CPT HOLDINGS INC
10-Q, 1996-05-22
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: COX COMMUNICATIONS INC /DE/, S-3/A, 1996-05-22
Next: COMERICA INC /NEW/, S-3, 1996-05-22








- --------------------------------------------------------------------          -
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ------   ACT OF 1934 For the quarterly period

                              ended: March 31, 1996

___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                          Commission File Number 0-7462

                               CPT HOLDINGS, INC.

             (Exact name of registrant as specified in its charter)


                              Minnesota 41-0972129
          (State of Incorporation) (I.R.S. Employer Identification No.)


                            1430 Broadway, 13th Floor
                            New York, New York 10018
               (Address of principal executive office) (Zip code)


        Registrant's telephone number, including area code: (212)382-1313


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes X No ___


As of  March  1,  1996,  1,510,084  shares  of  Common  Stock  were  issued  and
outstanding.


- --------------------------------------------------------------------------------


<PAGE>


                               CPT HOLDINGS, INC.


                                      INDEX





I. FINANCIAL INFORMATION

                                                                           Page
                                                                          Number

Item 1.  Consolidated Financial Statements



         Consolidated Statements of Operations
         Three Months and Nine Months Ended March 31, 1996
         and March 31, 1995                                                   3



         Consolidated Balance Sheets
         March 31, 1996 and June 30, 1995                                     4



         Consolidated Statements of Cash Flows
         Three Months and Nine Months Ended March 31, 1996
         and March 31, 1995                                                   5



         Notes to Consolidated Financial Statements                           6



         Item 2.  Management's Discussion and Analysis of Results of Operations
                  and Financial Condition                                     8





II.      OTHER INFORMATION

         Item 1.  Legal Proceedings                                          10

         Item 2.  Changes in Securities                                      10

         Item 3.  Defaults upon Senior Securities                            10

         Item 4.  Submission of Matters to a Vote of Security Holders        11

         Item 5.  Other Information                                          11

         Item 6.  Exhibits and Reports on Form 8-K                           11



         Signatures                                                          11



<PAGE>


                          PART 1. FINANCIAL INFORMATION



                          ITEM 1: Financial Statements

                       CPT HOLDINGS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                (dollars in thousands, except per share amounts)


<TABLE>
                                                                  Three Months Ended              Nine Months Ended
                                                                        March  31,                      March 31,
                                                                  1996              1995         1996                1995
                                                                  ----              ----         ----                ----


<S>                                                           <C>             <C>              <C>              <C>
Net sales                                                     $    24,047     $    1,626       $   75,806       $    4,509
Cost of sales                                                      20,775          1,210           66,116            3,406
                                                              -----------     ----------       ----------       ----------
Gross profit                                                        3,272            416            9,690            1,103
Selling, general and administrative                                 2,449            265            5,718              867
                                                              -----------     ----------       ----------       ----------
     Operating income                                                 823            151            3,972              236
Other expense (income):
     Interest expense                                               1,851             25            5,465              102
     Minority interest                                                  8             -               (95)              73
     Other expense (income), net                                      (64)            (1)             713               (5)
                                                              ------------    -----------      ----------       -----------
Income (loss) from continuing operations
     before income taxes                                             (972)           127           (2,111)             (66)

Income taxes                                                           -              10               -                72
                                                              -----------     ----------       ----------       ----------
Income (loss) from continuing operations                             (972)           117           (2,111)              (6)
Income from discontinued operations                                    -             -                 -             1,577
                                                              -----------     ----------       ----------       ----------
Net income (loss)                                             $      (972)    $      117       $   (2,111)      $    1,571
                                                              ============    ==========       ===========      ==========
Primary and fully-diluted earnings (loss) per share:
     From continuing operations                             $       (0.64)    $      0.08          $     (1.40) $        -
     From discontinued operations                                            -                      -             -
                                                              ------------------    -----------------    ----------
         1.04
Total earnings (loss) per share                               $       (0.64)  $      0.08           $  (1.40)   $       1.04
                                                              ==============  =================     =========   ============
Weighted average common and common
     equivalent shares outstanding (000's)                          1,510          1,510            1,510            1,510
                                                              ===========     ==========       ==========       ==========



See Notes to Consolidated Financial Statements
</TABLE>


<PAGE>


                       CPT HOLDINGS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (dollars in thousands)


                               March 31, June 30,
<TABLE>
                                                                 1996                       1995


ASSETS

Current assets:
<S>                                                           <C>                       <C>
     Cash and cash equivalents                                $       710               $      972
     Receivables, net of allowances                                 9,603                   10,770
     Inventories                                                   12,284                    8,009
     Other current assets                                              79                      200
                                                              -----------               ----------

     Total current assets                                          22,676                   19,951

Property, plant and equipment, net                                 40,576                   36,860
Deferred financing costs, net                                       1,982                    2,218
Goodwill                                                            1,483                    1,554
Other assets                                                          729                      620
                                                              -----------               ----------

Total assets                                                  $    67,446               $   61,203
                                                              ===========               ==========


LIABILITIES & SHAREHOLDERS' DEFICIT

Current liabilities:
     Accounts payable                                         $     9,573               $   10,368
     Accrued expenses                                               3,863                    3,557
     Current portion of long-term debt                             55,679                    2,116
                                                              -----------               ----------

     Total current liabilities                                     69,115                   16,041

Long-term obligations                                               7,714                   52,339

Minority interest                                                   2,399                    2,494

Shareholders' deficit:
Common stock authorized 30,000,000 shares
     of $.05 par value each, 1,510,084 shares
     issued and outstanding                                            76                       76
Capital in excess of par value                                      5,361                    5,361
Accumulated deficit                                               (17,219)                 (15,108)
                                                              ------------              ----------

Total shareholders' deficit                                       (11,782)                  (9,671)
                                                              ------------              ----------

Total liabilities and shareholders' deficit                   $    67,446               $   61,203
                                                              ===========               ==========



See Notes to Consolidated Financial Statements
</TABLE>



<PAGE>


                       CPT HOLDINGS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                             (dollars in thousands)


                      Three Months Ended Nine Months Ended
<TABLE>
                                                                                        March 31,              March 31

                                                                                      1996    1995         1996       1995
                                                                                      ----    ----         ----       ----
Cash flows from operating activities: Net income (loss):
<S>                                                           <C>            <C>               <C>            <C>
     From continuing operations ................................................   $  (972)   $ 117    $(2,111)   $    (6)
     From discontinued operations ..............................................      --       --         --        1,577
Adjustments  to  reconcile  net  income  (loss) to net cash  provided  (used) by
     operations:
     Minority interest in earnings of subsidiaries .............................         8     --          (95)        73
     Depreciation and amortization .............................................       787       33      2,367        197
     Gain from sale of Hupp assets .............................................      --       --         --       (1,577)
Changes in working capital:
     Decrease (increase) in receivables ........................................      (372)    (132)     1,167      1,276
     Decrease (increase) in inventories ........................................       158      (18)    (4,275)       180
     Decrease (increase) in other current assets ...............................       (55)      51        121        (92)
     Increase (decrease)  in accounts payable
         and accrued expenses ..................................................     1,389      200       (489)      (226)
     Decrease in other current liabilities .....................................      --       --         --
                                                                                              -----    -------    -------
                                                                                                                     (552)

Cash provided (used) by operating activities ...................................       943      251     (3,315)       850
                                                                                   -------    -----    -------    -------

Cash flows from investing activities:
     Capital expenditures ......................................................    (2,411)     (13)    (5,725)       (25)
     Proceeds from sale of Hupp assets .........................................      --       --         --        1,934
     Increase in other assets ..................................................       (76)    (150)      (108)
                                                                                              -----    -------    -------
                                                                                                                     (200)
     Cash provided (used) by investing activities ..............................    (2,487)    (163)    (5,833)     1,709
                                                                                   -------    -----    -------    -------

Cash flows from financing activities:
     Repayment on long-term obligations ........................................      (570)    --       (1,486)    (2,678)
     Borrowing under long term obligations .....................................     1,000     --        1,000       --
     Borrowing under unsecured line of credit ..................................       509     --          509       --
     Net borrowings under revolving credit facility ............................     1,127     --        8,863       --
                                                                                   -------    -----    -------    -------
     Cash provided (used) by financing activities ..............................     2,066     --        8,886     (2,678)
                                                                                   -------    -----    -------    -------

Net increase (decrease) in cash and cash equivalents ...........................       522       88       (262)      (119)
Cash and cash equivalents:
     Beginning of period .......................................................       188       87        972        294
                                                                                   -------    -----    -------    -------
     End of period .............................................................   $   710    $ 175    $   710    $   175
                                                                                   =======    =====    =======    =======

Supplemental data - cash paid during the period for:
Interest .......................................................................   $ 1,586    $  25    $ 4,569    $   102
                                                                                   =======    =====    =======    =======
Income taxes ...................................................................   $  --      $  10    $   167    $    72
                                                                                   =======    =====    =======    =======


See Notes to Consolidated Financial Statements

</TABLE>

<PAGE>


                       CPT HOLDINGS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   Basis of Presentation

          The  accompanying  financial  statements  include the  accounts of CPT
     Holdings, Inc. and its direct and indirect majority-owned subsidiaries (the
     "Company" or "CPT"),  J&L  Structural,  Inc.  ("J&L"),  J&L Holdings  Corp.
     ("JLH"),  Continuous  Caster  Corporation  ("CCC") and H. Industries,  Inc.
     (formerly  known  as  Hupp   Industries,   Inc.)  ("Hupp").   All  material
     intercompany transactions have been eliminated in consolidation.

     The Company's  operations include two distinct business segments within its
     single  indirect  operating  subsidiary,  J&L: J&L  Structural and Brighton
     Electric Steel Casting Co.  ("Brighton").  J&L Structural  manufactures and
     fabricates  lightweight  structural  steel  shapes  which  are  distributed
     principally to the manufactured  housing,  tractor trailer construction and
     ship building industries.  Brighton designs,  manufacturers and sells steel
     piercer points which represent disposable tooling used in the production of
     seamless  steel  tubes  used  in  the  petrochemical  industry.  CCC  is  a
     majority-owned,  indirect  subsidiary  which  holds  title  to 38  acres of
     undeveloped land adjacent to J&L in Aliquippa, Pennsylvania.

     The  accompanying  unaudited  consolidated  financial  statements have been
     prepared in accordance with the instructions to Form 10Q and do not include
     the information  and footnotes  required by generally  accepted  accounting
     principles for complete financial statements. In the opinion of management,
     all  adjustments  considered  necessary for a fair  presentation  have been
     included.  The  results  of  operations  for  any  interim  period  are not
     necessarily  indicative  of the  results  for  the  year.  These  unaudited
     consolidated  financial  statements  should be read in conjunction with the
     consolidated  financial  statements  and  related  notes  included  in  the
     Company's  Annual  Report on Form 10-K for the  fiscal  year ended June 30,
     1995.

     The  Company  must  adopt  the  recently  issued   Statement  of  Financial
     Accounting  Standards No. 121 - Accounting for the Impairment of Long-Lived
     Assets and for  Long-Lived  Assets to be  Disposed  Of ("FAS  121")  during
     fiscal  1997.  FAS  121  requires  that   long-lived   assets  and  certain
     identifiable  intangibles  to be held and used by an entity be reviewed for
     impairment  whenever events or changes in  circumstances  indicate that the
     carrying  amount of an asset  may not be  recoverable.  Management  has not
     adopted  FAS  121,  however,  based  on a  preliminary  assessment  of  its
     provisions relative to the Company, they do not expect its adoption to have
     a material impact on the financial statements.

     Discontinued Operations

     On October 27, 1994, Hupp, its senior lender and the Company entered into a
     secured  party asset sale  agreement  under which the senior lender and the
     Company  sold  to  a  third  party,  for  approximately  $1,780,000,  their
     interests in substantially all of Hupp's assets.  Results of operations for
     Hupp for the nine months ended March 31, 1995, are included in discontinued
     operations.

     Acquisition

     On April 6,  1995,  J&L,  a newly  incorporated  Delaware  corporation  and
     indirect,  majority-owned subsidiary of the Company, acquired substantially
     all of the assets of J&L Structural,  Inc. ("JLS") and Trailer  Components,
     Inc. ("TCI"),  Pennsylvania corporations based in Aliquippa,  Pennsylvania,
     for   $50,000,000   plus  the  assumption  of  certain   liabilities   (the
     "Acquisition").  The Acquisition was accounted for as a purchase  effective
     April 6, 1995,  and  accordingly,  at such date the  Company  recorded  the
     assets and liabilities assumed at their estimated fair values, adjusted for
     the impact of the continuing  residual  interest of predecessor  owners. As
     part of the  Acquisition,  the assets of Brighton  Electric  Steel  Casting
     Company  ("BESCC"),  an existing  subsidiary  of the Company and the direct
     parent of J&L, were  contributed  to J&L and as of the date of  acquisition
     operates as a distinct division  ("Brighton") of J&L. BESCC  simultaneously
     changed its name to J&L Holdings Corp. ("JLH").


