CROMPTON & KNOWLES CORP
10-K/A, 1995-05-19
INDUSTRIAL ORGANIC CHEMICALS
Previous: CRANE CO /DE/, S-8, 1995-05-19
Next: CRSS INC, SC 14D9/A, 1995-05-19



               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-K
(Mark One)
x   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
     For the fiscal year ended December 31, 1994
                               OR
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
     For the transition period from             to                 

                   Commission File No. 1-4663

                 Crompton & Knowles Corporation
     (Exact name of registrant as specified in its charter)

     Massachusetts                      04-1218720
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)

     One Station Place, Metro Center
             Stamford, Connecticut      06902
     (address of principal executive offices)(Zip Code)

Registrant's telephone number, including area code: (203) 353-5400
   Securities registered pursuant to Section 12(b) of the Act:

                                        Name of each exchange
     Title of each class                on which registered 

     Common Stock, $0.10 par value      New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
          Yes [x]     No     

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.      [ ]  

The aggregate market value of the voting stock held by non-affiliates
of the registrant, computed as of
February 10, 1995, was $797,619,379.

The number of shares of Common Stock of the registrant outstanding as
of February 10, 1995 was 48,450,207. 

               DOCUMENTS INCORPORATED BY REFERENCE

Annual Report to Stockholders for fiscal year ended December 31, 1994.....
  Parts I, II and IV
Proxy Statement for Annual Meeting of Stockholders on April 11, 1995 .....
       Part III


                                                  Exhibit 4(b)(2)



               FIRST AMENDMENT TO CREDIT AGREEMENT

     FIRST AMENDMENT (the Amendment) dated as of September 1,
1994 among Crompton & Knowles Corporation, a Massachusetts
corporation (the Company), the financial institutions listed on
the signature pages hereto and Bankers Trust Company, as Agent
under the Credit Agreement referred to below.  All capitalized
terms used herein and not otherwise defined shall have the
respective meanings provided such terms in the Credit Agreement
referred to below.              

                      W I T N E S S E T H :

     WHEREAS, the Company, various lending institutions (the
Banks), and Bankers Trust Company, as Agent, are parties to a
Credit Agreement dated as of September 28, 1992 (the Credit
Agreement); and

     WHEREAS, the parties hereto wish to further amend the Credit
Agreement as herein provided;

     NOW, THEREFORE, it is agreed:

     1.   The definition of Maturity Date in Section 1.1 of the
Credit Agreement is hereby amended by deleting the phrase
September 28, 1996" and inserting the phrase September 28,
1998" in lieu thereof.

     2.   Section 2.7(a) of the Credit Agreement is hereby
amended by deleting from line 6 thereof the phrase 5/16 of 1%
and inserting the phrase 0.15% in lieu thereof.  Commitment
Fees shall be payable pursuant to Section 2.7(a) of the Credit
Agreement to but excluding the Amendment Effective Date at the
rate of 5/16 of 1% per annum and thereafter as set forth in he
preceding sentence.

     3.   Section 7.3 of the Credit Agreement is hereby amended
by deleting the same in its entirety and inserting the following
new Section 7.3:

     7.3 INTENTIONALLY DELETED.

     4.   In order to induce the Banks to enter into this
Amendment, the Company hereby (I) makes each of the
representations, warranties and agreements contained in the
Credit Agreement and (ii) represents and warrants that there
exists no Default or Event of Default, in each case on the
Amendment Effective Date (as hereinafter defined), after giving
effect to this Amendment.

     5.   This Amendment is limited as specified and shall not
constitute a modification, acceptance or waiver of any other
provision of the Credit Agreement.

     6.   This Amendment may be executed in any number of
counterparts and by the different parties hereto on separate
counterparts, each of which counterparts when executed and
delivered shall be an original, but all of which shall together
constitute one and the same instrument.  A complete set of
counterparts shall be lodged with the Company and the Agent.

     7.   THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE
PARTIES HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE WITH AND
GOVERNED BY THE LAW OF THE STATE OF NEW YORK.

     8.   This Amendment shall become effective on the date (the
Amendment Effective Date) when (a) each of the parties hereto
shall have signed a copy hereof (whether the same or different
copies) and shall have delivered the same to the Agent at its New
York Office and (b) the Company shall have delivered to the Agent
(I) an opinion of counsel in form and substance satisfactory to
the Agent and (ii) an officers certificate in form and substance
satisfactory to the Agent (which officers certificate shall in
any event have attached thereto a true and correct copy of
resolutions of the Board of Directors of the Company authorizing
the extension of the Maturity Date under the Credit Agreement, as
set forth herein).

     9.   From and after the Amendment Effective Date, all
references in the Credit Agreement and the Notes to the Credit
Agreement shall be deemed to be references to the Credit
Agreement as modified hereby.

<PAGE>
     IN WITNESS WHEREOF, each of the parties hereto has caused
this Amendment to be duly executed and delivered as of the date
first above written.


                              CROMPTON & KNOWLES CORPORATION

                              By  Charles J. Marsden              
                  
                                    Title: Vice President-Finance


                               By  Peter Barna                   
                        
                                 Title: Treasurer




                              BANKERS TRUST COMPANY,
                                Individually and as Agent

                               By  Virginia M. Sermier           
                   
                                 Title: Managing Director




                              THE BANK OF NEW YORK

                              By Maria C. Mamilovich              
                 
                                Title: Vice President



                              FIRST FIDELITY BANK, NATIONAL
                                ASSOCIATION



                              By  Susan E. Scott                  
                     
                                 Title: Sr. Vice President

<PAGE>
                              ABN AMRO BANK N.V.
                              NEW YORK BRANCH


                              By  David A. Mandell                
                   
                                   Title: Vice President
                              
                              By David W. Stack                   
                    
                                Title: Corporate Banking Officer


                              SHAWMUT BANK CONNECTICUT, N.A.
                              (Formerly CONNECTICUT NATIONAL
BANK)


                              By Robert Surdam, Jr.               
                  
                               Title: Director








J:\LEGAL\WP\EDGAR\CREDAG94.AMD

   CROMPTON & KNOWLES CORPORATION AND SUBSIDIARIES

   EXHIBIT 11 - STATEMENT RE COMPUTATION OF PER SHARE EARNINGS
   (In thousands of dollars except per share data)


                                              PRIMARY
                                1994           1993           1992
   Earnings

   Earnings before cumulative effect
      of accounting changes &
      extraordinary loss     $ 50,916       $ 51,958       $ 43,265
   Cumulative effect of accounting
      changes & extraordinary l     -              -         (8,800)

   Net earnings              $ 50,916       $ 51,958       $ 34,465



   Shares

   Weighted average shares
      outstanding              50,545         51,287         48,571
   Common stock equivalents       600            649          1,149


   Average shares outstanding  51,145         51,936         49,720



   Per share

   Earnings before cumulative effect
      of accounting changes &
      extraordinary loss     $   1.00       $   1.00       $   0.87
   Cumulative effect of accounting
      changes & extraordinary l     -              -          (0.18)

   Net earnings              $   1.00       $   1.00       $   0.69




                                              FULLY DILUTED
                                1994           1993           1992
   Earnings

   Earnings before cumulative effect
      of accounting changes &
      extraordinary loss     $ 50,916       $ 51,958       $ 43,265
   Cumulative effect of accounting
      changes & extraordinary l     -              -         (8,800)

   Net earnings              $ 50,916       $ 51,958       $ 34,465



   Shares

   Weighted average shares
      outstanding              50,545         51,287         48,571
   Common stock equivalents       607            889          1,396


   Average shares outstanding  51,152         52,176         49,967



   Per share

   Earnings before cumulative effect
      of accounting changes &
      extraordinary loss     $   1.00       $   1.00       $   0.87
   Cumulative effect of accounting
      changes & extraordinary l     -              -          (0.18)

   Net earnings              $   1.00       $   1.00       $   0.69





[TYPE]     EX-13

Crompton & Knowles Corporation      Exhibit 13
1994
Annual
Report

Service 
Technology
Performance

Crompton & Knowles Corporation



Crompton & Knowles is a worldwide producer and marketer
of specialty chemicals and equipment.  The company's
49 million shares of common stock outstanding are traded
on the New York Stock Exchange under the symbol CNK.  
Dividends on the stock have been paid for 248 consecutive
quarters and have increased in each of the last 18 years.
Crompton & Knowles has gained leadership positions in its
chosen markets by providing quality products, technical
service and performance know-how to solve problems and add
value to customers' products.  The company's businesses
are grouped into two segments:

Specialty Chemicals
Crompton & Knowles is a major producer and marketer of dyes
worldwide and a major producer and marketer of specialty food 
and pharmaceutical ingredients in North America.

Specialty Process Equipment and Controls
The company is a recognized world leader in extrusion systems,
industrial blow molding equipment and related electronic controls
for the plastics industry.

(pie charts)
Sales
By Business Segment
Specialty Chemicals - $393.6
Specialty Process Equipment and Controls - $196.2

Operating Profit
By Business Segment
Specialty Chemicals - $60.8
Specialty Process Equipment and Controls - $31.2

Crompton & Knowles is a member of the Chemical Manufacturers
Association and a signatory of the Associaton's Responsible
Care@ Program.  The company is committed to a continuous good
faith effort to improve performance in health, saftey and
enviromental quality.   



Financial Highlights

(In thousands of dollars, except per share data) 1994    1993    % Change

[S]                                         [C]        [C]           [C]
Net sales                                   $ 589,757  $ 558,348     6
Earnings before income taxes                $ 79,969   $82,473       (3)
Income taxes                                  29,053    30,515       (5)
Net earnings                                $ 50,916   $51,958       (2)
Per common share:
  Net earnings                              $    1.00  $  1.00        -
  Dividends                                 $     .46  $   .38        21
  Book value                               *$    4.60  $  4.68        (2)
Return on average common equity                  21.1%    23.1%
Common stock trading range:
  High                                            24 1/8   27 1/4
  Low                                             13 7/8   17 5/8
Average shares outstanding (in thousands)     51,152   52,176
Shareholders of record                         4,800    4,000


Sales
Continuing Operations
(in millions of dollars)
(bar graph referencing Eleven Year Selected Financial Data)

Earnings Per Share
Continuing Operations
(bar graph referencing Eleven Year Selected Financial Data)

Return on Average 
Common Equity
Continuing Operations
(bar graph referencing Eleven Year Selected Financial Data) 

Fellow Shareholders:

The Year In Highlights
- -Sales increased 6% to $589.8 million

- -Maintained earnings per share at prior-year record level of $1.00
with net earnings of $50.9 million
- -21.1% return on average common equity
- -Dividend increased 18th consecutive year, up 20% to 48 cents
annualized
- -Acquired Egan Machinery, McNeil & NRM, Inc. and Repiquet extrusion
businesses, broadening product and geographical base of specialty
equipment business
- -Repurchased 3.0 million shares of common stock

Our company's 1994 sales increased to record levels while earnings
per share remained at the record levels of the prior year. Return
on average common equity was 21.1 percent.

It was a year of continued progress for Crompton & Knowles despite
the fact that results did not meet our expectations. The economy,
while generally robust in 1994, had several weak spots, one of
which was apparel. That weakness negatively impacted the domestic
dyes business despite gains in most non-apparel segments. We had
considerable success in continuing to grow our specialty equipment
business, both in North America and internationally, and in
positioning the corporation for continued long-term growth.

In 1994, sales increased six percent from the prior year to $589.8
million. Earnings per common share remained unchanged at $1.00 per
share, while net earnings declined two percent to $50.9 million.

When assessed in light of the market environment in which these
results were achieved, we can state with confidence that Crompton
& Knowles did not lose focus on delivering superior service,
technology and performance to our customers. In fact, we used the
past year to reinforce our business philosophy of understanding our
customers' businesses and working with them to solve their
problems. As a result, we look forward to the future with
enthusiasm.

Specialty chemical segment sales of $393.6 million were three
percent below the prior year's record level. Operating profit
declined 11 percent to $60.8 million. The lower sales and operating
profit were due primarily to weak demand for apparel dyes. Our
increased sales of dyes to the carpet sector and for automotive
textiles, paper and leather, were unable to overcome the persistent
weakness of the apparel market. To reinforce our niche-driven
strategy in the dyes business, we realigned our sales organization
to target key market segments. We also expanded our computer
systems capabilities and streamlined operations to respond more
quickly and accurately to the needs of our customers.

Overseas, our base European dyes business increased. However, these
gains were more than offset by the impact of lower demand under a
long-term supply agreement with another company. The international
dyes business was restructured to position us to reach our
objectives and to realize the potential in Asia, our fastest
growing market. Nicholas Fern, Ph.D., formerly responsible for our
European dyes operations, has been assigned to lead this growth
program. In addition, Gerald H.Fickenscher, Ph.D., has been
assigned responsibility for our dyes business in Europe, Africa,
the Middle East and Latin America with the objective of expanding
our business in those regions.

Specialty ingredients sales grew by more than five percent during
1994, gaining increased momentum in the second half of the year. As
the year ended, we began shipping commercial quantities of a
proprietary no-fat, low water activity, heat stable filling
ingredient, initially targeted to the bakery and snack industries.
This and other new product developments, such as savory flavor
specialties for convenience foods, dairy flavors, and sauteed
vegetable flavors, demonstrate our technical capability of
producing fully integrated ingredient systems for the food
industry, which is our primary thrust in this business.


We strengthened our marketing focus on selected food industry
segments by adding specialists with the technical and marketing
experience needed to capitalize on our technology and our growing
pipeline of high quality products. Significant efforts are also
underway to consolidate manufacturing facilities and reduce costs,
thereby improving productivity and efficiencies within the
ingredients operations.

Our specialty process equipment and controls segment had another
excellent year. Sales increased 30 percent to $196.2 million and
operating profit grew 20 percent to $31.2 million with strong
demand for plastics extrusion systems and industrial blow molding
equipment. We identified new growth opportunities and took action
to deliver on them. The acquisition of Egan Machinery in May 1994
broadens our business base into market segments where Egan has
established leadership positions - consistent with the position we
enjoy with our existing extrusion business. At mid-year we acquired
the business of McNeil & NRM, Inc., a small North American-based
supplier of extruder parts and aftermarket services to the plastics
extrusion equipment market. After the close of the year, in January
1995, we also acquired the extrusion business of McNeil Akron
Repiquet S.a.r.l. in France, giving us our first European
production facility for extrusion systems, which fulfills a
long-standing strategic objective of establishing a manufacturing
platform in Europe to better enable us to continue growing our
business there.

Over the years we have been consistent in our focus on managing the
corporation for the long term while delivering short-term results.
While 1994 was an interruption in our record of year-to-year
earnings gains, and was personally disappointing, I can confidently
say that Crompton & Knowles is stronger and more vibrant than ever,
with a customer focus geared to our mutual success. Throughout the
year, as always, our efforts have been aimed at a closer
understanding of our customers' needs, accelerating our product
development efforts, enhancing our customer service capabilities
and reducing our costs through increased productivity and improved
operating efficiencies.

There are several changes on our Board of Directors that I wish to
note. We welcome the addition of Patricia K. Woolf, Ph. D., a
private investor and lecturer in the Department of Molecular 
Biology at Princeton University. Dr. Woolf brings broad business and
technical expertise to our Board. Retired from the Board since our
last annual report are Harry W. Buchanan and Howard B. Wentz, Jr.
They both have been valued participants in the growth of Crompton
& Knowles over the years and we thank them for their service. Their
considerable knowledge and wise counsel will be missed.

For the eighteenth consecutive year, we increased the dividend paid
to shareholders and in 1994 the increase was 20 percent to 48 cents
per share annualized.

In the final analysis, our fundamental objectives have not changed.
We remain committed to managing the corporation for the enhancement
of shareholder value. We have accomplished a great deal this year
to assure above-average growth for the future. Our confidence is
supported by the continuing commitment of our employees to deliver
superior service, technology and performance to our customers.

The challenges we've met and the many opportunities before us make
for a powerful combination. We thank you for your continued support
and look forward to 1995. We will keep you informed of our
progress.

Respectfully yours,
Vincent A. Calarco
Chairman, President, and
Chief Executive Officer
March 2, 1995
Specialty Chemicals

Segment Highlights
- -Segment sales of $393.6 million
- -Operating profit of $60.8 million

Dyes Highlights
- -Domestic dyes sales off 6% due to weak apparel sales
- -Industrial dyes continued strong growth
- -European dyes sales increase offset by lower demand under supply
agreement
- -Asia dyes sales increased

"Our goal is to ship every order to customer specifications. Sales
is more than pushing products out the door. Sales is flexibility,
trust, problem solving and a commitment to our customers' success.
I constantly remind everyone in our organization that our
customers' demands for quick delivery and more technical service
merely reflect market forces at work all along the production
chain. We have to participate in all of it - understand trends,
forecast needs, produce, deliver and assure our product's
performance on our customer's production line. We'll get our
on-time delivery close to 100 percent, but our ultimate objective
is to raise customer confidence to the level that when they think
dyes, they press auto-dial for Crompton & Knowles."
       Jack Humble
       vice president - sales

"Customer requirements and expectations keep increasing and our job
is to exceed or, even better, to anticipate those changes.
Centralized order entry is a part of our ongoing program to make
our business seamless with that of our customers. We've grown to
become the largest dyes company in the United States not by
producing the most widely-used products, but by focusing on niche
markets where our products meet specific performance specifications
and can't be effectively marketed without technical service
support. Investing in people, facilities and management tools to
have the right product in the right place at the right time is more
than good business - its the only way to do business."
     Louis Lopez
     vice president - marketing

Specialty chemical segment sales of $393.6 million in 1994 were
three percent below 1993's record sales of $407.3 million.
Operating profit was $60.8 million, or 11 percent lower than
operating profit of $68.0 million in the prior year.

The primary reasons for the segment's lower sales and operating
profit were slow demand and weaker pricing in certain sectors of
the company's domestic and international dyes operations. Worldwide
dyes sales were off six percent from the prior year to $296.8
million.

In the United States, significant consumer spending on housing and
durable goods such as automobiles, appliances and electronics
resulted in delayed purchases of apparel during 1994.  The weak
apparel sales in turn reduced demand for textile dyes, resulting in
some price competition in certain products. Most affected were
reactive and direct dyes for cotton.

In addition to lower spending by consumers on apparel and
non-durables during 1994, industry analysts cite other temporary
factors which have affected the apparel dyes industry. These
included a consumer preference, during the Spring 1994 season, for
lighter colored garments, which use significantly less volume of
dyes than do darker or brighter-colored textiles and the lack of a
strong fashion trend which would attract the interest of consumers,
especially women, to update their wardrobes. History has shown that
fashion trends are difficult to predict, but the industry's
penchant for change has been well documented. Crompton & Knowles
expects these changes to create new opportunities for growth.


Throughout this period Crompton & Knowles undertook more aggressive
sales and marketing efforts in niche markets where it holds
leadership positions. By stressing its value-added product
performance, technical service and problem-solving capabilities,
the company was able to increase sales of dyes used in home
furnishings, carpeting and automotive textiles. Some apparel
sectors, such as nylon athletic wear, swimwear and wool apparel,
where the company offers specialized dyes products, achieved
increased sales. 

Another area of strength for the company's domestic dyes business
was the eight percent increase in dyes for industrial applications
such as paper, leather and plastics. Crompton & Knowles is the only
industry supplier offering a complete range of both liquid and
powder dyes to this marketplace. In 1994 it broadened its product
range with new blue, orange and yellow dyes meeting specific
customer needs.

To reinforce its major position in the carpet industry, the company
introduced new colors with less sensitivity to shade change during
conditioning, resulting in better production efficiencies for
customers. The company offers the broadest range of dyes for carpet
available in powder, liquid and cold water soluble forms.

As the various markets served by the company  - apparel, carpet,
home furnishings, industrial and automotive - have become
increasingly responsive to their customer needs, Crompton & Knowles
has responded in turn. To improve product quality, assure quicker
response times and to improve technical service levels, the company
launched a new centralized order entry and material and production
management system. Many customers have already realized the
benefits of the new system, but the full value of the system will
become more apparent in 1995.

Ongoing company programs to improve production efficiencies and
reduce costs during the year included the debottlenecking of its
Gibraltar, Pennsylvania and Newark, New Jersey production
facilities. The company manufactures dyes at five facilities in the
United States.

"Just this last year we witnessed a perfect example of how valuable
a company's history of performance, a broad product line, proven
technical capability and responsive customer service is in the
marketplace. Ossfloor, a European industry leader in printed
carpets, and a long-time user of our dyes, decided to convert to
acid dyes for resist printed carpet production. Naturally, every
major dyes competitor in Europe made a pitch for the business, but
after the trial runs at Ossfloor's facility in Oss, Netherlands,
Crompton & Knowles prevailed. Ossfloor met their objective of
producing more environmentally friendly carpets, and we satisfied
their need. We've also gained additional business and we're now
Ossfloor's largest dyes supplier. But we're more than that - we're
partners."
     Kenneth Dunkerley
     industry manager -  carpet & auto

International dyes sales gains in 1994 from the core business were
offset by reduced sales under a multi-year supply agreement. Sales,
excluding this supply agreement, increased four percent on a local
currency basis. Product rationalization between the company's two
European production facilities, in Belgium and France, reduced
costs and improved output. Named president of the European dyes
operations was Gerald H. Fickenscher, Ph.D., who joined the company
last year.

Sales of dyes increased 17 percent in Asia, where Crompton &
Knowles is a joint venture partner in a production facility in
Bangkok and markets dyes through a sales and warehouse facility in
Hong Kong. To accelerate the growth of the company's business in
the region, Nicholas Fern, Ph.D., was assigned to Hong Kong from
his prior position of president of the European business. His focus
is to expand the company's dyes business in countries such as
Taiwan, Hong Kong, China, Korea, Japan and Indonesia. An expanded
sales team and technical service laboratory will support these
growth plans.





photo captions:
(Right) Computerized formulation of dyes responds to customer needs
for exact color matching. As Tammy Alexander, technician (left),
accesses dyes formulas for a particular color, Chris Dehn, junior
technician, prepares stock solutions of dyes for the automated
dispensing system which responds to the computer's dye recipe
instructions. The customer receives a dyed swatch with a recipe,
or, when time is critical is sent a TELEMATCH within minutes, with
the dyes recipe alone.

(Left) Careful checking of shipping documents ensures accurate and
timely shipments to customers. Cecil Powers, Charlotte warehouse
supervisor, spot checks a rush order as it leaves the loading dock.

(Left) Customer service is the guiding principle for Barbara
Bunker, supervisor - order services (foreground), and Janey
Thompson, senior customer service representative, as they study
inventory availability with new on-line centralized order entry
software in the company's dyes marketing and sales headquarters in
Charlotte, North Carolina. Joy Robinson, customer service
representative, (background) advises a customer of the nearest
shipping location and time as the order is taken.

(Below) Customer needs and industry trends can only be anticipated
by regular contact and close working relationships. T.A. Blackburn,
commercial director (right), and J. Provoost, business group
manager (left), for Crompton & Knowles' dyes business in Europe,
review carpet production with H. Fehr, technical director of
Ossfloor, a leading European producer of printed carpets.

(Above) Close inspection of finished resist printed carpet assures
satisfaction by Ossfloor's customers. Nylanthrene acid dyes made by
Crompton & Knowles produce consistent high quality results,
enabling the company to become Ossfloor's largest dyes supplier.

(Right)  New designs and color combinations are developed on
Ossfloor's laboratory carpet printing machine using Crompton &
Knowles' Nylanthrene dyes. In-depth technical knowledge of dyes and
carpet filament chemistry enables Crompton & Knowles to support
Ossfloor's position as a major carpet producer in Europe.

Specialty Chemicals

Specialty Ingredients Highlights
- -Sales of specialty ingredients increased 5%
- -Began commercial shipments of Miracle Middles, a new proprietary
no-fat filling ingredient with low water 
 activity and heat stability for bakery, cereal, candy and snack
products
- -Upgraded production facilities in Carrollton, Texas and Elyria,
Ohio, eliminating a third facility
- -Reciprocal agreement signed with DMV Pharma of the Netherlands to
market each other's pharmaceuticals
 ingredients in North America, Europe and Asia
- -Initiated consolidation of three production facilities at
Vineland, New Jersey

Sales for the company's specialty ingredients operations improved
five percent in 1994, rising to $96.8 million. This increase came
from both the food and pharmaceutical ingredients sectors.

The food ingredients sales gains resulted from the company's
ability to integrate flavors, seasonings, colors and sweeteners
into ingredient systems which respond to the complex needs of major
food producers in North America.

The new food labels prescribed by the Federal government's
Nutritional Labeling and Education Act of 1990 became mandatory in
1994. The Act's standardization of terms such as "lite," "reduced
fat," and "low salt," has hastened the food industry's interest in
suppliers who can help them produce flavorful products which appeal
to the consumer and meet these new industry standards. The clearer
labeling has also placed greater demand on food ingredients
suppliers to produce in-depth technical analysis of the ingredients
they supply, again increasing food companies' dependence on
suppliers with broad state-of-the-art technical expertise in all
aspects of ingredient production and supply.

During the past year Crompton & Knowles developed and introduced
numerous products to meet specific food ingredients needs of
individual food companies. Having recognized some years ago the
potential effect of the new product labeling requirements, as well
as consumers' demand for healthy, good tasting low- or no-fat
products, the company undertook independent development of a food
filling with those characteristics. Late in 1994 the company began
producing and shipping commercial quantities of a new patented
filling product. Called Miracle Middles, it can be used in bakery,
cereal, snack food, candy and other applications. The product is
unique for combining three key attributes - no-fat, low water
activity and heat stability - and demonstrates the company's
capabilities in producing complex multi-functional products that
can include flavors, seasonings and colors.

Problem solving capabilities have also enabled the company to
expand its offerings of savory specialties and reaction flavors for
convenience foods which can be prepared quickly by the consumer,
using traditional ovens or microwaves. These include dairy flavors
such as sour cream and butter, sauteed vegetable flavors and
rotisserie flavors which enable food producers to utilize efficient
high-speed processing while delivering home-style goodness to the
consumer.

Streamlining of food ingredient production facilities resulted in
the modernization of operations at Carrollton, Texas and Elyria,
Ohio and the closing of a facility in City of Industry, California.
Late in the year the company also broke ground for a new
manufacturing plant in Vineland, New Jersey. This facility will
result in the closing of two existing plants and achieve cost
savings in operations transferred from a total of four plants.

Pharmaceutical ingredients operations had a good year in 1994,
increasing sales of excipients, color dispersions and tablet
coating systems in North America. Late in the year a reciprocal
marketing agreement was signed with DMV International Pharma, of
the Netherlands, for Crompton & Knowles to market and sell DMV
International's pharmaceutical grade lactose in North America while
DMV distributes the company's full pharmaceutical product line in
Europe and Asia.

"Integrated food systems is considered our industry's leading edge
technology today, but its been guiding our strategy for years.
Miracle Middles is the direct result of our effort to combine
flavors, seasonings, sweeteners and colors in a single
multifunctional food ingredient system. Our customers get really
excited when they see the possibilities - a no-fat filling which
has low water activity and can be customized to meet their specific
needs. We're doing similar work in our laboratories on other
multifunctional systems and we think this approach will gives us,
and our customers, an extra edge in the marketplace."
     Rudy Phillips
     vice president - flavored ingredients

photo captions:
(Above) Successful integrated ingredient systems result from a
focused team approach using all disciplines within the
organization. Michael DeLuca, vice president, food systems
(center), is updated on customer-specific requirements  for Miracle
Middles, the company's new low-fat filling with low water activity.
Jean Gallagher, technical group leader and senior food technologist
(foreground), works on applications; Tom Damiano is product manager
guiding the market introduction of Miracle Middles (left); and
Kevin Ramsey is food technologist responsible for producing the new
filling in the pilot plant.

(Below) New ingredient systems are regularly subjected  to "blind"
sensory evaluation testing and must meet or  exceed critical
attributes as identified by consumers in each step of the
development process. Here a panelist tastes a sport beverage with
isotonic properties including Crompton & Knowles' flavors, colors
and other ingredients.

(Right) Whether its sweet flavors for bakery products, cereal or
confections...or meaty savory flavors for convenience foods, snacks
and side dishes, Crompton & Knowles has the ingredient system
technology to satisfy the need. Eileen Simons, manager of
applications technology (foreground), and Susan Vodzik, senior food
technologist, study flavored pasta components of a side dish
product.
Specialty Process Equipment and Controls

Segment Highlights
- -Sales rose 30% to record $196.2 million
- -Operating profit increased 20% to record $31.2 million
- -Egan Machinery and McNeil & NRM, Inc. acquisitions completed,
broadening plastics extrusion business and
 aftermarket services
- -Order backlog at $66 million at year-end
- -Strong profile, wire and cable, elastomer and industrial blow
molding growth
- -French extruder business acquired in January 1995

The specialty process equipment and controls segment had an
excellent year as sales increased 30 percent to a record $196.2
million compared with $151 million in the prior year. Operating
profit was $31.2 million, or 20 percent above the $26 million
reported in 1993.

Contributing to the strong growth were profile extrusion systems
for building and automotive markets, wire and cable insulating
lines for telecommunications and automotive, industrial blow
molding systems, plastics recycling extrusion systems and
compounding extruders for the production of engineered plastics.
Medical, elastomer and blown film extrusion systems had improved
performance as well.

Strong demand for wire and cable systems in Latin American and
Asian markets increased international sales, which accounted for 24
percent of the segment's sales during the year.

The business was reinforced and broadened with the May 1994
acquisition of Egan Machinery, a producer of plastics extrusion,
precision coating and cast film equipment. Egan systems are
produced primarily at a facility in Somerville, New Jersey. The
business of McNeil & NRM, Inc., a supplier of extruder parts and
aftermarket services to the plastics extrusion equipment market in
North America, was acquired in June 1994.

In addition, completed in January 1995, was the acquisition of the
extrusion business of McNeil Akron Repiquet S.a.r.l., a French
producer and marketer of plastics and rubber process equipment. The
acquisition includes a facility in Dannemarie, France, giving the
company a local sales, customer service and manufacturing location
from which to increase its participation in the European extrusion
systems market.

As a leading worldwide innovator of extrusion systems for the
plastics and rubber industries, Crompton & Knowles introduced a
broad range of new equipment during the year, including grooved
feed extruders for processing high-density polyethylene pipe,
winders for cast film and plastic film, cold feed extruders for
rubber, precision dies for extruding medical tubing, compact
co-extruded blown film systems, a new system for injecting liquid
color into plastic during the extrusion process and fully
integrated process controls for monitoring and controlling the
complete extrusion process.

To support this new technology introduction program the company
maintains one of the largest technical service staffs in the
industry, offering its customers individual design, engineering and
installation services as well as extensive training seminars for
maintenance and operating personnel. In addition, with a large
worldwide base of installed equipment, maintenance and system
upgrade services continue to be a significant area of growth. 

The segment's equipment order backlog at the end of 1994 was $66
million.

"Exports have been an important contributor to our growth over the
years, but we've now reached the point where having a regionally
based manufacturing, sales and service facility is a must.
Extrusion equipment and systems with the Davis-Standard mark are
becoming more recognized and used the world over. The acquisition
of Egan Machinery in 1994, broadened even further our European
customer base. The January 1995 acquisition of the extrusion
operations of Repiquet S.a.r.l. gives us our first regional
off-shore platform in Dannemarie, France. This platform, together
with our sales and service centers in the United Kingdom and Hong
Kong, positions us to accelerate our international sales growth and
can serve as a model for other strategic international locations."
     Alfred Bartkiewicz
     director - international marketing

photo captions:
(Above right) Egan Davis-Standard has earned a reputation for
dependability and consistency of its extrusion and blown film
systems, but quality control dictates that UCB Transpac employees
inspect each roll of film prior to shipment.

(Below right) Technical service and customer support is a
cornerstone of Davis-Standard's reputation as a leader in the
extrusion and blown film industry. Karol Braun, product manager,
blown film systems (right), based in the United Kingdom, calls on
Josef Verplaetse, general manager of UCB Transpac(center), and
Guido Haudenhuyse, responsible for  UCB Transpac's development, to
determine their satisfaction and discuss future needs.

(Left) Growing demand for plastic packaging with specific
properties that can only be achieved with multiple polymer layers,
has resulted in strong sales of the company's Davis-Standard
systems in Europe. An important Egan Davis-Standard customer is UCB
Transpac, which operates this three-layer blown film co-extrusion
system at its facility in Ghent, Belgium.

Financial Contents

Management's Discussion & Analysis
  of Financial Condition and Results
  of Operations                                       13

Consolidated Financial Statements                     16

Notes To Consolidated Financial Statements            20

Responsibility For Financial Statments                27

Independent Auditors' Report                          27

Eleven Year Selected Financial Data                   28

Corporate Data                                        30

Corporate Officers and
  Operating Management  - Inside Back Cover     

Management's Discussion &
Analysis of Financial Condition
and Results of Operations

Financial Condition and Liquidity

Acquisitions

In May 1994, the Company acquired the business and certain assets
of Egan Machinery Division of John Brown Plastics Machinery.  In
June 1994, the Company acquired the business and certain assets 
of McNeil & NRM, Inc.  The cost of these acquisitions were accounted
for based on the purchase method and, accordingly, the results of
operations of these businesses have been included in the
Consolidated Statements of Earnings since their dates of acquisition.

Liquidity and Captial Resources

The December 31, 1994 working capital balance of $121.6 million
decreased $3.4 million from the December 25, 1993 balance of $125
million, while the current ratio declined to 1.9 from 2.3 at the
end of 1993.  The  decline in the current ratio is primarily
attributable to the increase in notes payable.  Days sales in 
receivables increased to 54 days in 1994 from 52 days in 1993.
Inventory turnover averaged 2.8 compared to 2.9 in 1993.

Cash flow from operating activities of $21.8 million decreased 
$30.6 million for $52.4 million in 1993 primarliy as a result of
increased inventory levels, particularly in the dyes business.
Cash provided by operating activities, cash reserves and increased
borrowings were used to finance acquisitions, fund capital expenditures,
pay cash dividends and repurchase approximately 6% of the Company's 
outstanding common shares.  Dividends paid in 1994 of $23.3 million
represent a payout ration of 46% of earnings.  The Company's debt-
to-capital ratio increased to 29% from 7% at year-end 1993 primarily
due to increased borrowings and share repurchases.

Capital expenditures increased to $21.7 million from $14.3 million
in 1993.  Capital expenditures are expected to approximate $20 million
in 1995 primarily for expansion and improvement of operating facilities
in the United States and Europe.  The Company's long-term liquidity
needs including such items as capital expenditures and dividends are
expected to be financed through operations.  The Company has available
numerous uncommitted short-term lines of credit, and a revolving credit
agreement providing for borrowings up to $70 million through September
1998.  At year-end, there were $39.7 million of short-term borrowings
outstanding and $50 million outstanding under the revolving credit
agreement.

Inflation

During the last three years, inflation has not been a significant 
factor in the net earnings of the Company.  The LIFO method of
accounting is used for a major portion of the Company's inventories.
Under this method, the cost of products sold approximates current
costs and thus reduces possible distortion of reported earnings 
due to rising costs.  The Company continually emphasizes cost 
controls and efficient management of resources to mitigate the 
influence of inflation.

International Operations

The lower U.S. dollar exchange rate versus primarily the Belgian
Franc and the French Franc accounted for the favorable adjustment
of $2.4 million in the accumulated translation adjustment account
since year-end 1993.  Changes in the balance of this account 
are primarily a function of fluctuations in exchange rates and 
do not necessarily reflect either enchancement or impairment
of the net asset values or the earnings potential of the Company's
foreign operations.

The Company operates manufacturing facilities in Europe which 
serve primarily the European market.  Exchange rate disruptions
between the United States and European currencies, and among 
European currencies, are not expected to have a material effect
on year-to-year comparisions of the Company's earnings.

Research and Development

The Company employs about 270 engineers, draftsmen, chemists, and 
technicians responsible for developing new and improved chemical
products and process equipment systems for the industries served 
by the Company.  Often, new products are developed in response
to specific customer needs.  The Company's process of developing
and commercializing new products and product improvements is ongoing
and involves many products, no one of which is large enough to
significantly impact the Company's results of operations from year
to year.  Research and development expenditures totalled $12.1 million,
$11.2 million and $10.1 million in the fiscal years 1994, 1993, and 1992,
respectively.

Management's Discussion &
Analysis of Financial Condition
and Results of Operations
continued


Environmental Matters

The Company's manufacturing facilities are subject to various federal, state
and local requirements with respect to the discharge of materials into
the environment or otherwise relating to the protection of the environment.
Although precise amounts are difficult to define, the Company incurred
approximately $20.7 million in 1994 to comply with those requirements,
including approximately $7.2 million in capital expenditures.

The Company has been designated, along with others, as a potentially
responsible party under the Comprehensive Environmental Response,
Compensation and Liability Act of 1980, or comparable state statues,
at two waste disposal sites; and two inactive subsidiaries have been
designated, along with others, as potentially responsible parties
at a total of four other sites.

While the cost of compliance with exisiting environmental requirements
is expected to increase, based on the facts currently known to the
Company, management expects that those costs, including the cost to
the Company of remedial actions will not be material to the results
of the Company's operations in any given year.

Operating Results - 
1994 as Compared to 1993

Overview

Consolidated net sales of $589.8 million increased 6% from $558.3 million
in 1993.  Net earnings of $50.9 million declined 2% from $52 million in 
1993.  Earnings per common share of $1.00 were unchanged from the prior
year.  Average shares outstanding decreased 1 million to 51.2 million 
primarily as a result of the Company's share repurchase program.

The gross margin percentage of 31.5% decreased slightly from 31.8% in
1993.  Operating profit of $92 million was 2% lower than 1993 as the 
specialty process equipment and controls segment increased 20% while
the specialty chemicals segment decreased 11%.            
 
Specialty Chemicals

The Company's specialty chemicals segment reported sales of $393.6 million
representing a decline of 3% from 1993.  The decrease was primarily 
attributable to lower selling prices (-2%) and unit volume (-1%).  The
proportion of sales outside the United States was 25% in 1994, unchanged 
from 1993.

Domestic dyes sales declined 6% reflecting lower selling prices (-4%)
and lower unit volume (-2%) as demand for apparel dyes remained weak.
International dyes sales were 5% lower than 1993 due primarily to lower
unit volume under a long-term supply agreement.  Specialty ingredients
sales increased 5% reflecting increased unit volume in all major product
groups.

Operating profit declined 11% to $60.8 million from $68 million in 1993
due primarily to lower pricing and unit volume offset in part by lower
dye intermediate costs.  The percentage of operating profit outside
the United States was 21% in 1994, unchanged from 1993.

Specialty Process Equipment and Controls

The Company's specialty process equipment and controls segment reported
sales of $196.2 million representing an increase of 30% from $151 million
in 1993.  Approximately 21% was attributable to the acquisition of Egan
Machinery with the balance attributable equally between pricing and unit
volume.  Export sales of $48 million increased 18% from 1993 and accounted
for 24% of total segment sales versus 27% in 1993.  Operating profit 
increased 20% to $31.2 million from $26 million in 1993. Approximately
7% was attributable primarily to unit volume and improved pricing offset
in part by higher manufacturing costs.  The equipment order backlog totalled
$66 million at the end of 1994 compared to $38 million at the end of 1993.

Other 

Selling general and administrative expenses increased 10% primarily
due to the acquisition of Egan Machinery and the impact of inflation.
Depreciation and amortization increased 10% over 1993 primarily as a result
of the Egan Machinery acquisition and a higher fixed asset base.  Interest
expense of $2.2 million was double the amount in 1993 reflecting the increased
level of borrowings in 1994.  Other income declined $163 thousand versus 1993.
The Company's effective tax rate of 36.3% was slightly lower than the prior
year level of 37%.

Operating Results -
1993 as Compared to 1992

Overview

Consolidated net sales of $558.3 million increased 8% from $517.7 million
in 1992.  Net earnings increased 20% to $52 million compared with 1992
operating earnings of 43.3 million. Operating earnings in 1992 excluded
charges relating to the adoption of two new accounting standards ($5.8
million) and the penalty for early exinguishment of debt ($3 million).
Earnings per common share of $1.00 increased 15% compared with operating
earnings per share of $.87 in 1992.  Average shares outstanding increased
2.2 million to 52.2 million primarily as a result of the stock offering in
December 1992.

The gross margin percentage increased to 31.8% from 31.0% in 1992
primarily due to lower raw material costs and improved product mix in the
specialty chemicals segment.  Operating profit of $94 million increased $10.6
million, or 13%, from $83.4 million in 1992 due to gains in both business 
segments.          
  
Specialty Chemicals

The Company's specialty chemicals segment reported a sales increase of
$12.1 million, or 3%, to $407.3 million from $395.2 million in 1992.
Approximately 3% was attributable to incremental sales from the pre-metallized
dyes acquisition in May 1992, 2% to unit volume growth and minus 2% to foreign
currency translation. The proportion of sales outside the United States
decreased slightly to 25% from 26% in 1992.

Domestic dyes sales improved 5% reflecting higher unit volume in certain key
markets and new product introductions.  International dyes sales approximated
the level in 1992 as incremental sales from the pre-metallized dyes acquisition
were offset by foreign currency translation and the recessionary environment
in Europe.  Sales of specialty ingredients increased 3% reflecting increased
unit volume product mix.

Operating profit increased $4.7 million, or 7%, to $68 million from $63.4
million in 1992.  Approximately 2% was attributable to the pre-metallized
dyes acquisition with the balance of 5% attributable primarily to the unit
volume growth, lower raw materials costs and improved product mix.  The
proportion of operating profit outside the United States was 21% versus 23%
in 1992.

Specialty Process Equipment and Controls

Sales of $151 million reported by the Company's specialty process equipment
and controls segment rose $28.5 million, or 23%, from $122.5 million in 1992. 
The sales increase was attributable primarily to higher unit volume (21%) and
pricing in the second half of the year (2%).  Domestic sales increased 19%
over 1992 while exports, particularly to the Far East, increased 37%.
Export sales accounted for 27% of total segment sales versus 24% in 1992.
Operating profit increased $6 million, or 30%, to $26 million from $20
million in 1992, primarily as a result of higher unit volume and improved
pricing.  The equipment order backlog of $38 million at the end of 1993
increased over the prior year-end level of $34 million.

Other 

Selling, general and administrative expenses increased 9% primarily due to 
the pre-metallized dyes acquisition and the increased level of business.  
Depreciation and amortization increased 4% over 1992 primarily as a result
of a higher fixed capital base including the pre-metallized dyes acquisition.
Interest expense of $1.1 million was 84% lower than 1992 primarily as a result
of the long-term debt repayment in December 1992.  Other income of $1.2 
million was $1.4 million below 1992 primarily due to lower foreign exchange
gains and lower interest income.  The Company's effective tax rate 37% was up
slightly from 36.7% in 1992 reflecting primarily the higher U.S. tax 
rate in 1993.       
           
      
   
               
     

<TABLE>
Consolidated Statements of Earnings
Fiscal years ended December 31, 1994, December 25, 1993, and
December 26, 1992

 
(In thousands of dollars, except per share data)  1994       1993     1992      

Sales
<S>                                           <C>        <C>         <C>
Net sales                                     $589,757   $558,348    $517,718

Costs and Expenses
Cost of products sold                          403,784    380,941     357,089
Selling, general and administrative             91,581     82,970      76,251
Depreciation and amortization                   13,298     12,076      11,635
Interest                                         2,167      1,093       6,984
Other income                                    (1,042)   (1,205)   (2,578) 
  Total costs and expenses                     509,788    475,875     449,381

Earnings
Earnings before income taxes, cumulative
effect of accounting changes and
extraordinary loss                             79,969      82,473      68,337
Income taxes                                   29,053      30,515      25,072
Earnings before cumulative effect of accounting 
changes and extraordinary loss                 50,916      51,958      43,265
Cumulative effect of accounting changes          -          -          (5,800)
Extraordinary loss on early extinguishment
of debt                                          -          -          (3,000)
Net earnings                                  $50,916     $51,958     $34,465

Earnings per common share
Earnings before cumulative effect of accounting                   
             
  changes and extraordinary loss             $  1.00     $  1.00     $   .87
Cumulative effect of accounting changes         -            -          (.12)
Extraordinary loss on early extinguishment
of debt                                         -            -          (.06)
Net earnings                                 $ 1.00        $  1.00    $   .69
Consolidated Balance Sheets
Fiscal Years Ended December 31, 1994 and December 25, 1993
</TABLE>
(In thousands of dollars, except per share data)     1994            1993

Assets

Current Assets
Cash                                     $    1,832       $   9,284             
Accounts receivable                          81,859          84,482
Inventories                                 157,356         113,932
Other current assets                         19,610          12,698 
  Total current assets                      260,657         220,396

Non-Current Assets
Property, plant and equipment               117,105          99,925
Cost in excess of acquired net assets        43,429          33,275
Other assets                                 11,137           9,650            
                                          $ 432,328       $ 363,246 
Liabilities and Stockholders' Equity

Current Liabilities
Notes payable                              $ 39,670       $   5,100
Accounts payable                             47,000          44,905
Accrued expenses                             33,369          25,574
Income taxes payable                          4,138          12,935
Other current liabilities                    14,865           6,925
  Total current liabilities                 139,042          95,439

Non-Current Liabilities
Long-term debt                               54,000          14,000
Accrued postretirement liability              8,698           9,084
Deferred income taxes                         6,681           4,727

Stockholders' Equity
Common stock, $.10 par value - issued
53,361,072 shares                             5,336           5,336
Additional paid-in capital                   62,241          61,783
Retained earnings                           218,837         191,230
Accumulated translation adjustment            1,858            (557)
Treasury stock at cost                      (54,213)        (11,278)
Deferred compensation                       (10,152)         (6,518)
  Total stockholders' equity                223,907         239,996
                                                                  
                                          $ 432,328       $ 363,246
<TABLE>
Consolidated Statements of Cash Flows
Fiscal Years Ended December 31, 1994, December 25, 1993, and
December 26, 1992
Increase (decrease) to cash (in thousands of dollars)   1994    1993  1992        
Cash flows from operating activities
<S>                                               <C>       <C>       <C>
Earnings from operations                          $ 50,916  $ 51,958  $ 43,265
Adjustments to reconcile earnings
  from operations to net cash
  provided by operations:
  Depreciation and amortization                    13,298    12,076     11,635
  Deferred income taxes                             2,389       340      1,280
  Deferred compensation                              (332)    1,611      1,850
  Cumulative effect of accounting changes
    and extraordinary loss                            -        -        (8,800)
Changes in assets and liabilities:   
 Accounts receivable                                5,815   (11,798)   (16,943)
  Inventories                                     (34,695)     (253)     5,939
  Other current assets                             (2,735)      722     (5,833)
  Other assets                                       (943)        2       (373)
  Accounts payable and accrued expenses            (8,186)   (4,937)     4,830
  Income taxes payable                             (7,986)    3,918        279
  Other current liabilities                         4,777    (1,435)     2,792
  Accrued postretirement liability                   (386)      310      8,774
  Other                                              (175)     (109)      (197)
Net cash provided by operations                    21,757    52,405     48,498

Cash Flows From Investing Activities
Acquisitions                                      (13,734)     -        (21,817)
Capital expenditures                              (21,710)  (14,299)    (12,835)
Other investing activities                            590     1,972        (626)
Net cash used by investing activities             (34,854)  (12,327)    (35,278)

Cash Flows From Financing Activities
Proceeds from sale of common stock                   -           -       45,743
Proceeds from (payments on) long-term borrowings  40,000   (10,000)     (56,331)
Change in notes payable                           34,533      (282)       5,421
Treasury stock acquired                          (47,647)   (5,103)        -
Treasury stock issued under stock options 
  and other plans                                  1,756     1,905          830
Dividends paid                                   (23,309)  (19,482)     (14,807)
Net cash provided (used) by financing activities   5,333   (32,962)     (19,144)

Cash
Effect of exchange rates on cash                     312      (273)        (118)
Change in cash                                    (7,452)    6,843       (6,042)
Cash at beginning of year                          9,284     2,441        8,483
Cash at end of year                               $1,832    $9,284     $  2,441
</TABLE>
<TABLE>
Consolidated Statements of Stockholders' Equity
Fiscal Years Ended December 31, 1994, December 25, 1993, and
December 26, 1992

(In thousands of dollars, except per share data) 1994       1993         1992
Common stock
<S>                                          <C>        <C>           <C>
Balance at beginning of year                 $  5,336   $  5,336      $  2,668
Stock split                                       -          -           2,668
Balance at end of year                          5,336      5,336         5,336

Additional paid-in capital
Balance at beginning of year                   61,783     59,644        16,982
Sale of common stock                              -        -            38,236
Stock split                                       -        -            (2,858)
Stock options and other issuances               1,592      2,139         1,376
Issuance under long-term incentive plan          (613)       -           5,908
Revaluation of long-term incentive plan shares   (521)       -               -
Balance at end of year                         62,241     61,783        59,644

Retained earnings
Balance at beginning of year                  191,230    158,754       139,096
Net earnings                                   50,916     51,958        34,465
Cash dividends declared on common
stock ($.46 per share in 1994,
$.38 in 1993 and $.305 in 1992)               (23,309)   (19,482)       (14,807)
Balance at end of year                        218,837    191,230        158,754

Accumulated translation adjustment
Balance at beginning of year                     (557)     3,803          3,365
Equity adjustment for translation of foreign
  currencies                                    2,415     (4,360)           438
Balance at end of year                          1,858       (557)         3,803

Treasury Stock
Balance at beginning of year                  (11,278)    (7,956)       (18,029)
Sale of 2,225,680 common shares                   -         -             7,507
Issued, primarily under stock options (58,957 shares
  in 1994, 489,976 in 1993 and 578,431 in 1992)   276      1,781         1,814
Common stock acquired (2,954,700 shares in 1994 and
  280,000 in 1993)                            (47,647)    (5,103)          -
Issuance under long-term incentive plan (261,399 
  shares in 1994 and 369,950 in 1992)           4,436        -             752
Balance at end of year                        (54,213)   (11,278)       (7,956)

Deferred Compensation
Balance at beginning of year                   (6,518)    (8,129)       (3,319)
Issuance under long-term incentive plan        (3,823)        -         (6,660)
Amortization                                     (332)     1,611         1,850
Revaluation of long-term incentive plan shares    521        -               - 
Balance at end of year                        (10,152)    (6,518)       (8,129)

Total stockholders' equity                   $223,907   $239,996      $211,452
</TABLE>
Notes to Consolidated Financial Statements
(In thousands of dollars, except per share data)

Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of all
subsidiaries. Intercompany balances and transactions are eliminated
in consolidation. The Company's fiscal year ends on the last
Saturday in December for domestic operations and a week earlier for
most foreign operations.

Translation of Foreign Currencies

Foreign currency accounts are translated into U.S. dollars as
follows: exchange rates at the end of the period are used to
translate all assets and liabilities; average exchange rates during
the year are used to translate income and expense accounts. Gains
and losses resulting from the translation of foreign currency
balance sheet accounts into U.S. dollars and related hedging
transactions are included in a separate caption, "Accumulated
translation adjustment," in the stockholders' equity section of the
consolidated balance sheets.

Property, Plant and Equipment

Property, plant and equipment are carried at cost, less accumulated
depreciation. Depreciation expense ($11,935 in 1994, $10,828 in
1993 and $10,394 in 1992) is computed generally on the
straight-line method using the following ranges of asset lives:
buildings and improvements - 10 to 40 years, machinery and
equipment - 5 to 15 years, and furniture and fixtures - 5 to 10
years.

Renewals and improvements which extend the useful lives of the
assets are capitalized. Capitalized leased assets and leasehold
improvements are depreciated over their useful lives or the
remaining lease term, whichever is shorter. Expenditures for
maintenance and repairs are charged to expense as incurred.

Inventory Valuation

Inventories are valued at the lower of cost or market. Cost is
determined using the last-in, first-out (LIFO) method for a
significant portion of chemicals inventories and the first-in,
first-out (FIFO) method for the remaining inventories.

Cost In Excess of Acquired Net Assets

The cost of acquisitions in excess of tangible and identifiable
intangible assets in the amount of $43,429 has, in the opinion of
management, incurred no permanent impairment in value. This cost is
being amortized using the straight-line method over periods from
twenty to forty years. Accumulated amortization amounted to $6,622
in 1994 and $5,456 in 1993.

Income Taxes

Effective in 1992, the Company adopted the provisions of FASB
Statement No.109 "Accounting for Income Taxes." Further information
is provided in the note on income taxes.

A provision has not been made for U.S. income taxes which would be
payable if undistributed earnings of foreign subsidiaries of
approximately $60,800 at December 31, 1994, were distributed to the
Company in the form of dividends, since it is management's
intention to permanently invest such earnings in the related
foreign operations. If distributed, such earnings would incur
income tax expense at substantially less than the U.S. income tax
rate, primarily because of the offset of foreign tax credits.

Research and Development

Expenditures for research and development costs are charged to
operations as incurred ($12,106 in 1994, $11,184 in 1993 and
$10,114 in 1992).

Statements of Cash Flows

Cash includes bank term deposits of three months or less. Cash
payments during the years ended 1994, 1993 and 1992 included
interest of $2,005, $1,556 and $7,248 and income taxes of $35,319,
$24,347 and $19,786, respectively.

Postretirement Health Care Benefits

Effective in 1992, the Company adopted the provisions of FASB
Statement No. 106 "Employers' Accounting for Postretirement
Benefits Other Than Pensions." Further information is provided in
the note on postretirement healthcare benefits. 

Earnings Per Common Share

The computation of earnings per common share is based on the
weighted average number of common and common equivalent shares
outstanding amounting to 51,151,525 in 1994, 52,175,691 in 1993 and
49,967,453 in 1992. A dual presentation of earnings per common
share has not been made since there is no significant difference in
earnings per share calculated on a primary or fully diluted basis.

Financial Instruments

Financial instruments are presented in the accompanying
consolidated financial statements at either cost or fair value as
required by generally accepted accounting principles. The fair
value of the Company's financial instruments approximate carrying
value.  

Other Disclosures

Included in accounts receivable are allowances for doubtful
accounts in the amount of $3,829 in 1994 and $4,072 in 1993.
Included in other current liabilities are customer deposits in the
amount of $11,183 in 1994 and $5,757 in 1993.

Acquisitions

On May 8, 1992, the Company acquired a pre-metallized dyes business
and facility located in Oissel, France at a cost of $21,817. On May
18, 1994, the Company acquired the business and certain assets of
the Egan Machinery Division of John Brown Plastics Machinery at a
cost of $10,718. On June 27, 1994, the Company acquired the
business and certain  assets of McNeil & NRM, Inc. at a cost of
$3,016. The acquisitions have been accounted for using the purchase
method and, accordingly, the acquired assets and liabilities have
been recorded at their fair values at the dates of acquisition. The
excess cost of the purchase price over fair value of net assets
acquired in the amount of $13,572 is being amortized over forty
years. The operating results of each acquisition are included in
the Consolidated Statements of Earnings since the date of the
acquisition.

Inventories
                                   1994                       1993
Finished goods                   $ 90,386                 $ 57,987
Work in process                    32,640                   25,748
Raw materials and supplies         34,330                   30,197
                                 $157,356                 $113,932

At December 31, 1994, inventories valued using the last-in,
first-out (LIFO) method amounted to $75,958 ($60,983 at December
25, 1993). The LIFO reserve was not significant in 1994 and 1993.

Property, Plant and Equipment
                                           1994           1993
Land                                   $  7,292        $ 5,494
Buildings and improvements               61,926         55,537
Machinery and equipment                 113,296        101,285
Furniture and fixtures                    3,662          3,470
Construction in progress                 16,620          7,526
                                        202,796        173,312
Less accumulated depreciation            85,691         73,387
                                       $117,105       $ 99,925

Leases

The future minimum rental payments under operating leases having
initial or remaining non-cancellable lease terms in excess of one
year (as of December 31, 1994) total $23,795 as follows: $5,662 in
1995, $4,801 in 1996, $3,574 in 1997, $3,131 in 1998, $2,746 in
1999 and $3,881 in later years. Total rental expense for all
operating leases was $7,305 in 1994, $6,509 in 1993, and $6,379 in
1992.

All long-term leases expire prior to 2013. Real estate taxes,
insurance and maintenance expenses generally are obligations of the
Company and, accordingly, are not included as part of rental
payments. It is expected that,  in the normal course of business,
leases that expire will be renewed or replaced by leases on other
properties.

Debt
Long-term debt is summarized as follows:
                                   1994              1993
Revolving credit loans         $ 50,000         $ 10,000
Industrial revenue bonds          4,000            4,000
  Total long-term debt         $ 54,000         $ 14,000

The industrial revenue bonds mature in 1997 and carry an interest
rate that fluctuates within the tax exempt market. The average
interest rate incurred in 1994 was 2.8%. The bonds are secured by
a bank letter of credit.

The Company has a credit agreement with a group of five banks
providing for up to $70,000 of revolving credit loans through
September 28, 1998. The agreement calls for interest at the prime
rate on revolving loans, but offers pricing options based on
certificate of deposit and Eurodollar rates which generally are
more favorable than the prime rate option. The Company must pay an
annual fee of .15% of the total unused commitment. The covenants of
the revolving credit agreement impose restrictions on the Company
with respect to debt and tangible net worth levels. These
restrictions are not expected to adversely affect the Company's
operations. At December 31, 1994, the $50,000 borrowed under the
revolving credit agreement bore an interest rate of 6.4%.

At December 31, 1994, notes payable outstanding of $39,670 bore an
interest rate of 5.8%.

The aggregate annual maturities of long-term debt are $4,000 in
1997 and $50,000 in 1998. 

Capital Stock

The Company is authorized to issue 250,000,000 shares of common
stock at a par value of $.10. There are 53,361,072 common shares
issued, of which 4,703,891 shares and 2,069,547 shares were held in
the treasury at December 31, 1994 and December 25, 1993,
respectively. In December 1992, the Company sold 2,225,680 shares
of common stock through a public offering. The net proceeds were
used to repay certain long-term debt.

The Company is authorized to issue 250,000 shares of preferred
stock without par value, none of which are outstanding.

Preferred share purchase rights (Rights) outstanding with respect
to each share of the Company's common stock entitle the holder to
purchase one eight-hundredth of a share of Series A Junior
Participating Preferred Stock at an exercise price of $18.75. The
Rights cannot become exercisable until ten days following a public
announcement that a person or group has acquired 20% or more of the
common shares of the Company or intends to make a tender or
exchange offer which would result in their ownership of 20% or more
of the Company's common shares. The Rights also entitle the holder
under certain circumstances to receive shares in another company
which acquires the Company or merges with it.

Contingencies

In the normal course of its business, the Company is subject to
investigations, claims and legal proceedings, some of which concern
environmental matters, involving both private and governmental
parties. In some cases, the remedies sought or damages claimed may
be substantial. While each of these matters is subject to various
uncertainties as to outcome, and some of them may be decided
unfavorably to the Company, based on the facts known to the Company
and on consultation with legal counsel, management believes that
there are no such matters pending or threatened which will have a
material effect on the financial position of the Company or the
results of the Company's operations in any given year.

Income Taxes

The components of earnings from operations before income taxes and
taxes are as follows:

                             1994            1993            1992
PreTax Earnings:
Domestic                  $67,555         $68,498         $53,732
Foreign                    12,414          13,975          14,605
Total                     $79,969         $82,473         $68,337
Taxes:
  Domestic
    Current taxes         $23,361         $27,857         $18,104
    Deferred taxes          2,057            (587)          2,237
                          $25,418         $27,270         $20,341
  Foreign
    Current taxes         $ 3,303         $ 2,318         $ 5,688
    Deferred taxes            332             927            (957)
                          $ 3,635         $ 3,245         $ 4,731
  Total
    Current taxes         $26,664         $30,175         $23,792
    Deferred taxes          2,389             340           1,280
                          $29,053         $30,515         $25,072

The following is a percentage reconciliation of computed "expected"
tax expense:

                                      1994      1993          1992
Computed "expected" tax expense      35.0%      35.0%         34.0%
State taxes (net of U.S. tax benefit) 3.6        3.6           3.4
Foreign tax differential             (0.9)      (2.0)          (.3)
Other, net                           (1.4)        .4           (.4)
                                     36.3%      37.0%         36.7%


Deferred income taxes are comprised of temporary differences
between financial and taxable income. The components of the net
deferred tax asset as of December 31, 1994 and December 25, 1993,
are as follows:

                                                 1994               1993

Deferred tax asset
Inventory obsolescence reserve and overhead
 capitalization                               $ 3,239            $ 2,431
  Bad debt reserves                               232                480
  Deferred compensation liability                 638                879
  Various expense accruals                      4,475              1,782
  Accrued postretirement liability              3,598              3,738
    Total deferred tax assets                  12,182              9,310
Deferred tax liability - depreciation         (10,279)            (8,806)
  Net deferred tax asset                      $ 1,903            $   504

Total deferred tax assets for 1994 and 1993 include current assets
of $8,584 and $5,231, respectively. The deferred tax liability is
non-current for 1994 and 1993.

Effective in 1992, the Company adopted the provisions of FASB
Statement No. 109 "Accounting for Income Taxes" resulting in a
cumulative charge of $300. Total income tax expense for 1992
amounted to $19,579 and was allocated as follows: earnings from
operations $25,072, cumulative effect of accounting changes
($3,424) and extraordinary loss on early extinguishment of debt
($2,069).

Pensions

The Company maintains a defined contribution pension plan for
eligible employees under provisions of section 401(k) of the
Internal Revenue Code. The plan provides for Company contributions
at a certain percentage of each participant's salary and allows
voluntary tax-deferred employee contributions up to a stated
percentage of salary. Other foreign and domestic pension plans are
not significant. Total pension expense aggregated $4,251 in 1994,
$4,036 in 1993 and $3,853 in 1992.

Stock Incentive Plans

The 1988 Long Term Incentive Plan (the 1988 Plan) authorizes the
Board to grant stock options, stock appreciation rights, restricted
stock and long-term performance awards to the officers and other
key employees of the Company over a period of ten years.
Non-qualified and incentive stock options may be granted under the
1988 plan at prices not less than 100% of the market value on the
date of the grant. All outstanding options will expire not more
than ten years and one month from the date of grant. There were
4,000,000 shares of common stock reserved for awards under the 1988
Plan.

The 1993 Stock Option Plan for Non-Employee Directors authorizes
100,000 shares to be optioned to non-employee directors at the rate
of their annual retainer divided by the stock price on the date of
grant. The option will vest over a two year period and be
exercisable over a ten year period from the date of grant, at a
price equaling the fair market value on the date of grant.

Since 1989, 1,703,149 common shares have been transferred to an
independent trustee to administer restricted stock awards under the
Company's long-term incentive program. At December 31, 1994,
deferred compensation relating to such shares in the amount of
$10,152 is being amortized over an estimated service period of six
to fifteen years. The unearned portion of such deferred
compensation fluctuates with the market value of the underlying
shares and amounted to $7,280 (448,000 shares) at December 31,
1994. To hedge the fluctuation on an after tax basis, the Company
has purchased, at a net cost of $638, cash-settlement call options
at a strike price of $14 5/8 covering 270,000 of its common shares,
financed in part by the sale of a like amount of cash-settlement
put options at a strike price of $13 3/4. At December 31, 1994, the
net value of such options, which mature on December 26, 1997 and
are included in "Other assets" in the accompanying balance sheet,
amounted to $1,077.

Changes during 1994, 1993 and 1992 in shares under option are
summarized as follows:

       Price Per Share
                                      Range    Average        Shares
Outstanding at 12/28/91       $  1.29-18.32    $  5.75     2,198,938
  Granted                       18.19-22.78      19.16       224,250
  Exercised                       1.29-9.31       3.40      (483,954)
  Lapsed                          4.01-9.31       8.18        (9,334)

Outstanding at 12/26/92          1.29-22.78       7.88     1,929,900
  Granted                       19.31-23.75      19.45       218,736
  Exercised                      1.29-18.31       2.87      (424,419)
  Lapsed                         4.01-19.19      14.01        (6,667)

Outstanding at 12/25/93          2.15-23.75      10.57     1,717,550
  Granted                       14.63-21.44      14.83       282,647
  Exercised                       2.15-9.31       5.59       (57,473)
  Lapsed                         9.31-19.31      18.12       (27,001)

Outstanding at 12/31/94      $   2.47-23.75     $11.24     1,915,723
Exercisable at 12/31/94      $   2.47-23.75    $  9.46     1,441,270

Shares available for grant at December 31, 1994, and December 25,
1993, were 842,992 and 1,360,037, respectively.

The Company has an Employee Stock Ownership Plan that is offered to
eligible employees of the Company and certain of its subsidiaries.
The Company makes contributions equivalent to a stated percentage
of employee contributions. The Company's contributions were $1,677,
$1,617 and $1,276 in 1994, 1993 and 1992, respectively.

Foreign Operations

Financial data applicable to the Company's foreign operations are
as follows:
                             1994                1993        1992

Net sales                  $97,848           $103,356    $104,307
Net earnings               $ 8,779           $ 10,730    $  9,874
Assets                     $90,508           $ 82,789    $ 81,733


Postretirement Health Care Benefits

Effective January 1, 1992, the Company adopted the provisions of
FASB Statement No.106 "Employees' Accounting for Postretirement
Benefits Other Than Pensions." The Company elected to record
immediately the transition obligation, resulting in a one-time
aftertax charge to earnings of $5,500 or $.11 per share. The charge
represents the aftertax present value of postretirement health
benefits attributable to past service of eligible retired and
active employees under the Company's postretirement health care
benefit plans. In 1994, the Company adopted several changes to its
postretirement health care benefit plans including an annual cap
for medical premiums paid by the Company, higher deductible amounts
and out-of-pocket limits on medical payments. The plan amendments
resulted in a prior service gain of $3,254 which is being amortized
over the average remaining employee service period of 15 years.
Postretirement health care benefit expense did not have a material
effect on net earnings for the years 1994, 1993 and 1992.

The financial status of the accrued postretirement liability is as
follows:

                                            1994                  1993

Retirees                                 $ 2,812               $ 4,056
Fully eligible active participants           608                 1,956
Other active participants                  1,240                 3,277
Total accumulated postretirement liability 4,660                 9,289
Unrecognized actuarial gain (loss)           784                  (205)
Unrecognized prior service gain            3,254                    -
                                         $ 8,698               $ 9,084

For measurement purposes, a 12.5% annual rate of increase in the
per capita cost of covered health care benefits was assumed for
1994. The rate is assumed to decrease 1% per year to 6.5% in 2000
and remain at that level thereafter. The weighted-average discount
rate used in determining the accumulated postretirement benefit
obligation was 7.0%.
<PAGE>
An increase in the assumed health care cost rate of 1% in each year
would increase the accumulated postretirement benefit obligation by
approximately $970.

Summarized Unaudited Quarterly Financial Data
                                                  1994
                        First           Second          Third       Fourth
Net sales            $133,594         $154,452       $142,821     $158,890
Gross profit           42,684           50,952         44,025       48,312
Net earnings           12,758           16,107         10,224       11,827
Net earnings per
common share              .25              .31            .20          .24
Common dividends
per share                 .10              .12            .12          .12
Market price 
per common share:
  High                     24 1/8           23 5/8         18 1/2       16 5/8
  Low                      19 5/8           17 3/8         15 7/8       13 7/8

                                                1993
                         First          Second          Third       Fourth
Net sales             $133,743        $147,677       $134,031     $142,897
Gross profit            42,681          48,853         42,783       43,090
Net earnings            12,295          15,653         11,506       12,504
Net earnings per 
common share               .24             .30            .22          .24
Common dividends 
per share                  .08             .10            .10          .10
Market price 
per common share:
  High                      24 3/4          27 1/4         23 1/4       23 7/8
  Low                       21 3/8          21             19           17 5/8



Business Segment Data

Sales by segment represent sales to unaffiliated customers only.
Intersegment sales and transfers between geographic areas are
nominal and have not been disclosed separately. Operating profit is
defined as total revenue less operating expenses. In computing
operating profit, the following items have not been deducted: net
corporate expenses, interest expense and income taxes. Identifiable
assets by segment are those assets that are used in the Company's
operations in each segment. Corporate assets are principally cash,
prepayments and other assets maintained for general corporate
purposes. 

Information by Business Segment

                           1994                  1993               1992
Sales
Specialty chemicals   $ 393,544              $407,280           $ 395,192
Specialty process equipment
  and controls          196,213               151,068             122,526
                      $ 589,757             $ 558,348           $ 517,718
Operating profit
Specialty chemicals   $  60,783             $  68,067           $  63,407
Specialty process equipment
  and controls           31,195                25,967              20,009
                         91,978                94,034              83,416
General corporate
expenses, net            (9,842)              (10,468)             (8,095)
Interest expense         (2,167)               (1,093)             (6,984)
Earnings before income
taxes                 $  79,969             $  82,473            $ 68,337
Identifiable Assets
Specialty chemicals   $ 313,457             $ 281,804            $278,931
Specialty process equipment
  and controls          103,151                69,279              58,099
                        416,608               351,083             337,030
Corporate                15,720                12,163              13,685
                      $ 432,328             $ 363,246           $ 350,715
Depreciation and Amortization
Specialty chemicals   $  11,141             $  10,628           $  10,332
Specialty process equipment
  and controls            1,995                 1,324               1,186
                         13,136                11,952              11,518
Corporate                   162                   124                 117
                      $  13,298             $  12,076           $  11,635
Capital Expenditures
Specialty chemicals   $  18,891             $  12,057           $  11,669
Specialty process equipment
  and controls            2,756                 2,131               1,125
                         21,647                14,188              12,794
Corporate                    63                   111                  41
                      $  21,710             $  14,299           $  12,835
Information by Major Geographic Segment
                           1994                  1993                1992
Sales
United States         $ 491,909             $ 454,992            $ 413,411
Europe                   88,693                93,808               94,791
Canada                    9,155                 9,548                9,516
                      $ 589,757             $ 558,348            $ 517,718

Exports to Unaffiliated Customers
Included in United States sales:
Far East              $  19,858             $ 26,244            $   19,177
  Latin America          15,027               10,183                 7,681
  Europe                  9,381                7,251                 4,318
  Canada                  7,076                3,500                 3,263
  Other                   3,102                  838                   785
    Total                54,444               48,016                35,224
Included in European sales:
  Far East               10,117                8,649                 7,413
  Latin America           4,631                4,261                 2,768
  Other                   6,362                3,756                 5,355
    Total                21,110               16,666                15,536
                      $  75,554             $ 64,682             $  50,760
Operating Profit
United States         $  79,148             $79,536              $  68,617
Europe                   12,038              13,736                 13,108
Canada                      792                 762                  1,691
                      $  91,978             $94,034              $  83,416
Identifiable Assets
United States         $ 341,820            $280,457              $ 268,982
Europe                   85,578              77,203                 76,439
Canada                    4,930               5,586                  5,294
                      $ 432,328            $363,246              $ 350,715

Responsibility for Financial Statements

The accompanying financial statements have been prepared in
conformity with generally accepted accounting principles and have
been audited by KPMG Peat Marwick LLP, Independent Certified Public
Accountants, whose report is presented herein.

Management of the Company assumes responsibility for the accuracy
and reliability of the financial statements. In discharging such
responsibility, management has established certain standards which
are subject to continuous review and are monitored through the
Company's financial management and internal audit group.

The Board of Directors pursues its oversight role for the financial
statements through its Audit Committee which consists of outside
directors. The Audit Committee meets on a regular basis with
representatives of management, the internal audit group and KPMG
Peat Marwick LLP.

Independent Auditors' Report

The Board of Directors and Stockholders
Crompton & Knowles Corporation

We have audited the consolidated balance sheets of Crompton &
Knowles Corporation and subsidiaries as of December 31, 1994 and
December 25, 1993 and the related consolidated statements of
earnings, stockholders' equity and cash flows for each of the
fiscal years in the three-year period ended December 31, 1994.
These consolidated financial statements are the responsibility of
the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial
position of Crompton & Knowles Corporation and subsidiaries at
December 31, 1994 and December 25, 1993 and the results of their
operations and their cash flows for each of the fiscal years in the
three-year period ended December 31, 1994 in conformity with
generally accepted accounting principles.

In 1992, as discussed in the notes to consolidated financial
statements, the Company adopted the provisions of the Financial
Accounting Standards Board's Statement No. 106 "Employers'
Accounting for Postretirement Benefits Other Than Pensions," and
Statement No. 109, "Accounting for Income Taxes."

KPMG Peat Marwick LLP
Stamford, Connecticut
January  25, 1995

Eleven Year Selected Financial Data

(In thousands of dollars except per share data) 1994       1993         1992   

Summary Of Operations
Net sales                                   $589,757    558,348      517,718 
Interest expense                            $  2,167      1,093        6,984  
Pretax earnings                             $ 79,969     82,473       68,337
Income taxes                                $ 29,053     30,515       25,072 
Earnings from continuing operations         $ 50,916     51,958       43,265 
Cumulative effect of accounting changes     $    -         -          (5,800)
Extraordinary loss on early extinguishment
of debt                                     $    -         -          (3,000) 
Earnings (loss) from discontinued
operations                                  $    -         -             -   
Loss on disposal of discontinued operations $    -         -             - 
Net earnings                                $  50,916    51,958      34,465  

Per Share Statistics
Earnings from continuing operations before
  cumulative effect of accounting changes
  and extraordinary loss                    $1.00          1.00         .87    
Net earnings                                $1.00          1.00         .69   
Dividends                                   $ .46           .38         .31     
Book value                                  $4.60          4.68        4.14 
  
Common stock trading range:  High          24 1/8        27 1/4    23 7/8    
                             Low           13 7/8        17 5/8    16  
Average shares outstanding (thousands) 51,152        52,176    49,967 

Financial Position
Current assets                      $ 260,657       220,396   207,383 
PP&E, net                           $ 117,105        99,925    98,827  
Other assets                        $  54,566        42,925    44,505
    Total assets                    $ 432,328       363,246   350,715
Current liabilities                 $ 139,042        95,439   102,593 
Long-term debt                      $  54,000        14,000    24,000  
Accrued postretirement liability    $   8,698         9,084     8,774  
Deferred income taxes               $   6,681         4,727     3,896  
Stockholders' equity                $ 223,907       239,996   211,452 
Current ratio                             1.9           2.3       2.0    
Total debt-to-equity %                   41.8           8.0      13.9   
Total debt-to-capital %                  29.5           7.4      12.2 
Profitability Statistics (Continuing Operations)
% Effective tax rate                     36.3          37.0      36.7    
% Return on sales                         8.6           9.3       8.4 
% Return on average total capital        18.3          21.0      19.3    
% Return on average common equity        21.1          23.1      27.1 

Other Statistics (Continuing Operations)
Capital spending                      $21,710         14,299    12,835 
Depreciation                          $11,935         10,828    10,394  
Sales per employee                    $   234            240       237     


Eleven Year Selected Financial Data

(In thousands of dollars except per share data)
                                           1991           1990       1989

Summary Of Operations
Net sales                              $450,228        390,032    355,817 
Interest expense                       $  7,419          5,842      6,006 
Pretax earnings                        $ 56,600         47,260     38,588
Income taxes                           $ 20,659         17,250     14,087 
Earnings from continuing operations    $ 35,941         30,010     24,501 
Cumulative effect of accounting
changes                                $  -               -           - 
Extraordinary loss on early
extinguishment of debt                 $  -               -           - 
Earnings (loss) from discontinued
operations                             $  -               -           -  
Loss on disposal of
discontinued operations                $  -               -           - 
Net earnings                           $ 35,941         30,010     24,501

Per Share Statistics
Earnings from continuing operations before
  cumulative effect of accounting changes
  and extraordinary loss               $   .73            .61         .50 
Net earnings                           $   .73            .61         .50   
Dividends                              $   .25            .20         .15    
Book value                             $  2.94           2.47        2.08   
Common stock trading range:  High           20 1/4         11 5/8       7 7/8 
                              Low            8 3/8          6 3/4       3 3/4 
Average shares outstanding
(thousands)                             49,317         49,270      49,064  

Financial Position
Current assets                         $185,235       164,442     127,216
PP&E, net                              $ 80,154        76,709      50,847 
Other assets                           $ 43,173        41,493      39,787
Total assets                           $308,562       282,644     217,850 
Current liabilities                    $ 85,712        88,340      71,068 
Long-term debt                         $ 76,118        70,330      41,213 
Accrued postretirement liability       $     -              -           -
Deferred income taxes                  $  5,969          6,409       6,668 
Stockholders' equity                   $140,763        117,565      98,901
Current ratio                               2.2            1.9         1.8  
Total debt-to-equity %                     57.1           77.6        52.4   
Total debt-to-capital %                    36.3           43.7        34.4    

Profitability Statistics (Continuing Operations)
% Effective tax rate                       36.5           36.5        36.5    
% Return on sales                           8.0            7.7         6.9  
% Return on average total capital          18.9           19.8        19.3 
% Return on average common equity          28.4           28.1        27.6 

Other Statistics (Continuing Operations)
Capital spending                      $ 11,434          16,374      13,407 
Depreciation                          $  8,813           7,156       5,666
Sales per employee                    $    222             218         215 
Eleven Year Selected Financial Data

(In thousands of dollars except per share data)  
                                          1988            1987        1986 

Summary Of Operations
Net sales                             $289,787         199,394     178,256 
Interest expense                      $  3,606           2,042         789 
Pretax earnings                       $ 26,943          20,353      16,800  
Income taxes                          $ 10,098           8,341       7,421 
Earnings from continuing operations   $ 16,845          12,012       9,379 
Cumulative effect of accounting
changes                               $      -               -           - 
Extraordinary loss on early
extinguishment of debt                $      -               -           - 
Earnings (loss) from discontinued
 operations                           $   (597)           (262)       (678) 
Loss on disposal of discontinued
 operations                           $   (920)             -       (7,700) 
Net earnings                          $ 15,328          11,750       1,001  

Per Share Statistics
Earnings from continuing operations before
  cumulative effect of accounting changes
  and extraordinary loss              $   .36              .25        .17 
Net earnings                          $   .32              .24        .01 
Dividends                             $   .11              .08        .08
Book value                            $  1.75             1.59       1.42 
Common stock trading range:  High           4 1/2            3 7/8      2 1/2 
                              Low           2 1/2            2 1/4      1 5/8
Average shares
outstanding (thousands)                47,239           48,168       50,974 

Financial Position
Current assets                       $120,584           94,069       95,931 
PP&E, net                            $ 43,685           29,085       28,511    
Other assets                         $ 41,373           12,075       10,349
Total assets                         $205,642          135,229      134,791  
Current liabilities                  $ 72,352           40,922       41,687
Long-term debt                       $ 44,594           12,927       19,455 
Accrued postretirement liability     $  -                   -            - 
Deferred income taxes                $  6,775            5,575        5,174  
Stockholders' equity                 $ 81,921           75,805       68,475  
Current ratio                             1.7              2.3          2.3  
Total debt-to-equity %                   72.1             25.1         47.0  
Total debt-to-capital %                  41.9             20.1         32.0 

Profitability Statistics (Continuing Operations)
% Effective tax rate                     37.5             41.0         44.2 
% Return on sales                         5.8              6.0          5.3  
% Return on average total capital        17.2             14.8         13.6  
% Return on average common equity        22.7             17.7         15.0  

Other Statistics (Continuing Operations)
Capital spending                     $  6,798            3,523        2,967  
Depreciation                         $  4,658            3,468        3,101 
Sales per employee                   $    190              168          146 
Eleven Year Selected Financial Data

(In thousands of dollars except per share data)                   
                                         1985             1984

Summary Of Operations
Net sales                           $ 163,287          155,435
Interest expense                    $     571            1,011
Pretax earnings                     $  15,443           14,255
Income taxes                        $   7,122            6,368
Earnings from continuing operations $   8,321            7,887
Cumulative effect of accounting
 changes                             $ -                    -
Extraordinary loss on early
 extinguishment of debt              $ -                    -
Earnings (loss) from discontinued
 operations                          $  (746)               4
Loss on disposal of discontinued
 operations                          $   -                  -
Net earnings                         $ 7,575             7,891

Per Share Statistics
Earnings from continuing operations before 
  cumulative effect of accounting changes
  and extraordinary loss             $   .15               .14
Net earnings                         $   .14               .14
Dividends                            $   .08               .07
Book value                           $  1.34              1.26
Common stock trading range:  High          1 3/4             1 1/2 
                              Low          1 1/4             1 1/4
Average shares outstanding (thousands)51,694            51,418

Financial Position
Current assets                      $  87,400           82,125
PP&E, net                           $  30,376           30,809
Other assets                        $  12,146           11,964
Total assets                        $ 129,922          124,898
Current liabilities                 $  32,366           31,149
Long-term debt                      $  19,093           20,322
Accrued postretirement liability    $    -                -
Deferred income taxes               $   4,708            4,031
Stockholders' equity                $  73,755           69,396
Current ratio                             2.7              2.6
Total debt-to-equity %                   30.5             35.3
Total debt-to-capital %                  23.4             26.1

Profitability Statistics (Continuing Operations)
% Effective tax rate                     46.1             44.7
% Return on sales                         5.1              5.1
% Return on average total capital        13.2             12.8
% Return on average common equity        14.3             14.4

Other Statistics (Continuing Operations)
Capital spending                     $  2,888             3,185
Depreciation                         $  3,061             2,973
Sales per employee                   $    128               123

Return on Sales
Continuing Operations
(bar graph referencing Eleven Year Selected Financial Data)

Return on Average
Total Capital
Continuing Operations
(bar graph referencing Eleven Year Selected Financial Data)

Sales Per Employee
Continuing Operations
(bar graph referencing Eleven Year Selected Financial Data)

Corporate Data

Directors
3   James A. Bitonti
    President and Chief Executive Officer
    TCOM, L.P.

    Vincent A. Calarco
    Chairman of the Board
    President and Chief Executive Officer

2,3 Robert A. Fox
    President and Chief Executive Officer
    Foster Farms

2,3 Roger L. Headrick
    President and Chief Executive Officer
    Minnesota Vikings Football Club

1,2 Leo I. Higdon
    Dean
    The Darden Graduate School 
    of Business Administration
    University of Virginia

1,3 Michael W. Huber
    Retired Chairman of the Board
    J.M. Huber Corporation

1,3 Warren A. Law, Ph.D.
    Retired Professor
    Graduate School
    of Business Administration
    Harvard University

    Charles J.Marsden
    Vice President-Finance and Chief Financial Officer

1,2 C.A. Piccolo
    Chairman and Chief Executive Officer
    Caremark International Inc.

1   Patricia K. Woolf, Ph.D.
    Private Investor and Lecturer
    Department of Molecular Biology
    Princeton University

1   Member of Audit Committee
2   Member of Nominating Committee
3   Member of Committee on Executive Compensation

Corporate Headquarters

One Station Place, Metro Center
Stamford, CT  06902
(203) 353-5400

Auditors

KPMG Peat Markwick LLP
Stamford, CT 

Transfer Agent and Registrar

Mellon Securities Transfer Services
Pittsburgh, PA
(800) 288-9541

Annual Meeting

The annual meeting of stockholders will be held at 11:15 a.m.
on Tuesday, April 11, 1995, at the Metropolitan Club,
1 East 60th Street, New York New York

Form 10-K

A copy of the Company's report on Form 10-K for 1994,
as filed with the Securities and Exchange Commission,
may be obtained free of charge by writing to the Secretary
of the Corporation, One Station Place, Metro Center,
Stamford, CT  06902

Corporate Officers and Operating Management

(photo caption)

Vincent A. Calarco
Chairman, President and
Chief Executive Officer

Robert W. Ackley
Vice President
President - 
Davis-Standard

Nicholas Fern, Ph.D.
President -
Dyes and Chemicals - Asia

Gerald H. Fickenscher, Ph.D.
President -
Dyes & Chemicals - Europe

Edmund H. Fording
Vice President
President -
Dyes and Chemicals - Americas   
 
Marvin H. Happel
Vice President - Organization

Charles J. Marsden
Vice President -
Finance and Chief Financial Officer

Frank H. Schoonyoung
President -
Ingredient Technology

Peter Barna
Treasurer and
Principal Accounting Officer

John T. Ferguson, II
General Counsel and Secretary

Robert A. Marchitello 
Assistant Secretary

Corporate Management Committee
of Crompton & Knowles
(from left to right):

John T. Ferguson, II
Gerald H. Fickenscher,
Marvin H. Happel,
Peter Barna,
Edmund H. Fording,
Vincent A. Calarco,
Nicholas Fern, 
Robert W. Ackley,
Frank H. Schoonyoung, and
Charles J. Marsden.

Copyright 1995 Crompton & Knowles Corporation.
All rights reserved.

(C&K logo) CROMPTON & KNOWLES CORPORATION
           One Station Place, Metro Center, Stamford, CT  06902   



              











                          Subsidiaries



The following are subsidiaries of Crompton & Knowles Corporation:

     Name                               Place of Organization

CK Holding Corporation                  Delaware

Crompton & Knowles
Overseas Corporation                    Delaware

Crompton & Knowles of
Canada Limited                          Canada

Crompton & Knowles
Europe S.A.                             Belgium

Crompton & Knowles
(France) S.A.                           France

Crompton & Knowles (Hong Kong) Ltd.     Hong Kong

Crompton & Knowles (Korea) Ltd.         Korea

Davis-Standard Corporation              Delaware

Davis-Standard (France) SARL            France

Dyes & Chemicals Corporation            Delaware

Ingredient Technology Corporation       Delaware

Grandma Food Products, Ltd.             Canada


     The names of other subsidiaries of the Corporation which,
considered in the aggregate as a single subsidiary, would not
constitute a significant subsidiary, are omitted from the foregoing
list.






                           Exhibit 21



                                   EXHIBIT 23



                  INDEPENDENT AUDITORS' CONSENT

Board of Directors
Crompton & Knowles Corporation:


We consent to incorporation by reference in the Registration
Statements (No.'s 33-21246, 33-42280 and 33-67600) on Form S-8 of
Crompton & Knowles Corporation of our reports dated January 25,
1995, relating to the consolidated balance sheets of Crompton &
Knowles Corporation and subsidiaries as of December 31, 1994 and
December 25, 1993, and the related consolidated statements of
earnings, stockholders' equity and cash flows and the related
schedule for each of the fiscal years in the three-year period
ended December 31, 1994, which reports appear or are incorporated
by reference in the December 31, 1994 Annual Report on Form 10-K of
Crompton & Knowles Corporation.  Our reports refer to changes in
accounting for postretirement benefits other than pensions and
income taxes.  We also consent to incorporation by reference in the
Registration Statement (No. 33-21246) on Form S-8 of Crompton &
Knowles Corporation of our report dated March 10, 1995 relating to
the statements of financial condition of Crompton & Knowles
Corporation Employee Stock Ownership Plan as of December 31, 1994
and 1993, and the related statements of income and changes in plan
equity for each of the years in the three-year period ended
December 31, 1994, as included in Exhibit 29 of said Form 10-K.

                              /s/ KPMG Peat Marwick LLP

Stamford, Connecticut
March 23, 1995        

                                                                EXHIBIT 24


                                              POWER OF ATTORNEY

We, the undersigned officers and directors of Crompton & Knowles Corporation,
hereby severally constitute and appoint Vincent A. Calarco,
Charles J. Marsden, and John T. Ferguson, II, and each of them
severally, our true and lawful attorneys or attorney, with full
power to them and each of them to execute for us, and in our
names in the capacities indicated below, and to file with the Securities
and Exchange Commission the Annual Report on Form 10-K of Crompton
 & Knowles Corporation for the fiscal year ended December 31, 1994,
 and any and all amendments thereto.

         IN WITNESS WHEREOF, we have signed this Power of Attorney in the
capacities indicated on January 24, 1995.

        Signature                 Title               Signature         Title

Principal Executive
Officer:

                                  Chairman of the
                                  Board, President,
                                  CEO and Director
Vincent A. Calarco                                               Director
                                                            Roger L. Headrick 
Principal Financial                                                         
Officer:

                                  Vice President               Director  
                                  Finance and Director          Leo I. Higdon 
Charles J. Marsden                                                             
                   
Principal Accounting                                                  Director
Officer:                                                    Michael W. Huber  
                                                                            

                                  Treasurer                            Director
Peter Barna                                                 Warren A. Law     
                                                                            

                                  Director                           Director  
James A. Bitonti                                              C. A. Piccolo    
                                          

                                  Director                           Director  
Robert A. Fox                                               Patricia K. Woolf
                                          




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                           1,832
<SECURITIES>                                         0
<RECEIVABLES>                                   81,859
<ALLOWANCES>                                     3,829
<INVENTORY>                                    157,356
<CURRENT-ASSETS>                               260,657
<PP&E>                                         117,105
<DEPRECIATION>                                  85,691
<TOTAL-ASSETS>                                 432,328
<CURRENT-LIABILITIES>                          139,042
<BONDS>                                              0
<COMMON>                                         5,336
                                0
                                          0
<OTHER-SE>                                     218,571
<TOTAL-LIABILITY-AND-EQUITY>                   432,328
<SALES>                                        589,757
<TOTAL-REVENUES>                               589,757
<CGS>                                          403,784
<TOTAL-COSTS>                                  508,663
<OTHER-EXPENSES>                               (1,042)
<LOSS-PROVISION>                                   484
<INTEREST-EXPENSE>                               2,167
<INCOME-PRETAX>                                 79,969
<INCOME-TAX>                                    29,053
<INCOME-CONTINUING>                             50,916
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    50,916
<EPS-PRIMARY>                                     1.00
<EPS-DILUTED>                                     1.00
        

</TABLE>




                                                       Exhibit 29



               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549



                                                  

                            FORM 11-K


     (Mark One)

     X  Annual report pursuant to Section 15 (d) of the
        Securities Exchange Act of 1934  (Fee Required)

     For the fiscal year ended     December 31, 1994   

                               OR

        Transition report pursuant to Section 15 (d) of the
        Securities Exchange Act of 1934  (No Fee Required)

     For the transition period from            to          

     Commission file number   1-4663 


A.   Full title of the Plan and the address of the Plan, if
     different from that of the issuer named below:

                    CROMPTON & KNOWLES CORPORATION
                    EMPLOYEE STOCK OWNERSHIP PLAN

B.   Name of issuer of the securities held pursuant to the Plan
     and the address of its principal executive office:

                    Crompton & Knowles Corporation
                    One Station Place - Metro Center
                    Stamford, Connecticut  06902


                           Exhibit 29


11k93A






                 CROMPTON & KNOWLES CORPORATION

                  Employee Stock Ownership Plan

                          EXHIBIT INDEX

      Form 11-K for the Fiscal Year Ended December 31, 1994

Exhibit                       Description
  No.                         of Exhibit 

  1.      Consent of KPMG Peat Marwick, independent certified
          public accountants.































11k93B





                                                CROMPTON & KNOWLES CORPORATION
                                                EMPLOYEE STOCK OWNERSHIP PLAN
                                              STATEMENTS OF FINANCIAL CONDITION
                                                 DECEMBER 31, 1994 AND 1993

                                                          PLAN ASSETS AND EQUITY

                                                          1994
                        Fixed         C&K         Equity     Advisers   Mortgage
                       Income Fund   Stock Fund      Fund    Fund   Fund 
  Total
Investments:

  Common stock of Crompton
  & Knowles Corporation -
  1,978,585 shares at market
  value (cost $ 12,378,799)
  in 1994 and 1,919,290
  shares at market value
  (cost $ 10,417,226) in 1993   $ -  $ 32,152,006 $   -  $  - $  -  $ 32,152,006

  Hartford Life Insurance
  Company group annuity
  contract              15,009,184 -     2,387,815 648,256   237,916  18,283,171

Cash and short-term
investments at cost,
which approximates
 market                  0       35,644    0          0          0       35,644

Contribution receivable
from Crompton & Knowles
Corporation           55,080   288,372       23,920    9,869   1,619    378,860

Plan Assets and
Equity       $ 15,064,264 $ 32,476,022 $ 2,411,735 $658,125 $239,535 $50,849,681



                                                      1993
               Fixed         C&K         Equity     Advisers   Mortgage
          Income Fund   Stock Fund      Fund        Fund       Fund       Total
Investments:

Common stock of Crompton
& Knowles Corporation -
1,978,585 shares at market
value (cost $ 12,378,799)
in 1994 and 1,919,290
shares at market value
(cost $ 10,417,226) in 1993
   $      -           $ 42,224,380    $ -         $ -       $ -   $ 42,224,380

Hartford Life Insurance
Company group annuity
contract
13,290,019  -        1,760,745       466,213      194,925   15,711,902

Cash and short-term
investments at cost,
which approximates
market        133,705   314,546       55,918      9,121      6,888      520,178

Contribution receivable
from Crompton & Knowles
Corporation
            205,991      142,674          983      7,258      7,166      364,072

Plan Assets and Equity
  $ 13,629,715 $ 42,681,600 $  1,817,646 $  482,592 $  208,979 $ 58,820,532



                            See accompanying notes to financial statements



                                CROMPTON & KNOWLES CORPORATION
                                EMPLOYEE STOCK OWNERSHIP PLAN
                             STATEMENTS OF INCOME AND CHANGES IN PLAN EQUITY
                          FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

                                       1994
   Fixed         C&K         Equity      Advisers     Mortgage
   Income Fund   Stock Fund      Fund         Fund         Fund        Total
Investment income:

  Cash dividends on
  investment in common
  stock of Crompton &
  Knowles Corporation and
  interest on short-term
  investments
  $      4,357 $    879,230 $      4,847 $      1,583 $        652 $    890,669

  Realized gain on sale
  of investments and
  withdrawals    
        -        1,242,744        -            -            -        1,242,744

  Interest earned - John
  Hancock Mutual Life
  Insurance Company group
  annuity contract
     -            -            -            -            -            -

  Interest earned - Hartford
  Life Insurance Company
  group annuity contract
      949,787        -            -            -            -          949,787

  Net investment income  
   954,144    2,121,974        4,847        1,583          652    3,083,200

Increase (decrease) in unrealized
appreciation of investments

    -      (12,033,946)      25,662      (14,931)      (4,103) (12,027,318)

Contributions:
  Employee Rollovers  1,039        -              221     -      -       1,260
  Employees       701,355    1,548,111      268,877   94,419 53,431    2,666,193
  Employer - Net of
  forfeitures   -        1,676,755    -     -            -        1,676,755

Withdrawals and
Distributions
(972,580)  (2,231,903)    (122,309)     (28,957)     (15,192)  (3,370,941)

Employee interfund
transfers   750,591   (1,286,569)     416,791      123,419       (4,232)       -

Net increase/(decrease) in
Plan Equity for the year
   1,434,549  (10,205,578)     594,089      175,533       30,556   (7,970,851)

Plan Equity at beginning
of year
   13,629,715   42,681,600    1,817,646      482,592      208,979   58,820,532

Plan Equity at end of year
  $ 15,064,264 $ 32,476,022 $  2,411,735 $    658,125 $    239,535 $ 50,849,681



                                       1993
         Fixed         C&K         Equity      Advisers     Mortgage
     Income Fund   Stock Fund      Fund         Fund         Fund        Total
Investment income:

  Cash dividends on
  investment in common
  stock of Crompton &
  Knowles Corporation and
  interest on short-term
  investments
  $      1,755 $    755,945 $      1,371 $        352 $        288 $    759,711

  Realized gain on sale
  of investments and
  withdrawals
      -        4,614,837        -            -            -        4,614,837

  Interest earned - John
  Hancock Mutual Life
  Insurance Company group
  annuity contract
   -            -            -            -            -            -

  Interest earned - Hartford
  Life Insurance Company
  group annuity contract
 865,918        -            -            -            -          865,918

  Net investment income 
 867,673    5,370,782        1,371          352          288    6,240,466

Increase (decrease) in unrealized
appreciation of investments 
     -       (5,181,885)     206,916       42,937        8,885   (4,923,147)

Contributions:
Employee Rollovers 13,566     -        -       -            -           13,566
Employees  860,790    1,435,118      207,199    67,839       56,070    2,627,016
Employer - Net of
forfeitures-        1,617,481     -            -            -        1,617,481

Withdrawals and
Distributions(1,684,871)  (5,012,089)  (67,674)  (42,839) (3,371)  (6,810,844)

Employee interfund
transfers 1,448,397   (1,605,768)     112,091       48,780       (3,500)       -

Net increase/(decrease) in
Plan Equity for the year
     1,505,555   (3,376,361)     459,903      117,069       58,372   (1,235,462)

Plan Equity at beginning
of year  
  12,124,160   46,057,961    1,357,743      365,523      150,607   60,055,994

Plan Equity at end of year 
$ 13,629,715 $ 42,681,600 $  1,817,646 $    482,592 $    208,979 $ 58,820,532



                                    1992
             Fixed         C&K         Equity      Advisers     Mortgage
   Income Fund   Stock Fund      Fund         Fund         Fund        Total
Investment income:

  Cash dividends on
  investment in common
  stock of Crompton &
  Knowles Corporation and
  interest on short-term
investments$   2,822 $    623,066 $      1,391 $    98 $         14 $    627,391

  Realized gain on sale
  of investments and
  withdrawals   -     1,609,135    -            -            -        1,609,135

  Interest earned - John
  Hancock Mutual Life
  Insurance Company group
  annuity contract 
       639,652        -            -            -            -          639,652

  Interest earned - Hartford
  Life Insurance Company
  group annuity contract
      357,397        -            -            -            -          357,397

  Net investment income
      999,871    2,232,201        1,391           98           14    3,233,575

Increase (decrease) in unrealized
appreciation of investments

 -         (247,893)     112,809       16,268           50     (118,766)

Contributions:
Employee Rollovers 73,660        -     -       -            -           73,660
  Employees   844,818    1,274,968   137,469    20,158       18,867    2,296,280
  Employer - Net of
  forfeitures  -     1,276,023     -            -            -        1,276,023

Withdrawals and
Distributions  
(1,259,484)  (1,771,906)   (32,334)   (2,781)   (324)  (3,066,829)

Employee interfund
transfers 
     (446,172)    (394,098)     376,490      331,780      132,000        -

Net increase/(decrease) in
Plan Equity for the year
  212,693    2,369,295      595,825      365,523      150,607    3,693,943

Plan Equity at beginning
of year 
  11,911,467   43,688,666      761,918        -            -       56,362,051

Plan Equity at end of year  
 $ 12,124,160 $ 46,057,961 $  1,357,743 $    365,523 $    150,607 $ 60,055,994



                  See accompanying notes to financial statements



                 CROMPTON & KNOWLES CORPORATION
                  EMPLOYEE STOCK OWNERSHIP PLAN
                  NOTES TO FINANCIAL STATEMENTS
                    DECEMBER 31, 1994 and 1993    


1.  Basis of Presentation
    The accompanying financial statements have been prepared on an
    accrual basis.  Securities transactions are recorded on the
    trade date, and dividend income is recorded on the ex-dividend
    date.

2.  Plan Description
    The Employee Stock Purchase and Savings Plan was adopted by the
    Board of Directors of Crompton & Knowles Corporation (the
    "Corporation") on January 27, 1976.  Effective July 1, 1989 the
    Board of Directors amended the Plan to convert it into an
    Employee Stock Ownership Plan (the "Plan").  The Plan permits
    an eligible employee to elect to participate by authorizing a
    withholding of an amount equal to 1%, 2%, 3%, 4%, 5% or 6% of
    compensation as the basic contribution to the Plan. 
    Contributions by the Corporation to the Plan were made at an
    amount equal to 66 2/3% of each participating employee's basic
    employee contribution to the Plan.

    Funds contributed under the Plan are held in a trust fund (the
    "Trust") and were invested in five investment funds, the
    Crompton & Knowles Stock Fund ("C&K Stock Fund"), the Fixed
    Income Fund, the Equity Fund, the Advisers Fund, and the
    Mortgage Fund.

    The C&K Stock Fund is a fund invested entirely in common stock
    of Crompton & Knowles Corporation, and contributions by the
    Corporation to the Plan are invested in this fund.  The market
    value of the common stock is based on quotations from the New
    York Stock Exchange.

    The Fixed Income Fund is a fund invested under an agreement
    with Hartford Life Insurance Company (the "Hartford") pursuant
    to which the Hartford guarantees the repayment of principal and
    the payment of interest on all amounts on deposit at an
    effective annual rate of interest of 6.885% on, and after
    January 1, 1994, (7.25% for the period January 1, 1993 through
    December 31, 1993, and 7.50% for the period August 1, 1992
    through December 31, 1992).

    Prior to August 1, 1992 the Fund was invested under an
    agreement with John Hancock Mutual Life Insurance Company
    ("John Hancock") pursuant to which John Hancock guaranteed
    repayment of principal and the payment of interest on all
    amounts on deposit at an effective annual rate of 11.00% for
    the period August 1, 1989 to July 31, 1990, and 9.75% for the
period August 1, 1990 to July 31, 1992.Employee Stock Ownership Plan
 - Notes To Financial Statements
Page 2


    The value of the Fixed Income Fund is based on contributions
    invested and reinvested, interest earned, less withdrawals and
    distributions.

    The Equity Fund is a fund invested under the terms of a group
    annuity contract with the Hartford in the Separate Account A,
    which is a pooled separate account maintained by the Hartford
    with respect to a portion of its assets, in connection with the
    contract and other similar contracts issued by the Hartford. 
    This fund invests primarily in equity securities such as common
    stocks and securities convertible into common stock.  The
    Equity Fund is valued based on a unit value as determined by
    the fund manager as follows:

                             12/31/94        12/31/93 
        Unit Value             $91.101         $90.358
        Total Units Held    26,210.454      19,486.327

    The related cost of the Equity Fund at December 31, 1994 was
    $2,060,686, and $1,459,278 at December 31, 1993.

    Prior to October 31, 1992 the Equity Fund was invested under
    the terms of a group annuity contract with John Hancock in the
    Pooled Common Stock Class 1L Account of Independence Investment
    Associates, Inc., an affiliate of John Hancock.  This fund
    invested in equity securities such as common stock and
    securities convertible into common stock.

    The Advisers Fund is a fund invested under the terms of a group
    annuity contract with the Hartford in the Separate Account V
    which is a pooled separate account maintained by the Hartford
    with respect to a portion of its assets, in connection with the
    contract and other similar contracts issued by the Hartford. 
    Assets in the Separate Account V are invested in the HVA
    Advisers Fund, Inc.  The Hartford Investment Management Company
    is an investment advisor to the fund, and Wellington Management
    is sub-advisor to the fund.  This fund invests in common
    stocks, debt securities, and money market instruments.  The
    Advisers Fund is valued based on a unit of value as determined
    by the fund manager as follows:

                             12/31/94        12/31/93 
        Unit Value              $1.338          $1.383
        Total Units Held   484,397.471     337,151.770

    The related cost of the Advisers Fund at December 31, 1994 was
    $603,983, and $407,010 at December 31, 1993.


Employee Stock Ownership Plan - Notes To Financial Statements
Page 3


    The Mortgage Fund is a fund invested under the terms of a group
    annuity contract with the Hartford in the Separate Account G
    which is a pooled separate account maintained by the Hartford
    with respect to a portion of its assets, in connection with the
    contract and other similar contracts issued by the Hartford. 
    The assets in the Separate Account G are invested solely in the
    Hartford GNMA/Mortgage Securities Fund. Inc.  The Hartford
    Investment Management Company is an investment advisor to the
    fund.  This fund invests in mortgage related securities,
    including securities issued by the Government National Mortgage
    Association.  The Mortgage Fund is valued based on a unit value
    as determined by the fund manager as follows:

                              12/31/94       12/31/93
        Unit Value             $26.623        $27.201
        Total Units Held     8,936.394      7,166.071

    The related cost of the Mortgage Fund at December 31, 1994 was
    $233,084, and $185,990 at December 31, 1993.

    Assets in any of the five funds may be invested in short term
    government or other securities pending permanent investment. 
    Earnings on each fund will be reinvested in that fund.

    Each participant is permitted to elect to have his basic
    contribution invested in any of the five funds in 10%
    increments.  As of December 31, 1994 and 1993 the number of
    participants by fund were as follows:

                                  1994           1993      
        C&K Stock Fund           1,293          1,240
        Fixed Income Fund          867            867
        Equity Fund                360            312
        Advisers Fund              128            102
        Mortgage Fund              104             98
    
    As of the first day of any month, but not more frequently than
    once in any six-month period, a participant may elect to
    transfer any part of the value of his basic employee account or
    his supplemental employee account, which is invested in one of
    the funds, to any of the other funds except the Fixed Income
    Fund and the Mortgage Fund.  Any such transfer must be in
    increments of 5% of the amount invested in the fund  from which
    the transfer is being made.

3.  Income Taxes
    The Internal Revenue Service has issued a determination letter
    to the effect that the Plan as amended through 1994 is a
    qualified plan under Section 401(a) of the Internal Revenue
    Code of 1954 (the Code), as amended.
Employee Stock Ownership Plan - Notes To Financial Statements
Page 4


    The Board of Directors of the Corporation amended the Plan,
    effective as of July 1, 1989, to convert it to an employee
    stock ownership plan.  The amendments to the Plan included both
    changes to convert the Plan to an employee stock ownership plan
    and other changes required or permitted by the Code. 
    Management and counsel believe that these amendments will not
    effect the qualified status of the Plan.

    It is believed that, in general, the federal income tax
    consequences of participation in the Plan under present law
    will be as follows:

    Participants are not subject to federal income tax on employer
    contributions made under the Plan or on income earned by the
    Trust until amounts are withdrawn or distributed.  Any
    withdrawal from the Plan will be tax free to the extent of the
    participant's contributions to the Plan prior to 1987.  If the
    amount exceeds such pre-1987 contributions of the participant,
    the excess will be treated as being in part a tax free return
    of the participant's contribution made to the Plan after 1986
    and in part as a taxable distribution subject to federal income
    tax at ordinary rates based on the ratio at the time of
    withdrawal of the participant's total contributions after 1986
    to the total value of the participant's accounts.  If the
    withdrawal or distribution qualifies as a lump sum
    distribution, amounts attributable to participation in a
    predecessor plan prior to 1974 may qualify for capital gains
    treatment (phased out over the years 1987-1991), and the
    ordinary income portion attributable to post-1973 participation
    may be taxed under a special five-year income averaging
    provision if the participant is over age 59 1/2 (or a special
    ten-year income averaging provision if the participant turned
    50 before January 1, 1986).  If a distribution includes shares
    of common stock of Crompton & Knowles Corporation, taxation of
    any appreciation in the value of such shares over their cost to
    the Trust will be deferred until the later sale or exchange of
    such shares.  Taxable withdrawals or distributions after
    January 1, 1987, in addition to being taxed as ordinary income
    will be subject to an additional 10% income tax unless the
    withdrawal or distribution is on account of the death or
    disability of the participant, is made after he turns age 59
    1/2 or retires after age 55, or is used for certain deductible
    medical expenses.  A participant who receives total
    distributions from all retirement plans in a single year in
    excess of $150,000 ($144,551 in some cases) may be subject to
    an excise tax of 15% of the excess amount.



Employee Stock Ownership Plan - Notes To Financial Statements
Page 5


    The foregoing is only a brief summary of the tax consequences
    of participation in the Plan.  Each participant should consult
    his own personal advisor to review the tax consequences of
    making any elections under the Plan and to determine his own
    tax liability.

4.  Participant Vesting
    A participant in the Plan is fully vested in all of his
    accounts under the Plan upon his death, retirement, disability,
    or attainment of age 65 or upon change in control of the
    Corporation.  A participant whose employment terminates for any
    reason before his death or retirement is entitled to receive
    l00% of his own contributions plus earnings thereon and will
    receive his employer contribution account plus earnings thereon
    based upon a schedule under which the account is 100% vested
    after five years of participation in the Plan, or after
    completion of five years of service with the Corporation.  The
    non-vested portion of the employer contribution account will be
    forfeited under certain circumstances and held to reduce future
    contributions to be made by the Corporation to the Plan.

5.  Investments
    A.  Unrealized appreciation in Crompton & Knowles
        Corporation common stock:

                              12/31/94     12/31/93     12/31/92

        Unrealized
        apprec. at the
        beginning of
        the year             $31,807,154  $36,989,039  $37,236,932

        Unrealized
        apprec. at the
        end of the year       19,773,207   31,807,154   36,989,039

        Increase/(decrease)
        in unrealized
        appreciation        $(12,033,946) $(5,181,885) $(  247,893)









Employee Stock Ownership Plan - Notes To Financial Statements
Page 6


    B.  Net purchases (sales) of shares of Crompton & Knowles
        Corporation common stock consist of the following:

                        Contributions                   Net
                             And        Sales and    Purchases
                          Purchases    Withdrawals    (Sales)  

        1994
        No. of shares        145,724         86,429        59,295
        Cost amount       $2,446,717        485,144    $1,961,573
 
        1993
        No. of shares        131,841        269,060       (137,219)
        Cost amount       $2,924,833     $1,275,893    $1,648,940

        1992
        No. of shares        156,816       105,023         51,793
        Cost amount       $3,062,632     $ 409,398     $2,653,234


    C.  Gain on sale of investments and withdrawals of Crompton &
        Knowles Common Stock:

                              1994           1993          1992  
        Aggregate
        proceeds          $1,727,888      $5,890,730   $2,018,533

        Aggregate cost
        (FIFO)               485,144       1,275,893      409,398

        Net gain          $1,242,744      $4,614,837   $1,609,135



6.  Plan Expenses
    Significant costs of Plan administration, which are payable
    from the Trust or by the Corporation, are generally paid by the
    Corporation.





stock

                  Independent Auditors' Report


The Board of Directors
Crompton & Knowles Corporation:

We have audited the accompanying statements of financial condition of Crompton
& Knowles Corporation Employee Stock Ownership Plan (the Plan) as of December
31, 1994 and 1993, and the related statements of income and changes in plan
equity for each of the years in the three-year period ended December 31,
1994.  These financial statements are the responsibility of the Plan's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of the Plan
as of December 31, 1994 and 1993, and the results of its operations
for each of the years in the three-year period ended December 31, 1994
in conformity with generally accepted accounting
principles.







Stamford, Connecticut
March 10, 1995






stock
2







  INDEPENDENT AUDITOR'S REPORT ON FINANCIAL STATEMENT SCHEDULE



Board of Directors
Crompton & Knowles Corporation:

Under date of January 25, 1995, we reported on the consolidated
balance sheets of Crompton & Knowles Corporation and subsidiaries
as of December 31, 1994 and December 25, 1993, and the related
consolidated statements of earnings, stockholders' equity and cash
flows for each of the fiscal years in the three-period ended
December 31, 1994, as contained in the 1994 Annual Report to
Stockholders.  Our report refers to changes in accounting for
postretirement benefits other than pensions and income taxes. 
These consolidated financial statements and our report thereon are
incorporated by reference in the Annual Report on Form 10-K of
Crompton & Knowles Corporation for the fiscal year 1994.  In
connection with our audits of the aforementioned consolidated
financial statements, we also have audited the financial statement
schedule as listed in the accompanying index.  This financial
statement schedule is the responsibility of the Company's
management.  Our responsibility is to express an opinion on this
financial statement schedule based on our audits.

In our opinion, such financial statement schedule, when considered
in relation to the basic consolidated financial statements taken as
a whole, presents fairly, in all material respects, the information
set forth therein.



Stamford, Connecticut
January 25, 1995          

                                             Schedule VIII
                              CROMPTON & KNOWLES CORPORATION AND SUBSIDIARIES

                                           Valuation and Qualifying Accounts
                                           (In thousands of dollars)


                           Additions
            Balance at  charged to            Adjustments      Balance
            beginning   costs and                              at end
            of year     expenses    Recurring       Other      of year

Fiscal Year ended December 31, 1994:
Allowance for doubtful acct$ 4,072   $    84   $  (349)(1)  $    22 (4) $ 3,829
Accumulated amortization of cost in
excess of acq'd net asset 5,456   1,097         101 (2)        (32)(5)   6,622
Accumulated amortization of other
intangible assets      1,239         266           -              -       1,505

Fiscal Year ended December 25, 1993:
 Allowance for doubtful acct$ 3,736   $  483   $  (147)(1)   $     -     $ 4,072
Accumulated amortization of cost in
excess of acq'd net asset 4,510      963         (17)(2)          -       5,456
Accumulated amortization of other
intangible assets        996         285         (42)(2)          -       1,239

Fiscal Year ended December 26, 1992:
Allowance for doubtful acct$ 4,659 $   -     $  (318)(1)    $  (605)(3) $ 3,736
Accumulated amortization of cost in
excess of acq'd net asset 3,577      949         (16)(2)          -       4,510
Accumulated amortization of other
intangible assets            686         292          18 (2)      -         996




(1)Represents accounts written off as uncollectible (net of recoveries), and the
translation effect of accounts denominated in foreign currencies.
(2)Represents the translation effect of intangible assets denominated in foreign
currencies.
(3)Represents reduction in allowance for doubtful accounts requirements.
(4)Represents allowance related to the acquisition of Egan Machinery in 1994.
(5)Represents intangible asset retirements.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission