ($     20,583)






                         The  accompanying  notes are an integral  part of these
statements.


</TABLE>
<TABLE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                   (UNAUDITED)

                          (Dollar amounts in thousands)


<S>                                                          <C>              <C>               <C>             <C>
                                                            Three Months                        Six Months
                                                             Ended August 31,                    Ended August 31,

                                                            2000             1999               2000             1999
                                                      ---------------------------------   --------------------------------

NET EARNINGS                                               $91,035          $106,503         $174,494          $209,882

Other comprehensive income, net of tax:
    Unrealized gains (losses) on available for sale
securities:
       Unrealized holding gains (losses) arising
       during the period, before tax                        161,709          (38,472)         106,735           (22,069)
     Income tax benefit (expense)                          (58,415)           15,005          (38,616)            8,608
                                                      ----------------  ---------------   ---------------  ---------------
       Unrealized holding gains (losses) arising
           during the period, net of tax                   103,294           (23,467)          68,119           (13,461)
       Less: reclassification adjustment for gains
included in net earnings, before tax                       (13,660)             (481)         (13,595)          (11,675)
     Income tax expense                                      4,942               187            4,918             4,553
                                                                        ---------------   ---------------  ---------------
                                                      ----------------
       Reclassification adjustment for gains
included in net earnings, net of tax                        (8,718)             (294)          (8,677)           (7,122)
                                                                                                           ---------------
                                                      ----------------  ---------------   ---------------
Other comprehensive income (loss)                           94,576           (23,761)          59,442           (20,583)
                                                      ----------------  ---------------   ---------------  ---------------
COMPREHENSIVE INCOME                                      $185,611        $                  $233,936          $189,299
                                                                              82,742

                                                      ================  ===============   ===============  ===============
</TABLE>

























                  The   accompanying   notes  are  an  integral  part  of  these
statements.


<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (UNAUDITED)

Page 29

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    The  accompanying  consolidated  financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Rule 10-01 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  adjustments)  considered  necessary for a fair presentation have been
included.  Operating  results for the six months  ended  August 31, 2000 are not
necessarily  indicative  of the results that may be expected for the fiscal year
ending  February 28, 2001. For further  information,  refer to the  consolidated
financial statements and footnotes thereto included in the annual report on Form
10-K  for  the  fiscal  year  ended  February  29,  2000 of  Countrywide  Credit
Industries, Inc. (the "Company").

    Certain amounts reflected in the consolidated  financial  statements for the
six-month period ended August 31, 1999 have been  reclassified to conform to the
presentation for the six-month period ended August 31, 2000.

NOTE B - MORTGAGE SERVICING RIGHTS

    The activity in mortgage servicing rights was as follows.
<TABLE>
<S>                                                                                 <C>


 ------------------------------------------------ --------------------- -------------------------
                                                                            Six Months Ended

    (Dollar amounts in thousands)                                            August 31, 2000
 ------------------------------------------------ --------------------- -------------------------
                                                                         ---------------------
    Mortgage Servicing Rights

       Balance at beginning of period                                           $5,420,239
       Additions                                                                   732,532
       Scheduled amortization                                                     (224,262)
       Hedge losses (gains) applied                                                (23,106)
                                                                         ---------------------
       Balance before valuation reserve
               at end of period                                                  5,905,403
                                                                         ---------------------

    Reserve for Impairment of Mortgage Servicing Rights

       Balance at beginning of period                                              (23,762)
       Reductions (additions)                                                         (470)
                                                                        ----------------------
       Balance at end of period                                                    (24,232)
                                                                        ----------------------
       Mortgage Servicing Rights, net                                           $5,881,171
                                                                        ======================

 ----------------------------------------------- -- ---------------- -- ---------------------- --

</TABLE>
<TABLE>







<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                                   (UNAUDITED)

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

                                   (UNAUDITED)

Page 7

NOTE C - INVESTMENTS IN OTHER FINANCIAL INSTRUMENTS

    Investments in other financial instruments included the following.
<S>                                                                              <C>                    <C>
 ------------------------------------------------------------ -----------------------------------------------------
                                                                                     August 31, February 29,

     (Dollar amounts in thousands)                                              2000                   2000
 ------------------------------------------------------------------- --- ----------------- --- ---------------- ---
     Servicing hedge instruments                                              $2,122,039            $1,784,315
     Securities purchased under agreements to resell                           1,339,011               435,593
     Mortgage-backed securities retained in securitization                       898,171               775,867
     Insurance company investment portfolio                                      535,193               520,490
     Equity securities, restricted and unrestricted                                    -                46,193
                                                                         -----------------     ----------------
                                                                              $4,894,414            $3,562,458
                                                                         =================     ================


 ------------------------------------------------------------------- --- ----------------- --- ---------------- ---
</TABLE>

Securities  purchased under  agreements to resell are classified as receivables.
It is the policy of the Company to take possession of securities purchased under
agreements to resell.  The Company's  agreements  with third parties specify its
rights to request additional collateral.  The Company monitors the fair value of
the  underlying  securities as compared with the related  receivable,  including
accrued interest, and requests additional collateral as necessary.

NOTE D - AVAILABLE FOR SALE SECURITIES

    Amortized  cost and fair  value of  available  for sale  securities  were as
follows.
<TABLE>

 ---------------------------------- ---------------- - ------------------------------------ -- ---------------- ---
                                                                 August 31, 2000
<S>                                     <C>                    <C>              <C>                   <C>

                                    ---------------- - ------------------------------------ -- ---------------- ---
                                                            Gross               Gross

                                      Amortized           Unrealized         Unrealized             Fair

 (Dollar amounts in thousands)           Cost               Gains              Losses               Value
 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---

      Mortgage-backed
        securities retained in

        securitization                $   913,654          $  11,131            ($26,614)         $  898,171
      Principal only securities         1,234,831             91,274             (37,135)          1,288,970
      Insurance company
        investment  portfolio             532,814              5,782              (3,403)            535,193
                                    ----------------   -----------------   ----------------    ----------------
                                       $2,681,299           $108,187            ($67,152)         $2,722,334
                                    ================   =================   ================    ================

 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---

</TABLE>















<PAGE>


NOTE D - AVAILABLE FOR SALE SECURITIES (Continued)
<TABLE>
<S>                                     <C>                   <C>               <C>                  <C>

 ---------------------------------- ---------------- - ------------------------------------ -- ---------------- ---
                                                                February 29, 2000

                                    ---------------- - ------------------------------------ -- ---------------- ---
                                                            Gross               Gross

                                      Amortized           Unrealized         Unrealized             Fair

 (Dollar amounts in thousands)           Cost               Gains              Losses               Value
 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---

      Mortgage-backed
        securities retained in

        securitization                   $760,619            $39,411            ($24,163)           $775,867
      Principal only securities         1,002,496              2,372             (52,028)            952,840
      Insurance company
        investment  portfolio             523,012                 483                                520,490
                                                                              (3,005)

      Equity securities                    63,136              3,193             (20,136)             46,193
                                    ----------------   -----------------   ----------------    ----------------
                                       $2,349,263            $45,459            ($99,332)         $2,295,390
                                    ================   =================   ================    ================

 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---
</TABLE>
<TABLE>

NOTE E - NOTES PAYABLE

    Notes payable consisted of the following.
<S>                                                                              <C>                 <C>

 ------------------------------------------------------------ -----------------------------------------------------
                                                                              August 31,          February 29,
     (Dollar amounts in thousands)                                              2000                  2000
 -------------------------------------------------------------------- --                   --- ---------------- ---
                                                                         ----------------- ---
     Commercial paper                                                     $        1,982           $   103,829
     Medium-term notes, Series A, B, C, D, E, F, G, H, I
         and Euro Notes                                                        9,111,260             7,975,324
     Securities sold under agreements to repurchase                            2,258,383             1,501,409
     Subordinated notes                                                          200,000               200,000
     Other notes payable                                                           2,443                 2,063
                                                                         -----------------     ----------------
                                                                             $11,574,068            $9,782,625
                                                                         =================     ================
</TABLE>

 -------------------------------------------------------------------- -- -----
Commercial Paper and Backup Credit Facilities

                    As of August 31, 2000, CHL, the Company's  mortgage  banking
                    subsidiary,   had  unsecured  credit  agreements  (revolving
                    credit  facilities)  with  consortiums  of commercial  banks
                    permitting CHL to borrow an aggregate maximum amount of $5.0
                    billion.  The facilities  included a $4.0 billion  revolving
                    credit facility with forty-four  commercial banks consisting
                    of: (i) a five-year facility of $3.0 billion,  which expires
                    on September 24, 2002, and (ii) a one-year  facility of $1.0
                    billion  which was extended and increased to $1.2 billion on
                    September 19, 2000 to September  19, 2001. As  consideration
                    for the facility,  CHL pays annual  commitment  fees of $3.8
                    million.  There is an additional  one-year  facility,  which
                    expires on April 11, 2001,  with a total  commitment of $1.0
                    billion. As consideration for the facility,  CHL pays annual
                    commitment fees of $0.8 million. The purpose of these credit
                    facilities  is  to  provide   liquidity   backup  for  CHL's
                    commercial  paper program.  No amount was outstanding  under
                    these  revolving  credit  facilities at August 31, 2000. The
                    weighted   average   borrowing  rate  on  commercial   paper
                    borrowings  for the six months  ended  August  31,  2000 was
                    6.46%.  The weighted  average  borrowing  rate on commercial
                    paper  outstanding  as of  August  31,  2000 was  6.62%.  In
                    addition,  CHL has entered into a $1.1 billion  asset backed
                    commercial  paper  conduit  facility  with  four  commercial
                    banks. This facility has a maturity date of November 21,
2000. As  consideration  for this facility,  CHL pays annual  commitment fees of
$1.4  million.  Loans made under this  facility  are secured by  conforming  and
non-conforming  mortgage loans. No amount was outstanding under this facility at
August 31, 2000. All of the facilities  contain various financial  covenants and
restrictions, certain of which limit the amount of dividends that can be paid by
the Company or CHL.

NOTE E - NOTES PAYABLE  (Continued)

Medium-Term Notes

    As of August 31,  2000,  outstanding  medium-term  notes issued by CHL under
various shelf registrations filed with the Securities and Exchange Commission or
issued by CHL pursuant to its Euro medium-term note program were as follows.
<TABLE>
<S>                           <C>            <C>         <C>             <C>         <C>            <C>         <C>

---------------------------------------------------------------------------------------------------------------------------
(Dollar amounts in thousands)
                                        Outstanding Balance               Interest Rate             Maturity Date

                                                                     ----------------------  ----------------------------
                         -------------------------------------------
                         Floating-Rate   Fixed-Rate       Total         From        To           From            To
                         ------------------------------------------- ----------- ----------  -------------- -------------

      Series A                       -       $96,500      $96,500       7.41%       8.79%    Aug. 2001      Mar. 2002

      Series B                       -       251,000      251,000       6.65%       6.98%    Mar. 2003      Aug. 2005

      Series C                 105,000       127,000      232,000       5.88%       7.78%    Mar. 2001      Mar. 2004

      Series D                       -       385,000      385,000       6.05%       6.88%    Mar. 2001      Sep. 2005

      Series E                       -       655,000      655,000       6.94%       7.45%    Sep. 2003      Oct. 2008

      Series F                 311,000     1,344,000    1,655,000       6.16%       7.36%    Oct. 2000      May 2013

        Series G                 5,000       581,000      586,000       5.35%       7.23%    Oct. 2000      Nov. 2018

        Series H               611,500     2,049,000    2,660,500       6.25%       8.25%    May 2001       Oct. 2019

      Series I                 238,000       187,000      425,000       7.15%       8.00%    June 2001      Aug. 2015

        Euro Notes             652,406     1,512,854    2,165,260       6.10%       8.11%    Nov. 2000      Jan. 2009

                         -------------------------------------------
     Total                  $1,922,906    $7,188,354   $9,111,260
                         ===========================================

---------------------------------------------------------------------------------------------------------------------------
</TABLE>

    As of August 31, 2000, substantially all of the outstanding fixed-rate notes
had  been  effectively  converted  through  interest  rate  swap  agreements  to
floating-rate  notes.  The weighted  average  borrowing rate on medium-term note
borrowings for the six-months ended August 31, 2000, including the effect of the
interest  rate swap  agreements,  was 6.88%.  As of August 31, 2000,  there were
$1,511 million foreign  currency  denominated  notes issued pursuant to the Euro
medium-term  notes program  outstanding.  Such notes are denominated in Deutsche
Marks, French Francs,  Portuguese  Escudos,  Japanese Yen and Euros. The Company
manages the associated  foreign  currency risk by entering into currency  swaps.
The terms of the  currency  swaps  effectively  translate  the foreign  currency
denominated medium-term notes into U.S. dollars.

Securities Sold Under Agreements to Repurchase

    The Company routinely enters into short-term financing  arrangements to sell
MBS under agreements to repurchase.  The weighted average borrowing rate for the
six-months ended August 31, 2000 was 6.44%. The weighted average  borrowing rate
on  repurchase  agreements  outstanding  as of August 31, 2000,  was 6.59%.  The
repurchase  agreements were collateralized by MBS. All MBS underlying repurchase
agreements are held in safekeeping by  broker-dealers  or banks.  All agreements
are to repurchase the same or substantially identical MBS.


<PAGE>


NOTE E - NOTES PAYABLE  (Continued)

Pre-Sale Funding Facilities

    As of August 31, 2000, CHL had uncommitted  revolving credit facilities with
the Federal National  Mortgage  Association  ("Fannie Mae") and the Federal Home
Loan Mortgage Corporation  ("Freddie Mac"). The credit facilities are secured by
conforming  mortgage  loans that are in the process of being pooled into MBS. As
of August 31, 2000,  the Company had no outstanding  borrowings  under either of
these facilities.

NOTE F - FINANCIAL INSTRUMENTS

    The following table summarizes the notional amounts of derivative  contracts
included in the Servicing Hedge.
<TABLE>
<S>                                           <C>                    <C>                 <C>               <C>
-------------------------------------- -------------------- -------------------- ------------------ ---------------------
(Dollar amounts in millions)                 Balance,                              Dispositions/          Balance,
                                        February 29, 2000        Additions          Expirations          August 31,
                                                                                                            2000

-------------------------------------- -------------------- -------------------- ------------------ ---------------------

Interest Rate Floors                         $50,500                1,000               (5,000)           $46,500
Long Call Options on
  Interest Rate Futures                      $15,000                6,550              (20,000)            $1,550
Long Put Options on
  Interest Rate Futures                       $1,750                3,500                    -             $5,250
Long Call Options on MBS                      $8,561                    -               (4,000)            $4,561
Capped Swaps                                  $1,000                    -                    -             $1,000
Interest Rate Swaps                           $1,500                    -                    -             $1,500
Interest Rate Cap                             $2,500                1,500               (1,500)            $2,500
Swaptions                                    $36,250               17,000               (1,000)           $52,250
Principal - Only Swaps                             -                  125                    -               $125

-------------------------------------- -------------------- -------------------- ------------------ ---------------------
</TABLE>


Fair Value of Financial Instruments

    The  following   disclosure  of  the  estimated   fair  value  of  financial
instruments  as of August 31, 2000 and  February 29, 2000 is made by the Company
using available  market  information and  appropriate  valuation  methodologies.
However,  considerable  judgment is required to interpret market data to develop
the estimates of fair value. Accordingly, the estimates presented herein are not
necessarily  indicative  of the amounts the Company  could  realize in a current
market  exchange.  The use of different  market  assumptions  and/or  estimation
methodologies may have a material effect on the estimated fair value amounts.


<PAGE>


NOTE F- FINANCIAL INSTRUMENTS  (Continued)
<TABLE>
<S>                                                        <C>                  <C>           <C>                <C>
 ---- ------------------------------------------------ ---------------------------------- --- ----------------------------

                                                                August 31, 2000                    February 29, 2000
      (Dollar amounts in thousands)                      Carrying           Estimated       Carrying           Estimated
                                                          Amount           fair value        amount           fair value
      Assets:
          Mortgage loans and mortgage-backed securities
             held for sale                              $1,399,375         $1,399,375       $2,653,183        $2,653,183
            Trading securities                           3,324,807          3,324,807        1,984,031         1,984,031
          Items included in investments in other financial instruments:

             Principal only securities purchased         1,288,970          1,288,970          952,840           952,840
             Mortgage-backed securities retained in
                securitizations                            898,171            898,171          775,867           775,867
             Insurance Company investment
                portfolio                                  535,193            535,193          520,490           520,490
             Securities purchased with agreements to rese1,339,011          1,339,011          435,593           435,593
             Equity       Securities       -       restricted
      and                                                        -                  -           46,193            46,193
                unrestricted
          Items included in other assets:

             Rewarehoused FHA and VA loans                 249,726            249,726          336,273           336,273
             Loans held for investment                     229,259            229,259          177,330           177,330
             Receivables related to broker-dealer activitie399,441            399,441           22,612            22,612

      Liabilities:
          Notes payable                                 11,574,068         11,136,874        9,782,625         9,459,011
          Securities sold not yet purchased                241,367            241,367          181,903           181,903

      Company-obligated   mandatorily   redeemable  Capital  trust  pass-through
          securities of subsidiary trusts holding solely Company

            guaranteed          related          subordinat500,000            472,863          500,000           489,744
      debt

      Derivatives:
          Interest rate floors                             380,441            260,980          411,278           180,360
          Forward contracts on MBS                           3,421            (30,002)         (11,080)          (13,511)
          Options on MBS                                    67,329             37,751           75,950            32,415
          Options on interest rate futures                  15,982              3,162            8,921             6,032
          Interest rate caps                                20,576              8,672           47,348            39,088
          Capped Swaps                                      (2,668)            (4,031)          (5,619)           (8,040)
          Swaptions                                        388,755            136,578          341,039            76,254
          Interest rate swaps                              (22,060)          (469,855)         (23,228)         (457,051)
          Principal - only swaps                             1,791              1,791                -                 -

      Short-term commitments to extend credit                    -             72,900                -            52,500
 ---- ------------------------------------------------ --------------- -- ------------- -- ------------- --- -------------
</TABLE>

    The fair value  estimates  as of August 31, 2000 and  February  29, 2000 are
based on  pertinent  information  that was  available  to  management  as of the
respective  dates.  Although  management  is not aware of any factors that would
significantly  affect the estimated  fair value  amounts,  such amounts have not
been  comprehensively  revalued for purposes of these financial statements since
those  dates  and,  therefore,  current  estimates  of  fair  value  may  differ
significantly from the amounts presented herein.

NOTE G - LEGAL PROCEEDINGS

Legal Proceedings

    The  Company  and  certain  subsidiaries  are  defendants  in various  legal
proceedings  involving matters generally incidental to their business.  Although
it is difficult to predict the ultimate outcome of these proceedings, management
believes,  based on discussions with counsel,  that any ultimate  liability will
not  materially  affect  the  consolidated  financial  position  or  results  of
operations of the Company and its subsidiaries.

NOTE H - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY
<TABLE>

Summarized  financial  information  for  Countrywide  Home  Loans,  Inc.  was as
follows.
<S>                                                              <C>                        <C>
 ---- ----------------------------------------- ---- -------------------------------------------------
                                                              August 31,                 February 29,
      (Dollar amounts in thousands)                               2000                       2000
 ---- ---------------------------------------------- ------- -------------- ----------- --------------
       Balance Sheets:

       Mortgage loans and mortgage-backed
           securities held for sale                            $ 1,399,375                $ 2,653,183
       Mortgage servicing rights, net                            5,881,171                  5,396,477
       Other assets                                              7,573,508                  5,240,247
                                                             --------------             --------------
         Total assets                                          $14,854,054                $13,289,907
                                                             ==============             ==============

        Short- and long-term debt                              $10,199,401                $ 9,224,956
        Other liabilities                                        2,052,856                  1,632,106
        Equity                                                   2,601,797                  2,432,845
                                                             --------------             --------------
          Total liabilities and equity                         $14,854,054                $13,289,907
                                                             ==============             ==============
</TABLE>


 ---- ---------------------------------------------- ------- -------------- -
<TABLE>

 ----- ----------------------------------------- --- ---------------------------
<S>                                                                <C>                       <C>

                                                                 Six Months Ended August 31,

       (Dollar amounts in thousands)                                2000                      1999
 ----- --------------------------------------------- ------- --------------- ---------- --------------- ---------
                                                             --------------- ---------- --------------- ---------
       Statements of Earnings:

         Revenues                                                $620,255                  $783,355
         Expenses                                                 452,740                   509,314
         Provision for income taxes                                61,143                   106,876
                                                             ---------------            ---------------
           Net earnings                                          $106,372                  $167,165
                                                             ===============            ===============

 ----- --------------------------------------------- ------- --------------- -
</TABLE>

NOTE I - SEGMENTS AND RELATED INFORMATION

    The  Company  has six major  segments  that are grouped  into  Consumer  and
Institutional  businesses.  Consumer  Businesses include Mortgage  Originations,
Mortgage-Related   Investments  and  Business  to  Consumer  ("B2C")  Insurance.
Institutional Businesses include Processing and Technology,  Capital Markets and
Business to Business ("B2B") Insurance.

    The Mortgage  Originations  segment  originates  mortgage  loans through the
Company's  retail branch network  (Consumer  Markets  Division and Full Spectrum
Lending,  Inc.) and the Wholesale  Division.  This segment also  provides  other
complementary  services  offered  as part  of the  origination  process  through
LandSafe, Inc., including title, escrow,  appraisal,  credit reporting and flood
determination  services.  The  Mortgage-Related  Investments segment consists of
investments in assets retained in the mortgage securitization process, including
MSRs and residual  interests.  The B2C Insurance  Segment,  through  Countrywide
Insurance Services,  Inc., acts as an agent in the sale of insurance,  including
homeowners, fire, flood, earthquake, life and disability insurance, primarily to
the Company's mortgage customers.

NOTE I - SEGMENTS AND RELATED INFORMATION (Continued)

    The Processing and Technology segment activities include mortgage servicing,
as well as mortgage  subservicing and subprocessing for other domestic financial
institutions  and foreign  financial  institutions  (through  Global Home Loans,
Limited).  The Capital  Markets  segment  purchases  mortgage  loans through the
Correspondent  Lending  Division,  acts  as  a  broker/dealer   specializing  in
mortgages  and  mortgage-related   securities  through  Countrywide   Securities
Corporation ("CSC"), and as an agent,  facilitates the purchase and sale of bulk
servicing rights through Countrywide  Servicing Exchange,  Inc. ("CSE"). The B2B
Insurance   Segment   includes  the  activities  of  Balboa  Life  and  Casualty
("Balboa"),  an insurance  carrier that offers  property and casualty  insurance
(specializing in creditor-placed  insurance), and life and disability insurance,
along with Second Charter, Inc., a mortgage reinsurance company. Included in the
tables  below  labeled  "Other" is the holding  company  activities  and certain
reclassifications to conform management reporting to the consolidated  financial
statements.

-------------------------------------------------------------------
<TABLE>
<S>                     <C>     <C>        <C>       <C>           <C>         <C>       <C>        <C>          <C>         <C>

                                                  For the six months ended August 31, 2000
                              Consumer Businesses                      Institutional Businesses

                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------
                     Mortgage-Related Processing

                     Mortgage  InvestmentsB2C                      and        Capital   B2B

(Dollars in thousandOriginations          Insurance    Total       Technology Markets   Insurance   Total        Other       Total
------------------- ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- ---------

External revenues    $435,904  $252,544    $19,156   $707,604      $  16,844  $116,347  $142,231  $275,422        $3,841  $986,867
Intersegment revenues       -  (131,651)          -  (131,651)      131,651          -        -    131,651             -         -
                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- ---------
    Total revenues   $435,904  $120,893    $19,156   $575,953      $148,495   $116,347  $142,231  $407,073        $3,841  $986,867
                    ========== ========== ========= ===========    ========== ========= ========= ==========    ======== ========

Segment earnings

   (pre-tax)          $60,354  $117,378     $1,949   $179,681       $24,679    $38,489  $30,002    $93,170          $289  $273,140

Segment assets      $1,491,224 $9,202,073  $58,290  $10,751,587    $164,802   $6,412,999 $865,441  $7,443,242    $59,429 $18,254,258

------------------- ---------- ---------- --------- ----------- -- ---------- --------- --------- ---------- -- -------- --------
</TABLE>
<TABLE>
<S>                   <C>        <C>      <C>          <C>           <C>        <C>      <C>       <C>           <C>          <C>

-------------------------------------------------------------------------------------------------------------------------------

                                                  For the six months ended August 31, 1999
                              Consumer Businesses                      Institutional Businesses

                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------
                           Mortgage-Related Processing

                    Mortgage   InvestmentsB2C                      and        Capital   B2B
(Dollars in thousandOriginations          Insurance    Total       Technology Markets   Insurance   Total        Other       Total
------------------- ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- --------

External revenues   $619,463   $184,385    $15,242    $819,090     $  13,113  $130,101  $12,225   $155,439       $9,412   $983,941
Intersegment revenues      -   (111,191)         -    (111,191)     111,191          -       -     111,191            -          -
                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- ---------
    Total revenues  $619,463   $  73,194   $15,242    $707,899     $124,304   $130,101  $12,225   $266,630       $9,412   $983,941
                    ========== ========== ========= ===========    ========== ========= ========= ==========    ======== ========

Segment earnings

   (pre-tax)        $193,950    $61,232     $2,207    $257,389      $17,352    $57,949  $12,099    $87,400        ($720)  $344,069

Segment assets      $3,700,124 $8,111,368  $32,735  $11,844,227    $118,072   $4,054,130$40,855   $4,213,057    $174,161 $16,231,445

------------------- ---------- ---------- --------- ----------- -- ---------- --------- --------- ---------- -- -------- ---------
</TABLE>

NOTE J - SUBSEQUENT EVENTS

On September 19, 2000, CHL renewed the $1.0 billion one-year portion of the $4.0
billion  revolving  credit  facility.  This renewal  raised the facility to $1.2
billion and will expire on September 19, 2001.


<PAGE>


NOTE K - IMPLEMENTATION OF NEW ACCOUNTING STANDARDS

    In June 1998, the Financial  Accounting Standards Board issued SFAS No. 133,
Accounting for Derivative  Instruments and Hedging  Activities ("SFAS No. 133").
SFAS No. 133  establishes  accounting  and reporting  standards  for  derivative
instruments  and hedging  activities.  It requires that an entity  recognize the
fair value of all  derivatives  as either assets or liabilities in the statement
of financial  position and measure those  instruments at fair value.  If certain
conditions are met, a derivative may be  specifically  designated as (a) a hedge
of the exposure to changes in the fair value of a recognized  asset or liability
or an unrecognized firm commitment, (b) a hedge of the exposure to variable cash
flows  of a  forecasted  transaction,  or (c) a hedge  of the  foreign  currency
exposure  of a net  investment  in a foreign  operation,  an  unrecognized  firm
commitment,  an available-for-sale  security, or a  foreign-currency-denominated
forecasted transaction.  This statement will become effective in the fiscal year
ended  February 28, 2002.  The Company has not yet  determined the impact on the
Consolidated Financial Statements upon the adoption of this standard.

NOTE L - EARNINGS PER SHARE

    Basic  earnings  per share is  determined  using net  income  divided by the
weighted average shares outstanding  during the period.  Diluted EPS is computed
by dividing net income by the weighted average shares outstanding,  assuming all
dilutive potential common shares were issued.

    The  following  table  presents  basic and diluted EPS for the three and six
months ended August 31, 2000 and 1999.
<TABLE>
<S>                        <C>      <C>      <C>            <C>       <C>         <C>

------------------------ -- -- ----- ------------------------------------ -- ----- ----
                            Three Months Ended August

                                     31,

                         -- -- ----- ------------------------------------ -- ----- ----
                                     2000                             1999
                         --------- --------- ---------   ---------- --------- ---------
(Dollar amounts in                           Per-Share                        Per-Share
thousands, except per    Net                  Amount     Net                   Amount

share data)              Earnings   Shares               Earnings    Shares

------------------------           --------- ---------              --------- ---------
                         ---------                       ----------
Net earnings              $91,035                         $106,503
                         =========                       ==========

Basic EPS

Net earnings available

to common shareholders    $91,035   114,302     $0.80     $106,503   112,991     $0.94

Effect of dilutive

stock options               -         3,842                  -         4,355
                         --------- ---------             ---------- ---------

Diluted EPS

Net earnings available

to common shareholders    $91,035   118,144     $0.77     $106,503   117,346     $0.91
                         ========= =========             ========== =========

------------------------ --------- --------- --------- - ---------- --------- ---------
</TABLE>
<TABLE>
<S>                         <C>      <C>      <C>        <C>          <C>        <C>

------------------------ -- -- ----- ------------------------------------ -- ----- ----
                          Six Months Ended August 31,

                         -- -- ----- ------------------------------------ -- ----- ----
                                     2000                             1999
                         --------- --------- ---------   ---------- --------- ---------
(Dollar amounts in                           Per-Share                        Per-Share
thousands, except per    Net                  Amount     Net                   Amount

share data)              Earnings   Shares               Earnings    Shares

------------------------           --------- ---------              --------- ---------
                         ---------                       ----------
Net earnings             $174,494                         $209,882
                         =========                       ==========

Basic EPS

Net earnings available

to common shareholders   $174,494   114,047     $1.53     $209,882   112,871     $1.86

Effect of dilutive

stock options               -         3,180                  -         4,568
                         --------- ---------             ---------- ---------

Diluted EPS

Net earnings available

to common shareholders   $174,494   117,227     $1.49     $209,882   117,439     $1.79
                         ========= =========             ========== =========
</TABLE>

------------------------ --------- --------- ----



<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (Continued)

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS

Page 15


FORWARD-LOOKING STATEMENTS

    This Quarterly  Report on Form 10-Q may contain  forward-looking  statements
that  reflect the  Company's  current  views with  respect to future  events and
financial performance.  These forward-looking  statements are subject to certain
risks and  uncertainties,  including those identified  below,  which could cause
actual  results  to  differ   materially  from   historical   results  or  those
anticipated.  The words "believe," "expect," "anticipate," "intend," "estimate,"
"should" and other  expressions which indicate future events and trends identify
forward-looking statements. Readers are cautioned not to place undue reliance on
these  forward-looking  statements,  which  speak  only as of their  dates.  The
Company   undertakes   no   obligation   to   publicly   update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.  The following factors could cause actual results to differ
materially from historical results or those anticipated: (1) the level of demand
for mortgage credit,  which is affected by such external factors as the level of
interest  rates,  the  strength  of the  various  segments  of the  economy  and
demographics  of the Company's  lending  markets;  (2) the direction of interest
rates;  (3) the  relationship  between  mortgage  interest rates and the cost of
funds; (4) federal and state regulation of the Company's  mortgage  origination,
mortgage  servicing,   capital  markets  and  insurance   operations;   and  (5)
competition   within  the  mortgage  banking,   capital  markets  and  insurance
industries.

Quarter Ended August 31, 2000 Compared to Quarter Ended August 31, 1999

OPERATING SEGMENT RESULTS

    The Company's pre-tax earnings by segment is summarized below.
<TABLE>
<S>                                              <C>                    <C>

-------------------------------------------- --------------------------------------- --------
                                                       Three Months Ended

       (Dollar amounts in thousands)                       August 31,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          --------------
Consumer Businesses:
    Mortgage Originations                       $32,800                $81,800
    Mortgage-Related Investments                 55,212                 45,212
    B2C Insurance                                   889                  1,015
                                             -------------          --------------
         Total Consumer Business                 88,901                128,027

Institutional Businesses:
    Processing and Technology                    14,174                 10,851
    Capital Markets                              21,588                 29,904
    B2B Insurance                                15,754                  6,216
                                                                    --------------
                                             -------------
         Total Institutional Business            51,516                 46,971
Other                                             1,798                   (403)
                                             -------------          --------------
Pre-tax Earnings                               $142,215               $174,595
                                             =============          ==============
</TABLE>

------------------------------------------------------------------------

Mortgage Originations Segment

    The  Mortgage  Originations  segment  activities  include  loan  origination
through the Company's retail branch network  (Consumer Markets Division and Full
Spectrum Lending, Inc.) and the Wholesale Division, the warehousing and sales of
such loans and loan closing services.

    Total Consumer Mortgage loan production by Division is summarized below.
<TABLE>
<S>                                             <C>                     <C>

-------------------------------------------- ---------------------------

       (Dollar amounts in millions)                     Loan Production

                                                       Three Months Ended
                                                           August 31,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
Consumer Mortgages:
    Consumer Markets Division                    $4,386               $  6,054
    Wholesale Lending Division                    4,356                  5,458
      Full Spectrum Lending, Inc.                   402                    379
                                             -------------          ----------------
    Total                                        $9,144                $11,891
                                             =============          ================

---------------------------------------------------------------------------------------------
</TABLE>

    The decline in pre-tax earnings of $49.0 million in the quarter ended August
31,  2000 as  compared  to the  quarter  ended  August  31,  1999 was  primarily
attributable  to lower prime credit quality first  mortgage loan  production and
reduced margins on prime credit quality first mortgages  driven by a significant
reduction in  refinances.  These  declines  were  partially  offset by increased
margins on sub-prime loans and a reduction in expenses.

Mortgage-Related Investments Segment

    Mortgage-Related Investment segment activities include investments in assets
retained in the mortgage  securitization  process,  including mortgage servicing
rights, residual interests in asset-backed securities and other mortgage-related
assets.

    The  increase  in pre-tax  earnings of $10.0  million in the  quarter  ended
August 31, 2000 as compared to the quarter  ended August 31, 1999 was  primarily
due to an increase in servicing  revenues  resulting  from  servicing  portfolio
growth and improved  performance of the residual  investments.  As of August 31,
2000, the Company  serviced  $270.5 billion of loans  (including $5.9 billion of
loans subserviced for others), up from $236.7 billion (including $4.3 billion of
loans  subserviced  for others) as of August 31,  1999,  a 14%  increase.  These
positive factors were partially offset by increased  interest expense related to
financing the  mortgage-related  investments,  increased  impairment of MSRs and
higher  servicing  expenses  driven by the  growth in the  servicing  portfolio,
including the subservicing fee paid to the Processing and Technology sector. The
growth in the Company's servicing portfolio since August 31, 1999 was the result
of loan production volume and the acquisition of bulk servicing rights. This was
partially offset by prepayments, partial prepayments and scheduled amortization.

    During the quarter ended August 31, 2000, the annual  prepayment rate of the
Company's  servicing  portfolio  was 10%,  compared to 15% for the quarter ended
August 31, 1999.  In general,  the  prepayment  rate is affected by the level of
refinance  activity,  which in turn is driven by the relative  level of mortgage
interest  rates,  and  activity  in the housing  market.  The  weighted  average
interest rate of the mortgage loans in the Company's  servicing  portfolio as of
August 31, 2000 was 7.8% compared to 7.4% as of August 31, 1999.

B2C Insurance Segment

    B2C Insurance  segment  activities  include the  operations  of  Countrywide
Insurance Services ("CIS"), an insurance agency that provides homeowners,  life,
disability and automobile as well as other forms of insurance,  primarily to the
Company's mortgage  customers.  The decrease in pre-tax earnings of $0.1 million
in the quarter ended August 31, 2000 as compared to the quarter ended August 31,
1999 was primarily due to a slight decline in new policies sold.


<PAGE>


Processing and Technology Segment

    Processing and Technology segment activities include mortgage servicing,  as
well as mortgage  subservicing and  subprocessing for other domestic and foreign
financial institutions.  The increase in pre-tax earnings of $3.3 million in the
quarter  ended August 31, 2000 as compared to the quarter  ended August 31, 1999
was  primarily due to growth in the servicing  portfolio and  subprocessing  for
foreign financial institutions.

Capital Markets Segment

    Capital  Markets  segment  activities  include  primarily the  operations of
Countrywide   Securities   Corporation   ("CSC"),  a  registered   broker-dealer
specializing in the secondary  mortgage market,  and the  Correspondent  Lending
Division ("CLD"), through which the Company purchases closed loans from mortgage
bankers,  commercial  banks and other  financial  institutions.  The decrease in
pre-tax  earnings  of $8.3  million in the  quarter  ended  August  31,  2000 as
compared  to the  quarter  ended  August  31,  1999 was  primarily  due to CLD's
decreased  production volume attributable  primarily to the decline in refinance
activity.  This decline was partially offset by increased  profitability of CSC,
driven by higher trading volumes.

B2B Insurance Segment

    B2B  Insurance  segment  includes  the  activities  of Balboa,  an insurance
carrier that offers property and casualty  insurance  (specializing  in creditor
placed  insurance),   and  life  and  disability  insurance  together  with  the
activities  of  Second  Charter  Reinsurance  Company,  a  mortgage  reinsurance
company.  The increase in pre-tax  earnings of $9.5 million in the quarter ended
August 31, 2000 as compared to the quarter  ended August 31, 1999 was due to the
acquisition of Balboa (on November 30, 1999) and increased mortgage  reinsurance
premium volume.

Other

     The increase in pre-tax  earnings in the quarter ended August 31, 2000 is a
result  of the  Company  selling  it's  investment  in equity  securities  which
resulted in a pre-tax gain of $4.9 million.

CONSOLIDATED EARNINGS PERFORMANCE

     Revenues  for the  quarter  ended  August 31, 2000  increased  4% to $512.3
million,  up from $491.1  million for the quarter  ended  August 31,  1999.  Net
earnings  decreased  15% to $91.0 million for the quarter ended August 31, 2000,
down from $106.5  million for the quarter ended August 31, 1999. The increase in
revenues  for the quarter  ended August 31, 2000  compared to the quarter  ended
August 31, 1999 was primarily due to the acquisition of Balboa Life and Casualty
("Balboa") on November 30, 1999. Revenues for the quarter ended August 31, 2000,
excluding  Balboa,  decreased 9% compared to the same quarter of the prior year.
The decline in  revenues,  excluding  Balboa,  and net  earnings for the quarter
ended  August 31,  2000  compared  to the  quarter  ended  August  31,  1999 was
primarily due to a decrease in prime, first lien, loan originations attributable
to a decline in loan  refinancings.  This was partially  offset by increased net
earnings  from  mortgage-related  investments  and  the B2B  insurance  segment,
together with increased production of non-traditional loan products (home equity
and sub-prime loans).

     The total volume of loans  produced by the Company  decreased  17% to $16.2
billion for the quarter  ended August 31, 2000,  down from $19.6 billion for the
quarter ended August 31, 1999. The decrease in loan production was primarily due
to a decrease in the mortgage  origination market and a decrease in market share
driven largely by a reduction in refinances.


<PAGE>


     Total loan  production  by purpose and by interest  rate type is summarized
below.
<TABLE>
<S>                                             <C>                       <C>
-------------------------------------------- --------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

                                                       Three Months Ended
                                                           August 31,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
    Purchase                                    $13,405                $13,712
    Refinance                                     2,789                  5,913
                                             -------------          ----------------
    Total                                       $16,194                $19,625
                                             =============          ================
                                             -------------          ----------------

    Fixed Rate                                  $13,725                $16,809
    Adjustable Rate                               2,469                  2,816
                                             -------------          ----------------
    Total                                       $16,194                $19,625
                                             =============          ================

---------------------------------------------------------------------------------------------
</TABLE>

    Total loan production by Segment is summarized below.
<TABLE>
<S>                                              <C>                     <C>
-------------------------------------------- --------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

                                                       Three Months Ended
                                                           August 31,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
                                             -------------          ----------------
Consumer Mortgages                               $9,144                $11,891
Correspondent Lending Division                    7,050                  7,734
                                             -------------          ----------------
    Total                                       $16,194                $19,625
                                             =============          ================

</TABLE>
-----------------------------------------------------------------------------

    The  factors  which  affect  the  relative  volume of  production  among the
Company's  Segments include the price  competitiveness of each Segment's various
product  offerings,  the level of mortgage  lending  activity in each  Segment's
market and the success of each segment's sales and marketing efforts.

    Non-traditional  loan  production  (which is included in the Company's total
volume of loans produced) is summarized below.
<TABLE>
<S>                                             <C>                    <C>
-------------------------------------------- --------------------------------------- --------
                                                        Non-Traditional

       (Dollar amounts in millions)                     Loan Production

                                                       Three Months Ended
                                                           August 31,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
    Sub-prime                                    $1,392                 $1,318
    Home Equity                                   1,139                  1,154
                                             -------------          ----------------
    Total                                        $2,531                 $2,472
                                             =============          ================

---------------------------------------------------------------------------------------------
</TABLE>

    Loan  production  revenue  decreased in the quarter ended August 31, 2000 as
compared  to the  quarter  ended  August 31,  1999 due to lower  production  and
reduced  margins on prime  credit  quality,  first lien,  mortgages  driven by a
significant  reduction in  refinances.  In addition,  a change in divisional mix
contributed  to the  decline.  Consumer  Mortgages  (which,  due to  their  cost
structures,  charge  higher  fees  per  dollar  loaned  than  the  Correspondent
division)  comprised a lower percentage of total production in the quarter ended
August 31, 2000 as compared to the quarter ended August 31, 1999. These declines
were partially  offset by improved margins of sub-prime loans during the quarter
ended August 31, 2000.  Sub-prime loans contributed $62.2 million to the gain on
sale of loans in the  quarter  ended  August 31,  2000 and $48.2  million in the
quarter ended August 31, 1999. The sale of home equity loans  contributed  $28.4
million and $26.5  million to gain on sale of loans in the quarter  ended August
31, 2000 and the quarter ended August 31, 1999,  respectively.  In general, loan
origination  fees and gain on sale of loans are  affected  by  numerous  factors
including the volume and mix of loans produced and sold, loan pricing decisions,
and movements of interest rates.

    Net  interest  income  (interest  earned net of  interest  charges)  of $2.3
million for the quarter ended August 31, 2000, was down from net interest income
of $33.2 million for the quarter ended August 31, 1999.  Net interest  income is
principally  a function of: (i) net interest  income  earned from the  Company's
mortgage loan  inventory  ($31.2 million and $51.3 million for the quarter ended
August 31, 2000 and the  quarter  ended  August 31,  1999,  respectively);  (ii)
interest expense related to the Company's  mortgage-related  investments ($100.9
million and $63.6 million for the quarters  ended August 31, 2000 and August 31,
1999, respectively) and (iii) interest income earned from the custodial balances
associated  with the  Company's  servicing  portfolio  ($61.0  million and $41.2
million  for  the   quarters   ended  August  31,  2000  and  August  31,  1999,
respectively.

    The decrease in net interest  income from the mortgage  loan  inventory  was
primarily  attributable  to lower  inventory  levels  combined  with a lower net
earnings rate during the quarter ended August 31, 2000. The increase in interest
expense  related to  mortgage-related  investments  resulted  primarily  from an
increase in amounts  financed  coupled with an increase in  short-term  interest
rates.  The increase in net interest  income earned from the custodial  balances
was  primarily  due to an increase in the earnings  rate from the quarter  ended
August 31, 1999 to the quarter ended August 31, 2000.

    The Company  recorded MSR amortization for the quarter ended August 31, 2000
totaling $116.0 million  compared to $118.1 million for the quarter ended August
31, 1999. The Company recorded impairment of $26.9 million for the quarter ended
August 31, 2000  compared to  recovery of previous  impairment  of $54.3 for the
quarter  ended  August 31, 1999.  The primary  factors  affecting  the amount of
amortization  and  impairment  or  impairment  recovery  of MSRs  recorded in an
accounting period are the level of prepayments during the period and the change,
if any, in estimated future  prepayments.  To mitigate the effect on earnings of
MSR  impairment  that may result from  increased  current and  projected  future
prepayment  activity,  the Company  acquires  financial  instruments,  including
derivative  contracts,  that  increase in aggregate  value when  interest  rates
decline (the "Servicing Hedge").

    In the quarter ended August 31, 2000,  the Company  recognized a net benefit
of $8.9 million from its Servicing Hedge.  The net benefit  included  unrealized
net gains of $26.9  million and realized  net expense of $18.0  million from the
sale of various  financial  instruments that comprise the Servicing Hedge net of
premium  amortization.  In the  quarter  ended  August  31,  1999,  the  Company
recognized a net expense of $65.6  million  from its  Servicing  Hedge.  The net
expense included unrealized net losses of $37.1 million and realized net expense
of $28.5 million from the sale of various  financial  instruments  that comprise
the Servicing Hedge net of premium amortization.

    The  financial  instruments  that  comprised the  Servicing  Hedge  included
interest rate floors,  principal only securities (P/O  Securities"),  options on
interest  rate swaps  ("Swaptions"),  options on MBS,  options on interest  rate
futures,  interest rate swaps,  interest  rate swaps with the Company's  maximum
payment capped ("Capped Swaps"), principal only swaps ("P/O Swaps") and interest
rate caps.

    The  Servicing  Hedge is  designed to protect the value of the MSRs from the
effects of increased  prepayment  activity that generally results from declining
interest  rates.  To the extent that interest rates  increase,  the value of the
MSRs increases while the value of the hedge instruments  declines.  With respect
to the floors, options on interest rate futures and MBS, caps, Swaptions and P/O
securities,  the Company is not  exposed to loss  beyond its  initial  outlay to
acquire the hedge instruments plus any unrealized gains recognized to date. With
respect to the Interest Rate Swaps  contracts  entered into by the Company as of
August 31, 2000, the Company  estimates  that its maximum  exposure to loss over
the contractual terms is $1 million.  With respect to the Capped Swaps contracts
entered into by the Company as of August 31, 2000,  the Company  estimates  that
its maximum  exposure  to loss over the  contractual  terms is $2 million.  With
respect to the P/O Swaps contracts  entered into by the Company as of August 31,
2000,  the  Company  estimates  that  its  maximum  exposure  to loss  over  the
contractual terms is $16 million.


<PAGE>
<TABLE>


    Salaries and related  expenses are  summarized  below for the quarters ended
August 31, 2000 and 1999.
<S>                                         <C>                 <C>                 <C>                   <C>
 ---- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                   Quarter Ended August 31, 2000
      thousands)

                                     -- ------ ------------------------------------------------- ----- -- ---- -----
 ---- --------------------------- --
                                         Consumer          Institutional          Corporate
                                        Businesses           Businesses         Administration          Total

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------

      Base Salaries                         $64,862            $36,531             $26,568               $127,961

      Incentive Bonus                        26,991             10,129               4,633                 41,753

      Payroll Taxes and Benefits             10,339              5,319               3,530                 19,188
                                     -----------------    ----------------    -----------------   ------------------
      Total Salaries and Related

            Expenses                       $102,192            $51,979             $34,731               $188,902
                                     =================    ================    =================   ==================

      Average      Number     of              6,238              3,786                1,694                11,718
      Employees

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------
</TABLE>
<TABLE>


<PAGE>

<S>                                      <C>                  <C>                  <C>                   <C>

 ---- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                   Quarter Ended August 31, 1999
      thousands)

                                     -- ------ ------------------------------------------------- ----- -- ---- -----
 ---- --------------------------- --
                                         Consumer          Institutional          Corporate
                                        Businesses           Businesses         Administration          Total

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------

      Base Salaries                         $73,415            $23,711             $26,419               $119,126

      Incentive Bonus                        30,790              6,267               5,107                 42,163

      Payroll Taxes and Benefits             10,943              3,185               4,492                 23,040
                                     -----------------    ----------------    -----------------   ------------------
      Total Salaries and Related

            Expenses                       $115,148            $33,163             $36,018               $184,329
                                     =================    ================    =================   ==================

      Average      Number     of              6,780              2,628                1,855                11,263
      Employees
</TABLE>

 ---- --------------------------- -- ----------------- -- ---------------- --
    The amount of salaries increased during the quarter ended August 31, 2000 as
compared to the quarter  ended August 31, 1999  primarily  due to an increase in
staff in the  institutional  businesses due to a larger servicing  portfolio and
the  acquisition  of Balboa on  November  30,  1999.  The overall  increase  was
partially  offset by a  decrease  in  consumer  businesses  due to a decline  in
mortgage originations.  Incentive bonuses earned during the quarter ended August
31, 2000 also decreased primarily due to the decline in mortgage originations.

    Occupancy  and other office  expenses for the quarter  ended August 31, 2000
increased to $69.7  million from $68.2  million for the quarter ended August 31,
1999.  The increase was primarily  due to the  acquisition  of Balboa  partially
offset by the continued  effort of reducing costs in the  production  areas as a
result of a decline in mortgage originations.

    Marketing  expenses for the quarter  ended  August 31, 2000  decreased 5% to
$20.0  million as compared to $21.1  million  for the quarter  ended  August 31,
1999. This was primarily due to the initiation of cost reduction measures in the
production areas as a result of a decline in mortgage originations.

    Insurance  net  losses  are  attributable  to  insurance  claims  in the B2B
Insurance  segment.  Insurance  losses were $25.8  million for the quarter ended
August  31,  2000.  These  losses  will  increase  or  decrease  during a period
depending primarily on the volume of claims caused by natural disasters.

    Other operating expenses were $65.6 million for the quarter ended August 31,
2000 as compared to $42.9  million for the quarter  ended August 31,  1999.  The
increase was primarily due to the acquisition of Balboa on November 30, 1999.


<PAGE>


Six Months Ended August 31, 2000 Compared to Six Months Ended August 31, 1999

OPERATING SEGMENT RESULTS

    The Company's pre-tax earnings by segment is summarized below.
<TABLE>
<S>                                              <C>                      <C>
-------------------------------------------- --------------------------------------- --------
                                                        Six months ended

       (Dollar amounts in thousands)                       August 31,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          --------------
Consumer Businesses:
    Mortgage Originations                       $60,354               $193,950
    Mortgage-Related Investments                117,378                 61,232
    B2C Insurance                                 1,949                  2,207
                                             -------------          --------------
         Total Consumer Business                179,681                257,389

Institutional Businesses:
    Processing and Technology                    24,679                 17,352
    Capital Markets                              38,489                 57,949
    B2B Insurance                                30,002                 12,099
                                                                    --------------
                                             -------------
         Total Institutional Business            93,170                 87,400
Other                                               289                   (720)
                                             -------------          --------------
Pre-tax Earnings                               $273,140               $344,069
                                             =============          ==============
</TABLE>

------------------------------------------------------------

Mortgage Originations Segment

    The  Mortgage  Originations  segment  activities  include  loan  origination
through the Company's retail branch network  (Consumer Markets Division and Full
Spectrum Lending, Inc.) and the Wholesale Division, the warehousing and sales of
such loans and loan closing services.

    Total consumer mortgage loan production by Division is summarized below.
<TABLE>
<S>                                                <C>                     <C>
-------------------------------------------- --------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

                                                        Six Months Ended
                                                           August 31,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
Consumer Mortgages:
    Consumer Markets Division                    $8,428              $  13,089
    Wholesale Lending Division                    8,418                 12,580
      Full Spectrum Lending, Inc.                   823                    703
                                             -------------          ----------------
    Total                                       $17,669                $26,372
                                             =============          ================
</TABLE>

--------------------------------------------------------------

    The decline in pre-tax  earnings of $133.6  million in the six months  ended
August  31,  2000 as  compared  to the six  months  ended  August  31,  1999 was
primarily  attributable  to lower  prime  credit  quality  first  mortgage  loan
production and reduced margins on prime credit quality first mortgages driven by
a significant  reduction in refinances.  These declines were partially offset by
increased  loan  production and sales of higher margin home equity and sub-prime
loans and a reduction in expenses.


<PAGE>


Mortgage-Related Investments Segment

    Mortgage-Related Investment segment activities include investments in assets
retained in the mortgage  securitization  process,  including mortgage servicing
rights, residual interests in asset-backed securities and other mortgage-related
assets.

    The  increase in pre-tax  earnings of $56.1  million in the six months ended
August  31,  2000 as  compared  to the six  months  ended  August  31,  1999 was
primarily  due to an increase in servicing  revenues  resulting  from  servicing
portfolio  growth,  a  reduction  in MSR  amortization  attributable  to  rising
mortgage  rates and  improved  performance  of the residual  investments.  These
positive factors were partially offset by increased  interest expense related to
financing the mortgage-related  investments and higher servicing expenses driven
by the growth in the servicing portfolio, including the subservicing fee paid to
the  processing  and technology  sector.  The growth in the Company's  servicing
portfolio since August 31, 1999 was the result of loan production volume and the
acquisition of bulk servicing rights.  This was partially offset by prepayments,
partial prepayments and scheduled amortization.

    During the six months ended August 31, 2000, the annual  prepayment  rate of
the Company's  servicing  portfolio was 10%,  compared to 18% for the six months
ended August 31, 1999. In general,  the prepayment rate is affected by the level
of refinance activity, which in turn is driven by the relative level of mortgage
interest rates, and activity in the housing market.

B2C Insurance Segment

    B2C  Insurance  segment  activities  include the  operations of an insurance
agency,  Countrywide  Insurance  Services  ("CIS"),  an  insurance  agency  that
provides homeowners,  life,  disability and automobile as well as other forms of
insurance,  primarily  to the  Company's  mortgage  customers.  The  decrease in
pre-tax  earnings of $0.3 in the six months ended August 31, 2000 as compared to
the six months ended August 31, 1999 was  primarily  due to a slight  decline in
new policies sold.

Processing and Technology Segment

    Processing and Technology segment activities include mortgage servicing,  as
well as mortgage  subservicing and  subprocessing for other domestic and foreign
financial institutions.  The increase in pre-tax earnings of $7.3 million in the
six months  ended August 31, 2000 as compared to the six months ended August 31,
1999 was primarily due to growth in the servicing portfolio and subprocessing.

Capital Markets Segment

    Capital  Markets  segment  activities  include  primarily the  operations of
Countrywide   Securities   Corporation   ("CSC"),  a  registered   broker-dealer
specializing in the secondary  mortgage market,  and the  Correspondent  Lending
Division ("CLD"), through which the Company purchases closed loans from mortgage
bankers,  commercial  banks and other  financial  institutions.  The decrease in
pre-tax  earnings of $19.5  million in the six months  ended  August 31, 2000 as
compared  to the six months  ended  August 31, 1999 was  primarily  due to CLD's
decreased  production volume attributable  primarily to the decline in refinance
activity.

B2B Insurance Segment

    B2B  Insurance  segment  includes  the  activities  of Balboa,  an insurance
carrier that offers property and casualty  insurance  (specializing  in creditor
placed  insurance),   and  life  and  disability  insurance  together  with  the
activities  of  Second  Charter  Reinsurance  Company,  a  mortgage  reinsurance
company.  The  increase in pre-tax  earnings of $17.9  million in the six months
ended  August 31, 2000 as compared to the six months  ended  August 31, 1999 was
due to the  acquisition  of Balboa and increased  mortgage  reinsurance  premium
volume.


<PAGE>


CONSOLIDATED EARNINGS PERFORMANCE

     Revenues  for the six months  ended  August 31,  2000  increased  to $986.9
million,  up from $983.9  million for the six months ended August 31, 1999.  Net
earnings  decreased  17% to $174.5  million for the six months  ended August 31,
2000,  down from $209.9  million for the six months ended  August 31, 1999.  The
increase in revenues for the six months  ended  August 31, 2000  compared to the
six months ended August 31, 1999 was primarily due to  acquisition  of Balboa on
November 30, 1999. Revenues for the six months ended August 31, 2000,  excluding
Balboa,  decreased  13% compared to the six months  ended  August 31, 1999.  The
decline in revenues, excluding Balboa, and net earnings for the six months ended
August 31, 2000  compared to the six months ended August 31, 1999 was  primarily
due to a decline in prime,  first  line,  loan  originations  attributable  to a
decline in loan refinancings.  The decline was partially offset by increased net
earnings from the  mortgage-related  investments and the B2B insurance  segment,
combined with increased  production and sales of  non-traditional  loan products
(home equity and sub-prime loans).

     The total volume of loans  produced by the Company  decreased  28% to $30.7
billion for the six months ended August 31,  2000,  down from $42.8  billion for
the six months  ended  August 31,  1999.  The  decrease in loan  production  was
primarily  due to a  decrease  in  the  mortgage  market,  driven  largely  by a
reduction in refinances.

     Total loan  production  by purpose and by interest  rate type is summarized
below.
<TABLE>
<S>                                             <C>                      <C>
-------------------------------------------- --------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

                                                        Six Months Ended
                                                           August 31,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
    Purchase                                    $25,000                $25,434
    Refinance                                     5,740                 17,384
                                             -------------          ----------------
    Total                                       $30,740                $42,818
                                             =============          ================
                                             -------------          ----------------

    Fixed Rate                                  $24,870                $38,420
    Adjustable Rate                               5,870                  4,398
                                             -------------          ----------------
    Total                                       $30,740                $42,818
                                             =============          ================

---------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<S>                                             <C>                      <C>
     Total loan production by Segment is summarized below.

-------------------------------------------- --------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

                                                        Six Months Ended
                                                           August 31,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
                                             -------------          ----------------
Consumer Mortgages                              $17,669                $26,372
Correspondent Lending Division                   13,071                 16,446
                                             -------------          ----------------
    Total                                       $30,740                $42,818
                                             =============          ================

</TABLE>

--------------------------------------------------------------------

    The  factors  which  affect  the  relative  volume of  production  among the
Company's  Segments include the price  competitiveness of each Segment's product
offerings,  the level of mortgage  lending activity in each Segment's market and
the success of each Segment's sales and marketing efforts.


<PAGE>


    Non-traditional  loan  production  (which is included in the Company's total
volume of loans produced) is summarized below.
<TABLE>
<S>                                            <C>                        <C>

-------------------------------------------- --------------------------------------- --------
                                                        Non-Traditional

       (Dollar amounts in millions)                     Loan Production

                                                        Six Months Ended
                                                           August 31,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
    Sub-prime                                    $2,832                 $2,087
    Home Equity                                   2,270                  1,871
                                             -------------          ----------------
    Total                                        $5,102                 $3,958
                                             =============          ================
</TABLE>

---------------------------------------------------------------------

    Loan production  revenues  decreased in the six months ended August 31, 2000
as compared to the six months ended August 31, 1999 due to lower  production and
reduced margins on prime credit quality first mortgages  driven by a significant
reduction in  refinances.  These  declines  were  partially  offset by increased
production  and sales  during the six  months  ended  August 31,  2000 of higher
margin home equity and sub-prime loans.

    Net  interest  expense  (interest  earned net of  interest  charges) of $0.6
million for the six months  ended  August 31,  2000,  was down from net interest
income of $62.7  million for the six months ended August 31, 1999.  Net interest
income  (expense) is  principally a function of: (i) net interest  income earned
from the Company's  mortgage loan inventory ($51.8 million and $98.5 million for
the six months  ended  August 31, 2000 and the six months ended August 31, 1999,
respectively);  (ii) interest expense related to the Company's  mortgage-related
investments  ($187.7  million and $130.4 million for the six months ended August
31, 2000 and August 31, 1999,  respectively)  and (iii)  interest  income earned
from the custodial balances  associated with the Company's  servicing  portfolio
($112.8  million and $84.3  million for the six months ended August 31, 2000 and
August 31, 1999, respectively).

    The decrease in net interest  income from the mortgage  loan  inventory  was
primarily  attributable  to lower  inventory  levels  combined  with a lower net
earnings  rate during the six months  ended  August 31,  2000.  The  increase in
interest expense related to mortgage-related investments resulted primarily from
an increase in amounts financed coupled with an increase in short-term  interest
rates.  The increase in net interest  income earned from the custodial  balances
was  primarily  due to an increase in the  earnings  rate and an increase in the
average custodial balances.

    The Company  recorded MSR  amortization  for the six months ended August 31,
2000 totaling $224.2 million compared to $245.1 million for the six months ended
August 31, 1999.  The Company  recorded  impairment of $23.6 million for the six
months  ended  August 31, 2000  compared to recovery of previous  impairment  of
$205.8  million for the six months ended August 31,  1999.  The primary  factors
affecting the amount of amortization and impairment recovery of MSRs recorded in
an  accounting  period  are the level of  prepayments  during the period and the
change,  if any, in  estimated  future  prepayments.  To mitigate  the effect on
earnings of MSR impairment that may result from increased  current and projected
future  prepayment  activity,   the  Company  acquires  financial   instruments,
including derivative  contracts,  that increase in aggregate value when interest
rates decline (the "Servicing Hedge").

    In the six months  ended  August 31,  2000,  the  Company  recognized  a net
expense of $4.4  million  from its  Servicing  Hedge.  The net expense  included
unrealized  net gains of $20.2 million and realized net expense of $24.6 million
from the sale of various financial instruments that comprise the Servicing Hedge
net of premium  amortization.  In the six months  ended  August  31,  1999,  the
Company recognized a net expense of $237.0 million from its Servicing Hedge. The
net expense  included  unrealized  net losses of $219.9 million and net realized
expenses of $17.1 million from the sale of various  financial  instruments  that
comprise the Servicing Hedge net of premium amortization.


<PAGE>


    Salaries and related  expenses are summarized below for the six months ended
August 31, 2000 and 1999.
<TABLE>
<S>                                       <C>                   <C>                  <C>                <C>
 ---- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                 Six Months Ended August 31, 2000
      thousands)

                                     -- ------ ------------------------------------------------- ----- -- ---- -----
 ---- --------------------------- --
                                         Consumer          Institutional          Corporate
                                        Businesses           Businesses         Administration          Total

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------

      Base Salaries                        $124,660            $69,450             $51,576               $245,686

      Incentive Bonus                        48,499             18,289               9,087                 75,875

      Payroll Taxes and Benefits             20,362             10,447               8,063                 38,872
                                     -----------------    ----------------    -----------------   ------------------
      Total Salaries and Related

            Expenses                       $193,521            $98,186             $68,726               $360,433
                                     =================    ================    =================   ==================

      Average      Number     of              6,024              3,671                1,670                11,365
      Employees

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------

</TABLE>
<TABLE>


<PAGE>

<S>                                       <C>                  <C>                  <C>                  <C>

 ---- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                 Six Months Ended August 31, 1999
      thousands)

                                     -- ------ ------------------------------------------------- ----- -- ---- -----
 ---- --------------------------- --
                                         Consumer          Institutional          Corporate
                                        Businesses           Businesses         Administration          Total

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------

      Base Salaries                        $145,532            $46,480             $51,301               $243,313

      Incentive Bonus                        63,962             12,974              11,012                 87,948

      Payroll Taxes and Benefits             23,184              6,796               8,514                 38,494
                                     -----------------    ----------------    -----------------   ------------------
      Total Salaries and Related

            Expenses                       $232,678            $66,250             $70,827               $369,755
                                     =================    ================    =================   ==================

      Average      Number     of              6,937              2,613                1,830                11,380
      Employees

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------
</TABLE>

    The amount of salaries decreased during the six months ended August 31, 2000
as compared to the six months ended August 31, 1999 primarily due to a reduction
in staff in the consumer businesses due to the decline in mortgage originations.
The decline was partially offset by an increase in institutional businesses as a
result of a larger servicing portfolio and the acquisition of Balboa on November
30, 1999.  Incentive  bonuses earned during the six months ended August 31, 2000
decreased primarily due to the decline in loan originations.

    Occupancy and other office expenses for the six months ended August 31, 2000
decreased to $136.3  million from $140.4 million for the six months ended August
31, 1999. The increase was primarily due to the acquisition of Balboa  partially
offset by the continued  effort of reducing costs in the  production  areas as a
result of a decline in production.

    Insurance  net  losses  are  attributable  to  insurance  claims  in the B2B
Insurance segment.  Insurance losses were $51.5 million for the six months ended
August  31,  2000.  These  losses  will  increase  or  decrease  during a period
depending primarily on the volume of claims caused by natural disasters.

    Other operating expenses were $125.8 million for the six months ended August
31, 2000 as compared to $89.1  million for the six months ended August 31, 1999.
The  increase was  primarily  due to the  acquisition  of Balboa on November 30,
1999.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

    The primary  market risk facing the Company is interest  rate risk.  From an
enterprise perspective, the Company manages this risk by striving to balance its
loan  origination  and loan  servicing  business  segments,  which  are  counter
cyclical  in  nature.  In  addition,  the  Company  utilizes  various  financial
instruments,  including derivatives contracts,  to manage the interest rate risk
related specifically to its committed pipeline,  mortgage loan inventory and MBS
held for sale, MSRs,  mortgage-backed  securities  retained in  securitizations,
trading  securities and debt securities.  The overall objective of the Company's
interest  rate risk  management  policies is to offset  changes in the values of
these items  resulting  from  changes in interest  rates.  The Company  does not
speculate on the direction of interest  rates in its management of interest rate
risk.

    As part of its interest rate risk management  process,  the Company performs
various  sensitivity  analyses that quantify the net financial impact of changes
in  interest  rates  on its  interest  rate-sensitive  assets,  liabilities  and
commitments.   These   analyses   incorporate   scenarios   including   selected
hypothetical  (instantaneous)  parallel  shifts  in  the  yield  curve.  Various
modeling  techniques  are  employed  to value  the  financial  instruments.  For
mortgages,  MBS and MBS forward  contracts and CMOs, an  option-adjusted  spread
("OAS")  model is used.  The  primary  assumptions  used in this  model  are the
implied market volatility of interest rates and prepayment  speeds.  For options
and  interest  rate  floors,  an  option-pricing  model  is  used.  The  primary
assumption  used in this model is implied market  volatility of interest  rates.
MSRs and residual  interests are valued using  discounted cash flow models.  The
primary  assumptions used in these models are prepayment  rates,  discount rates
and credit losses.

    Utilizing the sensitivity  analyses  described above, as of August 31, 2000,
the Company  estimates that a permanent 0.50%  reduction in interest rates,  all
else being constant,  would result in a $0.08 million  after-tax loss related to
its trading  securities  and there would be no gain or loss related to its other
financial  instruments.  As of August 31, 2000, the Company  estimates that this
combined  after-tax  loss of $0.08  million is the largest  such loss that would
occur within the range of  reasonably  possible  interest  rate  changes.  These
sensitivity  analyses  are  limited  by the fact  that they are  performed  at a
particular  point in time,  are subject to the  accuracy of various  assumptions
used including prepayment  forecasts,  and do not incorporate other factors that
would impact the Company's  overall  financial  performance  in such a scenario.
Consequently, the preceding estimates should not be viewed as a forecast.

    An additional,  albeit less  significant,  market risk facing the Company is
foreign  currency  risk.  The  Company has issued  foreign  currency-denominated
medium-term  notes (See Note E). The Company  manages the foreign  currency risk
associated  with such  medium-term  notes by entering into currency  swaps.  The
terms  of  the  currency  swaps  effectively   translate  the  foreign  currency
denominated  medium-term  notes  into  U.S.  dollars,  thereby  eliminating  the
associated  foreign  currency  risk (subject to the  performance  of the various
counterparties  to the currency swaps).  As a result,  potential  changes in the
exchange rates of foreign  currencies  denominating such medium-term notes would
not have a net financial impact on future earnings, fair values or cash flows.


<PAGE>


Inflation

    Inflation  affects the Company most  significantly  in the areas of Mortgage
Originations,  Mortgage-Related  Investments and Capital Markets. Interest rates
normally  increase  during periods of high inflation and decrease during periods
of low inflation.  Historically,  as interest rates  increase,  loan  production
decreases,  particularly from loan  refinancings.  Although in an environment of
gradual interest rate increases, purchase activity may actually be stimulated by
an improving  economy or the  anticipation of increasing real estate values.  In
such periods of reduced loan production,  production  margins may decline due to
increased  competition  resulting from  overcapacity in the market.  In a higher
interest rate  environment,  mortgage-related  investment  earnings are enhanced
because prepayment rates tend to slow down thereby extending the average life of
the Company's  servicing  portfolio and reducing  amortization and impairment of
the MSRs,  and because the rate of interest  earned from the custodial  balances
tends to increase.  Conversely,  as interest  rates  decline,  loan  production,
particularly from loan refinancings,  increases.  However,  during such periods,
prepayment rates tend to accelerate (principally on the portion of the portfolio
having  a  note  rate  higher  than  the  prevailing  mortgage  rates),  thereby
decreasing the average life of the Company's  servicing  portfolio and adversely
impacting its mortgage related  investment  earnings  primarily due to increased
amortization  and impairment of the MSRs,  and decreased  earnings from residual
investments.  The Servicing Hedge is designed to mitigate the impact of changing
interest rates on mortgage related investment earnings.

Seasonality

    The mortgage banking industry is generally subject to seasonal trends. These
trends  reflect  the  general  national  pattern of sales and  resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in mortgage rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.

Liquidity and Capital Resources

    The Company's  principal  financing  needs are the financing of its mortgage
loan  inventory,   investment  in  MSRs  and  the  trading   activities  of  its
broker-dealer  subsidiary  (CSC).  To meet these  needs,  the Company  currently
utilizes commercial paper supported by revolving credit facilities,  medium-term
notes,  senior debt, MBS repurchase  agreements,  subordinated  notes,  pre-sale
funding   facilities,   redeemable   capital  trust   pass-through   securities,
securitization  of  servicing  fee  income  and cash  flow from  operations.  In
addition, in the past the Company has utilized whole loan repurchase agreements,
servicing-secured  bank  facilities,  private  placements of unsecured notes and
other financings,  direct borrowings from revolving credit facilities and public
offerings  of common and  preferred  stock.  The  Company  strives  to  maintain
sufficient  liquidity in the form of unused,  committed lines of credit, to meet
anticipated  short-term  cash  requirements  as well as to provide for potential
sudden  increases  in  business   activity  driven  by  changes  in  the  market
environment.

    Certain of the debt  obligations of the Company and Countrywide  Home Loans,
Inc.  ("CHL")  contain  various  provisions  that may affect the  ability of the
Company and CHL to pay dividends and remain in compliance with such obligations.
These provisions include  requirements  concerning net worth and other financial
covenants.  These  provisions  have not had,  and are not  expected to have,  an
adverse impact on the ability of the Company and CHL to pay dividends.

    The  principal  financing  needs  of CSC  consist  of the  financing  of its
inventory of securities and underwriting activities. Its securities inventory is
financed primarily through repurchase agreements.  CSC also has access to a $200
million secured bank loan facility and a secured lending facility with CHL

    The primary cash needs for the B2B insurance  segment are to meet short-term
and long-term obligations to policyholders  (payment of policy benefits),  costs
of acquiring  new business  (principally  commissions)  and the purchases of new
investments.  To meet these needs,  Balboa currently utilizes cash flow provided
from operations as well as through liquidation of it's investment portfolio.


<PAGE>


    The  Company   continues  to   investigate   and  pursue   alternative   and
supplementary  methods to finance its growing  operations through the public and
private  capital  markets.  These may include such methods as mortgage loan sale
transactions  designed to expand the Company's financial capacity and reduce its
cost of capital  and the  additional  securitization  of  servicing  income cash
flows.

    In connection with its derivative contracts,  the Company may be required to
deposit cash or certain  government  securities  or obtain  letters of credit to
meet  margin   requirements.   The  Company   considers  such  potential  margin
requirements in its overall liquidity management.

    In the course of the  Company's  mortgage  banking  operations,  the Company
sells the mortgage  loans it originates and purchases to investors but generally
retains  the right to  service  the  loans,  thereby  increasing  the  Company's
investment in MSRs. The Company views the sale of loans on a  servicing-retained
basis in part as an investment vehicle. Significant unanticipated prepayments in
the Company's  servicing  portfolio could have a material  adverse effect on the
Company's future operating results and liquidity.

Cash Flows

    Operating Activities. In the six months ended August 31, 2000, the Company's
operating  activities  used cash of  approximately  $1.2 billion on a short-term
basis primarily to support an increase in trading securities and other financial
instruments,  primarily  securities purchased under agreements to resale. In the
six  months  ended  August  31,  1999,  operating  activities  provided  cash of
approximately $0.5 billion.

    Investing Activities. The primary investing activity for which cash was used
by the Company was the investment in MSRs. Net cash used by investing activities
was $0.5  billion for the six months  ended August 31, 2000 and $0.8 billion for
the six months ended August 31, 1999.

    Financing Activities.  Net cash provided by financing activities amounted to
$1.8  billion for the six months  ended August 31, 2000 and $0.3 billion for the
six months  ended  August 31,  1999.  The  increase in cash flow from  financing
activities  was  primarily  used to fund the  change  in the  Company's  trading
securities, other financial instruments and investment in MSRs.

Prospective Trends

Applications and Pipeline of Loans in Process

    For the month  ended  September  30,  2000,  the Company  received  new loan
applications at an average daily rate of $404 million. As of September 30, 2000,
the Company's pipeline of loans in process was $9.6 billion.  This compares to a
daily  application  rate for the month ended  September 30, 1999 of $314 million
and a pipeline of loans in process as of September 30, 1999 of $9.8 billion. The
size of the pipeline is generally an indication of the level of near-term future
fundings,  as  historically  43% to 77% of the  pipeline of loans in process has
funded. In addition,  the Company's LOCK `N SHOP(R) Pipeline as of September 30,
2000 was $3.1  billion and as of  September  30, 1999 was $2.3  billion.  Future
application  levels  and  loan  fundings  are  dependent  on  numerous  factors,
including the level of demand for mortgage  loans,  the level of  competition in
the market,  the  direction  of  mortgage  rates,  seasonal  factors and general
economic conditions.

Market Factors

      Loan  production  decreased  17% from the quarter ended August 31, 1999 to
the quarter ended August 31, 2000.  This decrease was primarily due to a smaller
mortgage origination market, driven by reduced refinances. Home purchase related
loan production was essentially unchanged during the same period.

    The prepayment  rate in the servicing  portfolio  decreased from 15% for the
quarter ended August 31, 1999 to 10% for the quarter ended August 31, 2000. This
was due primarily to a decrease in refinances.

    The Company's  California mortgage loan production (as measured by principal
balance)  constituted  21% of its total  production  during the  quarters  ended
August 31, 2000 and August 31, 1999. Some regions in which the Company  operates
have experienced  slower economic growth,  and real estate financing activity in
these regions has been impacted negatively. The Company has striven to diversify
its mortgage banking activities geographically to mitigate such effects.

    The  delinquency  rate  in  the  Company's  servicing  portfolio,  excluding
sub-servicing, increased to 4.11% at August 31, 2000 from 3.36% as of August 31,
1999.  This  increase was  primarily  the result of changes in portfolio mix and
aging.  Sub-prime loans (which tend to experience higher  delinquency rates than
prime loans)  represented  approximately  5% of the total portfolio as of August
31, 2000,  up from 3% as of August 31, 1999. In addition,  the weighted  average
age of the FHA and VA loans in the  portfolio  increased  to 33 months at August
31, 2000 from 28 months in August 31, 1999.  Delinquency  rates tend to increase
as loans age, reaching a peak at three to five years of age. Related late charge
income has historically been sufficient to offset incremental servicing expenses
resulting from increased loan delinquencies.

     The  percentage of loans in the Company's  servicing  portfolio,  excluding
sub-servicing,  that are in foreclosure increased to 0.42% as of August 31, 2000
from 0.28% as of August 31, 1999. Because the Company services substantially all
conventional loans on a non-recourse basis,  related credit losses are generally
the  responsibility  of the investor or insurer and not the  Company.  While the
Company does not  generally  retain credit risk with respect to the prime credit
quality first mortgage loans it sells,  it does have potential  liability  under
representations  and warranties made to purchasers and insurers of the loans. In
the event of a breach of these  representations and warranties,  the Company may
be  required  to  repurchase  a  mortgage  loan and any  subsequent  loss on the
mortgage loan may be borne by the Company. Similarly,  government loans serviced
by the Company (23% of the Company's  servicing portfolio as of August 31, 2000)
are  insured by the  Federal  Housing  Administration  or  partially  guaranteed
against  loss by the  Department  of  Veterans  Administration.  The  Company is
exposed to credit  losses to the extent that the partial  guarantee  provided by
the  Department  of Veterans  Administration  is  inadequate  to cover the total
credit losses  incurred.  The Company retains credit risk on the home equity and
sub-prime loans it securitizes, through retention of a subordinated interest. As
of August 31, 2000, the Company had investments in such  subordinated  interests
amounting to $712.2 million.

Servicing Hedge

    As  previously  discussed,  the  Company's  Servicing  Hedge is  designed to
protect  the value of its  investment  in MSRs  from the  effects  of  increased
prepayment  activity that generally  results from declining  interest  rates. In
periods of increasing interest rates, the value of the Servicing Hedge generally
declines and the value of MSRs generally increases.  The historical  correlation
of the  Servicing  Hedge and the MSRs has been  very  high.  However,  given the
complexity and uncertainty  inherent in hedging MSRs,  there can be no assurance
that future  results  will match the  historical  performance  of the  Servicing
Hedge.

Implementation of New Accounting Standards

    In June 1998, the Financial  Accounting Standards Board issued SFAS No. 133,
Accounting for Derivative  Instruments and Hedging  Activities ("SFAS No. 133").
SFAS No. 133  establishes  accounting  and reporting  standards  for  derivative
instruments  and hedging  activities.  It requires that an entity  recognize the
fair value of all  derivatives  as either assets or liabilities in the statement
of financial  position and measure those  instruments at fair value.  If certain
conditions are met, a derivative may be  specifically  designated as (a) a hedge
of the exposure to changes in the fair value of a recognized  asset or liability
or an unrecognized firm commitment, (b) a hedge of the exposure to variable cash
flows  of a  forecasted  transaction,  or (c) a hedge  of the  foreign  currency
exposure  of a net  investment  in a foreign  operation,  an  unrecognized  firm
commitment,  an available-for-sale  security, or a  foreign-currency-denominated
forecasted transaction.  This statement will become effective in the fiscal year
ended  February 28,  2002.  The Company has not yet  determined  the impact upon
adoption of this standard on the Consolidated Financial Statements.




<PAGE>



Page 31


                           PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

(a)               Exhibits

                    3.3.4 Amendment to Bylaws of Countrywide  Credit Industries,
                    Inc. dated September 28, 2000

                    10.3.4 Fourth Restated  Employment  Agreement by and between
                    the Company and Angelo R. Mozilo.
                    10.4.2 First  Restated  Employment  Agreement by and between
                    the Company and Stanford L. Kurland

                    10.4.3 First  Restated  Employment  Agreement by and between
                    the Company and Kevin W. Bartlett

                    10.4.4 First  Restated  Employment  Agreement by and between
                    the Company and Thomas H. Boone

                    10.4.5 First  Restated  Employment  Agreement by and between
                    the Company and Carlos M. Garcia

                    10.4.6 First  Restated  Employment  Agreement by and between
                    the Company and David Sambol
                    10.4.7 First  Restated  Employment  Agreement by and between
                    the Company and Sandor E. Samuels
                    10.4.8  Fiscal  Year 2001 Bonus Plan for  Certain  Executive
                    Officers

10.8.8     Short Term Facility  Extension  Amendment dated as of the 20th day of
           September  2000 by and among CHL,  the Short Term  Lenders  under the
           Revolving Credit Agreement dated as of September 24, 1997 and Bankers
           Trust Company as Credit Agent

10.27.2    Countrywide Credit  Industries,  Inc. Change in Control Severance
           Plan as Amended and Restated September
           11, 2000

10.28             Summary of the Termination of Director Emeritus Plan

11.1       Statement Regarding Computation of Per Share Earnings

12.1       Computation of the Ratio of Earnings to Fixed Charges

27         Financial Data Schedules (included only in the electronic
                filing with the SEC).

(b)               The Company filed the following report on Form 8-K:

(1)        July 20, 2000 under Item 5,  containing the 1999 Corporate  Report of
           Balboa Life and Casualty for the period beginning January 1, 1999 and
           ending December 31, 1999,  including the unaudited combined financial
           information  at December 31, 1999 of Balboa Life  Insurance  Company,
           Balboa Insurance  Company,  Meritplan  Insurance  Company and Newport
           Insurance Company.

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                  (Registrant)

DATE: October 13, 2000                         /s/ Stanford L. Kurland
                                        --------------------------------------
                                          Executive Managing Director and
                                               Chief Operating Officer

DATE: October 13, 2000                        /s/ Carlos M. Garcia
                                        --------------------------------------
                                       Senior Managing Director; Finance,
                                       Chief Financial Officer and Chief
                                       Accounting Officer (Principal Financial
                                       Officer and Principal Accounting Officer)



<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission