COUNTRYWIDE CREDIT INDUSTRIES INC
10-Q, 2001-01-16
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: CONTINENTAL INFORMATION SYSTEMS CORP, 10-Q, EX-27, 2001-01-16
Next: COUNTRYWIDE CREDIT INDUSTRIES INC, 10-Q, EX-11, 2001-01-16



Page 4

                                              UNITED STATES
                                    SECURITIES AND EXCHANGE COMMISSION
                                           Washington, DC 20549


                                                FORM 10-Q

                                                (Mark One)

[  X  ]        QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2000

                                                    OR

[      ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR
                    15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from  _______________________ to  ____________________

Commission File Number:         1-8422
                                ------



                                 COUNTRYWIDE CREDIT INDUSTRIES, INC.

               -----------------------------------------------------------------
                     (Exact name of registrant as specified in its charter)

                   DELAWARE                                    13-2641992

------------------------------------------------------- -----------------------
        (State or other jurisdiction of                            (IRS Employer
        incorporation or organization)                       Identification No.)

4500 Park Granada, Calabasas, California                             91302
--------------------------------------------------------     -------------------
(Address of principal executive offices)                           (Zip Code)

                                           (818) 225-3000

               -----------------------------------------------------------------
                      (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                            Yes         X      No
                                                    --------       --------

         Indicate the number of shares  outstanding of each of the  registrant's
classes of common stock, as of the latest practicable date.

                   Class                         Outstanding at January 12, 2001
                   -----                         -------------------------------
        Common Stock $.05 par value                          116,407,362





<TABLE>


                                     PART I

                              FINANCIAL INFORMATION

Item 1.    FINANCIAL STATEMENTS

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                   (UNAUDITED)

              (Dollar amounts in thousands, except per share data)

                              A S S E T S


                                                                            November 30,           February 29,
                                                                                2000                   2000
                                                                         -------------------    -------------------

<S>                                                                       <C>                    <C>
Cash                                                                      $      121,858         $       59,890
Mortgage loans and mortgage-backed securities held for sale                    2,286,408              2,653,183
Trading securities, at market value                                            3,370,227              1,984,031
Mortgage servicing rights, net                                                 6,060,169              5,396,477
Investments in other financial instruments                                     5,834,595              3,562,458
Property, equipment and leasehold improvements, at cost - net of
   accumulated depreciation and amortization                                     401,756                410,899
Other assets                                                                   2,724,454              1,755,390
                                                                         -------------------    -------------------
       Total assets                                                          $20,799,467            $15,822,328
                                                                         ===================    ===================

Borrower and investor custodial accounts (segregated in special
   accounts - excluded from corporate assets)                               $  4,240,962           $  2,852,738
                                                                         ===================    ===================

                 LIABILITIES AND SHAREHOLDERS' EQUITY

Notes payable                                                                $13,889,922            $ 9,782,625
Drafts payable issued in connection with mortgage loan closings                  445,449                382,108
Accounts payable, accrued liabilities and other                                1,321,633                997,405
Deferred income taxes                                                          1,433,661              1,272,311
                                                                         -------------------    -------------------
       Total liabilities                                                      17,090,665             12,434,449

Commitments and contingencies                                                           -
                                                                                                               -

Company-obligated  mandatorily redeemable capital trust pass- through securities
   of subsidiary trusts holding solely Company

   guaranteed related subordinated debt                                          500,000                500,000

Shareholders' equity

Preferred stock - authorized, 2,500,000 shares of $0.05 par value;
   issued and outstanding, none
                                                                                        -                      -
Common stock -  authorized,  240,000,000  shares of $0.05 par value;  issued and
   outstanding, 115,202,329 shares at

   November 30, 2000 and 113,463,424 shares at February 29, 2000                   5,760                  5,673
Additional paid-in capital                                                     1,215,130              1,171,238
Accumulated other comprehensive income (loss)                                      7,955                (33,234)
Retained earnings                                                              1,979,957              1,744,202
                                                                         -------------------    -------------------
       Total shareholders' equity                                              3,208,802              2,887,879
                                                                         -------------------    -------------------
       Total liabilities and shareholders' equity                            $20,799,467            $15,822,328
                                                                         ===================    ===================

Borrower and investor custodial accounts                                    $  4,240,962           $  2,852,738
                                                                         ===================    ===================

            The  accompanying  notes are an integral  part of these statements.

</TABLE>

<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF EARNINGS

                                   (UNAUDITED)

              (Dollar amounts in thousands, except per share data)

<TABLE>
                                                               Three Months                        Nine Months
                                                            Ended November 30,                 Ended November 30,

                                                           2000               1999             2000               1999
                                                     ---------------- -- --------------    -------------- -- --------------
Revenues

<S>                                                     <C>                 <C>               <C>               <C>
   Loan origination fees                                $ 99,647            $ 74,598          $273,869          $344,036
   Gain on sale of loans, net of commitment fees         156,740             115,954           433,267           444,618
                                                     ----------------    --------------    --------------    --------------
     Loan production revenue                             256,387             190,552           707,136           788,654

   Interest earned                                       367,312             232,185           964,732           772,724
   Interest charges                                     (369,591)           (218,090)         (967,566)         (695,932)
                                                     ----------------    --------------    --------------    --------------
     Net interest (expense) income                        (2,279)             14,095            (2,834)           76,792

   Loan servicing revenue                                307,238             262,704           870,461           737,795
   Amortization & impairment/recovery of  mortgage
     servicing rights, net of hedge                     (161,600)            (75,984)         (413,850)         (352,264)
                                                     ----------------    --------------    --------------    --------------
     Net loan administration revenue                     145,638             186,720           456,611           385,531

   Net premiums earned                                    71,264               5,776           199,567            17,457
   Commissions, fees and other revenues                   49,610              41,494           147,007           154,144
   Gain on sale of subsidiary                                  -               4,424                 -             4,424
                                                     ----------------    --------------    --------------    --------------
         Total revenues                                  520,620             443,061         1,507,487         1,427,002

Expenses

   Salaries and related expenses                         196,932             159,075           557,365           528,830
   Occupancy and other office expenses                    67,730              66,468           203,984           206,893
   Marketing expenses                                     17,563              15,851            57,310            56,454
   Insurance net losses                                   26,788                   -            78,261                 -
   Other operating expenses                               61,980              36,927           187,800           126,016
                                                     ----------------                      --------------
                                                                         --------------                      --------------
         Total expenses                                  370,993             278,321         1,084,720           918,193
                                                     ----------------    --------------    --------------    --------------

Earnings before income taxes                             149,627             164,740           422,767           508,809
   Provision for income taxes                             54,214              64,176           152,860           198,363
                                                     ----------------    --------------    --------------    --------------


NET EARNINGS                                            $ 95,413            $100,564        $  269,907        $  310,446
                                                     ================    ==============    ==============    ==============

Earnings per share

   Basic                                                   $0.83               $0.89             $2.36             $2.75
   Diluted                                                 $0.80               $0.87             $2.29             $2.65











            The  accompanying  notes are an integral  part of these statements.
</TABLE>


<PAGE>

<TABLE>

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (UNAUDITED)

                          (Dollar amounts in thousands)

                                                                                                  Nine Months

                                                                                              Ended November 30,

                                                                                              2000                  1999
                                                                                         ----------------     -----------------
Cash flows from operating activities:

<S>                                                                                           <C>              <C>
   Net earnings                                                                               $269,907         $    310,446
      Adjustments to reconcile net earnings to net cash
       provided (used) by operating activities:
      Gain on sale of available-for-sale securities                                           (37,066)              (11,914)
     Amortization and impairment/recovery of mortgage
servicing rights                                                                               513,312               90,514
     Depreciation and other amortization                                                       52,921                45,939
     Deferred income taxes                                                                    152,860               198,363

     Origination and purchase of loans held for sale                                      (48,452,386)          (55,533,204)
     Principal repayments and sale of loans                                                48,819,161            58,208,152
                                                                                         ----------------     -----------------
          Decrease in mortgage loans and mortgage-
               backed securities held for sale                                                366,775             2,674,948

     Increase in other financial instruments                                               (3,030,366)          (1,045,669)
     (Increase) decrease in trading securities                                             (1,386,196)             228,447
     Increase in other assets                                                                (992,969)              (36,806)
     Increase in accounts payable and accrued liabilities                                     324,228                85,861
                                                                                         ----------------     -----------------
       Net cash provided (used) by operating activities                                    (3,766,594)            2,540,129
                                                                                         ----------------     -----------------
Cash flows from investing activities:

   Additions to mortgage servicing rights, net                                             (1,177,004)           (1,075,699)
   Proceeds from securitized sales of service fees                                                  -               134,480
   Acquisition of insurance company                                                                 -              (425,000)
   Purchase of property, equipment and leasehold
     improvements, net                                                                        (30,805)              (77,958)
   Proceeds from sale of available-for-sale securities                                        861,883                93,529
   Proceeds from sale of subsidiary                                                                 -                21,053
                                                                                         ----------------     -----------------
                                                                                         ----------------     -----------------
     Net cash used by investing activities                                                   (345,926)           (1,329,595)
                                                                                         ----------------     -----------------
Cash flows from financing activities:

   Net increase (decrease) in warehouse debt and other short-term
borrowings                                                                                  2,225,452            (1,723,786)
   Issuance of long-term debt                                                               2,902,236             1,462,355
   Repayment of long-term debt                                                               (957,050)             (818,418)
   Issuance of common stock                                                                    38,002                15,952
   Cash dividends paid                                                                        (34,152)              (33,882)
                                                                                         ----------------     -----------------
       Net cash provided (used) by financing activities                                     4,174,488            (1,097,779)
                                                                                         ----------------     -----------------
Net increase in cash                                                                           61,968               112,755
Cash at beginning of period                                                                    59,890                58,748
                                                                                         ----------------     -----------------
Cash at end of period                                                                      $   121,858        $     171,503
                                                                                         ================     =================
Supplemental cash flow information:

   Cash used to pay interest                                                               $   956,513        $     671,340
   Cash used to pay income taxes                                                          $     11,731        $         1,270
Noncash investing activities:
   Unrealized gain (loss) on available-for-sale securities,
     net of tax                                                                           $     41,189        $     (28,429)




        The  accompanying  notes are an integral  part of these statements.
</TABLE>
<TABLE>

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                   (UNAUDITED)

                          (Dollar amounts in thousands)

                                                               Three Months                        Nine Months
                                                            Ended November 30,                  Ended November 30,
                                                            2000             1999               2000             1999
                                                      ---------------------------------   --------------------------------

<S>                                                       <C>               <C>              <C>               <C>
NET EARNINGS                                              $95,413           $100,564         $269,907          $310,446

Other comprehensive income, net of tax:
    Unrealized gains (losses) on available for sale
securities:
       Unrealized holding gains (losses) arising
       during the period, before tax                       (5,211)           (12,621)         101,524           (34,690)
     Income tax benefit (expense)                           1,965              4,921          (36,651)           13,529
                                                      ----------------  ---------------   ---------------  ---------------
       Unrealized holding gains (losses) arising
           during the period, net of tax                   (3,246)            (7,700)          64,873           (21,161)
       Less: reclassification adjustment for gains
included in net earnings, before tax                      (23,470)              (240)         (37,066)          (11,914)
     Income tax expense                                     8,463                 94           13,382             4,646
                                                                        ---------------   ---------------  ---------------
                                                      ----------------
       Reclassification adjustment for gains
included in net earnings, net of tax                      (15,007)              (146)         (23,684)           (7,268)
                                                                                                           ---------------
                                                      ----------------  ---------------   ---------------
Other comprehensive income (loss)                         (18,253)            (7,846)          41,189           (28,429)
                                                      ----------------  ---------------   ---------------  ---------------
COMPREHENSIVE INCOME                                      $77,160           $ 92,718         $311,096          $282,017
                                                      ================  ===============   ===============  ===============

























     The   accompanying   notes  are  an  integral  part  of  these statements.

</TABLE>

<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (UNAUDITED)

Page 28

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    The  accompanying  consolidated  financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Rule 10-01 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  adjustments)  considered  necessary for a fair presentation have been
included.  Operating results for the nine months ended November 30, 2000 are not
necessarily  indicative  of the results that may be expected for the fiscal year
ending  February 28, 2001. For further  information,  refer to the  consolidated
financial statements and footnotes thereto included in the annual report on Form
10-K  for  the  fiscal  year  ended  February  29,  2000 of  Countrywide  Credit
Industries, Inc. (the "Company").

    Certain amounts reflected in the consolidated  financial  statements for the
three- and nine-month  periods ended November 30, 1999 have been reclassified to
conform to the presentation for the three- and nine-month periods ended November
30, 2000.
<TABLE>

NOTE B - MORTGAGE SERVICING RIGHTS

    The activity in mortgage servicing rights was as follows:

 ------------------------------------------------ --------------------- -------------------------
                                                                            Nine Months Ended

    (Dollar amounts in thousands)                                           November 30, 2000
 ------------------------------------------------ --------------------- -------------------------
                                                                         ---------------------
    Mortgage Servicing Rights

<S>                                                                             <C>
       Balance at beginning of period                                           $5,420,239
       Additions                                                                 1,177,004
       Scheduled amortization                                                     (356,790)
       Hedge losses (gains) applied                                               (146,050)
                                                                         ---------------------
       Balance before valuation reserve
               at end of period                                                  6,094,403
                                                                         ---------------------

    Reserve for Impairment of Mortgage Servicing Rights

       Balance at beginning of period                                              (23,762)
       Reductions (additions)                                                      (10,472)
                                                                        ----------------------
       Balance at end of period                                                    (34,234)
                                                                        ----------------------
       Mortgage Servicing Rights, net                                           $6,060,169
                                                                        ======================

 ----------------------------------------------- -- ---------------- -- ---------------------- --

</TABLE>







<PAGE>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                                   (UNAUDITED)

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

                                   (UNAUDITED)

Page 7

<TABLE>

NOTE C - INVESTMENTS IN OTHER FINANCIAL INSTRUMENTS

    Investments in other financial instruments included the following.

 ------------------------------------------------------------ -----------------------------------------------------
                                                                            November 30,           February 29,
     (Dollar amounts in thousands)                                              2000                   2000
 ------------------------------------------------------------------- --- ----------------- --- ---------------- ---
<S>                                                                           <C>                  <C>
     Securities purchased under agreements to resell                          $2,597,369           $   435,593
     Servicing hedge instruments                                               1,672,191             1,784,315
     Mortgage-backed securities retained in securitization                     1,016,487               775,867
     Insurance company investment portfolio                                      548,548               520,490
     Equity securities, restricted and unrestricted                                    -                46,193
                                                                         -----------------     ----------------
                                                                              $5,834,595            $3,562,458
                                                                         =================     ================


 ------------------------------------------------------------------- --- ----------------- --- ---------------- ---
</TABLE>

    Securities   purchased   under   agreements  to  resell  are  classified  as
receivables.  It is the policy of the Company to take  possession  of securities
purchased  under  agreements  to resell.  The  Company's  agreements  with third
parties  specify  its  rights to  request  additional  collateral.  The  Company
monitors  the fair  value of the  underlying  securities  as  compared  with the
related  receivable,   including  accrued  interest,   and  requests  additional
collateral as necessary.
<TABLE>

NOTE D - AVAILABLE FOR SALE SECURITIES

    Amortized  cost and fair  value of  available  for sale  securities  were as
follows.

 ---------------------------------- ---------------- - ------------------------------------ -- ---------------- ---
                                                                November 30, 2000

                                    ---------------- - ------------------------------------ -- ---------------- ---
                                                            Gross               Gross

                                      Amortized           Unrealized         Unrealized             Fair

 (Dollar amounts in thousands)           Cost               Gains              Losses               Value
 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---

      Mortgage-backed
        securities retained in
<S>                                    <C>                   <C>                <C>               <C>
        securitization                 $1,064,156            $38,411            ($86,080)         $1,016,487
      Principal only securities           675,243             56,861              (3,508)            728,596
      Insurance company
        investment  portfolio             541,998              8,839              (2,289)            548,548
                                    ----------------   -----------------   ----------------    ----------------
                                       $2,281,397           $104,111            ($91,877)         $2,293,631
                                    ================   =================   ================    ================

 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---




</TABLE>












<PAGE>

<TABLE>

NOTE D - AVAILABLE FOR SALE SECURITIES (Continued)

 ---------------------------------- ---------------- - ------------------------------------ -- ---------------- ---
                                                                February 29, 2000

                                    ---------------- - ------------------------------------ -- ---------------- ---
                                                            Gross               Gross

                                      Amortized           Unrealized         Unrealized             Fair

 (Dollar amounts in thousands)           Cost               Gains              Losses               Value
 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---

      Mortgage-backed
        securities retained in
<S>                                      <C>                 <C>                <C>                 <C>
        securitization                   $760,619            $39,411            ($24,163)           $775,867
      Principal only securities         1,002,496              2,372             (52,028)            952,840
      Insurance company
        investment  portfolio             523,012                483              (3,005)            520,490
      Equity securities                    63,136              3,193             (20,136)             46,193
                                    ----------------   -----------------   ----------------    ----------------
                                       $2,349,263            $45,459            ($99,332)         $2,295,390
                                    ================   =================   ================    ================

 ---------------------------------- ---------------- - ----------------- - ---------------- -- ---------------- ---
</TABLE>
<TABLE>

NOTE E - NOTES PAYABLE

    Notes payable consisted of the following.

 ------------------------------------------------------------ -----------------------------------------------------
                                                                             November 30,         February 29,
     (Dollar amounts in thousands)                                              2000                  2000
 -------------------------------------------------------------------- --                   --- ---------------- ---
                                                                         ----------------- ---
<S>                                                                        <C>                     <C>
     Commercial paper                                                      $           -           $   103,829
     Medium-term notes, Series A, B, C, D, E, F, G, H, I
         and Euro Notes                                                        9,920,510             7,975,324
     Securities sold under agreements to repurchase                            3,721,200             1,501,409
     Subordinated notes                                                          200,000               200,000
     Unsecured notes payable                                                      46,000                     -
     Other notes payable                                                           2,212                 2,063
                                                                         -----------------     ----------------
                                                                             $13,889,922            $9,782,625
                                                                         =================     ================

 -------------------------------------------------------------------- -- ----------------- --- ---------------- ---
</TABLE>

Commercial Paper and Backup Credit Facilities

    As of November 30, 2000, CHL, the Company's mortgage banking subsidiary, had
unsecured credit agreements  (revolving  credit  facilities) with consortiums of
commercial  banks  permitting CHL to borrow an aggregate  maximum amount of $5.2
billion.  The facilities  included a $4.2 billion revolving credit facility with
forty-four  commercial  banks  consisting  of: (i) a five-year  facility of $3.0
billion,  which expires on September 24, 2002,  and (ii) a one-year  facility of
$1.2 billion  which  expires on September  19, 2001.  As  consideration  for the
facility,  CHL  pays  annual  commitment  fees  of  $3.8  million.  There  is an
additional  one-year  facility,  which  expires on April 11, 2001,  with a total
commitment of $1.0 billion.  As consideration for the facility,  CHL pays annual
commitment  fees of $0.8 million.  The purpose of these credit  facilities is to
provide  liquidity  backup for CHL's  commercial  paper  program.  No amount was
outstanding  under these revolving  credit  facilities at November 30, 2000. The
weighted  average  borrowing  rate on commercial  paper  borrowings for the nine
months ended November 30, 2000 was 6.49%. No commercial paper was outstanding as
of November 30, 2000.  In  addition,  CHL has entered into a $1.1 billion  asset
backed  commercial  paper conduit  facility  with four  commercial  banks.  This
facility has a maturity  date of January 21,  2001.  As  consideration  for this
facility, CHL pays annual commitment fees of $1.4 million. Loans made under this
facility are secured by conforming and non-conforming  mortgage loans. No amount
was outstanding  under this facility at November 30, 2000. All of the facilities
contain various financial covenants and restrictions, certain of which limit the
amount of dividends that can be paid by the Company or CHL.
<TABLE>

NOTE E - NOTES PAYABLE  (Continued)

Medium-Term Notes

    As of November 30, 2000,  outstanding  medium-term notes issued by CHL under
various shelf registrations filed with the Securities and Exchange Commission or
issued by CHL pursuant to its Euro medium-term note program were as follows.

---------------------------------------------------------------------------------------------------------------------------
(Dollar amounts in thousands)
                                        Outstanding Balance               Interest Rate             Maturity Date

                                                                     ----------------------  ----------------------------
                         -------------------------------------------
                         Floating-Rate   Fixed-Rate       Total         From        To           From            To
                         ------------------------------------------- ----------- ----------  -------------- -------------


<S>                              <C>         <C>          <C>           <C>         <C>           <C>            <C>
      Series A                   $   -       $96,500      $96,500       7.41%       8.79%    Aug. 2001      Mar. 2002

      Series B                       -       251,000      251,000       6.65%       6.98%    Mar. 2003      Aug. 2005

      Series C                 105,000       127,000      232,000       5.85%       7.75%    Mar. 2001      Mar. 2004

      Series D                       -       385,000      385,000       6.05%       6.88%    Mar. 2001      Sep. 2005

      Series E                       -       655,000      655,000       6.94%       7.45%    Sep. 2003      Oct. 2008

      Series F                 311,000     1,244,000    1,555,000       6.16%       7.27%    Sep. 2001      May 2013

        Series G                     -       271,000      271,000       6.90%       7.00%    Aug. 2018      Nov. 2018

        Series H               611,500     2,049,000    2,660,500       6.25%       8.25%    May 2001       Oct. 2019

      Series I               1,107,300       566,950    1,674,250       6.71%       8.00%    June 2001      Aug. 2015

        Euro Notes             627,406     1,512,854    2,140,260       6.10%       8.01%    Mar. 2001      Jan. 2009

                         -------------------------------------------
     Total                  $2,762,206    $7,158,304   $9,920,510
                         ===========================================
</TABLE>

-------------------------------------------------------------------------------

    As of November 30, 2000,  substantially  all of the  outstanding  fixed-rate
notes had been  effectively  converted  through interest rate swap agreements to
floating-rate  notes.  The weighted  average  borrowing rate on medium-term note
borrowings for the nine-months ended November 30, 2000,  including the effect of
the interest rate swap  agreements,  was 6.96%.  As of November 30, 2000,  there
were $1,511 million foreign  currency  denominated  notes issued pursuant to the
Euro  medium-term  notes  program  outstanding.  Such notes are  denominated  in
Deutsche Marks, French Francs,  Portuguese Escudos,  Japanese Yen and Euros. The
Company manages the associated  foreign  currency risk by entering into currency
swaps.  The  terms of the  currency  swaps  effectively  translate  the  foreign
currency denominated medium-term notes into U.S. dollars.


<PAGE>


NOTE E - NOTES PAYABLE  (Continued)

Securities Sold Under Agreements to Repurchase

    The Company routinely enters into short-term financing  arrangements to sell
MBS under agreements to repurchase.  The weighted average borrowing rate for the
nine-months  ended November 30, 2000 was 6.43%. The weighted  average  borrowing
rate on repurchase  agreements  outstanding  as of November 30, 2000, was 6.55%.
The  repurchase  agreements  were  collateralized  by MBS.  All  MBS  underlying
repurchase  agreements are held in safekeeping by  broker-dealers  or banks. All
agreements are to repurchase the same or substantially identical MBS.