<PAGE>


2.   Inventories

<TABLE>
     Inventories consisted of the following (in $000's):
                                                                         March 31,          June 30,
                                                                            1996              1995

<S>                                                                     <C>              <C>
         Raw materials                                                  $   3,941        $   2,427
         Finished goods                                                     8,343            5,582
                                                                        ---------        ---------

                           Total                                        $12, 284         $   8,009
                                                                        =========        =========


3.   Long-Term Obligations

     Long-term obligations consisted of the following (in $000's):

                                                                         March 31,          June 30,
                                                                            1996              1995

     Senior term loan                                                   $  21,514        $  22,000
     Subordinated term notes                                               23,000           23,000
     Revolving loan facility                                               12,092            3,229
     Unsecured line of credit                                                 509              -
     Fixed rate 13% debenture                                               6,730            6,730
     Deferred purchase money note                                             475              475
                                                                        ---------        ---------
                                                                           64,320           55,434

     Less:  current portion of long-term debt                              55,679            2,116
     Less:  discounts on long-term obligations                                927              979
                                                                        ---------        ---------

              Total                                                     $   7,714        $  52,339
                                                                        =========        =========
</TABLE>


     J&L's Senior Term Loan, Revolving Loan Facility and Subordinated Term Notes
     (collectively,  the "Credit  Agreements") include certain provisions which,
     among  other  things,  provide  that J&L will  maintain  certain  financial
     ratios, limit the amount of annual capital expenditures, maintain a minimum
     tangible net worth and limit the amount of shareholder distributions. As of
     March 31, 1996,  J&L was not in compliance  with its operating cash flow to
     total debt service ratio covenant and the capital  expenditures  limitation
     covenant with both its senior and subordinated  lenders.  The loan covenant
     violations  described above represent a default under the Credit Agreements
     which entitles the lenders the ability to declare all of J&L's  outstanding
     obligations  under  the  Credit  Agreements  due  and  payable  subject  to
     applicable notice or demand. As a result,  the Company has reclassified all
     long-term obligations under the Credit Agreements to current liabilities.
     See also Note 5.

     Additional borrowings of $1 million were effected during the fiscal quarter
     ended  March 31, 1996 under J&L's  Senior  Term Loan in  connection  with a
     special  borrowing  provision  of up to $3 million  for  specified  capital
     projects.

     On February 1, 1996, Trinity  Investment Corp.  ("Trinity") and the Company
     executed an unsecured line of credit agreement  totaling $1 million bearing
     interest at 13% and payable  with  interest  only  semi-annually  beginning
     April 1, 1996 until due in March, 2002. In connection with the execution of
     the line of credit,  warrants to purchase  300,000 shares of Company common
     stock  have been  issued  to  Trinity  for a period  of ten  years  with an
     exercise price of $4.00 per share.



<PAGE>


4.   Litigation, Contingencies and Commitments

     The  Industrial and Allied  Employees  Union Local No. 73 Pension Plan (the
     "Plan")  issued  a claim  for  payment  of  withdrawal  liability  totaling
     approximately  $870,000  under Section 4219 of ERISA as against  Hupp,  the
     Company and all "controlled group" members, as a result of Hupp's cessation
     of  contributions  to the  Plan  following  the  discontinuance  of  Hupp's
     business in October  1994.  The Company  believes  that it has  meritorious
     defenses  against  this  claim,  and in  order  to  preserve  the  right to
     challenge  the claimed  liability,  the  Company  has been  making  monthly
     installment payments to the Plan of approximately $25,000 since March 1995.
     The Company has accrued for the total  amount  claimed by the Plan,  net of
     monthly installment payments, as of March 31, 1996.

     J&L  has  signed  a  contract  for  turnkey  development,  fabrication  and
     installation  of a new  reheat  furnace.  The total  estimated  cost of the
     project is approximately  $8,300,000 of which approximately  $3,816,000 has
     been disbursed against the project as of March 31, 1996. Project completion
     is estimated to occur in July 1996.

5.   Going Concern

     The accompanying  consolidated financial statements have been prepared on a
     going concern basis,  which  contemplates the realization of assets and the
     satisfaction  of  liabilities  in  the  normal  course  of  business.  Such
     consolidated  financial  statements do not include any adjustments relating
     to the  recoverability  and classification of recorded asset amounts or the
     amounts and  classification  of liabilities  that might be necessary should
     the  Company  be unable  to  continue  as a going  concern.  The  Company's
     continuation  as a going  concern is  dependent  on its ability to generate
     sufficient  cash flows from  operations to meet its obligations on a timely
     basis.

     The  Company  shows  a  loss  from  operations   totaling   ($992,000)  and
     ($2,111,000)  for the three and nine month  periods  ended March 31,  1996,
     respectively,  while  cash  flows  from  operations  totaled  $943,000  and
     ($3,315,000) for the same respective periods.  Significant transactions and
     events  having a negative  impact on earnings  and cash flows at J&L during
     fiscal 1996 included a signing bonus and  retroactive  profit  sharing plan
     charge  related to the new labor contract with the United  Steelworkers  of
     America  local union in  December  1995  totaling  $828,800.  In  addition,
     unfavorable yield and productivity results experienced  particularly during
     the first six months of fiscal 1996 were a direct result of the significant
     level of new  employees  hired  to  support  a  permanent  second  shift of
     operations  which  was  established  late  in  fiscal  1995.  Manufacturing
     variances and the financial impact from missing certain production planning
     objectives  which related  directly to the unfavorable  levels of yield and
     productivity  performance  totaled  approximately  $2,000,000  for the nine
     months  ended March 31,  1996.  Separately,  a CPT charge  during the third
     fiscal quarter of this year in the amount of $550,000 relating to a pension
     claim  for  payment  of   withdrawal   liability   relating  to  Hupp  also
     significantly impacted Company earnings.

     The Company's recent operating  performance described above has resulted in
     certain loan covenant  violations under J&L's Credit Agreements referred to
     in Note 3. These loan  covenant  violations  represent a default  under the
     Credit  Agreements which entitles the lenders the ability to declare all of
     J&L's  outstanding  obligations under the Credit Agreements due and payable
     subject to applicable notice or demand.

     Management  is confident of the  Company's  ability to generate  sufficient
     cash flows from  operations in the future to meet  obligations  on a timely
     basis.  The combination of business growth  adjustments and unusual charges
     experienced  during  fiscal 1996, as described  above,  are not expected to
     have a continuing  impact on operations.  Overall  tonnage  shipped remains
     strong,   productivity   measurement  trends  are  improving  and  positive
     operational  impact  from the new reheat  furnace  following  its July 1996
     startup is  expected,  all of which should  result in  favorable  levels of
     financial performance for the Company.  Management is currently involved in
     active  negotiations  with its lenders and is confident  that loan covenant
     waivers or a loan amendment can be obtained for a temporary period in order
     for expected improvements in operating results to be realized.

     The foregoing  paragraph is comprised of forward  looking  statements.  The
     Company  wishes to caution  readers that the following  important  factors,
     among  others,  some of which are not within  management's  control,  could
     affect the  Company's  results of  operations in the future and could cause
     the Company's actual results of operations to differ

<PAGE>


     materially   from  those   expressed  in  the  foregoing   forward  looking
     statements: a significant downturn in manufactured housing construction and
     sales may occur, the reheat furnace  efficiency  specifications  may not be
     realized,  billet  costs may  continue to increase  and the Company may not
     have  the  ability  to pass  such  costs  to  customers,  and  productivity
     improvements may not be sustainable.

ITEM 2: Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

On April 6, 1995,  J&L, an indirect  majority-owned  subsidiary  of the Company,
acquired the business  and  substantially  all of the assets of JLS and TCI (the
"Acquisition").  JLS and  TCI  were  specialty  manufacturers  of high  quality,
lightweight  structural steel shapes used primarily in the manufactured housing,
truck trailer and highway safety systems industries. As part of the Acquisition,
the assets of BESCC, a wholly-owned  subsidiary of CPT, were also contributed to
J&L, and  thereafter,  the results of  operations  for BESCC were  reported as a
division ("Brighton") of J&L.

J&L is segmented  into two distinct  operating  divisions,  J&L  Structural  and
Brighton, as a result of significant differences in both customers and products.
J&L Structural is also segmented into two separate  divisions which includes the
Ambridge  division  (formerly TCI).  This  distinction is due mainly to separate
labor contracts which exist among the employees of J&L Structural.  The Ambridge
division  provides  finishing  services  required  for  certain  J&L  Structural
products.

As a result of continued losses at Hupp, on October 27, 1994, the secured lender
chose to exercise  its rights  pursuant to a Credit and Security  Agreement  and
held a secured party sale of the assets of Hupp to an unrelated  party.  Results
of operations  for Hupp for the nine months ended March 31, 1995 are included in
discontinued operations.

Results of Operations

Net Sales:  The Company recorded net sales of $24,047,000 and $1,626,000 for the
three month periods ended March 31, 1996 and 1995, respectively. The three month
net  sales  are  comprised  of  $22,207,000  of net  sales  attributable  to J&L
Structural  and  $1,840,000  attributable  to  Brighton.  Net sales for the nine
months  ended  March  31,  1996  and  1995  were   $75,806,000  and  $4,509,000,
respectively. The nine month net sales are comprised of $71,153,000 attributable
to J&L Structural and $4,653,000 attributable to Brighton.  Customer demand from
the  manufactured  housing  industry  remains  strong,  while  demand  from  the
truck/trailer  manufacturing  industry  continues  to be soft.  Tons  shipped of
Junior  Beams,  which are used  mainly  by the  Company's  manufactured  housing
customers,  totaled 101,887 tons which is ahead of planned  shipments by 10% for
the nine months ended March 31, 1996.  The  improvement in Junior Beam shipments
is offset partially by crossmember  tons shipped to truck/trailer  manufacturers
for the same period which totaled 28,304 tons or 33% behind  planned  shipments.
Overall sales for the nine months ended March 31, 1996 were negatively  impacted
by low inventory levels experienced at J&L's downriver storage facility in Iuka,
Mississippi.  In addition,  an extended and unusually harsh winter season caused
certain customers, particularly the guard rail construction industry, to curtail
operations for longer periods than  anticipated.  Unfavorable  productivity  and
yield  performance  have also negatively  impacted net sales for the nine months
ended  March  31,  1996.  The  Company's   management  feels  that  the  reduced
productivity  and yield  referred to above is a temporary  situation  due to the
relative  inexperience  of its work force.  In late January 1995, a decision was
made, based on sales demand and forecast, to begin a second shift of operations.
This decision resulted in the hourly work force increasing from 153 employees at
January 1, 1995 to 244 as of September 30, 1995,  representing a 59% increase in
the production workforce.  Management has implemented a productivity improvement
program   which   includes   employee   orientation,   training  and   feedback,
establishment of continuing direct  responsibilities  and increased  supervision
and  oversight.  Productivity  and yield data for the most recent  three  months
continue to improve  when  compared  against the first six months of this fiscal
year.

Gross margin: Gross margins expressed as a percentage of net sales for the three
months  ended  March 31, 1996 and 1995 were 13.6% and 25.6%,  respectively.  The
three month gross  margin for the period  ended March 31, 1996 was  comprised of
12.8% attributable to J&L Structural and 23.8%  attributable to Brighton.  Gross
margins  expressed as a percentage  of net sales for the nine months ended March
31,  1996 and 1995 were 12.8% and  24.5%,  respectively.  The nine  month  gross
margin for the period ended March 31, 1996 was  comprised of 12.2%  attributable
to J&L Structural and 21.3%  attributable  to Brighton.  Aggregate gross margins
for the nine  months  ended March 31, 1996 are 320 basis  points  below  planned
level due mainly to productivity and yield performance,  as discussed above, and
higher than anticipated billet costs. Billet costs are driven mainly by the cost
of scrap  steel,  its primary raw material  component,  which has been at record
high cost levels due to the overall  strength of the steel industry  during this
fiscal year. Gross margin  improvement  through sales price increases planned in
the  third  fiscal  quarter  did  not  materialize  due  to  competitive  market
conditions.  Margins at Brighton  during the three month  period ended March 31,
1996 have  improved  over the first six months of the fiscal year due to success
in passing along certain price increases to customers due to higher raw material
costs and favorable product sales mix.

Selling, general and administrative: Selling, general and administrative expense
expressed as a percentage of net sales for the three months ended March 31, 1996
and 1995 were 10.2% and 16.3%, respectively. Selling, general and administrative
expense  expressed as a percentage  of net sales for the nine months ended March
31,  1996 and 1995 were  7.5% and  19.2%,  respectively.  Selling,  general  and
administrative  expenses  increased  as a  percentage  of sales during the third
fiscal  quarter  due  mainly  to a  provision  totaling  $550,000  for a pension
liability claim against the Company which is currently pending.

Interest  expense:  Interest  expense for the three and nine month periods ended
March 31, 1996 was $1,851,000 and $5,465,000,  respectively. The relatively flat
level of interest expense  realized over the nine month fiscal period,  in light
of higher borrowing  levels, is reflective of lower interest rates in comparison
to the first fiscal quarter.

Other  expense:  Other expense for the nine months ended March 31, 1996 reflects
an $828,000 charge relating to the signing of a new 58 month labor contract with
J&L Structural's United Steelworkers of America local union on December 3, 1995.
This charge was comprised of a signing bonus of $1,500 per employee amounting to
approximately $295,000 in aggregate, coupled with a retroactive bonus charge for
calendar 1995 computed using the newly  negotiated  profit  sharing  computation
totaling $533,000.

Liquidity and Capital Resources

Cash Flows: Cash and cash equivalents  increased $522,000 to $710,000 during the
third fiscal quarter.  Cash provided (used) by operations for the three and nine
months ended March 31, 1996 totaled  $943,000  and  ($3,315,000),  respectively.
Cash  flows  from  operations  for the three  months  ended  March 31,  1996 was
positive  for the first time during this fiscal year to date due to the positive
impact of improving productivity performance and maintaining more optimal levels
of finished  goods  inventory at Aliquippa  and Iuka.  Negative  cash flows from
operations  for the  nine  months  ended  March  31,  1996  resulted  from  poor
productivity  performance  which  ultimately  impacted the inventory  management
plan.  Increased  manufacturing and shipping costs over planned levels accounted
for the  majority of the  shortfall  in cash flows from  operations  during this
period.

As  discussed  in Note 3 to the  consolidated  financial  statements,  J&L is in
violation of certain of its loan covenants under the Credit Agreements with both
its senior and  subordinated  lenders.  In addition to being in violation of its
capital  expenditures  limitation  covenant,  J&L is  also in  violation  of its
operating cash flow to total debt service  covenant ratio which totals  .92:1.00
for a four rolling  quarter  measurement  period.  Under the terms of the Credit
Agreements, J&L has defaulted which could result in the Lenders declaring all of
J&L's  outstanding  obligations  under the  Credit  Agreements  due and  payable
subject  to  applicable  notice  or  demand.  As  a  result,   the  Company  has
reclassified all long-term  obligations  under the Credit  Agreements to current
liabilities. Cash flow necessary to meet total debt service requirements for the
subsequent twelve months,  assuming scheduled  repayments,  totals approximately
$10,500,000.  Management projections indicate that J&L has the ability to exceed
this cash  requirement  based on the fact that overall  tonnage  shipped remains
strong,  productivity  measurement  trends are  improving  and a positive  gross
margin  impact from the new reheat  furnace  following  its July 1996 startup is
expected.

Readers should be aware that the foregoing  sentence  contained  forward looking
statements which may not be realized. Several important factors listed in Note 5
to the consolidated  financial  statements contained herein, among others, could
affect the  Company's  results of  operations  in the future and could cause the
Company's actual results of operations to differ materially from those expressed
in the foregoing forward looking statements.

The  Company's  investing  activities  are  comprised  mainly  of  disbursements
totaling  $3,816,000  against  the  new  reheat  furnace   installation  project
scheduled for completion in July 1996. Total capital expenditures  estimated for
this project will amount to approximately $8,400,000.



<PAGE>


Liquidity:   Although  the  Company's  total  equity  represents  a  deficit  of
$11,782,000,  this  position  is due  largely  to a  basis  adjustment  for  the
leveraged   Acquisition  in  April  1995  totaling   approximately   $9,705,000.
Management expects that the Company's near term capital requirements for working
capital will be provided for primarily from cash flow from  operations.  Funding
for the  new  reheat  furnace  is  being  provided  from  state  loans  totaling
$1,100,000,  the Capital  Expenditures  Line of Credit from J&L's senior  lender
totaling $3,000,000,  of which $2,000,000 remains available, and working capital
to include the unused borrowing base of the Revolving Credit Facility.

On  February  1, 1996,  Trinity  Investment  Corp.  ("Trinity")  and the Company
executed an  unsecured  line of credit  agreement  totaling  $1 million  bearing
interest at 13% and payable with interest only semi-annually  beginning April 1,
1996 until due in March,  2002.  This line of credit was drawn on immediately in
the  amount  of  $456,406  to  service  interest  due in  arrears  to  date.  In
conjunction  with the  execution  of the line of credit,  warrants  to  purchase
300,000  shares of Company common stock have been issued to Trinity for a period
of ten years with an exercise price of $4.00 per share.



<PAGE>


                           PART II - OTHER INFORMATION


ITEM 1:   Legal Proceedings

The Industrial and Allied Employees Union Local No. 73 Pension Plan (the "Plan")
issued a claim  for  payment  of  withdrawal  liability  totaling  approximately
$870,000  under  Section  4219 of ERISA as against  Hupp,  the  Company  and all
"controlled group" members,  as a result of Hupp's cessation of contributions to
the Plan following the  discontinuance  of Hupp's  business in October 1994. The
Company  believes that it has meritorious  defenses  against this claim,  and in
order to preserve the right to challenge the claimed liability,  the Company has
been making monthly  installment  payments to the Plan of approximately  $25,000
since March 1995.  The Company has accrued for the total  amount  claimed by the
Plan, net of monthly installment payments, as of March 31, 1996.

The Company is  presently  engaged in other  litigation  related to its business
activities.  It is believed  that the Company has  meritorious  defenses to such
lawsuits and is defending itself in the ordinary course of business.


ITEM 2:   Changes in Securities

         None


ITEM 3:  Defaults Upon Senior Securities

         J&L's Senior Term Loan,  Revolving Loan Facility and Subordinated  Term
Notes (collectively,  the "Credit Agreements") include certain provisions which,
among other things,  provide that J&L will maintain  certain  financial  ratios,
limit the amount of annual capital expenditures, maintain a minimum tangible net
worth and limit the amount of shareholder  distributions.  As of March 31, 1996,
J&L was not in  compliance  with its  operating  cash flow to total debt service
ratio covenant and the capital  expenditures  limitation  covenant with both its
senior and subordinated  lenders.  The loan covenant violations  described above
represent a default under the Credit  Agreements  which entitles the lenders the
ability  to  declare  all of J&L's  outstanding  obligations  under  the  Credit
Agreements due and payable subject to applicable  notice or demand. As a result,
the  Company  has  reclassified  all  long-term  obligations  under  the  Credit
Agreements to current liabilities. See also Note 5.

As of June 30,  1995,  J&L was not in  compliance  with the  minimum  net  worth
requirement of the loan  agreements due mainly to the application of predecessor
basis  accounting to the opening balance sheet of J&L on the  acquisition  date.
Application of predecessor basis accounting had the effect of reducing property,
plant and equipment and shareholder's equity;  however, it had no cash impact to
the financial statements.  As a result, on October 12, 1995, J&L and its Lenders
amended the relevant loan agreements to ignore the effects of predecessor  basis
accounting  in computing  minimum  tangible  net worth  effective as of June 30,
1995.

Hupp had entered into a Credit and Security Agreement with a bank which provided
certain working capital as well as term financing.  During the fiscal year ended
June 30, 1994,  Hupp  experienced  financial  problems  which caused it to be in
default  under the Credit and Security  Agreement.  After  discussions  with its
senior lender, on February 21, 1994 Hupp and the bank entered into a Conditional
Forbearance  Agreement  by which the bank  agreed to forbear  from  declaring  a
default and  accelerating  the  maturity of the balance due under the Credit and
Security  Agreement until July 15, 1994 and to defer certain required  principal
payments owed by Hupp under the Credit and Security Agreement.  Hupp's financial
condition worsened and, as a consequence, on October 27, 1994 the bank exercised
its rights  under the Credit and Security  Agreement to conduct a secured  party
sale of Hupp's assets to an unrelated third party.



ITEM 4:  Submission of Matters to a Vote of Security Holders

         None


ITEM 5:  Other Information

         None


ITEM 6:  Exhibits and Reports on Form 8-K

         (a)      Exhibits:
                  Exhibit 27:  Financial Data Schedule for the third quarter
                               10-Q

         (b)      Reports on Form 8-K:      Referenced to filing Form 8-K dated
                                            as of May 10, 1996.


                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                            CPT HOLDINGS.  INC.


         Dated:  May 21, 1996         By:   /s/William L. Remley
                                         --------------------------
                                               William L. Remley,
                                               President & Treasurer





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission