<TABLE>
COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
EXHIBIT 11.1 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
Year ended February 29 (28),
(Dollar amounts in thousands, except per share data)
2000 1999 1998
-------------- -------------- -------------
BASIC
<S> <C> <C> <C>
Net earnings $410,243 $385,401 $344,983
============== ============== =============
Total average shares 113,083 111,414 107,491
============== ============== =============
Per share amount $3.63 $3.46 $3.21
============== ============== =============
DILUTED
Net earnings $410,243 $385,401 $344,983
============== ============== =============
Average shares outstanding 113,083 111,414 107,491
Effect of dilutive stock options 3,605 5,631 4,035
-------------- -------------- -------------
Total average shares 116,688 117,045 111,526
============== ============== =============
Per share amount $3.52 $3.29 $3.09
============== ============== =============
</TABLE>