Pre-Sale Funding Facilities

    As of November 30, 2000, CHL had  uncommitted  revolving  credit  facilities
with the Federal National  Mortgage  Association  ("Fannie Mae") and the Federal
Home Loan  Mortgage  Corporation  ("Freddie  Mac").  The credit  facilities  are
secured by  conforming  mortgage  loans that are in the process of being  pooled
into MBS. As of November 30,  2000,  the Company had no  outstanding  borrowings
under either of these facilities.
<TABLE>

NOTE F - FINANCIAL INSTRUMENTS

    The following table summarizes the notional amounts of derivative  contracts
included in the Servicing Hedge.

-------------------------------------- -------------------- -------------------- ------------------ ---------------------
(Dollar amounts in millions)                 Balance,                              Dispositions/          Balance,
                                        February 29, 2000        Additions          Expirations         November 30,
                                                                                                            2000

-------------------------------------- -------------------- -------------------- ------------------ ---------------------

<S>                                          <C>                    <C>                 <C>               <C>
Interest Rate Floors                         $50,500                5,000               (8,500)           $47,000
Long Call Options on
  Interest Rate Futures                      $15,000               10,000              (25,000)           $     -
Long Put Options on
  Interest Rate Futures                       $1,750                3,500                    -           $  5,250
Long Call Options on MBS                      $8,561                1,000               (4,000)          $  5,561
Capped Swaps                                  $1,000                    -                    -           $  1,000
Interest Rate Swaps                           $1,500                    -                    -           $  1,500
Interest Rate Cap                             $2,500                1,500               (1,500)          $  2,500
Swaptions                                    $36,250               25,000               (8,000)           $53,250
Principal - Only Swaps                             -                1,250                 (800)         $     450

-------------------------------------- -------------------- -------------------- ------------------ ---------------------

</TABLE>

Fair Value of Financial Instruments

    The  following   disclosure  of  the  estimated   fair  value  of  financial
instruments as of November 30, 2000 and February 29, 2000 is made by the Company
using available  market  information and  appropriate  valuation  methodologies.
However,  considerable  judgment is required to interpret market data to develop
the estimates of fair value. Accordingly, the estimates presented herein are not
necessarily  indicative  of the amounts the Company  could  realize in a current
market  exchange.  The use of different  market  assumptions  and/or  estimation
methodologies may have a material effect on the estimated fair value amounts.


<PAGE>
<TABLE>


NOTE F- FINANCIAL INSTRUMENTS  (Continued)

 ---- ------------------------------------------------ ---------------------------------- --- ----------------------------

                                                               November 30, 2000                   February 29, 2000
      (Dollar amounts in thousands)                      Carrying           Estimated       Carrying           Estimated
                                                          Amount           fair value        amount           fair value
      Assets:
          Mortgage loans and mortgage-backed securities
<S>                                                      <C>               <C>              <C>               <C>
             held for sale                               $2,286,408        $2,286,408       $2,653,183        $2,653,183
            Trading securities                            3,370,227         3,370,227        1,984,031         1,984,031
          Items included in investments in other financial instruments:

             Principal only securities purchased            728,596           728,596          952,840           952,840
             Mortgage-backed securities retained in
                securitizations                           1,016,487         1,016,487          775,867           775,867
             Insurance Company investment
                portfolio                                   548,548           548,548          520,490           520,490
             Securities purchased under agreements to
                resell                                    2,597,369         2,597,369          435,593           435,593
             Equity Securitiesr-estricted and
                unrestricted                                      -                 -           46,193            46,193
          Items included in other assets:
             Rewarehoused FHA and VA loans                  328,561           328,561          336,273           336,273
             Loans held for investment                      240,834           240,834          177,330           177,330
             Receivables related to broker-dealer activities224,807           224,807           22,612            22,612

      Liabilities:
          Notes payable                                  13,889,922        13,559,611        9,782,625         9,459,011
          Securities sold not yet purchased                 405,618           405,618          181,903           181,903

      Company-obligated   mandatorily   redeemable
          Capital  trust  pass-through securities of
          subsidiary trusts holding solely Company
          guaranteed related subordinated debt              500,000           498,374          500,000           489,744

      Derivatives:
          Interest rate floors                              401,756           332,076          411,278           180,360
          Forward contracts on MBS                           (8,056)          (57,392)         (11,080)          (13,511)
          Options on MBS                                     64,199            41,293           75,950            32,415
          Options on interest rate futures                    7,598                42            8,921             6,032
          Interest rate caps                                 17,896             4,347           47,348            39,088
          Capped Swaps                                       (1,108)           (1,655)          (5,619)           (8,040)
          Swaptions                                         474,186           286,418          341,039            76,254
          Interest rate swaps                               (10,505)         (362,551)         (23,228)         (457,051)
          Principal - only swaps                             10,580            10,580                -                 -

      Short-term commitments to extend credit                     -            91,000                -            52,500
 ---- ------------------------------------------------- -------------- -- ------------- -- ------------- --- -------------
</TABLE>

    The fair value  estimates  as of November 30, 2000 and February 29, 2000 are
based on  pertinent  information  that was  available  to  management  as of the
respective  dates.  Although  management  is not aware of any factors that would
significantly  affect the estimated  fair value  amounts,  such amounts have not
been  comprehensively  revalued for purposes of these financial statements since
those  dates  and,  therefore,  current  estimates  of  fair  value  may  differ
significantly from the amounts presented herein.

NOTE G - LEGAL PROCEEDINGS

Legal Proceedings

    The  Company  and  certain  subsidiaries  are  defendants  in various  legal
proceedings  involving matters generally incidental to their business.  Although
it is difficult to predict the ultimate outcome of these proceedings, management
believes,  based on discussions with counsel,  that any ultimate  liability will
not  materially  affect  the  consolidated  financial  position  or  results  of
operations of the Company and its subsidiaries.
<TABLE>

NOTE H - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY

    Summarized financial information for Countrywide Home Loans, Inc. was as follows.

 ---- ----------------------------------------- ---- ------------------------------------------------- ---------
                                                             November 30,                February 29,
      (Dollar amounts in thousands)                               2000                       2000
 ---- ---------------------------------------------- ------- -------------- ----------- -------------- ---------
       Balance Sheets:

       Mortgage loans and mortgage-backed
<S>                                                           <C>                        <C>
           securities held for sale                           $  2,286,408               $  2,653,183
       Mortgage servicing rights, net                            6,060,169                  5,396,477
       Other assets                                              7,330,855                  5,240,247
                                                             --------------             --------------
         Total assets                                          $15,677,432                $13,289,907
                                                             ==============             ==============

        Short- and long-term debt                              $11,149,298                $ 9,224,956
        Other liabilities                                        1,894,885                  1,632,106
        Equity                                                   2,633,249                  2,432,845
                                                             --------------             --------------
          Total liabilities and equity                         $15,677,432                $13,289,907
                                                             ==============             ==============


 ---- ---------------------------------------------- ------- -------------- ----------- -------------- ---------

 ----- ----------------------------------------- --- --------------------------------------------------- --------
                                                                   Nine Months Ended November 30,

       (Dollar amounts in thousands)                                2000                      1999
 ----- --------------------------------------------- ------- --------------- ---------- --------------- ---------
                                                             --------------- ---------- --------------- ---------
       Statements of Earnings:

         Revenues                                                $942,213                $1,125,735
         Expenses                                                 687,421                   722,762
         Provision for income taxes                                92,999                   156,837
                                                             ---------------            ---------------
           Net earnings                                          $161,793               $   246,136
                                                             ===============            ===============

 ----- --------------------------------------------- ------- --------------- ---------- --------------- ---------
</TABLE>

NOTE I - SEGMENTS AND RELATED INFORMATION

    The  Company  has six major  segments  that are grouped  into  Consumer  and
Institutional  businesses.  Consumer  Businesses include Mortgage  Originations,
Mortgage-Related   Investments  and  Business  to  Consumer  ("B2C")  Insurance.
Institutional Businesses include Processing and Technology,  Capital Markets and
Business to Business ("B2B") Insurance.

    The Mortgage  Originations  Segment  originates  mortgage  loans through the
Company's  retail branch network  (Consumer  Markets  Division and Full Spectrum
Lending,  Inc.) and the Wholesale  Division.  This segment also  provides  other
complementary  services  offered  as part  of the  origination  process  through
LandSafe, Inc., including title, escrow,  appraisal,  credit reporting and flood
determination  services.  The  Mortgage-Related  Investments segment consists of
investments in assets retained in the mortgage securitization process, including
MSRs and residual  interests.  The B2C Insurance  Segment,  through  Countrywide
Insurance Services,  Inc., acts as an agent in the sale of insurance,  including
homeowners, fire, flood, earthquake, life and disability insurance, primarily to
the Company's mortgage customers.
<TABLE>

NOTE I - SEGMENTS AND RELATED INFORMATION (Continued)

    The  Processing  and  Technology   Segment   activities   include   internal
sub-servicing of the Company's portfolio,  as well as mortgage  subservicing and
subprocessing  for other domestic  financial  institutions and foreign financial
institutions (through Global Home Loans,  Limited).  The Capital Markets Segment
purchases mortgage loans through the Correspondent  Lending Division,  acts as a
broker/dealer specializing in mortgages and mortgage-related  securities through
Countrywide  Securities  Corporation ("CSC"),  and as an agent,  facilitates the
purchase  and  sale of  bulk  servicing  rights  through  Countrywide  Servicing
Exchange,  Inc.  ("CSE").  The B2B Insurance  Segment includes the activities of
Balboa Life and Casualty  ("Balboa"),  an insurance carrier that offers property
and casualty insurance (specializing in creditor-placed insurance), and life and
disability  insurance,  along with Second Charter,  Inc., a mortgage reinsurance
company.  Included in the tables below  labeled  "Other" is the holding  company
activities and certain  reclassifications to conform management reporting to the
consolidated financial statements.

--------------------------------------------------------------------------------

                                                For the three months ended November 30, 2000
                              Consumer Businesses                      Institutional Businesses

                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------
                               Mortgage-Related                    Processing
                     Mortgage  InvestmentsB2C                      and        Capital   B2B

(Dollars in thousandOriginations          Insurance    Total       Technology Markets   Insurance   Total        Other       Total
------------------- ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- -----------

<S>                  <C>       <C>          <C>      <C>            <C>        <C>      <C>       <C>            <C>      <C>
External revenues    $237,900  $116,429     $9,423   $363,752       $16,103    $63,605  $78,845   $158,553       ($1,685) $520,620
Intersegment revenues       -   (66,546)         -    (66,546)       66,546          -        -     66,546              -        -
                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- -----------
    Total revenues   $237,900   $49,883     $9,423   $297,206       $82,649    $63,605  $78,845   $225,099       ($1,685) $520,620
                    ========== ========== ========= ===========    ========== ========= ========= ==========    ======== ===========

Segment earnings

   (pre-tax)          $45,852   $48,174       $825    $94,851       $16,356    $20,773  $19,236    $56,365       ($1,589) $149,627

Segment assets      $2,197,966 $9,366,198  $65,155  $11,629,319    $169,774   $8,013,040$898,850  $9,081,664     $88,484 $20,799,467

------------------- ---------- ---------- --------- ----------- -- ---------- --------- --------- ---------- -- -------- -----------



------------------------------------------------------------------------------------------------------------------------------------

                                                For the three months ended November 30, 1999
                              Consumer Businesses                      Institutional Businesses

                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------
                               Mortgage-Related                    Processing
                    Mortgage   InvestmentsB2C                      and        Capital   B2B

(Dollars in thousandOriginations          Insurance    Total       Technology Markets   Insurance   Total        Other       Total
------------------- ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- -----------

External revenues   $196,012   $164,602     $8,038    $368,652      $10,675    $49,611  $6,148     $66,434       $7,975   $443,061
Intersegment revenues      -    (53,033)         -     (53,033)      53,033          -       -      53,033              -        -
                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- -----------
    Total revenues  $196,012   $111,569     $8,038    $315,619      $63,708    $49,611  $6,148    $119,467       $7,975   $443,061
                    ========== ========== ========= ===========    ========== ========= ========= ==========    ======== ===========

Segment earnings

   (pre-tax)         $21,413   $109,585     $1,103    $132,101       $9,566    $12,602  $6,093     $28,261       $4,378   $164,740

Segment assets      $2,480,393 $8,566,526  $39,292  $11,086,211    $119,162   $3,284,077$945,676  $4,348,915    $135,329 $15,570,455

------------------- ---------- ---------- --------- ----------- -- ---------- --------- --------- ---------- -- -------- -----------



<PAGE>


NOTE I - SEGMENTS AND RELATED INFORMATION (Continued)

------------------------------------------------------------------------------------------------------------------------------------

                                                For the nine months ended November 30, 2000
                              Consumer Businesses                      Institutional Businesses

                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------
                               Mortgage-Related                    Processing
                     Mortgage  InvestmentsB2C                      and        Capital   B2B

(Dollars in thousandOriginations          Insurance    Total       Technology Markets   Insurance   Total        Other       Total
------------------- ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- -----------

External revenues    $673,804  $361,224    $28,579  $1,063,607      $40,696   $179,952  $221,076  $441,724        $2,156 $1,507,487
Intersegment revenues       -  (190,448)         -    (190,448)      190,448         -         -   190,448             -          -
                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- -----------
    Total revenues   $673,804   $170,776   $28,579   $873,159      $231,144   $179,952  $221,076  $632,172        $2,156 $1,507,487
                    ========== ========== ========= ===========    ========== ========= ========= ==========    ======== ===========

Segment earnings

   (pre-tax)         $106,206  $165,552     $2,774   $274,532       $41,035    $59,262  $49,238   $149,535       ($1,300) $422,767

Segment assets      $2,197,966 $9,366,198  $65,155  $11,629,319    $169,774   $8,013,040$898,850  $9,081,664     $88,484 $20,799,467

------------------- ---------- ---------- --------- ----------- -- ---------- --------- --------- ---------- -- -------- -----------

------------------------------------------------------------------------------------------------------------------------------------

                                                For the nine months ended November 30, 1999
                              Consumer Businesses                      Institutional Businesses

                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------
                               Mortgage-Related                    Processing
                    Mortgage   InvestmentsB2C                      and        Capital   B2B

(Dollars in thousandOriginations          Insurance    Total       Technology Markets   Insurance   Total        Other       Total
------------------- ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- -----------

External revenues   $815,475   $334,548    $23,280  $1,173,303     $  38,227  $179,712  $18,373   $236,312      $17,387  $1,427,002
Intersegment revenues      -   (149,785)         -    (149,785)     149,785          -        -    149,785            -          -
                    ---------- ---------- --------- -----------    ---------- --------- --------- ----------    -------- -----------
    Total revenues  $815,475   $184,763    $23,280  $1,023,518     $188,012   $179,712  $18,373   $386,097      $17,387  $1,427,002
                    ========== ========== ========= ===========    ========== ========= ========= ==========    ======== ===========

Segment earnings

   (pre-tax)        $215,363   $170,817     $3,310    $389,490      $26,918    $70,551  $18,192   $115,661       $3,658   $508,809

Segment assets      $2,480,393 $8,566,526  $39,292  $11,086,211    $119,162   $3,284,077$945,676  $4,348,915    $135,329 $15,570,455

------------------- ---------- ---------- --------- ----------- -- ---------- --------- --------- ---------- -- -------- -----------
</TABLE>

NOTE J - IMPLEMENTATION OF NEW ACCOUNTING STANDARDS

    In June  1998,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement No. 133 (FAS 133),  Accounting for Derivative  Instruments and Hedging
Activities.  In July 1999,  the FASB issued  Statement No. 137,  Deferral of the
Effective  Date of FASB  Statement No. 133, which deferred the effective date of
FAS 133 to no later than March 1, 2001 for the Company's  financial  statements.
FAS 133 requires companies to record derivatives on their balance sheets at fair
value.  Changes in the fair  values of those  derivatives  would be  reported in
earnings or other  comprehensive  income  depending on the use of the derivative
and whether it  qualifies  for hedge  accounting.  The key  criterion  for hedge
accounting  is that  the  hedging  relationship  must  be  highly  effective  in
achieving  offsetting  changes  in fair value of assets or  liabilities  or cash
flows from forecasted transactions.  In June 2000, the FASB issued Statement No.
138,   Accounting  for  Certain  Derivative   Instruments  and  Certain  Hedging
Activities,  an amendment to FASB Statement No. 133. The Company does not expect
to  implement  FAS 133 and FAS 138 before March 1, 2001 and is in the process of
completing  the  complex  analysis  required  to  determine  the  impact  on its
financial statements.  Management believes that the Company's hedging activities
are highly effective over the long term. However,  the implementation of FAS 133
and FAS 138 could result in more volatility in quarterly  reported earnings as a
result of market conditions that temporarily impact the value of the derivatives
while not reducing their long term hedge effect. Management does not expect that
the transition  adjustment required upon adoption of FAS 133 and FAS 138 will be
material  to the  financial  position of the  Company;  however,  the  potential
magnitude of any transition  adjustment is dependent  upon market  conditions at
the time of the adoption.

    In September 2000, the FASB issued  Statement No. 140 (FAS 140),  Accounting
for the  Transfers  and  Servicing of Financial  Assets and  Extinguishments  of
Liabilities, which replaces FAS 125 (of the same title). FAS 140 revises certain
standards in the accounting for securitizations and other transfers of financial
assets and collateral,  and requires some disclosures relating to securitization
transactions and collateral,  but it carries over most of FAS 125's  provisions.
The  collateral  and  disclosure  provisions of FAS 140 are effective for fiscal
years ending after December 15, 2000. The other provisions of this Statement are
effective for transfers and servicing of financial assets and extinguishments of
liabilities  occurring after March 31, 2001. Management does not expect that the
adoption of this statement will have a material impact on the Company.


<PAGE>

<TABLE>

NOTE K - EARNINGS PER SHARE

    Basic  earnings  per share is  determined  using net  income  divided by the
weighted average shares outstanding  during the period.  Diluted EPS is computed
by dividing net income by the weighted average shares outstanding,  assuming all
dilutive potential common shares were issued.

    The following  table  presents  basic and diluted EPS for the three and nine
months ended November 30, 2000 and 1999.

------------------------ -- -- ----- ------------------------------------ -- ----- ----
                                             Three Months Ended November 30,
                         -- -- ----- ------------------------------------ -- ----- ----
                                     2000                             1999
                         --------- --------- ---------   ---------- --------- ---------
(Amounts in thousands,                       Per-Share                        Per-Share
except per share data)   Net                  Amount     Net                   Amount
                         Earnings   Shares               Earnings    Shares
------------------------ --------  --------- --------- -----------  --------- ---------
Net earnings              $95,413                         $100,564
                         =========                       ==========

Basic EPS

Net earnings available

<S>                       <C>       <C>         <C>       <C>        <C>         <C>
to common shareholders    $95,413   114,989     $0.83     $100,564   113,236     $0.89

Effect of dilutive

stock options               -         4,369                  -         2,881
                         --------- ---------             ---------- ---------

Diluted EPS

Net earnings available

to common shareholders    $95,413   119,358     $0.80     $100,564   116,117     $0.87
                         ========= =========             ========== =========

------------------------ --------- --------- --------- - ---------- --------- ---------


------------------------ -- -- ----- ------------------------------------ -- ----- ----
                           Nine Months Ended November 30,

                         -- -- ----- ------------------------------------ -- ----- ----
                                     2000                             1999
                         --------- --------- ---------   ---------- --------- ---------
(Amounts in thousands,                       Per-Share                        Per-Share
except per share data)   Net                  Amount     Net                   Amount
                         Earnings   Shares               Earnings    Shares

------------------------ --------- --------- ---------   ---------- --------- ---------
Net earnings             $269,907                         $310,446
                         =========                       ==========

Basic EPS

Net earnings available

to common shareholders   $269,907   114,359     $2.36     $310,446   112,992     $2.75

Effect of dilutive

stock options               -         3,635                  -         4,053
                         --------- ---------             ---------- ---------

Diluted EPS

Net earnings available

to common shareholders   $269,907   117,994     $2.29     $310,446   117,045     $2.65
                         ========= =========             ========== =========

------------------------ --------- --------- --------- - ---------- --------- ---------
</TABLE>



<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (Continued)

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS

Page 16


FORWARD-LOOKING STATEMENTS

    This Quarterly  Report on Form 10-Q may contain  forward-looking  statements
that  reflect the  Company's  current  views with  respect to future  events and
financial performance.  These forward-looking  statements are subject to certain
risks and  uncertainties,  including those identified  below,  which could cause
actual  results  to  differ   materially  from   historical   results  or  those
anticipated.  The words "believe," "expect," "anticipate," "intend," "estimate,"
"should" and other  expressions which indicate future events and trends identify
forward-looking statements. Readers are cautioned not to place undue reliance on
these  forward-looking  statements,  which  speak  only as of their  dates.  The
Company   undertakes   no   obligation   to   publicly   update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.  The following factors could cause actual results to differ
materially from historical results or those anticipated: (1) the level of demand
for mortgage credit,  which is affected by such external factors as the level of
interest  rates,  the  strength  of the  various  segments  of the  economy  and
demographics  of the Company's  lending  markets;  (2) the direction of interest
rates;  (3) the  relationship  between  mortgage  interest rates and the cost of
funds; (4) federal and state regulation of the Company's  mortgage  origination,
mortgage  servicing,   capital  markets  and  insurance   operations;   and  (5)
competition   within  the  mortgage  banking,   capital  markets  and  insurance
industries.

Quarter Ended November 30, 2000 Compared to Quarter Ended November 30, 1999
<TABLE>

OPERATING SEGMENT RESULTS

    The Company's pre-tax earnings by segment is summarized below.

-------------------------------------------- --------------------------------------- --------
                                                       Three Months Ended

       (Dollar amounts in thousands)                      November 30,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          --------------
Consumer Businesses:
<S>                                           <C>                    <C>
    Mortgage Originations                     $  45,852              $  21,413
    Mortgage-Related Investments                 48,174                109,585
    B2C Insurance                                   825                  1,103
                                             -------------          --------------
         Total Consumer Businesses               94,851                132,101

Institutional Businesses:
    Processing and Technology                    16,356                  9,566
    Capital Markets                              20,773                 12,602
    B2B Insurance                                19,236                  6,093
                                                                    --------------
                                             -------------
         Total Institutional Businesses          56,365                 28,261
Other                                            (1,589)                 4,378
                                             -------------          --------------
Pre-tax Earnings                               $149,627               $164,740
                                             =============          ==============

---------------------------------------------------------------------------------------------
</TABLE>
<TABLE>

Mortgage Originations Segment

    The  Mortgage  Originations  segment  activities  include  loan  origination
through the Company's retail branch network  (Consumer Markets Division and Full
Spectrum Lending, Inc.) and the Wholesale Division, the warehousing and sales of
such loans and loan closing services.

    Total Consumer Mortgage loan production by Division is summarized below.

-------------------------------------------- --------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

                                                       Three Months Ended
                                                          November 30,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
Consumer Mortgages:
<S>                                            <C>                      <C>
    Consumer Markets Division                  $  4,645                 $3,658
    Wholesale Lending Division                    5,218                  3,530
    Full Spectrum Lending, Inc.                     393                    352
                                             -------------          ----------------
    Total                                       $10,256                 $7,540
                                             =============          ================

---------------------------------------------------------------------------------------------
</TABLE>

    The  increase  in pre-tax  earnings of $24.4  million in the  quarter  ended
November  30,  2000 as  compared  to the  quarter  ended  November  30, 1999 was
primarily  attributable  to higher  prime credit  quality  first  mortgage  loan
production,  increased  margins on home equity and sub-prime  loans and improved
profitability of loan closing services.

Mortgage-Related Investments Segment

    Mortgage-Related Investment Segment activities include investments in assets
retained in the mortgage  securitization  process,  including mortgage servicing
rights  ("MSRs"),  residual  interests  in  asset-backed  securities  and  other
mortgage-related assets.

    The  decrease  in pre-tax  earnings of $61.4  million in the  quarter  ended
November  30,  2000 as  compared  to the  quarter  ended  November  30, 1999 was
primarily due to net  impairment  of the MSRs in the quarter ended  November 30,
2000 compared to recovery of previous  impairment in the quarter ended  November
30, 1999,  increased interest expense related to financing the  mortgage-related
investments and higher servicing  expenses driven by the growth in the servicing
portfolio,  including the subservicing fee paid to the Processing and Technology
Segment.  These  factors  were  partially  offset by an  increase  in  servicing
revenues  resulting  from  growth  in  the  servicing   portfolio  and  residual
investments.  As of November 30, 2000,  the Company  serviced  $281.5 billion of
loans (including $6.5 billion of loans  subserviced for others),  up from $244.3
billion  (including $4.6 billion of loans subserviced for others) as of November
30, 1999, a 15% increase.  The growth in the Company's servicing portfolio since
November 30, 1999 was the result of loan  production  volume and the acquisition
of bulk servicing  rights.  This was partially  offset by  prepayments,  partial
prepayments and scheduled amortization.

    During the quarter ended  November 30, 2000, the annual  prepayment  rate of
the Company's  servicing portfolio was 10%, compared to 9% for the quarter ended
November 30, 1999. In general,  the prepayment  rate is affected by the level of
refinance  activity,  which in turn is driven primarily by the relative level of
mortgage  interest  rates.  The weighted  average  interest rate of the mortgage
loans in the  Company's  servicing  portfolio  as of November  30, 2000 was 7.8%
compared to 7.5% as of November 30, 1999.

B2C Insurance Segment

    B2C Insurance  Segment  activities  include the  operations  of  Countrywide
Insurance Services ("CIS"), an insurance agency that provides homeowners,  life,
disability and automobile as well as other forms of insurance,  primarily to the
Company's mortgage  customers.  The decrease in pre-tax earnings of $0.3 million
in the quarter ended November 30, 2000 as compared to the quarter ended November
30, 1999 was primarily due to a slight decline in new policies sold.


<PAGE>


Processing and Technology Segment

    Processing and Technology Segment activities include internal  sub-servicing
of the Company's portfolio,  as well as mortgage  subservicing and subprocessing
for other domestic and foreign financial  institutions.  The increase in pre-tax
earnings of $6.8 million in the quarter  ended  November 30, 2000 as compared to
the quarter ended November 30, 1999 was primarily due to growth in the servicing
portfolio and subprocessing for foreign financial  institutions.  As of November
30, 2000, Global Home Loans subserviced $45 billion and during the quarter ended
November 30, 2000 processed  approximately  $3.2 billion of originations for the
Company's joint venture partner, Woolwich, plc.

Capital Markets Segment

    Capital  Markets  Segment  activities  include  primarily the  operations of
Countrywide   Securities   Corporation   ("CSC"),  a  registered   broker-dealer
specializing  in  mortgage-related  securities,  and the  Correspondent  Lending
Division ("CLD"), through which the Company purchases closed loans from mortgage
bankers,  commercial  banks and other  financial  institutions.  The increase in
pre-tax  earnings of $8.2  million in the  quarter  ended  November  30, 2000 as
compared to the quarter  ended  November 30, 1999 was primarily due to increased
production in CLD combined with CSC's increased profitability,  driven by higher
trading volumes.

B2B Insurance Segment

    B2B  Insurance  Segment  includes  the  activities  of Balboa,  an insurance
carrier that offers property and casualty  insurance  (specializing  in creditor
placed  insurance),   and  life  and  disability  insurance  together  with  the
activities  of  Second  Charter  Reinsurance  Company,  a  mortgage  reinsurance
company.  The increase in pre-tax earnings of $13.1 million in the quarter ended
November 30, 2000 as compared to the quarter ended  November 30, 1999 was due to
the  acquisition  of  Balboa  (on  November  30,  1999) and  increased  mortgage
reinsurance premium volume.

Other

     In the quarter  ended  November  30,  1999,  the Company  sold  Countrywide
Financial Services, Inc. which resulted in a $4.4 million pre-tax gain.

CONSOLIDATED EARNINGS PERFORMANCE

     Revenues for the quarter  ended  November 30, 2000  increased 18% to $520.6
million,  up from $443.1  million for the quarter ended  November 30, 1999.  The
increase in revenues for the quarter  ended  November  30, 2000  compared to the
quarter ended  November 30, 1999 was primarily due to the  acquisition of Balboa
Life and Casualty  ("Balboa")  on November  30,  1999.  Revenues for the quarter
ended  November 30, 2000,  excluding  Balboa,  increased 2% compared to the same
quarter  of  the  prior  year  due  mainly  to   increased   production   volume
substantially  offset by increased  amortization and impairment of the MSRs. Net
earnings  decreased 5% to $95.4 million for the quarter ended November 30, 2000,
down from $100.6  million for the quarter ended  November 30, 1999. The decrease
in net earnings for the quarter ended  November 30, 2000 compared to the quarter
ended  November  30, 1999 was  primarily  due to  decreased  net  earnings  from
mortgage-related  investments,  which resulted from increased  amortization  and
impairment  of MSRs  partially  offset by  increased  earnings  in the  mortgage
originations sector due to increased production volume.

     The total volume of loans  produced by the Company  increased  39% to $17.7
billion for the quarter  ended  November 30, 2000, up from $12.7 billion for the
quarter  ended  November 30, 1999.  The increase in loan  production  was driven
largely by an increase in market share.


<PAGE>
<TABLE>

     Total loan  production  by purpose and by interest  rate type is summarized
below.

-------------------------------------------- --------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

                                                       Three Months Ended
                                                          November 30,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
<S>                                             <C>                    <C>
    Purchase                                    $13,458                $  9,696
    Refinance                                     4,254                   3,019
                                             -------------          ----------------
    Total                                       $17,712                 $12,715
                                             =============          ================
                                             -------------          ----------------

    Fixed Rate                                  $15,823                 $10,374
    Adjustable Rate                               1,889                   2,341
                                             -------------          ----------------
    Total                                       $17,712                 $12,715
                                             =============          ================

---------------------------------------------------------------------------------------------

    Total loan production by Segment is summarized below.

-------------------------------------------- --------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

                                                       Three Months Ended
                                                          November 30,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
                                             -------------          ----------------
Consumer Mortgages                              $10,256                  $7,540
Correspondent Lending Division                    7,456                   5,175
                                             -------------          ----------------
    Total                                       $17,712                 $12,715
                                             =============          ================


---------------------------------------------------------------------------------------------
</TABLE>

    The  factors  which  affect  the  relative  volume of  production  among the
Company's  Segments include the price  competitiveness of each Segment's various
product  offerings,  the level of mortgage  lending  activity in each  Segment's
market and the success of each segment's sales and marketing efforts.
<TABLE>

    Non-traditional  loan  production  (which is included in the Company's total
volume of loans produced) is summarized below.

-------------------------------------------- --------------------------------------- --------
                                                        Non-Traditional

       (Dollar amounts in millions)                     Loan Production

                                                       Three Months Ended
                                                          November 30,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
<S>                                              <C>                    <C>
    Sub-prime                                    $1,122                 $  969
    Home Equity                                   1,243                    886
                                             -------------          ----------------
    Total                                        $2,365                 $1,855
                                             =============          ================

---------------------------------------------------------------------------------------------
</TABLE>

    Loan production  revenue increased in the quarter ended November 30, 2000 as
compared to the quarter  ended  November 30, 1999 due to  increased  production,
improved  margins on home equity and sub-prime loan production  partially offset
by reduced margins on prime credit  quality,  first lien,  mortgages.  Sub-prime
loans  contributed  $59.6  million  to the gain on sale of loans in the  quarter
ended  November  30, 2000 and $44.1  million in the quarter  ended  November 30,
1999. The sale of home equity loans  contributed $38.4 million and $23.2 million
to gain on sale of loans in the quarter ended  November 30, 2000 and the quarter
ended November 30, 1999,  respectively.  In general,  loan production revenue is
affected by numerous factors  including the volume and mix of loans produced and
sold, loan pricing decisions, and changes in interest rates.

    Net  interest  expense  (interest  earned net of  interest  charges) of $2.3
million  for the quarter  ended  November  30,  2000 was down from net  interest
income of $14.1  million for the quarter ended  November 30, 1999.  Net interest
income is  principally  a function of: (i) net interest  income  earned from the
Company's  mortgage  loan  inventory  ($16.5  million and $34.6  million for the
quarter  ended  November  30,  2000 and the quarter  ended  November  30,  1999,
respectively);  (ii) interest expense related to the Company's  mortgage-related
investments ($96.5 million and $68.3 million for the quarters ended November 30,
2000 and November 30, 1999,  respectively) and (iii) interest income earned from
the custodial balances  associated with the Company's servicing portfolio ($64.5
million and $43.1 million for the quarters  ended November 30, 2000 and November
30, 1999, respectively).

    The decrease in net interest  income from the mortgage  loan  inventory  was
primarily  attributable  to lower  inventory  levels  combined  with a lower net
earnings  rate during the quarter  ended  November  30,  2000.  The  increase in
interest expense related to mortgage-related investments resulted primarily from
an increase in amounts financed coupled with an increase in short-term  interest
rates.  The increase in net interest  income earned from the custodial  balances
was primarily due to higher  escrow  balances as a result of a larger  servicing
portfolio, combined with an increase in the earnings rate from the quarter ended
November 30, 1999 to the quarter ended November 30, 2000.

    The Company  recorded MSR  amortization  for the quarter ended  November 30,
2000 totaling  $132.5  million  compared to $109.2 million for the quarter ended
November 30, 1999.  The Company  recorded  impairment of $132.9  million for the
quarter ended  November 30, 2000 compared to recovery of previous  impairment of
$57.9  million for the quarter  ended  November  30, 1999.  The primary  factors
affecting the amount of  amortization  and impairment or impairment  recovery of
MSRs recorded in an accounting  period are the level of  prepayments  during the
period and the change, if any, in estimated future prepayments.  To mitigate the
effect on earnings of MSR impairment that may result from increased  current and
projected  future   prepayment   activity,   the  Company   acquires   financial
instruments,  including derivative  contracts,  that increase in aggregate value
when interest rates decline (the "Servicing Hedge").

    In the quarter ended November 30, 2000, the Company recognized a net benefit
of $103.9 million from its Servicing Hedge. The net benefit included  unrealized
net gains of $111.4  million and  realized  net expense of $7.5 million from the
sale of various  financial  instruments that comprise the Servicing Hedge net of
premium  amortization.  In the quarter  ended  November  30,  1999,  the Company
recognized a net expense of $24.7  million  from its  Servicing  Hedge.  The net
expense included unrealized net losses of $11.9 million and realized net expense
of $12.8 million from the sale of various  financial  instruments  that comprise
the Servicing Hedge net of premium amortization.

    The  financial  instruments  that  comprised the  Servicing  Hedge  included
interest rate floors,  principal only securities (P/O  Securities"),  options on
interest  rate swaps  ("Swaptions"),  options on MBS,  options on interest  rate
futures,  interest rate swaps,  interest  rate swaps with the Company's  maximum
payment capped ("Capped Swaps"), principal only swaps ("P/O Swaps") and interest
rate caps.

    The  Servicing  Hedge is  designed to protect the value of the MSRs from the
effects of increased  prepayment  activity that generally results from declining
interest  rates.  To the extent that interest rates  increase,  the value of the
MSRs increases while the value of the hedge instruments  declines.  With respect
to the floors,  options on interest rate futures and MBS,  caps,  and Swaptions,
the  Company is not  exposed to loss  beyond its  initial  outlay to acquire the
hedge  instruments plus any unrealized gains recognized to date. With respect to
the Interest Rate Swaps,  Capped Swaps and P/O Swaps  contracts  entered into by
the Company as of November  30,  2000,  the Company  estimates  that its maximum
exposure to loss over the contractual terms is $66 million.


<PAGE>
<TABLE>


    Salaries and related  expenses are  summarized  below for the quarters ended
November 30, 2000 and 1999.

 ---- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                  Quarter Ended November 30, 2000
      thousands)

                                     -- ------ ------------------------------------------------- ----- -- ---- -----
 ---- --------------------------- --
                                         Consumer          Institutional          Corporate
                                        Businesses           Businesses         Administration          Total

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------

<S>                                         <C>                <C>                 <C>                   <C>
      Base Salaries                         $64,858            $39,269             $27,619               $131,746

      Incentive Bonus                        30,697             10,231               4,682                 45,610

      Payroll Taxes and Benefits              9,433              5,884               4,259                 19,576
                                     -----------------    ----------------    -----------------   ------------------
      Total Salaries and Related

            Expenses                       $104,988            $55,384             $36,560               $196,932
                                     =================    ================    =================   ==================

      Average Number of Employees             6,269              4,115                1,700                12,084


 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------



<PAGE>


 ---- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                  Quarter Ended November 30, 1999
      thousands)

                                     -- ------ ------------------------------------------------- ----- -- ---- -----
 ---- --------------------------- --
                                         Consumer          Institutional          Corporate
                                        Businesses           Businesses         Administration          Total

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------

      Base Salaries                         $63,228            $24,147             $25,881               $113,256

      Incentive Bonus                        18,260              6,306               4,866                 29,432

      Payroll Taxes and Benefits              8,509              3,524               4,354                 16,387
                                     -----------------    ----------------    -----------------   ------------------
      Total Salaries and Related

            Expenses                        $89,997            $33,977             $35,101               $159,075
                                     =================    ================    =================   ==================

      Average Number of Employees             5,902              2,738                1,790                10,430


 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------
</TABLE>

    The amount of salaries  increased during the quarter ended November 30, 2000
as compared to the quarter ended  November 30, 1999 primarily due to an increase
in staff in the institutional businesses due to a larger servicing portfolio and
the acquisition of Balboa on November 30, 1999.  Incentive bonuses earned during
the quarter ended  November 30, 2000  increased  primarily due to an increase in
production volume and increased activity in the Capital Markets Sector.

    Occupancy and other office  expenses for the quarter ended November 30, 2000
increased to $67.7 million from $66.5 million for the quarter ended November 30,
1999. The increase was primarily due to the acquisition of Balboa.

    Marketing  expenses for the quarter ended November 30, 2000 increased 11% to
$17.6 million as compared to $15.9  million for the quarter  ended  November 30,
1999.

    Insurance  net  losses  are  attributable  to  insurance  claims  in the B2B
Insurance  Segment.  Insurance  losses were $26.8  million for the quarter ended
November  30,  2000.  These  losses will  increase  or decrease  during a period
depending primarily on the volume of claims caused by natural disasters.

    Other  operating  expenses were $62.0 million for the quarter ended November
30, 2000 as compared to $36.9 million for the quarter  ended  November 30, 1999.
The  increase was  primarily  due to the  acquisition  of Balboa on November 30,
1999.


<PAGE>


Nine Months  Ended  November  30, 2000  Compared to Nine Months  Ended
November 30,1999
<TABLE>

OPERATING SEGMENT RESULTS

    The Company's pre-tax earnings by segment is summarized below.

-------------------------------------------- --------------------------------------- --------
                                                       Nine months ended

       (Dollar amounts in thousands)                      November 30,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          --------------
Consumer Businesses:
<S>                                            <C>                    <C>
    Mortgage Originations                      $106,206               $215,363
    Mortgage-Related Investments                165,552                170,817
    B2C Insurance                                 2,774                  3,310
                                             -------------          --------------
         Total Consumer Businesses              274,532                389,490

Institutional Businesses:
    Processing and Technology                    41,035                 26,918
    Capital Markets                              59,262                 70,551
    B2B Insurance                                49,238                 18,192
                                                                    --------------
                                             -------------
         Total Institutional Businesses         149,535                115,661
Other                                            (1,300)                 3,658
                                             -------------          --------------
Pre-tax Earnings                               $422,767               $508,809
                                             =============          ==============

---------------------------------------------------------------------------------------------

Mortgage Originations Segment

    The  Mortgage  Originations  Segment  activities  include  loan  origination
through the Company's retail branch network  (Consumer Markets Division and Full
Spectrum Lending, Inc.) and the Wholesale Division, the warehousing and sales of
such loans and loan closing services.

    Total consumer mortgage loan production by Division is summarized below.

-------------------------------------------- --------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

                                                       Nine Months Ended
                                                          November 30,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
Consumer Mortgages:
    Consumer Markets Division                   $13,073                $16,747
    Wholesale Lending Division                   13,636                 16,110
      Full Spectrum Lending, Inc.                 1,216                  1,055
                                             -------------          ----------------
    Total                                       $27,925                $33,912
                                             =============          ================

---------------------------------------------------------------------------------------------
</TABLE>

    The decline in pre-tax  earnings of $109.2  million in the nine months ended
November  30, 2000 as compared to the nine months  ended  November  30, 1999 was
primarily  attributable  to lower  prime  credit  quality  first  mortgage  loan
production  and margins driven by a significant  reduction in refinances.  These
declines were partially  offset by increased loan production and increased sales
of higher margin home equity and sub-prime loans.


<PAGE>


Mortgage-Related Investments Segment

    Mortgage-Related Investment Segment activities include investments in assets
retained in the mortgage  securitization  process,  including mortgage servicing
rights, residual interests in asset-backed securities and other mortgage-related
assets.

    The  decrease in pre-tax  earnings of $5.3  million in the nine months ended
November  30, 2000 as compared to the nine months  ended  November  30, 1999 was
primarily due to increased  amortization  and impairment of the MSRs,  increased
interest  expense  related to financing  the  mortgage-related  investments  and
higher  servicing  expenses  driven by the  growth in the  servicing  portfolio,
including the  subservicing  fee paid to the processing  and technology  sector.
These factors offset an increase in revenues  generated from a larger  servicing
portfolio and improved  performance of the residual  investments.  The growth in
the Company's servicing portfolio since November 30, 1999 was the result of loan
production  volume  and the  acquisition  of bulk  servicing  rights.  This  was
partially offset by prepayments, partial prepayments and scheduled amortization.

    During the nine months ended November 30, 2000, the annual  prepayment  rate
of the  Company's  servicing  portfolio  was 10%,  compared  to 15% for the nine
months ended November 30, 1999. In general,  the prepayment  rate is affected by
the  level of  refinance  activity,  which in turn is  driven  primarily  by the
relative level of mortgage interest rates.

B2C Insurance Segment

    B2C  Insurance  Segment  activities  include the  operations of an insurance
agency,  Countrywide  Insurance  Services  ("CIS"),  an  insurance  agency  that
provides homeowners,  life,  disability and automobile as well as other forms of
insurance,  primarily  to the  Company's  mortgage  customers.  The  decrease in
pre-tax  earnings of $0.5 in the nine months ended November 30, 2000 as compared
to the nine months ended November 30, 1999 was primarily due to a decline in new
policies sold.

Processing and Technology Segment

    Processing and Technology Segment activities include internal  sub-servicing
of the Company's portfolio,  as well as mortgage  subservicing and subprocessing
for other domestic and foreign financial  institutions.  The increase in pre-tax
earnings of $14.1 million in the nine months ended November 30, 2000 as compared
to the nine months ended  November 30, 1999 was  primarily  due to growth in the
servicing portfolio and subprocessing.

Capital Markets Segment

    Capital  Markets  Segment  activities  include  primarily the  operations of
Countrywide   Securities   Corporation   ("CSC"),  a  registered   broker-dealer
specializing  in  mortgage-related  securities,  and the  Correspondent  Lending
Division ("CLD"), through which the Company purchases closed loans from mortgage
bankers,  commercial  banks and other  financial  institutions.  The decrease in
pre-tax  earnings of $11.3 million in the nine months ended November 30, 2000 as
compared to the nine months ended  November 30, 1999 was  primarily due to CLD's
decreased  production  volume and reduced  margins on prime credit quality first
mortgages  driven primarily by the decline in refinance  activity.  This decline
was partially  offset by increased  profitability  of CSC due to higher  trading
volumes.

B2B Insurance Segment

    B2B  Insurance  Segment  includes  the  activities  of Balboa,  an insurance
carrier that offers property and casualty  insurance  (specializing  in creditor
placed  insurance),   and  life  and  disability  insurance  together  with  the
activities  of  Second  Charter  Reinsurance  Company,  a  mortgage  reinsurance
company.  The increase in pre-tax  earnings of $31.0  million in the nine months
ended  November 30, 2000 as compared to the nine months ended  November 30, 1999
was due to the acquisition of Balboa and increased mortgage  reinsurance premium
volume.


<PAGE>


CONSOLIDATED EARNINGS PERFORMANCE

     Revenues  for the nine months  ended  November  30, 2000  increased to $1.5
billion,  up from $1.43 billion for the nine months ended November 30, 1999. Net
earnings  decreased 13% to $269.9 million for the nine months ended November 30,
2000,  down from $310.4 million for the nine months ended November 30, 1999. The
increase in revenues for the nine months ended November 30, 2000 compared to the
nine months ended  November 30, 1999 was  primarily  due to the  acquisition  of
Balboa on November  30, 1999.  Revenues  for the nine months ended  November 30,
2000, excluding Balboa,  decreased 8% compared to the nine months ended November
30, 1999. The decline in revenues,  excluding  Balboa,  and net earnings for the
nine months ended  November 30, 2000 compared to the nine months ended  November
30, 1999 was primarily due to a decline in prime,  first lien loan  originations
attributable to a decline in loan refinancings. The decline was partially offset
by  increased  net  earnings  from  the B2B  insurance  segment,  combined  with
increased production and sales of home equity and sub-prime loans.

     The total volume of loans  produced by the Company  decreased  13% to $48.5
billion for the nine months ended November 30, 2000, down from $55.5 billion for
the nine months ended  November 30, 1999.  The decrease in loan  production  was
primarily  due to a  decrease  in  the  mortgage  market,  driven  largely  by a
reduction in refinances.
<TABLE>

     Total loan  production  by purpose and by interest  rate type is summarized
below.

-------------------------------------------- --------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

                                                       Nine Months Ended
                                                          November 30,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
<S>                                             <C>                    <C>
    Purchase                                    $38,458                $35,131
    Refinance                                     9,994                 20,402
                                             -------------          ----------------
    Total                                       $48,452                $55,533
                                             =============          ================
                                             -------------          ----------------

    Fixed Rate                                  $40,693                $48,794
    Adjustable Rate                               7,759                  6,739
                                             -------------          ----------------
    Total                                       $48,452                $55,533
                                             =============          ================

---------------------------------------------------------------------------------------------

     Total loan production by Segment is summarized below.

-------------------------------------------- --------------------------------------- --------

       (Dollar amounts in millions)                     Loan Production

                                                       Nine Months Ended
                                                          November 30,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
                                             -------------          ----------------
Consumer Mortgages                              $27,925                $33,912
Correspondent Lending Division                   20,527                 21,621
                                             -------------          ----------------
    Total                                       $48,452                $55,533
                                             =============          ================


---------------------------------------------------------------------------------------------
</TABLE>

    The  factors  which  affect  the  relative  volume of  production  among the
Company's  Segments include the price  competitiveness of each Segment's product
offerings,  the level of mortgage  lending activity in each Segment's market and
the success of each Segment's sales and marketing efforts.


<PAGE>

<TABLE>

    Non-traditional  loan  production  (which is included in the Company's total
volume of loans produced) is summarized below.

-------------------------------------------- --------------------------------------- --------
                                                        Non-Traditional

       (Dollar amounts in millions)                     Loan Production

                                                       Nine Months Ended
                                                          November 30,

-------------------------------------------- --------------------------------------- --------
                                                 2000                    1999
                                             -------------          ----------------
<S>                                              <C>                    <C>
    Sub-prime                                    $3,954                 $3,056
    Home Equity                                   3,513                  2,757
                                             -------------          ----------------
    Total                                        $7,467                 $5,813
                                             =============          ================

---------------------------------------------------------------------------------------------
</TABLE>

    Loan  production  revenues  decreased in the nine months ended  November 30,
2000 as  compared  to the  nine  months  ended  November  30,  1999 due to lower
production and reduced margins on prime credit quality first mortgages driven by
a significant  reduction in refinances.  These declines were partially offset by
increased production and sales during the nine months ended November 30, 2000 of
higher margin home equity and sub-prime loans.

    Net  interest  expense  (interest  earned net of  interest  charges) of $2.8
million for the nine months ended  November 30, 2000, was down from net interest
income of $76.8  million  for the nine  months  ended  November  30,  1999.  Net
interest income  (expense) is principally a function of: (i) net interest income
earned from the Company's  mortgage  loan  inventory  ($68.3  million and $133.0
million for the nine months  ended  November  30, 2000 and the nine months ended
November 30, 1999, respectively); (ii) interest expense related to the Company's
mortgage-related  investments  ($284.2  million and $198.7  million for the nine
months ended  November 30, 2000 and November 30, 1999,  respectively)  and (iii)
interest income earned from the custodial balances associated with the Company's
servicing portfolio ($177.3 million and $127.3 million for the nine months ended
November 30, 2000 and November 30, 1999, respectively).

    The decrease in net interest  income from the mortgage  loan  inventory  was
primarily  attributable  to lower  inventory  levels  combined  with a lower net
earnings rate during the nine months ended November 30, 2000 which resulted from
an increase in short term rates.  The  increase in interest  expense  related to
mortgage-related  investments  resulted  primarily  from an  increase in amounts
financed coupled with an increase in short-term  interest rates. The increase in
net interest  income earned from the custodial  balances was primarily due to an
increase in the earnings rate and an increase in the average custodial balances.

    The Company recorded MSR amortization for the nine months ended November 30,
2000  totaling  $356.8  million  compared to $354.2  million for the nine months
ended November 30, 1999. The Company  recorded  impairment of $156.5 million for
the nine  months  ended  November  30,  2000  compared  to  recovery of previous
impairment  of $263.7  million for the six months ended  November 30, 1999.  The
primary factors affecting the amount of amortization and impairment  recovery of
MSRs recorded in an accounting  period are the level of  prepayments  during the
period and the change, if any, in estimated future prepayments.  To mitigate the
effect on earnings of MSR impairment that may result from increased  current and
projected  future   prepayment   activity,   the  Company   acquires   financial
instruments,  including derivative  contracts,  that increase in aggregate value
when interest rates decline (the "Servicing Hedge").

    In the nine months ended  November 30,  2000,  the Company  recognized a net
benefit of $99.5  million from the  Servicing  Hedge.  The net benefit  included
unrealized net gains of $132.5 million and realized net expense of $33.0 million
from the sale of various  financial  instruments  that  comprise  the  Servicing
Hedge, net of premium amortization.  In the nine months ended November 30, 1999,
the Company recognized a net expense of $261.8 million from its Servicing Hedge.
The net  expense  included  unrealized  net  losses  of $231.8  million  and net
realized   expenses  of  $30.0  million  from  the  sale  of  various  financial
instruments that comprise the Servicing Hedge, net of premium amortization.


<PAGE>

<TABLE>

    Salaries and related expenses are summarized below for the nine months ended
November 30, 2000 and 1999.

 ---- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                Nine Months Ended November 30, 2000
      thousands)

                                     -- ------ ------------------------------------------------- ----- -- ---- -----
 ---- --------------------------- --
                                         Consumer          Institutional          Corporate
                                        Businesses           Businesses         Administration          Total

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------

<S>                                        <C>                <C>                  <C>                   <C>
      Base Salaries                        $189,518           $108,720             $79,194               $377,432

      Incentive Bonus                        79,197             28,520              13,767                121,484

      Payroll Taxes and Benefits             29,795             16,330              12,324                 58,449
                                     -----------------    ----------------    -----------------   ------------------
      Total Salaries and Related

            Expenses                       $298,510           $153,570            $105,285               $557,365
                                     =================    ================    =================   ==================

      Average Number of Employees             6,106              3,819                1,680                11,605


 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------



<PAGE>


 ---- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar     amounts     in                Nine Months Ended November 30, 1999
      thousands)

                                     -- ------ ------------------------------------------------- ----- -- ---- -----
 ---- --------------------------- --
                                         Consumer          Institutional          Corporate
                                        Businesses           Businesses         Administration          Total

 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------

      Base Salaries                        $208,760            $70,627             $77,181               $356,568

      Incentive Bonus                        82,221             19,281              15,878                117,380

      Payroll Taxes and Benefits             31,694             10,320              12,868                 54,882
                                     -----------------    ----------------    -----------------   ------------------
      Total Salaries and Related

            Expenses                       $322,675           $100,228            $105,927               $528,830
                                     =================    ================    =================   ==================

      Average Number of Employees             6,592              2,655                1,816                11,063


 ---- --------------------------- -- ----------------- -- ---------------- -- ----------------- - ------------------
</TABLE>

    The amount of salaries  increased  during the nine months ended November 30,
2000 as compared to the nine months ended  November 30, 1999 primarily due to an
increase  in staff in the  institutional  businesses  due to a larger  servicing
portfolio and the  acquisition  of Balboa on November 30, 1999. The increase was
partially offset by a decline in consumer businesses as a result of a decline in
mortgage  originations.  Incentive  bonuses  earned during the nine months ended
November  30, 2000  increased  primarily  due to  increased  activity in Capital
Markets partially offset by the decline in mortgage originations.

    Occupancy and other office  expenses for the nine months ended  November 30,
2000  decreased to $204.0  million from $206.9 million for the nine months ended
November 30, 1999.  The decrease was primarily due to reducing costs in consumer
and  institutional  mortgage  areas as a result  of the  decline  in  production
partially  offset  by  growth in the  institutional  businesses  due to a larger
servicing portfolio and the acquisition of Balboa.

    Insurance  net  losses  are  attributable  to  insurance  claims  in the B2B
Insurance segment. Insurance losses were $78.3 million for the nine months ended
November  30,  2000.  These  losses will  increase  or decrease  during a period
depending primarily on the volume of claims caused by natural disasters.

    Other  operating  expenses  were $187.8  million  for the nine months  ended
November  30,  2000 as compared  to $126.0  million  for the nine  months  ended
November 30, 1999.  The increase was primarily due to the  acquisition of Balboa
on November 30, 1999 and growth due to the larger servicing portfolio, partially
offset by reducing costs in the consumer and  institutional  mortgage areas as a
result of the decline in production.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

    The primary  market risk facing the Company is interest  rate risk.  From an
enterprise perspective, the Company manages this risk by striving to balance its
loan origination  (consumer and institutional)  operations and  mortgage-related
investments,  which are counter  cyclical in nature.  In  addition,  the Company
utilizes various financial  instruments,  including  derivatives  contracts,  to
manage the interest rate risk related  specifically  to its committed  pipeline,
mortgage loan inventory and MBS held for sale, MSRs,  mortgage-backed securities
retained in securitizations, trading securities and debt securities. The overall
objective of the Company's  interest rate risk management  policies is to offset
changes in the values of these items  resulting from changes in interest  rates.
The  Company  does not  speculate  on the  direction  of  interest  rates in its
management of interest rate risk.

    As part of its interest rate risk management  process,  the Company performs
various  sensitivity  analyses that quantify the net financial impact of changes
in  interest  rates  on its  interest  rate-sensitive  assets,  liabilities  and
commitments.   These   analyses   incorporate   scenarios   including   selected
hypothetical  (instantaneous)  parallel  shifts  in  the  yield  curve.  Various
modeling  techniques  are  employed  to value  the  financial  instruments.  For
mortgages,  MBS and MBS forward  contracts and CMOs, an  option-adjusted  spread
("OAS")  model is used.  The  primary  assumptions  used in this  model  are the
implied market volatility of interest rates and prepayment  speeds.  For options
and  interest  rate  floors,  an  option-pricing  model  is  used.  The  primary
assumption  used in this model is implied market  volatility of interest  rates.
MSRs and residual  interests are valued using  discounted cash flow models.  The
primary  assumptions used in these models are prepayment  rates,  discount rates
and credit losses.

    Utilizing the sensitivity analyses described above, as of November 30, 2000,
the Company  estimates that a permanent 0.50%  reduction in interest rates,  all
else being  constant,  would result in a $0.4 million  after-tax loss related to
its trading securities and there would be no loss related to its other financial
instruments.  As of November 30, 2000, the Company  estimates that this combined
after-tax  loss of $0.4 million is the largest such loss that would occur within
the range of  reasonably  possible  interest  rate  changes.  These  sensitivity
analyses are limited by the fact that they are  performed at a particular  point
in time,  are subject to the  accuracy  of various  assumptions  used  including
prepayment forecasts, and do not incorporate other factors that would impact the
Company's overall financial  performance in such a scenario.  Consequently,  the
preceding estimates should not be viewed as a forecast.

    An additional,  albeit less  significant,  market risk facing the Company is
foreign  currency  risk.  The  Company has issued  foreign  currency-denominated
medium-term  notes (See Note E). The Company  manages the foreign  currency risk
associated  with such  medium-term  notes by entering into currency  swaps.  The
terms  of  the  currency  swaps  effectively   translate  the  foreign  currency
denominated  medium-term  notes  into  U.S.  dollars,  thereby  eliminating  the
associated  foreign  currency  risk (subject to the  performance  of the various
counterparties  to the currency swaps).  As a result,  potential  changes in the
exchange rates of foreign  currencies  denominating such medium-term notes would
not have a net financial impact on future earnings, fair values or cash flows.


<PAGE>


Inflation

    Inflation  affects the Company most  significantly  in the areas of Mortgage
Originations,  Mortgage-Related  Investments and Capital Markets. Interest rates
normally  increase  during periods of high inflation and decrease during periods
of low inflation.  Historically,  as interest rates  increase,  loan  production
decreases,  particularly from loan  refinancings.  Although in an environment of
gradual interest rate increases, purchase activity may actually be stimulated by
an improving  economy or the  anticipation of increasing real estate values.  In
such periods of reduced loan production,  production  margins may decline due to
increased  competition  resulting from  overcapacity in the market.  In a higher
interest rate  environment,  mortgage-related  investment  earnings are enhanced
because prepayment rates tend to slow down thereby extending the average life of
the Company's  servicing  portfolio and reducing  amortization and impairment of
the MSRs,  and because the rate of interest  earned from the custodial  balances
tends to increase.  Conversely,  as interest  rates  decline,  loan  production,
particularly from loan refinancings,  increases.  However,  during such periods,
prepayment rates tend to accelerate (principally on the portion of the portfolio
having  a  note  rate  higher  than  the  prevailing  mortgage  rates),  thereby
decreasing the average life of the Company's  servicing  portfolio and adversely
impacting its mortgage related  investment  earnings  primarily due to increased
amortization  and impairment of the MSRs,  and decreased  earnings from residual
investments.  The Servicing Hedge is designed to mitigate the impact of changing
interest rates on mortgage related investment earnings.

Seasonality

    The mortgage banking industry is generally subject to seasonal trends. These
trends  reflect  the  general  national  pattern of sales and  resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in mortgage rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.

Liquidity and Capital Resources

    The Company's  principal  financing  needs are the financing of its mortgage
loan inventory,  investment in MSRs, the trading activities of its broker-dealer
subsidiary (CSC) and the activities of the B2B insurance segment.  To meet these
needs, the Company  currently  utilizes  commercial paper supported by revolving
credit facilities,  medium-term notes,  senior debt, MBS repurchase  agreements,
subordinated  notes,  pre-sale  funding  facilities,  redeemable  capital  trust
pass-through  securities,  securitization  of servicing fee income and cash flow
from  operations.  In addition,  in the past the Company has utilized whole loan
repurchase agreements,  servicing-secured bank facilities, private placements of
unsecured notes and other  financings,  direct  borrowings from revolving credit
facilities  and public  offerings  of common and  preferred  stock.  The Company
strives to maintain sufficient liquidity in the form of unused,  committed lines
of credit to meet anticipated short-term cash requirements as well as to provide
for potential  sudden  increases in business  activity  driven by changes in the
market environment.

    Certain of the debt  obligations of the Company and Countrywide  Home Loans,
Inc.  ("CHL")  contain  various  provisions  that may affect the  ability of the
Company and CHL to pay dividends and remain in compliance with such obligations.
These provisions include  requirements  concerning net worth and other financial
covenants.  These  provisions  have not had,  and are not  expected to have,  an
adverse impact on the ability of the Company and CHL to pay dividends.

    The  principal  financing  needs  of CSC  consist  of the  financing  of its
inventory of securities and underwriting activities. Its securities inventory is
financed primarily through repurchase agreements.  CSC also has access to a $200
million secured bank loan facility and a secured lending facility with CHL.

    The primary cash needs for the B2B insurance  segment are to meet short-term
and long-term obligations to policyholders  (payment of policy benefits),  costs
of acquiring  new business  (principally  commissions)  and the purchases of new
investments.  To meet these needs,  Balboa currently utilizes cash flow provided
from operations as well as through liquidation of its investment portfolio.


<PAGE>


    The  Company   continues  to   investigate   and  pursue   alternative   and
supplementary  methods to finance its growing  operations through the public and
private  capital  markets.  These may include such methods as mortgage loan sale
transactions  designed to expand the Company's financial capacity and reduce its
cost of capital  and the  additional  securitization  of  servicing  income cash
flows.

    In connection with its derivative contracts,  the Company may be required to
deposit cash or certain  government  securities  or obtain  letters of credit to
meet  margin   requirements.   The  Company   considers  such  potential  margin
requirements in its overall liquidity management.

    In the course of the  Company's  mortgage  banking  operations,  the Company
sells the mortgage  loans it originates and purchases to investors but generally
retains  the right to  service  the  loans,  thereby  increasing  the  Company's
investment in MSRs. The Company views the sale of loans on a  servicing-retained
basis in part as an investment vehicle. Significant unanticipated prepayments in
the Company's  servicing  portfolio could have a material  adverse effect on the
Company's future operating results and liquidity.

Cash Flows

    Operating  Activities.  In the nine months  ended  November  30,  2000,  the
Company's  operating  activities  used cash of  approximately  $3.8 billion on a
short-term  basis  primarily  to support an increase in trading  securities  and
other financial instruments,  primarily securities purchased under agreements to
resale.  In the nine  months  ended  November  30,  1999,  operating  activities
provided cash of approximately $2.5 billion.

    Investing Activities. The primary investing activity for which cash was used
by the Company was the investment in MSRs. Net cash used by investing activities
was $0.3  billion for the nine months  ended  November 30, 2000 and $1.3 billion
for the nine months ended November 30, 1999.

    Financing Activities.  Net cash provided by financing activities amounted to
$4.2  billion for the nine months  ended  November 30, 2000 and net cash used by
financing activities amounted to $1.1 billion for the nine months ended November
30, 1999. The increase in cash flow from financing activities was primarily used
to  fund  the  change  in the  Company's  trading  securities,  other  financial
instruments and investment in MSRs.

Prospective Trends

Applications and Pipeline of Loans in Process

    For the month  ended  December  31,  2000,  the  Company  received  new loan
applications at an average daily rate of $422 million.  As of December 31, 2000,
the Company's pipeline of loans in process was $9.9 billion.  This compares to a
daily application rate for the month ended December 31, 1999 of $247 million and
a pipeline of loans in process as of December 31, 1999 of $7.0 billion. The size
of the  pipeline is  generally an  indication  of the level of near-term  future
fundings,  as  historically  43% to 77% of the  pipeline of loans in process has
funded.  In addition,  the Company's LOCK `N SHOP(R) Pipeline as of December 31,
2000 was $2.2  billion and as of  December  31,  1999 was $1.6  billion.  Future
application  levels  and  loan  fundings  are  dependent  on  numerous  factors,
including the level of demand for mortgage  loans,  the level of  competition in
the market,  the  direction  of  mortgage  rates,  seasonal  factors and general
economic conditions.

Market Factors

      Loan production  increased 39% from the quarter ended November 30, 1999 to
the quarter  ended  November 30, 2000.  This  increase was  primarily  due to an
increase in loan purchase  production  of 39% to $13.5  billion  during the same
period  driven by a strong  purchase  market and an  increase  in the  Company's
market share.

    The  prepayment  rate in the servicing  portfolio  increased from 9% for the
quarter ended November 30, 1999 to 10% for the quarter ended November 30, 2000.

    The Company's  California mortgage loan production (as measured by principal
balance)  constituted  23% and 20% of its total  production  during the quarters
ended  November 30, 2000 and November  30, 1999,  respectively.  Some regions in
which the Company  operates have experienced  slower economic  growth,  and real
estate  financing  activity in these regions has been impacted  negatively.  The
Company has striven to diversify its mortgage banking activities  geographically
to mitigate such effects.

    The  delinquency  rate  in  the  Company's  servicing  portfolio,  excluding
sub-servicing, increased to 4.58% at November 30, 2000 from 3.97% as of November
30, 1999. This increase was primarily the result of changes in portfolio mix and
aging.  Sub-prime loans (which tend to experience higher  delinquency rates than
prime loans) represented  approximately 5% of the total portfolio as of November
30, 2000, up from 3% as of November 30, 1999. In addition,  the weighted average
age of the FHA and VA loans in the portfolio  increased to 34 months at November
30, 2000 from 33 months in November 30, 1999. Delinquency rates tend to increase
as loans age, reaching a peak at three to five years of age. Related late charge
income has historically been sufficient to offset incremental servicing expenses
resulting from increased loan delinquencies.

     The  percentage of loans in the Company's  servicing  portfolio,  excluding
sub-servicing,  that are in  foreclosure  increased  to 0.43% as of November 30,
2000  from  0.33%  as  of  November  30,  1999.  Because  the  Company  services
substantially  all conventional  loans on a non-recourse  basis,  related credit
losses are generally the  responsibility  of the investor or insurer and not the
Company. While the Company does not generally retain credit risk with respect to
the prime credit quality first  mortgage loans it sells,  it does have potential
liability under  representations  and warranties made to purchasers and insurers
of the loans. In the event of a breach of these  representations and warranties,
the Company may be required to  repurchase  a mortgage  loan and any  subsequent
loss on the  mortgage  loan may be borne by the Company.  Similarly,  government
loans  serviced by the Company (23% of the Company's  servicing  portfolio as of
November  30,  2000)  are  insured  by the  Federal  Housing  Administration  or
partially guaranteed against loss by the Department of Veterans  Administration.
The Company is exposed to credit losses to the extent that the partial guarantee
provided by the Department of Veterans Administration is inadequate to cover the
total credit losses incurred. The Company retains credit risk on the home equity
and sub-prime loans it securitizes, through retention of a subordinated interest
or through a corporate  guarantee of losses up to negotiated  maximum amount. As
of November 30, 2000, the Company had investments in such subordinated interests
amounting to $667.8 million and had reserves  amounting to $50.7 million related
to the corporate guarantees.

Servicing Hedge

    As  previously  discussed,  the  Company's  Servicing  Hedge is  designed to
protect  the value of its  investment  in MSRs  from the  effects  of  increased
prepayment  activity that generally  results from declining  interest  rates. In
periods of increasing interest rates, the value of the Servicing Hedge generally
declines and the value of MSRs generally increases.  The historical  correlation
of the  Servicing  Hedge and the MSRs has been  very  high.  However,  given the
complexity and uncertainty  inherent in hedging MSRs,  there can be no assurance
that future  results  will match the  historical  performance  of the  Servicing
Hedge.

Implementation of New Accounting Standards

    In June  1998,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement No. 133 (FAS 133),  Accounting for Derivative  Instruments and Hedging
Activities.  In July 1999,  the FASB issued  Statement No. 137,  Deferral of the
Effective  Date of FASB  Statement No. 133, which deferred the effective date of
FAS 133 to no later than March 1, 2001 for the Company's  financial  statements.
FAS 133 requires companies to record derivatives on their balance sheets at fair
value.  Changes in the fair  values of those  derivatives  would be  reported in
earnings or other  comprehensive  income  depending on the use of the derivative
and whether it  qualifies  for hedge  accounting.  The key  criterion  for hedge
accounting  is that  the  hedging  relationship  must  be  highly  effective  in
achieving  offsetting  changes  in fair value of assets or  liabilities  or cash
flows from forecasted transactions.  In June 2000, the FASB issued Statement No.
138,   Accounting  for  Certain  Derivative   Instruments  and  Certain  Hedging
Activities,  an amendment to FASB Statement No. 133. The Company does not expect
to  implement  FAS 133 and FAS 138 before March 1, 2001 and is in the process of
completing  the  complex  analysis  required  to  determine  the  impact  on its
financial statements.  Management believes that the Company's hedging activities
are highly effective over the long term. However,  the implementation of FAS 133
and FAS 138 could result in more volatility in quarterly  reported earnings as a
result of market conditions that temporarily impact the value of the derivatives
while not reducing their long term hedge effect. Management does not expect that
the transition  adjustment required upon adoption of FAS 133 and FAS 138 will be
material  to the  financial  position of the  Company;  however,  the  potential
magnitude of any transition  adjustment is dependent  upon market  conditions at
the time of the adoption.

    In September 2000, the FASB issued  Statement No. 140 (FAS 140),  Accounting
for the  Transfers  and  Servicing of Financial  Assets and  Extinguishments  of
Liabilities, which replaces FAS 125 (of the same title). FAS 140 revises certain
standards in the accounting for securitizations and other transfers of financial
assets and collateral,  and requires some disclosures relating to securitization
transactions and collateral,  but it carries over most of FAS 125's  provisions.
The  collateral  and  disclosure  provisions of FAS 140 are effective for fiscal
years ending after December 15, 2000. The other provisions of this Statement are
effective for transfers and servicing of financial assets and extinguishments of
liabilities  occurring after March 31, 2001. Management does not expect that the
adoption of this statement will have a material impact on the Company.


<PAGE>



Page 32


                           PART II. OTHER INFORMATION

Item 6.  Exhibits

(a)               Exhibits

11.1       Statement Regarding Computation of Per Share Earnings

12.1       Computation of the Ratio of Earnings to Fixed Charges

27         Financial Data Schedules (included only in the electronic
           filing with the SEC).











































Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                  (Registrant)

        DATE:      January 12, 2001                 /s/  Stanford L. Kurland
                                                   --------------------------
                                                 Executive Managing Director and
                                                      Chief Operating Officer

        DATE:      January 12, 2001               /s/  Carlos M. Garcia
                                                  -------------------------
                                              Senior Managing Director; Finance,
                                              Chief Financial Officer (Principal
                                                      Financial Officer)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission