COUNTRYWIDE CREDIT INDUSTRIES INC
10-Q, 2000-07-17
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: CORNING INC /NY, 8-K, 2000-07-17
Next: COUNTRYWIDE CREDIT INDUSTRIES INC, 10-Q, EX-10.7.3, 2000-07-17





                                              UNITED STATES
                                    SECURITIES AND EXCHANGE COMMISSION
                                           Washington, DC 20549


                                                FORM 10-Q

                                                (Mark One)

[  X  ]        QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended May 31, 2000

                                                    OR

[      ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR
                    15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from  _______________________ to  _________________
Commission File Number:         1-8422
                                ------



                                 COUNTRYWIDE CREDIT INDUSTRIES, INC.

               ----------------------------------------------------------------
                     (Exact name of registrant as specified in its charter)

                   DELAWARE                                     13-2641992

--------------------------------------------------------- --------------
        (State or other jurisdiction of                          (IRS Employer
        incorporation or organization)                      Identification No.)

4500 Park Granada, Calabasas, California                      91302
------------------------------------------------------------------------
(Address of principal executive offices)                      (Zip
                                                                      Code)

                                           (818) 225-3000

               ------------------------------------------------------------
                      (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                  Yes         X      No
                                                       --------       --------

         Indicate the number of shares  outstanding of each of the  registrant's
classes of common stock, as of the latest practicable date.

                   Class                        Outstanding at July 13, 2000
                   -----                   ---------------------------
        Common Stock $.05 par value                        114,178,909








                                                      PART I
                                               FINANCIAL INFORMATION

Item 1.    FINANCIAL STATEMENTS

                      COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                            CONSOLIDATED BALANCE SHEETS

                                                    (UNAUDITED)

                      (Dollar amounts in thousands, except per share data)
                         A S S E T S
<TABLE>
<S>                                                                             <C>                 <C>

                                                                              May 31,             February 29,
                                                                               2000                   2000
                                                                        -------------------    -------------------

Cash                                                                           $236,833         $       59,890
Mortgage loans and mortgage-backed securities held for sale                   2,517,167              2,653,183
Trading securities, at market value                                           2,144,249              1,984,031
Mortgage servicing rights, net                                                5,602,884              5,396,477
Investments in other financial instruments                                    5,152,439              3,562,458
Property, equipment and leasehold improvements, at cost - net of
   accumulated depreciation and amortization                                    408,661                410,899
Other assets                                                                  2,377,857              1,755,390
                                                                        -------------------    -------------------
       Total assets                                                         $18,440,090            $15,822,328
                                                                        ===================    ===================

Borrower and investor custodial accounts (segregated in special
   accounts - excluded from corporate assets)                                $3,825,752             $2,852,738
                                                                        ===================    ===================

                 LIABILITIES AND SHAREHOLDERS' EQUITY

Notes payable                                                               $12,118,028            $ 9,782,625
Drafts payable issued in connection with mortgage loan closings                 464,655                382,108
Accounts payable, accrued liabilities and other                               1,121,247                997,405
Deferred income taxes                                                         1,295,002              1,272,311
                                                                        -------------------    -------------------
       Total liabilities                                                     14,998,932             12,434,449

Commitments and contingencies

                                                                                       -                      -

Company-obligated  mandatorily redeemable capital trust pass- through securities
   of subsidiary trusts holding solely Company

   guaranteed related subordinated debt                                         500,000                 500,000

Shareholders' equity

Preferred stock - authorized, 2,500,000 shares of $0.05 par value;
   issued and outstanding, none
                                                                                       -                      -
Common stock -  authorized,  240,000,000  shares of $0.05 par value;  issued and
   outstanding, 114,146,330 shares at

   May 31,2000 and 113,463,424 February 29, 2000                                  5,707                  5,673
Additional paid-in capital                                                    1,187,304              1,171,238
Accumulated other comprehensive loss                                            (68,368)               (33,234)
Retained earnings                                                             1,816,515              1,744,202
                                                                        -------------------    -------------------
       Total shareholders' equity                                             2,941,158              2,887,879
                                                                        -------------------    -------------------
       Total liabilities and shareholders' equity                           $18,440,090            $15,822,328
                                                                        ===================    ===================

Borrower and investor custodial accounts                                     $3,825,752             $2,852,738
                                                                        ===================    ===================

                         The  accompanying  notes are an integral  part of these
statements.
</TABLE>



<PAGE>

<TABLE>

                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF EARNINGS

                                                    (UNAUDITED)

                                (Dollar amounts in thousands, except per share data)


<S>                                                                          <C>                   <C>
                                                                                Three Months
                                                                                Ended May 31,

                                                                              2000             1999
                                                                         --------------    --------------
Revenues

   Loan origination fees                                                   $  84,294          $146,701
   Gain on sale of loans, net of commitment fees                             133,154           170,012
                                                                         --------------    --------------
     Loan production revenue                                                 217,448           316,713

   Interest earned                                                           258,594           275,562
   Interest charges                                                         (261,474)         (246,034)
                                                                         --------------    --------------
     Net interest income                                                      (2,880)           29,528

   Loan servicing revenue                                                    325,869           272,997
   Amortization & impairment/recovery of  mortgage
     servicing rights, net of service hedge                                 (118,159)         (146,845)
                                                                         --------------    --------------
     Net loan administration revenue                                         207,710           126,152

   Net premiums earned                                                        62,005             5,691
   Commissions, fees and other revenues                                       43,949            60,626
                                                                         --------------    --------------
         Total revenues                                                      528,232           538,710

Expenses

   Salaries and related expenses                                             171,531           185,426
   Occupancy and other office expenses                                        66,518            72,208
   Guarantee fees                                                             53,666            45,843
   Marketing expenses                                                         19,759            19,523
   Insurance net losses                                                       25,638                 -
   Other operating expenses                                                   60,195            46,236
                                                                                           --------------
                                                                         --------------
         Total expenses                                                      397,307           369,236
                                                                         --------------    --------------

Earnings before income taxes                                                 130,925           169,474
   Provision for income taxes                                                 47,466            66,095
                                                                         --------------    --------------

NET EARNINGS                                                               $  83,459          $103,379
                                                                         ==============    ==============

Earnings per share

   Basic                                                                       $0.73             $0.92
   Diluted                                                                     $0.72             $0.88











                         The  accompanying  notes are an integral  part of these
statements.

</TABLE>

<PAGE>

<TABLE>

                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                    (UNAUDITED)

<S>                                                                                           <C>                    <C>
                                           (Dollar amounts in thousands)
                                                                                                 Three Months
                                                                                                 Ended May 31,

                                                                                              2000                  1999
                                                                                         ----------------     -----------------
Cash flows from operating activities:

   Net earnings

      Adjustments to reconcile net earnings to net cash                                        $83,459             $103,379
       provided (used) by operating activities:
      Gain on sale of available-for-sale securities                                                 -               (11,194)
     Amortization and impairment/recovery of mortgage
servicing rights                                                                               104,895              (24,491)
     Depreciation and other amortization                                                       20,049                15,752
     Deferred income taxes                                                                     47,466                66,130

     Origination and purchase of loans held for sale                                      (14,546,038)          (23,193,000)
     Principal repayments and sale of loans                                                14,682,054            22,711,136
                                                                                         ----------------     -----------------
          Decrease (increase) in mortgage loans and mortgage-
               Backed securities held for sale                                                136,016              (481,864)

     Increase in other financial instruments                                               (1,667,765)            (289,922)
     Increase in trading securities                                                          (160,218)            (556,952)
     (Increase) decrease in other assets                                                     (633,624)               21,235
     Increase in accounts payable and accrued liabilities                                     123,842               157,417
                                                                                         ----------------     -----------------
       Net cash provided (used) by operating activities                                    (1,945,880)           (1,000,510)
                                                                                         ----------------     -----------------
Cash flows from investing activities:

   Additions to mortgage servicing rights, net                                               (311,302)             (432,368)
   Purchase of property, equipment and leasehold
     improvements, net                                                                        (11,713)              (27,043)
   Proceeds from sale of available-for-sale securities                                          2,070                49,360
   Proceeds from sale of securitized service fees                                              22,338                     -
                                                                                         ----------------     -----------------
     Net cash used by investing activities                                                   (298,607)             (410,051)
                                                                                         ----------------     -----------------
Cash flows from financing activities:

   Net increase in warehouse debt and other short-term borrowings                           1,593,214               745,601
   Issuance of long-term debt                                                                 934,736               717,000
   Repayment of long-term debt                                                               (110,000)              (75,315)
   Issuance of common stock                                                                    14,626                 8,632
   Cash dividends paid                                                                        (11,146)              (11,268)
                                                                                         ----------------     -----------------
       Net cash provided by financing activities                                            2,421,430             1,384,650
                                                                                         ----------------     -----------------
Net decrease in cash                                                                          176,943               (25,911)
Cash at beginning of period                                                                    59,890                58,748
                                                                                         ----------------     -----------------
Cash at end of period                                                                         $236,833              $32,837
                                                                                         ================     =================
Supplemental cash flow information:

   Cash used to pay interest                                                                $  269,494           $  246,724
   Cash used to pay income taxes                                                         $                    $             7
                                                                                                 5,262

Noncash investing activities:
   Unrealized gain (loss) on available-for-sale securities,
     net of tax                                                                          $     (35,134)        $      3,178






                         The  accompanying  notes are an integral  part of these
statements.
</TABLE>
<TABLE>

                               COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                                    (UNAUDITED)

                                           (Dollar amounts in thousands)



<S>                                                                             <C>              <C>

                                                                                Three Months
                                                                                Ended May 31,

                                                                             2000               1999
                                                                        ---------------   ---------------

NET EARNINGS                                                                 $83,459         $103,379

Other comprehensive income, net of tax:
    Unrealized gains (losses) on available for sale
securities:
       Unrealized holding gains (losses) arising
       during the period, before tax                                                           16,403
                                                                            (54,891)

     Income tax benefit (expense)                                             19,799           (6,397)
                                                                        ---------------   ---------------
       Unrealized holding (losses) gains arising
           during the period, net of tax                                     (35,092)          10,006
       Less: reclassification adjustment for gains
(losses) included in net earnings, before tax                                    (66)          11,194
     Income tax benefit (expense)                                                 24           (4,366)
                                                                        ---------------   ---------------
       Reclassification adjustment for (losses)
gains                 included in net earnings, net                              (42)           6,828
of tax

                                                                        ---------------   ---------------
Other comprehensive (loss) income                                            (35,134)           3,178
                                                                        ----------------  ---------------
COMPREHENSIVE INCOME                                                          $48,325        $106,557
                                                                        ================  ===============

</TABLE>
























                  The   accompanying   notes  are  an  integral  part  of  these
statements.


<PAGE>


                       COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                    (UNAUDITED)

Page 24

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    The  accompanying  consolidated  financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Rule 10-01 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  adjustments)  considered  necessary for a fair presentation have been
included.  Operating  results  for the three  months  ended May 31, 2000 are not
necessarily  indicative  of the results that may be expected for the fiscal year
ending  February 28, 2001. For further  information,  refer to the  consolidated
financial statements and footnotes thereto included in the annual report on Form
10-K  for  the  fiscal  year  ended  February  29,  2000 of  Countrywide  Credit
Industries, Inc. (the "Company").

    Certain amounts reflected in the consolidated  financial  statements for the
three-month  period ended May 31, 1999 have been  reclassified to conform to the
presentation for the three-month period ended May 31, 2000.

NOTE B - MORTGAGE SERVICING RIGHTS

    The activity in mortgage servicing rights was as follows.

 ------------------------------------------------ ---------------------------
<TABLE>
<S>                                                                             <C>

                                                                        Three Months Ended

    (Dollar amounts in thousands)                                             May 31, 2000
 ------------------------------------------------                       ---------------------
    Mortgage Servicing Rights

       Balance at beginning of period                                           $5,420,239
       Additions                                                                   311,302
       Scheduled amortization                                                     (108,240)
       Hedge losses (gains) applied                                                  1,761
                                                                         ---------------------
       Balance before valuation reserve
               at end of period                                                  5,625,062
                                                                         ---------------------

    Reserve for Impairment of Mortgage Servicing Rights

       Balance at beginning of period                                              (23,762)
       Reductions (additions)                                                        1,584
                                                                        ----------------------
       Balance at end of period                                                    (22,178)
                                                                        ----------------------
       Mortgage Servicing Rights, net                                           $5,602,884
                                                                        ======================
</TABLE>








<PAGE>

                        COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                                                    (UNAUDITED)

                     COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

                                                    (UNAUDITED)

Page 7


NOTE C - INVESTMENTS IN OTHER FINANCIAL INSTRUMENTS

    Investments in other financial instruments included the following.
<TABLE>
<S>                                                                              <C>                    <C>

 ------------------------------------------------------------ -----------------------------------------------------
                                                                                       May 31, February 29,

     (Dollar amounts in thousands)                                              2000                   2000
 ------------------------------------------------------------------- --- ----------------- --- ---------------- ---
     Servicing hedge instruments                                              $2,102,907            $1,784,315
     Mortgage-backed securities retained in securitization                       826,148               775,867
     Insurance company investment portfolio                                      516,661               520,490
     Securities purchased under agreements to resell                           1,659,164               435,593
     Equity securities, restricted and unrestricted                               47,559                46,193
                                                                         -----------------     ----------------
                                                                              $5,152,439            $3,562,458
                                                                         =================     ================

</TABLE>

 -------------------------------------------------------------------
Securities  purchased under  agreements to resell are classified as receivables.
It is the policy of the Company to take possession of securities purchased under
agreements to resell.  The Company's  agreements  with third parties specify its
rights to request additional collateral.  The Company monitors the fair value of
the  underlying  securities as compared with the related  receivable,  including
accrued interest, and requests additional collateral as necessary.

NOTE D - AVAILABLE FOR SALE SECURITIES

    Amortized  cost and fair  value of  available  for sale  securities  were as
follows.

 ---------------------------------- ----------------
<TABLE>
<S>                                       <C>                <C>                <C>                 <C>
                                                                  May 31, 2000

                                    ---------------- - ------------------------------------ -- ----------------
                                                            Gross               Gross

                                      Amortized           Unrealized         Unrealized             Fair

 (Dollar amounts in thousands)           Cost               Gains              Losses               Value
 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---

      Mortgage-backed
        Securities retained in

        Securitization                   $834,317            $30,767            ($38,936)           $826,148
      Principal only securities         1,383,930              2,497             (73,857)          1,312,570
      Insurance company
        investment  portfolio             529,319                989             (13,647)            516,661
      Equity securities                    63,136              3,415             (18,992)             47,559
                                    ----------------   -----------------   ----------------    ----------------
                                       $2,810,702            $37,668           ($145,432)         $2,702,938
                                    ================   =================   ================    ================
</TABLE>












<TABLE>

NOTE D - AVAILABLE FOR SALE SECURITIES (Continued)
<S>                                     <C>                   <C>               <C>                  <C>
 ---------------------------------- ---------------- - ------------------------------------ -- ---------------- ---
                                                                February 29, 2000

                                    ---------------- - ------------------------------------ -- ---------------- ---
                                                            Gross               Gross

                                      Amortized           Unrealized         Unrealized             Fair

 (Dollar amounts in thousands)           Cost               Gains              Losses               Value
 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---

      Mortgage-backed
        Securities retained in

        Securitization                   $760,619            $39,411            ($24,163)           $775,867
      Principal only securities         1,002,496              2,372             (52,028)            952,840
      Insurance company
        investment  portfolio             523,012                 483                                520,490
                                                                              (3,005)

      Equity securities                    63,136              3,193             (20,136)             46,193
                                    ----------------   -----------------   ----------------    ----------------
                                       $2,349,263            $45,459            ($99,332)         $2,295,390
                                    ================   =================   ================    ================
</TABLE>



NOTE E - NOTES PAYABLE
<TABLE>
<S>                                                                             <C>                     <C>

    Notes payable consisted of the following.

 ------------------------------------------------------------ -----------------------------------------------------
                                                                                May 31,           February 29,
     (Dollar amounts in thousands)                                              2000                  2000
 -------------------------------------------------------------------- --                   --- ---------------- ---
                                                                         ----------------- ---
     Commercial paper                                                        $   526,795           $   103,829
     Medium-term notes, Series A, B, C, D, E, F, G, H
         and Euro Notes                                                        8,800,060             7,975,324
     Securities sold under agreements to repurchase                            2,554,879             1,501,409
     Unsecured notes payable                                                      35,000                     -
     Subordinated notes                                                          200,000               200,000
     Other notes payable                                                           1,294                 2,063
                                                                         -----------------     ----------------
                                                                             $12,118,028            $9,782,625
                                                                         =================     ================
</TABLE>



Commercial Paper and Backup Credit Facilities

    As of May 31, 2000,  CHL, the Company's  mortgage  banking  subsidiary,  had
unsecured credit agreements  (revolving  credit  facilities) with consortiums of
commercial  banks  permitting CHL to borrow an aggregate  maximum amount of $5.0
billion.  The facilities  included a $4.0 billion revolving credit facility with
forty-four  commercial  banks  consisting  of: (i) a five-year  facility of $3.0
billion,  which expires on September 24, 2002,  and (ii) a one-year  facility of
$1.0 billion  which  expires on September  20, 2000.  As  consideration  for the
facility,  CHL  pays  annual  commitment  fees  of  $3.8  million.  There  is an
additional  one-year  facility,  which  expires on April 11, 2001,  with a total
commitment of $1.0 billion.  As consideration for the facility,  CHL pays annual
commitment  fees of $0.8 million.  The purpose of these credit  facilities is to
provide  liquidity  backup for CHL's  commercial  paper  program.  No amount was
outstanding  under  these  revolving  credit  facilities  at May 31,  2000.  The
weighted  average  borrowing rate on commercial  paper  borrowings for the three
months ended May 31, 2000 was 6.10%.  The  weighted  average  borrowing  rate on
commercial paper outstanding as of May 31, 2000 was 6.89%. In addition,  CHL has
entered into a $1.1 billion asset backed  commercial paper conduit facility with
four commercial  banks.  This facility has a maturity date of November 21, 2000.
As  consideration  for this facility,  CHL pays annual  commitment  fees of $1.4
million.   Loans  made  under  this  facility  are  secured  by  conforming  and
non-conforming  mortgage loans. All of the facilities  contain various financial
covenants and restrictions,  certain of which limit the amount of dividends that
can be paid by the Company or CHL.

NOTE E - NOTES PAYABLE  (Continued)

Medium-Term Notes

    As of May 31,  2000,  outstanding  medium-term  notes  issued  by CHL  under
various shelf registrations filed with the Securities and Exchange Commission or
issued by CHL pursuant to its Euro medium-term note program were as follows.
<TABLE>

---------------------------------------------------------------------------------------------------------------------------
(Dollar amounts in thousands)
<S>                           <C>               <C>           <C>        <C>         <C>         <C>            <C>
                                        Outstanding Balance               Interest Rate             Maturity Date

                                                                     ----------------------  ----------------------------
                         -------------------------------------------
                         Floating-Rate   Fixed-Rate       Total         From        To           From            To
                         ------------------------------------------- ----------- ----------  -------------- -------------

      Series A                     -        $143,500     $143,500       7.29%       8.79%    Aug. 2000      Mar 2002

      Series B                     -         251,000      251,000       6.65%       6.98%    Mar. 2003      Aug. 2005

      Series C               105,000         127,000      232,000       5.88%       7.75%    Mar. 2001      Mar. 2004

      Series D                75,000         385,000      460,000       6.05%       7.15%    Aug. 2000      Sep. 2005

      Series E               210,000         655,000      865,000       6.83%       7.45%    Aug. 2000      Oct. 2008

      Series F               311,000       1,344,000    1,655,000       6.16%       7.39%    Oct. 2000      May 2013

        Series G               5,000         581,000      586,000       5.35%       7.00%    Oct. 2000      Nov. 2018

        Series H             467,000       2,049,000    2,516,000       6.25%       8.25%    May 2001       Oct. 2019

        Euro Notes           679,600       1,411,960    2,091,560       6.10%       8.08%    Jul. 2000      Jan. 2009

                         -------------------------------------------
     Total                $1,852,600      $6,947,460   $8,800,060
</TABLE>
                         ===========================================


    As of May 31, 2000,  substantially  all of the outstanding  fixed-rate notes
had  been  effectively  converted  through  interest  rate  swap  agreements  to
floating-rate  notes.  The weighted  average  borrowing rate on medium-term note
borrowings for the three-months ended May 31, 2000,  including the effect of the
interest rate swap agreements,  was 6.58%. As of May 31, 2000, there were $1,362
million foreign  currency  denominated  fixed-rate  notes issued pursuant to the
Euro  medium-term  notes  program  outstanding.  Such notes are  denominated  in
Deutsche Marks, French Francs,  Portuguese Escudos,  Japanese Yen and Euros. The
Company manages the associated  foreign  currency risk by entering into currency
swaps.  The  terms of the  currency  swaps  effectively  translate  the  foreign
currency denominated medium-term notes into U.S. dollars.

Securities Sold Under Agreements to Repurchase

    The Company routinely enters into short-term financing  arrangements to sell
MBS under agreements to repurchase.  The weighted average borrowing rate for the
three-months  ended May 31, 2000 was 6.02%. The weighted average  borrowing rate
on  repurchase  agreements  outstanding  as of May  31,  2000,  was  6.57%.  The
repurchase  agreements were collateralized by MBS. All MBS underlying repurchase
agreements are held in safekeeping by  broker-dealers  or banks.  All agreements
are to repurchase the same or substantially identical MBS.


<PAGE>


NOTE E - NOTES PAYABLE  (Continued)

Pre-Sale Funding Facilities

    As of May 31, 2000, CHL had uncommitted revolving credit facilities with the
Federal National Mortgage  Association  ("Fannie Mae") and the Federal Home Loan
Mortgage  Corporation  ("Freddie  Mac").  The credit  facilities  are secured by
conforming  mortgage  loans that are in the process of being pooled into MBS. As
of May 31, 2000,  the Company had no outstanding  borrowings  under any of these
facilities.

NOTE F - FINANCIAL INSTRUMENTS

    The following table summarizes the notional amounts of derivative  contracts
included in the Servicing Hedge.
<TABLE>
<S>                                             <C>                     <C>             <C>                 <C>

-------------------------------------- -------------------- -------------------- ------------------ ---------------------
(Dollar amounts in millions)                 Balance,                              Dispositions/          Balance,
                                        February 29, 2000        Additions          Expirations            May 31,
                                                                                                            2000

-------------------------------------- -------------------- -------------------- ------------------ ---------------------

Interest Rate Floors                         $50,500                    -               (2,000)           $48,500
Long Call Options on
  Interest Rate Futures                      $15,000                5,000                    -            $20,000
Long Put Options on
  Interest Rate Futures                       $1,750                3,500                    -             $5,250
Long Call Options on MBS                      $8,561                    -                    -             $8,561
Capped Swaps                                  $1,000                    -                    -             $1,000
Interest Rate Swaps                           $1,500                    -                    -             $1,500
Interest Rate Cap                             $2,500                    -               (1,000)            $1,500
Swaptions                                    $36,250                6,000                    -            $42,250

-------------------------------------- -------------------- -------------------- ------------------ ---------------------

</TABLE>

Fair Value of Financial Instruments

    The  following   disclosure  of  the  estimated   fair  value  of  financial
instruments  as of May 31,  2000 and  February  29,  2000 is made by the Company
using available  market  information and  appropriate  valuation  methodologies.
However,  considerable  judgment is required to interpret market data to develop
the estimates of fair value. Accordingly, the estimates presented herein are not
necessarily  indicative  of the amounts the Company  could  realize in a current
market  exchange.  The use of different  market  assumptions  and/or  estimation
methodologies may have a material effect on the estimated fair value amounts.


<PAGE>
<TABLE>


NOTE F- FINANCIAL INSTRUMENTS  (Continued)

<S>                                                         <C>                <C>            <C>               <C>

                                                                  May 31, 2000                     February 29, 2000
      (Dollar amounts in thousands)                      Carrying           Estimated       Carrying           Estimated
                                                          Amount           fair value        amount           fair value
      Assets:
          Mortgage loans and mortgage-backed securities
             held for sale                              $2,517,167         $2,517,167       $2,653,183        $2,653,183
            Trading securities                           2,144,249          2,144,249        1,984,031         1,984,031
          Items included in investments in other financial instruments:

             Principal only securities purchased         1,312,570          1,312,570          952,840           952,840
             Mortgage-backed securities retained in
                securitizations                            826,148            826,148          775,867           775,867
             Insurance Company investment
                portfolio                                  516,661            516,661          520,490           520,490
             Securities purchased with agreements to rese1,659,164          1,659,164          435,593           435,593
             Equity       Securities       -       restricted
      and                                                   47,559             47,559           46,193            46,193
                unrestricted
          Items included in other assets:

             Rewarehoused FHA and VA loans                 279,371            279,371          336,273           336,273
             Loans held for investment                     184,724            184,724          177,330           177,330
             Receivables related to broker-dealer activitie463,479            463,479           22,612            22,612

      Liabilities:
          Notes payable                                 12,118,028         11,685,252        9,782,625         9,459,011
          Securities sold not yet purchased                296,213            296,213          181,903           181,903

      Derivatives:
          Interest rate floors                             372,299            149,095          411,278           180,360
          Forward contracts on MBS                         (11,425)            37,805          (11,080)          (13,511)
          Options on MBS                                    79,671             34,084           75,950            32,415
          Options on interest rate futures                  18,169              9,803            8,921             6,032
          Interest rate caps                                30,405             21,514           47,348            39,088
          Capped Swaps                                      (8,031)            (8,926)          (5,619)           (8,040)
          Swaptions                                        348,580             60,133          341,039            76,254
          Interest rate swaps                               (8,814)          (508,394)         (23,228)         (457,051)

      Short-term commitments to extend credit                    -             65,100                -            52,500
 ---- ------------------------------------------------ --------------- -- ------------- -- ------------- --- -------------
</TABLE>

    The fair value  estimates as of May 31, 2000 and February 29, 2000 are based
on pertinent  information  that was available to management as of the respective
dates.  Although management is not aware of any factors that would significantly
affect  the  estimated   fair  value   amounts,   such  amounts  have  not  been
comprehensively  revalued for purposes of these financial statements since those
dates and, therefore,  current estimates of fair value may differ  significantly
from the amounts presented herein.

NOTE G - LEGAL PROCEEDINGS

Legal Proceedings

    The  Company  and  certain  subsidiaries  are  defendants  in various  legal
proceedings  involving matters generally incidental to their business.  Although
it is difficult to predict the ultimate outcome of these proceedings, management
believes,  based on discussions with counsel,  that any ultimate  liability will
not  materially  affect  the  consolidated  financial  position  or  results  of
operations of the Company and its subsidiaries.

NOTE H - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY

    Summarized financial information for Countrywide Home Loans, Inc. was as
 follows.
<TABLE>
        <S>                                                     <C>                          <C>
 ---- ----------------------------------------- ---- -------------------------------------------------
                                                                May 31,                  February 29,
      (Dollar amounts in thousands)                               2000                       2000
 ---- ---------------------------------------------- ------- -------------- ----------- --------------
       Balance Sheets:

       Mortgage loans and mortgage-backed
           securities held for sale                            $2,517,167                 $2,653,183
       Mortgage servicing rights, net                           5,602,884                  5,396,477
       Other assets                                             6,563,603                  5,240,247
                                                             --------------             --------------
         Total assets                                         $14,683,654                $13,289,907
                                                             ==============             ==============

        Short- and long-term debt                             $10,563,556                 $9,224,956
        Other liabilities                                       1,649,552                  1,632,106
        Equity                                                  2,470,546                  2,432,845
                                                             --------------             --------------
          Total liabilities and equity                        $14,683,654                $13,289,907
                                                             ==============             ==============

</TABLE>
<TABLE>

 ---- ---------------------------------------------- ------- -------------- ----------- -------------- ---------
        <S>                                                           <C>                       <C>
 ----- ----------------------------------------- --- --------------------------------------------------- --------
                                                                     Three Months Ended May 31,

       (Dollar amounts in thousands)                                2000                      1999
 ----- --------------------------------------------- ------- --------------- ---------- --------------- ---------
                                                             --------------- ---------- --------------- ---------
       Statements of Earnings:

         Revenues                                                $356,945                  $438,204
         Expenses                                                 271,790                   305,021
         Provision for income taxes                                30,948                    51,941
                                                             ---------------            ---------------
           Net earnings                                         $  54,207                 $  81,242
                                                             ===============            ===============
</TABLE>


NOTE I - SEGMENTS AND RELATED INFORMATION

    The  Company  has six major  segments  that are grouped  into  Consumer  and
Institutional  businesses.  Consumer  Businesses include Mortgage  Originations,
Mortgage-Related   Investments  and  Business  to  Consumer  ("B2C")  Insurance.
Institutional Businesses include Processing and Technology,  Capital Markets and
Business to Business ("B2B") Insurance.

    The Mortgage  Originations  segment  originates  mortgage  loans through the
Company's  retail branch network  (Consumer  Markets  Division and Full Spectrum
Lending,  Inc.) and the Wholesale  Division.  This segment also  provides  other
complementary  services  offered  as part  of the  origination  process  through
LandSafe, Inc., including title, escrow,  appraisal,  credit reporting and flood
determination  services.  The  Mortgage-Related  Investments segment consists of
investments in assets retained in the mortgage securitization process, including
MSRs and residual  interests.  The B2C Insurance  Segment,  through  Countrywide
Insurance Services,  Inc., acts as an agent in the sale of insurance,  including
homeowners, fire, flood, earthquake, life and disability insurance, primarily to
the Company's mortgage customers.

    The Processing and Technology segment activities include mortgage servicing,
as well as mortgage  subservicing and subprocessing for other domestic financial
institutions  and foreign  financial  institutions  (through  Global Home Loans,
Limited).  The Capital  Markets  segment  purchases  mortgage  loans through the
Correspondent  Lending  Division,  acts  as  a  broker/dealer   specializing  in
mortgages  and  mortgage-related   securities  through  Countrywide   Securities
Corporation  ("CSC"),  and as an agent (Countrywide  Servicing Exchange,  Inc.),
facilitates  the purchase and sale of bulk servicing  rights.  The B2B Insurance
Segment  includes  the  activities  of Balboa Life and Casualty  ("Balboa"),  an
insurance carrier that offers property and casualty  insurance  (specializing in
creditor-placed insurance), and life and disability insurance, along with Second
Charter,  Inc.,  a mortgage  reinsurance  company.  Included in the tables below
labeled "Other" is the holding company activities and certain  reclassifications
to conform management reporting to the consolidated financial statements.

NOTE I - SEGMENTS AND RELATED INFORMATION (Continued)
<TABLE>
<S>                     <C>      <C>         <C>        <C>      <C>        <C>      <C>        <C>             <C>     <C>

------------------------------------------------------------------------------------------------------------------------------------

                                                  For the three months ended May 31, 2000
                              Consumer Businesses                      Institutional Businesses

                   ---------- ---------- --------- -----------    ---------- --------- --------- ----------
                              Mortgage-Related                    Processing
                    Mortgage  InvestmentsB2C                      and        Capital   B2B

(Dollars in thousanOriginations Insurance    Total  Technology Markets   Insurance   Total        Other       Total
------------------ ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- ------------

External revenues   $210,553  $181,028   $9,401     $400,982      $  6,667    $52,979  $68,369   $128,015         ($765) $528,232
Intersegment revenues      -   (63,407)  -           (63,407)       63,407          -        -     63,407             -         -
                   ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- ------------
    Total revenues  $210,553  $117,621   $9,401     $337,575       $70,074    $52,979  $68,369   $191,422         ($765) $528,232
                   ========== ========== ========= ===========    ========== ========= ========= ==========    ======== ============

Segment earnings

   (pre-tax)         $27,554   $62,166   $1,060      $90,780       $10,505    $16,901  $14,248    $41,654       ($1,509) $130,925

Segment assets     $2,073,776 $9,374,307 $50,691   $11,498,774    $159,483   $5,812,925$827,757  $6,800,165    $141,151 $18,440,090

------------------ ---------- ---------- --------- ----------- -- ---------- --------- --------- ---------- -- -------- ------------

------------------------------------------------------------------------------------------------------------------------------------

                                                  For the three months ended May 31, 1999
                              Consumer Businesses                      Institutional Businesses

                   ---------- ---------- --------- -----------    ---------- --------- --------- ----------
                              Mortgage-Related                    Processing
                   Mortgage   InvestmentsB2C                      and        Capital   B2B

(Dollars in thousanOriginations          Insurance    Total       Technology Markets   Insurance   Total        Other       Total
------------------ ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- ------------

External revenues  $327,468   $122,664     $7,426    $457,558     $  6,126    $64,327  $5,940     $76,393       $4,759   $538,710
Intersegment revenues     -    (54,729)         -     (54,729)      54,729          -       -      54,729            -          -
                   ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- ------------
    Total revenues $327,468   $  67,935    $7,426    $402,829      $60,855    $64,327  $5,940    $131,122       $4,759   $538,710
                   ========== ========== ========= ===========    ========== ========= ========= ==========    ======== ============

Segment earnings

   (pre-tax)       $112,150    $16,020     $1,192    $129,362       $6,501    $28,045  $5,883     $40,429        ($317)  $169,474

Segment assets     $4,498,388 $7,299,581  $27,600  $11,825,569    $114,955   $5,183,810$33,924   $5,332,689    $206,349 $17,364,607

------------------ ---------- ---------- --------- ----------- -- ---------- --------- --------- ---------- -- -------- ------------
</TABLE>

NOTE J - SUBSEQUENT EVENTS

    On June 21, 2000,  the Company  declared a cash dividend of $0.10 per common
share payable July 31, 2000 to shareholders of record on July 13, 2000.

    On June 27, 2000, the Company filed a $3.0 billion shelf  registration  with
the Securities and Exchange  Commission  ("SEC")  covering  Series I Medium-Term
Notes.  The Company intends to use the proceeds from the sale of the medium-term
notes  for  general  corporate   purposes,   which  may  include  retirement  of
indebtedness  of the Company and  investment  in  servicing  rights  through the
current  production  of loans and the bulk  acquisition  of contracts to service
loans.

NOTE K - IMPLEMENTATION OF NEW ACCOUNTING STANDARDS

    In June 1998, the Financial  Accounting Standards Board issued SFAS No. 133,
Accounting for Derivative  Instruments and Hedging  Activities ("SFAS No. 133").
SFAS No. 133  establishes  accounting  and reporting  standards  for  derivative
instruments  and hedging  activities.  It requires that an entity  recognize the
fair value of all  derivatives  as either assets or liabilities in the statement
of financial  position and measure those  instruments at fair value.  If certain
conditions are met, a derivative may be  specifically  designated as (a) a hedge
of the exposure to changes in the fair value of a recognized  asset or liability
or an unrecognized firm commitment, (b) a hedge of the exposure to variable cash
flows  of a  forecasted  transaction,  or (c) a hedge  of the  foreign  currency
exposure  of a net  investment  in a foreign  operation,  an  unrecognized  firm
commitment,  an available-for-sale  security, or a  foreign-currency-denominated
forecasted transaction.  This statement will become effective in the fiscal year
ended  February 28, 2002.  The Company has not yet  determined the impact on the
Consolidated Financial Statements upon the adoption of this standard.


<PAGE>


NOTE L - EARNINGS PER SHARE

    Basic  earnings  per share is  determined  using net  income  divided by the
weighted average shares outstanding  during the period.  Diluted EPS is computed
by dividing net income by the weighted average shares outstanding,  assuming all
dilutive potential common shares were issued.

    The  following  table  presents  basic and diluted EPS for the three  months
ended May 31, 2000 and 1999.

------------------------ -- -- ----- ------------------------------------
<TABLE>
<S>                          <C>    <C>         <C>     <C>              <C>    <C>

                                            Three Months Ended May 31,

                         -- -- ----- ------------------------------------ -- ----- ----
                                     2000                             1999
                         --------- --------- ---------   ---------- --------- ---------
(Dollar amounts in                           Per-Share                        Per-Share
thousands, except per    Net                  Amount     Net                   Amount

share data)              Earnings   Shares               Earnings    Shares

------------------------           --------- ---------              --------- ---------
                         ---------                       ----------
Net earnings              $83,459                         $103,379
                         =========                       ==========

Basic EPS

Net earnings available

to common shareholders    $83,459   113,792     $0.73     $103,379   112,751     $0.92

Effect of dilutive

stock options               -         2,316                  -         4,762
                         --------- ---------             ---------- ---------

Diluted EPS

Net earnings available

to common shareholders    $83,459   116,108     $0.72     $103,379   117,513     $0.88
                         ========= =========             ========== =========
</TABLE>




























<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (Continued)

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS

Page 29


FORWARD-LOOKING STATEMENTS

    This Quarterly  Report on Form 10-Q may contain  forward-looking  statements
that  reflect the  Company's  current  views with  respect to future  events and
financial performance.  These forward-looking  statements are subject to certain
risks and  uncertainties,  including those identified  below,  which could cause
actual  results  to  differ   materially  from   historical   results  or  those
anticipated.  The words "believe," "expect," "anticipate," "intend," "estimate,"
"should" and other  expressions which indicate future events and trends identify
forward-looking statements. Readers are cautioned not to place undue reliance on
these  forward-looking  statements,  which  speak  only as of their  dates.  The
Company   undertakes   no   obligation   to   publicly   update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.  The following factors could cause actual results to differ
materially from historical results or those anticipated: (1) the level of demand
for mortgage credit,  which is affected by such external factors as the level of
interest  rates,  the  strength  of the  various  segments  of the  economy  and
demographics  of the Company's  lending  markets;  (2) the direction of interest
rates;  (3) the  relationship  between  mortgage  interest rates and the cost of
funds; (4) federal and state regulation of the Company's  mortgage  origination,
mortgage  servicing,   capital  markets  and  insurance   operations;   and  (5)
competition   within  the  mortgage  banking,   capital  markets  and  insurance
industries.

RESULTS OF OPERATIONS

Quarter Ended May 31, 2000 Compared to Quarter Ended May 31, 1999

     Revenues for the quarter ended May 31, 2000 decreased 2% to $528.2 million,
down from $538.7  million  for the  quarter  ended May 31,  1999.  Net  earnings
decreased  19% to $83.5  million for the quarter  ended May 31, 2000,  down from
$103.4  million for the quarter ended May 31, 1999. The decrease in revenues and
net earnings for the quarter  ended May 31, 2000  compared to the quarter  ended
May  31,  1999  was  primarily  due to a  decline  in  prime  loan  originations
attributable to a decline in loan refinancings. The decline was partially offset
by increased  revenue from  mortgage-related  investments  and the B2B insurance
segment,  together with increased  production of  non-traditional  loan products
(home equity and sub-prime loans).

     The total volume of loans  produced by the Company  decreased  37% to $14.5
billion  for the quarter  ended May 31,  2000,  down from $23.2  billion for the
quarter ended May 31, 1999. The decrease in loan production was primarily due to
a decrease in the mortgage origination market,  driven largely by a reduction in
refinances.

     Total loan  production  by purpose and by interest  rate type is summarized
below.

-------------------------------------------- --
<TABLE>
        <S>                                     <C>                        <C>

       (Dollar amounts in millions)                     Loan Production

                                                       Three Months Ended

                                     May 31,

-------------------------------------------- ---------------------------------------
                                                 2000                    1999
                                             -------------          ----------------
    Purchase                                    $11,595                $11,722
    Refinance                                     2,951                 11,471
                                             -------------          ----------------
    Total                                       $14,546                $23,193
                                             =============          ================
                                             -------------          ----------------

    Fixed Rate                                  $11,145                $21,611
    Adjustable Rate                               3,401                  1,582
                                             -------------          ----------------
    Total                                       $14,546                $23,193
                                             =============          ================
</TABLE>




<PAGE>

<TABLE>

    Total loan production by Division is summarized below.

-------------------------------------------- ----------------------------------
<S>                                             <C>                        <C>
 (Dollar amounts in millions)                     Loan Production

                                                       Three Months Ended

                                     May 31,

-------------------------------------------- ---------------------------------
                                                 2000                    1999
                                             -------------          -----------
    Consumer Markets Division                    $4,042               $  7,035
    Wholesale Lending Division                    4,062                  7,122
    Correspondent Lending Division                6,021                  8,712
      Full Spectrum Lending, Inc.                   421                    324
                                             -------------          ----------
    Total                                       $14,546                $23,193
                                             =============          ========

</TABLE>
---------------------------------------------------------------------------

    The  factors  which  affect  the  relative  volume of  production  among the
Company's Divisions include the price competitiveness of each Division's various
product  offerings,  the level of mortgage  lending  activity in each Division's
market and the success of each Division's sales and marketing efforts.

    Non-traditional  loan  production  (which is included in the Company's total
volume of loans produced) is summarized below.
<TABLE>
<S>                                              <C>                      <C>
-------------------------------------------- -------------------------------
                                 Non-Traditional

       (Dollar amounts in millions)                     Loan Production

                                                       Three Months Ended

                                     May 31,

-------------------------------------------- ---------------------------------
                                                 2000                    1999
                                             -------------          ---------
    Sub-prime                                    $1,440                   $769
    Home Equity Loans                             1,131                    717
                                             -------------          ----------
    Total                                        $2,571                 $1,486
                                             =============          ==========
</TABLE>

--------------------------------------------------------------------------------
    Loan  origination  fees  decreased  in the  quarter  ended  May 31,  2000 as
compared to the quarter ended May 31, 1999 primarily due to lower production and
a change in the  Divisional  mix. The  Consumer  Markets and  Wholesale  Lending
Divisions (which,  due to their cost structures,  charge higher origination fees
per dollar loaned than the Correspondent Division), comprised a lower percentage
of total  production in the quarter ended May 31, 2000 than in the quarter ended
May 31, 1999.  Gain on sale of loans also decreased in the quarter ended May 31,
2000 as compared to the quarter  ended May 31, 1999  primarily  due to decreased
production and reduced margins on prime credit quality mortgages. These declines
were partially  offset by increased  sales during the quarter ended May 31, 2000
of higher margin home equity and sub-prime  loans. The sale of home equity loans
contributed  $21.6  million  and $20.3  million  to gain on sale of loans in the
quarter  ended May 31, 2000 and the quarter  ended May 31,  1999,  respectively.
Sub-prime  loans  contributed  $60.7 million to the gain on sale of loans in the
quarter  ended May 31, 2000 and $35.5 million in the quarter ended May 31, 1999.
In  general,  loan  origination  fees and gain on sale of loans are  affected by
numerous  factors  including the volume and mix of loans produced and sold, loan
pricing decisions, and movements of interest rates.

    Net  interest  expense  (interest  earned net of  interest  charges) of $2.9
million for the  quarter  ended May 31,  2000,  is down from net income of $29.5
million for the quarter  ended May 31, 1999.  Net interest  income  (expense) is
principally  a function of: (i) net interest  income  earned from the  Company's
mortgage loan  inventory  ($20.6 million and $47.2 million for the quarter ended
May 31, 2000 and the quarter  ended May 31, 1999,  respectively);  (ii) interest
expense related to the Company's mortgage-related investments ($86.8 million and
$66.8  million  for  the  quarters   ended  May  31,  2000  and  May  31,  1999,
respectively)  and (iii)  interest  income  earned from the  custodial  balances
associated  with the  Company's  servicing  portfolio  ($51.8  million and $43.1
million for the quarters ended May 31, 2000 and May 31, 1999, respectively). The
Company earns interest on, and incurs interest expense to carry,  mortgage loans
held in its inventory.

    The decrease in net interest  income from the mortgage  loan  inventory  was
primarily  attributable  to lower  inventory  levels  combined  with a lower net
earnings  rate during the quarter  ended May 31, 2000.  The increase in interest
expense  related to  mortgage-related  investments  resulted  primarily  from an
increase in amounts  financed  coupled with an increase in  short-term  interest
rates.  The increase in net interest  income earned from the custodial  balances
was primarily due to an increase in the earnings rate from the quarter ended May
31, 2000 to the quarter ended May 31, 1999.

    During  the  quarter  ended May 31,  2000,  loan  servicing  revenue  before
amortization  increased  primarily due to growth of the loan servicing portfolio
and improved  performance of the residual  investments.  As of May 31, 2000, the
Company  serviced  $261.9  billion  of loans  (including  $6.8  billion of loans
subserviced for others), up from $226.0 billion (including $2.3 billion of loans
subserviced  for others) as of May 31, 1999, a 16%  increase.  The growth in the
Company's  servicing  portfolio  since  May  31,  1999  was the  result  of loan
production  volume  and the  acquisition  of bulk  servicing  rights.  This  was
partially offset by prepayments, partial prepayments and scheduled amortization.

    During the quarter  ended May 31, 2000,  the annual  prepayment  rate of the
Company's  servicing portfolio was 9%, compared to 21% for the quarter ended May
31, 1999. In general,  the prepayment rate is affected by the level of refinance
activity,  which in turn is driven by the  relative  level of mortgage  interest
rates, and activity in the housing market. The weighted average interest rate of
the mortgage loans in the Company's  servicing  portfolio as of May 31, 2000 was
7.7% compared to 7.4% as of May 31, 1999.

    The Company  recorded MSR  amortization  for the quarter  ended May 31, 2000
totaling  $108.2  compared to $127.0 for the  quarter  ended May 31,  1999.  The
Company recorded recovery of previous impairment of $3.3 million for the quarter
ended May 31, 2000  compared to $151.5 for the quarter  ended May 31, 1999.  The
primary factors affecting the amount of amortization and impairment  recovery of
MSRs recorded in an accounting  period are the level of  prepayments  during the
period and the change, if any, in estimated future prepayments.  To mitigate the
effect on earnings of MSR impairment that may result from increased  current and
projected  future   prepayment   activity,   the  Company   acquires   financial
instruments,  including derivative  contracts,  that increase in aggregate value
when interest rates decline (the "Servicing Hedge").

    In the quarter ended May 31, 2000,  the Company  recognized a net expense of
$13.3 million from its Servicing Hedge. The net expense included  unrealized net
losses of $6.7 million and realized net expense of $6.6 million from the sale of
various  financial  instruments that comprise the Servicing Hedge net of premium
amortization.  In the quarter ended May 31, 1999,  the Company  recognized a net
expense of $171.4  million from its Servicing  Hedge.  The net expense  included
unrealized  net losses of $182.8 million and net realized gains of $11.4 million
from the sale of various financial instruments that comprise the Servicing Hedge
net of premium amortization.

    The  financial  instruments  that  comprised the  Servicing  Hedge  included
interest rate floors,  principal only securities (P/O  Securities"),  options on
interest  rate swaps  ("Swaptions"),  options on MBS,  options on interest  rate
futures,  interest rate swaps,  interest  rate swaps with the Company's  maximum
payment capped ("Capped Swaps") and interest rate caps.

    The  Servicing  Hedge is  designed to protect the value of the MSRs from the
effects of increased  prepayment  activity that generally results from declining
interest  rates.  To the extent that interest rates  increase,  the value of the
MSRs increases while the value of the hedge instruments  declines.  With respect
to the floors, options on interest rate futures and MBS, caps, Swaptions and P/O
securities,  the Company is not  exposed to loss  beyond its  initial  outlay to
acquire the hedge instruments plus any unrealized gains recognized to date. With
respect to the Interest Rate Swaps  contracts  entered into by the Company as of
May 31, 2000, the Company  estimates that its maximum  exposure to loss over the
contractual  terms is $1 million.  With  respect to the Capped  Swaps  contracts
entered into by the Company as of May 31, 2000,  the Company  estimates that its
maximum exposure to loss over the contractual terms is $2 million.

    Salaries and related  expenses are  summarized  below for the quarters ended
May 31, 2000 and 1999.
<TABLE>
<S>                                     <C>                   <C>                     <C>                <C>

 ---- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                    Quarter Ended May 31, 2000
      thousands)

                                     -- ------ ------------------------------------------------- ----- -- ---- -----
 ---- --------------------------- --
                                         Consumer          Institutional          Corporate
                                        Businesses           Businesses         Administration          Total

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------

      Base Salaries                         $59,799            $32,919             $25,007               $117,725

      Incentive Bonus                        21,508              8,160               4,454                 34,122

      Payroll Taxes and Benefits             10,023              5,128               4,533                 19,684
                                     -----------------    ----------------    -----------------   ------------------
      Total Salaries and Related

            Expenses                        $91,330            $46,207             $33,994               $171,531
                                     =================    ================    =================   ==================

      Average      Number     of              5,810              3,557                1,648                11,015
      Employees

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------
</TABLE>



<PAGE>
<TABLE>
        <S>                             <C>                      <C>                   <C>              <C>

 ---- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                    Quarter Ended May 31, 1999
      thousands)

                                     -- ------ ------------------------------------------------- ----- -- ---- -----
 ---- --------------------------- --
                                         Consumer          Institutional          Corporate
                                        Businesses           Businesses         Administration          Total

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------

      Base Salaries                         $72,117            $22,770             $24,881               $119,768

      Incentive Bonus                        33,172              6,707               5,905                 45,784

      Payroll Taxes and Benefits             12,241              3,611               4,022                 19,874
                                     -----------------    ----------------    -----------------   ------------------
      Total Salaries and Related

            Expenses                       $117,530            $33,088             $34,808               $185,426
                                     =================    ================    =================   ==================

      Average      Number     of              7,095              2,597                1,804                11,496
      Employees

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------
</TABLE>

    The amount of salaries  decreased  during the quarter  ended May 31, 2000 as
compared to the quarter ended May 31, 1999 primarily due to a reduction in staff
in the  consumer  businesses  due to the decline in mortgage  originations.  The
decline was  partially  offset by an increase in  institutional  businesses as a
result of a larger servicing portfolio and the acquisition of Balboa on November
30,  1999.  Incentive  bonuses  earned  during the  quarter  ended May 31,  2000
decreased primarily due to the decline in production volume.

    Occupancy  and other  office  expenses  for the  quarter  ended May 31, 2000
decreased  to $66.5  million  from $72.2  million for the quarter  ended May 31,
1999. This was primarily due to the initiation of cost reduction measures in the
production areas as a result of a decline in production.

    Guarantee  fees represent fees paid to Fannie Mae and Ginnie Mae ("GSEs") to
guarantee  timely and full  payment of principal  and interest in the  Company's
agency  MBS and to  transfer  the  credit  risk of the  loans  in the  servicing
portfolio sold to these entities.  For the quarter ended May 31, 2000, guarantee
fees increased 17% to $53.7 million, up from $45.8 million for the quarter ended
May 31, 1999. The increase resulted from an increase in the servicing portfolio,
changes in the mix of the portfolio  guaranteed by the GSEs and terms negotiated
at the time of loan sales.

    Marketing  expenses for the quarter ended May 31, 2000 increased 1% to $19.8
million as compared to $19.5 million for the quarter ended May 31, 1999.

    Other  operating  expenses  were $60.2 million for the quarter ended May 31,
2000 as compared to $46.2  million May 31, 1999.  The increase was primarily due
to the acquisition of Balboa on November 30, 1999.

OPERATING SEGMENTS

    The Company's  business  strategy is primarily focused on six areas that are
grouped into Consumer and Institutional businesses.  Consumer Businesses include
Mortgage  Originations,  Mortgage-Related  Investments  and Business to Consumer
("B2C") Insurance.  Institutional  Businesses include Processing and Technology,
Capital Markets and Business to Business ("B2B") Insurance.

    The Mortgage  Originations  segment  originates  mortgage  loans through the
Company's  retail branch network  (Consumer  Markets  Division and Full Spectrum
Lending,  Inc.) and the Wholesale  Division.  This segment also  provides  other
complementary  services  offered  as part  of the  origination  process  through
LandSafe, Inc., including title, escrow,  appraisal,  credit reporting and flood
determination  services.  The  Mortgage-Related  Investments segment consists of
investments in assets retained in the mortgage securitization process, including
MSRs and residual  interests.  The B2C Insurance  Segment,  through  Countrywide
Insurance Services,  Inc., acts as an agent in the sale of insurance,  including
homeowners, fire, flood, earthquake, life and disability insurance, primarily to
the Company's mortgage customers.

    The Processing and Technology segment activities include mortgage servicing,
as well as mortgage  subservicing and subprocessing for other domestic financial
institutions  and foreign  financial  institutions  (through  Global Home Loans,
LTD.).  The  Capital  Markets  segment  purchases  mortgage  loans  through  the
Correspondent  Lending  Division,  acts  as  a  broker/dealer   specializing  in
mortgages  and  mortgage-related   securities  through  Countrywide   Securities
Corporation  ("CSC"),  and as an agent (Countrywide  Servicing Exchange,  Inc.),
facilitates  the purchase and sale of bulk servicing  rights.  The B2B Insurance
Segment  includes  the  activities  of Balboa Life and Casualty  ("Balboa"),  an
insurance carrier that offers property and casualty  insurance  (specializing in
creditor-placed insurance), and life and disability insurance, along with Second
Charter, Inc., a mortgage reinsurance company.

    The Company's pre-tax earnings by segment is summarized below.
<TABLE>
<S>                                             <C>                      <C>
-------------------------------------------- --------------------------------
                                                       Three months ended

       (Dollar amounts in millions)                         May 31,

-------------------------------------------- ----------------------------------
                                                 2000                    1999
                                             -------------          -----------
Consumer Businesses:
    Mortgage Originations                       $27,554               $112,150
    Mortgage-Related Investments                 62,166                 16,020
    B2C Insurance                                 1,060                  1,192
                                             -------------          ------------
         Total Consumer Business                $90,780               $129,362

Institutional Businesses:
    Processing and Technology                   $10,505                 $6,501
    Capital Markets                              16,901                 28,045
    B2B Insurance                                14,248                  5,883
                                                                    --------------
                                             -------------
         Total Institutional Business           $41,654                $40,429
Other                                            (1,509)                  (317)
                                             -------------          --------------
Pre-tax Earnings                               $130,925               $169,474
                                             =============          ==============

---------------------------------------------------------------------------------------------
</TABLE>

Profitability of Mortgage Originations Segment

    The  Mortgage  Originations  segment  activities  include  loan  origination
through the Company's retail branch network  (Consumer Markets Division and Full
Spectrum Lending, Inc.) and the Wholesale Division, the warehousing and sales of
such loans and loan closing services.

    The decline in pre-tax  earnings of $84.6  million in the quarter  ended May
31,  2000  as  compared  to  the  quarter  ended  May  31,  1999  was  primarily
attributable  to lower  production  and reduced  margins on prime credit quality
mortgages  driven by a significant  reduction in refinances.  These factors were
partially offset by increased  production and sales of higher margin home equity
and sub-prime loans.

Profitability of Mortgage-Related Investments Segment

    Mortgage-Related Investment segment activities include investments in assets
retained in the mortgage  securitization  process,  including mortgage servicing
rights, residual interests in asset-backed securities and other mortgage-related
assets.  The increase in pre-tax  earnings of $46.1 million in the quarter ended
May 31, 2000 as compared to the quarter  ended May 31, 1999 was primarily due to
an increase in servicing revenues  resulting from servicing  portfolio growth, a
reduction in MSR amortization  attributable to the decline in refinance activity
and improved  performance of the residual  investments.  These positive  factors
were partially offset by higher  servicing  expenses driven by the growth in the
servicing  portfolio,  including the subservicing fee paid to the processing and
technology sector.

Profitability of B2C Insurance Segment

    B2C  Insurance  segment  activities  include the  operations of an insurance
agency,  Countrywide  Insurance  Services  ("CIS"),  an  insurance  agency  that
provides homeowners,  life,  disability and automobile as well as other forms of
insurance,  primarily  to the  Company's  mortgage  customers.  The  decrease in
pre-tax  earnings of $0.1 in the  quarter  ended May 31, 2000 as compared to the
quarter ended May 31, 1999 was primarily due to a slight decline in new policies
sold.

Profitability of Processing and Technology Segment

    Processing and Technology segment activities include mortgage servicing,  as
well as mortgage  subservicing and  subprocessing for other domestic and foreign
financial institutions.  The increase in pre-tax earnings of $4.0 million in the
quarter  ended May 31, 2000 as  compared  to the quarter  ended May 31, 1999 was
primarily due to growth in the servicing portfolio.

Profitability of Capital Markets Segment

    Capital  Markets  segment  activities  include  primarily the  operations of
Countrywide   Securities   Corporation   ("CSC"),  a  registered   broker-dealer
specializing in the secondary  mortgage market,  and the  Correspondent  Lending
Division ("CLD"), through which the Company purchases closed loans from mortgage
bankers,  commercial  banks and other  financial  institutions.  The decrease in
pre-tax  earnings of $11.1 million in the quarter ended May 31, 2000 as compared
to the  quarter  ended  May  31,  1999  was  primarily  due to  CLD's  decreased
production volume attributable primarily to the decline in refinance activity.

Profitability of B2B Insurance Segment

    B2B  Insurance  segment  includes  the  activities  of Balboa,  an insurance
carrier that offers property and casualty  insurance  (specializing  in creditor
placed  insurance),   and  life  and  disability  insurance  together  with  the
activities of a mortgage  reinsurance  company. The increase in pre-tax earnings
of $8.4  million in the  quarter  ended May 31,  2000 as compared to the quarter
ended May 31, 1999 was due to the  acquisition  of Balboa (on November 30, 1999)
and increased mortgage reinsurance premium volume.


<PAGE>



QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

    The primary  market risk facing the Company is interest  rate risk.  From an
enterprise perspective, the Company manages this risk by striving to balance its
loan  origination  and loan  servicing  business  segments,  which  are  counter
cyclical  in  nature.  In  addition,  the  Company  utilizes  various  financial
instruments,  including derivatives contracts,  to manage the interest rate risk
related specifically to its committed pipeline,  mortgage loan inventory and MBS
held for sale, MSRs,  mortgage-backed  securities  retained in  securitizations,
trading  securities and debt securities.  The overall objective of the Company's
interest  rate risk  management  policies is to offset  changes in the values of
these items  resulting  from  changes in interest  rates.  The Company  does not
speculate on the direction of interest  rates in its management of interest rate
risk.

    As part of its interest rate risk management  process,  the Company performs
various  sensitivity  analyses that quantify the net financial impact of changes
in  interest  rates  on its  interest  rate-sensitive  assets,  liabilities  and
commitments.   These   analyses   incorporate   scenarios   including   selected
hypothetical  (instantaneous)  parallel  shifts  in  the  yield  curve.  Various
modeling  techniques  are  employed  to value  the  financial  instruments.  For
mortgages,  MBS and MBS forward  contracts and CMOs, an  option-adjusted  spread
("OAS")  model is used.  The  primary  assumptions  used in this  model  are the
implied market volatility of interest rates and prepayment  speeds.  For options
and  interest  rate  floors,  an  option-pricing  model  is  used.  The  primary
assumption  used in this model is implied market  volatility of interest  rates.
MSRs and residual  interests are valued using  discounted cash flow models.  The
primary  assumptions used in these models are prepayment  rates,  discount rates
and credit losses.

    Utilizing the sensitivity  analyses described above, as of May 31, 2000, the
Company  estimates that a permanent 0.50% reduction in interest rates,  all else
being  constant,  would result in a $0.04 million  after-tax loss related to its
trading  securities and there would be a $13.4 million loss related to its other
financial  instruments.  As of May 31,  2000,  the Company  estimates  that this
combined  after-tax  loss of $13.4  million is the largest  such loss that would
occur within the range of  reasonably  possible  interest  rate  changes.  These
sensitivity  analyses  are  limited  by the fact  that they are  performed  at a
particular  point in time,  are subject to the  accuracy of various  assumptions
used including prepayment  forecasts,  and do not incorporate other factors that
would impact the Company's  overall  financial  performance  in such a scenario.
Consequently, the preceding estimates should not be viewed as a forecast.

    An additional,  albeit less  significant,  market risk facing the Company is
foreign  currency  risk.  The  Company has issued  foreign  currency-denominated
medium-term  notes (See Note E). The Company  manages the foreign  currency risk
associated  with such  medium-term  notes by entering into currency  swaps.  The
terms  of  the  currency  swaps  effectively   translate  the  foreign  currency
denominated  medium-term  notes  into  U.S.  dollars,  thereby  eliminating  the
associated  foreign  currency  risk (subject to the  performance  of the various
counterparties to the currency swaps). As a result,  hypothetical changes in the
exchange rates of foreign  currencies  denominating such medium-term notes would
not have a net financial impact on future earnings, fair values or cash flows.


<PAGE>



Inflation

    Inflation  affects the Company most  significantly  in the areas of Mortgage
Originations,  Mortgage-Related  Investments and Capital Markets. Interest rates
normally  increase  during periods of high inflation and decrease during periods
of low inflation.  Historically,  as interest rates  increase,  loan  production
decreases,  particularly from loan  refinancings.  Although in an environment of
gradual interest rate increases, purchase activity may actually be stimulated by
an improving  economy or the  anticipation of increasing real estate values.  In
such periods of reduced loan production,  production  margins may decline due to
increased  competition  resulting from  overcapacity in the market.  In a higher
interest rate  environment,  mortgage-related  investment  earnings are enhanced
because prepayment rates tend to slow down thereby extending the average life of
the Company's  servicing  portfolio and reducing  amortization and impairment of
the MSRs,  and because the rate of interest  earned from the custodial  balances
tends to increase.  Conversely,  as interest  rates  decline,  loan  production,
particularly from loan refinancings,  increases.  However,  during such periods,
prepayment rates tend to accelerate (principally on the portion of the portfolio
having  a  note  rate  higher  than  the  prevailing  mortgage  rates),  thereby
decreasing the average life of the Company's  servicing  portfolio and adversely
impacting its mortgage related  investment  earnings  primarily due to increased
amortization  and impairment of the MSRs,  and decreased  earnings from residual
investments.  The Servicing Hedge is designed to mitigate the impact of changing
interest rates on mortgage related investment earnings.

Seasonality

    The mortgage banking industry is generally subject to seasonal trends. These
trends  reflect  the  general  national  pattern of sales and  resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in mortgage rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.

Liquidity and Capital Resources

    The Company's  principal  financing  needs are the financing of its mortgage
loan  inventory,   investment  in  MSRs  and  the  trading   securities  of  its
broker-dealer  subsidiary  (CSC).  To meet these  needs,  the Company  currently
utilizes   commercial  paper  supported  by  the  revolving  credit  facilities,
medium-term notes, senior debt, MBS repurchase  agreements,  subordinated notes,
pre-sale funding facilities,  redeemable capital trust pass-through  securities,
securitization  of  servicing  fee  income  and cash  flow from  operations.  In
addition, in the past the Company has utilized whole loan repurchase agreements,
servicing-secured  bank  facilities,  private  placements of unsecured notes and
other financings,  direct borrowings from revolving credit facilities and public
offerings  of common and  preferred  stock.  The  Company  strives  to  maintain
sufficient  liquidity in the form of unused,  committed lines of credit, to meet
anticipated  short-term  cash  requirements  as well as to provide for potential
sudden  increases  in  business   activity  driven  by  changes  in  the  market
environment.

    Certain of the debt  obligations of the Company and Countrywide  Home Loans,
Inc.  ("CHL")  contain  various  provisions  that may affect the  ability of the
Company and CHL to pay dividends and remain in compliance with such obligations.
These provisions include  requirements  concerning net worth and other financial
covenants.  These  provisions  have not had,  and are not  expected to have,  an
adverse impact on the ability of the Company and CHL to pay dividends.

    The  principal  financing  needs  of CSC  consist  of the  financing  of its
inventory of securities and mortgage loans. Its securities inventory is financed
primarily through repurchase  agreements.  CSC also has access to a $200 million
secured bank loan facility and a lending facility with CHL

    The primary cash needs for the B2B insurance  segment are to meet short-term
and long-term obligations to policyholders  (payment of policy benefits),  costs
of acquiring  new business  (principally  commissions)  and the purchases of new
investments.  To meet these needs,  Balboa currently utilizes cash flow provided
from operations as well as maturities and sales of invested assets.

    The  Company   continues  to   investigate   and  pursue   alternative   and
supplementary  methods to finance its growing  operations through the public and
private  capital  markets.  These may include such methods as mortgage loan sale
transactions  designed to expand the Company's financial capacity and reduce its
cost of capital  and the  additional  securitization  of  servicing  income cash
flows.

    In connection with its derivative contracts,  the Company may be required to
deposit cash or certain  government  securities  or obtain  letters of credit to
meet  margin   requirements.   The  Company   considers  such  potential  margin
requirements in its overall liquidity management.

    In the course of the  Company's  mortgage  banking  operations,  the Company
sells the mortgage  loans it originates and purchases to investors but generally
retains  the right to  service  the  loans,  thereby  increasing  the  Company's
investment in MSRs. The Company views the sale of loans on a  servicing-retained
basis in part as an investment vehicle. Significant unanticipated prepayments in
the Company's  servicing  portfolio could have a material  adverse effect on the
Company's future operating results and liquidity.

Cash Flows

    Operating  Activities  In the  quarter  ended May 31,  2000,  the  Company's
operating  activities  used cash of  approximately  $1.9 billion on a short-term
basis primarily to support an increase in other financial instruments, primarily
securities  purchased under  agreements to resale.  In the quarter ended May 31,
1999,  operating  activities  used  cash  of  approximately  $1.0  billion  on a
short-term basis primarily to support the increase in its mortgage loans and MBS
held for sale.

    Investing  Activities The primary investing activity for which cash was used
by the Company was the investment in MSRs. Net cash used by investing activities
was $0.3  billion  for the quarter  ended May 31, 2000 and $0.4  billion for the
quarter ended May 31, 1999.

    Financing  Activities Net cash provided by financing  activities amounted to
$2.4 billion for the quarter ended May 31, 2000 and $1.4 billion for the quarter
ended May 31, 1999.  The  increase in cash flow from  financing  activities  was
primarily  used to fund the change in the  Company's  mortgage  loan  inventory,
other financial instruments and investment in MSRs.

Prospective Trends

Applications and Pipeline of Loans in Process

    For  the  month  ended  June  30,  2000,  the  Company   received  new  loan
applications at an average daily rate of $361 million.  As of June 30, 2000, the
Company's  pipeline of loans in process  was $9.5  billion.  This  compares to a
daily  application  rate for the month ended June 30, 1999 of $490 million and a
pipeline of loans in process as of June 30, 1999 of $14.7  billion.  The size of
the  pipeline  is  generally  an  indication  of the level of  near-term  future
fundings,  as  historically  43% to 77% of the  pipeline of loans in process has
funded. In addition,  the Company's LOCK `N SHOP(R) Pipeline as of June 30, 2000
was $3.5 billion and as of June 30, 1999 was $3.5  billion.  Future  application
levels and loan fundings are dependent on numerous factors,  including the level
of demand for  mortgage  loans,  the level of  competition  in the  market,  the
direction of mortgage rates, seasonal factors and general economic conditions.

Market Factors

      Loan  production  decreased 37% from the quarter ended May 31, 1999 to the
quarter  ended  May 31,  2000.  This  decrease  was  primarily  due to a smaller
mortgage origination market, driven by reduced refinances. Home purchase related
loan production was essentially unchanged during the same period.

    The prepayment  rate in the servicing  portfolio  decreased from 21% for the
quarter  ended May 31, 1999 to 9% for the quarter  ended May 31, 2000.  This was
due primarily to a decrease in refinances.

    The Company's  California mortgage loan production (as measured by principal
balance)  constituted 20% of its total  production  during the quarter ended May
31, 2000 and 23% during the quarter  ended May 31,  1999.  Some regions in which
the Company  operates have experienced  slower economic growth,  and real estate
financing  activity in these regions has been impacted  negatively.  The Company
has striven to  diversify  its mortgage  banking  activities  geographically  to
mitigate such effects.

    The  delinquency  rate  in  the  Company's  servicing  portfolio,  excluding
sub-servicing, increased to 4.12% at May 31, 2000 from 3.00% as of May 31, 1999.
The Company  believes  that this increase was primarily the result of changes in
portfolio  mix and aging.  Sub-prime  loans  (which  tend to  experience  higher
delinquency  rates than prime loans)  represented  approximately 5% of the total
portfolio as of May 31, 2000,  up from 1% as of May 31, 1999.  In addition,  the
weighted  average age of the FHA and VA loans in the  portfolio  increased to 32
months at May 31, 2000 from 27 months in May 31, 1999. Delinquency rates tend to
increase  as loans age,  reaching a peak at three to five years of age.  Related
late  charge  income has  historically  been  sufficient  to offset  incremental
servicing expenses resulting from increased loan delinquencies.

     The  percentage of loans in the Company's  servicing  portfolio,  excluding
sub-servicing,  that are in  foreclosure  increased  to 0.35% as of May 31, 2000
from 0.27% as of May 31, 1999.  Because the Company services  substantially  all
conventional loans on a non-recourse basis,  related credit losses are generally
the  responsibility  of the investor or insurer and not the  Company.  While the
Company does not  generally  retain credit risk with respect to the prime credit
quality first mortgage loans it sells,  it does have potential  liability  under
representations  and warranties made to purchasers and insurers of the loans. In
the event of a breach of these  representations and warranties,  the Company may
be  required  to  repurchase  a  mortgage  loan and any  subsequent  loss on the
mortgage loan may be borne by the Company. Similarly,  government loans serviced
by the Company (23% of the Company's servicing portfolio as of May 31, 2000) are
insured by the Federal Housing  Administration or partially  guaranteed  against
loss by the  Department  of Veterans  Administration.  The Company is exposed to
credit  losses  to  the  extent  that  the  partial  guarantee  provided  by the
Department  of Veterans  Administration  is inadequate to cover the total credit
losses  incurred.  The  Company  retains  credit  risk on the  home  equity  and
sub-prime loans it securitizes, through retention of a subordinated interest. As
of May 31, 2000,  the Company had  investments  in such  subordinated  interests
amounting to $647.5 million.

Servicing Hedge

    As  previously  discussed,  the  Company's  Servicing  Hedge is  designed to
protect  the value of its  investment  in MSRs  from the  effects  of  increased
prepayment  activity that generally  results from declining  interest  rates. In
periods of increasing interest rates, the value of the Servicing Hedge generally
declines and the value of MSRs generally increases.  The historical  correlation
of the  Servicing  Hedge and the MSRs has been  very  high.  However,  given the
complexity and uncertainty  inherent in hedging MSRs,  there can be no assurance
that future  results  will match the  historical  performance  of the  Servicing
Hedge.

Implementation of New Accounting Standards

    In June 1998, the Financial  Accounting Standards Board issued SFAS No. 133,
Accounting for Derivative  Instruments and Hedging  Activities ("SFAS No. 133").
SFAS No. 133  establishes  accounting  and reporting  standards  for  derivative
instruments  and hedging  activities.  It requires that an entity  recognize the
fair value of all  derivatives  as either assets or liabilities in the statement
of financial  position and measure those  instruments at fair value.  If certain
conditions are met, a derivative may be  specifically  designated as (a) a hedge
of the exposure to changes in the fair value of a recognized  asset or liability
or an unrecognized firm commitment, (b) a hedge of the exposure to variable cash
flows  of a  forecasted  transaction,  or (c) a hedge  of the  foreign  currency
exposure  of a net  investment  in a foreign  operation,  an  unrecognized  firm
commitment,  an available-for-sale  security, or a  foreign-currency-denominated
forecasted transaction.  This statement will become effective in the fiscal year
ended  February 28,  2002.  The Company has not yet  determined  the impact upon
adoption of this standard on the Consolidated Financial Statements.


<PAGE>



Page 26


                                            PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

(a)               Exhibits

10.73  Deferred Compensation Plan Amended and Restated Effective March 1, 2000.

11.1              Statement Regarding Computation of Per Share Earnings

12.1              Computation of the Ratio of Earnings to Fixed Charges

27 Financial Data Schedules (included only in the electronic filing with the
SEC).

(b)               The Company filed the following reports on Form 8-K:

(1)        June  1,  2000  under  Item  5,  containing   Countrywide  Securities
           Corporation's   financial   statements   and  report  of  independent
           certified  public  accountants for the period beginning March 1, 1999
           and ending February 29, 2000.

(2)        June 27, 2000 under Item 5,  containing the Selling Agency  Agreement
           and form of notes  used in  connection  with  Countrywide  Home Loans
           Medium-Term Notes Program Series I.

(b)

<PAGE>


27

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         the  Registrant  has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                        COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                        -----------------------------------
                                                   (Registrant)






   DATE:      July 13, 2000                 /s/STANFORD L. KURLAND
                                          --------------------------------------
                                            Executive Managing Director and
                                                 Chief Operating Officer

DATE:       July 13, 2000                  /s/CARLOS M. GARCIA
                                    --------------------------------------
                                      Senior Managing Director; Finance,
                                         Chief Financial Officer and Chief
                                            Accounting Officer (Principal
                                           Financial Officer and Principal
                                                        Accounting Officer)



<PAGE>


CONFIDENTIAL

DRAFT OF FEBRUARY 1, 1996

h:\rick\forms\variable.doc
                                                       -2-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission